{ "ticker": { "uuid": "cb9cf828-1bea-4eb3-b7d0-f285264c4591", "symbol": "LTRN", "name": "Lantern Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cb9cf828-1bea-4eb3-b7d0-f285264c4591/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb9cf828-1bea-4eb3-b7d0-f285264c4591/" }, "ticker_metadata": { "id": 7010, "uuid": "cb9cf828-1bea-4eb3-b7d0-f285264c4591", "symbol": "LTRN", "name": "Lantern Pharma Inc", "asset_type": "equity", "market_cap": 45804300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lantern Pharma Inc., a clinical-stage biotechnology company, focuses on developing precision cancer therapies using artificial intelligence, genomics, and machine learning. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cb9cf828-1bea-4eb3-b7d0-f285264c4591", "symbol": "LTRN", "name": "Lantern Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cb9cf828-1bea-4eb3-b7d0-f285264c4591/", "api_url": "https://sharemaestro.com/factors/api/tickers/cb9cf828-1bea-4eb3-b7d0-f285264c4591/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 3.59, "market_cap": 40398377.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.6179, "piotroski_f_score": 2, "momentum_12_1": -0.3675, "volatility_252d": 1.0723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.686305+00:00", "batch_id": "" }, "size": { "price_close": 3.59, "market_cap": 40398377.7, "market_cap_usd": 40398377.7, "enterprise_value": 35539657.7, "shares_outstanding": 11253030, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.7243, "ptbv_ratio": 11.7243, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.6801, "ev_ebitda": null, "ev_ebit": -2.1397, "ev_sales": null, "ev_fcf": -2.3578, "earnings_yield": null, "fcf_yield": -0.4241, "price_to_sales": null, "price_to_book": 11.7243, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.6179, "roa": -2.2029, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9473, "accruals_ratio": -0.116, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1643, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0963, "net_debt_to_ebitda": 0.2928, "debt_to_assets": 0.0082, "interest_coverage": null, "current_ratio": 1.8683, "quick_ratio": 1.8683, "net_debt": -4858720, "local_beta": 0.0005, "volatility_252d": 1.0723, "volatility_60d": 2.6483, "max_drawdown_12m": -0.7756, "risk_adjusted_momentum": -0.3427 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 303.5564, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7095, "price_return_3m": 0.3296, "price_return_6m": -0.0427, "price_return_9m": -0.1671, "price_return_12m": 0.0813, "price_return_12m_ex1m": -0.3675, "momentum_6m": -0.0427, "momentum_12m": 0.0813, "momentum_12_1": -0.3675, "distance_from_52w_high": -0.2806, "distance_from_52w_low": 2.2054, "relative_strength": -0.0766 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -8354, "ebit_ttm": -16609709, "ebitda_ttm": -16593150, "net_income_ttm": -15911826, "eps_diluted_ttm": -1.414, "operating_cash_flow_ttm": -15073997, "capital_expenditure_ttm": 567, "fcf_ttm": -15073430, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4917796, "total_current_assets": 7057260, "total_current_liabilities": 3777366, "net_ppe": null, "total_assets": 7223067, "total_debt": 59076, "total_equity": 3445701, "net_working_capital": -1578826, "book_value_per_share": 0.3062, "retained_earnings": -96474226, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3062 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1745, "ticker_id": 7010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.686305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.59, "market_cap": 40398377.7, "market_cap_usd": 40398377.7, "enterprise_value": 35539657.7, "shares_outstanding": 11253030, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.72428417, "ptbv_ratio": 11.72428417, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.68010517, "ev_ebitda": null, "ev_ebit": -2.13969177, "ev_sales": null, "ev_fcf": -2.35776845, "earnings_yield": null, "fcf_yield": -0.42412986, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.61787776, "roa": -2.20291823, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.94730988, "accruals_ratio": -0.11599352, "sbc_to_revenue": null, "debt_to_equity": 1.09625472, "net_debt_to_ebitda": 0.29281481, "debt_to_assets": 0.0081788, "interest_coverage": null, "current_ratio": 1.86830188, "quick_ratio": 1.86830188, "net_debt": -4858720, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 303.55640935, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.164325, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.70952381, "price_return_3m": 0.32962963, "price_return_6m": -0.04266667, "price_return_9m": -0.16705336, "price_return_12m": 0.0813253, "price_return_12m_ex1m": -0.36746988, "distance_from_52w_high": -0.28056112, "distance_from_52w_low": 2.20535714, "relative_strength": -0.07661575, "local_beta": 0.0005, "volatility_252d": 1.072271, "volatility_60d": 2.648282, "max_drawdown_12m": -0.7755511, "revenue_ttm": 0, "gross_profit_ttm": -8354, "ebit_ttm": -16609709, "ebitda_ttm": -16593150, "net_income_ttm": -15911826, "eps_diluted_ttm": -1.4140037, "operating_cash_flow_ttm": -15073997, "capital_expenditure_ttm": 567, "fcf_ttm": -15073430, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4917796, "total_current_assets": 7057260, "total_current_liabilities": 3777366, "net_ppe": null, "total_assets": 7223067, "total_debt": 59076, "total_equity": 3445701, "net_working_capital": -1578826, "book_value_per_share": 0.30620206, "retained_earnings": -96474226, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30620206, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.59, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.6179, "momentum_12_1": -0.3675, "complete_fields": { "id": 1745, "ticker_id": 7010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.686305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.59, "market_cap": 40398377.7, "market_cap_usd": 40398377.7, "enterprise_value": 35539657.7, "shares_outstanding": 11253030, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.72428417, "ptbv_ratio": 11.72428417, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.68010517, "ev_ebitda": null, "ev_ebit": -2.13969177, "ev_sales": null, "ev_fcf": -2.35776845, "earnings_yield": null, "fcf_yield": -0.42412986, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.61787776, "roa": -2.20291823, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.94730988, "accruals_ratio": -0.11599352, "sbc_to_revenue": null, "debt_to_equity": 1.09625472, "net_debt_to_ebitda": 0.29281481, "debt_to_assets": 0.0081788, "interest_coverage": null, "current_ratio": 1.86830188, "quick_ratio": 1.86830188, "net_debt": -4858720, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 303.55640935, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.164325, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.70952381, "price_return_3m": 0.32962963, "price_return_6m": -0.04266667, "price_return_9m": -0.16705336, "price_return_12m": 0.0813253, "price_return_12m_ex1m": -0.36746988, "distance_from_52w_high": -0.28056112, "distance_from_52w_low": 2.20535714, "relative_strength": -0.07661575, "local_beta": 0.0005, "volatility_252d": 1.072271, "volatility_60d": 2.648282, "max_drawdown_12m": -0.7755511, "revenue_ttm": 0, "gross_profit_ttm": -8354, "ebit_ttm": -16609709, "ebitda_ttm": -16593150, "net_income_ttm": -15911826, "eps_diluted_ttm": -1.4140037, "operating_cash_flow_ttm": -15073997, "capital_expenditure_ttm": 567, "fcf_ttm": -15073430, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4917796, "total_current_assets": 7057260, "total_current_liabilities": 3777366, "net_ppe": null, "total_assets": 7223067, "total_debt": 59076, "total_equity": 3445701, "net_working_capital": -1578826, "book_value_per_share": 0.30620206, "retained_earnings": -96474226, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.30620206, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17280, "gross_profit": -17280, "ebit": -17978494, "ebitda": -17961214, "pretax_income": -17119438, "tax_provision": null, "net_income": -17119438, "net_income_to_common": -17119438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4422838000, "total_current_assets": 10803172000, "total_assets": 11035811000, "short_term_debt": 78539000, "long_term_debt": null, "total_debt": 78539000, "total_liabilities": 4501587000, "total_equity": 6534224000, "shares_outstanding": 10898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15676980, "capital_expenditure": 1715, "free_cash_flow": -15675265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115052, "ticker_id": 7010, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17978494", "ebitda": "-17961214", "netIncome": "-17119438", "grossProfit": "-17280", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17280", "interestIncome": "437931", "incomeBeforeTax": "-17119438", "interestExpense": "None", "operatingIncome": "-17978494", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "437931", "nonInterestIncome": "None", "operatingExpenses": "17978494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11514123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17280", "sellingGeneralAndAdministrative": "6464371", "netIncomeFromContinuingOperations": "-17119438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "11035811000", "longTermDebt": "None", "shortTermDebt": "78539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93145055000", "totalLiabilities": "4501587000", "otherCurrentAssets": "683948000", "totalCurrentAssets": "10803172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5696386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78539000", "totalShareholderEquity": "6534224000", "capitalLeaseObligations": "78539", "otherCurrentLiabilities": "4423048000", "totalCurrentLiabilities": "4501587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4422838000", "commonStockSharesOutstanding": "10898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4422838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17119438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15676980", "capitalExpenditures": "1715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498240", "cashflowFromInvestment": "11057073", "stockBasedCompensation": "650877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17280, "gross_profit": -17280, "research_and_development": 11514123, "selling_general_admin": 6464371, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17978494, "depreciation_amortisation": 17280, "ebitda": -17961214, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17119438, "tax_provision": null, "effective_tax_rate": null, "net_income": -17119438, "net_income_continuing_ops": -17119438, "net_income_to_common": -17119438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4422838000, "short_term_investments": 5696386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10803172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232639000, "total_assets": 11035811000, "short_term_debt": 78539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4501587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4501587000, "total_debt": 78539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93145055000, "total_equity": 6534224000, "shares_outstanding": 10898000, "operating_cash_flow": -15676980, "stock_based_compensation": 650877, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1715, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11057073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1498240, "free_cash_flow": -15675265, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17978494", "ebitda": "-17961214", "netIncome": "-17119438", "grossProfit": "-17280", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17280", "interestIncome": "437931", "incomeBeforeTax": "-17119438", "interestExpense": "None", "operatingIncome": "-17978494", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "437931", "nonInterestIncome": "None", "operatingExpenses": "17978494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11514123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17280", "sellingGeneralAndAdministrative": "6464371", "netIncomeFromContinuingOperations": "-17119438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "11035811000", "longTermDebt": "None", "shortTermDebt": "78539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93145055000", "totalLiabilities": "4501587000", "otherCurrentAssets": "683948000", "totalCurrentAssets": "10803172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5696386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78539000", "totalShareholderEquity": "6534224000", "capitalLeaseObligations": "78539", "otherCurrentLiabilities": "4423048000", "totalCurrentLiabilities": "4501587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4422838000", "commonStockSharesOutstanding": "10898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4422838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17119438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15676980", "capitalExpenditures": "1715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1498240", "cashflowFromInvestment": "11057073", "stockBasedCompensation": "650877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 190493, "gross_profit": -190493, "ebit": -22216437, "ebitda": -22199155, "pretax_income": -20781213, "tax_provision": null, "net_income": -20781213, "net_income_to_common": -20781213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7511079, "total_current_assets": 25247629, "total_assets": 25571792, "short_term_debt": 190814, "long_term_debt": null, "total_debt": 190814, "total_liabilities": 4384018, "total_equity": 21187774, "shares_outstanding": 10762319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17813201, "capital_expenditure": 12599, "free_cash_flow": -17800602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115057, "ticker_id": 7010, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22216437", "ebitda": "-22199155", "netIncome": "-20781213", "grossProfit": "-190493", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "190493", "interestIncome": "742355", "incomeBeforeTax": "-20781213", "interestExpense": "None", "operatingIncome": "-22216437", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "742355", "nonInterestIncome": "None", "operatingExpenses": "22216437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16125690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17282", "sellingGeneralAndAdministrative": "6090747", "netIncomeFromContinuingOperations": "-20781213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "25571792", "longTermDebt": "None", "shortTermDebt": "190814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76025617", "totalLiabilities": "4384018", "otherCurrentAssets": "1234566", "totalCurrentAssets": "25247629", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16501984", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324163", "currentAccountsPayable": "4140361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243657", "totalShareholderEquity": "21187774", "capitalLeaseObligations": "243657", "otherCurrentLiabilities": "4140361", "totalCurrentLiabilities": "4331175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52843", "cashAndShortTermInvestments": "7511079", "commonStockSharesOutstanding": "10762319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7511079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20781213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17813201", "capitalExpenditures": "12599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66710", "cashflowFromInvestment": "3369368", "stockBasedCompensation": "732893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 190493, "gross_profit": -190493, "research_and_development": 16125690, "selling_general_admin": 6090747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22216437, "depreciation_amortisation": 17282, "ebitda": -22199155, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20781213, "tax_provision": null, "effective_tax_rate": null, "net_income": -20781213, "net_income_continuing_ops": -20781213, "net_income_to_common": -20781213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7511079, "short_term_investments": 16501984, "net_receivables": 97000, "inventory": null, "other_current_assets": null, "total_current_assets": 25247629, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324163, "total_assets": 25571792, "short_term_debt": 190814, "accounts_payable": 4140361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331175, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52843, "total_liabilities": 4384018, "total_debt": 190814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76025617, "total_equity": 21187774, "shares_outstanding": 10762319, "operating_cash_flow": -17813201, "stock_based_compensation": 732893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12599, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3369368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66710, "free_cash_flow": -17800602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22216437", "ebitda": "-22199155", "netIncome": "-20781213", "grossProfit": "-190493", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "190493", "interestIncome": "742355", "incomeBeforeTax": "-20781213", "interestExpense": "None", "operatingIncome": "-22216437", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "742355", "nonInterestIncome": "None", "operatingExpenses": "22216437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16125690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17282", "sellingGeneralAndAdministrative": "6090747", "netIncomeFromContinuingOperations": "-20781213" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "25571792", "longTermDebt": "None", "shortTermDebt": "190814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76025617", "totalLiabilities": "4384018", "otherCurrentAssets": "1234566", "totalCurrentAssets": "25247629", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16501984", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324163", "currentAccountsPayable": "4140361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243657", "totalShareholderEquity": "21187774", "capitalLeaseObligations": "243657", "otherCurrentLiabilities": "4140361", "totalCurrentLiabilities": "4331175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52843", "cashAndShortTermInvestments": "7511079", "commonStockSharesOutstanding": "10762319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7511079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20781213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17813201", "capitalExpenditures": "12599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66710", "cashflowFromInvestment": "3369368", "stockBasedCompensation": "732893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 174843, "gross_profit": -174843, "ebit": -15961532, "ebitda": -15786689, "pretax_income": -15961534, "tax_provision": -3, "net_income": -15961534, "net_income_to_common": -15961534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21937749, "total_current_assets": 43341325, "total_assets": 43647616, "short_term_debt": 172975, "long_term_debt": null, "total_debt": 172975, "total_liabilities": 2739682, "total_equity": 40907934, "shares_outstanding": 10842365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14346548, "capital_expenditure": 18734, "free_cash_flow": -14327814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115062, "ticker_id": 7010, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15961532", "ebitda": "-15786689", "netIncome": "-15961534", "grossProfit": "-174843", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174843", "interestIncome": "572683", "incomeBeforeTax": "-15961534", "interestExpense": "None", "operatingIncome": "-17877570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "572683", "nonInterestIncome": "None", "operatingExpenses": "17702727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11894315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174843", "sellingGeneralAndAdministrative": "5983255", "netIncomeFromContinuingOperations": "-15156718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1072", "currentDebt": "None", "investments": "None", "totalAssets": "43647616", "longTermDebt": "None", "shortTermDebt": "172975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55244404", "totalLiabilities": "2739682", "otherCurrentAssets": "1178653", "totalCurrentAssets": "43341325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19364923", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306291", "currentAccountsPayable": "942211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234471", "totalShareholderEquity": "40907934", "capitalLeaseObligations": "234471", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "2678186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61496", "cashAndShortTermInvestments": "21937749", "commonStockSharesOutstanding": "10842365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21937749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15961534", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14346548", "capitalExpenditures": "18734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499997", "cashflowFromInvestment": "-930210", "stockBasedCompensation": "1067515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 174843, "gross_profit": -174843, "research_and_development": 11894315, "selling_general_admin": 5983255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15961532, "depreciation_amortisation": 174843, "ebitda": -15786689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15961534, "tax_provision": -3, "effective_tax_rate": null, "net_income": -15961534, "net_income_continuing_ops": -15156718, "net_income_to_common": -15961534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21937749, "short_term_investments": 19364923, "net_receivables": 860000, "inventory": null, "other_current_assets": null, "total_current_assets": 43341325, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306291, "total_assets": 43647616, "short_term_debt": 172975, "accounts_payable": 942211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61496, "total_liabilities": 2739682, "total_debt": 172975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55244404, "total_equity": 40907934, "shares_outstanding": 10842365, "operating_cash_flow": -14346548, "stock_based_compensation": 1067515, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18734, "acquisitions": null, "other_investing": null, "investing_cash_flow": -930210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499997, "free_cash_flow": -14327814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15961532", "ebitda": "-15786689", "netIncome": "-15961534", "grossProfit": "-174843", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174843", "interestIncome": "572683", "incomeBeforeTax": "-15961534", "interestExpense": "None", "operatingIncome": "-17877570", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "572683", "nonInterestIncome": "None", "operatingExpenses": "17702727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11894315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174843", "sellingGeneralAndAdministrative": "5983255", "netIncomeFromContinuingOperations": "-15156718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1072", "currentDebt": "None", "investments": "None", "totalAssets": "43647616", "longTermDebt": "None", "shortTermDebt": "172975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55244404", "totalLiabilities": "2739682", "otherCurrentAssets": "1178653", "totalCurrentAssets": "43341325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19364923", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306291", "currentAccountsPayable": "942211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234471", "totalShareholderEquity": "40907934", "capitalLeaseObligations": "234471", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "2678186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61496", "cashAndShortTermInvestments": "21937749", "commonStockSharesOutstanding": "10842365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21937749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15961534", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14346548", "capitalExpenditures": "18734", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499997", "cashflowFromInvestment": "-930210", "stockBasedCompensation": "1067515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 154681, "gross_profit": -154681, "ebit": -14432753, "ebitda": -14422672, "pretax_income": -14259946, "tax_provision": -172807, "net_income": -14259946, "net_income_to_common": -14259946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37201786, "total_current_assets": 58722737, "total_assets": 58836321, "short_term_debt": 52890, "long_term_debt": null, "total_debt": 52890, "total_liabilities": 2798297, "total_equity": 56038024, "shares_outstanding": 10850579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12767492, "capital_expenditure": 27844, "free_cash_flow": -12739648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115067, "ticker_id": 7010, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14432753", "ebitda": "-14422672", "netIncome": "-14259946", "grossProfit": "-154681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154681", "interestIncome": "204355", "incomeBeforeTax": "-14259946", "interestExpense": "204355", "operatingIncome": "-14432753", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-172807", "reportedCurrency": "USD", "netInterestIncome": "204355", "nonInterestIncome": "None", "operatingExpenses": "14432753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8602954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10081", "sellingGeneralAndAdministrative": "5829799", "netIncomeFromContinuingOperations": "-14259946" }, "balance": { "goodwill": "None", "inventory": "-592000", "commonStock": "1086", "currentDebt": "None", "investments": "None", "totalAssets": "58836321", "longTermDebt": "None", "shortTermDebt": "52890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39282870", "totalLiabilities": "2798297", "otherCurrentAssets": "3526652", "totalCurrentAssets": "58722737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17994299", "currentNetReceivables": "592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113584", "currentAccountsPayable": "932407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48008", "shortLongTermDebtTotal": "52890", "totalShareholderEquity": "56038024", "capitalLeaseObligations": "52890", "otherCurrentLiabilities": "2745407", "totalCurrentLiabilities": "2798297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52890", "cashAndShortTermInvestments": "37201786", "commonStockSharesOutstanding": "10850579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37201786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14259946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12767492", "capitalExpenditures": "27844", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2182498", "cashflowFromInvestment": "179268", "stockBasedCompensation": "1187745", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14770722", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2482286", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 154681, "gross_profit": -154681, "research_and_development": 8602954, "selling_general_admin": 5829799, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14432753, "depreciation_amortisation": 10081, "ebitda": -14422672, "interest_expense": 204355, "interest_income": null, "other_non_operating": null, "pretax_income": -14259946, "tax_provision": -172807, "effective_tax_rate": null, "net_income": -14259946, "net_income_continuing_ops": -14259946, "net_income_to_common": -14259946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37201786, "short_term_investments": 17994299, "net_receivables": 592000, "inventory": -592000, "other_current_assets": null, "total_current_assets": 58722737, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113584, "total_assets": 58836321, "short_term_debt": 52890, "accounts_payable": 932407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2798297, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52890, "total_liabilities": 2798297, "total_debt": 52890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39282870, "total_equity": 56038024, "shares_outstanding": 10850579, "operating_cash_flow": -12767492, "stock_based_compensation": 1187745, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27844, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2182498, "free_cash_flow": -12739648, "net_change_in_cash": -14770722 }, "raw_data": { "income": { "ebit": "-14432753", "ebitda": "-14422672", "netIncome": "-14259946", "grossProfit": "-154681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154681", "interestIncome": "204355", "incomeBeforeTax": "-14259946", "interestExpense": "204355", "operatingIncome": "-14432753", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-172807", "reportedCurrency": "USD", "netInterestIncome": "204355", "nonInterestIncome": "None", "operatingExpenses": "14432753", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8602954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10081", "sellingGeneralAndAdministrative": "5829799", "netIncomeFromContinuingOperations": "-14259946" }, "balance": { "goodwill": "None", "inventory": "-592000", "commonStock": "1086", "currentDebt": "None", "investments": "None", "totalAssets": "58836321", "longTermDebt": "None", "shortTermDebt": "52890", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39282870", "totalLiabilities": "2798297", "otherCurrentAssets": "3526652", "totalCurrentAssets": "58722737", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17994299", "currentNetReceivables": "592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113584", "currentAccountsPayable": "932407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48008", "shortLongTermDebtTotal": "52890", "totalShareholderEquity": "56038024", "capitalLeaseObligations": "52890", "otherCurrentLiabilities": "2745407", "totalCurrentLiabilities": "2798297", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52890", "cashAndShortTermInvestments": "37201786", "commonStockSharesOutstanding": "10850579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37201786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14259946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12767492", "capitalExpenditures": "27844", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2182498", "cashflowFromInvestment": "179268", "stockBasedCompensation": "1187745", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14770722", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2482286", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97421, "gross_profit": -97421, "ebit": -12591508, "ebitda": -12584747, "pretax_income": -12363029, "tax_provision": -67929, "net_income": -12363029, "net_income_to_common": -12363029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51524295, "total_current_assets": 72716400, "total_assets": 73950477, "short_term_debt": 152058, "long_term_debt": null, "total_debt": 152058, "total_liabilities": 2379057, "total_equity": 71571420, "shares_outstanding": 10904927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10591543, "capital_expenditure": 15499, "free_cash_flow": -10576044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115072, "ticker_id": 7010, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12591508", "ebitda": "-12584747", "netIncome": "-12363029", "grossProfit": "-97421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97421", "interestIncome": "67929", "incomeBeforeTax": "-12363029", "interestExpense": "221718", "operatingIncome": "-12591508", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-67929", "reportedCurrency": "USD", "netInterestIncome": "67929", "nonInterestIncome": "None", "operatingExpenses": "12591508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7570580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6761", "sellingGeneralAndAdministrative": "5020928", "netIncomeFromContinuingOperations": "-12363029" }, "balance": { "goodwill": "None", "inventory": "-181000", "commonStock": "1109", "currentDebt": "None", "investments": "None", "totalAssets": "73950477", "longTermDebt": "None", "shortTermDebt": "152058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25022924", "totalLiabilities": "2379057", "otherCurrentAssets": "1809953", "totalCurrentAssets": "72716400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19201152", "currentNetReceivables": "181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234077", "currentAccountsPayable": "2174109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216188", "shortLongTermDebtTotal": "204948", "totalShareholderEquity": "71571420", "capitalLeaseObligations": "204948", "otherCurrentLiabilities": "1340942", "totalCurrentLiabilities": "2326167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52890", "cashAndShortTermInvestments": "51524295", "commonStockSharesOutstanding": "10904927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51524295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12363029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10591543", "capitalExpenditures": "15499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63416122", "cashflowFromInvestment": "-19530586", "stockBasedCompensation": "961545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939666", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 97421, "gross_profit": -97421, "research_and_development": 7570580, "selling_general_admin": 5020928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12591508, "depreciation_amortisation": 6761, "ebitda": -12584747, "interest_expense": 221718, "interest_income": null, "other_non_operating": null, "pretax_income": -12363029, "tax_provision": -67929, "effective_tax_rate": null, "net_income": -12363029, "net_income_continuing_ops": -12363029, "net_income_to_common": -12363029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51524295, "short_term_investments": 19201152, "net_receivables": 181000, "inventory": -181000, "other_current_assets": null, "total_current_assets": 72716400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234077, "total_assets": 73950477, "short_term_debt": 152058, "accounts_payable": 2174109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2326167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52890, "total_liabilities": 2379057, "total_debt": 152058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25022924, "total_equity": 71571420, "shares_outstanding": 10904927, "operating_cash_flow": -10591543, "stock_based_compensation": 961545, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15499, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19530586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63416122, "free_cash_flow": -10576044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12591508", "ebitda": "-12584747", "netIncome": "-12363029", "grossProfit": "-97421", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "97421", "interestIncome": "67929", "incomeBeforeTax": "-12363029", "interestExpense": "221718", "operatingIncome": "-12591508", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-67929", "reportedCurrency": "USD", "netInterestIncome": "67929", "nonInterestIncome": "None", "operatingExpenses": "12591508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7570580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6761", "sellingGeneralAndAdministrative": "5020928", "netIncomeFromContinuingOperations": "-12363029" }, "balance": { "goodwill": "None", "inventory": "-181000", "commonStock": "1109", "currentDebt": "None", "investments": "None", "totalAssets": "73950477", "longTermDebt": "None", "shortTermDebt": "152058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25022924", "totalLiabilities": "2379057", "otherCurrentAssets": "1809953", "totalCurrentAssets": "72716400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19201152", "currentNetReceivables": "181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234077", "currentAccountsPayable": "2174109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216188", "shortLongTermDebtTotal": "204948", "totalShareholderEquity": "71571420", "capitalLeaseObligations": "204948", "otherCurrentLiabilities": "1340942", "totalCurrentLiabilities": "2326167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52890", "cashAndShortTermInvestments": "51524295", "commonStockSharesOutstanding": "10904927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51524295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12363029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10591543", "capitalExpenditures": "15499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63416122", "cashflowFromInvestment": "-19530586", "stockBasedCompensation": "961545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939666", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3388, "gross_profit": -3388, "ebit": -5908190, "ebitda": -5904802, "pretax_income": -5908190, "tax_provision": -202909, "net_income": -5908190, "net_income_to_common": -5908190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19229232, "total_current_assets": 20236922, "total_assets": 20359634, "short_term_debt": null, "long_term_debt": 108500, "total_debt": 108500, "total_liabilities": 660839, "total_equity": 19698795, "shares_outstanding": 6220927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5651621, "capital_expenditure": 16137, "free_cash_flow": -5635484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115077, "ticker_id": 7010, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5908190", "ebitda": "-5904802", "netIncome": "-5908190", "grossProfit": "-3388", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3388", "interestIncome": "0", "incomeBeforeTax": "-5908190", "interestExpense": "0", "operatingIncome": "-5908190", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-202909", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5908190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2243225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3388", "sellingGeneralAndAdministrative": "3664965", "netIncomeFromContinuingOperations": "-5908190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "622", "currentDebt": "None", "investments": "None", "totalAssets": "20359634", "longTermDebt": "108500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12659895", "totalLiabilities": "660839", "otherCurrentAssets": "1007690", "totalCurrentAssets": "20236922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122712", "currentAccountsPayable": "432339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21507", "shortLongTermDebtTotal": "108500", "totalShareholderEquity": "19698795", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "120000", "totalCurrentLiabilities": "552339", "otherNonCurrentLiabilities": "108500", "totalNonCurrentLiabilities": "108500", "cashAndShortTermInvestments": "19229232", "commonStockSharesOutstanding": "6220927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19229232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5908190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5651621", "capitalExpenditures": "16137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23664960", "cashflowFromInvestment": "-16137", "stockBasedCompensation": "1192241", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17997202", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3388, "gross_profit": -3388, "research_and_development": 2243225, "selling_general_admin": 3664965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5908190, "depreciation_amortisation": 3388, "ebitda": -5904802, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5908190, "tax_provision": -202909, "effective_tax_rate": null, "net_income": -5908190, "net_income_continuing_ops": -5908190, "net_income_to_common": -5908190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19229232, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20236922, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122712, "total_assets": 20359634, "short_term_debt": null, "accounts_payable": 432339, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552339, "long_term_debt": 108500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108500, "total_liabilities": 660839, "total_debt": 108500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12659895, "total_equity": 19698795, "shares_outstanding": 6220927, "operating_cash_flow": -5651621, "stock_based_compensation": 1192241, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23664960, "free_cash_flow": -5635484, "net_change_in_cash": 17997202 }, "raw_data": { "income": { "ebit": "-5908190", "ebitda": "-5904802", "netIncome": "-5908190", "grossProfit": "-3388", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3388", "interestIncome": "0", "incomeBeforeTax": "-5908190", "interestExpense": "0", "operatingIncome": "-5908190", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-202909", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5908190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2243225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3388", "sellingGeneralAndAdministrative": "3664965", "netIncomeFromContinuingOperations": "-5908190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "622", "currentDebt": "None", "investments": "None", "totalAssets": "20359634", "longTermDebt": "108500", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12659895", "totalLiabilities": "660839", "otherCurrentAssets": "1007690", "totalCurrentAssets": "20236922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122712", "currentAccountsPayable": "432339", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21507", "shortLongTermDebtTotal": "108500", "totalShareholderEquity": "19698795", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "120000", "totalCurrentLiabilities": "552339", "otherNonCurrentLiabilities": "108500", "totalNonCurrentLiabilities": "108500", "cashAndShortTermInvestments": "19229232", "commonStockSharesOutstanding": "6220927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19229232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5908190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5651621", "capitalExpenditures": "16137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23664960", "cashflowFromInvestment": "-16137", "stockBasedCompensation": "1192241", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17997202", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1627, "gross_profit": -1627, "ebit": -2428185, "ebitda": -2426558, "pretax_income": -2428185, "tax_provision": -5, "net_income": -2428185, "net_income_to_common": -2428185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232030, "total_current_assets": 1232818, "total_assets": 1432576, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 489292, "total_equity": 943284, "shares_outstanding": 6265044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2127923, "capital_expenditure": 5717, "free_cash_flow": -2122206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115082, "ticker_id": 7010, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2428185", "ebitda": "-2426558", "netIncome": "-2428185", "grossProfit": "-1627", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1627", "interestIncome": "None", "incomeBeforeTax": "-2428185", "interestExpense": "0", "operatingIncome": "-2428185", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2428185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "953185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "-2428185" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11369", "currentDebt": "None", "investments": "None", "totalAssets": "1432576", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6751705", "totalLiabilities": "489292", "otherCurrentAssets": "788", "totalCurrentAssets": "1232818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199758", "currentAccountsPayable": "478292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8758", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "943284", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000", "totalCurrentLiabilities": "489292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1232030", "commonStockSharesOutstanding": "6265044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1232030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2428185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2127923", "capitalExpenditures": "5717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2920507", "cashflowFromInvestment": "-5717", "stockBasedCompensation": "117760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2920510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1627, "gross_profit": -1627, "research_and_development": 953185, "selling_general_admin": 1475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2428185, "depreciation_amortisation": 1627, "ebitda": -2426558, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2428185, "tax_provision": -5, "effective_tax_rate": null, "net_income": -2428185, "net_income_continuing_ops": -2428185, "net_income_to_common": -2428185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232030, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1232818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199758, "total_assets": 1432576, "short_term_debt": null, "accounts_payable": 478292, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 489292, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6751705, "total_equity": 943284, "shares_outstanding": 6265044, "operating_cash_flow": -2127923, "stock_based_compensation": 117760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5717, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2920507, "free_cash_flow": -2122206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2428185", "ebitda": "-2426558", "netIncome": "-2428185", "grossProfit": "-1627", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1627", "interestIncome": "None", "incomeBeforeTax": "-2428185", "interestExpense": "0", "operatingIncome": "-2428185", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2428185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "953185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "-2428185" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11369", "currentDebt": "None", "investments": "None", "totalAssets": "1432576", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6751705", "totalLiabilities": "489292", "otherCurrentAssets": "788", "totalCurrentAssets": "1232818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199758", "currentAccountsPayable": "478292", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8758", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "943284", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000", "totalCurrentLiabilities": "489292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1232030", "commonStockSharesOutstanding": "6265044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1232030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2428185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2127923", "capitalExpenditures": "5717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2920507", "cashflowFromInvestment": "-5717", "stockBasedCompensation": "117760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2920510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2544, "gross_profit": 2544, "ebit": -1726417, "ebitda": -1728961, "pretax_income": -1726417, "tax_provision": 2544, "net_income": -1726417, "net_income_to_common": -1726417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445163, "total_current_assets": 445163, "total_assets": 449831, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 651629, "total_equity": -201798, "shares_outstanding": 6217594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1271517, "capital_expenditure": 5717, "free_cash_flow": -1265800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115086, "ticker_id": 7010, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1726417", "ebitda": "-1728961", "netIncome": "-1726417", "grossProfit": "2544", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-2544", "interestIncome": "None", "incomeBeforeTax": "-1726417", "interestExpense": "0", "operatingIncome": "-1726417", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2544", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1726417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2544", "sellingGeneralAndAdministrative": "1154322", "netIncomeFromContinuingOperations": "-1726417" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11369", "currentDebt": "None", "investments": "None", "totalAssets": "449831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4323520", "totalLiabilities": "651629", "otherCurrentAssets": "None", "totalCurrentAssets": "445163", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4668", "currentAccountsPayable": "97629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4668", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-201798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "554000", "totalCurrentLiabilities": "651629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "445163", "commonStockSharesOutstanding": "6217594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1726417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1271517", "capitalExpenditures": "5717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000", "cashflowFromInvestment": "5337", "stockBasedCompensation": "185604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -2544, "gross_profit": 2544, "research_and_development": 572095, "selling_general_admin": 1154322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1726417, "depreciation_amortisation": -2544, "ebitda": -1728961, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1726417, "tax_provision": 2544, "effective_tax_rate": null, "net_income": -1726417, "net_income_continuing_ops": -1726417, "net_income_to_common": -1726417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445163, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445163, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4668, "total_assets": 449831, "short_term_debt": null, "accounts_payable": 97629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 651629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 651629, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4323520, "total_equity": -201798, "shares_outstanding": 6217594, "operating_cash_flow": -1271517, "stock_based_compensation": 185604, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5717, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535000, "free_cash_flow": -1265800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1726417", "ebitda": "-1728961", "netIncome": "-1726417", "grossProfit": "2544", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-2544", "interestIncome": "None", "incomeBeforeTax": "-1726417", "interestExpense": "0", "operatingIncome": "-1726417", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2544", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1726417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2544", "sellingGeneralAndAdministrative": "1154322", "netIncomeFromContinuingOperations": "-1726417" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11369", "currentDebt": "None", "investments": "None", "totalAssets": "449831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4323520", "totalLiabilities": "651629", "otherCurrentAssets": "None", "totalCurrentAssets": "445163", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4668", "currentAccountsPayable": "97629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4668", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-201798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "554000", "totalCurrentLiabilities": "651629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "445163", "commonStockSharesOutstanding": "6217594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "445163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1726417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1271517", "capitalExpenditures": "5717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000", "cashflowFromInvestment": "5337", "stockBasedCompensation": "185604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3853, "gross_profit": -3853, "ebit": -3405247, "ebitda": -3401394, "pretax_income": -3329171, "tax_provision": null, "net_income": -3329171, "net_income_to_common": -3329171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4917796, "total_current_assets": 7057260, "total_assets": 7223067, "short_term_debt": 59076, "long_term_debt": null, "total_debt": 59076, "total_liabilities": 3777366, "total_equity": 3445701, "shares_outstanding": 11253030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3772627, "capital_expenditure": 3, "free_cash_flow": -3772624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115050, "ticker_id": 7010, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3405247", "ebitda": "-3401394", "netIncome": "-3329171", "grossProfit": "-3853", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3853", "interestIncome": "42160", "incomeBeforeTax": "-3329171", "interestExpense": "None", "operatingIncome": "-3405247", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42160", "nonInterestIncome": "None", "operatingExpenses": "3401394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3853", "sellingGeneralAndAdministrative": "1680375", "netIncomeFromContinuingOperations": "-3329171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "7223067", "longTermDebt": "None", "shortTermDebt": "59076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96474226", "totalLiabilities": "3777366", "otherCurrentAssets": "734407", "totalCurrentAssets": "7057260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1405057", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165807", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59076", "totalShareholderEquity": "3445701", "capitalLeaseObligations": "59076", "otherCurrentLiabilities": "3718290", "totalCurrentLiabilities": "3777366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4917796", "commonStockSharesOutstanding": "11253030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4917796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3329171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3772627", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4250000", "stockBasedCompensation": "262915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3853, "gross_profit": -3853, "research_and_development": 1724872, "selling_general_admin": 1680375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3405247, "depreciation_amortisation": 3853, "ebitda": -3401394, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3329171, "tax_provision": null, "effective_tax_rate": null, "net_income": -3329171, "net_income_continuing_ops": -3329171, "net_income_to_common": -3329171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4917796, "short_term_investments": 1405057, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7057260, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165807, "total_assets": 7223067, "short_term_debt": 59076, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3777366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3777366, "total_debt": 59076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96474226, "total_equity": 3445701, "shares_outstanding": 11253030, "operating_cash_flow": -3772627, "stock_based_compensation": 262915, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3772624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3405247", "ebitda": "-3401394", "netIncome": "-3329171", "grossProfit": "-3853", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3853", "interestIncome": "42160", "incomeBeforeTax": "-3329171", "interestExpense": "None", "operatingIncome": "-3405247", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "42160", "nonInterestIncome": "None", "operatingExpenses": "3401394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3853", "sellingGeneralAndAdministrative": "1680375", "netIncomeFromContinuingOperations": "-3329171" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "7223067", "longTermDebt": "None", "shortTermDebt": "59076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96474226", "totalLiabilities": "3777366", "otherCurrentAssets": "734407", "totalCurrentAssets": "7057260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1405057", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165807", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59076", "totalShareholderEquity": "3445701", "capitalLeaseObligations": "59076", "otherCurrentLiabilities": "3718290", "totalCurrentLiabilities": "3777366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4917796", "commonStockSharesOutstanding": "11253030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4917796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3329171", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3772627", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4250000", "stockBasedCompensation": "262915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -4102, "gross_profit": 4102, "ebit": -4202762, "ebitda": -4198659, "pretax_income": -4074217, "tax_provision": null, "net_income": -4074217, "net_income_to_common": -4074217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4422838000, "total_current_assets": 10803172000, "total_assets": 11035811000, "short_term_debt": 78539000, "long_term_debt": null, "total_debt": 78539000, "total_liabilities": 4501587000, "total_equity": 6534224000, "shares_outstanding": 10898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2792113, "capital_expenditure": 1, "free_cash_flow": -2792112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115051, "ticker_id": 7010, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4202762", "ebitda": "-4198659", "netIncome": "-4074217", "grossProfit": "4102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-4102", "interestIncome": "72475", "incomeBeforeTax": "-4074217", "interestExpense": "None", "operatingIncome": "-4202762", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72475", "nonInterestIncome": "None", "operatingExpenses": "4202762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2744818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103", "sellingGeneralAndAdministrative": "1457944", "netIncomeFromContinuingOperations": "-4074217" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "11035811000", "longTermDebt": "None", "shortTermDebt": "78539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93145055000", "totalLiabilities": "4501587000", "otherCurrentAssets": "683948000", "totalCurrentAssets": "10803172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5696386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78539000", "totalShareholderEquity": "6534224000", "capitalLeaseObligations": "78539", "otherCurrentLiabilities": "4423048000", "totalCurrentLiabilities": "4501587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4422838000", "commonStockSharesOutstanding": "10898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4422838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4074217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2792113", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526459", "cashflowFromInvestment": "-1703954", "stockBasedCompensation": "198816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -4102, "gross_profit": 4102, "research_and_development": 2744818, "selling_general_admin": 1457944, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4202762, "depreciation_amortisation": 4103, "ebitda": -4198659, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4074217, "tax_provision": null, "effective_tax_rate": null, "net_income": -4074217, "net_income_continuing_ops": -4074217, "net_income_to_common": -4074217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4422838000, "short_term_investments": 5696386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10803172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232639000, "total_assets": 11035811000, "short_term_debt": 78539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4501587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4501587000, "total_debt": 78539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93145055000, "total_equity": 6534224000, "shares_outstanding": 10898000, "operating_cash_flow": -2792113, "stock_based_compensation": 198816, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1703954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526459, "free_cash_flow": -2792112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4202762", "ebitda": "-4198659", "netIncome": "-4074217", "grossProfit": "4102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-4102", "interestIncome": "72475", "incomeBeforeTax": "-4074217", "interestExpense": "None", "operatingIncome": "-4202762", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "72475", "nonInterestIncome": "None", "operatingExpenses": "4202762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2744818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103", "sellingGeneralAndAdministrative": "1457944", "netIncomeFromContinuingOperations": "-4074217" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "11035811000", "longTermDebt": "None", "shortTermDebt": "78539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93145055000", "totalLiabilities": "4501587000", "otherCurrentAssets": "683948000", "totalCurrentAssets": "10803172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5696386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78539000", "totalShareholderEquity": "6534224000", "capitalLeaseObligations": "78539", "otherCurrentLiabilities": "4423048000", "totalCurrentLiabilities": "4501587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4422838000", "commonStockSharesOutstanding": "10898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4422838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4074217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2792113", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526459", "cashflowFromInvestment": "-1703954", "stockBasedCompensation": "198816", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4102, "gross_profit": -4102, "ebit": -4349800, "ebitda": -4345698, "pretax_income": -4177423, "tax_provision": null, "net_income": -4177423, "net_income_to_common": -4177423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8389486, "total_current_assets": 13461005, "total_assets": 13626810, "short_term_debt": 93954, "long_term_debt": null, "total_debt": 93954, "total_liabilities": 4039971, "total_equity": 9586838, "shares_outstanding": 10833393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4571980, "capital_expenditure": 560, "free_cash_flow": -4571420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115053, "ticker_id": 7010, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4349800", "ebitda": "-4345698", "netIncome": "-4177423", "grossProfit": "-4102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4102", "interestIncome": "100921", "incomeBeforeTax": "-4177423", "interestExpense": "None", "operatingIncome": "-4349800", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100921", "nonInterestIncome": "None", "operatingExpenses": "4349800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2436971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4102", "sellingGeneralAndAdministrative": "1912829", "netIncomeFromContinuingOperations": "-4177423" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1104", "currentDebt": "None", "investments": "None", "totalAssets": "13626810", "longTermDebt": "None", "shortTermDebt": "93954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89070838", "totalLiabilities": "4039971", "otherCurrentAssets": "1098429", "totalCurrentAssets": "13461005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3973090", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165805", "currentAccountsPayable": "3946018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93954", "totalShareholderEquity": "9586838", "capitalLeaseObligations": "93954", "otherCurrentLiabilities": "3946018", "totalCurrentLiabilities": "4039971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8389486", "commonStockSharesOutstanding": "10833393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4177423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4571980", "capitalExpenditures": "560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971781", "cashflowFromInvestment": "5928538", "stockBasedCompensation": "143685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4102, "gross_profit": -4102, "research_and_development": 2436971, "selling_general_admin": 1912829, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4349800, "depreciation_amortisation": 4102, "ebitda": -4345698, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4177423, "tax_provision": null, "effective_tax_rate": null, "net_income": -4177423, "net_income_continuing_ops": -4177423, "net_income_to_common": -4177423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8389486, "short_term_investments": 3973090, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13461005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165805, "total_assets": 13626810, "short_term_debt": 93954, "accounts_payable": 3946018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4039971, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4039971, "total_debt": 93954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89070838, "total_equity": 9586838, "shares_outstanding": 10833393, "operating_cash_flow": -4571980, "stock_based_compensation": 143685, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5928538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 971781, "free_cash_flow": -4571420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4349800", "ebitda": "-4345698", "netIncome": "-4177423", "grossProfit": "-4102", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4102", "interestIncome": "100921", "incomeBeforeTax": "-4177423", "interestExpense": "None", "operatingIncome": "-4349800", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100921", "nonInterestIncome": "None", "operatingExpenses": "4349800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2436971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4102", "sellingGeneralAndAdministrative": "1912829", "netIncomeFromContinuingOperations": "-4177423" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1104", "currentDebt": "None", "investments": "None", "totalAssets": "13626810", "longTermDebt": "None", "shortTermDebt": "93954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89070838", "totalLiabilities": "4039971", "otherCurrentAssets": "1098429", "totalCurrentAssets": "13461005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3973090", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165805", "currentAccountsPayable": "3946018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93954", "totalShareholderEquity": "9586838", "capitalLeaseObligations": "93954", "otherCurrentLiabilities": "3946018", "totalCurrentLiabilities": "4039971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8389486", "commonStockSharesOutstanding": "10833393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4177423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4571980", "capitalExpenditures": "560", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971781", "cashflowFromInvestment": "5928538", "stockBasedCompensation": "143685", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4501, "gross_profit": -4501, "ebit": -4651900, "ebitda": -4647399, "pretax_income": -4331015, "tax_provision": null, "net_income": -4331015, "net_income_to_common": -4331015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6061408, "total_current_assets": 17200790, "total_assets": 17420292, "short_term_debt": 131515, "long_term_debt": null, "total_debt": 131515, "total_liabilities": 4897887, "total_equity": 12522405, "shares_outstanding": 10784725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3937277, "capital_expenditure": 3, "free_cash_flow": -3937274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115054, "ticker_id": 7010, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4651900", "ebitda": "-4647399", "netIncome": "-4331015", "grossProfit": "-4501", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4501", "interestIncome": "114745", "incomeBeforeTax": "-4331015", "interestExpense": "None", "operatingIncome": "-4651900", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114745", "nonInterestIncome": "None", "operatingExpenses": "4651900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3068379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4501", "sellingGeneralAndAdministrative": "1525721", "netIncomeFromContinuingOperations": "-4331015" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "17420292", "longTermDebt": "None", "shortTermDebt": "131515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84893415", "totalLiabilities": "4897887", "otherCurrentAssets": "1299016", "totalCurrentAssets": "17200790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9840366", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219502", "currentAccountsPayable": "4752848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145039", "totalShareholderEquity": "12522405", "capitalLeaseObligations": "145039", "otherCurrentLiabilities": "-131515", "totalCurrentLiabilities": "4884363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13524", "cashAndShortTermInvestments": "6061408", "commonStockSharesOutstanding": "10784725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6061408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4331015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3937277", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3593158", "stockBasedCompensation": "160626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4501, "gross_profit": -4501, "research_and_development": 3068379, "selling_general_admin": 1525721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4651900, "depreciation_amortisation": 4501, "ebitda": -4647399, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4331015, "tax_provision": null, "effective_tax_rate": null, "net_income": -4331015, "net_income_continuing_ops": -4331015, "net_income_to_common": -4331015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6061408, "short_term_investments": 9840366, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17200790, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219502, "total_assets": 17420292, "short_term_debt": 131515, "accounts_payable": 4752848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4884363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13524, "total_liabilities": 4897887, "total_debt": 131515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84893415, "total_equity": 12522405, "shares_outstanding": 10784725, "operating_cash_flow": -3937277, "stock_based_compensation": 160626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3593158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3937274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4651900", "ebitda": "-4647399", "netIncome": "-4331015", "grossProfit": "-4501", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4501", "interestIncome": "114745", "incomeBeforeTax": "-4331015", "interestExpense": "None", "operatingIncome": "-4651900", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "114745", "nonInterestIncome": "None", "operatingExpenses": "4651900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3068379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4501", "sellingGeneralAndAdministrative": "1525721", "netIncomeFromContinuingOperations": "-4331015" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "17420292", "longTermDebt": "None", "shortTermDebt": "131515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84893415", "totalLiabilities": "4897887", "otherCurrentAssets": "1299016", "totalCurrentAssets": "17200790", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9840366", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219502", "currentAccountsPayable": "4752848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145039", "totalShareholderEquity": "12522405", "capitalLeaseObligations": "145039", "otherCurrentLiabilities": "-131515", "totalCurrentLiabilities": "4884363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13524", "cashAndShortTermInvestments": "6061408", "commonStockSharesOutstanding": "10784725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6061408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4331015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3937277", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3593158", "stockBasedCompensation": "160626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 100654, "cost_of_revenue": 4574, "gross_profit": -4574, "ebit": -4774032, "ebitda": -4769458, "pretax_income": -4536783, "tax_provision": -3, "net_income": -4536783, "net_income_to_common": -4536783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6377602, "total_current_assets": 20823376, "total_assets": 21096335, "short_term_debt": 161515, "long_term_debt": null, "total_debt": 161515, "total_liabilities": 4319850, "total_equity": 16776485, "shares_outstanding": 10784725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4375610, "capital_expenditure": 1159, "free_cash_flow": -4374451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115055, "ticker_id": 7010, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4774032", "ebitda": "-4769458", "netIncome": "-4536783", "grossProfit": "-4574", "depreciation": "None", "totalRevenue": "100654", "costOfRevenue": "4574", "interestIncome": "149790", "incomeBeforeTax": "-4536783", "interestExpense": "None", "operatingIncome": "-4774032", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "149790", "nonInterestIncome": "None", "operatingExpenses": "4774032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3263955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4574", "sellingGeneralAndAdministrative": "1452277", "netIncomeFromContinuingOperations": "-4536783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "21096335", "longTermDebt": "None", "shortTermDebt": "161515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80562400", "totalLiabilities": "4319850", "otherCurrentAssets": "1101725", "totalCurrentAssets": "20823376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13344049", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272959", "currentAccountsPayable": "4124919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194931", "totalShareholderEquity": "16776485", "capitalLeaseObligations": "194931", "otherCurrentLiabilities": "4124919", "totalCurrentLiabilities": "4286434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33416", "cashAndShortTermInvestments": "6377602", "commonStockSharesOutstanding": "10784725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6377602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4536783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4375610", "capitalExpenditures": "1159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66643290", "cashflowFromInvestment": "3239331", "stockBasedCompensation": "147750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100654, "cost_of_revenue": 4574, "gross_profit": -4574, "research_and_development": 3263955, "selling_general_admin": 1452277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4774032, "depreciation_amortisation": 4574, "ebitda": -4769458, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4536783, "tax_provision": -3, "effective_tax_rate": null, "net_income": -4536783, "net_income_continuing_ops": -4536783, "net_income_to_common": -4536783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6377602, "short_term_investments": 13344049, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20823376, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272959, "total_assets": 21096335, "short_term_debt": 161515, "accounts_payable": 4124919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4286434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33416, "total_liabilities": 4319850, "total_debt": 161515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80562400, "total_equity": 16776485, "shares_outstanding": 10784725, "operating_cash_flow": -4375610, "stock_based_compensation": 147750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3239331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66643290, "free_cash_flow": -4374451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4774032", "ebitda": "-4769458", "netIncome": "-4536783", "grossProfit": "-4574", "depreciation": "None", "totalRevenue": "100654", "costOfRevenue": "4574", "interestIncome": "149790", "incomeBeforeTax": "-4536783", "interestExpense": "None", "operatingIncome": "-4774032", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "149790", "nonInterestIncome": "None", "operatingExpenses": "4774032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3263955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4574", "sellingGeneralAndAdministrative": "1452277", "netIncomeFromContinuingOperations": "-4536783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "21096335", "longTermDebt": "None", "shortTermDebt": "161515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80562400", "totalLiabilities": "4319850", "otherCurrentAssets": "1101725", "totalCurrentAssets": "20823376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13344049", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272959", "currentAccountsPayable": "4124919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194931", "totalShareholderEquity": "16776485", "capitalLeaseObligations": "194931", "otherCurrentLiabilities": "4124919", "totalCurrentLiabilities": "4286434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33416", "cashAndShortTermInvestments": "6377602", "commonStockSharesOutstanding": "10784725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6377602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4536783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4375610", "capitalExpenditures": "1159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66643290", "cashflowFromInvestment": "3239331", "stockBasedCompensation": "147750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 100654, "cost_of_revenue": 51224, "gross_profit": -51224, "ebit": -5875196, "ebitda": -5823972, "pretax_income": -5875200, "tax_provision": null, "net_income": -5875200, "net_income_to_common": -5875200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7511079, "total_current_assets": 25247629, "total_assets": 25571792, "short_term_debt": 190814, "long_term_debt": null, "total_debt": 190814, "total_liabilities": 4384018, "total_equity": 21187774, "shares_outstanding": 10784725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3971787, "capital_expenditure": 3083, "free_cash_flow": -3968704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115056, "ticker_id": 7010, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5875196", "ebitda": "-5823972", "netIncome": "-5875200", "grossProfit": "-51224", "depreciation": "None", "totalRevenue": "100654", "costOfRevenue": "51224", "interestIncome": "161393", "incomeBeforeTax": "-5875200", "interestExpense": "None", "operatingIncome": "-5896399", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "161393", "nonInterestIncome": "None", "operatingExpenses": "5845175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4269521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51224", "sellingGeneralAndAdministrative": "1626878", "netIncomeFromContinuingOperations": "-5875200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "25571792", "longTermDebt": "None", "shortTermDebt": "190814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76025617", "totalLiabilities": "4384018", "otherCurrentAssets": "1234566", "totalCurrentAssets": "25247629", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16501984", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324163", "currentAccountsPayable": "4140361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243657", "totalShareholderEquity": "21187774", "capitalLeaseObligations": "243657", "otherCurrentLiabilities": "4140361", "totalCurrentLiabilities": "4331175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52843", "cashAndShortTermInvestments": "7511079", "commonStockSharesOutstanding": "10784725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7511079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5875200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3971787", "capitalExpenditures": "3083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3447254", "stockBasedCompensation": "285499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100654, "cost_of_revenue": 51224, "gross_profit": -51224, "research_and_development": 4269521, "selling_general_admin": 1626878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5875196, "depreciation_amortisation": 51224, "ebitda": -5823972, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5875200, "tax_provision": null, "effective_tax_rate": null, "net_income": -5875200, "net_income_continuing_ops": -5875200, "net_income_to_common": -5875200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7511079, "short_term_investments": 16501984, "net_receivables": 97000, "inventory": null, "other_current_assets": null, "total_current_assets": 25247629, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324163, "total_assets": 25571792, "short_term_debt": 190814, "accounts_payable": 4140361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331175, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52843, "total_liabilities": 4384018, "total_debt": 190814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76025617, "total_equity": 21187774, "shares_outstanding": 10784725, "operating_cash_flow": -3971787, "stock_based_compensation": 285499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3083, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3447254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3968704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5875196", "ebitda": "-5823972", "netIncome": "-5875200", "grossProfit": "-51224", "depreciation": "None", "totalRevenue": "100654", "costOfRevenue": "51224", "interestIncome": "161393", "incomeBeforeTax": "-5875200", "interestExpense": "None", "operatingIncome": "-5896399", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "161393", "nonInterestIncome": "None", "operatingExpenses": "5845175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4269521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51224", "sellingGeneralAndAdministrative": "1626878", "netIncomeFromContinuingOperations": "-5875200" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "25571792", "longTermDebt": "None", "shortTermDebt": "190814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76025617", "totalLiabilities": "4384018", "otherCurrentAssets": "1234566", "totalCurrentAssets": "25247629", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16501984", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324163", "currentAccountsPayable": "4140361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243657", "totalShareholderEquity": "21187774", "capitalLeaseObligations": "243657", "otherCurrentLiabilities": "4140361", "totalCurrentLiabilities": "4331175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52843", "cashAndShortTermInvestments": "7511079", "commonStockSharesOutstanding": "10784725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7511079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5875200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3971787", "capitalExpenditures": "3083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3447254", "stockBasedCompensation": "285499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47858, "gross_profit": -47858, "ebit": -5179576, "ebitda": -5175187, "pretax_income": -4505697, "tax_provision": null, "net_income": -4505697, "net_income_to_common": -4505697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8102819, "total_current_assets": 29920960, "total_assets": 30293264, "short_term_debt": 197291, "long_term_debt": null, "total_debt": 197291, "total_liabilities": 3695043, "total_equity": 26598221, "shares_outstanding": 10763351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5582253, "capital_expenditure": 3028, "free_cash_flow": -5579225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115058, "ticker_id": 7010, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5179576", "ebitda": "-5175187", "netIncome": "-4505697", "grossProfit": "-47858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47858", "interestIncome": "191352", "incomeBeforeTax": "-4505697", "interestExpense": "None", "operatingIncome": "-5179576", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191352", "nonInterestIncome": "None", "operatingExpenses": "5179576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3716646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4389", "sellingGeneralAndAdministrative": "1409830", "netIncomeFromContinuingOperations": "-4505697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "30293264", "longTermDebt": "None", "shortTermDebt": "197291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70150417", "totalLiabilities": "3695043", "otherCurrentAssets": "1867195", "totalCurrentAssets": "29920960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19950946", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372304", "currentAccountsPayable": "3403799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291244", "totalShareholderEquity": "26598221", "capitalLeaseObligations": "291244", "otherCurrentLiabilities": "3403799", "totalCurrentLiabilities": "3601090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93953", "cashAndShortTermInvestments": "8102819", "commonStockSharesOutstanding": "10763351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8102819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4505697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5582253", "capitalExpenditures": "3028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11994", "cashflowFromInvestment": "680345", "stockBasedCompensation": "179166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47858, "gross_profit": -47858, "research_and_development": 3716646, "selling_general_admin": 1409830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5179576, "depreciation_amortisation": 4389, "ebitda": -5175187, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4505697, "tax_provision": null, "effective_tax_rate": null, "net_income": -4505697, "net_income_continuing_ops": -4505697, "net_income_to_common": -4505697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8102819, "short_term_investments": 19950946, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29920960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372304, "total_assets": 30293264, "short_term_debt": 197291, "accounts_payable": 3403799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3601090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93953, "total_liabilities": 3695043, "total_debt": 197291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70150417, "total_equity": 26598221, "shares_outstanding": 10763351, "operating_cash_flow": -5582253, "stock_based_compensation": 179166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3028, "acquisitions": null, "other_investing": null, "investing_cash_flow": 680345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11994, "free_cash_flow": -5579225, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5179576", "ebitda": "-5175187", "netIncome": "-4505697", "grossProfit": "-47858", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47858", "interestIncome": "191352", "incomeBeforeTax": "-4505697", "interestExpense": "None", "operatingIncome": "-5179576", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "191352", "nonInterestIncome": "None", "operatingExpenses": "5179576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3716646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4389", "sellingGeneralAndAdministrative": "1409830", "netIncomeFromContinuingOperations": "-4505697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078", "currentDebt": "None", "investments": "None", "totalAssets": "30293264", "longTermDebt": "None", "shortTermDebt": "197291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70150417", "totalLiabilities": "3695043", "otherCurrentAssets": "1867195", "totalCurrentAssets": "29920960", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19950946", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372304", "currentAccountsPayable": "3403799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291244", "totalShareholderEquity": "26598221", "capitalLeaseObligations": "291244", "otherCurrentLiabilities": "3403799", "totalCurrentLiabilities": "3601090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93953", "cashAndShortTermInvestments": "8102819", "commonStockSharesOutstanding": "10763351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8102819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4505697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5582253", "capitalExpenditures": "3028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11994", "cashflowFromInvestment": "680345", "stockBasedCompensation": "179166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46266, "gross_profit": -46266, "ebit": -5408461, "ebitda": -5404203, "pretax_income": -4959506, "tax_provision": 4, "net_income": -4959506, "net_income_to_common": -4959506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12976565, "total_current_assets": 35291577, "total_assets": 35586929, "short_term_debt": 164002, "long_term_debt": null, "total_debt": 164002, "total_liabilities": 4655492, "total_equity": 30931437, "shares_outstanding": 10758805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5190638, "capital_expenditure": 4267, "free_cash_flow": -5186371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115059, "ticker_id": 7010, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5408461", "ebitda": "-5404203", "netIncome": "-4959506", "grossProfit": "-46266", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46266", "interestIncome": "188660", "incomeBeforeTax": "-4959506", "interestExpense": "None", "operatingIncome": "-5408461", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "188660", "nonInterestIncome": "None", "operatingExpenses": "5408461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3888737", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4258", "sellingGeneralAndAdministrative": "1519724", "netIncomeFromContinuingOperations": "-4959506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1076", "currentDebt": "None", "investments": "None", "totalAssets": "35586929", "longTermDebt": "None", "shortTermDebt": "164002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65644720", "totalLiabilities": "4655492", "otherCurrentAssets": "2029458", "totalCurrentAssets": "35291577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20285554", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295352", "currentAccountsPayable": "4436796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218696", "totalShareholderEquity": "30931437", "capitalLeaseObligations": "218696", "otherCurrentLiabilities": "4436796", "totalCurrentLiabilities": "4600798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54694", "cashAndShortTermInvestments": "12976565", "commonStockSharesOutstanding": "10758805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12976565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4959506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5190638", "capitalExpenditures": "4267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-202063", "stockBasedCompensation": "134171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46266, "gross_profit": -46266, "research_and_development": 3888737, "selling_general_admin": 1519724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5408461, "depreciation_amortisation": 4258, "ebitda": -5404203, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4959506, "tax_provision": 4, "effective_tax_rate": null, "net_income": -4959506, "net_income_continuing_ops": -4959506, "net_income_to_common": -4959506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12976565, "short_term_investments": 20285554, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35291577, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295352, "total_assets": 35586929, "short_term_debt": 164002, "accounts_payable": 4436796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4600798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54694, "total_liabilities": 4655492, "total_debt": 164002, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65644720, "total_equity": 30931437, "shares_outstanding": 10758805, "operating_cash_flow": -5190638, "stock_based_compensation": 134171, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4267, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5186371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5408461", "ebitda": "-5404203", "netIncome": "-4959506", "grossProfit": "-46266", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46266", "interestIncome": "188660", "incomeBeforeTax": "-4959506", "interestExpense": "None", "operatingIncome": "-5408461", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "188660", "nonInterestIncome": "None", "operatingExpenses": "5408461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3888737", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4258", "sellingGeneralAndAdministrative": "1519724", "netIncomeFromContinuingOperations": "-4959506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1076", "currentDebt": "None", "investments": "None", "totalAssets": "35586929", "longTermDebt": "None", "shortTermDebt": "164002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65644720", "totalLiabilities": "4655492", "otherCurrentAssets": "2029458", "totalCurrentAssets": "35291577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20285554", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295352", "currentAccountsPayable": "4436796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218696", "totalShareholderEquity": "30931437", "capitalLeaseObligations": "218696", "otherCurrentLiabilities": "4436796", "totalCurrentLiabilities": "4600798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54694", "cashAndShortTermInvestments": "12976565", "commonStockSharesOutstanding": "10758805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12976565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4959506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5190638", "capitalExpenditures": "4267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-202063", "stockBasedCompensation": "134171", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45145, "gross_profit": -45145, "ebit": -5732001, "ebitda": -5727940, "pretax_income": -5440810, "tax_provision": -1, "net_income": -5440810, "net_income_to_common": -5440810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18357944, "total_current_assets": 39470861, "total_assets": 39734224, "short_term_debt": 178023, "long_term_debt": null, "total_debt": 178023, "total_liabilities": 3969007, "total_equity": 35765217, "shares_outstanding": 10742797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3068523, "capital_expenditure": 2217, "free_cash_flow": -3066306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115060, "ticker_id": 7010, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5732001", "ebitda": "-5727940", "netIncome": "-5440810", "grossProfit": "-45145", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45145", "interestIncome": "200950", "incomeBeforeTax": "-5440810", "interestExpense": "None", "operatingIncome": "-5732001", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "200950", "nonInterestIncome": "None", "operatingExpenses": "5732001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4250786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4061", "sellingGeneralAndAdministrative": "1431715", "netIncomeFromContinuingOperations": "-5440810" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1076", "currentDebt": "None", "investments": "None", "totalAssets": "39734224", "longTermDebt": "None", "shortTermDebt": "178023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60685214", "totalLiabilities": "3969007", "otherCurrentAssets": "1113007", "totalCurrentAssets": "39470861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19999910", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263363", "currentAccountsPayable": "1612423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193584", "totalShareholderEquity": "35765217", "capitalLeaseObligations": "193584", "otherCurrentLiabilities": "3775423", "totalCurrentLiabilities": "3953446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15561", "cashAndShortTermInvestments": "18357944", "commonStockSharesOutstanding": "10742797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18357944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5440810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3068523", "capitalExpenditures": "2217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54716", "cashflowFromInvestment": "-556168", "stockBasedCompensation": "134057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45145, "gross_profit": -45145, "research_and_development": 4250786, "selling_general_admin": 1431715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5732001, "depreciation_amortisation": 4061, "ebitda": -5727940, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5440810, "tax_provision": -1, "effective_tax_rate": null, "net_income": -5440810, "net_income_continuing_ops": -5440810, "net_income_to_common": -5440810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18357944, "short_term_investments": 19999910, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39470861, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263363, "total_assets": 39734224, "short_term_debt": 178023, "accounts_payable": 1612423, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15561, "total_liabilities": 3969007, "total_debt": 178023, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60685214, "total_equity": 35765217, "shares_outstanding": 10742797, "operating_cash_flow": -3068523, "stock_based_compensation": 134057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54716, "free_cash_flow": -3066306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5732001", "ebitda": "-5727940", "netIncome": "-5440810", "grossProfit": "-45145", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45145", "interestIncome": "200950", "incomeBeforeTax": "-5440810", "interestExpense": "None", "operatingIncome": "-5732001", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "200950", "nonInterestIncome": "None", "operatingExpenses": "5732001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4250786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4061", "sellingGeneralAndAdministrative": "1431715", "netIncomeFromContinuingOperations": "-5440810" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1076", "currentDebt": "None", "investments": "None", "totalAssets": "39734224", "longTermDebt": "None", "shortTermDebt": "178023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60685214", "totalLiabilities": "3969007", "otherCurrentAssets": "1113007", "totalCurrentAssets": "39470861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19999910", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263363", "currentAccountsPayable": "1612423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193584", "totalShareholderEquity": "35765217", "capitalLeaseObligations": "193584", "otherCurrentLiabilities": "3775423", "totalCurrentLiabilities": "3953446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15561", "cashAndShortTermInvestments": "18357944", "commonStockSharesOutstanding": "10742797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18357944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5440810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3068523", "capitalExpenditures": "2217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54716", "cashflowFromInvestment": "-556168", "stockBasedCompensation": "134057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 261052, "cost_of_revenue": 44317, "gross_profit": -44317, "ebit": -4185925, "ebitda": -4141608, "pretax_income": -4185920, "tax_provision": 2, "net_income": -4185920, "net_income_to_common": -4185920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21937749, "total_current_assets": 43341325, "total_assets": 43647616, "short_term_debt": 172975, "long_term_debt": null, "total_debt": 172975, "total_liabilities": 2739682, "total_equity": 40907934, "shares_outstanding": 10800987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3385350, "capital_expenditure": 5081, "free_cash_flow": -3380269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115061, "ticker_id": 7010, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4185925", "ebitda": "-4141608", "netIncome": "-4185920", "grossProfit": "-44317", "depreciation": "None", "totalRevenue": "261052", "costOfRevenue": "44317", "interestIncome": "267389", "incomeBeforeTax": "-4185920", "interestExpense": "418503", "operatingIncome": "-4877384", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "267389", "nonInterestIncome": "None", "operatingExpenses": "4833067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3573257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44317", "sellingGeneralAndAdministrative": "1304127", "netIncomeFromContinuingOperations": "-4185921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1072", "currentDebt": "None", "investments": "None", "totalAssets": "43647616", "longTermDebt": "None", "shortTermDebt": "172975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55244404", "totalLiabilities": "2739682", "otherCurrentAssets": "1178653", "totalCurrentAssets": "43341325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19364923", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306291", "currentAccountsPayable": "942211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234471", "totalShareholderEquity": "40907934", "capitalLeaseObligations": "234471", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "2678186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61496", "cashAndShortTermInvestments": "21937749", "commonStockSharesOutstanding": "10800987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21937749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4185920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3385350", "capitalExpenditures": "5081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499997", "cashflowFromInvestment": "256181", "stockBasedCompensation": "150840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261052, "cost_of_revenue": 44317, "gross_profit": -44317, "research_and_development": 3573257, "selling_general_admin": 1304127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4185925, "depreciation_amortisation": 44317, "ebitda": -4141608, "interest_expense": 418503, "interest_income": null, "other_non_operating": null, "pretax_income": -4185920, "tax_provision": 2, "effective_tax_rate": null, "net_income": -4185920, "net_income_continuing_ops": -4185921, "net_income_to_common": -4185920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21937749, "short_term_investments": 19364923, "net_receivables": 860000, "inventory": null, "other_current_assets": null, "total_current_assets": 43341325, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306291, "total_assets": 43647616, "short_term_debt": 172975, "accounts_payable": 942211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61496, "total_liabilities": 2739682, "total_debt": 172975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55244404, "total_equity": 40907934, "shares_outstanding": 10800987, "operating_cash_flow": -3385350, "stock_based_compensation": 150840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5081, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256181, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499997, "free_cash_flow": -3380269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4185925", "ebitda": "-4141608", "netIncome": "-4185920", "grossProfit": "-44317", "depreciation": "None", "totalRevenue": "261052", "costOfRevenue": "44317", "interestIncome": "267389", "incomeBeforeTax": "-4185920", "interestExpense": "418503", "operatingIncome": "-4877384", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "267389", "nonInterestIncome": "None", "operatingExpenses": "4833067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3573257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44317", "sellingGeneralAndAdministrative": "1304127", "netIncomeFromContinuingOperations": "-4185921" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1072", "currentDebt": "None", "investments": "None", "totalAssets": "43647616", "longTermDebt": "None", "shortTermDebt": "172975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55244404", "totalLiabilities": "2739682", "otherCurrentAssets": "1178653", "totalCurrentAssets": "43341325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19364923", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306291", "currentAccountsPayable": "942211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234471", "totalShareholderEquity": "40907934", "capitalLeaseObligations": "234471", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "2678186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61496", "cashAndShortTermInvestments": "21937749", "commonStockSharesOutstanding": "10800987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21937749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4185920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3385350", "capitalExpenditures": "5081", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499997", "cashflowFromInvestment": "256181", "stockBasedCompensation": "150840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499997", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43325, "gross_profit": -43325, "ebit": -3523621, "ebitda": -3519910, "pretax_income": -3161450, "tax_provision": -246394, "net_income": -3161450, "net_income_to_common": -3161450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25571728, "total_current_assets": 47425981, "total_assets": 47771508, "short_term_debt": 168013, "long_term_debt": null, "total_debt": 168013, "total_liabilities": 2359828, "total_equity": 45411680, "shares_outstanding": 10857366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3612111, "capital_expenditure": 4777, "free_cash_flow": -3607334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115063, "ticker_id": 7010, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3523621", "ebitda": "-3519910", "netIncome": "-3161450", "grossProfit": "-43325", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43325", "interestIncome": "246394", "incomeBeforeTax": "-3161450", "interestExpense": "None", "operatingIncome": "-3523621", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-246394", "reportedCurrency": "USD", "netInterestIncome": "246394", "nonInterestIncome": "None", "operatingExpenses": "3523621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2209894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3711", "sellingGeneralAndAdministrative": "1264727", "netIncomeFromContinuingOperations": "-3161450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1087", "currentDebt": "None", "investments": "None", "totalAssets": "47771508", "longTermDebt": "None", "shortTermDebt": "168013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51058483", "totalLiabilities": "2359828", "otherCurrentAssets": "2500401", "totalCurrentAssets": "47425981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19353852", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345527", "currentAccountsPayable": "2085299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274529", "totalShareholderEquity": "45411680", "capitalLeaseObligations": "274529", "otherCurrentLiabilities": "2085299", "totalCurrentLiabilities": "2253312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106516", "cashAndShortTermInvestments": "25571728", "commonStockSharesOutstanding": "10857366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25571728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3161450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3612111", "capitalExpenditures": "4777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "231729", "stockBasedCompensation": "190755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43325, "gross_profit": -43325, "research_and_development": 2209894, "selling_general_admin": 1264727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3523621, "depreciation_amortisation": 3711, "ebitda": -3519910, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3161450, "tax_provision": -246394, "effective_tax_rate": null, "net_income": -3161450, "net_income_continuing_ops": -3161450, "net_income_to_common": -3161450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25571728, "short_term_investments": 19353852, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47425981, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345527, "total_assets": 47771508, "short_term_debt": 168013, "accounts_payable": 2085299, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253312, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106516, "total_liabilities": 2359828, "total_debt": 168013, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51058483, "total_equity": 45411680, "shares_outstanding": 10857366, "operating_cash_flow": -3612111, "stock_based_compensation": 190755, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4777, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3607334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3523621", "ebitda": "-3519910", "netIncome": "-3161450", "grossProfit": "-43325", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43325", "interestIncome": "246394", "incomeBeforeTax": "-3161450", "interestExpense": "None", "operatingIncome": "-3523621", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-246394", "reportedCurrency": "USD", "netInterestIncome": "246394", "nonInterestIncome": "None", "operatingExpenses": "3523621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2209894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43325", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3711", "sellingGeneralAndAdministrative": "1264727", "netIncomeFromContinuingOperations": "-3161450" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1087", "currentDebt": "None", "investments": "None", "totalAssets": "47771508", "longTermDebt": "None", "shortTermDebt": "168013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51058483", "totalLiabilities": "2359828", "otherCurrentAssets": "2500401", "totalCurrentAssets": "47425981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19353852", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345527", "currentAccountsPayable": "2085299", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274529", "totalShareholderEquity": "45411680", "capitalLeaseObligations": "274529", "otherCurrentLiabilities": "2085299", "totalCurrentLiabilities": "2253312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106516", "cashAndShortTermInvestments": "25571728", "commonStockSharesOutstanding": "10857366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25571728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3161450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3612111", "capitalExpenditures": "4777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "231729", "stockBasedCompensation": "190755", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43758, "gross_profit": -43758, "ebit": -5190297, "ebitda": -5186786, "pretax_income": -4746398, "tax_provision": -117823, "net_income": -4746398, "net_income_to_common": -4746398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28423170, "total_current_assets": 51041950, "total_assets": 51426024, "short_term_debt": 163146, "long_term_debt": null, "total_debt": 163146, "total_liabilities": 3166694, "total_equity": 48259330, "shares_outstanding": 10857040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3591931, "capital_expenditure": 1, "free_cash_flow": -3591930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115064, "ticker_id": 7010, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:38.592379+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5190297", "ebitda": "-5186786", "netIncome": "-4746398", "grossProfit": "-43758", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43758", "interestIncome": "117823", "incomeBeforeTax": "-4746398", "interestExpense": "None", "operatingIncome": "-5190297", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-117823", "reportedCurrency": "USD", "netInterestIncome": "117823", "nonInterestIncome": "None", "operatingExpenses": "5190297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3558217", "otherNonOperatingIncome": "443899", "costofGoodsAndServicesSold": "43758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3511", "sellingGeneralAndAdministrative": "1560080", "netIncomeFromContinuingOperations": "-4746398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1087", "currentDebt": "None", "investments": "None", "totalAssets": "51426024", "longTermDebt": "None", "shortTermDebt": "163146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47897033", "totalLiabilities": "3166694", "otherCurrentAssets": "3092982", "totalCurrentAssets": "51041950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19525798", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384074", "currentAccountsPayable": "2852835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49954", "shortLongTermDebtTotal": "313859", "totalShareholderEquity": "48259330", "capitalLeaseObligations": "313859", "otherCurrentLiabilities": "2852835", "totalCurrentLiabilities": "3015981", "otherNonCurrentLiabilities": "150713", "totalNonCurrentLiabilities": "150713", "cashAndShortTermInvestments": "28423170", "commonStockSharesOutstanding": "10857040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28423170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4746398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3591931", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690798", "cashflowFromInvestment": "-457243", "stockBasedCompensation": "392390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4049174", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43758, "gross_profit": -43758, "research_and_development": 3558217, "selling_general_admin": 1560080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5190297, "depreciation_amortisation": 3511, "ebitda": -5186786, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4746398, "tax_provision": -117823, "effective_tax_rate": null, "net_income": -4746398, "net_income_continuing_ops": -4746398, "net_income_to_common": -4746398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28423170, "short_term_investments": 19525798, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51041950, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384074, "total_assets": 51426024, "short_term_debt": 163146, "accounts_payable": 2852835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015981, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150713, "total_liabilities": 3166694, "total_debt": 163146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47897033, "total_equity": 48259330, "shares_outstanding": 10857040, "operating_cash_flow": -3591931, "stock_based_compensation": 392390, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690798, "free_cash_flow": -3591930, "net_change_in_cash": -4049174 }, "raw_data": { "income": { "ebit": "-5190297", "ebitda": "-5186786", "netIncome": "-4746398", "grossProfit": "-43758", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43758", "interestIncome": "117823", "incomeBeforeTax": "-4746398", "interestExpense": "None", "operatingIncome": "-5190297", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-117823", "reportedCurrency": "USD", "netInterestIncome": "117823", "nonInterestIncome": "None", "operatingExpenses": "5190297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3558217", "otherNonOperatingIncome": "443899", "costofGoodsAndServicesSold": "43758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3511", "sellingGeneralAndAdministrative": "1560080", "netIncomeFromContinuingOperations": "-4746398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1087", "currentDebt": "None", "investments": "None", "totalAssets": "51426024", "longTermDebt": "None", "shortTermDebt": "163146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47897033", "totalLiabilities": "3166694", "otherCurrentAssets": "3092982", "totalCurrentAssets": "51041950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19525798", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384074", "currentAccountsPayable": "2852835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49954", "shortLongTermDebtTotal": "313859", "totalShareholderEquity": "48259330", "capitalLeaseObligations": "313859", "otherCurrentLiabilities": "2852835", "totalCurrentLiabilities": "3015981", "otherNonCurrentLiabilities": "150713", "totalNonCurrentLiabilities": "150713", "cashAndShortTermInvestments": "28423170", "commonStockSharesOutstanding": "10857040", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28423170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4746398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3591931", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690798", "cashflowFromInvestment": "-457243", "stockBasedCompensation": "392390", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4049174", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43758", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }