{ "ticker": { "uuid": "cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e", "symbol": "CMPS", "name": "Compass Pathways\u00a0Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e/" }, "ticker_metadata": { "id": 5423, "uuid": "cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e", "symbol": "CMPS", "name": "Compass Pathways\u00a0Plc", "asset_type": "equity", "market_cap": 1607111000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "COMPASS Pathways plc is a mental health care company in the United Kingdom and the United States. The company is headquartered in Cheshire, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e", "symbol": "CMPS", "name": "Compass Pathways\u00a0Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbaf0ba4-9a5f-4624-83a0-ceb9d0edb90e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 12.11, "market_cap": 1133935411.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5478, "piotroski_f_score": 2, "momentum_12_1": 1.0646, "volatility_252d": 0.9459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.754774+00:00", "batch_id": "" }, "size": { "price_close": 12.11, "market_cap": 1133935411.35, "market_cap_usd": 1133935411.35, "enterprise_value": 720455411.35, "shares_outstanding": 93636285, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.471, "ptbv_ratio": 3.471, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.1085, "ev_ebitda": null, "ev_ebit": -2.3072, "ev_sales": null, "ev_fcf": -4.5164, "earnings_yield": null, "fcf_yield": -0.2214, "price_to_sales": null, "price_to_book": 3.471, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5478, "roa": -0.3365, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8914, "accruals_ratio": -0.0365, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.6571, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6277, "net_debt_to_ebitda": 2.3413, "debt_to_assets": 0.0988, "interest_coverage": -64.4002, "current_ratio": 3.3217, "quick_ratio": 3.3217, "net_debt": -413480000, "local_beta": 0.0016, "volatility_252d": 0.9459, "volatility_60d": 2.0124, "max_drawdown_12m": -0.4017, "risk_adjusted_momentum": 1.1254 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.2466, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.222, "price_return_3m": 0.8404, "price_return_6m": 1.0808, "price_return_9m": 1.356, "price_return_12m": 1.5229, "price_return_12m_ex1m": 1.0646, "momentum_6m": 1.0808, "momentum_12m": 1.5229, "momentum_12_1": 1.0646, "distance_from_52w_high": -0.0727, "distance_from_52w_low": 3.3718, "relative_strength": 1.365 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -216504, "ebit_ttm": -312270728, "ebitda_ttm": -176603637, "net_income_ttm": -178948859, "eps_diluted_ttm": -1.9111, "operating_cash_flow_ttm": -159519000, "capital_expenditure_ttm": 0, "fcf_ttm": -159519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4848907, "cash_and_equivalents": 466010000, "total_current_assets": 510867000, "total_current_liabilities": 153797000, "net_ppe": null, "total_assets": 531739000, "total_debt": 52530000, "total_equity": 326687000, "net_working_capital": -106886000, "book_value_per_share": 3.4889, "retained_earnings": -731392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4889 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 773, "ticker_id": 5423, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.754774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.11, "market_cap": 1133935411.35, "market_cap_usd": 1133935411.35, "enterprise_value": 720455411.35, "shares_outstanding": 93636285, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.4710148, "ptbv_ratio": 3.4710148, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.10846615, "ev_ebitda": null, "ev_ebit": -2.30715, "ev_sales": null, "ev_fcf": -4.51642382, "earnings_yield": null, "fcf_yield": -0.22141412, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.54776853, "roa": -0.33653514, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89142228, "accruals_ratio": -0.03654022, "sbc_to_revenue": null, "debt_to_equity": 0.62767113, "net_debt_to_ebitda": 2.34128814, "debt_to_assets": 0.09878907, "interest_coverage": -64.4002304, "current_ratio": 3.32169678, "quick_ratio": 3.32169678, "net_debt": -413480000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.24655395, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.657113, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22199798, "price_return_3m": 0.84042553, "price_return_6m": 1.08075601, "price_return_9m": 1.35603113, "price_return_12m": 1.52291667, "price_return_12m_ex1m": 1.06458333, "distance_from_52w_high": -0.07274119, "distance_from_52w_low": 3.37184116, "relative_strength": 1.36497562, "local_beta": 0.0016, "volatility_252d": 0.945932, "volatility_60d": 2.012426, "max_drawdown_12m": -0.40172786, "revenue_ttm": 0, "gross_profit_ttm": -216504, "ebit_ttm": -312270728, "ebitda_ttm": -176603637, "net_income_ttm": -178948859, "eps_diluted_ttm": -1.91110592, "operating_cash_flow_ttm": -159519000, "capital_expenditure_ttm": 0, "fcf_ttm": -159519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4848907, "cash_and_equivalents": 466010000, "total_current_assets": 510867000, "total_current_liabilities": 153797000, "net_ppe": null, "total_assets": 531739000, "total_debt": 52530000, "total_equity": 326687000, "net_working_capital": -106886000, "book_value_per_share": 3.48889322, "retained_earnings": -731392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.48889322, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.11, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5478, "momentum_12_1": 1.0646, "complete_fields": { "id": 773, "ticker_id": 5423, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:02.754774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.11, "market_cap": 1133935411.35, "market_cap_usd": 1133935411.35, "enterprise_value": 720455411.35, "shares_outstanding": 93636285, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.4710148, "ptbv_ratio": 3.4710148, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.10846615, "ev_ebitda": null, "ev_ebit": -2.30715, "ev_sales": null, "ev_fcf": -4.51642382, "earnings_yield": null, "fcf_yield": -0.22141412, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.54776853, "roa": -0.33653514, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89142228, "accruals_ratio": -0.03654022, "sbc_to_revenue": null, "debt_to_equity": 0.62767113, "net_debt_to_ebitda": 2.34128814, "debt_to_assets": 0.09878907, "interest_coverage": -64.4002304, "current_ratio": 3.32169678, "quick_ratio": 3.32169678, "net_debt": -413480000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.24655395, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.657113, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22199798, "price_return_3m": 0.84042553, "price_return_6m": 1.08075601, "price_return_9m": 1.35603113, "price_return_12m": 1.52291667, "price_return_12m_ex1m": 1.06458333, "distance_from_52w_high": -0.07274119, "distance_from_52w_low": 3.37184116, "relative_strength": 1.36497562, "local_beta": 0.0016, "volatility_252d": 0.945932, "volatility_60d": 2.012426, "max_drawdown_12m": -0.40172786, "revenue_ttm": 0, "gross_profit_ttm": -216504, "ebit_ttm": -312270728, "ebitda_ttm": -176603637, "net_income_ttm": -178948859, "eps_diluted_ttm": -1.91110592, "operating_cash_flow_ttm": -159519000, "capital_expenditure_ttm": 0, "fcf_ttm": -159519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4848907, "cash_and_equivalents": 466010000, "total_current_assets": 510867000, "total_current_liabilities": 153797000, "net_ppe": null, "total_assets": 531739000, "total_debt": 52530000, "total_equity": 326687000, "net_working_capital": -106886000, "book_value_per_share": 3.48889322, "retained_earnings": -731392000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.48889322, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 216504, "gross_profit": -216504, "ebit": -285818000, "ebitda": -285602000, "pretax_income": -290335000, "tax_provision": -2473000, "net_income": -287862000, "net_income_to_common": -287862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149608000, "total_current_assets": 191490000, "total_assets": 210349000, "short_term_debt": 19633000, "long_term_debt": 14110000, "total_debt": 33743000, "total_liabilities": 263197000, "total_equity": -52848000, "shares_outstanding": 93504836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157240000, "capital_expenditure": 0, "free_cash_flow": -157240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45522, "ticker_id": 5423, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285818000", "ebitda": "-285602000", "netIncome": "-287862000", "grossProfit": "-216504", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "216504", "interestIncome": "7182000", "incomeBeforeTax": "-290335000", "interestExpense": "4517000", "operatingIncome": "-179037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2473000", "reportedCurrency": "USD", "netInterestIncome": "2665000", "nonInterestIncome": "None", "operatingExpenses": "179037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "60601000", "netIncomeFromContinuingOperations": "-287862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973000", "currentDebt": "None", "investments": "None", "totalAssets": "210349000", "longTermDebt": "14110000", "shortTermDebt": "19633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822594000", "totalLiabilities": "263197000", "otherCurrentAssets": "26495000", "totalCurrentAssets": "191490000", "currentLongTermDebt": "17523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859000", "currentAccountsPayable": "15222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20925000", "totalShareholderEquity": "-52848000", "capitalLeaseObligations": "3402000", "otherCurrentLiabilities": "212940000", "totalCurrentLiabilities": "247795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15402000", "cashAndShortTermInvestments": "149608000", "commonStockSharesOutstanding": "93504836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157240000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140712000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 216504, "gross_profit": -216504, "research_and_development": 118436000, "selling_general_admin": 60601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285818000, "depreciation_amortisation": 216000, "ebitda": -285602000, "interest_expense": 4517000, "interest_income": null, "other_non_operating": null, "pretax_income": -290335000, "tax_provision": -2473000, "effective_tax_rate": null, "net_income": -287862000, "net_income_continuing_ops": -287862000, "net_income_to_common": -287862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149608000, "short_term_investments": null, "net_receivables": 15387000, "inventory": null, "other_current_assets": null, "total_current_assets": 191490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18859000, "total_assets": 210349000, "short_term_debt": 19633000, "accounts_payable": 15222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247795000, "long_term_debt": 14110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15402000, "total_liabilities": 263197000, "total_debt": 33743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822594000, "total_equity": -52848000, "shares_outstanding": 93504836, "operating_cash_flow": -157240000, "stock_based_compensation": 13590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140712000, "free_cash_flow": -157240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-285818000", "ebitda": "-285602000", "netIncome": "-287862000", "grossProfit": "-216504", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "216504", "interestIncome": "7182000", "incomeBeforeTax": "-290335000", "interestExpense": "4517000", "operatingIncome": "-179037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2473000", "reportedCurrency": "USD", "netInterestIncome": "2665000", "nonInterestIncome": "None", "operatingExpenses": "179037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216504", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "60601000", "netIncomeFromContinuingOperations": "-287862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973000", "currentDebt": "None", "investments": "None", "totalAssets": "210349000", "longTermDebt": "14110000", "shortTermDebt": "19633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822594000", "totalLiabilities": "263197000", "otherCurrentAssets": "26495000", "totalCurrentAssets": "191490000", "currentLongTermDebt": "17523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859000", "currentAccountsPayable": "15222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20925000", "totalShareholderEquity": "-52848000", "capitalLeaseObligations": "3402000", "otherCurrentLiabilities": "212940000", "totalCurrentLiabilities": "247795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15402000", "cashAndShortTermInvestments": "149608000", "commonStockSharesOutstanding": "93504836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157240000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140712000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 233098, "gross_profit": -233098, "ebit": -149049000, "ebitda": -148816000, "pretax_income": -153528000, "tax_provision": 1594000, "net_income": -155122000, "net_income_to_common": -155122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165081000, "total_current_assets": 201291000, "total_assets": 213666000, "short_term_debt": 7238000, "long_term_debt": 24652000, "total_debt": 31890000, "total_liabilities": 58971000, "total_equity": 154695000, "shares_outstanding": 67482902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119186000, "capital_expenditure": 0, "free_cash_flow": -119186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45527, "ticker_id": 5423, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149049000", "ebitda": "-148816000", "netIncome": "-155122000", "grossProfit": "-233098", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "233098", "interestIncome": "8268000", "incomeBeforeTax": "-153528000", "interestExpense": "4479000", "operatingIncome": "-178205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "3789000", "nonInterestIncome": "None", "operatingExpenses": "178205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "59166000", "netIncomeFromContinuingOperations": "-155122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "213666000", "longTermDebt": "24652000", "shortTermDebt": "7238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534732000", "totalLiabilities": "58971000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "201291000", "currentLongTermDebt": "5513000", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "21821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12375000", "currentAccountsPayable": "12283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32193000", "totalShareholderEquity": "154695000", "capitalLeaseObligations": "2028000", "otherCurrentLiabilities": "14495000", "totalCurrentLiabilities": "34016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24955000", "cashAndShortTermInvestments": "165081000", "commonStockSharesOutstanding": "67482902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119186000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63824000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 233098, "gross_profit": -233098, "research_and_development": 119039000, "selling_general_admin": 59166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149049000, "depreciation_amortisation": 233000, "ebitda": -148816000, "interest_expense": 4479000, "interest_income": null, "other_non_operating": null, "pretax_income": -153528000, "tax_provision": 1594000, "effective_tax_rate": null, "net_income": -155122000, "net_income_continuing_ops": -155122000, "net_income_to_common": -155122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165081000, "short_term_investments": null, "net_receivables": 21821000, "inventory": null, "other_current_assets": null, "total_current_assets": 201291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12375000, "total_assets": 213666000, "short_term_debt": 7238000, "accounts_payable": 12283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34016000, "long_term_debt": 24652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24955000, "total_liabilities": 58971000, "total_debt": 31890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534732000, "total_equity": 154695000, "shares_outstanding": 67482902, "operating_cash_flow": -119186000, "stock_based_compensation": 19517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63824000, "free_cash_flow": -119186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149049000", "ebitda": "-148816000", "netIncome": "-155122000", "grossProfit": "-233098", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "233098", "interestIncome": "8268000", "incomeBeforeTax": "-153528000", "interestExpense": "4479000", "operatingIncome": "-178205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "3789000", "nonInterestIncome": "None", "operatingExpenses": "178205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "59166000", "netIncomeFromContinuingOperations": "-155122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "213666000", "longTermDebt": "24652000", "shortTermDebt": "7238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534732000", "totalLiabilities": "58971000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "201291000", "currentLongTermDebt": "5513000", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "21821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12375000", "currentAccountsPayable": "12283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32193000", "totalShareholderEquity": "154695000", "capitalLeaseObligations": "2028000", "otherCurrentLiabilities": "14495000", "totalCurrentLiabilities": "34016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24955000", "cashAndShortTermInvestments": "165081000", "commonStockSharesOutstanding": "67482902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119186000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63824000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 242938, "gross_profit": -242938, "ebit": -115480000, "ebitda": -115238000, "pretax_income": -117684000, "tax_provision": 780000, "net_income": -118464000, "net_income_to_common": -118464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220198000, "total_current_assets": 261296000, "total_assets": 275987000, "short_term_debt": 2411000, "long_term_debt": 28757000, "total_debt": 31168000, "total_liabilities": 50243000, "total_equity": 225744000, "shares_outstanding": 51028024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97376000, "capital_expenditure": 66000, "free_cash_flow": -97310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45532, "ticker_id": 5423, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115480000", "ebitda": "-115238000", "netIncome": "-118464000", "grossProfit": "-242938", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "242938", "interestIncome": "4623000", "incomeBeforeTax": "-117684000", "interestExpense": "2204000", "operatingIncome": "-136919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "-2204000", "nonInterestIncome": "None", "operatingExpenses": "136919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "49401000", "netIncomeFromContinuingOperations": "-116858000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "275987000", "longTermDebt": "28757000", "shortTermDebt": "2411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379610000", "totalLiabilities": "50243000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "261296000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "28929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14691000", "currentAccountsPayable": "5892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33050000", "totalShareholderEquity": "225744000", "capitalLeaseObligations": "4293000", "otherCurrentLiabilities": "11288000", "totalCurrentLiabilities": "19604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30639000", "cashAndShortTermInvestments": "220198000", "commonStockSharesOutstanding": "51028024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97376000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173830000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "17277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 242938, "gross_profit": -242938, "research_and_development": 87518000, "selling_general_admin": 49401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115480000, "depreciation_amortisation": 242000, "ebitda": -115238000, "interest_expense": 2204000, "interest_income": null, "other_non_operating": null, "pretax_income": -117684000, "tax_provision": 780000, "effective_tax_rate": null, "net_income": -118464000, "net_income_continuing_ops": -116858000, "net_income_to_common": -118464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220198000, "short_term_investments": null, "net_receivables": 28929000, "inventory": 1, "other_current_assets": null, "total_current_assets": 261296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14691000, "total_assets": 275987000, "short_term_debt": 2411000, "accounts_payable": 5892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19604000, "long_term_debt": 28757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30639000, "total_liabilities": 50243000, "total_debt": 31168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379610000, "total_equity": 225744000, "shares_outstanding": 51028024, "operating_cash_flow": -97376000, "stock_based_compensation": 17277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173830000, "free_cash_flow": -97310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115480000", "ebitda": "-115238000", "netIncome": "-118464000", "grossProfit": "-242938", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "242938", "interestIncome": "4623000", "incomeBeforeTax": "-117684000", "interestExpense": "2204000", "operatingIncome": "-136919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "-2204000", "nonInterestIncome": "None", "operatingExpenses": "136919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "49401000", "netIncomeFromContinuingOperations": "-116858000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "275987000", "longTermDebt": "28757000", "shortTermDebt": "2411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379610000", "totalLiabilities": "50243000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "261296000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "28929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14691000", "currentAccountsPayable": "5892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33050000", "totalShareholderEquity": "225744000", "capitalLeaseObligations": "4293000", "otherCurrentLiabilities": "11288000", "totalCurrentLiabilities": "19604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30639000", "cashAndShortTermInvestments": "220198000", "commonStockSharesOutstanding": "51028024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97376000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173830000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "17277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 329796, "gross_profit": -329796, "ebit": -91097000, "ebitda": -90767000, "pretax_income": -91097000, "tax_provision": 408000, "net_income": -91505000, "net_income_to_common": -91505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143206000, "total_current_assets": 191651000, "total_assets": 197294000, "short_term_debt": 1510000, "long_term_debt": null, "total_debt": 1510000, "total_liabilities": 16014000, "total_equity": 181280000, "shares_outstanding": 42436292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105451000, "capital_expenditure": 596000, "free_cash_flow": -104855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45537, "ticker_id": 5423, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91097000", "ebitda": "-90767000", "netIncome": "-91505000", "grossProfit": "-329796", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "329796", "interestIncome": "None", "incomeBeforeTax": "-91097000", "interestExpense": "6033000", "operatingIncome": "-110403000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "110403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "45350000", "netIncomeFromContinuingOperations": "-91505000" }, "balance": { "goodwill": "None", "inventory": "-14874000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "197294000", "longTermDebt": "None", "shortTermDebt": "1510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261146000", "totalLiabilities": "16014000", "otherCurrentAssets": "32821000", "totalCurrentAssets": "191651000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "15624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5643000", "currentAccountsPayable": "4761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2623000", "shortLongTermDebtTotal": "1928000", "totalShareholderEquity": "181280000", "capitalLeaseObligations": "1928000", "otherCurrentLiabilities": "9158000", "totalCurrentLiabilities": "15596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418000", "cashAndShortTermInvestments": "143206000", "commonStockSharesOutstanding": "42436292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105451000", "capitalExpenditures": "596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040000", "cashflowFromInvestment": "-596000", "stockBasedCompensation": "13123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 329796, "gross_profit": -329796, "research_and_development": 65053000, "selling_general_admin": 45350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91097000, "depreciation_amortisation": 330000, "ebitda": -90767000, "interest_expense": 6033000, "interest_income": null, "other_non_operating": null, "pretax_income": -91097000, "tax_provision": 408000, "effective_tax_rate": null, "net_income": -91505000, "net_income_continuing_ops": -91505000, "net_income_to_common": -91505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143206000, "short_term_investments": null, "net_receivables": 15624000, "inventory": -14874000, "other_current_assets": null, "total_current_assets": 191651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5643000, "total_assets": 197294000, "short_term_debt": 1510000, "accounts_payable": 4761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418000, "total_liabilities": 16014000, "total_debt": 1510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261146000, "total_equity": 181280000, "shares_outstanding": 42436292, "operating_cash_flow": -105451000, "stock_based_compensation": 13123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1040000, "free_cash_flow": -104855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91097000", "ebitda": "-90767000", "netIncome": "-91505000", "grossProfit": "-329796", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "329796", "interestIncome": "None", "incomeBeforeTax": "-91097000", "interestExpense": "6033000", "operatingIncome": "-110403000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "110403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "45350000", "netIncomeFromContinuingOperations": "-91505000" }, "balance": { "goodwill": "None", "inventory": "-14874000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "197294000", "longTermDebt": "None", "shortTermDebt": "1510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261146000", "totalLiabilities": "16014000", "otherCurrentAssets": "32821000", "totalCurrentAssets": "191651000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "15624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5643000", "currentAccountsPayable": "4761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2623000", "shortLongTermDebtTotal": "1928000", "totalShareholderEquity": "181280000", "capitalLeaseObligations": "1928000", "otherCurrentLiabilities": "9158000", "totalCurrentLiabilities": "15596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418000", "cashAndShortTermInvestments": "143206000", "commonStockSharesOutstanding": "42436292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105451000", "capitalExpenditures": "596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040000", "cashflowFromInvestment": "-596000", "stockBasedCompensation": "13123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 174979, "gross_profit": -174979, "ebit": -71543000, "ebitda": -71368000, "pretax_income": -71543000, "tax_provision": 199000, "net_income": -71742000, "net_income_to_common": -71742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273243000, "total_current_assets": 295300000, "total_assets": 300898000, "short_term_debt": 2235000, "long_term_debt": null, "total_debt": 2235000, "total_liabilities": 16486000, "total_equity": 284412000, "shares_outstanding": 39997587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67745000, "capital_expenditure": 334000, "free_cash_flow": -67411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45542, "ticker_id": 5423, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71543000", "ebitda": "-71368000", "netIncome": "-71742000", "grossProfit": "-174979", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174979", "interestIncome": "None", "incomeBeforeTax": "-71543000", "interestExpense": "4195000", "operatingIncome": "-83221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "83221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44027000", "otherNonOperatingIncome": "11678000", "costofGoodsAndServicesSold": "174979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "39194000", "netIncomeFromContinuingOperations": "-71742000" }, "balance": { "goodwill": "None", "inventory": "-10780000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "300898000", "longTermDebt": "None", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169641000", "totalLiabilities": "16486000", "otherCurrentAssets": "10841000", "totalCurrentAssets": "295300000", "currentLongTermDebt": "None", "longTermInvestments": "525000", "shortTermInvestments": "None", "currentNetReceivables": "11216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5598000", "currentAccountsPayable": "2564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000", "shortLongTermDebtTotal": "3614000", "totalShareholderEquity": "284412000", "capitalLeaseObligations": "3614000", "otherCurrentLiabilities": "9715000", "totalCurrentLiabilities": "15107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1379000", "cashAndShortTermInvestments": "273243000", "commonStockSharesOutstanding": "39997587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67745000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156646000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "8639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 174979, "gross_profit": -174979, "research_and_development": 44027000, "selling_general_admin": 39194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71543000, "depreciation_amortisation": 175000, "ebitda": -71368000, "interest_expense": 4195000, "interest_income": null, "other_non_operating": null, "pretax_income": -71543000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": -71742000, "net_income_continuing_ops": -71742000, "net_income_to_common": -71742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273243000, "short_term_investments": null, "net_receivables": 11216000, "inventory": -10780000, "other_current_assets": null, "total_current_assets": 295300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5598000, "total_assets": 300898000, "short_term_debt": 2235000, "accounts_payable": 2564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379000, "total_liabilities": 16486000, "total_debt": 2235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169641000, "total_equity": 284412000, "shares_outstanding": 39997587, "operating_cash_flow": -67745000, "stock_based_compensation": 8639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156646000, "free_cash_flow": -67411000, "net_change_in_cash": 88567000 }, "raw_data": { "income": { "ebit": "-71543000", "ebitda": "-71368000", "netIncome": "-71742000", "grossProfit": "-174979", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174979", "interestIncome": "None", "incomeBeforeTax": "-71543000", "interestExpense": "4195000", "operatingIncome": "-83221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "83221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44027000", "otherNonOperatingIncome": "11678000", "costofGoodsAndServicesSold": "174979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "39194000", "netIncomeFromContinuingOperations": "-71742000" }, "balance": { "goodwill": "None", "inventory": "-10780000", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "300898000", "longTermDebt": "None", "shortTermDebt": "2235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169641000", "totalLiabilities": "16486000", "otherCurrentAssets": "10841000", "totalCurrentAssets": "295300000", "currentLongTermDebt": "None", "longTermInvestments": "525000", "shortTermInvestments": "None", "currentNetReceivables": "11216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5598000", "currentAccountsPayable": "2564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000", "shortLongTermDebtTotal": "3614000", "totalShareholderEquity": "284412000", "capitalLeaseObligations": "3614000", "otherCurrentLiabilities": "9715000", "totalCurrentLiabilities": "15107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1379000", "cashAndShortTermInvestments": "273243000", "commonStockSharesOutstanding": "39997587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67745000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156646000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "8639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 112871, "gross_profit": -112871, "ebit": -65049110, "ebitda": -64936239, "pretax_income": -65049108, "tax_provision": -4245772, "net_income": -60803335, "net_income_to_common": -60803335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190327000, "total_current_assets": 202404000, "total_assets": 203456000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6895000, "total_equity": 196561000, "shares_outstanding": 35930331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41380000, "capital_expenditure": 131000, "free_cash_flow": -41249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45547, "ticker_id": 5423, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65049110", "ebitda": "-64936239", "netIncome": "-60803335", "grossProfit": "-112871", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112871", "interestIncome": "None", "incomeBeforeTax": "-65049108", "interestExpense": "24744000", "operatingIncome": "-51792783", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4245772", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51679912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112871", "sellingGeneralAndAdministrative": "28027000", "netIncomeFromContinuingOperations": "-60334000" }, "balance": { "goodwill": "None", "inventory": "-5752000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "203456000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97899000", "totalLiabilities": "6895000", "otherCurrentAssets": "12077000", "totalCurrentAssets": "202404000", "currentLongTermDebt": "None", "longTermInvestments": "529000", "shortTermInvestments": "None", "currentNetReceivables": "5781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052000", "currentAccountsPayable": "2747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196561000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4148000", "totalCurrentLiabilities": "6895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2747000", "cashAndShortTermInvestments": "190327000", "commonStockSharesOutstanding": "35930331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41380000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194155000", "cashflowFromInvestment": "-628000", "stockBasedCompensation": "17983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 112871, "gross_profit": -112871, "research_and_development": 23366000, "selling_general_admin": 28027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65049110, "depreciation_amortisation": 112871, "ebitda": -64936239, "interest_expense": 24744000, "interest_income": null, "other_non_operating": null, "pretax_income": -65049108, "tax_provision": -4245772, "effective_tax_rate": null, "net_income": -60803335, "net_income_continuing_ops": -60334000, "net_income_to_common": -60803335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190327000, "short_term_investments": null, "net_receivables": 5781000, "inventory": -5752000, "other_current_assets": null, "total_current_assets": 202404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052000, "total_assets": 203456000, "short_term_debt": null, "accounts_payable": 2747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2747000, "total_liabilities": 6895000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97899000, "total_equity": 196561000, "shares_outstanding": 35930331, "operating_cash_flow": -41380000, "stock_based_compensation": 17983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194155000, "free_cash_flow": -41249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65049110", "ebitda": "-64936239", "netIncome": "-60803335", "grossProfit": "-112871", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112871", "interestIncome": "None", "incomeBeforeTax": "-65049108", "interestExpense": "24744000", "operatingIncome": "-51792783", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4245772", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51679912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112871", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112871", "sellingGeneralAndAdministrative": "28027000", "netIncomeFromContinuingOperations": "-60334000" }, "balance": { "goodwill": "None", "inventory": "-5752000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "203456000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97899000", "totalLiabilities": "6895000", "otherCurrentAssets": "12077000", "totalCurrentAssets": "202404000", "currentLongTermDebt": "None", "longTermInvestments": "529000", "shortTermInvestments": "None", "currentNetReceivables": "5781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052000", "currentAccountsPayable": "2747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "196561000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4148000", "totalCurrentLiabilities": "6895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2747000", "cashAndShortTermInvestments": "190327000", "commonStockSharesOutstanding": "35930331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41380000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194155000", "cashflowFromInvestment": "-628000", "stockBasedCompensation": "17983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -22326000, "ebitda": -22263000, "pretax_income": -19597000, "tax_provision": 15000, "net_income": -19612000, "net_income_to_common": -19612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24966000, "total_current_assets": 32171000, "total_assets": 32389000, "short_term_debt": 21089000, "long_term_debt": null, "total_debt": 21089000, "total_liabilities": 23871000, "total_equity": 8518000, "shares_outstanding": 21724644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17813000, "capital_expenditure": 165000, "free_cash_flow": -17648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45552, "ticker_id": 5423, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22326000", "ebitda": "-22263000", "netIncome": "-19612000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "None", "incomeBeforeTax": "-19597000", "interestExpense": "1147000", "operatingIncome": "-21179000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "8616000", "netIncomeFromContinuingOperations": "-19612000" }, "balance": { "goodwill": "None", "inventory": "1036000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "32389000", "longTermDebt": "None", "shortTermDebt": "21089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37565000", "totalLiabilities": "23871000", "otherCurrentAssets": "7205000", "totalCurrentAssets": "32171000", "currentLongTermDebt": "21089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218000", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218000", "shortLongTermDebtTotal": "21089000", "totalShareholderEquity": "8518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1457000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24966000", "commonStockSharesOutstanding": "21724644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17813000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18379000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 12563000, "selling_general_admin": 8616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22326000, "depreciation_amortisation": 63000, "ebitda": -22263000, "interest_expense": 1147000, "interest_income": null, "other_non_operating": null, "pretax_income": -19597000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -19612000, "net_income_continuing_ops": -19612000, "net_income_to_common": -19612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24966000, "short_term_investments": null, "net_receivables": 5217000, "inventory": 1036000, "other_current_assets": null, "total_current_assets": 32171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218000, "total_assets": 32389000, "short_term_debt": 21089000, "accounts_payable": 1325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23871000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23871000, "total_debt": 21089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37565000, "total_equity": 8518000, "shares_outstanding": 21724644, "operating_cash_flow": -17813000, "stock_based_compensation": 3253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18379000, "free_cash_flow": -17648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22326000", "ebitda": "-22263000", "netIncome": "-19612000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "None", "incomeBeforeTax": "-19597000", "interestExpense": "1147000", "operatingIncome": "-21179000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "8616000", "netIncomeFromContinuingOperations": "-19612000" }, "balance": { "goodwill": "None", "inventory": "1036000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "32389000", "longTermDebt": "None", "shortTermDebt": "21089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37565000", "totalLiabilities": "23871000", "otherCurrentAssets": "7205000", "totalCurrentAssets": "32171000", "currentLongTermDebt": "21089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218000", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "218000", "shortLongTermDebtTotal": "21089000", "totalShareholderEquity": "8518000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1457000", "totalCurrentLiabilities": "23871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24966000", "commonStockSharesOutstanding": "21724644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17813000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18379000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10538000, "ebitda": -10516000, "pretax_income": -13219000, "tax_provision": -716000, "net_income": -13219000, "net_income_to_common": -13219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22907000, "total_current_assets": 26278000, "total_assets": 26386000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 40754000, "total_equity": -14368000, "shares_outstanding": 5619906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9801000, "capital_expenditure": 130000, "free_cash_flow": -9671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45556, "ticker_id": 5423, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10538000", "ebitda": "-10516000", "netIncome": "-13219000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13219000", "interestExpense": "0", "operatingIncome": "-12503000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-716000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3586000", "netIncomeFromContinuingOperations": "-13219000" }, "balance": { "goodwill": "None", "inventory": "943000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "26386000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17953000", "totalLiabilities": "40754000", "otherCurrentAssets": "3371000", "totalCurrentAssets": "26278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152000", "totalCurrentLiabilities": "1846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38908000", "cashAndShortTermInvestments": "22907000", "commonStockSharesOutstanding": "5619906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9801000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32961000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8917000, "selling_general_admin": 3586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10538000, "depreciation_amortisation": 22000, "ebitda": -10516000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13219000, "tax_provision": -716000, "effective_tax_rate": null, "net_income": -13219000, "net_income_continuing_ops": -13219000, "net_income_to_common": -13219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22907000, "short_term_investments": null, "net_receivables": 2140000, "inventory": 943000, "other_current_assets": null, "total_current_assets": 26278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108000, "total_assets": 26386000, "short_term_debt": null, "accounts_payable": 694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38908000, "total_liabilities": 40754000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17953000, "total_equity": -14368000, "shares_outstanding": 5619906, "operating_cash_flow": -9801000, "stock_based_compensation": 1418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32961000, "free_cash_flow": -9671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10538000", "ebitda": "-10516000", "netIncome": "-13219000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13219000", "interestExpense": "0", "operatingIncome": "-12503000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-716000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3586000", "netIncomeFromContinuingOperations": "-13219000" }, "balance": { "goodwill": "None", "inventory": "943000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "26386000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17953000", "totalLiabilities": "40754000", "otherCurrentAssets": "3371000", "totalCurrentAssets": "26278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108000", "currentAccountsPayable": "694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152000", "totalCurrentLiabilities": "1846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38908000", "cashAndShortTermInvestments": "22907000", "commonStockSharesOutstanding": "5619906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9801000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32961000", "cashflowFromInvestment": "-130000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -42832091, "ebitda": 92656000, "pretax_income": 88565312, "tax_provision": -2483830, "net_income": 91049141, "net_income_to_common": 91049141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466010000, "total_current_assets": 510867000, "total_assets": 531739000, "short_term_debt": 2054000, "long_term_debt": 50476000, "total_debt": 52530000, "total_liabilities": 205052000, "total_equity": 326687000, "shares_outstanding": 93636285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47936000, "capital_expenditure": 0, "free_cash_flow": -47936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45520, "ticker_id": 5423, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "92656000", "netIncome": "91049141", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2419000", "incomeBeforeTax": "88565312", "interestExpense": "1462544", "operatingIncome": "-42832091", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2483830", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "42832091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26435618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16424000", "netIncomeFromContinuingOperations": "91202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "531739000", "longTermDebt": "50476000", "shortTermDebt": "2054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731392000", "totalLiabilities": "205052000", "otherCurrentAssets": "44857000", "totalCurrentAssets": "510867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20872000", "currentAccountsPayable": "10877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2833000", "totalShareholderEquity": "326687000", "capitalLeaseObligations": "2833000", "otherCurrentLiabilities": "140866000", "totalCurrentLiabilities": "153797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51255000", "cashAndShortTermInvestments": "466010000", "commonStockSharesOutstanding": "93636285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 26435618, "selling_general_admin": 16424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42832091, "depreciation_amortisation": null, "ebitda": 92656000, "interest_expense": 1462544, "interest_income": null, "other_non_operating": null, "pretax_income": 88565312, "tax_provision": -2483830, "effective_tax_rate": null, "net_income": 91049141, "net_income_continuing_ops": 91202000, "net_income_to_common": 91049141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20872000, "total_assets": 531739000, "short_term_debt": 2054000, "accounts_payable": 10877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153797000, "long_term_debt": 50476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51255000, "total_liabilities": 205052000, "total_debt": 52530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731392000, "total_equity": 326687000, "shares_outstanding": 93636285, "operating_cash_flow": -47936000, "stock_based_compensation": 2896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362454000, "free_cash_flow": -47936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "92656000", "netIncome": "91049141", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2419000", "incomeBeforeTax": "88565312", "interestExpense": "1462544", "operatingIncome": "-42832091", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2483830", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "42832091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26435618", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16424000", "netIncomeFromContinuingOperations": "91202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1393000", "currentDebt": "None", "investments": "None", "totalAssets": "531739000", "longTermDebt": "50476000", "shortTermDebt": "2054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731392000", "totalLiabilities": "205052000", "otherCurrentAssets": "44857000", "totalCurrentAssets": "510867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20872000", "currentAccountsPayable": "10877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2833000", "totalShareholderEquity": "326687000", "capitalLeaseObligations": "2833000", "otherCurrentLiabilities": "140866000", "totalCurrentLiabilities": "153797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51255000", "cashAndShortTermInvestments": "466010000", "commonStockSharesOutstanding": "93636285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "466010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5991, "gross_profit": -5991, "ebit": -95475000, "ebitda": -95469000, "pretax_income": -96612000, "tax_provision": -2734000, "net_income": -93878000, "net_income_to_common": -93878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149608000, "total_current_assets": 191490000, "total_assets": 210349000, "short_term_debt": 19633000, "long_term_debt": 14110000, "total_debt": 33743000, "total_liabilities": 263197000, "total_equity": -52848000, "shares_outstanding": 93636285, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37788000, "capital_expenditure": 0, "free_cash_flow": -37788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45521, "ticker_id": 5423, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95475000", "ebitda": "-95469000", "netIncome": "-93878000", "grossProfit": "-5991", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5991", "interestIncome": "1310000", "incomeBeforeTax": "-96612000", "interestExpense": "1137000", "operatingIncome": "-45952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2734000", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "45952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "16046000", "netIncomeFromContinuingOperations": "-93878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973000", "currentDebt": "None", "investments": "None", "totalAssets": "210349000", "longTermDebt": "14110000", "shortTermDebt": "19633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822594000", "totalLiabilities": "263197000", "otherCurrentAssets": "26495000", "totalCurrentAssets": "191490000", "currentLongTermDebt": "17523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859000", "currentAccountsPayable": "15222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35035000", "totalShareholderEquity": "-52848000", "capitalLeaseObligations": "3402000", "otherCurrentLiabilities": "212940000", "totalCurrentLiabilities": "247795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15402000", "cashAndShortTermInvestments": "149608000", "commonStockSharesOutstanding": "93636285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37788000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5991, "gross_profit": -5991, "research_and_development": 29906000, "selling_general_admin": 16046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95475000, "depreciation_amortisation": 6000, "ebitda": -95469000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": -96612000, "tax_provision": -2734000, "effective_tax_rate": null, "net_income": -93878000, "net_income_continuing_ops": -93878000, "net_income_to_common": -93878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149608000, "short_term_investments": null, "net_receivables": 15387000, "inventory": null, "other_current_assets": null, "total_current_assets": 191490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18859000, "total_assets": 210349000, "short_term_debt": 19633000, "accounts_payable": 15222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247795000, "long_term_debt": 14110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15402000, "total_liabilities": 263197000, "total_debt": 33743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822594000, "total_equity": -52848000, "shares_outstanding": 93636285, "operating_cash_flow": -37788000, "stock_based_compensation": 2852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187000, "free_cash_flow": -37788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95475000", "ebitda": "-95469000", "netIncome": "-93878000", "grossProfit": "-5991", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5991", "interestIncome": "1310000", "incomeBeforeTax": "-96612000", "interestExpense": "1137000", "operatingIncome": "-45952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2734000", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "45952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29906000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "16046000", "netIncomeFromContinuingOperations": "-93878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973000", "currentDebt": "None", "investments": "None", "totalAssets": "210349000", "longTermDebt": "14110000", "shortTermDebt": "19633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822594000", "totalLiabilities": "263197000", "otherCurrentAssets": "26495000", "totalCurrentAssets": "191490000", "currentLongTermDebt": "17523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18859000", "currentAccountsPayable": "15222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35035000", "totalShareholderEquity": "-52848000", "capitalLeaseObligations": "3402000", "otherCurrentLiabilities": "212940000", "totalCurrentLiabilities": "247795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15402000", "cashAndShortTermInvestments": "149608000", "commonStockSharesOutstanding": "93636285", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37788000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14909, "gross_profit": -14909, "ebit": -136848637, "ebitda": -136833637, "pretax_income": -137947000, "tax_provision": -230000, "net_income": -137717000, "net_income_to_common": -137717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185937000, "total_current_assets": 242388000, "total_assets": 255607000, "short_term_debt": 14618000, "long_term_debt": 18600000, "total_debt": 33218000, "total_liabilities": 218016000, "total_equity": 37591000, "shares_outstanding": 95337993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35106000, "capital_expenditure": 0, "free_cash_flow": -35106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45523, "ticker_id": 5423, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136848637", "ebitda": "-136833637", "netIncome": "-137717000", "grossProfit": "-14909", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14909", "interestIncome": "1588000", "incomeBeforeTax": "-137947000", "interestExpense": "1098363", "operatingIncome": "-40536000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-230000", "reportedCurrency": "USD", "netInterestIncome": "483000", "nonInterestIncome": "None", "operatingExpenses": "40536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "13211000", "netIncomeFromContinuingOperations": "-137717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973000", "currentDebt": "None", "investments": "None", "totalAssets": "255607000", "longTermDebt": "18600000", "shortTermDebt": "14618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-728716000", "totalLiabilities": "218016000", "otherCurrentAssets": "56451000", "totalCurrentAssets": "242388000", "currentLongTermDebt": "12669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13219000", "currentAccountsPayable": "5246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35184000", "totalShareholderEquity": "37591000", "capitalLeaseObligations": "3915000", "otherCurrentLiabilities": "177586000", "totalCurrentLiabilities": "197450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20566000", "cashAndShortTermInvestments": "185937000", "commonStockSharesOutstanding": "95337993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701689", "cashflowFromInvestment": "None", "stockBasedCompensation": "3207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14909, "gross_profit": -14909, "research_and_development": 23401000, "selling_general_admin": 13211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136848637, "depreciation_amortisation": 15000, "ebitda": -136833637, "interest_expense": 1098363, "interest_income": null, "other_non_operating": null, "pretax_income": -137947000, "tax_provision": -230000, "effective_tax_rate": null, "net_income": -137717000, "net_income_continuing_ops": -137717000, "net_income_to_common": -137717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13219000, "total_assets": 255607000, "short_term_debt": 14618000, "accounts_payable": 5246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197450000, "long_term_debt": 18600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20566000, "total_liabilities": 218016000, "total_debt": 33218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728716000, "total_equity": 37591000, "shares_outstanding": 95337993, "operating_cash_flow": -35106000, "stock_based_compensation": 3207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -701689, "free_cash_flow": -35106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136848637", "ebitda": "-136833637", "netIncome": "-137717000", "grossProfit": "-14909", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14909", "interestIncome": "1588000", "incomeBeforeTax": "-137947000", "interestExpense": "1098363", "operatingIncome": "-40536000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-230000", "reportedCurrency": "USD", "netInterestIncome": "483000", "nonInterestIncome": "None", "operatingExpenses": "40536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "13211000", "netIncomeFromContinuingOperations": "-137717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "973000", "currentDebt": "None", "investments": "None", "totalAssets": "255607000", "longTermDebt": "18600000", "shortTermDebt": "14618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-728716000", "totalLiabilities": "218016000", "otherCurrentAssets": "56451000", "totalCurrentAssets": "242388000", "currentLongTermDebt": "12669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13219000", "currentAccountsPayable": "5246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35184000", "totalShareholderEquity": "37591000", "capitalLeaseObligations": "3915000", "otherCurrentLiabilities": "177586000", "totalCurrentLiabilities": "197450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20566000", "cashAndShortTermInvestments": "185937000", "commonStockSharesOutstanding": "95337993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-701689", "cashflowFromInvestment": "None", "stockBasedCompensation": "3207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 159869, "gross_profit": -159869, "ebit": -37115000, "ebitda": -36957000, "pretax_income": -38266000, "tax_provision": 137000, "net_income": -38403000, "net_income_to_common": -38403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221881000, "total_current_assets": 276403000, "total_assets": 293536000, "short_term_debt": 10033000, "long_term_debt": 22951000, "total_debt": 32984000, "total_liabilities": 130981000, "total_equity": 162555000, "shares_outstanding": 93341594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38689000, "capital_expenditure": 0, "free_cash_flow": -38689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45524, "ticker_id": 5423, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37115000", "ebitda": "-36957000", "netIncome": "-38403000", "grossProfit": "-159869", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "159869", "interestIncome": "1898000", "incomeBeforeTax": "-38266000", "interestExpense": "1151000", "operatingIncome": "-42933000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "747000", "nonInterestIncome": "None", "operatingExpenses": "42933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "12608000", "netIncomeFromContinuingOperations": "-38403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "293536000", "longTermDebt": "22951000", "shortTermDebt": "10033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590999000", "totalLiabilities": "130981000", "otherCurrentAssets": "17194000", "totalCurrentAssets": "276403000", "currentLongTermDebt": "7982000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17133000", "currentAccountsPayable": "10925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35288000", "totalShareholderEquity": "162555000", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "10370000", "totalCurrentLiabilities": "31328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99653000", "cashAndShortTermInvestments": "221881000", "commonStockSharesOutstanding": "93341594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 159869, "gross_profit": -159869, "research_and_development": 30325000, "selling_general_admin": 12608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37115000, "depreciation_amortisation": 158000, "ebitda": -36957000, "interest_expense": 1151000, "interest_income": null, "other_non_operating": null, "pretax_income": -38266000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": -38403000, "net_income_continuing_ops": -38403000, "net_income_to_common": -38403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221881000, "short_term_investments": null, "net_receivables": 37328000, "inventory": null, "other_current_assets": null, "total_current_assets": 276403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17133000, "total_assets": 293536000, "short_term_debt": 10033000, "accounts_payable": 10925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31328000, "long_term_debt": 22951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99653000, "total_liabilities": 130981000, "total_debt": 32984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590999000, "total_equity": 162555000, "shares_outstanding": 93341594, "operating_cash_flow": -38689000, "stock_based_compensation": 3596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166000, "free_cash_flow": -38689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37115000", "ebitda": "-36957000", "netIncome": "-38403000", "grossProfit": "-159869", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "159869", "interestIncome": "1898000", "incomeBeforeTax": "-38266000", "interestExpense": "1151000", "operatingIncome": "-42933000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "747000", "nonInterestIncome": "None", "operatingExpenses": "42933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "12608000", "netIncomeFromContinuingOperations": "-38403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "946000", "currentDebt": "None", "investments": "None", "totalAssets": "293536000", "longTermDebt": "22951000", "shortTermDebt": "10033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590999000", "totalLiabilities": "130981000", "otherCurrentAssets": "17194000", "totalCurrentAssets": "276403000", "currentLongTermDebt": "7982000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17133000", "currentAccountsPayable": "10925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35288000", "totalShareholderEquity": "162555000", "capitalLeaseObligations": "4355000", "otherCurrentLiabilities": "10370000", "totalCurrentLiabilities": "31328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99653000", "cashAndShortTermInvestments": "221881000", "commonStockSharesOutstanding": "93341594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38689000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16386000, "ebitda": -16349000, "pretax_income": -17510000, "tax_provision": 354000, "net_income": -17864000, "net_income_to_common": -17864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260110000, "total_current_assets": 305468000, "total_assets": 319135000, "short_term_debt": 10221000, "long_term_debt": 21553000, "total_debt": 31774000, "total_liabilities": 123668000, "total_equity": 195467000, "shares_outstanding": 89192252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45657000, "capital_expenditure": 0, "free_cash_flow": -45657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45525, "ticker_id": 5423, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16386000", "ebitda": "-16349000", "netIncome": "-17864000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2386000", "incomeBeforeTax": "-17510000", "interestExpense": "1124000", "operatingIncome": "-49616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "354000", "reportedCurrency": "USD", "netInterestIncome": "1262000", "nonInterestIncome": "None", "operatingExpenses": "49616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "18736000", "netIncomeFromContinuingOperations": "-17864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "319135000", "longTermDebt": "21553000", "shortTermDebt": "10221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-552596000", "totalLiabilities": "123668000", "otherCurrentAssets": "14046000", "totalCurrentAssets": "305468000", "currentLongTermDebt": "8988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13667000", "currentAccountsPayable": "8584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32033000", "totalShareholderEquity": "195467000", "capitalLeaseObligations": "1492000", "otherCurrentLiabilities": "11194000", "totalCurrentLiabilities": "29999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93669000", "cashAndShortTermInvestments": "260110000", "commonStockSharesOutstanding": "89192252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 30880000, "selling_general_admin": 18736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16386000, "depreciation_amortisation": 37000, "ebitda": -16349000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": -17510000, "tax_provision": 354000, "effective_tax_rate": null, "net_income": -17864000, "net_income_continuing_ops": -17864000, "net_income_to_common": -17864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260110000, "short_term_investments": null, "net_receivables": 31312000, "inventory": null, "other_current_assets": null, "total_current_assets": 305468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13667000, "total_assets": 319135000, "short_term_debt": 10221000, "accounts_payable": 8584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29999000, "long_term_debt": 21553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93669000, "total_liabilities": 123668000, "total_debt": 31774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552596000, "total_equity": 195467000, "shares_outstanding": 89192252, "operating_cash_flow": -45657000, "stock_based_compensation": 3935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140359000, "free_cash_flow": -45657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16386000", "ebitda": "-16349000", "netIncome": "-17864000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2386000", "incomeBeforeTax": "-17510000", "interestExpense": "1124000", "operatingIncome": "-49616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "354000", "reportedCurrency": "USD", "netInterestIncome": "1262000", "nonInterestIncome": "None", "operatingExpenses": "49616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "18736000", "netIncomeFromContinuingOperations": "-17864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "938000", "currentDebt": "None", "investments": "None", "totalAssets": "319135000", "longTermDebt": "21553000", "shortTermDebt": "10221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-552596000", "totalLiabilities": "123668000", "otherCurrentAssets": "14046000", "totalCurrentAssets": "305468000", "currentLongTermDebt": "8988000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13667000", "currentAccountsPayable": "8584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32033000", "totalShareholderEquity": "195467000", "capitalLeaseObligations": "1492000", "otherCurrentLiabilities": "11194000", "totalCurrentLiabilities": "29999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93669000", "cashAndShortTermInvestments": "260110000", "commonStockSharesOutstanding": "89192252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -41177000, "ebitda": -41127000, "pretax_income": -42309000, "tax_provision": 1023000, "net_income": -43332000, "net_income_to_common": -43332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165081000, "total_current_assets": 201291000, "total_assets": 213666000, "short_term_debt": 7238000, "long_term_debt": 24652000, "total_debt": 31890000, "total_liabilities": 58971000, "total_equity": 154695000, "shares_outstanding": 68466005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41757000, "capital_expenditure": 5.59, "free_cash_flow": -41756994.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45526, "ticker_id": 5423, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41177000", "ebitda": "-41127000", "netIncome": "-43332000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1623000", "incomeBeforeTax": "-42309000", "interestExpense": "1132000", "operatingIncome": "-48414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1023000", "reportedCurrency": "USD", "netInterestIncome": "491000", "nonInterestIncome": "None", "operatingExpenses": "48414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "16273000", "netIncomeFromContinuingOperations": "-43332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "213666000", "longTermDebt": "24652000", "shortTermDebt": "7238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534732000", "totalLiabilities": "58971000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "201291000", "currentLongTermDebt": "5513000", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "21821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12375000", "currentAccountsPayable": "12283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32193000", "totalShareholderEquity": "154695000", "capitalLeaseObligations": "2028000", "otherCurrentLiabilities": "14495000", "totalCurrentLiabilities": "34016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24955000", "cashAndShortTermInvestments": "165081000", "commonStockSharesOutstanding": "68466005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41757000", "capitalExpenditures": "5.59", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 32141000, "selling_general_admin": 16273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41177000, "depreciation_amortisation": 50000, "ebitda": -41127000, "interest_expense": 1132000, "interest_income": null, "other_non_operating": null, "pretax_income": -42309000, "tax_provision": 1023000, "effective_tax_rate": null, "net_income": -43332000, "net_income_continuing_ops": -43332000, "net_income_to_common": -43332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165081000, "short_term_investments": null, "net_receivables": 21821000, "inventory": null, "other_current_assets": null, "total_current_assets": 201291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12375000, "total_assets": 213666000, "short_term_debt": 7238000, "accounts_payable": 12283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34016000, "long_term_debt": 24652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24955000, "total_liabilities": 58971000, "total_debt": 31890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -534732000, "total_equity": 154695000, "shares_outstanding": 68466005, "operating_cash_flow": -41757000, "stock_based_compensation": 4494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5.59, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000, "free_cash_flow": -41756994.41, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41177000", "ebitda": "-41127000", "netIncome": "-43332000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1623000", "incomeBeforeTax": "-42309000", "interestExpense": "1132000", "operatingIncome": "-48414000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1023000", "reportedCurrency": "USD", "netInterestIncome": "491000", "nonInterestIncome": "None", "operatingExpenses": "48414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "16273000", "netIncomeFromContinuingOperations": "-43332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "213666000", "longTermDebt": "24652000", "shortTermDebt": "7238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-534732000", "totalLiabilities": "58971000", "otherCurrentAssets": "14389000", "totalCurrentAssets": "201291000", "currentLongTermDebt": "5513000", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "21821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12375000", "currentAccountsPayable": "12283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32193000", "totalShareholderEquity": "154695000", "capitalLeaseObligations": "2028000", "otherCurrentLiabilities": "14495000", "totalCurrentLiabilities": "34016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24955000", "cashAndShortTermInvestments": "165081000", "commonStockSharesOutstanding": "68466005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "165081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41757000", "capitalExpenditures": "5.59", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -37192000, "ebitda": -37133000, "pretax_income": -38329000, "tax_provision": 173000, "net_income": -38502000, "net_income_to_common": -38502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206953000, "total_current_assets": 233661000, "total_assets": 247338000, "short_term_debt": 4456000, "long_term_debt": 27638000, "total_debt": 32094000, "total_liabilities": 54308000, "total_equity": 193030000, "shares_outstanding": 68395343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22185000, "capital_expenditure": 0.75, "free_cash_flow": -22184999.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45528, "ticker_id": 5423, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37192000", "ebitda": "-37133000", "netIncome": "-38502000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1977000", "incomeBeforeTax": "-38329000", "interestExpense": "1137000", "operatingIncome": "-47896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "840000", "nonInterestIncome": "None", "operatingExpenses": "47896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "14968000", "netIncomeFromContinuingOperations": "-38502000" }, "balance": { "goodwill": "None", "inventory": "-13014000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "247338000", "longTermDebt": "27638000", "shortTermDebt": "4456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491400000", "totalLiabilities": "54308000", "otherCurrentAssets": "13694000", "totalCurrentAssets": "233661000", "currentLongTermDebt": "2156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13677000", "currentAccountsPayable": "8233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32553000", "totalShareholderEquity": "193030000", "capitalLeaseObligations": "2759000", "otherCurrentLiabilities": "13522000", "totalCurrentLiabilities": "26211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28097000", "cashAndShortTermInvestments": "206953000", "commonStockSharesOutstanding": "68395343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22185000", "capitalExpenditures": "0.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000", "cashflowFromInvestment": "-4.84", "stockBasedCompensation": "4973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 32928000, "selling_general_admin": 14968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37192000, "depreciation_amortisation": 59000, "ebitda": -37133000, "interest_expense": 1137000, "interest_income": null, "other_non_operating": null, "pretax_income": -38329000, "tax_provision": 173000, "effective_tax_rate": null, "net_income": -38502000, "net_income_continuing_ops": -38502000, "net_income_to_common": -38502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206953000, "short_term_investments": null, "net_receivables": 13014000, "inventory": -13014000, "other_current_assets": null, "total_current_assets": 233661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13677000, "total_assets": 247338000, "short_term_debt": 4456000, "accounts_payable": 8233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26211000, "long_term_debt": 27638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28097000, "total_liabilities": 54308000, "total_debt": 32094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491400000, "total_equity": 193030000, "shares_outstanding": 68395343, "operating_cash_flow": -22185000, "stock_based_compensation": 4973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4.84, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000, "free_cash_flow": -22184999.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37192000", "ebitda": "-37133000", "netIncome": "-38502000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1977000", "incomeBeforeTax": "-38329000", "interestExpense": "1137000", "operatingIncome": "-47896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "173000", "reportedCurrency": "USD", "netInterestIncome": "840000", "nonInterestIncome": "None", "operatingExpenses": "47896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "14968000", "netIncomeFromContinuingOperations": "-38502000" }, "balance": { "goodwill": "None", "inventory": "-13014000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "247338000", "longTermDebt": "27638000", "shortTermDebt": "4456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491400000", "totalLiabilities": "54308000", "otherCurrentAssets": "13694000", "totalCurrentAssets": "233661000", "currentLongTermDebt": "2156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13677000", "currentAccountsPayable": "8233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32553000", "totalShareholderEquity": "193030000", "capitalLeaseObligations": "2759000", "otherCurrentLiabilities": "13522000", "totalCurrentLiabilities": "26211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28097000", "cashAndShortTermInvestments": "206953000", "commonStockSharesOutstanding": "68395343", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22185000", "capitalExpenditures": "0.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000", "cashflowFromInvestment": "-4.84", "stockBasedCompensation": "4973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63070, "gross_profit": -63070, "ebit": -36813000, "ebitda": -36750000, "pretax_income": -37925000, "tax_provision": 176000, "net_income": -38101000, "net_income_to_common": -38101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228628000, "total_current_assets": 265093000, "total_assets": 278533000, "short_term_debt": 2385000, "long_term_debt": 29434000, "total_debt": 31819000, "total_liabilities": 52260000, "total_equity": 226273000, "shares_outstanding": 68371139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34416000, "capital_expenditure": 4.84, "free_cash_flow": -34415995.16, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45529, "ticker_id": 5423, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36813000", "ebitda": "-36750000", "netIncome": "-38101000", "grossProfit": "-63070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63070", "interestIncome": "2408000", "incomeBeforeTax": "-37925000", "interestExpense": "1112000", "operatingIncome": "-43322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "1296000", "nonInterestIncome": "None", "operatingExpenses": "43322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "14253000", "netIncomeFromContinuingOperations": "-38101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "278533000", "longTermDebt": "29434000", "shortTermDebt": "2385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-452898000", "totalLiabilities": "52260000", "otherCurrentAssets": "15385000", "totalCurrentAssets": "265093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13440000", "currentAccountsPayable": "8195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32618000", "totalShareholderEquity": "226273000", "capitalLeaseObligations": "3184000", "otherCurrentLiabilities": "11447000", "totalCurrentLiabilities": "22027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30233000", "cashAndShortTermInvestments": "228628000", "commonStockSharesOutstanding": "68371139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34416000", "capitalExpenditures": "4.84", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63070, "gross_profit": -63070, "research_and_development": 29069000, "selling_general_admin": 14253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36813000, "depreciation_amortisation": 63000, "ebitda": -36750000, "interest_expense": 1112000, "interest_income": null, "other_non_operating": null, "pretax_income": -37925000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": -38101000, "net_income_continuing_ops": -38101000, "net_income_to_common": -38101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228628000, "short_term_investments": null, "net_receivables": 21080000, "inventory": null, "other_current_assets": null, "total_current_assets": 265093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13440000, "total_assets": 278533000, "short_term_debt": 2385000, "accounts_payable": 8195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22027000, "long_term_debt": 29434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30233000, "total_liabilities": 52260000, "total_debt": 31819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452898000, "total_equity": 226273000, "shares_outstanding": 68371139, "operating_cash_flow": -34416000, "stock_based_compensation": 4921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.84, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210000, "free_cash_flow": -34415995.16, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36813000", "ebitda": "-36750000", "netIncome": "-38101000", "grossProfit": "-63070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63070", "interestIncome": "2408000", "incomeBeforeTax": "-37925000", "interestExpense": "1112000", "operatingIncome": "-43322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "1296000", "nonInterestIncome": "None", "operatingExpenses": "43322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "14253000", "netIncomeFromContinuingOperations": "-38101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "278533000", "longTermDebt": "29434000", "shortTermDebt": "2385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-452898000", "totalLiabilities": "52260000", "otherCurrentAssets": "15385000", "totalCurrentAssets": "265093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13440000", "currentAccountsPayable": "8195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32618000", "totalShareholderEquity": "226273000", "capitalLeaseObligations": "3184000", "otherCurrentLiabilities": "11447000", "totalCurrentLiabilities": "22027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30233000", "cashAndShortTermInvestments": "228628000", "commonStockSharesOutstanding": "68371139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34416000", "capitalExpenditures": "4.84", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60965, "gross_profit": -60965, "ebit": -33867000, "ebitda": -33806000, "pretax_income": -34965000, "tax_provision": 222000, "net_income": -35187000, "net_income_to_common": -35187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262888000, "total_current_assets": 295515000, "total_assets": 308993000, "short_term_debt": 2380000, "long_term_debt": 29090000, "total_debt": 31470000, "total_liabilities": 49831000, "total_equity": 259162000, "shares_outstanding": 64222178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20828000, "capital_expenditure": 0, "free_cash_flow": -20828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45530, "ticker_id": 5423, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33867000", "ebitda": "-33806000", "netIncome": "-35187000", "grossProfit": "-60965", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60965", "interestIncome": "2260000", "incomeBeforeTax": "-34965000", "interestExpense": "1098000", "operatingIncome": "-38573000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "38573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "13672000", "netIncomeFromContinuingOperations": "-35187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "308993000", "longTermDebt": "29090000", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414797000", "totalLiabilities": "49831000", "otherCurrentAssets": "15143000", "totalCurrentAssets": "295515000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "17484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13478000", "currentAccountsPayable": "9342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32809000", "totalShareholderEquity": "259162000", "capitalLeaseObligations": "3719000", "otherCurrentLiabilities": "6856000", "totalCurrentLiabilities": "19402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30429000", "cashAndShortTermInvestments": "262888000", "commonStockSharesOutstanding": "64222178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63512000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60965, "gross_profit": -60965, "research_and_development": 24901000, "selling_general_admin": 13672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33867000, "depreciation_amortisation": 61000, "ebitda": -33806000, "interest_expense": 1098000, "interest_income": null, "other_non_operating": null, "pretax_income": -34965000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": -35187000, "net_income_continuing_ops": -35187000, "net_income_to_common": -35187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262888000, "short_term_investments": null, "net_receivables": 17484000, "inventory": null, "other_current_assets": null, "total_current_assets": 295515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13478000, "total_assets": 308993000, "short_term_debt": 2380000, "accounts_payable": 9342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19402000, "long_term_debt": 29090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30429000, "total_liabilities": 49831000, "total_debt": 31470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414797000, "total_equity": 259162000, "shares_outstanding": 64222178, "operating_cash_flow": -20828000, "stock_based_compensation": 5129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63512000, "free_cash_flow": -20828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33867000", "ebitda": "-33806000", "netIncome": "-35187000", "grossProfit": "-60965", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60965", "interestIncome": "2260000", "incomeBeforeTax": "-34965000", "interestExpense": "1098000", "operatingIncome": "-38573000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "-1098000", "nonInterestIncome": "None", "operatingExpenses": "38573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "13672000", "netIncomeFromContinuingOperations": "-35187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "308993000", "longTermDebt": "29090000", "shortTermDebt": "2380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414797000", "totalLiabilities": "49831000", "otherCurrentAssets": "15143000", "totalCurrentAssets": "295515000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "17484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13478000", "currentAccountsPayable": "9342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32809000", "totalShareholderEquity": "259162000", "capitalLeaseObligations": "3719000", "otherCurrentLiabilities": "6856000", "totalCurrentLiabilities": "19402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30429000", "cashAndShortTermInvestments": "262888000", "commonStockSharesOutstanding": "64222178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63512000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 3682752, "cost_of_revenue": 1841376, "gross_profit": 1841376, "ebit": -30912000, "ebitda": -31014000, "pretax_income": -32138000, "tax_provision": 394000, "net_income": -32532000, "net_income_to_common": -32532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220198000, "total_current_assets": 261296000, "total_assets": 275987000, "short_term_debt": 2411000, "long_term_debt": 28757000, "total_debt": 31168000, "total_liabilities": 50243000, "total_equity": 225744000, "shares_outstanding": 61961674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27782000, "capital_expenditure": 35.65, "free_cash_flow": -27781964.35, "dividends_paid": 1388324, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45531, "ticker_id": 5423, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30912000", "ebitda": "-31014000", "netIncome": "-32532000", "grossProfit": "1841376", "depreciation": "None", "totalRevenue": "3682752", "costOfRevenue": "1841376", "interestIncome": "None", "incomeBeforeTax": "-32138000", "interestExpense": "1124000", "operatingIncome": "-38405000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "394000", "reportedCurrency": "USD", "netInterestIncome": "-1124000", "nonInterestIncome": "None", "operatingExpenses": "38405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1841376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-102000", "sellingGeneralAndAdministrative": "11266000", "netIncomeFromContinuingOperations": "-32532000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "275987000", "longTermDebt": "28757000", "shortTermDebt": "2411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379610000", "totalLiabilities": "50243000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "261296000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "28929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14691000", "currentAccountsPayable": "5892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33050000", "totalShareholderEquity": "225744000", "capitalLeaseObligations": "4293000", "otherCurrentLiabilities": "11288000", "totalCurrentLiabilities": "19604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30639000", "cashAndShortTermInvestments": "220198000", "commonStockSharesOutstanding": "61961674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32532000", "profitLoss": "None", "dividendPayout": "1388324", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27782000", "capitalExpenditures": "35.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "34.57", "stockBasedCompensation": "4198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388324", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3682752, "cost_of_revenue": 1841376, "gross_profit": 1841376, "research_and_development": 27139000, "selling_general_admin": 11266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30912000, "depreciation_amortisation": -102000, "ebitda": -31014000, "interest_expense": 1124000, "interest_income": null, "other_non_operating": null, "pretax_income": -32138000, "tax_provision": 394000, "effective_tax_rate": null, "net_income": -32532000, "net_income_continuing_ops": -32532000, "net_income_to_common": -32532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220198000, "short_term_investments": null, "net_receivables": 28929000, "inventory": 1, "other_current_assets": null, "total_current_assets": 261296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14691000, "total_assets": 275987000, "short_term_debt": 2411000, "accounts_payable": 5892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19604000, "long_term_debt": 28757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30639000, "total_liabilities": 50243000, "total_debt": 31168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379610000, "total_equity": 225744000, "shares_outstanding": 61961674, "operating_cash_flow": -27782000, "stock_based_compensation": 4198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35.65, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34.57, "dividends_paid": 1388324, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000, "free_cash_flow": -27781964.35, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30912000", "ebitda": "-31014000", "netIncome": "-32532000", "grossProfit": "1841376", "depreciation": "None", "totalRevenue": "3682752", "costOfRevenue": "1841376", "interestIncome": "None", "incomeBeforeTax": "-32138000", "interestExpense": "1124000", "operatingIncome": "-38405000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "394000", "reportedCurrency": "USD", "netInterestIncome": "-1124000", "nonInterestIncome": "None", "operatingExpenses": "38405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1841376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-102000", "sellingGeneralAndAdministrative": "11266000", "netIncomeFromContinuingOperations": "-32532000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "635000", "currentDebt": "None", "investments": "None", "totalAssets": "275987000", "longTermDebt": "28757000", "shortTermDebt": "2411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379610000", "totalLiabilities": "50243000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "261296000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "28929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14691000", "currentAccountsPayable": "5892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33050000", "totalShareholderEquity": "225744000", "capitalLeaseObligations": "4293000", "otherCurrentLiabilities": "11288000", "totalCurrentLiabilities": "19604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30639000", "cashAndShortTermInvestments": "220198000", "commonStockSharesOutstanding": "61961674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32532000", "profitLoss": "None", "dividendPayout": "1388324", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27782000", "capitalExpenditures": "35.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "34.57", "stockBasedCompensation": "4198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388324", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 658158, "gross_profit": -658158, "ebit": -32247000, "ebitda": -32061000, "pretax_income": -33327000, "tax_provision": 62000, "net_income": -33389000, "net_income_to_common": -33389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248038000, "total_current_assets": 284806000, "total_assets": 299033000, "short_term_debt": 2104000, "long_term_debt": 28431000, "total_debt": 30535000, "total_liabilities": 45778000, "total_equity": 253255000, "shares_outstanding": 49633104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17058000, "capital_expenditure": 18000, "free_cash_flow": -17040000, "dividends_paid": 905879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45533, "ticker_id": 5423, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32247000", "ebitda": "-32061000", "netIncome": "-33389000", "grossProfit": "-658158", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658158", "interestIncome": "None", "incomeBeforeTax": "-33327000", "interestExpense": "1080000", "operatingIncome": "-34062000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "34062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "12536000", "netIncomeFromContinuingOperations": "-33389000" }, "balance": { "goodwill": "None", "inventory": "9658000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "299033000", "longTermDebt": "28431000", "shortTermDebt": "2104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347078000", "totalLiabilities": "45778000", "otherCurrentAssets": "36768000", "totalCurrentAssets": "284806000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "25035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14227000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4474000", "shortLongTermDebtTotal": "32532000", "totalShareholderEquity": "253255000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "8998000", "totalCurrentLiabilities": "15350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30428000", "cashAndShortTermInvestments": "248038000", "commonStockSharesOutstanding": "49633104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33389000", "profitLoss": "None", "dividendPayout": "905879", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17058000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116781000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "4447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 658158, "gross_profit": -658158, "research_and_development": 21526000, "selling_general_admin": 12536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32247000, "depreciation_amortisation": 186000, "ebitda": -32061000, "interest_expense": 1080000, "interest_income": null, "other_non_operating": null, "pretax_income": -33327000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -33389000, "net_income_continuing_ops": -33389000, "net_income_to_common": -33389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248038000, "short_term_investments": null, "net_receivables": 25035000, "inventory": 9658000, "other_current_assets": null, "total_current_assets": 284806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14227000, "total_assets": 299033000, "short_term_debt": 2104000, "accounts_payable": 4248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15350000, "long_term_debt": 28431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30428000, "total_liabilities": 45778000, "total_debt": 30535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347078000, "total_equity": 253255000, "shares_outstanding": 49633104, "operating_cash_flow": -17058000, "stock_based_compensation": 4447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": 905879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116781000, "free_cash_flow": -17040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32247000", "ebitda": "-32061000", "netIncome": "-33389000", "grossProfit": "-658158", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "658158", "interestIncome": "None", "incomeBeforeTax": "-33327000", "interestExpense": "1080000", "operatingIncome": "-34062000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "34062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "12536000", "netIncomeFromContinuingOperations": "-33389000" }, "balance": { "goodwill": "None", "inventory": "9658000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "299033000", "longTermDebt": "28431000", "shortTermDebt": "2104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347078000", "totalLiabilities": "45778000", "otherCurrentAssets": "36768000", "totalCurrentAssets": "284806000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "25035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14227000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4474000", "shortLongTermDebtTotal": "32532000", "totalShareholderEquity": "253255000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "8998000", "totalCurrentLiabilities": "15350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30428000", "cashAndShortTermInvestments": "248038000", "commonStockSharesOutstanding": "49633104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33389000", "profitLoss": "None", "dividendPayout": "905879", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17058000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116781000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "4447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 590893, "gross_profit": -590893, "ebit": -28141000, "ebitda": -28031000, "pretax_income": -28141000, "tax_provision": 194000, "net_income": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148234000, "total_current_assets": 193601000, "total_assets": 209834000, "short_term_debt": 2176000, "long_term_debt": 28124000, "total_debt": 30300000, "total_liabilities": 43438000, "total_equity": 166396000, "shares_outstanding": 45565991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24813000, "capital_expenditure": 19000, "free_cash_flow": -24794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45534, "ticker_id": 5423, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:54.981463+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28141000", "ebitda": "-28031000", "netIncome": "-28335000", "grossProfit": "-590893", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "590893", "interestIncome": "None", "incomeBeforeTax": "-28141000", "interestExpense": "None", "operatingIncome": "-32664000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "12846000", "netIncomeFromContinuingOperations": "-28335000" }, "balance": { "goodwill": "None", "inventory": "10405000", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "209834000", "longTermDebt": "28124000", "shortTermDebt": "2176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313689000", "totalLiabilities": "43438000", "otherCurrentAssets": "45367000", "totalCurrentAssets": "193601000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "32812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16233000", "currentAccountsPayable": "1982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5266000", "shortLongTermDebtTotal": "32839000", "totalShareholderEquity": "166396000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "12775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30663000", "cashAndShortTermInvestments": "148234000", "commonStockSharesOutstanding": "45565991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24813000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55929000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "4561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 590893, "gross_profit": -590893, "research_and_development": 19818000, "selling_general_admin": 12846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28141000, "depreciation_amortisation": 110000, "ebitda": -28031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28141000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": -28335000, "net_income_continuing_ops": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148234000, "short_term_investments": null, "net_receivables": 32812000, "inventory": 10405000, "other_current_assets": null, "total_current_assets": 193601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16233000, "total_assets": 209834000, "short_term_debt": 2176000, "accounts_payable": 1982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12775000, "long_term_debt": 28124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30663000, "total_liabilities": 43438000, "total_debt": 30300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313689000, "total_equity": 166396000, "shares_outstanding": 45565991, "operating_cash_flow": -24813000, "stock_based_compensation": 4561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55929000, "free_cash_flow": -24794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28141000", "ebitda": "-28031000", "netIncome": "-28335000", "grossProfit": "-590893", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "590893", "interestIncome": "None", "incomeBeforeTax": "-28141000", "interestExpense": "None", "operatingIncome": "-32664000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "12846000", "netIncomeFromContinuingOperations": "-28335000" }, "balance": { "goodwill": "None", "inventory": "10405000", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "209834000", "longTermDebt": "28124000", "shortTermDebt": "2176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313689000", "totalLiabilities": "43438000", "otherCurrentAssets": "45367000", "totalCurrentAssets": "193601000", "currentLongTermDebt": "None", "longTermInvestments": "469000", "shortTermInvestments": "None", "currentNetReceivables": "32812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16233000", "currentAccountsPayable": "1982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5266000", "shortLongTermDebtTotal": "32839000", "totalShareholderEquity": "166396000", "capitalLeaseObligations": "4715000", "otherCurrentLiabilities": "8617000", "totalCurrentLiabilities": "12775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30663000", "cashAndShortTermInvestments": "148234000", "commonStockSharesOutstanding": "45565991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24813000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55929000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "4561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }