{ "ticker": { "uuid": "cba9d64e-eba8-4722-8bbf-6786a467b60c", "symbol": "BCAX", "name": "Bicara Therapeutics Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cba9d64e-eba8-4722-8bbf-6786a467b60c/", "api_url": "https://sharemaestro.com/factors/api/tickers/cba9d64e-eba8-4722-8bbf-6786a467b60c/" }, "ticker_metadata": { "id": 4994, "uuid": "cba9d64e-eba8-4722-8bbf-6786a467b60c", "symbol": "BCAX", "name": "Bicara Therapeutics Inc. Common Stock", "asset_type": "equity", "market_cap": 1429059000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bicara Therapeutics Inc., a clinical-stage biopharmaceutical company, develops bifunctional therapies for solid tumors. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cba9d64e-eba8-4722-8bbf-6786a467b60c", "symbol": "BCAX", "name": "Bicara Therapeutics Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cba9d64e-eba8-4722-8bbf-6786a467b60c/", "api_url": "https://sharemaestro.com/factors/api/tickers/cba9d64e-eba8-4722-8bbf-6786a467b60c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 20, "market_cap": 1214340820, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3061, "piotroski_f_score": 1, "momentum_12_1": 0.9635, "volatility_252d": 0.7282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.735012+00:00", "batch_id": "" }, "size": { "price_close": 20, "market_cap": 1214340820, "market_cap_usd": 1214340820, "enterprise_value": 892018820, "shares_outstanding": 60717041, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3627, "ptbv_ratio": 2.3627, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.4778, "ev_ebitda": null, "ev_ebit": -5.257, "ev_sales": null, "ev_fcf": -7.6967, "earnings_yield": null, "fcf_yield": -0.1299, "price_to_sales": null, "price_to_book": 2.3627, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3061, "roa": -0.2842, "roic": -0.6641, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7367, "accruals_ratio": -0.0742, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4248, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0771, "net_debt_to_ebitda": 1.9005, "debt_to_assets": 0.0021, "interest_coverage": null, "current_ratio": 13.8514, "quick_ratio": 13.8514, "net_debt": -322322000, "local_beta": -0.0009, "volatility_252d": 0.7282, "volatility_60d": 1.699, "max_drawdown_12m": -0.2344, "risk_adjusted_momentum": 1.3232 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1876, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1143, "price_return_3m": 0.0828, "price_return_6m": 0.0989, "price_return_9m": 0.6584, "price_return_12m": 0.7391, "price_return_12m_ex1m": 0.9635, "momentum_6m": 0.0989, "momentum_12m": 0.7391, "momentum_12_1": 0.9635, "distance_from_52w_high": -0.167, "distance_from_52w_low": 1.2962, "relative_strength": 0.5812 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -169683000, "ebitda_ttm": -169597000, "net_income_ttm": -157315000, "eps_diluted_ttm": -2.591, "operating_cash_flow_ttm": -116236000, "capital_expenditure_ttm": 340000, "fcf_ttm": -115896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 323462000, "total_current_assets": 544915000, "total_current_liabilities": 39340000, "net_ppe": null, "total_assets": 553599000, "total_debt": 1140000, "total_equity": 513958000, "net_working_capital": 183253000, "book_value_per_share": 8.4648, "retained_earnings": -415177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.4648 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 433, "ticker_id": 4994, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.735012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20, "market_cap": 1214340820, "market_cap_usd": 1214340820, "enterprise_value": 892018820, "shares_outstanding": 60717041, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.36272384, "ptbv_ratio": 2.36272384, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.47784928, "ev_ebitda": null, "ev_ebit": -5.25697224, "ev_sales": null, "ev_fcf": -7.69671792, "earnings_yield": null, "fcf_yield": -0.12992551, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30608532, "roa": -0.28416778, "roic": -0.66408321, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.73671296, "accruals_ratio": -0.07420353, "sbc_to_revenue": null, "debt_to_equity": 0.07712887, "net_debt_to_ebitda": 1.90051711, "debt_to_assets": 0.00205925, "interest_coverage": null, "current_ratio": 13.85142349, "quick_ratio": 13.85142349, "net_debt": -322322000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18759544, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.424768, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11426041, "price_return_3m": 0.08283703, "price_return_6m": 0.0989011, "price_return_9m": 0.65837479, "price_return_12m": 0.73913043, "price_return_12m_ex1m": 0.96347826, "distance_from_52w_high": -0.16701374, "distance_from_52w_low": 1.29621125, "relative_strength": 0.58118938, "local_beta": -0.0009, "volatility_252d": 0.728158, "volatility_60d": 1.698976, "max_drawdown_12m": -0.234375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -169683000, "ebitda_ttm": -169597000, "net_income_ttm": -157315000, "eps_diluted_ttm": -2.59095301, "operating_cash_flow_ttm": -116236000, "capital_expenditure_ttm": 340000, "fcf_ttm": -115896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 323462000, "total_current_assets": 544915000, "total_current_liabilities": 39340000, "net_ppe": null, "total_assets": 553599000, "total_debt": 1140000, "total_equity": 513958000, "net_working_capital": 183253000, "book_value_per_share": 8.46480645, "retained_earnings": -415177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.46480645, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3061, "momentum_12_1": 0.9635, "complete_fields": { "id": 433, "ticker_id": 4994, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.735012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20, "market_cap": 1214340820, "market_cap_usd": 1214340820, "enterprise_value": 892018820, "shares_outstanding": 60717041, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.36272384, "ptbv_ratio": 2.36272384, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.47784928, "ev_ebitda": null, "ev_ebit": -5.25697224, "ev_sales": null, "ev_fcf": -7.69671792, "earnings_yield": null, "fcf_yield": -0.12992551, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30608532, "roa": -0.28416778, "roic": -0.66408321, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.73671296, "accruals_ratio": -0.07420353, "sbc_to_revenue": null, "debt_to_equity": 0.07712887, "net_debt_to_ebitda": 1.90051711, "debt_to_assets": 0.00205925, "interest_coverage": null, "current_ratio": 13.85142349, "quick_ratio": 13.85142349, "net_debt": -322322000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18759544, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.424768, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11426041, "price_return_3m": 0.08283703, "price_return_6m": 0.0989011, "price_return_9m": 0.65837479, "price_return_12m": 0.73913043, "price_return_12m_ex1m": 0.96347826, "distance_from_52w_high": -0.16701374, "distance_from_52w_low": 1.29621125, "relative_strength": 0.58118938, "local_beta": -0.0009, "volatility_252d": 0.728158, "volatility_60d": 1.698976, "max_drawdown_12m": -0.234375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -169683000, "ebitda_ttm": -169597000, "net_income_ttm": -157315000, "eps_diluted_ttm": -2.59095301, "operating_cash_flow_ttm": -116236000, "capital_expenditure_ttm": 340000, "fcf_ttm": -115896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 323462000, "total_current_assets": 544915000, "total_current_liabilities": 39340000, "net_ppe": null, "total_assets": 553599000, "total_debt": 1140000, "total_equity": 513958000, "net_working_capital": 183253000, "book_value_per_share": 8.46480645, "retained_earnings": -415177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.46480645, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -155709000, "ebitda": -155604000, "pretax_income": -137733000, "tax_provision": 217000, "net_income": -137950000, "net_income_to_common": -137950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96685000, "total_current_assets": 422053000, "total_assets": 430994000, "short_term_debt": 1117000, "long_term_debt": null, "total_debt": 1117000, "total_liabilities": 29542000, "total_equity": 401452000, "shares_outstanding": 54676896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106834000, "capital_expenditure": 280000, "free_cash_flow": -106554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26612, "ticker_id": 4994, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155709000", "ebitda": "-155604000", "netIncome": "-137950000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "17871000", "incomeBeforeTax": "-137733000", "interestExpense": "None", "operatingIncome": "-155604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "17871000", "nonInterestIncome": "None", "operatingExpenses": "155604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "30508000", "netIncomeFromContinuingOperations": "-137950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "430994000", "longTermDebt": "None", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358966000", "totalLiabilities": "29542000", "otherCurrentAssets": "7252000", "totalCurrentAssets": "422053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318116000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8941000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710000", "totalShareholderEquity": "401452000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "22317000", "totalCurrentLiabilities": "28949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "96685000", "commonStockSharesOutstanding": "54676896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106834000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32261000", "cashflowFromInvestment": "-318453000", "stockBasedCompensation": "15006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 125096000, "selling_general_admin": 30508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155709000, "depreciation_amortisation": 105000, "ebitda": -155604000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -137733000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -137950000, "net_income_continuing_ops": -137950000, "net_income_to_common": -137950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96685000, "short_term_investments": 318116000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8941000, "total_assets": 430994000, "short_term_debt": 1117000, "accounts_payable": 5515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593000, "total_liabilities": 29542000, "total_debt": 1117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358966000, "total_equity": 401452000, "shares_outstanding": 54676896, "operating_cash_flow": -106834000, "stock_based_compensation": 15006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32261000, "free_cash_flow": -106554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155709000", "ebitda": "-155604000", "netIncome": "-137950000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "17871000", "incomeBeforeTax": "-137733000", "interestExpense": "None", "operatingIncome": "-155604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "17871000", "nonInterestIncome": "None", "operatingExpenses": "155604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "30508000", "netIncomeFromContinuingOperations": "-137950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "430994000", "longTermDebt": "None", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358966000", "totalLiabilities": "29542000", "otherCurrentAssets": "7252000", "totalCurrentAssets": "422053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318116000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8941000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710000", "totalShareholderEquity": "401452000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "22317000", "totalCurrentLiabilities": "28949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "96685000", "commonStockSharesOutstanding": "54676896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106834000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32261000", "cashflowFromInvestment": "-318453000", "stockBasedCompensation": "15006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56000, "gross_profit": -56000, "ebit": -82389000, "ebitda": -82333000, "pretax_income": -67808000, "tax_provision": 187000, "net_income": -67995000, "net_income_to_common": -67995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489711000, "total_current_assets": 502533000, "total_assets": 569195000, "short_term_debt": 607000, "long_term_debt": null, "total_debt": 607000, "total_liabilities": 77320000, "total_equity": 491875000, "shares_outstanding": 54424861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74751000, "capital_expenditure": 71000, "free_cash_flow": -74680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26617, "ticker_id": 4994, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82389000", "ebitda": "-82333000", "netIncome": "-67995000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56000", "interestIncome": "14581000", "incomeBeforeTax": "-67808000", "interestExpense": "None", "operatingIncome": "-82389000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "14581000", "nonInterestIncome": "None", "operatingExpenses": "82389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "18770000", "netIncomeFromContinuingOperations": "-67995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "569195000", "longTermDebt": "None", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221016000", "totalLiabilities": "77320000", "otherCurrentAssets": "12822000", "totalCurrentAssets": "502533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66662000", "currentAccountsPayable": "4508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "491875000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "12875000", "totalCurrentLiabilities": "17990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59330000", "cashAndShortTermInvestments": "489711000", "commonStockSharesOutstanding": "54424861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74751000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334031000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "7397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 56000, "gross_profit": -56000, "research_and_development": 63619000, "selling_general_admin": 18770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82389000, "depreciation_amortisation": 56000, "ebitda": -82333000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -67808000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": -67995000, "net_income_continuing_ops": -67995000, "net_income_to_common": -67995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489711000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66662000, "total_assets": 569195000, "short_term_debt": 607000, "accounts_payable": 4508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59330000, "total_liabilities": 77320000, "total_debt": 607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221016000, "total_equity": 491875000, "shares_outstanding": 54424861, "operating_cash_flow": -74751000, "stock_based_compensation": 7397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334031000, "free_cash_flow": -74680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82389000", "ebitda": "-82333000", "netIncome": "-67995000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56000", "interestIncome": "14581000", "incomeBeforeTax": "-67808000", "interestExpense": "None", "operatingIncome": "-82389000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "14581000", "nonInterestIncome": "None", "operatingExpenses": "82389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "18770000", "netIncomeFromContinuingOperations": "-67995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "569195000", "longTermDebt": "None", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221016000", "totalLiabilities": "77320000", "otherCurrentAssets": "12822000", "totalCurrentAssets": "502533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66662000", "currentAccountsPayable": "4508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "491875000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "12875000", "totalCurrentLiabilities": "17990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59330000", "cashAndShortTermInvestments": "489711000", "commonStockSharesOutstanding": "54424861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74751000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334031000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "7397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -39889000, "ebitda": -39870000, "pretax_income": -51980000, "tax_provision": 5000, "net_income": -51985000, "net_income_to_common": -51985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230440000, "total_current_assets": 231073000, "total_assets": 233982000, "short_term_debt": 285000, "long_term_debt": null, "total_debt": 285000, "total_liabilities": 15474000, "total_equity": 218508000, "shares_outstanding": 51760925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45628000, "capital_expenditure": 586000, "free_cash_flow": -45042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26622, "ticker_id": 4994, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39889000", "ebitda": "-39870000", "netIncome": "-51985000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "1314000", "incomeBeforeTax": "-51980000", "interestExpense": "0", "operatingIncome": "-39889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "39889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "9272000", "netIncomeFromContinuingOperations": "-51985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "233982000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153021000", "totalLiabilities": "15474000", "otherCurrentAssets": "633000", "totalCurrentAssets": "231073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2909000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657000", "totalShareholderEquity": "218508000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "11614000", "totalCurrentLiabilities": "15085000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "389000", "cashAndShortTermInvestments": "230440000", "commonStockSharesOutstanding": "51760925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45628000", "capitalExpenditures": "586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272496000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 30617000, "selling_general_admin": 9272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39889000, "depreciation_amortisation": 19000, "ebitda": -39870000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51980000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -51985000, "net_income_continuing_ops": -51985000, "net_income_to_common": -51985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2909000, "total_assets": 233982000, "short_term_debt": 285000, "accounts_payable": 3186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389000, "total_liabilities": 15474000, "total_debt": 285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153021000, "total_equity": 218508000, "shares_outstanding": 51760925, "operating_cash_flow": -45628000, "stock_based_compensation": 1899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272496000, "free_cash_flow": -45042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39889000", "ebitda": "-39870000", "netIncome": "-51985000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "1314000", "incomeBeforeTax": "-51980000", "interestExpense": "0", "operatingIncome": "-39889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "39889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "9272000", "netIncomeFromContinuingOperations": "-51985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "233982000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153021000", "totalLiabilities": "15474000", "otherCurrentAssets": "633000", "totalCurrentAssets": "231073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2909000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657000", "totalShareholderEquity": "218508000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "11614000", "totalCurrentLiabilities": "15085000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "389000", "cashAndShortTermInvestments": "230440000", "commonStockSharesOutstanding": "51760925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45628000", "capitalExpenditures": "586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272496000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "1899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -37732000, "ebitda": -37722000, "pretax_income": -37844000, "tax_provision": 1000, "net_income": -37845000, "net_income_to_common": -37845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4158000, "total_current_assets": 4984000, "total_assets": 6703000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23981000, "total_equity": -17278000, "shares_outstanding": 51760925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32076000, "capital_expenditure": 192000, "free_cash_flow": -31884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26626, "ticker_id": 4994, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37732000", "ebitda": "-37722000", "netIncome": "-37845000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "4000", "incomeBeforeTax": "-37844000", "interestExpense": "112000", "operatingIncome": "-37656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "37656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "6344000", "netIncomeFromContinuingOperations": "-37845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6703000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101036000", "totalLiabilities": "23981000", "otherCurrentAssets": "826000", "totalCurrentAssets": "4984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719000", "currentAccountsPayable": "5137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17278000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "23896000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "4158000", "commonStockSharesOutstanding": "51760925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32076000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31695000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 31312000, "selling_general_admin": 6344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37732000, "depreciation_amortisation": 10000, "ebitda": -37722000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -37844000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -37845000, "net_income_continuing_ops": -37845000, "net_income_to_common": -37845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719000, "total_assets": 6703000, "short_term_debt": null, "accounts_payable": 5137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85000, "total_liabilities": 23981000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101036000, "total_equity": -17278000, "shares_outstanding": 51760925, "operating_cash_flow": -32076000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31695000, "free_cash_flow": -31884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37732000", "ebitda": "-37722000", "netIncome": "-37845000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "4000", "incomeBeforeTax": "-37844000", "interestExpense": "112000", "operatingIncome": "-37656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "37656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "6344000", "netIncomeFromContinuingOperations": "-37845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6703000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101036000", "totalLiabilities": "23981000", "otherCurrentAssets": "826000", "totalCurrentAssets": "4984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719000", "currentAccountsPayable": "5137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17278000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "23896000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "4158000", "commonStockSharesOutstanding": "51760925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32076000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31695000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -60242000, "ebitda": -60242000, "pretax_income": -56159000, "tax_provision": -52000, "net_income": -56211000, "net_income_to_common": -56211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323462000, "total_current_assets": 544915000, "total_assets": 553599000, "short_term_debt": 1140000, "long_term_debt": null, "total_debt": 1140000, "total_liabilities": 39641000, "total_equity": 513958000, "shares_outstanding": 60717041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37508000, "capital_expenditure": 60000, "free_cash_flow": -37448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26610, "ticker_id": 4994, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-60242000", "netIncome": "-56211000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4083000", "incomeBeforeTax": "-56159000", "interestExpense": "None", "operatingIncome": "-60242000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "4083000", "nonInterestIncome": "None", "operatingExpenses": "60242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12742000", "netIncomeFromContinuingOperations": "-56211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "553599000", "longTermDebt": "None", "shortTermDebt": "1140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415177000", "totalLiabilities": "39641000", "otherCurrentAssets": "5162000", "totalCurrentAssets": "544915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "216291000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8684000", "currentAccountsPayable": "6188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441000", "totalShareholderEquity": "513958000", "capitalLeaseObligations": "1441000", "otherCurrentLiabilities": "32012000", "totalCurrentLiabilities": "39340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301000", "cashAndShortTermInvestments": "323462000", "commonStockSharesOutstanding": "60717041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37508000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163345000", "cashflowFromInvestment": "100940000", "stockBasedCompensation": "5858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 47500000, "selling_general_admin": 12742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60242000, "depreciation_amortisation": null, "ebitda": -60242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56159000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -56211000, "net_income_continuing_ops": -56211000, "net_income_to_common": -56211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323462000, "short_term_investments": 216291000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 544915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8684000, "total_assets": 553599000, "short_term_debt": 1140000, "accounts_payable": 6188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301000, "total_liabilities": 39641000, "total_debt": 1140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415177000, "total_equity": 513958000, "shares_outstanding": 60717041, "operating_cash_flow": -37508000, "stock_based_compensation": 5858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163345000, "free_cash_flow": -37448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-60242000", "netIncome": "-56211000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4083000", "incomeBeforeTax": "-56159000", "interestExpense": "None", "operatingIncome": "-60242000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "4083000", "nonInterestIncome": "None", "operatingExpenses": "60242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12742000", "netIncomeFromContinuingOperations": "-56211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "553599000", "longTermDebt": "None", "shortTermDebt": "1140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415177000", "totalLiabilities": "39641000", "otherCurrentAssets": "5162000", "totalCurrentAssets": "544915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "216291000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8684000", "currentAccountsPayable": "6188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441000", "totalShareholderEquity": "513958000", "capitalLeaseObligations": "1441000", "otherCurrentLiabilities": "32012000", "totalCurrentLiabilities": "39340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301000", "cashAndShortTermInvestments": "323462000", "commonStockSharesOutstanding": "60717041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37508000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163345000", "cashflowFromInvestment": "100940000", "stockBasedCompensation": "5858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -41133000, "ebitda": -41122000, "pretax_income": -37333000, "tax_provision": 53000, "net_income": -37386000, "net_income_to_common": -37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96685000, "total_current_assets": 422053000, "total_assets": 430994000, "short_term_debt": 1117000, "long_term_debt": null, "total_debt": 1117000, "total_liabilities": 29542000, "total_equity": 401452000, "shares_outstanding": 55142252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23886000, "capital_expenditure": 238000, "free_cash_flow": -23648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26611, "ticker_id": 4994, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41133000", "ebitda": "-41122000", "netIncome": "-37386000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3789000", "incomeBeforeTax": "-37333000", "interestExpense": "None", "operatingIncome": "-41122000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "3789000", "nonInterestIncome": "None", "operatingExpenses": "41122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "8132000", "netIncomeFromContinuingOperations": "-37386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "430994000", "longTermDebt": "None", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358966000", "totalLiabilities": "29542000", "otherCurrentAssets": "7252000", "totalCurrentAssets": "422053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318116000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8941000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710000", "totalShareholderEquity": "401452000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "22317000", "totalCurrentLiabilities": "28949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "96685000", "commonStockSharesOutstanding": "55142252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23886000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31230000", "cashflowFromInvestment": "-82332000", "stockBasedCompensation": "4449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 32990000, "selling_general_admin": 8132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41133000, "depreciation_amortisation": 11000, "ebitda": -41122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37333000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -37386000, "net_income_continuing_ops": -37386000, "net_income_to_common": -37386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96685000, "short_term_investments": 318116000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8941000, "total_assets": 430994000, "short_term_debt": 1117000, "accounts_payable": 5515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593000, "total_liabilities": 29542000, "total_debt": 1117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358966000, "total_equity": 401452000, "shares_outstanding": 55142252, "operating_cash_flow": -23886000, "stock_based_compensation": 4449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31230000, "free_cash_flow": -23648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41133000", "ebitda": "-41122000", "netIncome": "-37386000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3789000", "incomeBeforeTax": "-37333000", "interestExpense": "None", "operatingIncome": "-41122000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "3789000", "nonInterestIncome": "None", "operatingExpenses": "41122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "8132000", "netIncomeFromContinuingOperations": "-37386000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "430994000", "longTermDebt": "None", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358966000", "totalLiabilities": "29542000", "otherCurrentAssets": "7252000", "totalCurrentAssets": "422053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318116000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8941000", "currentAccountsPayable": "5515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1710000", "totalShareholderEquity": "401452000", "capitalLeaseObligations": "1710000", "otherCurrentLiabilities": "22317000", "totalCurrentLiabilities": "28949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593000", "cashAndShortTermInvestments": "96685000", "commonStockSharesOutstanding": "55142252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23886000", "capitalExpenditures": "238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31230000", "cashflowFromInvestment": "-82332000", "stockBasedCompensation": "4449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -36290000, "ebitda": -36234000, "pretax_income": -36290000, "tax_provision": 40000, "net_income": -36330000, "net_income_to_common": -36330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171673000, "total_current_assets": 297372000, "total_assets": 424688000, "short_term_debt": 1095000, "long_term_debt": null, "total_debt": 1095000, "total_liabilities": 21908000, "total_equity": 402780000, "shares_outstanding": 54563864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29248000, "capital_expenditure": 42000, "free_cash_flow": -29206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26613, "ticker_id": 4994, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36290000", "ebitda": "-36234000", "netIncome": "-36330000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4386000", "incomeBeforeTax": "-36290000", "interestExpense": "None", "operatingIncome": "-40676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "4386000", "nonInterestIncome": "None", "operatingExpenses": "40676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "7701000", "netIncomeFromContinuingOperations": "-36330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "424688000", "longTermDebt": "None", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321580000", "totalLiabilities": "21908000", "otherCurrentAssets": "7205000", "totalCurrentAssets": "297372000", "currentLongTermDebt": "None", "longTermInvestments": "117417000", "shortTermInvestments": "118494000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127316000", "currentAccountsPayable": "3003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975000", "totalShareholderEquity": "402780000", "capitalLeaseObligations": "1975000", "otherCurrentLiabilities": "16930000", "totalCurrentLiabilities": "21028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "880000", "cashAndShortTermInvestments": "171673000", "commonStockSharesOutstanding": "54563864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29248000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436000", "cashflowFromInvestment": "-236121000", "stockBasedCompensation": "3614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5817000, "selling_general_admin": 7701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36290000, "depreciation_amortisation": 56000, "ebitda": -36234000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36290000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -36330000, "net_income_continuing_ops": -36330000, "net_income_to_common": -36330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171673000, "short_term_investments": 118494000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 297372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127316000, "total_assets": 424688000, "short_term_debt": 1095000, "accounts_payable": 3003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880000, "total_liabilities": 21908000, "total_debt": 1095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321580000, "total_equity": 402780000, "shares_outstanding": 54563864, "operating_cash_flow": -29248000, "stock_based_compensation": 3614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436000, "free_cash_flow": -29206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36290000", "ebitda": "-36234000", "netIncome": "-36330000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4386000", "incomeBeforeTax": "-36290000", "interestExpense": "None", "operatingIncome": "-40676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "4386000", "nonInterestIncome": "None", "operatingExpenses": "40676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "7701000", "netIncomeFromContinuingOperations": "-36330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "424688000", "longTermDebt": "None", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321580000", "totalLiabilities": "21908000", "otherCurrentAssets": "7205000", "totalCurrentAssets": "297372000", "currentLongTermDebt": "None", "longTermInvestments": "117417000", "shortTermInvestments": "118494000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127316000", "currentAccountsPayable": "3003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975000", "totalShareholderEquity": "402780000", "capitalLeaseObligations": "1975000", "otherCurrentLiabilities": "16930000", "totalCurrentLiabilities": "21028000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "880000", "cashAndShortTermInvestments": "171673000", "commonStockSharesOutstanding": "54563864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29248000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436000", "cashflowFromInvestment": "-236121000", "stockBasedCompensation": "3614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -32018000, "ebitda": -31999000, "pretax_income": -27336000, "tax_provision": 52000, "net_income": -27388000, "net_income_to_common": -27388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436606000, "total_current_assets": 444391000, "total_assets": 453587000, "short_term_debt": 1074000, "long_term_debt": null, "total_debt": 1074000, "total_liabilities": 18391000, "total_equity": 435196000, "shares_outstanding": 54539230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25594000, "capital_expenditure": 0, "free_cash_flow": -25594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26614, "ticker_id": 4994, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32018000", "ebitda": "-31999000", "netIncome": "-27388000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "4682000", "incomeBeforeTax": "-27336000", "interestExpense": "None", "operatingIncome": "-32018000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "4682000", "nonInterestIncome": "None", "operatingExpenses": "32018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "7220000", "netIncomeFromContinuingOperations": "-27388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "453587000", "longTermDebt": "None", "shortTermDebt": "1074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285250000", "totalLiabilities": "18391000", "otherCurrentAssets": "7785000", "totalCurrentAssets": "444391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9196000", "currentAccountsPayable": "2911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2238000", "totalShareholderEquity": "435196000", "capitalLeaseObligations": "2238000", "otherCurrentLiabilities": "13242000", "totalCurrentLiabilities": "17227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164000", "cashAndShortTermInvestments": "436606000", "commonStockSharesOutstanding": "54539230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "436606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25594000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 24798000, "selling_general_admin": 7220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32018000, "depreciation_amortisation": 19000, "ebitda": -31999000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27336000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -27388000, "net_income_continuing_ops": -27388000, "net_income_to_common": -27388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9196000, "total_assets": 453587000, "short_term_debt": 1074000, "accounts_payable": 2911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164000, "total_liabilities": 18391000, "total_debt": 1074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285250000, "total_equity": 435196000, "shares_outstanding": 54539230, "operating_cash_flow": -25594000, "stock_based_compensation": 3492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135000, "free_cash_flow": -25594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32018000", "ebitda": "-31999000", "netIncome": "-27388000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "4682000", "incomeBeforeTax": "-27336000", "interestExpense": "None", "operatingIncome": "-32018000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "4682000", "nonInterestIncome": "None", "operatingExpenses": "32018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "7220000", "netIncomeFromContinuingOperations": "-27388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "453587000", "longTermDebt": "None", "shortTermDebt": "1074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285250000", "totalLiabilities": "18391000", "otherCurrentAssets": "7785000", "totalCurrentAssets": "444391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9196000", "currentAccountsPayable": "2911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2238000", "totalShareholderEquity": "435196000", "capitalLeaseObligations": "2238000", "otherCurrentLiabilities": "13242000", "totalCurrentLiabilities": "17227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1164000", "cashAndShortTermInvestments": "436606000", "commonStockSharesOutstanding": "54539230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "436606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25594000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -41788000, "ebitda": -41769000, "pretax_income": -36774000, "tax_provision": 72000, "net_income": -36846000, "net_income_to_common": -36846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462065000, "total_current_assets": 470754000, "total_assets": 478077000, "short_term_debt": 591000, "long_term_debt": null, "total_debt": 591000, "total_liabilities": 19120000, "total_equity": 458957000, "shares_outstanding": 54456515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28106000, "capital_expenditure": 0, "free_cash_flow": -28106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26615, "ticker_id": 4994, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41788000", "ebitda": "-41769000", "netIncome": "-36846000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "5014000", "incomeBeforeTax": "-36774000", "interestExpense": "None", "operatingIncome": "-41788000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "5014000", "nonInterestIncome": "None", "operatingExpenses": "41788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-36846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "478077000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257862000", "totalLiabilities": "19120000", "otherCurrentAssets": "8689000", "totalCurrentAssets": "470754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7323000", "currentAccountsPayable": "2740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591000", "totalShareholderEquity": "458957000", "capitalLeaseObligations": "591000", "otherCurrentLiabilities": "15789000", "totalCurrentLiabilities": "19120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "462065000", "commonStockSharesOutstanding": "54456515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 34333000, "selling_general_admin": 7455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41788000, "depreciation_amortisation": 19000, "ebitda": -41769000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36774000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -36846000, "net_income_continuing_ops": -36846000, "net_income_to_common": -36846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462065000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 470754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7323000, "total_assets": 478077000, "short_term_debt": 591000, "accounts_payable": 2740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19120000, "total_debt": 591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257862000, "total_equity": 458957000, "shares_outstanding": 54456515, "operating_cash_flow": -28106000, "stock_based_compensation": 3451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460000, "free_cash_flow": -28106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41788000", "ebitda": "-41769000", "netIncome": "-36846000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "5014000", "incomeBeforeTax": "-36774000", "interestExpense": "None", "operatingIncome": "-41788000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "5014000", "nonInterestIncome": "None", "operatingExpenses": "41788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-36846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "478077000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257862000", "totalLiabilities": "19120000", "otherCurrentAssets": "8689000", "totalCurrentAssets": "470754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7323000", "currentAccountsPayable": "2740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591000", "totalShareholderEquity": "458957000", "capitalLeaseObligations": "591000", "otherCurrentLiabilities": "15789000", "totalCurrentLiabilities": "19120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "462065000", "commonStockSharesOutstanding": "54456515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -26637000, "ebitda": -26622000, "pretax_income": -20771000, "tax_provision": 186000, "net_income": -20957000, "net_income_to_common": -20957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489711000, "total_current_assets": 502533000, "total_assets": 569195000, "short_term_debt": 607000, "long_term_debt": null, "total_debt": 607000, "total_liabilities": 77320000, "total_equity": 491875000, "shares_outstanding": 54440013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30032000, "capital_expenditure": 40000, "free_cash_flow": -29992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26616, "ticker_id": 4994, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26637000", "ebitda": "-26622000", "netIncome": "-20957000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "5866000", "incomeBeforeTax": "-20771000", "interestExpense": "None", "operatingIncome": "-26637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "5866000", "nonInterestIncome": "None", "operatingExpenses": "26637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "6754000", "netIncomeFromContinuingOperations": "-20957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "569195000", "longTermDebt": "None", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221016000", "totalLiabilities": "77320000", "otherCurrentAssets": "12822000", "totalCurrentAssets": "502533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66662000", "currentAccountsPayable": "4508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "491875000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "12875000", "totalCurrentLiabilities": "17990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59330000", "cashAndShortTermInvestments": "489711000", "commonStockSharesOutstanding": "54440013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30032000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "3181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 19883000, "selling_general_admin": 6754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26637000, "depreciation_amortisation": 15000, "ebitda": -26622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20771000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": -20957000, "net_income_continuing_ops": -20957000, "net_income_to_common": -20957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489711000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66662000, "total_assets": 569195000, "short_term_debt": 607000, "accounts_payable": 4508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59330000, "total_liabilities": 77320000, "total_debt": 607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221016000, "total_equity": 491875000, "shares_outstanding": 54440013, "operating_cash_flow": -30032000, "stock_based_compensation": 3181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975000, "free_cash_flow": -29992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26637000", "ebitda": "-26622000", "netIncome": "-20957000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "5866000", "incomeBeforeTax": "-20771000", "interestExpense": "None", "operatingIncome": "-26637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "5866000", "nonInterestIncome": "None", "operatingExpenses": "26637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "6754000", "netIncomeFromContinuingOperations": "-20957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "569195000", "longTermDebt": "None", "shortTermDebt": "607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221016000", "totalLiabilities": "77320000", "otherCurrentAssets": "12822000", "totalCurrentAssets": "502533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66662000", "currentAccountsPayable": "4508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "491875000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "12875000", "totalCurrentLiabilities": "17990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59330000", "cashAndShortTermInvestments": "489711000", "commonStockSharesOutstanding": "54440013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30032000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "3181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -20628000, "ebitda": -20613000, "pretax_income": -17481000, "tax_provision": null, "net_income": -17481000, "net_income_to_common": -17481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520758000, "total_current_assets": 521514000, "total_assets": 524173000, "short_term_debt": 308000, "long_term_debt": null, "total_debt": 308000, "total_liabilities": 14618000, "total_equity": 509555000, "shares_outstanding": 54409708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17224000, "capital_expenditure": 8000, "free_cash_flow": -17216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26618, "ticker_id": 4994, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20628000", "ebitda": "-20613000", "netIncome": "-17481000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "3147000", "incomeBeforeTax": "-17481000", "interestExpense": "None", "operatingIncome": "-20628000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3147000", "nonInterestIncome": "None", "operatingExpenses": "20628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "4764000", "netIncomeFromContinuingOperations": "-17481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "524173000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200059000", "totalLiabilities": "14618000", "otherCurrentAssets": "756000", "totalCurrentAssets": "521514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659000", "currentAccountsPayable": "1962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445000", "totalShareholderEquity": "509555000", "capitalLeaseObligations": "445000", "otherCurrentLiabilities": "12211000", "totalCurrentLiabilities": "14481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "520758000", "commonStockSharesOutstanding": "54409708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17224000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334135000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 15864000, "selling_general_admin": 4764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20628000, "depreciation_amortisation": 15000, "ebitda": -20613000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17481000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17481000, "net_income_continuing_ops": -17481000, "net_income_to_common": -17481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 521514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659000, "total_assets": 524173000, "short_term_debt": 308000, "accounts_payable": 1962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 14618000, "total_debt": 308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200059000, "total_equity": 509555000, "shares_outstanding": 54409708, "operating_cash_flow": -17224000, "stock_based_compensation": 2031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334135000, "free_cash_flow": -17216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20628000", "ebitda": "-20613000", "netIncome": "-17481000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15000", "interestIncome": "3147000", "incomeBeforeTax": "-17481000", "interestExpense": "None", "operatingIncome": "-20628000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3147000", "nonInterestIncome": "None", "operatingExpenses": "20628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "4764000", "netIncomeFromContinuingOperations": "-17481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "524173000", "longTermDebt": "None", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200059000", "totalLiabilities": "14618000", "otherCurrentAssets": "756000", "totalCurrentAssets": "521514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659000", "currentAccountsPayable": "1962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445000", "totalShareholderEquity": "509555000", "capitalLeaseObligations": "445000", "otherCurrentLiabilities": "12211000", "totalCurrentLiabilities": "14481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "520758000", "commonStockSharesOutstanding": "54409708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "520758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17224000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334135000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -19750000, "ebitda": -19737000, "pretax_income": -17049000, "tax_provision": 500, "net_income": -17049000, "net_income_to_common": -17049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203855000, "total_current_assets": 206077000, "total_assets": 208784000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 383560000, "total_equity": -174776000, "shares_outstanding": 54180910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12908000, "capital_expenditure": 19000, "free_cash_flow": -12889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26619, "ticker_id": 4994, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19750000", "ebitda": "-19737000", "netIncome": "-17049000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "2701000", "incomeBeforeTax": "-17049000", "interestExpense": "None", "operatingIncome": "-19750000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "500", "reportedCurrency": "USD", "netInterestIncome": "2701000", "nonInterestIncome": "None", "operatingExpenses": "19750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "3909000", "netIncomeFromContinuingOperations": "-17049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "208784000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182578000", "totalLiabilities": "383560000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "206077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "4683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517000", "totalShareholderEquity": "-174776000", "capitalLeaseObligations": "517000", "otherCurrentLiabilities": "11083000", "totalCurrentLiabilities": "16066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367494000", "cashAndShortTermInvestments": "203855000", "commonStockSharesOutstanding": "54180910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12908000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 15841000, "selling_general_admin": 3909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19750000, "depreciation_amortisation": 13000, "ebitda": -19737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17049000, "tax_provision": 500, "effective_tax_rate": null, "net_income": -17049000, "net_income_continuing_ops": -17049000, "net_income_to_common": -17049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707000, "total_assets": 208784000, "short_term_debt": 300000, "accounts_payable": 4683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367494000, "total_liabilities": 383560000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182578000, "total_equity": -174776000, "shares_outstanding": 54180910, "operating_cash_flow": -12908000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 734000, "free_cash_flow": -12889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19750000", "ebitda": "-19737000", "netIncome": "-17049000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "2701000", "incomeBeforeTax": "-17049000", "interestExpense": "None", "operatingIncome": "-19750000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "500", "reportedCurrency": "USD", "netInterestIncome": "2701000", "nonInterestIncome": "None", "operatingExpenses": "19750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "3909000", "netIncomeFromContinuingOperations": "-17049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "208784000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182578000", "totalLiabilities": "383560000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "206077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "4683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517000", "totalShareholderEquity": "-174776000", "capitalLeaseObligations": "517000", "otherCurrentLiabilities": "11083000", "totalCurrentLiabilities": "16066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367494000", "cashAndShortTermInvestments": "203855000", "commonStockSharesOutstanding": "54180910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12908000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "734000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -15374000, "ebitda": -15361000, "pretax_income": -12507000, "tax_provision": 1000, "net_income": -12508000, "net_income_to_common": -12508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203855000, "total_current_assets": 206077000, "total_assets": 208784000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 16283000, "total_equity": 192501000, "shares_outstanding": 54180910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14587000, "capital_expenditure": 4000, "free_cash_flow": -14583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26620, "ticker_id": 4994, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15374000", "ebitda": "-15361000", "netIncome": "-12508000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "2867000", "incomeBeforeTax": "-12507000", "interestExpense": "None", "operatingIncome": "-15374000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "2867000", "nonInterestIncome": "None", "operatingExpenses": "15374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "3342000", "netIncomeFromContinuingOperations": "-12508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "208784000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-182578000", "totalLiabilities": "16283000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "206077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "4683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517000", "totalShareholderEquity": "192501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11083000", "totalCurrentLiabilities": "16066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "203855000", "commonStockSharesOutstanding": "54180910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14587000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 12032000, "selling_general_admin": 3342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15374000, "depreciation_amortisation": 13000, "ebitda": -15361000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12507000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -12508000, "net_income_continuing_ops": -12508000, "net_income_to_common": -12508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707000, "total_assets": 208784000, "short_term_debt": 300000, "accounts_payable": 4683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217000, "total_liabilities": 16283000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182578000, "total_equity": 192501000, "shares_outstanding": 54180910, "operating_cash_flow": -14587000, "stock_based_compensation": 1147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137000, "free_cash_flow": -14583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15374000", "ebitda": "-15361000", "netIncome": "-12508000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "2867000", "incomeBeforeTax": "-12507000", "interestExpense": "None", "operatingIncome": "-15374000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "2867000", "nonInterestIncome": "None", "operatingExpenses": "15374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "3342000", "netIncomeFromContinuingOperations": "-12508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "208784000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-182578000", "totalLiabilities": "16283000", "otherCurrentAssets": "2222000", "totalCurrentAssets": "206077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707000", "currentAccountsPayable": "4683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517000", "totalShareholderEquity": "192501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11083000", "totalCurrentLiabilities": "16066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "203855000", "commonStockSharesOutstanding": "54180910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14587000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000", "cashflowFromInvestment": "58000", "stockBasedCompensation": "1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -25778000, "ebitda": -25764000, "pretax_income": -12435000, "tax_provision": 5000, "net_income": -12440000, "net_income_to_common": -12440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230440000, "total_current_assets": 231073000, "total_assets": 233982000, "short_term_debt": 285000, "long_term_debt": null, "total_debt": 285000, "total_liabilities": 15474000, "total_equity": 218508000, "shares_outstanding": 53085317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8036000, "capital_expenditure": 436000, "free_cash_flow": -7600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26621, "ticker_id": 4994, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25778000", "ebitda": "-25764000", "netIncome": "-12440000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1301000", "incomeBeforeTax": "-12435000", "interestExpense": "None", "operatingIncome": "-13687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "13687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "3125000", "netIncomeFromContinuingOperations": "-12440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "233982000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153021000", "totalLiabilities": "15474000", "otherCurrentAssets": "633000", "totalCurrentAssets": "231073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2909000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657000", "totalShareholderEquity": "218508000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "11614000", "totalCurrentLiabilities": "15085000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "389000", "cashAndShortTermInvestments": "230440000", "commonStockSharesOutstanding": "53085317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8036000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194702000", "cashflowFromInvestment": "-436000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10562000, "selling_general_admin": 3125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25778000, "depreciation_amortisation": 14000, "ebitda": -25764000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12435000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -12440000, "net_income_continuing_ops": -12440000, "net_income_to_common": -12440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2909000, "total_assets": 233982000, "short_term_debt": 285000, "accounts_payable": 3186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389000, "total_liabilities": 15474000, "total_debt": 285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153021000, "total_equity": 218508000, "shares_outstanding": 53085317, "operating_cash_flow": -8036000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194702000, "free_cash_flow": -7600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25778000", "ebitda": "-25764000", "netIncome": "-12440000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1301000", "incomeBeforeTax": "-12435000", "interestExpense": "None", "operatingIncome": "-13687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "13687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "3125000", "netIncomeFromContinuingOperations": "-12440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "233982000", "longTermDebt": "None", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153021000", "totalLiabilities": "15474000", "otherCurrentAssets": "633000", "totalCurrentAssets": "231073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2909000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657000", "totalShareholderEquity": "218508000", "capitalLeaseObligations": "657000", "otherCurrentLiabilities": "11614000", "totalCurrentLiabilities": "15085000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "389000", "cashAndShortTermInvestments": "230440000", "commonStockSharesOutstanding": "53085317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8036000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194702000", "cashflowFromInvestment": "-436000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -9530000, "ebitda": -9528000, "pretax_income": -22845000, "tax_provision": null, "net_income": -22845000, "net_income_to_common": -22845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 54409708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10532000, "capital_expenditure": 150000, "free_cash_flow": -10382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26623, "ticker_id": 4994, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9530000", "ebitda": "-9528000", "netIncome": "-22845000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "13000", "incomeBeforeTax": "-22845000", "interestExpense": "None", "operatingIncome": "-9530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "9530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "-22845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54409708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10532000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39902000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 6939000, "selling_general_admin": 2591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9530000, "depreciation_amortisation": 2000, "ebitda": -9528000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22845000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22845000, "net_income_continuing_ops": -22845000, "net_income_to_common": -22845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 54409708, "operating_cash_flow": -10532000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39902000, "free_cash_flow": -10382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9530000", "ebitda": "-9528000", "netIncome": "-22845000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "13000", "incomeBeforeTax": "-22845000", "interestExpense": "None", "operatingIncome": "-9530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "9530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "-22845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54409708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10532000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39902000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8336000, "ebitda": -8334500, "pretax_income": -8350000, "tax_provision": null, "net_income": -8350000, "net_income_to_common": -8350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 54617200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13530000, "capital_expenditure": 0, "free_cash_flow": -13530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26624, "ticker_id": 4994, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:43:16.952919+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8336000", "ebitda": "-8334500", "netIncome": "-8350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8350000", "interestExpense": "None", "operatingIncome": "-8336000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1780000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54617200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18946000", "cashflowFromInvestment": "None", "stockBasedCompensation": "307500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6556000, "selling_general_admin": 1780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8336000, "depreciation_amortisation": 1500, "ebitda": -8334500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8350000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8350000, "net_income_continuing_ops": null, "net_income_to_common": -8350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 54617200, "operating_cash_flow": -13530000, "stock_based_compensation": 307500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18946000, "free_cash_flow": -13530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8336000", "ebitda": "-8334500", "netIncome": "-8350000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8350000", "interestExpense": "None", "operatingIncome": "-8336000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500", "sellingGeneralAndAdministrative": "1780000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54617200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18946000", "cashflowFromInvestment": "None", "stockBasedCompensation": "307500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }