{ "ticker": { "uuid": "cba24cbe-f080-493f-9bf4-ac21c80ea495", "symbol": "LKE", "name": "Lake Resources NL", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/cba24cbe-f080-493f-9bf4-ac21c80ea495/", "api_url": "https://sharemaestro.com/factors/api/tickers/cba24cbe-f080-493f-9bf4-ac21c80ea495/" }, "ticker_metadata": { "id": 23876, "uuid": "cba24cbe-f080-493f-9bf4-ac21c80ea495", "symbol": "LKE", "name": "Lake Resources NL", "asset_type": "equity", "market_cap": 165518576, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Lake Resources NL engages in the exploration and development of lithium brine and mineral properties primarily in Argentina, Australia, and the United States. Its flagship project is the Kachi lithium brine project located in the Catamarca province of Argentina. Lake Resources NL was incorporated in 1997 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cba24cbe-f080-493f-9bf4-ac21c80ea495", "symbol": "LKE", "name": "Lake Resources NL", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/cba24cbe-f080-493f-9bf4-ac21c80ea495/", "api_url": "https://sharemaestro.com/factors/api/tickers/cba24cbe-f080-493f-9bf4-ac21c80ea495/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.36, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 0.06, "market_cap": 111795286.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0425, "roe": -0.1357, "piotroski_f_score": 2, "momentum_12_1": 2.0667, "volatility_252d": 1.1091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:03.950934+00:00", "batch_id": "" }, "size": { "price_close": 0.062, "market_cap": 111795286.918, "market_cap_usd": 111795286.918, "enterprise_value": 100944894.918, "shares_outstanding": 1803149789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7762, "ptbv_ratio": 0.7762, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.6192, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.268, "earnings_yield": null, "fcf_yield": -0.306, "price_to_sales": null, "price_to_book": 0.7762, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0425, "shareholder_yield": -0.0425, "debt_paydown_yield": null, "total_yield": -0.0425 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1357, "roa": -0.1199, "roic": -0.1579, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.5803, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.547, "debt_to_assets": 0.0093, "interest_coverage": -75.4877, "current_ratio": 0.8864, "quick_ratio": 0.8864, "net_debt": -10850392, "local_beta": 1.6709, "volatility_252d": 1.1091, "volatility_60d": 2.5541, "max_drawdown_12m": -0.5407, "risk_adjusted_momentum": 1.8635 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1326, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3261, "price_return_3m": -0.2152, "price_return_6m": -0.1842, "price_return_9m": 1, "price_return_12m": 1.0667, "price_return_12m_ex1m": 2.0667, "momentum_6m": -0.1842, "momentum_12m": 1.0667, "momentum_12_1": 2.0667, "distance_from_52w_high": -0.5407, "distance_from_52w_low": 1.2963, "relative_strength": 1.0538 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -28033346, "ebitda_ttm": -19837373, "net_income_ttm": -19545920, "eps_diluted_ttm": -0.0108, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5122019, "fcf_ttm": -30889268, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4750000, "interest_expense_ttm": 371363, "cash_and_equivalents": 12370731, "total_current_assets": 14848416, "total_current_liabilities": 16751079, "net_ppe": null, "total_assets": 162984909, "total_debt": 1520339, "total_equity": 144028413, "net_working_capital": -13295925, "book_value_per_share": 0.0799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0799 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.395, "os_score": 0.36, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10299, "ticker_id": 23876, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:03.950934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.062, "market_cap": 111795286.918, "market_cap_usd": 111795286.918, "enterprise_value": 100944894.918, "shares_outstanding": 1803149789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.776203, "ptbv_ratio": 0.776203, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.61922746, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.26796009, "earnings_yield": null, "fcf_yield": -0.30600129, "dividend_yield": 0, "buyback_yield": -0.04248837, "shareholder_yield": -0.04248837, "debt_paydown_yield": null, "total_yield": -0.04248837, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.13570878, "roa": -0.11992472, "roic": -0.15787147, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.58034352, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54696718, "debt_to_assets": 0.0093281, "interest_coverage": -75.48771956, "current_ratio": 0.8864155, "quick_ratio": 0.8864155, "net_debt": -10850392, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13260959, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32608696, "price_return_3m": -0.21518987, "price_return_6m": -0.18421053, "price_return_9m": 1, "price_return_12m": 1.06666667, "price_return_12m_ex1m": 2.06666667, "distance_from_52w_high": -0.54074074, "distance_from_52w_low": 1.2962963, "relative_strength": 1.05381988, "local_beta": 1.6709, "volatility_252d": 1.109052, "volatility_60d": 2.554146, "max_drawdown_12m": -0.54074074, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -28033346, "ebitda_ttm": -19837373, "net_income_ttm": -19545920, "eps_diluted_ttm": -0.01083988, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5122019, "fcf_ttm": -30889268, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4750000, "interest_expense_ttm": 371363, "cash_and_equivalents": 12370731, "total_current_assets": 14848416, "total_current_liabilities": 16751079, "net_ppe": null, "total_assets": 162984909, "total_debt": 1520339, "total_equity": 144028413, "net_working_capital": -13295925, "book_value_per_share": 0.07987601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07987601, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.06, "os": 0.36, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0425, "roe": -0.1357, "momentum_12_1": 2.0667, "complete_fields": { "id": 10299, "ticker_id": 23876, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:03.950934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.062, "market_cap": 111795286.918, "market_cap_usd": 111795286.918, "enterprise_value": 100944894.918, "shares_outstanding": 1803149789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.776203, "ptbv_ratio": 0.776203, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.61922746, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -3.26796009, "earnings_yield": null, "fcf_yield": -0.30600129, "dividend_yield": 0, "buyback_yield": -0.04248837, "shareholder_yield": -0.04248837, "debt_paydown_yield": null, "total_yield": -0.04248837, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.13570878, "roa": -0.11992472, "roic": -0.15787147, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.58034352, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54696718, "debt_to_assets": 0.0093281, "interest_coverage": -75.48771956, "current_ratio": 0.8864155, "quick_ratio": 0.8864155, "net_debt": -10850392, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13260959, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32608696, "price_return_3m": -0.21518987, "price_return_6m": -0.18421053, "price_return_9m": 1, "price_return_12m": 1.06666667, "price_return_12m_ex1m": 2.06666667, "distance_from_52w_high": -0.54074074, "distance_from_52w_low": 1.2962963, "relative_strength": 1.05381988, "local_beta": 1.6709, "volatility_252d": 1.109052, "volatility_60d": 2.554146, "max_drawdown_12m": -0.54074074, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -28033346, "ebitda_ttm": -19837373, "net_income_ttm": -19545920, "eps_diluted_ttm": -0.01083988, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5122019, "fcf_ttm": -30889268, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4750000, "interest_expense_ttm": 371363, "cash_and_equivalents": 12370731, "total_current_assets": 14848416, "total_current_liabilities": 16751079, "net_ppe": null, "total_assets": 162984909, "total_debt": 1520339, "total_equity": 144028413, "net_working_capital": -13295925, "book_value_per_share": 0.07987601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07987601, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -28033346, "ebitda": -19837373, "pretax_income": null, "tax_provision": null, "net_income": -19545920, "net_income_to_common": -19545920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12370731, "total_current_assets": 14848416, "total_assets": 162984909, "short_term_debt": 977469, "long_term_debt": 542870, "total_debt": 1520339, "total_liabilities": null, "total_equity": 144028413, "shares_outstanding": 1803149789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5122019, "free_cash_flow": -30889268, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750000, "net_debt_issued": null }, "complete_fields": { "id": 413960, "ticker_id": 23876, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19837373", "netIncome": "-19545920", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "371363", "operatingIncome": "-28033346", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "858641" }, "balance": { "totalDebt": "1520339", "totalAssets": "162984909", "longTermDebt": "542870", "shortTermDebt": "977469", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "415741", "totalLiabilities": null, "sharesOutstanding": "1803149789", "totalCurrentAssets": "14848416", "totalShareholderEquity": "144028413", "totalCurrentLiabilities": "16751079", "propertyPlantEquipmentNet": "145040845", "cashAndShortTermInvestments": "12370731" }, "cashflow": { "freeCashFlow": "-30889268", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4750000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5122019" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28033346, "depreciation_amortisation": 858641, "ebitda": -19837373, "interest_expense": 371363, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19545920, "net_income_continuing_ops": null, "net_income_to_common": -19545920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12370731, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14848416, "net_ppe": 145040845, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162984909, "short_term_debt": 977469, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16751079, "long_term_debt": 542870, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1520339, "preferred_stock": null, "minority_interest": 415741, "retained_earnings": null, "total_equity": 144028413, "shares_outstanding": 1803149789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5122019, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4750000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30889268, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19837373", "netIncome": "-19545920", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "371363", "operatingIncome": "-28033346", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "858641" }, "balance": { "totalDebt": "1520339", "totalAssets": "162984909", "longTermDebt": "542870", "shortTermDebt": "977469", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "415741", "totalLiabilities": null, "sharesOutstanding": "1803149789", "totalCurrentAssets": "14848416", "totalShareholderEquity": "144028413", "totalCurrentLiabilities": "16751079", "propertyPlantEquipmentNet": "145040845", "cashAndShortTermInvestments": "12370731" }, "cashflow": { "freeCashFlow": "-30889268", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4750000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5122019" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -51706923, "ebitda": -53294005, "pretax_income": null, "tax_provision": null, "net_income": -52455552, "net_income_to_common": -52455552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22902013, "total_current_assets": 25560956, "total_assets": 177634981, "short_term_debt": 904345, "long_term_debt": 1475187, "total_debt": 2379532, "total_liabilities": null, "total_equity": 153153415, "shares_outstanding": 1663125143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -39919100, "free_cash_flow": -79716524, "dividends_paid": null, "share_repurchases": -1569932, "shares_issued": 16461240, "net_debt_issued": null }, "complete_fields": { "id": 413961, "ticker_id": 23876, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53294005", "netIncome": "-52455552", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11658", "operatingIncome": "-51706923", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "700923" }, "balance": { "totalDebt": "2379532", "totalAssets": "177634981", "longTermDebt": "1475187", "shortTermDebt": "904345", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1419904", "totalLiabilities": null, "sharesOutstanding": "1663125143", "totalCurrentAssets": "25560956", "totalShareholderEquity": "153153415", "totalCurrentLiabilities": "18849666", "propertyPlantEquipmentNet": "150367427", "cashAndShortTermInvestments": "22902013" }, "cashflow": { "freeCashFlow": "-79716524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16461240", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1569932", "capitalExpenditures": "-39919100" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51706923, "depreciation_amortisation": 700923, "ebitda": -53294005, "interest_expense": 11658, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52455552, "net_income_continuing_ops": null, "net_income_to_common": -52455552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22902013, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25560956, "net_ppe": 150367427, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177634981, "short_term_debt": 904345, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18849666, "long_term_debt": 1475187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2379532, "preferred_stock": null, "minority_interest": 1419904, "retained_earnings": null, "total_equity": 153153415, "shares_outstanding": 1663125143, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39919100, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1569932, "shares_issued": 16461240, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79716524, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53294005", "netIncome": "-52455552", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11658", "operatingIncome": "-51706923", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "700923" }, "balance": { "totalDebt": "2379532", "totalAssets": "177634981", "longTermDebt": "1475187", "shortTermDebt": "904345", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "1419904", "totalLiabilities": null, "sharesOutstanding": "1663125143", "totalCurrentAssets": "25560956", "totalShareholderEquity": "153153415", "totalCurrentLiabilities": "18849666", "propertyPlantEquipmentNet": "150367427", "cashAndShortTermInvestments": "22902013" }, "cashflow": { "freeCashFlow": "-79716524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16461240", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1569932", "capitalExpenditures": "-39919100" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -55621399, "ebitda": -46584897, "pretax_income": null, "tax_provision": null, "net_income": -45754115, "net_income_to_common": -45754115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89217466, "total_current_assets": 92573024, "total_assets": 193417314, "short_term_debt": 348354, "long_term_debt": 1324490, "total_debt": 1672844, "total_liabilities": null, "total_equity": 171249483, "shares_outstanding": 1422444707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -67759341, "free_cash_flow": -95493709, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2014175, "net_debt_issued": null }, "complete_fields": { "id": 413962, "ticker_id": 23876, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46584897", "netIncome": "-45754115", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14074", "operatingIncome": "-55621399", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207433" }, "balance": { "totalDebt": "1672844", "totalAssets": "193417314", "longTermDebt": "1324490", "shortTermDebt": "348354", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "5075005", "totalLiabilities": null, "sharesOutstanding": "1422444707", "totalCurrentAssets": "92573024", "totalShareholderEquity": "171249483", "totalCurrentLiabilities": "15766842", "propertyPlantEquipmentNet": "99798289", "cashAndShortTermInvestments": "89217466" }, "cashflow": { "freeCashFlow": "-95493709", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2014175", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-67759341" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55621399, "depreciation_amortisation": 207433, "ebitda": -46584897, "interest_expense": 14074, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45754115, "net_income_continuing_ops": null, "net_income_to_common": -45754115, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89217466, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92573024, "net_ppe": 99798289, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 193417314, "short_term_debt": 348354, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15766842, "long_term_debt": 1324490, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1672844, "preferred_stock": null, "minority_interest": 5075005, "retained_earnings": null, "total_equity": 171249483, "shares_outstanding": 1422444707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -67759341, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2014175, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -95493709, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46584897", "netIncome": "-45754115", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14074", "operatingIncome": "-55621399", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "207433" }, "balance": { "totalDebt": "1672844", "totalAssets": "193417314", "longTermDebt": "1324490", "shortTermDebt": "348354", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "5075005", "totalLiabilities": null, "sharesOutstanding": "1422444707", "totalCurrentAssets": "92573024", "totalShareholderEquity": "171249483", "totalCurrentLiabilities": "15766842", "propertyPlantEquipmentNet": "99798289", "cashAndShortTermInvestments": "89217466" }, "cashflow": { "freeCashFlow": "-95493709", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2014175", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-67759341" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -11971928, "ebitda": -4968257, "pretax_income": null, "tax_provision": null, "net_income": -5683095, "net_income_to_common": -5683095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175444065, "total_current_assets": 181465025, "total_assets": 223885282, "short_term_debt": 80235, "long_term_debt": 197622, "total_debt": 277857, "total_liabilities": null, "total_equity": 218832460, "shares_outstanding": 1389707907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24211609, "free_cash_flow": -32890705, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174193136, "net_debt_issued": null }, "complete_fields": { "id": 413963, "ticker_id": 23876, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4968257", "netIncome": "-5683095", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "-25126", "operatingIncome": "-11971928", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51298" }, "balance": { "totalDebt": "277857", "totalAssets": "223885282", "longTermDebt": "197622", "shortTermDebt": "80235", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1389707907", "totalCurrentAssets": "181465025", "totalShareholderEquity": "218832460", "totalCurrentLiabilities": "4850992", "propertyPlantEquipmentNet": "42420257", "cashAndShortTermInvestments": "175444065" }, "cashflow": { "freeCashFlow": "-32890705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "174193136", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24211609" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11971928, "depreciation_amortisation": 51298, "ebitda": -4968257, "interest_expense": -25126, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5683095, "net_income_continuing_ops": null, "net_income_to_common": -5683095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175444065, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181465025, "net_ppe": 42420257, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223885282, "short_term_debt": 80235, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4850992, "long_term_debt": 197622, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277857, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218832460, "shares_outstanding": 1389707907, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24211609, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 174193136, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32890705, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4968257", "netIncome": "-5683095", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "-25126", "operatingIncome": "-11971928", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51298" }, "balance": { "totalDebt": "277857", "totalAssets": "223885282", "longTermDebt": "197622", "shortTermDebt": "80235", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1389707907", "totalCurrentAssets": "181465025", "totalShareholderEquity": "218832460", "totalCurrentLiabilities": "4850992", "propertyPlantEquipmentNet": "42420257", "cashAndShortTermInvestments": "175444065" }, "cashflow": { "freeCashFlow": "-32890705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "174193136", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24211609" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32501 }, "complete_fields": { "id": 413964, "ticker_id": 23876, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": null, "repaymentOfDebt": "-167499", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 32501, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": null, "repaymentOfDebt": "-167499", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12370731, "total_current_assets": 14848416, "total_assets": 162984909, "short_term_debt": 977469, "long_term_debt": 542870, "total_debt": 1520339, "total_liabilities": null, "total_equity": 144028413, "shares_outstanding": 1803149789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413959, "ticker_id": 23876, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:38:33.433038+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1520339", "totalAssets": "162984909", "longTermDebt": "542870", "shortTermDebt": "977469", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "415741", "totalLiabilities": null, "sharesOutstanding": "1803149789", "totalCurrentAssets": "14848416", "totalShareholderEquity": "144028413", "totalCurrentLiabilities": "16751079", "propertyPlantEquipmentNet": "145040845", "cashAndShortTermInvestments": "12370731" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12370731, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14848416, "net_ppe": 145040845, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162984909, "short_term_debt": 977469, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16751079, "long_term_debt": 542870, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1520339, "preferred_stock": null, "minority_interest": 415741, "retained_earnings": null, "total_equity": 144028413, "shares_outstanding": 1803149789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1520339", "totalAssets": "162984909", "longTermDebt": "542870", "shortTermDebt": "977469", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "415741", "totalLiabilities": null, "sharesOutstanding": "1803149789", "totalCurrentAssets": "14848416", "totalShareholderEquity": "144028413", "totalCurrentLiabilities": "16751079", "propertyPlantEquipmentNet": "145040845", "cashAndShortTermInvestments": "12370731" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }