{ "ticker": { "uuid": "cba20359-1036-4df2-8c58-ef43ceec0bfd", "symbol": "INDIANHUME", "name": "The Indian Hume Pipe Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/cba20359-1036-4df2-8c58-ef43ceec0bfd/", "api_url": "https://sharemaestro.com/factors/api/tickers/cba20359-1036-4df2-8c58-ef43ceec0bfd/" }, "ticker_metadata": { "id": 13739, "uuid": "cba20359-1036-4df2-8c58-ef43ceec0bfd", "symbol": "INDIANHUME", "name": "The Indian Hume Pipe Company Limited", "asset_type": "equity", "market_cap": 16394566656, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "The Indian Hume Pipe Company Limited engages in construction contract activities in India. It operates through two segments, Construction and Land Development. The company engages in the manufacturing, supplying, laying, jointing, testing, and commissioning of pipelines; undertakes water supply projects for the supply of drinking and irrigation water; provides sewer and drainage pipelines for cities and towns; and designs, fabricates, and installs penstock pipes for hydroelectric projects and cooling water pipelines for thermal power plants. It also offers prestressed concrete pipes, prestressed concrete cylinder pipes, bar wrapped steel cylinder pipes, steel pipes, reinforced cement concrete pipes, and penstock pipes; and manufactures and supplies prestressed concrete monoblock sleepers for railways. In addition, the company undertakes various other projects head works comprising pumping machinery, treatment plants, overhead tanks, and other civil construction projects; and develops real estate projects. It serves central government, state governments, local bodies and the private sector. The company was incorporated in 1926 and is headquartered in Mumbai, India. The Indian Hume Pipe Company Limited is a subsidiary of IHP Finvest Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cba20359-1036-4df2-8c58-ef43ceec0bfd", "symbol": "INDIANHUME", "name": "The Indian Hume Pipe Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/cba20359-1036-4df2-8c58-ef43ceec0bfd/", "api_url": "https://sharemaestro.com/factors/api/tickers/cba20359-1036-4df2-8c58-ef43ceec0bfd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.95, "quality": 0.65, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 300.8, "market_cap": 15846675783.82, "pe_ratio": 11.23, "earnings_yield": 0.089, "ebitda_to_ev": 0.1298, "shareholder_yield": 0.0193, "roe": 0.0951, "piotroski_f_score": 6, "momentum_12_1": -0.1952, "volatility_252d": 0.3053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.651054+00:00", "batch_id": "" }, "size": { "price_close": 300.8, "market_cap": 15846675783.8188, "market_cap_usd": 15846675783.8188, "enterprise_value": 19639169783.8188, "shares_outstanding": 52681770, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.23, "pb_ratio": 1.0676, "ptbv_ratio": 1.0676, "ps_ratio": 1.2138, "pcf_ratio": 5.3964, "pfcf_ratio": 9.1996, "ev_ebitda": 7.7052, "ev_ebit": 15.5935, "ev_sales": 1.5043, "ev_fcf": 11.4013, "earnings_yield": 0.089, "fcf_yield": 0.0877, "price_to_sales": 1.2138, "price_to_book": 1.0676, "price_to_cashflow": 5.3964, "ebitda_to_ev": 0.1298, "sales_yield": 0.6648 }, "yield": { "dividend_yield": 0.0193, "buyback_yield": 0, "shareholder_yield": 0.0193, "debt_paydown_yield": 0.0044, "total_yield": 0.0237 }, "quality": { "gross_margin": 0.2347, "operating_margin": 0.0965, "net_margin": 0.1081, "ebitda_margin": 0.1952, "fcf_margin": 0.1319, "roe": 0.0951, "roa": 0.0503, "roic": 0.0507, "roc_greenblatt": null, "asset_turnover": 0.4656, "cash_conversion": 1.2207, "accruals_ratio": -0.0544, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.6249, "revenue_stability_5y": 0.0741, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4879, "debt_to_assets": 0.1487, "interest_coverage": 2.656, "current_ratio": 2.0276, "quick_ratio": 2.0276, "net_debt": 3792494000, "local_beta": 0.9326, "volatility_252d": 0.3053, "volatility_60d": 0.6369, "max_drawdown_12m": -0.341, "risk_adjusted_momentum": -0.6394 }, "growth": { "revenue_growth_1y": -0.1245, "revenue_growth_3y_cagr": -0.0537, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7471, "eps_growth_3y_cagr": 0.3632, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1546, "book_value_growth_1y": 0.0782, "revenue_growth": -0.1245, "earnings_growth": -0.7471 }, "momentum": { "price_return_1m": -0.1174, "price_return_3m": -0.0411, "price_return_6m": -0.2608, "price_return_9m": -0.2151, "price_return_12m": -0.2897, "price_return_12m_ex1m": -0.1952, "momentum_6m": -0.2608, "momentum_12m": -0.2897, "momentum_12_1": -0.1952, "distance_from_52w_high": -0.3359, "distance_from_52w_low": 0.0077, "relative_strength": -0.182 }, "raw_ttm": { "revenue_ttm": 13055683000, "gross_profit_ttm": 3064333000, "ebit_ttm": 1259446000, "ebitda_ttm": 2548806000, "net_income_ttm": 1411106000, "eps_diluted_ttm": 26.7855, "operating_cash_flow_ttm": 2936509000, "capital_expenditure_ttm": -1213977000, "fcf_ttm": 1722532000, "dividends_paid_ttm": -305424000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 474187000, "cash_and_equivalents": 377262000, "total_current_assets": 24929262000, "total_current_liabilities": 12295224000, "net_ppe": null, "total_assets": 28037800000, "total_debt": 4169756000, "total_equity": 14843598000, "net_working_capital": 16353804000, "book_value_per_share": 281.7597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 281.7597 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 29, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 35, "rank_earnings_yield": 14, "rank_fcf_yield": 8, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 15, "rank_roe": 58, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 81, "rank_fcf_margin": 17, "rank_piotroski": 33, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 79 }, "composites": { "value_composite": 5, "quality_composite": 35, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 89, "overall_composite": 15, "quality_value_composite": 0.7858, "os_score": 0.85, "value_percentile": 0.95, "quality_percentile": 0.65, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7332, "ticker_id": 13739, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.651054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 300.8, "market_cap": 15846675783.8188, "market_cap_usd": 15846675783.8188, "enterprise_value": 19639169783.8188, "shares_outstanding": 52681770, "fx_rate_to_usd": null, "pe_ratio": 11.2299684, "pb_ratio": 1.06757646, "ptbv_ratio": 1.06757646, "ps_ratio": 1.21377608, "pcf_ratio": 5.39643358, "pfcf_ratio": 9.19964087, "ev_ebitda": 7.70524308, "ev_ebit": 15.59349887, "ev_sales": 1.50426215, "ev_fcf": 11.40133814, "earnings_yield": 0.08904745, "fcf_yield": 0.087709, "dividend_yield": 0.0192737, "buyback_yield": 0, "shareholder_yield": 0.0192737, "debt_paydown_yield": 0.00442042, "total_yield": 0.02369412, "gross_margin": 0.23471258, "operating_margin": 0.09646726, "net_margin": 0.10808366, "ebitda_margin": 0.19522579, "fcf_margin": 0.13193733, "roe": 0.09506496, "roa": 0.0503287, "roic": 0.05068576, "roc_greenblatt": null, "asset_turnover": 0.46564577, "cash_conversion": 1.22069639, "accruals_ratio": -0.05440523, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48794926, "debt_to_assets": 0.14871909, "interest_coverage": 2.65601124, "current_ratio": 2.02755655, "quick_ratio": 2.02755655, "net_debt": 3792494000, "revenue_growth_1y": -0.12450321, "revenue_growth_3y_cagr": -0.05369293, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74713737, "eps_growth_3y_cagr": 0.36320161, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15460648, "book_value_growth_1y": 0.07822696, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.624942, "revenue_stability_5y": 0.074108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1173709, "price_return_3m": -0.04112217, "price_return_6m": -0.26084291, "price_return_9m": -0.21513376, "price_return_12m": -0.28967719, "price_return_12m_ex1m": -0.19521937, "distance_from_52w_high": -0.33588653, "distance_from_52w_low": 0.00770515, "relative_strength": -0.18199745, "local_beta": 0.9326, "volatility_252d": 0.305328, "volatility_60d": 0.636894, "max_drawdown_12m": -0.3409645, "revenue_ttm": 13055683000, "gross_profit_ttm": 3064333000, "ebit_ttm": 1259446000, "ebitda_ttm": 2548806000, "net_income_ttm": 1411106000, "eps_diluted_ttm": 26.78547057, "operating_cash_flow_ttm": 2936509000, "capital_expenditure_ttm": -1213977000, "fcf_ttm": 1722532000, "dividends_paid_ttm": -305424000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 474187000, "cash_and_equivalents": 377262000, "total_current_assets": 24929262000, "total_current_liabilities": 12295224000, "net_ppe": null, "total_assets": 28037800000, "total_debt": 4169756000, "total_equity": 14843598000, "net_working_capital": 16353804000, "book_value_per_share": 281.75966753, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 281.75966753, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 29, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 35, "rank_earnings_yield": 14, "rank_fcf_yield": 8, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 15, "rank_roe": 58, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 81, "rank_fcf_margin": 17, "rank_piotroski": 33, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 79, "value_composite": 5, "quality_composite": 35, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 89, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 300.8, "os": 0.85, "value": 0.95, "quality": 0.65, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.23, "earnings_yield": 0.089, "shareholder_yield": 0.0193, "roe": 0.0951, "momentum_12_1": -0.1952, "complete_fields": { "id": 7332, "ticker_id": 13739, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.651054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 300.8, "market_cap": 15846675783.8188, "market_cap_usd": 15846675783.8188, "enterprise_value": 19639169783.8188, "shares_outstanding": 52681770, "fx_rate_to_usd": null, "pe_ratio": 11.2299684, "pb_ratio": 1.06757646, "ptbv_ratio": 1.06757646, "ps_ratio": 1.21377608, "pcf_ratio": 5.39643358, "pfcf_ratio": 9.19964087, "ev_ebitda": 7.70524308, "ev_ebit": 15.59349887, "ev_sales": 1.50426215, "ev_fcf": 11.40133814, "earnings_yield": 0.08904745, "fcf_yield": 0.087709, "dividend_yield": 0.0192737, "buyback_yield": 0, "shareholder_yield": 0.0192737, "debt_paydown_yield": 0.00442042, "total_yield": 0.02369412, "gross_margin": 0.23471258, "operating_margin": 0.09646726, "net_margin": 0.10808366, "ebitda_margin": 0.19522579, "fcf_margin": 0.13193733, "roe": 0.09506496, "roa": 0.0503287, "roic": 0.05068576, "roc_greenblatt": null, "asset_turnover": 0.46564577, "cash_conversion": 1.22069639, "accruals_ratio": -0.05440523, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.48794926, "debt_to_assets": 0.14871909, "interest_coverage": 2.65601124, "current_ratio": 2.02755655, "quick_ratio": 2.02755655, "net_debt": 3792494000, "revenue_growth_1y": -0.12450321, "revenue_growth_3y_cagr": -0.05369293, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74713737, "eps_growth_3y_cagr": 0.36320161, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15460648, "book_value_growth_1y": 0.07822696, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.624942, "revenue_stability_5y": 0.074108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1173709, "price_return_3m": -0.04112217, "price_return_6m": -0.26084291, "price_return_9m": -0.21513376, "price_return_12m": -0.28967719, "price_return_12m_ex1m": -0.19521937, "distance_from_52w_high": -0.33588653, "distance_from_52w_low": 0.00770515, "relative_strength": -0.18199745, "local_beta": 0.9326, "volatility_252d": 0.305328, "volatility_60d": 0.636894, "max_drawdown_12m": -0.3409645, "revenue_ttm": 13055683000, "gross_profit_ttm": 3064333000, "ebit_ttm": 1259446000, "ebitda_ttm": 2548806000, "net_income_ttm": 1411106000, "eps_diluted_ttm": 26.78547057, "operating_cash_flow_ttm": 2936509000, "capital_expenditure_ttm": -1213977000, "fcf_ttm": 1722532000, "dividends_paid_ttm": -305424000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 474187000, "cash_and_equivalents": 377262000, "total_current_assets": 24929262000, "total_current_liabilities": 12295224000, "net_ppe": null, "total_assets": 28037800000, "total_debt": 4169756000, "total_equity": 14843598000, "net_working_capital": 16353804000, "book_value_per_share": 281.75966753, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 281.75966753, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 29, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 35, "rank_earnings_yield": 14, "rank_fcf_yield": 8, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 15, "rank_roe": 58, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 81, "rank_fcf_margin": 17, "rank_piotroski": 33, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 79, "value_composite": 5, "quality_composite": 35, "momentum_composite": 83, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 89, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 13055683000, "cost_of_revenue": 9991350000, "gross_profit": 3064333000, "ebit": 1259446000, "ebitda": 2548806000, "pretax_income": null, "tax_provision": null, "net_income": 1411106000, "net_income_to_common": 1411106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377262000, "total_current_assets": 24929262000, "total_assets": 28037800000, "short_term_debt": 4097028000, "long_term_debt": 12108000, "total_debt": 4169756000, "total_liabilities": null, "total_equity": 14843598000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2936509000, "capital_expenditure": -1213977000, "free_cash_flow": 1722532000, "dividends_paid": -305424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70049000 }, "complete_fields": { "id": 369252, "ticker_id": 13739, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2548806000", "netIncome": "1411106000", "grossProfit": "3064333000", "totalRevenue": "13055683000", "costOfRevenue": "9991350000", "interestExpense": "474187000", "operatingIncome": "1259446000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197815000" }, "balance": { "totalDebt": "4169756000", "totalAssets": "28037800000", "longTermDebt": "12108000", "shortTermDebt": "4097028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24929262000", "totalShareholderEquity": "14843598000", "totalCurrentLiabilities": "12295224000", "cashAndShortTermInvestments": "377262000" }, "cashflow": { "freeCashFlow": "1722532000", "dividendsPaid": "-305424000", "issuanceOfDebt": "8492000", "issuanceOfStock": null, "repaymentOfDebt": "-78541000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2936509000", "repurchaseOfStock": null, "capitalExpenditures": "-1213977000" } }, "revenue": 13055683000, "cost_of_revenue": 9991350000, "gross_profit": 3064333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1259446000, "depreciation_amortisation": 197815000, "ebitda": 2548806000, "interest_expense": 474187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1411106000, "net_income_continuing_ops": null, "net_income_to_common": 1411106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24929262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28037800000, "short_term_debt": 4097028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12295224000, "long_term_debt": 12108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4169756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14843598000, "shares_outstanding": 52681770, "operating_cash_flow": 2936509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1213977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -305424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70049000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1722532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2548806000", "netIncome": "1411106000", "grossProfit": "3064333000", "totalRevenue": "13055683000", "costOfRevenue": "9991350000", "interestExpense": "474187000", "operatingIncome": "1259446000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197815000" }, "balance": { "totalDebt": "4169756000", "totalAssets": "28037800000", "longTermDebt": "12108000", "shortTermDebt": "4097028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24929262000", "totalShareholderEquity": "14843598000", "totalCurrentLiabilities": "12295224000", "cashAndShortTermInvestments": "377262000" }, "cashflow": { "freeCashFlow": "1722532000", "dividendsPaid": "-305424000", "issuanceOfDebt": "8492000", "issuanceOfStock": null, "repaymentOfDebt": "-78541000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2936509000", "repurchaseOfStock": null, "capitalExpenditures": "-1213977000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 14912314000, "cost_of_revenue": 11490357000, "gross_profit": 3421957000, "ebit": 1714752000, "ebitda": 7403360000, "pretax_income": null, "tax_provision": null, "net_income": 5580524000, "net_income_to_common": 5580524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142275000, "total_current_assets": 24623757000, "total_assets": 27364040000, "short_term_debt": 4485259000, "long_term_debt": 9742000, "total_debt": 4578489000, "total_liabilities": null, "total_equity": 13766673000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2039261000, "capital_expenditure": -547383000, "free_cash_flow": 1491878000, "dividends_paid": -80018000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96306000 }, "complete_fields": { "id": 369257, "ticker_id": 13739, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7403360000", "netIncome": "5580524000", "grossProfit": "3421957000", "totalRevenue": "14912314000", "costOfRevenue": "11490357000", "interestExpense": "623470000", "operatingIncome": "1714752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146997000" }, "balance": { "totalDebt": "4578489000", "totalAssets": "27364040000", "longTermDebt": "9742000", "shortTermDebt": "4485259000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24623757000", "totalShareholderEquity": "13766673000", "totalCurrentLiabilities": "12824997000", "cashAndShortTermInvestments": "142275000" }, "cashflow": { "freeCashFlow": "1491878000", "dividendsPaid": "-80018000", "issuanceOfDebt": "7244000", "issuanceOfStock": "0", "repaymentOfDebt": "-103550000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2039261000", "repurchaseOfStock": null, "capitalExpenditures": "-547383000" } }, "revenue": 14912314000, "cost_of_revenue": 11490357000, "gross_profit": 3421957000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1714752000, "depreciation_amortisation": 146997000, "ebitda": 7403360000, "interest_expense": 623470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5580524000, "net_income_continuing_ops": null, "net_income_to_common": 5580524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24623757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27364040000, "short_term_debt": 4485259000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12824997000, "long_term_debt": 9742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4578489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13766673000, "shares_outstanding": 52681770, "operating_cash_flow": 2039261000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -547383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -80018000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -96306000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1491878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7403360000", "netIncome": "5580524000", "grossProfit": "3421957000", "totalRevenue": "14912314000", "costOfRevenue": "11490357000", "interestExpense": "623470000", "operatingIncome": "1714752000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146997000" }, "balance": { "totalDebt": "4578489000", "totalAssets": "27364040000", "longTermDebt": "9742000", "shortTermDebt": "4485259000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24623757000", "totalShareholderEquity": "13766673000", "totalCurrentLiabilities": "12824997000", "cashAndShortTermInvestments": "142275000" }, "cashflow": { "freeCashFlow": "1491878000", "dividendsPaid": "-80018000", "issuanceOfDebt": "7244000", "issuanceOfStock": "0", "repaymentOfDebt": "-103550000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2039261000", "repurchaseOfStock": null, "capitalExpenditures": "-547383000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 13828779000, "cost_of_revenue": 10812905000, "gross_profit": 3015874000, "ebit": 1595549000, "ebitda": 1768647000, "pretax_income": null, "tax_provision": null, "net_income": 776278000, "net_income_to_common": 776278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15241000, "total_current_assets": 18036578000, "total_assets": 20809789000, "short_term_debt": 4964589000, "long_term_debt": 32140000, "total_debt": 5105427000, "total_liabilities": null, "total_equity": 8292580000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2130357000, "capital_expenditure": -47291000, "free_cash_flow": 2083066000, "dividends_paid": -54562000, "share_repurchases": null, "shares_issued": 600001000, "net_debt_issued": -102907000 }, "complete_fields": { "id": 369259, "ticker_id": 13739, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1768647000", "netIncome": "776278000", "grossProfit": "3015874000", "totalRevenue": "13828779000", "costOfRevenue": "10812905000", "interestExpense": "594802000", "operatingIncome": "1595549000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138907000" }, "balance": { "totalDebt": "5105427000", "totalAssets": "20809789000", "longTermDebt": "32140000", "shortTermDebt": "4964589000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "18036578000", "totalShareholderEquity": "8292580000", "totalCurrentLiabilities": "11695408000", "cashAndShortTermInvestments": "15241000" }, "cashflow": { "freeCashFlow": "2083066000", "dividendsPaid": "-54562000", "issuanceOfDebt": "1101000", "issuanceOfStock": "600001000", "repaymentOfDebt": "-104008000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2130357000", "repurchaseOfStock": null, "capitalExpenditures": "-47291000" } }, "revenue": 13828779000, "cost_of_revenue": 10812905000, "gross_profit": 3015874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595549000, "depreciation_amortisation": 138907000, "ebitda": 1768647000, "interest_expense": 594802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 776278000, "net_income_continuing_ops": null, "net_income_to_common": 776278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15241000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18036578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20809789000, "short_term_debt": 4964589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11695408000, "long_term_debt": 32140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5105427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8292580000, "shares_outstanding": 52681770, "operating_cash_flow": 2130357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54562000, "share_repurchases": null, "shares_issued": 600001000, "net_debt_issued": -102907000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2083066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1768647000", "netIncome": "776278000", "grossProfit": "3015874000", "totalRevenue": "13828779000", "costOfRevenue": "10812905000", "interestExpense": "594802000", "operatingIncome": "1595549000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138907000" }, "balance": { "totalDebt": "5105427000", "totalAssets": "20809789000", "longTermDebt": "32140000", "shortTermDebt": "4964589000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "18036578000", "totalShareholderEquity": "8292580000", "totalCurrentLiabilities": "11695408000", "cashAndShortTermInvestments": "15241000" }, "cashflow": { "freeCashFlow": "2083066000", "dividendsPaid": "-54562000", "issuanceOfDebt": "1101000", "issuanceOfStock": "600001000", "repaymentOfDebt": "-104008000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2130357000", "repurchaseOfStock": null, "capitalExpenditures": "-47291000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 15406477000, "cost_of_revenue": 12848628000, "gross_profit": 2557849000, "ebit": 1193413000, "ebitda": 1494782000, "pretax_income": null, "tax_provision": null, "net_income": 557031000, "net_income_to_common": 557031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936000, "total_current_assets": 19022989000, "total_assets": 21810173000, "short_term_debt": 6183226000, "long_term_debt": 134222000, "total_debt": 6334141000, "total_liabilities": null, "total_equity": 6953197000, "shares_outstanding": 48447170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194353000, "capital_expenditure": -22241000, "free_cash_flow": 172112000, "dividends_paid": -97086000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -127124000 }, "complete_fields": { "id": 369260, "ticker_id": 13739, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1494782000", "netIncome": "557031000", "grossProfit": "2557849000", "totalRevenue": "15406477000", "costOfRevenue": "12848628000", "interestExpense": "615610000", "operatingIncome": "1193413000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155398000" }, "balance": { "totalDebt": "6334141000", "totalAssets": "21810173000", "longTermDebt": "134222000", "shortTermDebt": "6183226000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48447170", "totalCurrentAssets": "19022989000", "totalShareholderEquity": "6953197000", "totalCurrentLiabilities": "14210408000", "cashAndShortTermInvestments": "1936000" }, "cashflow": { "freeCashFlow": "172112000", "dividendsPaid": "-97086000", "issuanceOfDebt": "6076000", "issuanceOfStock": "0", "repaymentOfDebt": "-133200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "194353000", "repurchaseOfStock": null, "capitalExpenditures": "-22241000" } }, "revenue": 15406477000, "cost_of_revenue": 12848628000, "gross_profit": 2557849000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193413000, "depreciation_amortisation": 155398000, "ebitda": 1494782000, "interest_expense": 615610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 557031000, "net_income_continuing_ops": null, "net_income_to_common": 557031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19022989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21810173000, "short_term_debt": 6183226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14210408000, "long_term_debt": 134222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6334141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6953197000, "shares_outstanding": 48447170, "operating_cash_flow": 194353000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -97086000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -127124000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1494782000", "netIncome": "557031000", "grossProfit": "2557849000", "totalRevenue": "15406477000", "costOfRevenue": "12848628000", "interestExpense": "615610000", "operatingIncome": "1193413000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155398000" }, "balance": { "totalDebt": "6334141000", "totalAssets": "21810173000", "longTermDebt": "134222000", "shortTermDebt": "6183226000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48447170", "totalCurrentAssets": "19022989000", "totalShareholderEquity": "6953197000", "totalCurrentLiabilities": "14210408000", "cashAndShortTermInvestments": "1936000" }, "cashflow": { "freeCashFlow": "172112000", "dividendsPaid": "-97086000", "issuanceOfDebt": "6076000", "issuanceOfStock": "0", "repaymentOfDebt": "-133200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "194353000", "repurchaseOfStock": null, "capitalExpenditures": "-22241000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369261, "ticker_id": 13739, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 3512975000, "cost_of_revenue": 2710492000, "gross_profit": 802483000, "ebit": 331056000, "ebitda": 492446000, "pretax_income": null, "tax_provision": null, "net_income": 229832000, "net_income_to_common": 229832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377262000, "total_current_assets": 24929262000, "total_assets": 28037800000, "short_term_debt": 4097028000, "long_term_debt": 12108000, "total_debt": 4169756000, "total_liabilities": null, "total_equity": 14843598000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369251, "ticker_id": 13739, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492446000", "netIncome": "229832000", "grossProfit": "802483000", "totalRevenue": "3512975000", "costOfRevenue": "2710492000", "interestExpense": "115580000", "operatingIncome": "331056000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52135000" }, "balance": { "totalDebt": "4169756000", "totalAssets": "28037800000", "longTermDebt": "12108000", "shortTermDebt": "4097028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24929262000", "totalShareholderEquity": "14843598000", "totalCurrentLiabilities": "12295224000", "cashAndShortTermInvestments": "377262000" } }, "revenue": 3512975000, "cost_of_revenue": 2710492000, "gross_profit": 802483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331056000, "depreciation_amortisation": 52135000, "ebitda": 492446000, "interest_expense": 115580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229832000, "net_income_continuing_ops": null, "net_income_to_common": 229832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24929262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28037800000, "short_term_debt": 4097028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12295224000, "long_term_debt": 12108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4169756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14843598000, "shares_outstanding": 52681770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492446000", "netIncome": "229832000", "grossProfit": "802483000", "totalRevenue": "3512975000", "costOfRevenue": "2710492000", "interestExpense": "115580000", "operatingIncome": "331056000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52135000" }, "balance": { "totalDebt": "4169756000", "totalAssets": "28037800000", "longTermDebt": "12108000", "shortTermDebt": "4097028000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24929262000", "totalShareholderEquity": "14843598000", "totalCurrentLiabilities": "12295224000", "cashAndShortTermInvestments": "377262000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 2820569000, "cost_of_revenue": 2227344000, "gross_profit": 593225000, "ebit": 170665000, "ebitda": 969376000, "pretax_income": null, "tax_provision": null, "net_income": 615143000, "net_income_to_common": 615143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369253, "ticker_id": 13739, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "969376000", "netIncome": "615143000", "grossProfit": "593225000", "totalRevenue": "2820569000", "costOfRevenue": "2227344000", "interestExpense": "117637000", "operatingIncome": "170665000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50578000" } }, "revenue": 2820569000, "cost_of_revenue": 2227344000, "gross_profit": 593225000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170665000, "depreciation_amortisation": 50578000, "ebitda": 969376000, "interest_expense": 117637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 615143000, "net_income_continuing_ops": null, "net_income_to_common": 615143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "969376000", "netIncome": "615143000", "grossProfit": "593225000", "totalRevenue": "2820569000", "costOfRevenue": "2227344000", "interestExpense": "117637000", "operatingIncome": "170665000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50578000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 3647836000, "cost_of_revenue": 2698615000, "gross_profit": 949221000, "ebit": 466311000, "ebitda": 630923000, "pretax_income": null, "tax_provision": null, "net_income": 346933000, "net_income_to_common": 346933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17816000, "total_current_assets": 24764775000, "total_assets": 27498569000, "short_term_debt": 4923089000, "long_term_debt": 13369000, "total_debt": 5008760000, "total_liabilities": null, "total_equity": 14002733000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369254, "ticker_id": 13739, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "630923000", "netIncome": "346933000", "grossProfit": "949221000", "totalRevenue": "3647836000", "costOfRevenue": "2698615000", "interestExpense": "121585000", "operatingIncome": "466311000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49169000" }, "balance": { "totalDebt": "5008760000", "totalAssets": "27498569000", "longTermDebt": "13369000", "shortTermDebt": "4923089000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24764775000", "totalShareholderEquity": "14002733000", "totalCurrentLiabilities": "12727337000", "cashAndShortTermInvestments": "17816000" } }, "revenue": 3647836000, "cost_of_revenue": 2698615000, "gross_profit": 949221000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466311000, "depreciation_amortisation": 49169000, "ebitda": 630923000, "interest_expense": 121585000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 346933000, "net_income_continuing_ops": null, "net_income_to_common": 346933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24764775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27498569000, "short_term_debt": 4923089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12727337000, "long_term_debt": 13369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5008760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14002733000, "shares_outstanding": 52681770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "630923000", "netIncome": "346933000", "grossProfit": "949221000", "totalRevenue": "3647836000", "costOfRevenue": "2698615000", "interestExpense": "121585000", "operatingIncome": "466311000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49169000" }, "balance": { "totalDebt": "5008760000", "totalAssets": "27498569000", "longTermDebt": "13369000", "shortTermDebt": "4923089000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24764775000", "totalShareholderEquity": "14002733000", "totalCurrentLiabilities": "12727337000", "cashAndShortTermInvestments": "17816000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 3074303000, "cost_of_revenue": 2354899000, "gross_profit": 719404000, "ebit": 291414000, "ebitda": 456061000, "pretax_income": null, "tax_provision": null, "net_income": 219198000, "net_income_to_common": 219198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369255, "ticker_id": 13739, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "456061000", "netIncome": "219198000", "grossProfit": "719404000", "totalRevenue": "3074303000", "costOfRevenue": "2354899000", "interestExpense": "119385000", "operatingIncome": "291414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45933000" } }, "revenue": 3074303000, "cost_of_revenue": 2354899000, "gross_profit": 719404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291414000, "depreciation_amortisation": 45933000, "ebitda": 456061000, "interest_expense": 119385000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 219198000, "net_income_continuing_ops": null, "net_income_to_common": 219198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "456061000", "netIncome": "219198000", "grossProfit": "719404000", "totalRevenue": "3074303000", "costOfRevenue": "2354899000", "interestExpense": "119385000", "operatingIncome": "291414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45933000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": 3921019000, "cost_of_revenue": 2932824000, "gross_profit": 988195000, "ebit": 516662000, "ebitda": 6043286000, "pretax_income": null, "tax_provision": null, "net_income": 4992701000, "net_income_to_common": 4992701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142275000, "total_current_assets": 24623757000, "total_assets": 27364040000, "short_term_debt": 4485259000, "long_term_debt": 9742000, "total_debt": 4578489000, "total_liabilities": null, "total_equity": 13766673000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369256, "ticker_id": 13739, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6043286000", "netIncome": "4992701000", "grossProfit": "988195000", "totalRevenue": "3921019000", "costOfRevenue": "2932824000", "interestExpense": "161593000", "operatingIncome": "516662000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43179000" }, "balance": { "totalDebt": "4578489000", "totalAssets": "27364040000", "longTermDebt": "9742000", "shortTermDebt": "4485259000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24623757000", "totalShareholderEquity": "13766673000", "totalCurrentLiabilities": "12824997000", "cashAndShortTermInvestments": "142275000" } }, "revenue": 3921019000, "cost_of_revenue": 2932824000, "gross_profit": 988195000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516662000, "depreciation_amortisation": 43179000, "ebitda": 6043286000, "interest_expense": 161593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4992701000, "net_income_continuing_ops": null, "net_income_to_common": 4992701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24623757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27364040000, "short_term_debt": 4485259000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12824997000, "long_term_debt": 9742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4578489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13766673000, "shares_outstanding": 52681770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6043286000", "netIncome": "4992701000", "grossProfit": "988195000", "totalRevenue": "3921019000", "costOfRevenue": "2932824000", "interestExpense": "161593000", "operatingIncome": "516662000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43179000" }, "balance": { "totalDebt": "4578489000", "totalAssets": "27364040000", "longTermDebt": "9742000", "shortTermDebt": "4485259000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "24623757000", "totalShareholderEquity": "13766673000", "totalCurrentLiabilities": "12824997000", "cashAndShortTermInvestments": "142275000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8551000, "total_current_assets": 20233144000, "total_assets": 22906684000, "short_term_debt": 5962408000, "long_term_debt": 7208000, "total_debt": 6071372000, "total_liabilities": null, "total_equity": 8653366000, "shares_outstanding": 52681770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369258, "ticker_id": 13739, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:11.541704+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6071372000", "totalAssets": "22906684000", "longTermDebt": "7208000", "shortTermDebt": "5962408000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "20233144000", "totalShareholderEquity": "8653366000", "totalCurrentLiabilities": "13456444000", "cashAndShortTermInvestments": "8551000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20233144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22906684000, "short_term_debt": 5962408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13456444000, "long_term_debt": 7208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6071372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8653366000, "shares_outstanding": 52681770, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6071372000", "totalAssets": "22906684000", "longTermDebt": "7208000", "shortTermDebt": "5962408000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52681770", "totalCurrentAssets": "20233144000", "totalShareholderEquity": "8653366000", "totalCurrentLiabilities": "13456444000", "cashAndShortTermInvestments": "8551000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }