{ "ticker": { "uuid": "cbcfc9ab-c531-48d3-8e57-a1d978c5883d", "symbol": "CDRE", "name": "Cadre Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/cbcfc9ab-c531-48d3-8e57-a1d978c5883d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbcfc9ab-c531-48d3-8e57-a1d978c5883d/" }, "ticker_metadata": { "id": 668, "uuid": "cbcfc9ab-c531-48d3-8e57-a1d978c5883d", "symbol": "CDRE", "name": "Cadre Holdings Inc", "asset_type": "equity", "market_cap": 1367379000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Cadre Holdings, Inc. manufactures and distributes safety and survival equipment that provides protection to users in dangerous or life-threatening situations. The company is headquartered in Jacksonville, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cbcfc9ab-c531-48d3-8e57-a1d978c5883d", "symbol": "CDRE", "name": "Cadre Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/cbcfc9ab-c531-48d3-8e57-a1d978c5883d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbcfc9ab-c531-48d3-8e57-a1d978c5883d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.12, "quality": 0.66, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 30.01, "market_cap": 1301344757.04, "pe_ratio": 35.2993, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0559, "shareholder_yield": 0.0122, "roe": 0.1097, "piotroski_f_score": 6, "momentum_12_1": -0.125, "volatility_252d": 0.3952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.212071+00:00", "batch_id": "" }, "size": { "price_close": 30.01, "market_cap": 1301344757.04, "market_cap_usd": 1301344757.04, "enterprise_value": 1625902757.04, "shares_outstanding": 43363704, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.2993, "pb_ratio": 3.8717, "ptbv_ratio": null, "ps_ratio": 2.0473, "pcf_ratio": 18.9053, "pfcf_ratio": 16.887, "ev_ebitda": 17.8757, "ev_ebit": 23.1841, "ev_sales": 2.5579, "ev_fcf": 21.0986, "earnings_yield": 0.0283, "fcf_yield": 0.0474, "price_to_sales": 2.0473, "price_to_book": 3.8717, "price_to_cashflow": 18.9053, "ebitda_to_ev": 0.0559, "sales_yield": 0.3909 }, "yield": { "dividend_yield": 0.0122, "buyback_yield": 0, "shareholder_yield": 0.0122, "debt_paydown_yield": null, "total_yield": 0.0122 }, "quality": { "gross_margin": 0.4016, "operating_margin": 0.1103, "net_margin": 0.058, "ebitda_margin": 0.1431, "fcf_margin": 0.1212, "roe": 0.1097, "roa": 0.0419, "roic": 0.0745, "roc_greenblatt": null, "asset_turnover": 0.7225, "cash_conversion": 2.0903, "accruals_ratio": -0.0363, "sbc_to_revenue": 0.0192, "piotroski_f_score": 6, "altman_z_score": 2.7158, "earnings_stability_5y": 0.452, "revenue_stability_5y": 0.1633, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6174, "net_debt_to_ebitda": 3.5683, "debt_to_assets": 0.4158, "interest_coverage": 5.1438, "current_ratio": 2.258, "quick_ratio": 1.3301, "net_debt": 324558000, "local_beta": 0.002, "volatility_252d": 0.3952, "volatility_60d": 0.9533, "max_drawdown_12m": -0.3363, "risk_adjusted_momentum": -0.3161 }, "growth": { "revenue_growth_1y": 0.1354, "revenue_growth_3y_cagr": 0.1006, "revenue_growth_5y_cagr": 0.0857, "eps_growth_1y": -0.0413, "eps_growth_3y_cagr": 0.9647, "eps_growth_5y_cagr": 0.028, "fcf_growth_1y": 0.4632, "book_value_growth_1y": -0.0526, "revenue_growth": 0.1354, "earnings_growth": -0.0413 }, "momentum": { "price_return_1m": 0.0054, "price_return_3m": -0.308, "price_return_6m": -0.2955, "price_return_9m": -0.0546, "price_return_12m": -0.1203, "price_return_12m_ex1m": -0.125, "momentum_6m": -0.2955, "momentum_12m": -0.1203, "momentum_12_1": -0.125, "distance_from_52w_high": -0.3217, "distance_from_52w_low": 0.0343, "relative_strength": -0.2202 }, "raw_ttm": { "revenue_ttm": 635631000, "gross_profit_ttm": 255264000, "ebit_ttm": 70130000, "ebitda_ttm": 90956000, "net_income_ttm": 36866000, "eps_diluted_ttm": 0.8502, "operating_cash_flow_ttm": 68835000, "capital_expenditure_ttm": 8227000, "fcf_ttm": 77062000, "dividends_paid_ttm": 15871000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13634000, "cash_and_equivalents": 41272000, "total_current_assets": 318764000, "total_current_liabilities": 141169000, "net_ppe": null, "total_assets": 879736000, "total_debt": 365830000, "total_equity": 336116000, "net_working_capital": 152586000, "book_value_per_share": 7.7511, "retained_earnings": 32463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -68430000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 74, "rank_earnings_yield": 75, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 56, "rank_fcf_margin": 65, "rank_piotroski": 34, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 72 }, "composites": { "value_composite": 88, "quality_composite": 34, "momentum_composite": 83, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2814, "os_score": 0.09, "value_percentile": 0.12, "quality_percentile": 0.66, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3758, "ticker_id": 668, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.212071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.01, "market_cap": 1301344757.04, "market_cap_usd": 1301344757.04, "enterprise_value": 1625902757.04, "shares_outstanding": 43363704, "fx_rate_to_usd": null, "pe_ratio": 35.2993207, "pb_ratio": 3.87171321, "ptbv_ratio": null, "ps_ratio": 2.04732739, "pcf_ratio": 18.90527721, "pfcf_ratio": 16.88698395, "ev_ebitda": 17.87570646, "ev_ebit": 23.18412601, "ev_sales": 2.55793496, "ev_fcf": 21.09863171, "earnings_yield": 0.02832916, "fcf_yield": 0.04739644, "dividend_yield": 0.01219585, "buyback_yield": 0, "shareholder_yield": 0.01219585, "debt_paydown_yield": null, "total_yield": 0.01219585, "gross_margin": 0.40159149, "operating_margin": 0.11033131, "net_margin": 0.05799906, "ebitda_margin": 0.1430956, "fcf_margin": 0.12123701, "roe": 0.10968237, "roa": 0.04190575, "roic": 0.07446946, "roc_greenblatt": null, "asset_turnover": 0.72252471, "cash_conversion": 2.09032713, "accruals_ratio": -0.03633931, "sbc_to_revenue": 0.01918881, "debt_to_equity": 1.61735829, "net_debt_to_ebitda": 3.56829676, "debt_to_assets": 0.41584066, "interest_coverage": 5.14375825, "current_ratio": 2.25803115, "quick_ratio": 1.3301433, "net_debt": 324558000, "revenue_growth_1y": 0.13544668, "revenue_growth_3y_cagr": 0.10055747, "revenue_growth_5y_cagr": 0.08566446, "eps_growth_1y": -0.04127116, "eps_growth_3y_cagr": 0.96471624, "eps_growth_5y_cagr": 0.02796529, "fcf_growth_1y": 0.46324884, "book_value_growth_1y": -0.05264651, "piotroski_f_score": 6, "altman_z_score": 2.71581001, "earnings_stability_5y": 0.45201, "revenue_stability_5y": 0.163285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00536013, "price_return_3m": -0.30796247, "price_return_6m": -0.29554817, "price_return_9m": -0.0545828, "price_return_12m": -0.12026125, "price_return_12m_ex1m": -0.12495163, "distance_from_52w_high": -0.32168221, "distance_from_52w_low": 0.0343033, "relative_strength": -0.22022483, "local_beta": 0.002, "volatility_252d": 0.39524, "volatility_60d": 0.953326, "max_drawdown_12m": -0.33633803, "revenue_ttm": 635631000, "gross_profit_ttm": 255264000, "ebit_ttm": 70130000, "ebitda_ttm": 90956000, "net_income_ttm": 36866000, "eps_diluted_ttm": 0.850158, "operating_cash_flow_ttm": 68835000, "capital_expenditure_ttm": 8227000, "fcf_ttm": 77062000, "dividends_paid_ttm": 15871000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13634000, "cash_and_equivalents": 41272000, "total_current_assets": 318764000, "total_current_liabilities": 141169000, "net_ppe": null, "total_assets": 879736000, "total_debt": 365830000, "total_equity": 336116000, "net_working_capital": 152586000, "book_value_per_share": 7.75109064, "retained_earnings": 32463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -68430000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 74, "rank_earnings_yield": 75, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 56, "rank_fcf_margin": 65, "rank_piotroski": 34, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 72, "value_composite": 88, "quality_composite": 34, "momentum_composite": 83, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.01, "os": 0.09, "value": 0.12, "quality": 0.66, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.2993, "earnings_yield": 0.0283, "shareholder_yield": 0.0122, "roe": 0.1097, "momentum_12_1": -0.125, "complete_fields": { "id": 3758, "ticker_id": 668, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.212071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.01, "market_cap": 1301344757.04, "market_cap_usd": 1301344757.04, "enterprise_value": 1625902757.04, "shares_outstanding": 43363704, "fx_rate_to_usd": null, "pe_ratio": 35.2993207, "pb_ratio": 3.87171321, "ptbv_ratio": null, "ps_ratio": 2.04732739, "pcf_ratio": 18.90527721, "pfcf_ratio": 16.88698395, "ev_ebitda": 17.87570646, "ev_ebit": 23.18412601, "ev_sales": 2.55793496, "ev_fcf": 21.09863171, "earnings_yield": 0.02832916, "fcf_yield": 0.04739644, "dividend_yield": 0.01219585, "buyback_yield": 0, "shareholder_yield": 0.01219585, "debt_paydown_yield": null, "total_yield": 0.01219585, "gross_margin": 0.40159149, "operating_margin": 0.11033131, "net_margin": 0.05799906, "ebitda_margin": 0.1430956, "fcf_margin": 0.12123701, "roe": 0.10968237, "roa": 0.04190575, "roic": 0.07446946, "roc_greenblatt": null, "asset_turnover": 0.72252471, "cash_conversion": 2.09032713, "accruals_ratio": -0.03633931, "sbc_to_revenue": 0.01918881, "debt_to_equity": 1.61735829, "net_debt_to_ebitda": 3.56829676, "debt_to_assets": 0.41584066, "interest_coverage": 5.14375825, "current_ratio": 2.25803115, "quick_ratio": 1.3301433, "net_debt": 324558000, "revenue_growth_1y": 0.13544668, "revenue_growth_3y_cagr": 0.10055747, "revenue_growth_5y_cagr": 0.08566446, "eps_growth_1y": -0.04127116, "eps_growth_3y_cagr": 0.96471624, "eps_growth_5y_cagr": 0.02796529, "fcf_growth_1y": 0.46324884, "book_value_growth_1y": -0.05264651, "piotroski_f_score": 6, "altman_z_score": 2.71581001, "earnings_stability_5y": 0.45201, "revenue_stability_5y": 0.163285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00536013, "price_return_3m": -0.30796247, "price_return_6m": -0.29554817, "price_return_9m": -0.0545828, "price_return_12m": -0.12026125, "price_return_12m_ex1m": -0.12495163, "distance_from_52w_high": -0.32168221, "distance_from_52w_low": 0.0343033, "relative_strength": -0.22022483, "local_beta": 0.002, "volatility_252d": 0.39524, "volatility_60d": 0.953326, "max_drawdown_12m": -0.33633803, "revenue_ttm": 635631000, "gross_profit_ttm": 255264000, "ebit_ttm": 70130000, "ebitda_ttm": 90956000, "net_income_ttm": 36866000, "eps_diluted_ttm": 0.850158, "operating_cash_flow_ttm": 68835000, "capital_expenditure_ttm": 8227000, "fcf_ttm": 77062000, "dividends_paid_ttm": 15871000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13634000, "cash_and_equivalents": 41272000, "total_current_assets": 318764000, "total_current_liabilities": 141169000, "net_ppe": null, "total_assets": 879736000, "total_debt": 365830000, "total_equity": 336116000, "net_working_capital": 152586000, "book_value_per_share": 7.75109064, "retained_earnings": 32463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -68430000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 76, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 74, "rank_earnings_yield": 75, "rank_fcf_yield": 69, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 56, "rank_fcf_margin": 65, "rank_piotroski": 34, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 72, "value_composite": 88, "quality_composite": 34, "momentum_composite": 83, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 610308000, "cost_of_revenue": 358585000, "gross_profit": 251723000, "ebit": 75047000, "ebitda": 94001000, "pretax_income": 62326000, "tax_provision": 18187000, "net_income": 44139000, "net_income_to_common": 44139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122898000, "total_current_assets": 365866000, "total_assets": 770031000, "short_term_debt": 16266000, "long_term_debt": 290987000, "total_debt": 307253000, "total_liabilities": 452227000, "total_equity": 317804000, "shares_outstanding": 43432872, "goodwill_and_intangibles": 296390000 }, "cash_flow": { "operating_cash_flow": 63705000, "capital_expenditure": 6856000, "free_cash_flow": 70561000, "dividends_paid": 15448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235784, "ticker_id": 668, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75047000", "ebitda": "94001000", "netIncome": "44139000", "grossProfit": "251723000", "depreciation": "None", "totalRevenue": "610308000", "costOfRevenue": "358585000", "interestIncome": "None", "incomeBeforeTax": "62326000", "interestExpense": "11828000", "operatingIncome": "75047000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18187000", "reportedCurrency": "USD", "netInterestIncome": "-12480000", "nonInterestIncome": "None", "operatingExpenses": "176676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18954000", "sellingGeneralAndAdministrative": "183128000", "netIncomeFromContinuingOperations": "44139000" }, "balance": { "goodwill": "181406000", "inventory": "100263000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "770031000", "longTermDebt": "290987000", "shortTermDebt": "16266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114984000", "reportedCurrency": "USD", "retainedEarnings": "34770000", "totalLiabilities": "452227000", "otherCurrentAssets": "32098000", "totalCurrentAssets": "365866000", "currentLongTermDebt": "16266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404165000", "currentAccountsPayable": "22325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322292000", "totalShareholderEquity": "317804000", "capitalLeaseObligations": "20582000", "otherCurrentLiabilities": "61066000", "totalCurrentLiabilities": "104495000", "otherNonCurrentLiabilities": "11648000", "totalNonCurrentLiabilities": "347732000", "cashAndShortTermInvestments": "122898000", "commonStockSharesOutstanding": "43432872", "intangibleAssetsExcludingGoodwill": "114984000", "cashAndCashEquivalentsAtCarryingValue": "122898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44139000", "profitLoss": "None", "dividendPayout": "15448000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3617000", "operatingCashflow": "63705000", "capitalExpenditures": "6856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31586000", "cashflowFromInvestment": "-96369000", "stockBasedCompensation": "12239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610308000, "cost_of_revenue": 358585000, "gross_profit": 251723000, "research_and_development": 11396000, "selling_general_admin": 183128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75047000, "depreciation_amortisation": 18954000, "ebitda": 94001000, "interest_expense": 11828000, "interest_income": null, "other_non_operating": null, "pretax_income": 62326000, "tax_provision": 18187000, "effective_tax_rate": null, "net_income": 44139000, "net_income_continuing_ops": 44139000, "net_income_to_common": 44139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122898000, "short_term_investments": null, "net_receivables": 110607000, "inventory": 100263000, "other_current_assets": null, "total_current_assets": 365866000, "net_ppe": null, "goodwill": 181406000, "intangible_assets": 114984000, "goodwill_and_intangibles": 296390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404165000, "total_assets": 770031000, "short_term_debt": 16266000, "accounts_payable": 22325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104495000, "long_term_debt": 290987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347732000, "total_liabilities": 452227000, "total_debt": 307253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34770000, "total_equity": 317804000, "shares_outstanding": 43432872, "operating_cash_flow": 63705000, "stock_based_compensation": 12239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96369000, "dividends_paid": 15448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31586000, "free_cash_flow": 70561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75047000", "ebitda": "94001000", "netIncome": "44139000", "grossProfit": "251723000", "depreciation": "None", "totalRevenue": "610308000", "costOfRevenue": "358585000", "interestIncome": "None", "incomeBeforeTax": "62326000", "interestExpense": "11828000", "operatingIncome": "75047000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18187000", "reportedCurrency": "USD", "netInterestIncome": "-12480000", "nonInterestIncome": "None", "operatingExpenses": "176676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18954000", "sellingGeneralAndAdministrative": "183128000", "netIncomeFromContinuingOperations": "44139000" }, "balance": { "goodwill": "181406000", "inventory": "100263000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "770031000", "longTermDebt": "290987000", "shortTermDebt": "16266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114984000", "reportedCurrency": "USD", "retainedEarnings": "34770000", "totalLiabilities": "452227000", "otherCurrentAssets": "32098000", "totalCurrentAssets": "365866000", "currentLongTermDebt": "16266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404165000", "currentAccountsPayable": "22325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322292000", "totalShareholderEquity": "317804000", "capitalLeaseObligations": "20582000", "otherCurrentLiabilities": "61066000", "totalCurrentLiabilities": "104495000", "otherNonCurrentLiabilities": "11648000", "totalNonCurrentLiabilities": "347732000", "cashAndShortTermInvestments": "122898000", "commonStockSharesOutstanding": "43432872", "intangibleAssetsExcludingGoodwill": "114984000", "cashAndCashEquivalentsAtCarryingValue": "122898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44139000", "profitLoss": "None", "dividendPayout": "15448000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3617000", "operatingCashflow": "63705000", "capitalExpenditures": "6856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31586000", "cashflowFromInvestment": "-96369000", "stockBasedCompensation": "12239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 567561000, "cost_of_revenue": 334080000, "gross_profit": 233481000, "ebit": 62040000, "ebitda": 78460000, "pretax_income": 54218000, "tax_provision": 18085000, "net_income": 36133000, "net_income_to_common": 36133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124933000, "total_current_assets": 327571000, "total_assets": 652713000, "short_term_debt": 16199000, "long_term_debt": 211830000, "total_debt": 228029000, "total_liabilities": 341198000, "total_equity": 311515000, "shares_outstanding": 40332042, "goodwill_and_intangibles": 255701000 }, "cash_flow": { "operating_cash_flow": 31777000, "capital_expenditure": 5668000, "free_cash_flow": 37445000, "dividends_paid": 13948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235789, "ticker_id": 668, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62040000", "ebitda": "78460000", "netIncome": "36133000", "grossProfit": "233481000", "depreciation": "None", "totalRevenue": "567561000", "costOfRevenue": "334080000", "interestIncome": "None", "incomeBeforeTax": "54218000", "interestExpense": "7822000", "operatingIncome": "66761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18085000", "reportedCurrency": "USD", "netInterestIncome": "-7822000", "nonInterestIncome": "None", "operatingExpenses": "166720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16420000", "sellingGeneralAndAdministrative": "153027000", "netIncomeFromContinuingOperations": "36133000" }, "balance": { "goodwill": "148157000", "inventory": "82351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "652713000", "longTermDebt": "211830000", "shortTermDebt": "16199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107544000", "reportedCurrency": "USD", "retainedEarnings": "6079000", "totalLiabilities": "341198000", "otherCurrentAssets": "26764000", "totalCurrentAssets": "327571000", "currentLongTermDebt": "11375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325142000", "currentAccountsPayable": "29644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238762000", "totalShareholderEquity": "311515000", "capitalLeaseObligations": "15557000", "otherCurrentLiabilities": "36674000", "totalCurrentLiabilities": "94125000", "otherNonCurrentLiabilities": "5752000", "totalNonCurrentLiabilities": "247073000", "cashAndShortTermInvestments": "124933000", "commonStockSharesOutstanding": "40332042", "intangibleAssetsExcludingGoodwill": "107544000", "cashAndCashEquivalentsAtCarryingValue": "124933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36133000", "profitLoss": "None", "dividendPayout": "13948000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10019000", "operatingCashflow": "31777000", "capitalExpenditures": "5668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152667000", "cashflowFromInvestment": "-147426000", "stockBasedCompensation": "8369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567561000, "cost_of_revenue": 334080000, "gross_profit": 233481000, "research_and_development": null, "selling_general_admin": 153027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62040000, "depreciation_amortisation": 16420000, "ebitda": 78460000, "interest_expense": 7822000, "interest_income": null, "other_non_operating": null, "pretax_income": 54218000, "tax_provision": 18085000, "effective_tax_rate": null, "net_income": 36133000, "net_income_continuing_ops": 36133000, "net_income_to_common": 36133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124933000, "short_term_investments": null, "net_receivables": 93523000, "inventory": 82351000, "other_current_assets": null, "total_current_assets": 327571000, "net_ppe": null, "goodwill": 148157000, "intangible_assets": 107544000, "goodwill_and_intangibles": 255701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325142000, "total_assets": 652713000, "short_term_debt": 16199000, "accounts_payable": 29644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94125000, "long_term_debt": 211830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247073000, "total_liabilities": 341198000, "total_debt": 228029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6079000, "total_equity": 311515000, "shares_outstanding": 40332042, "operating_cash_flow": 31777000, "stock_based_compensation": 8369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147426000, "dividends_paid": 13948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152667000, "free_cash_flow": 37445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62040000", "ebitda": "78460000", "netIncome": "36133000", "grossProfit": "233481000", "depreciation": "None", "totalRevenue": "567561000", "costOfRevenue": "334080000", "interestIncome": "None", "incomeBeforeTax": "54218000", "interestExpense": "7822000", "operatingIncome": "66761000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18085000", "reportedCurrency": "USD", "netInterestIncome": "-7822000", "nonInterestIncome": "None", "operatingExpenses": "166720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16420000", "sellingGeneralAndAdministrative": "153027000", "netIncomeFromContinuingOperations": "36133000" }, "balance": { "goodwill": "148157000", "inventory": "82351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "652713000", "longTermDebt": "211830000", "shortTermDebt": "16199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107544000", "reportedCurrency": "USD", "retainedEarnings": "6079000", "totalLiabilities": "341198000", "otherCurrentAssets": "26764000", "totalCurrentAssets": "327571000", "currentLongTermDebt": "11375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325142000", "currentAccountsPayable": "29644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238762000", "totalShareholderEquity": "311515000", "capitalLeaseObligations": "15557000", "otherCurrentLiabilities": "36674000", "totalCurrentLiabilities": "94125000", "otherNonCurrentLiabilities": "5752000", "totalNonCurrentLiabilities": "247073000", "cashAndShortTermInvestments": "124933000", "commonStockSharesOutstanding": "40332042", "intangibleAssetsExcludingGoodwill": "107544000", "cashAndCashEquivalentsAtCarryingValue": "124933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36133000", "profitLoss": "None", "dividendPayout": "13948000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10019000", "operatingCashflow": "31777000", "capitalExpenditures": "5668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152667000", "cashflowFromInvestment": "-147426000", "stockBasedCompensation": "8369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 482532000, "cost_of_revenue": 281806000, "gross_profit": 200726000, "ebit": 57455000, "ebitda": 73192000, "pretax_income": 52924000, "tax_provision": 14283000, "net_income": 38641000, "net_income_to_common": 38641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87691000, "total_current_assets": 245843000, "total_assets": 431179000, "short_term_debt": 15830000, "long_term_debt": 127812000, "total_debt": 143642000, "total_liabilities": 234017000, "total_equity": 197162000, "shares_outstanding": 37920488, "goodwill_and_intangibles": 125139000 }, "cash_flow": { "operating_cash_flow": 73209000, "capital_expenditure": 6727000, "free_cash_flow": 79936000, "dividends_paid": 12006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235794, "ticker_id": 668, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57455000", "ebitda": "73192000", "netIncome": "38641000", "grossProfit": "200726000", "depreciation": "None", "totalRevenue": "482532000", "costOfRevenue": "281806000", "interestIncome": "None", "incomeBeforeTax": "52924000", "interestExpense": "4531000", "operatingIncome": "56519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14283000", "reportedCurrency": "USD", "netInterestIncome": "-5437000", "nonInterestIncome": "None", "operatingExpenses": "144207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15737000", "sellingGeneralAndAdministrative": "134870000", "netIncomeFromContinuingOperations": "35646000" }, "balance": { "goodwill": "81667000", "inventory": "80976000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "431179000", "longTermDebt": "127812000", "shortTermDebt": "15830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43472000", "reportedCurrency": "USD", "retainedEarnings": "-16106000", "totalLiabilities": "234017000", "otherCurrentAssets": "18816000", "totalCurrentAssets": "245843000", "currentLongTermDebt": "12320000", "longTermInvestments": "None", "shortTermInvestments": "3655000", "currentNetReceivables": "58360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185336000", "currentAccountsPayable": "28418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146828000", "totalShareholderEquity": "197162000", "capitalLeaseObligations": "6696000", "otherCurrentLiabilities": "35892000", "totalCurrentLiabilities": "95206000", "otherNonCurrentLiabilities": "2970000", "totalNonCurrentLiabilities": "138811000", "cashAndShortTermInvestments": "87691000", "commonStockSharesOutstanding": "37920488", "intangibleAssetsExcludingGoodwill": "43472000", "cashAndCashEquivalentsAtCarryingValue": "87691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38641000", "profitLoss": "None", "dividendPayout": "12006000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10223000", "operatingCashflow": "73209000", "capitalExpenditures": "6727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24722000", "cashflowFromInvestment": "-6520000", "stockBasedCompensation": "9368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482532000, "cost_of_revenue": 281806000, "gross_profit": 200726000, "research_and_development": 6954000, "selling_general_admin": 134870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57455000, "depreciation_amortisation": 15737000, "ebitda": 73192000, "interest_expense": 4531000, "interest_income": null, "other_non_operating": null, "pretax_income": 52924000, "tax_provision": 14283000, "effective_tax_rate": null, "net_income": 38641000, "net_income_continuing_ops": 35646000, "net_income_to_common": 38641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87691000, "short_term_investments": 3655000, "net_receivables": 58360000, "inventory": 80976000, "other_current_assets": null, "total_current_assets": 245843000, "net_ppe": null, "goodwill": 81667000, "intangible_assets": 43472000, "goodwill_and_intangibles": 125139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185336000, "total_assets": 431179000, "short_term_debt": 15830000, "accounts_payable": 28418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95206000, "long_term_debt": 127812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138811000, "total_liabilities": 234017000, "total_debt": 143642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16106000, "total_equity": 197162000, "shares_outstanding": 37920488, "operating_cash_flow": 73209000, "stock_based_compensation": 9368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6520000, "dividends_paid": 12006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24722000, "free_cash_flow": 79936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57455000", "ebitda": "73192000", "netIncome": "38641000", "grossProfit": "200726000", "depreciation": "None", "totalRevenue": "482532000", "costOfRevenue": "281806000", "interestIncome": "None", "incomeBeforeTax": "52924000", "interestExpense": "4531000", "operatingIncome": "56519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14283000", "reportedCurrency": "USD", "netInterestIncome": "-5437000", "nonInterestIncome": "None", "operatingExpenses": "144207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15737000", "sellingGeneralAndAdministrative": "134870000", "netIncomeFromContinuingOperations": "35646000" }, "balance": { "goodwill": "81667000", "inventory": "80976000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "431179000", "longTermDebt": "127812000", "shortTermDebt": "15830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43472000", "reportedCurrency": "USD", "retainedEarnings": "-16106000", "totalLiabilities": "234017000", "otherCurrentAssets": "18816000", "totalCurrentAssets": "245843000", "currentLongTermDebt": "12320000", "longTermInvestments": "None", "shortTermInvestments": "3655000", "currentNetReceivables": "58360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185336000", "currentAccountsPayable": "28418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146828000", "totalShareholderEquity": "197162000", "capitalLeaseObligations": "6696000", "otherCurrentLiabilities": "35892000", "totalCurrentLiabilities": "95206000", "otherNonCurrentLiabilities": "2970000", "totalNonCurrentLiabilities": "138811000", "cashAndShortTermInvestments": "87691000", "commonStockSharesOutstanding": "37920488", "intangibleAssetsExcludingGoodwill": "43472000", "cashAndCashEquivalentsAtCarryingValue": "87691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38641000", "profitLoss": "None", "dividendPayout": "12006000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10223000", "operatingCashflow": "73209000", "capitalExpenditures": "6727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24722000", "cashflowFromInvestment": "-6520000", "stockBasedCompensation": "9368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 457837000, "cost_of_revenue": 282159000, "gross_profit": 175678000, "ebit": 15579000, "ebitda": 31230000, "pretax_income": 9373000, "tax_provision": 3553000, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45286000, "total_current_assets": 197018000, "total_assets": 391952000, "short_term_debt": 15984000, "long_term_debt": 137476000, "total_debt": 153460000, "total_liabilities": 226062000, "total_equity": 165890000, "shares_outstanding": 36122374, "goodwill_and_intangibles": 132271000 }, "cash_flow": { "operating_cash_flow": 46409000, "capital_expenditure": 4494000, "free_cash_flow": 50903000, "dividends_paid": 11509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235799, "ticker_id": 668, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15579000", "ebitda": "31230000", "netIncome": "5820000", "grossProfit": "175678000", "depreciation": "None", "totalRevenue": "457837000", "costOfRevenue": "282159000", "interestIncome": "None", "incomeBeforeTax": "9373000", "interestExpense": "6206000", "operatingIncome": "16716000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3553000", "reportedCurrency": "USD", "netInterestIncome": "-6206000", "nonInterestIncome": "None", "operatingExpenses": "158962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8725000", "otherNonOperatingIncome": "-1137000", "costofGoodsAndServicesSold": "282159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15651000", "sellingGeneralAndAdministrative": "148577000", "netIncomeFromContinuingOperations": "5820000" }, "balance": { "goodwill": "81576000", "inventory": "70273000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "391952000", "longTermDebt": "137476000", "shortTermDebt": "15984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50695000", "reportedCurrency": "USD", "retainedEarnings": "-42741000", "totalLiabilities": "226062000", "otherCurrentAssets": "16902000", "totalCurrentAssets": "197018000", "currentLongTermDebt": "12211000", "longTermInvestments": "None", "shortTermInvestments": "3619000", "currentNetReceivables": "64557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194934000", "currentAccountsPayable": "23406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45285000", "shortLongTermDebtTotal": "158425000", "totalShareholderEquity": "165890000", "capitalLeaseObligations": "8738000", "otherCurrentLiabilities": "29010000", "totalCurrentLiabilities": "78921000", "otherNonCurrentLiabilities": "1192000", "totalNonCurrentLiabilities": "147141000", "cashAndShortTermInvestments": "45286000", "commonStockSharesOutstanding": "36122374", "intangibleAssetsExcludingGoodwill": "50695000", "cashAndCashEquivalentsAtCarryingValue": "45286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5820000", "profitLoss": "None", "dividendPayout": "11509000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1162000", "operatingCashflow": "46409000", "capitalExpenditures": "4494000", "changeInReceivables": "-11536000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24463000", "cashflowFromInvestment": "-59626000", "stockBasedCompensation": "31858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457837000, "cost_of_revenue": 282159000, "gross_profit": 175678000, "research_and_development": 8725000, "selling_general_admin": 148577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15579000, "depreciation_amortisation": 15651000, "ebitda": 31230000, "interest_expense": 6206000, "interest_income": null, "other_non_operating": null, "pretax_income": 9373000, "tax_provision": 3553000, "effective_tax_rate": null, "net_income": 5820000, "net_income_continuing_ops": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45286000, "short_term_investments": 3619000, "net_receivables": 64557000, "inventory": 70273000, "other_current_assets": null, "total_current_assets": 197018000, "net_ppe": null, "goodwill": 81576000, "intangible_assets": 50695000, "goodwill_and_intangibles": 132271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194934000, "total_assets": 391952000, "short_term_debt": 15984000, "accounts_payable": 23406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78921000, "long_term_debt": 137476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147141000, "total_liabilities": 226062000, "total_debt": 153460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42741000, "total_equity": 165890000, "shares_outstanding": 36122374, "operating_cash_flow": 46409000, "stock_based_compensation": 31858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59626000, "dividends_paid": 11509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24463000, "free_cash_flow": 50903000, "net_change_in_cash": 11246000 }, "raw_data": { "income": { "ebit": "15579000", "ebitda": "31230000", "netIncome": "5820000", "grossProfit": "175678000", "depreciation": "None", "totalRevenue": "457837000", "costOfRevenue": "282159000", "interestIncome": "None", "incomeBeforeTax": "9373000", "interestExpense": "6206000", "operatingIncome": "16716000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3553000", "reportedCurrency": "USD", "netInterestIncome": "-6206000", "nonInterestIncome": "None", "operatingExpenses": "158962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8725000", "otherNonOperatingIncome": "-1137000", "costofGoodsAndServicesSold": "282159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15651000", "sellingGeneralAndAdministrative": "148577000", "netIncomeFromContinuingOperations": "5820000" }, "balance": { "goodwill": "81576000", "inventory": "70273000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "391952000", "longTermDebt": "137476000", "shortTermDebt": "15984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50695000", "reportedCurrency": "USD", "retainedEarnings": "-42741000", "totalLiabilities": "226062000", "otherCurrentAssets": "16902000", "totalCurrentAssets": "197018000", "currentLongTermDebt": "12211000", "longTermInvestments": "None", "shortTermInvestments": "3619000", "currentNetReceivables": "64557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194934000", "currentAccountsPayable": "23406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45285000", "shortLongTermDebtTotal": "158425000", "totalShareholderEquity": "165890000", "capitalLeaseObligations": "8738000", "otherCurrentLiabilities": "29010000", "totalCurrentLiabilities": "78921000", "otherNonCurrentLiabilities": "1192000", "totalNonCurrentLiabilities": "147141000", "cashAndShortTermInvestments": "45286000", "commonStockSharesOutstanding": "36122374", "intangibleAssetsExcludingGoodwill": "50695000", "cashAndCashEquivalentsAtCarryingValue": "45286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5820000", "profitLoss": "None", "dividendPayout": "11509000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1162000", "operatingCashflow": "46409000", "capitalExpenditures": "4494000", "changeInReceivables": "-11536000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24463000", "cashflowFromInvestment": "-59626000", "stockBasedCompensation": "31858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 427288000, "cost_of_revenue": 256598000, "gross_profit": 170690000, "ebit": 35617000, "ebitda": 49335000, "pretax_income": 19192000, "tax_provision": 6531000, "net_income": 12661000, "net_income_to_common": 12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33857000, "total_current_assets": 159981000, "total_assets": 311796000, "short_term_debt": 13174000, "long_term_debt": 146516000, "total_debt": 159690000, "total_liabilities": 223156000, "total_equity": 88640000, "shares_outstanding": 28598692, "goodwill_and_intangibles": 108677000 }, "cash_flow": { "operating_cash_flow": 40094000, "capital_expenditure": 2832000, "free_cash_flow": 42926000, "dividends_paid": 12751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235804, "ticker_id": 668, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35617000", "ebitda": "49335000", "netIncome": "12661000", "grossProfit": "170690000", "depreciation": "None", "totalRevenue": "427288000", "costOfRevenue": "256598000", "interestIncome": "None", "incomeBeforeTax": "19192000", "interestExpense": "16425000", "operatingIncome": "51719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6531000", "reportedCurrency": "USD", "netInterestIncome": "-16425000", "nonInterestIncome": "None", "operatingExpenses": "118971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12355000", "otherNonOperatingIncome": "-16102000", "costofGoodsAndServicesSold": "256598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13718000", "sellingGeneralAndAdministrative": "111842000", "netIncomeFromContinuingOperations": "12661000" }, "balance": { "goodwill": "66262000", "inventory": "63978000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "311796000", "longTermDebt": "146516000", "shortTermDebt": "13174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42415000", "reportedCurrency": "USD", "retainedEarnings": "-37052000", "totalLiabilities": "223156000", "otherCurrentAssets": "13802000", "totalCurrentAssets": "159981000", "currentLongTermDebt": "13174000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151815000", "currentAccountsPayable": "19328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33053000", "shortLongTermDebtTotal": "159690000", "totalShareholderEquity": "88640000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28259000", "totalCurrentLiabilities": "74621000", "otherNonCurrentLiabilities": "722000", "totalNonCurrentLiabilities": "148535000", "cashAndShortTermInvestments": "33857000", "commonStockSharesOutstanding": "28598692", "intangibleAssetsExcludingGoodwill": "42415000", "cashAndCashEquivalentsAtCarryingValue": "33857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12661000", "profitLoss": "None", "dividendPayout": "12751000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3189000", "operatingCashflow": "40094000", "capitalExpenditures": "2832000", "changeInReceivables": "-4641000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6596000", "cashflowFromInvestment": "-2832000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "461706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427288000, "cost_of_revenue": 256598000, "gross_profit": 170690000, "research_and_development": 12355000, "selling_general_admin": 111842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35617000, "depreciation_amortisation": 13718000, "ebitda": 49335000, "interest_expense": 16425000, "interest_income": null, "other_non_operating": null, "pretax_income": 19192000, "tax_provision": 6531000, "effective_tax_rate": null, "net_income": 12661000, "net_income_continuing_ops": 12661000, "net_income_to_common": 12661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33857000, "short_term_investments": null, "net_receivables": 48344000, "inventory": 63978000, "other_current_assets": null, "total_current_assets": 159981000, "net_ppe": null, "goodwill": 66262000, "intangible_assets": 42415000, "goodwill_and_intangibles": 108677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151815000, "total_assets": 311796000, "short_term_debt": 13174000, "accounts_payable": 19328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74621000, "long_term_debt": 146516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148535000, "total_liabilities": 223156000, "total_debt": 159690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37052000, "total_equity": 88640000, "shares_outstanding": 28598692, "operating_cash_flow": 40094000, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2832000, "dividends_paid": 12751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6596000, "free_cash_flow": 42926000, "net_change_in_cash": 30666000 }, "raw_data": { "income": { "ebit": "35617000", "ebitda": "49335000", "netIncome": "12661000", "grossProfit": "170690000", "depreciation": "None", "totalRevenue": "427288000", "costOfRevenue": "256598000", "interestIncome": "None", "incomeBeforeTax": "19192000", "interestExpense": "16425000", "operatingIncome": "51719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6531000", "reportedCurrency": "USD", "netInterestIncome": "-16425000", "nonInterestIncome": "None", "operatingExpenses": "118971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12355000", "otherNonOperatingIncome": "-16102000", "costofGoodsAndServicesSold": "256598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13718000", "sellingGeneralAndAdministrative": "111842000", "netIncomeFromContinuingOperations": "12661000" }, "balance": { "goodwill": "66262000", "inventory": "63978000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "311796000", "longTermDebt": "146516000", "shortTermDebt": "13174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42415000", "reportedCurrency": "USD", "retainedEarnings": "-37052000", "totalLiabilities": "223156000", "otherCurrentAssets": "13802000", "totalCurrentAssets": "159981000", "currentLongTermDebt": "13174000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151815000", "currentAccountsPayable": "19328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33053000", "shortLongTermDebtTotal": "159690000", "totalShareholderEquity": "88640000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "28259000", "totalCurrentLiabilities": "74621000", "otherNonCurrentLiabilities": "722000", "totalNonCurrentLiabilities": "148535000", "cashAndShortTermInvestments": "33857000", "commonStockSharesOutstanding": "28598692", "intangibleAssetsExcludingGoodwill": "42415000", "cashAndCashEquivalentsAtCarryingValue": "33857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12661000", "profitLoss": "None", "dividendPayout": "12751000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3189000", "operatingCashflow": "40094000", "capitalExpenditures": "2832000", "changeInReceivables": "-4641000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6596000", "cashflowFromInvestment": "-2832000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "461706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 404642000, "cost_of_revenue": 251704000, "gross_profit": 152938000, "ebit": 52263000, "ebitda": 66996000, "pretax_income": 27875000, "tax_provision": -10578000, "net_income": 38453000, "net_income_to_common": 38453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2873000, "total_current_assets": 117469000, "total_assets": 283279000, "short_term_debt": 3496000, "long_term_debt": 209310000, "total_debt": 212806000, "total_liabilities": 274428000, "total_equity": 8851000, "shares_outstanding": 33483350, "goodwill_and_intangibles": 117323000 }, "cash_flow": { "operating_cash_flow": 45419000, "capital_expenditure": 4708000, "free_cash_flow": 50127000, "dividends_paid": 12751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235809, "ticker_id": 668, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52263000", "ebitda": "66996000", "netIncome": "38453000", "grossProfit": "152938000", "depreciation": "None", "totalRevenue": "404642000", "costOfRevenue": "251704000", "interestIncome": "None", "incomeBeforeTax": "27875000", "interestExpense": "24388000", "operatingIncome": "49804000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10578000", "reportedCurrency": "USD", "netInterestIncome": "-24388000", "nonInterestIncome": "None", "operatingExpenses": "103134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14733000", "sellingGeneralAndAdministrative": "103935000", "netIncomeFromContinuingOperations": "38453000" }, "balance": { "goodwill": "66314000", "inventory": "60923000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "283279000", "longTermDebt": "209310000", "shortTermDebt": "3496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51009000", "reportedCurrency": "USD", "retainedEarnings": "-36962000", "totalLiabilities": "274428000", "otherCurrentAssets": "10027000", "totalCurrentAssets": "117469000", "currentLongTermDebt": "3496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165810000", "currentAccountsPayable": "21978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35437000", "shortLongTermDebtTotal": "212806000", "totalShareholderEquity": "8851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28742000", "totalCurrentLiabilities": "62483000", "otherNonCurrentLiabilities": "550000", "totalNonCurrentLiabilities": "211945000", "cashAndShortTermInvestments": "2873000", "commonStockSharesOutstanding": "33483350", "intangibleAssetsExcludingGoodwill": "51009000", "cashAndCashEquivalentsAtCarryingValue": "2873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38453000", "profitLoss": "None", "dividendPayout": "12751000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1639000", "operatingCashflow": "45419000", "capitalExpenditures": "4708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64902000", "cashflowFromInvestment": "19784000", "stockBasedCompensation": "-13712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404642000, "cost_of_revenue": 251704000, "gross_profit": 152938000, "research_and_development": 9327000, "selling_general_admin": 103935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52263000, "depreciation_amortisation": 14733000, "ebitda": 66996000, "interest_expense": 24388000, "interest_income": null, "other_non_operating": null, "pretax_income": 27875000, "tax_provision": -10578000, "effective_tax_rate": null, "net_income": 38453000, "net_income_continuing_ops": 38453000, "net_income_to_common": 38453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2873000, "short_term_investments": null, "net_receivables": 43646000, "inventory": 60923000, "other_current_assets": null, "total_current_assets": 117469000, "net_ppe": null, "goodwill": 66314000, "intangible_assets": 51009000, "goodwill_and_intangibles": 117323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165810000, "total_assets": 283279000, "short_term_debt": 3496000, "accounts_payable": 21978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62483000, "long_term_debt": 209310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211945000, "total_liabilities": 274428000, "total_debt": 212806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36962000, "total_equity": 8851000, "shares_outstanding": 33483350, "operating_cash_flow": 45419000, "stock_based_compensation": -13712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19784000, "dividends_paid": 12751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64902000, "free_cash_flow": 50127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52263000", "ebitda": "66996000", "netIncome": "38453000", "grossProfit": "152938000", "depreciation": "None", "totalRevenue": "404642000", "costOfRevenue": "251704000", "interestIncome": "None", "incomeBeforeTax": "27875000", "interestExpense": "24388000", "operatingIncome": "49804000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10578000", "reportedCurrency": "USD", "netInterestIncome": "-24388000", "nonInterestIncome": "None", "operatingExpenses": "103134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14733000", "sellingGeneralAndAdministrative": "103935000", "netIncomeFromContinuingOperations": "38453000" }, "balance": { "goodwill": "66314000", "inventory": "60923000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "283279000", "longTermDebt": "209310000", "shortTermDebt": "3496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51009000", "reportedCurrency": "USD", "retainedEarnings": "-36962000", "totalLiabilities": "274428000", "otherCurrentAssets": "10027000", "totalCurrentAssets": "117469000", "currentLongTermDebt": "3496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165810000", "currentAccountsPayable": "21978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35437000", "shortLongTermDebtTotal": "212806000", "totalShareholderEquity": "8851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28742000", "totalCurrentLiabilities": "62483000", "otherNonCurrentLiabilities": "550000", "totalNonCurrentLiabilities": "211945000", "cashAndShortTermInvestments": "2873000", "commonStockSharesOutstanding": "33483350", "intangibleAssetsExcludingGoodwill": "51009000", "cashAndCashEquivalentsAtCarryingValue": "2873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38453000", "profitLoss": "None", "dividendPayout": "12751000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1639000", "operatingCashflow": "45419000", "capitalExpenditures": "4708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64902000", "cashflowFromInvestment": "19784000", "stockBasedCompensation": "-13712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 420736000, "cost_of_revenue": 274699000, "gross_profit": 146037000, "ebit": 27778000, "ebitda": 43221000, "pretax_income": -2070000, "tax_provision": -142000, "net_income": -1928000, "net_income_to_common": -1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2520000, "total_current_assets": 142865000, "total_assets": 307333000, "short_term_debt": 4328000, "long_term_debt": 270313000, "total_debt": 274641000, "total_liabilities": 337355000, "total_equity": -30022000, "shares_outstanding": 33483350, "goodwill_and_intangibles": 126135000 }, "cash_flow": { "operating_cash_flow": 7414000, "capital_expenditure": 3082000, "free_cash_flow": 10496000, "dividends_paid": 12751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235813, "ticker_id": 668, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27778000", "ebitda": "43221000", "netIncome": "-1928000", "grossProfit": "146037000", "depreciation": "None", "totalRevenue": "420736000", "costOfRevenue": "274699000", "interestIncome": "None", "incomeBeforeTax": "-2070000", "interestExpense": "29848000", "operatingIncome": "27383000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-142000", "reportedCurrency": "USD", "netInterestIncome": "-29848000", "nonInterestIncome": "None", "operatingExpenses": "118654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15443000", "sellingGeneralAndAdministrative": "120802000", "netIncomeFromContinuingOperations": "-1928000" }, "balance": { "goodwill": "66180000", "inventory": "62126000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "307333000", "longTermDebt": "270313000", "shortTermDebt": "4328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "59955000", "reportedCurrency": "USD", "retainedEarnings": "-75415000", "totalLiabilities": "337355000", "otherCurrentAssets": "22651000", "totalCurrentAssets": "142865000", "currentLongTermDebt": "4328000", "longTermInvestments": "None", "shortTermInvestments": "5175000", "currentNetReceivables": "55568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164468000", "currentAccountsPayable": "25695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36048000", "shortLongTermDebtTotal": "274641000", "totalShareholderEquity": "-30022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27336000", "totalCurrentLiabilities": "62907000", "otherNonCurrentLiabilities": "802000", "totalNonCurrentLiabilities": "274448000", "cashAndShortTermInvestments": "2520000", "commonStockSharesOutstanding": "33483350", "intangibleAssetsExcludingGoodwill": "59955000", "cashAndCashEquivalentsAtCarryingValue": "2520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1928000", "profitLoss": "None", "dividendPayout": "12751000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5716000", "operatingCashflow": "7414000", "capitalExpenditures": "3082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32417000", "cashflowFromInvestment": "26372000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420736000, "cost_of_revenue": 274699000, "gross_profit": 146037000, "research_and_development": 9159000, "selling_general_admin": 120802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27778000, "depreciation_amortisation": 15443000, "ebitda": 43221000, "interest_expense": 29848000, "interest_income": null, "other_non_operating": null, "pretax_income": -2070000, "tax_provision": -142000, "effective_tax_rate": null, "net_income": -1928000, "net_income_continuing_ops": -1928000, "net_income_to_common": -1928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2520000, "short_term_investments": 5175000, "net_receivables": 55568000, "inventory": 62126000, "other_current_assets": null, "total_current_assets": 142865000, "net_ppe": null, "goodwill": 66180000, "intangible_assets": 59955000, "goodwill_and_intangibles": 126135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164468000, "total_assets": 307333000, "short_term_debt": 4328000, "accounts_payable": 25695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62907000, "long_term_debt": 270313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274448000, "total_liabilities": 337355000, "total_debt": 274641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75415000, "total_equity": -30022000, "shares_outstanding": 33483350, "operating_cash_flow": 7414000, "stock_based_compensation": 611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26372000, "dividends_paid": 12751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32417000, "free_cash_flow": 10496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27778000", "ebitda": "43221000", "netIncome": "-1928000", "grossProfit": "146037000", "depreciation": "None", "totalRevenue": "420736000", "costOfRevenue": "274699000", "interestIncome": "None", "incomeBeforeTax": "-2070000", "interestExpense": "29848000", "operatingIncome": "27383000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-142000", "reportedCurrency": "USD", "netInterestIncome": "-29848000", "nonInterestIncome": "None", "operatingExpenses": "118654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15443000", "sellingGeneralAndAdministrative": "120802000", "netIncomeFromContinuingOperations": "-1928000" }, "balance": { "goodwill": "66180000", "inventory": "62126000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "307333000", "longTermDebt": "270313000", "shortTermDebt": "4328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "59955000", "reportedCurrency": "USD", "retainedEarnings": "-75415000", "totalLiabilities": "337355000", "otherCurrentAssets": "22651000", "totalCurrentAssets": "142865000", "currentLongTermDebt": "4328000", "longTermInvestments": "None", "shortTermInvestments": "5175000", "currentNetReceivables": "55568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164468000", "currentAccountsPayable": "25695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36048000", "shortLongTermDebtTotal": "274641000", "totalShareholderEquity": "-30022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27336000", "totalCurrentLiabilities": "62907000", "otherNonCurrentLiabilities": "802000", "totalNonCurrentLiabilities": "274448000", "cashAndShortTermInvestments": "2520000", "commonStockSharesOutstanding": "33483350", "intangibleAssetsExcludingGoodwill": "59955000", "cashAndCashEquivalentsAtCarryingValue": "2520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1928000", "profitLoss": "None", "dividendPayout": "12751000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5716000", "operatingCashflow": "7414000", "capitalExpenditures": "3082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32417000", "cashflowFromInvestment": "26372000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 155429000, "cost_of_revenue": 96778000, "gross_profit": 58651000, "ebit": 9333000, "ebitda": 15061000, "pretax_income": 2831000, "tax_provision": 856000, "net_income": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41272000, "total_current_assets": 318764000, "total_assets": 879736000, "short_term_debt": 16263000, "long_term_debt": 349567000, "total_debt": 365830000, "total_liabilities": 543620000, "total_equity": 336116000, "shares_outstanding": 43363704, "goodwill_and_intangibles": 404546000 }, "cash_flow": { "operating_cash_flow": 22521000, "capital_expenditure": 2680000, "free_cash_flow": 25201000, "dividends_paid": 4282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235782, "ticker_id": 668, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9333000", "ebitda": "15061000", "netIncome": "1975000", "grossProfit": "58651000", "depreciation": "None", "totalRevenue": "155429000", "costOfRevenue": "96778000", "interestIncome": "None", "incomeBeforeTax": "2831000", "interestExpense": "3774000", "operatingIncome": "9333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-4271000", "nonInterestIncome": "None", "operatingExpenses": "49318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "48833000", "netIncomeFromContinuingOperations": "1975000" }, "balance": { "goodwill": "231225000", "inventory": "130989000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "879736000", "longTermDebt": "349567000", "shortTermDebt": "16263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "173321000", "reportedCurrency": "USD", "retainedEarnings": "32463000", "totalLiabilities": "543620000", "otherCurrentAssets": "35211000", "totalCurrentAssets": "318764000", "currentLongTermDebt": "16263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560972000", "currentAccountsPayable": "39901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380799000", "totalShareholderEquity": "336116000", "capitalLeaseObligations": "23111000", "otherCurrentLiabilities": "82387000", "totalCurrentLiabilities": "141169000", "otherNonCurrentLiabilities": "7818000", "totalNonCurrentLiabilities": "402451000", "cashAndShortTermInvestments": "41272000", "commonStockSharesOutstanding": "43363704", "intangibleAssetsExcludingGoodwill": "173321000", "cashAndCashEquivalentsAtCarryingValue": "41272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1975000", "profitLoss": "None", "dividendPayout": "4282000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10492000", "operatingCashflow": "22521000", "capitalExpenditures": "2680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52892000", "cashflowFromInvestment": "-156233000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155429000, "cost_of_revenue": 96778000, "gross_profit": 58651000, "research_and_development": null, "selling_general_admin": 48833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9333000, "depreciation_amortisation": 5728000, "ebitda": 15061000, "interest_expense": 3774000, "interest_income": null, "other_non_operating": null, "pretax_income": 2831000, "tax_provision": 856000, "effective_tax_rate": null, "net_income": 1975000, "net_income_continuing_ops": 1975000, "net_income_to_common": 1975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41272000, "short_term_investments": null, "net_receivables": 111292000, "inventory": 130989000, "other_current_assets": null, "total_current_assets": 318764000, "net_ppe": null, "goodwill": 231225000, "intangible_assets": 173321000, "goodwill_and_intangibles": 404546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560972000, "total_assets": 879736000, "short_term_debt": 16263000, "accounts_payable": 39901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141169000, "long_term_debt": 349567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402451000, "total_liabilities": 543620000, "total_debt": 365830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32463000, "total_equity": 336116000, "shares_outstanding": 43363704, "operating_cash_flow": 22521000, "stock_based_compensation": 1926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156233000, "dividends_paid": 4282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52892000, "free_cash_flow": 25201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9333000", "ebitda": "15061000", "netIncome": "1975000", "grossProfit": "58651000", "depreciation": "None", "totalRevenue": "155429000", "costOfRevenue": "96778000", "interestIncome": "None", "incomeBeforeTax": "2831000", "interestExpense": "3774000", "operatingIncome": "9333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "856000", "reportedCurrency": "USD", "netInterestIncome": "-4271000", "nonInterestIncome": "None", "operatingExpenses": "49318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5728000", "sellingGeneralAndAdministrative": "48833000", "netIncomeFromContinuingOperations": "1975000" }, "balance": { "goodwill": "231225000", "inventory": "130989000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "879736000", "longTermDebt": "349567000", "shortTermDebt": "16263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "173321000", "reportedCurrency": "USD", "retainedEarnings": "32463000", "totalLiabilities": "543620000", "otherCurrentAssets": "35211000", "totalCurrentAssets": "318764000", "currentLongTermDebt": "16263000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560972000", "currentAccountsPayable": "39901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380799000", "totalShareholderEquity": "336116000", "capitalLeaseObligations": "23111000", "otherCurrentLiabilities": "82387000", "totalCurrentLiabilities": "141169000", "otherNonCurrentLiabilities": "7818000", "totalNonCurrentLiabilities": "402451000", "cashAndShortTermInvestments": "41272000", "commonStockSharesOutstanding": "43363704", "intangibleAssetsExcludingGoodwill": "173321000", "cashAndCashEquivalentsAtCarryingValue": "41272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1975000", "profitLoss": "None", "dividendPayout": "4282000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10492000", "operatingCashflow": "22521000", "capitalExpenditures": "2680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52892000", "cashflowFromInvestment": "-156233000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 167224000, "cost_of_revenue": 98912000, "gross_profit": 68312000, "ebit": 21896000, "ebitda": 26942000, "pretax_income": 17665000, "tax_provision": 5926000, "net_income": 11739000, "net_income_to_common": 11739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122898000, "total_current_assets": 365866000, "total_assets": 770031000, "short_term_debt": 16266000, "long_term_debt": 290987000, "total_debt": 307253000, "total_liabilities": 452227000, "total_equity": 317804000, "shares_outstanding": 43296723, "goodwill_and_intangibles": 296390000 }, "cash_flow": { "operating_cash_flow": 21250000, "capital_expenditure": 3274000, "free_cash_flow": 24524000, "dividends_paid": 3864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235783, "ticker_id": 668, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21896000", "ebitda": "26942000", "netIncome": "11739000", "grossProfit": "68312000", "depreciation": "None", "totalRevenue": "167224000", "costOfRevenue": "98912000", "interestIncome": "None", "incomeBeforeTax": "17665000", "interestExpense": "4851000", "operatingIncome": "21896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5926000", "reportedCurrency": "USD", "netInterestIncome": "-3631000", "nonInterestIncome": "None", "operatingExpenses": "46416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5046000", "sellingGeneralAndAdministrative": "50619000", "netIncomeFromContinuingOperations": "11739000" }, "balance": { "goodwill": "181406000", "inventory": "100263000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "770031000", "longTermDebt": "290987000", "shortTermDebt": "16266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114984000", "reportedCurrency": "USD", "retainedEarnings": "34770000", "totalLiabilities": "452227000", "otherCurrentAssets": "32098000", "totalCurrentAssets": "365866000", "currentLongTermDebt": "16266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404165000", "currentAccountsPayable": "22325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322292000", "totalShareholderEquity": "317804000", "capitalLeaseObligations": "20582000", "otherCurrentLiabilities": "61066000", "totalCurrentLiabilities": "104495000", "otherNonCurrentLiabilities": "11648000", "totalNonCurrentLiabilities": "347732000", "cashAndShortTermInvestments": "122898000", "commonStockSharesOutstanding": "43296723", "intangibleAssetsExcludingGoodwill": "114984000", "cashAndCashEquivalentsAtCarryingValue": "122898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11739000", "profitLoss": "None", "dividendPayout": "3864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11131000", "operatingCashflow": "21250000", "capitalExpenditures": "3274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43766000", "cashflowFromInvestment": "-3203000", "stockBasedCompensation": "5399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167224000, "cost_of_revenue": 98912000, "gross_profit": 68312000, "research_and_development": null, "selling_general_admin": 50619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21896000, "depreciation_amortisation": 5046000, "ebitda": 26942000, "interest_expense": 4851000, "interest_income": null, "other_non_operating": null, "pretax_income": 17665000, "tax_provision": 5926000, "effective_tax_rate": null, "net_income": 11739000, "net_income_continuing_ops": 11739000, "net_income_to_common": 11739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122898000, "short_term_investments": null, "net_receivables": 110607000, "inventory": 100263000, "other_current_assets": null, "total_current_assets": 365866000, "net_ppe": null, "goodwill": 181406000, "intangible_assets": 114984000, "goodwill_and_intangibles": 296390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404165000, "total_assets": 770031000, "short_term_debt": 16266000, "accounts_payable": 22325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104495000, "long_term_debt": 290987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347732000, "total_liabilities": 452227000, "total_debt": 307253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34770000, "total_equity": 317804000, "shares_outstanding": 43296723, "operating_cash_flow": 21250000, "stock_based_compensation": 5399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3203000, "dividends_paid": 3864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43766000, "free_cash_flow": 24524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21896000", "ebitda": "26942000", "netIncome": "11739000", "grossProfit": "68312000", "depreciation": "None", "totalRevenue": "167224000", "costOfRevenue": "98912000", "interestIncome": "None", "incomeBeforeTax": "17665000", "interestExpense": "4851000", "operatingIncome": "21896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5926000", "reportedCurrency": "USD", "netInterestIncome": "-3631000", "nonInterestIncome": "None", "operatingExpenses": "46416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5046000", "sellingGeneralAndAdministrative": "50619000", "netIncomeFromContinuingOperations": "11739000" }, "balance": { "goodwill": "181406000", "inventory": "100263000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "770031000", "longTermDebt": "290987000", "shortTermDebt": "16266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114984000", "reportedCurrency": "USD", "retainedEarnings": "34770000", "totalLiabilities": "452227000", "otherCurrentAssets": "32098000", "totalCurrentAssets": "365866000", "currentLongTermDebt": "16266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404165000", "currentAccountsPayable": "22325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322292000", "totalShareholderEquity": "317804000", "capitalLeaseObligations": "20582000", "otherCurrentLiabilities": "61066000", "totalCurrentLiabilities": "104495000", "otherNonCurrentLiabilities": "11648000", "totalNonCurrentLiabilities": "347732000", "cashAndShortTermInvestments": "122898000", "commonStockSharesOutstanding": "43296723", "intangibleAssetsExcludingGoodwill": "114984000", "cashAndCashEquivalentsAtCarryingValue": "122898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11739000", "profitLoss": "None", "dividendPayout": "3864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11131000", "operatingCashflow": "21250000", "capitalExpenditures": "3274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43766000", "cashflowFromInvestment": "-3203000", "stockBasedCompensation": "5399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 155869000, "cost_of_revenue": 90584000, "gross_profit": 65285000, "ebit": 20890000, "ebitda": 26266000, "pretax_income": 14844000, "tax_provision": 3903000, "net_income": 10941000, "net_income_to_common": 10941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150875000, "total_current_assets": 386216000, "total_assets": 792055000, "short_term_debt": 22138000, "long_term_debt": 294971000, "total_debt": 317109000, "total_liabilities": 451681000, "total_equity": 340374000, "shares_outstanding": 40977677, "goodwill_and_intangibles": 297078000 }, "cash_flow": { "operating_cash_flow": 22476000, "capital_expenditure": 849000, "free_cash_flow": 23325000, "dividends_paid": 3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235785, "ticker_id": 668, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20890000", "ebitda": "26266000", "netIncome": "10941000", "grossProfit": "65285000", "depreciation": "None", "totalRevenue": "155869000", "costOfRevenue": "90584000", "interestIncome": "None", "incomeBeforeTax": "14844000", "interestExpense": "2016000", "operatingIncome": "20890000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3903000", "reportedCurrency": "USD", "netInterestIncome": "-3028000", "nonInterestIncome": "None", "operatingExpenses": "44395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "45627000", "netIncomeFromContinuingOperations": "10941000" }, "balance": { "goodwill": "179169000", "inventory": "112201000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "792055000", "longTermDebt": "294971000", "shortTermDebt": "22138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "117909000", "reportedCurrency": "USD", "retainedEarnings": "26895000", "totalLiabilities": "451681000", "otherCurrentAssets": "23714000", "totalCurrentAssets": "386216000", "currentLongTermDebt": "16266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405838999", "currentAccountsPayable": "26997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333142000", "totalShareholderEquity": "340374000", "capitalLeaseObligations": "16033000", "otherCurrentLiabilities": "46741000", "totalCurrentLiabilities": "106044000", "otherNonCurrentLiabilities": "10523000", "totalNonCurrentLiabilities": "345637000", "cashAndShortTermInvestments": "150875000", "commonStockSharesOutstanding": "40977677", "intangibleAssetsExcludingGoodwill": "117909000", "cashAndCashEquivalentsAtCarryingValue": "150875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10941000", "profitLoss": "None", "dividendPayout": "3863000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3444000", "operatingCashflow": "22476000", "capitalExpenditures": "849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7591000", "cashflowFromInvestment": "-849000", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155869000, "cost_of_revenue": 90584000, "gross_profit": 65285000, "research_and_development": null, "selling_general_admin": 45627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20890000, "depreciation_amortisation": 5376000, "ebitda": 26266000, "interest_expense": 2016000, "interest_income": null, "other_non_operating": null, "pretax_income": 14844000, "tax_provision": 3903000, "effective_tax_rate": null, "net_income": 10941000, "net_income_continuing_ops": 10941000, "net_income_to_common": 10941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150875000, "short_term_investments": null, "net_receivables": 99426000, "inventory": 112201000, "other_current_assets": null, "total_current_assets": 386216000, "net_ppe": null, "goodwill": 179169000, "intangible_assets": 117909000, "goodwill_and_intangibles": 297078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405838999, "total_assets": 792055000, "short_term_debt": 22138000, "accounts_payable": 26997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106044000, "long_term_debt": 294971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345637000, "total_liabilities": 451681000, "total_debt": 317109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26895000, "total_equity": 340374000, "shares_outstanding": 40977677, "operating_cash_flow": 22476000, "stock_based_compensation": 2447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849000, "dividends_paid": 3863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7591000, "free_cash_flow": 23325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20890000", "ebitda": "26266000", "netIncome": "10941000", "grossProfit": "65285000", "depreciation": "None", "totalRevenue": "155869000", "costOfRevenue": "90584000", "interestIncome": "None", "incomeBeforeTax": "14844000", "interestExpense": "2016000", "operatingIncome": "20890000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3903000", "reportedCurrency": "USD", "netInterestIncome": "-3028000", "nonInterestIncome": "None", "operatingExpenses": "44395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "45627000", "netIncomeFromContinuingOperations": "10941000" }, "balance": { "goodwill": "179169000", "inventory": "112201000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "792055000", "longTermDebt": "294971000", "shortTermDebt": "22138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "117909000", "reportedCurrency": "USD", "retainedEarnings": "26895000", "totalLiabilities": "451681000", "otherCurrentAssets": "23714000", "totalCurrentAssets": "386216000", "currentLongTermDebt": "16266000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405838999", "currentAccountsPayable": "26997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333142000", "totalShareholderEquity": "340374000", "capitalLeaseObligations": "16033000", "otherCurrentLiabilities": "46741000", "totalCurrentLiabilities": "106044000", "otherNonCurrentLiabilities": "10523000", "totalNonCurrentLiabilities": "345637000", "cashAndShortTermInvestments": "150875000", "commonStockSharesOutstanding": "40977677", "intangibleAssetsExcludingGoodwill": "117909000", "cashAndCashEquivalentsAtCarryingValue": "150875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10941000", "profitLoss": "None", "dividendPayout": "3863000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3444000", "operatingCashflow": "22476000", "capitalExpenditures": "849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7591000", "cashflowFromInvestment": "-849000", "stockBasedCompensation": "2447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 157109000, "cost_of_revenue": 94093000, "gross_profit": 63016000, "ebit": 18011000, "ebitda": 22687000, "pretax_income": 17209000, "tax_provision": 4998000, "net_income": 12211000, "net_income_to_common": 12211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137469000, "total_current_assets": 381016000, "total_assets": 794437000, "short_term_debt": 16265000, "long_term_debt": 298885000, "total_debt": 315150000, "total_liabilities": 461977000, "total_equity": 332460000, "shares_outstanding": 40941790, "goodwill_and_intangibles": 300873000 }, "cash_flow": { "operating_cash_flow": 2588000, "capital_expenditure": 1424000, "free_cash_flow": 4012000, "dividends_paid": 3862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235786, "ticker_id": 668, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18011000", "ebitda": "22687000", "netIncome": "12211000", "grossProfit": "63016000", "depreciation": "None", "totalRevenue": "157109000", "costOfRevenue": "94093000", "interestIncome": "None", "incomeBeforeTax": "17209000", "interestExpense": "2993000", "operatingIncome": "18011000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4998000", "reportedCurrency": "USD", "netInterestIncome": "-3590000", "nonInterestIncome": "None", "operatingExpenses": "45005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "45129000", "netIncomeFromContinuingOperations": "12211000" }, "balance": { "goodwill": "174462000", "inventory": "109604000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "794437000", "longTermDebt": "298885000", "shortTermDebt": "16265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126411000", "reportedCurrency": "USD", "retainedEarnings": "19817000", "totalLiabilities": "461977000", "otherCurrentAssets": "25816000", "totalCurrentAssets": "381016000", "currentLongTermDebt": "16265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413421000", "currentAccountsPayable": "32004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330795000", "totalShareholderEquity": "332460000", "capitalLeaseObligations": "15645000", "otherCurrentLiabilities": "56531000", "totalCurrentLiabilities": "106068000", "otherNonCurrentLiabilities": "11073000", "totalNonCurrentLiabilities": "355909000", "cashAndShortTermInvestments": "137469000", "commonStockSharesOutstanding": "40941790", "intangibleAssetsExcludingGoodwill": "126411000", "cashAndCashEquivalentsAtCarryingValue": "137469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12211000", "profitLoss": "None", "dividendPayout": "3862000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2161000", "operatingCashflow": "2588000", "capitalExpenditures": "1424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90755000", "cashflowFromInvestment": "-91008000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157109000, "cost_of_revenue": 94093000, "gross_profit": 63016000, "research_and_development": null, "selling_general_admin": 45129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18011000, "depreciation_amortisation": 4676000, "ebitda": 22687000, "interest_expense": 2993000, "interest_income": null, "other_non_operating": null, "pretax_income": 17209000, "tax_provision": 4998000, "effective_tax_rate": null, "net_income": 12211000, "net_income_continuing_ops": 12211000, "net_income_to_common": 12211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137469000, "short_term_investments": null, "net_receivables": 108127000, "inventory": 109604000, "other_current_assets": null, "total_current_assets": 381016000, "net_ppe": null, "goodwill": 174462000, "intangible_assets": 126411000, "goodwill_and_intangibles": 300873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413421000, "total_assets": 794437000, "short_term_debt": 16265000, "accounts_payable": 32004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106068000, "long_term_debt": 298885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355909000, "total_liabilities": 461977000, "total_debt": 315150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19817000, "total_equity": 332460000, "shares_outstanding": 40941790, "operating_cash_flow": 2588000, "stock_based_compensation": 2425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91008000, "dividends_paid": 3862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90755000, "free_cash_flow": 4012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18011000", "ebitda": "22687000", "netIncome": "12211000", "grossProfit": "63016000", "depreciation": "None", "totalRevenue": "157109000", "costOfRevenue": "94093000", "interestIncome": "None", "incomeBeforeTax": "17209000", "interestExpense": "2993000", "operatingIncome": "18011000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4998000", "reportedCurrency": "USD", "netInterestIncome": "-3590000", "nonInterestIncome": "None", "operatingExpenses": "45005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "45129000", "netIncomeFromContinuingOperations": "12211000" }, "balance": { "goodwill": "174462000", "inventory": "109604000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "794437000", "longTermDebt": "298885000", "shortTermDebt": "16265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126411000", "reportedCurrency": "USD", "retainedEarnings": "19817000", "totalLiabilities": "461977000", "otherCurrentAssets": "25816000", "totalCurrentAssets": "381016000", "currentLongTermDebt": "16265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413421000", "currentAccountsPayable": "32004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330795000", "totalShareholderEquity": "332460000", "capitalLeaseObligations": "15645000", "otherCurrentLiabilities": "56531000", "totalCurrentLiabilities": "106068000", "otherNonCurrentLiabilities": "11073000", "totalNonCurrentLiabilities": "355909000", "cashAndShortTermInvestments": "137469000", "commonStockSharesOutstanding": "40941790", "intangibleAssetsExcludingGoodwill": "126411000", "cashAndCashEquivalentsAtCarryingValue": "137469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12211000", "profitLoss": "None", "dividendPayout": "3862000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2161000", "operatingCashflow": "2588000", "capitalExpenditures": "1424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90755000", "cashflowFromInvestment": "-91008000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 130106000, "cost_of_revenue": 74996000, "gross_profit": 55110000, "ebit": 14250000, "ebitda": 18106000, "pretax_income": 12608000, "tax_provision": 3360000, "net_income": 9248000, "net_income_to_common": 9248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133431000, "total_current_assets": 332515000, "total_assets": 656293000, "short_term_debt": 11380000, "long_term_debt": 209134000, "total_debt": 220514000, "total_liabilities": 338731000, "total_equity": 317562000, "shares_outstanding": 40980861, "goodwill_and_intangibles": 254495000 }, "cash_flow": { "operating_cash_flow": 17391000, "capital_expenditure": 1309000, "free_cash_flow": 18700000, "dividends_paid": 3859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235787, "ticker_id": 668, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14250000", "ebitda": "18106000", "netIncome": "9248000", "grossProfit": "55110000", "depreciation": "None", "totalRevenue": "130106000", "costOfRevenue": "74996000", "interestIncome": "None", "incomeBeforeTax": "12608000", "interestExpense": "1968000", "operatingIncome": "14250000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3360000", "reportedCurrency": "USD", "netInterestIncome": "-2231000", "nonInterestIncome": "None", "operatingExpenses": "40860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "41753000", "netIncomeFromContinuingOperations": "9248000" }, "balance": { "goodwill": "148611000", "inventory": "91786000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "656293000", "longTermDebt": "209134000", "shortTermDebt": "11380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "105884000", "reportedCurrency": "USD", "retainedEarnings": "11468000", "totalLiabilities": "338731000", "otherCurrentAssets": "24396000", "totalCurrentAssets": "332515000", "currentLongTermDebt": "11380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323778000", "currentAccountsPayable": "32122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231497000", "totalShareholderEquity": "317562000", "capitalLeaseObligations": "10983000", "otherCurrentLiabilities": "41604000", "totalCurrentLiabilities": "93666000", "otherNonCurrentLiabilities": "6847000", "totalNonCurrentLiabilities": "245065000", "cashAndShortTermInvestments": "133431000", "commonStockSharesOutstanding": "40980861", "intangibleAssetsExcludingGoodwill": "105884000", "cashAndCashEquivalentsAtCarryingValue": "133431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9248000", "profitLoss": "None", "dividendPayout": "3859000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9143000", "operatingCashflow": "17391000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7812000", "cashflowFromInvestment": "-1309000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130106000, "cost_of_revenue": 74996000, "gross_profit": 55110000, "research_and_development": null, "selling_general_admin": 41753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14250000, "depreciation_amortisation": 3856000, "ebitda": 18106000, "interest_expense": 1968000, "interest_income": null, "other_non_operating": null, "pretax_income": 12608000, "tax_provision": 3360000, "effective_tax_rate": null, "net_income": 9248000, "net_income_continuing_ops": 9248000, "net_income_to_common": 9248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133431000, "short_term_investments": null, "net_receivables": 82902000, "inventory": 91786000, "other_current_assets": null, "total_current_assets": 332515000, "net_ppe": null, "goodwill": 148611000, "intangible_assets": 105884000, "goodwill_and_intangibles": 254495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323778000, "total_assets": 656293000, "short_term_debt": 11380000, "accounts_payable": 32122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93666000, "long_term_debt": 209134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245065000, "total_liabilities": 338731000, "total_debt": 220514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11468000, "total_equity": 317562000, "shares_outstanding": 40980861, "operating_cash_flow": 17391000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1309000, "dividends_paid": 3859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7812000, "free_cash_flow": 18700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14250000", "ebitda": "18106000", "netIncome": "9248000", "grossProfit": "55110000", "depreciation": "None", "totalRevenue": "130106000", "costOfRevenue": "74996000", "interestIncome": "None", "incomeBeforeTax": "12608000", "interestExpense": "1968000", "operatingIncome": "14250000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3360000", "reportedCurrency": "USD", "netInterestIncome": "-2231000", "nonInterestIncome": "None", "operatingExpenses": "40860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "41753000", "netIncomeFromContinuingOperations": "9248000" }, "balance": { "goodwill": "148611000", "inventory": "91786000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "656293000", "longTermDebt": "209134000", "shortTermDebt": "11380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "105884000", "reportedCurrency": "USD", "retainedEarnings": "11468000", "totalLiabilities": "338731000", "otherCurrentAssets": "24396000", "totalCurrentAssets": "332515000", "currentLongTermDebt": "11380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323778000", "currentAccountsPayable": "32122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231497000", "totalShareholderEquity": "317562000", "capitalLeaseObligations": "10983000", "otherCurrentLiabilities": "41604000", "totalCurrentLiabilities": "93666000", "otherNonCurrentLiabilities": "6847000", "totalNonCurrentLiabilities": "245065000", "cashAndShortTermInvestments": "133431000", "commonStockSharesOutstanding": "40980861", "intangibleAssetsExcludingGoodwill": "105884000", "cashAndCashEquivalentsAtCarryingValue": "133431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9248000", "profitLoss": "None", "dividendPayout": "3859000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9143000", "operatingCashflow": "17391000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7812000", "cashflowFromInvestment": "-1309000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 175984000, "cost_of_revenue": 98797000, "gross_profit": 77187000, "ebit": 24907000, "ebitda": 29002000, "pretax_income": 22716000, "tax_provision": 9733000, "net_income": 12983000, "net_income_to_common": 12983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124933000, "total_current_assets": 327571000, "total_assets": 652713000, "short_term_debt": 16199000, "long_term_debt": 211830000, "total_debt": 228029000, "total_liabilities": 341198000, "total_equity": 311515000, "shares_outstanding": 40977622, "goodwill_and_intangibles": 255701000 }, "cash_flow": { "operating_cash_flow": 23711000, "capital_expenditure": 1287000, "free_cash_flow": 24998000, "dividends_paid": 3553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235788, "ticker_id": 668, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24907000", "ebitda": "29002000", "netIncome": "12983000", "grossProfit": "77187000", "depreciation": "None", "totalRevenue": "175984000", "costOfRevenue": "98797000", "interestIncome": "None", "incomeBeforeTax": "22716000", "interestExpense": "2191000", "operatingIncome": "29403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9733000", "reportedCurrency": "USD", "netInterestIncome": "-2191000", "nonInterestIncome": "None", "operatingExpenses": "47784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4095000", "sellingGeneralAndAdministrative": "45046000", "netIncomeFromContinuingOperations": "12983000" }, "balance": { "goodwill": "148157000", "inventory": "82351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "652713000", "longTermDebt": "211830000", "shortTermDebt": "16199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107544000", "reportedCurrency": "USD", "retainedEarnings": "6079000", "totalLiabilities": "341198000", "otherCurrentAssets": "26764000", "totalCurrentAssets": "327571000", "currentLongTermDebt": "11375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325142000", "currentAccountsPayable": "29644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238762000", "totalShareholderEquity": "311515000", "capitalLeaseObligations": "15557000", "otherCurrentLiabilities": "36674000", "totalCurrentLiabilities": "94125000", "otherNonCurrentLiabilities": "5752000", "totalNonCurrentLiabilities": "247073000", "cashAndShortTermInvestments": "124933000", "commonStockSharesOutstanding": "40977622", "intangibleAssetsExcludingGoodwill": "107544000", "cashAndCashEquivalentsAtCarryingValue": "124933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12983000", "profitLoss": "None", "dividendPayout": "3553000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12608000", "operatingCashflow": "23711000", "capitalExpenditures": "1287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9836000", "cashflowFromInvestment": "-1306000", "stockBasedCompensation": "2114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175984000, "cost_of_revenue": 98797000, "gross_profit": 77187000, "research_and_development": null, "selling_general_admin": 45046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24907000, "depreciation_amortisation": 4095000, "ebitda": 29002000, "interest_expense": 2191000, "interest_income": null, "other_non_operating": null, "pretax_income": 22716000, "tax_provision": 9733000, "effective_tax_rate": null, "net_income": 12983000, "net_income_continuing_ops": 12983000, "net_income_to_common": 12983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124933000, "short_term_investments": null, "net_receivables": 93523000, "inventory": 82351000, "other_current_assets": null, "total_current_assets": 327571000, "net_ppe": null, "goodwill": 148157000, "intangible_assets": 107544000, "goodwill_and_intangibles": 255701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325142000, "total_assets": 652713000, "short_term_debt": 16199000, "accounts_payable": 29644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94125000, "long_term_debt": 211830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247073000, "total_liabilities": 341198000, "total_debt": 228029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6079000, "total_equity": 311515000, "shares_outstanding": 40977622, "operating_cash_flow": 23711000, "stock_based_compensation": 2114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1306000, "dividends_paid": 3553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9836000, "free_cash_flow": 24998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24907000", "ebitda": "29002000", "netIncome": "12983000", "grossProfit": "77187000", "depreciation": "None", "totalRevenue": "175984000", "costOfRevenue": "98797000", "interestIncome": "None", "incomeBeforeTax": "22716000", "interestExpense": "2191000", "operatingIncome": "29403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9733000", "reportedCurrency": "USD", "netInterestIncome": "-2191000", "nonInterestIncome": "None", "operatingExpenses": "47784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4095000", "sellingGeneralAndAdministrative": "45046000", "netIncomeFromContinuingOperations": "12983000" }, "balance": { "goodwill": "148157000", "inventory": "82351000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "652713000", "longTermDebt": "211830000", "shortTermDebt": "16199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "107544000", "reportedCurrency": "USD", "retainedEarnings": "6079000", "totalLiabilities": "341198000", "otherCurrentAssets": "26764000", "totalCurrentAssets": "327571000", "currentLongTermDebt": "11375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325142000", "currentAccountsPayable": "29644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238762000", "totalShareholderEquity": "311515000", "capitalLeaseObligations": "15557000", "otherCurrentLiabilities": "36674000", "totalCurrentLiabilities": "94125000", "otherNonCurrentLiabilities": "5752000", "totalNonCurrentLiabilities": "247073000", "cashAndShortTermInvestments": "124933000", "commonStockSharesOutstanding": "40977622", "intangibleAssetsExcludingGoodwill": "107544000", "cashAndCashEquivalentsAtCarryingValue": "124933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12983000", "profitLoss": "None", "dividendPayout": "3553000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12608000", "operatingCashflow": "23711000", "capitalExpenditures": "1287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9836000", "cashflowFromInvestment": "-1306000", "stockBasedCompensation": "2114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 109408000, "cost_of_revenue": 69392000, "gross_profit": 40016000, "ebit": 6981000, "ebitda": 10744000, "pretax_income": 4990000, "tax_provision": 1335000, "net_income": 3655000, "net_income_to_common": 3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92989000, "total_current_assets": 285912000, "total_assets": 616615000, "short_term_debt": 13134000, "long_term_debt": 194949000, "total_debt": 208083000, "total_liabilities": 316334000, "total_equity": 300281000, "shares_outstanding": 40949461, "goodwill_and_intangibles": 259968000 }, "cash_flow": { "operating_cash_flow": -5214000, "capital_expenditure": 1016000, "free_cash_flow": -4198000, "dividends_paid": 3553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235790, "ticker_id": 668, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6981000", "ebitda": "10744000", "netIncome": "3655000", "grossProfit": "40016000", "depreciation": "None", "totalRevenue": "109408000", "costOfRevenue": "69392000", "interestIncome": "None", "incomeBeforeTax": "4990000", "interestExpense": "1991000", "operatingIncome": "5426000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1335000", "reportedCurrency": "USD", "netInterestIncome": "-1991000", "nonInterestIncome": "None", "operatingExpenses": "34590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763000", "sellingGeneralAndAdministrative": "33981000", "netIncomeFromContinuingOperations": "3655000" }, "balance": { "goodwill": "148944000", "inventory": "99583000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "616615000", "longTermDebt": "194949000", "shortTermDebt": "13134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111024000", "reportedCurrency": "USD", "retainedEarnings": "-3351000", "totalLiabilities": "316334000", "otherCurrentAssets": "23908000", "totalCurrentAssets": "285912000", "currentLongTermDebt": "13134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330703000", "currentAccountsPayable": "27565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220115000", "totalShareholderEquity": "300281000", "capitalLeaseObligations": "12032000", "otherCurrentLiabilities": "47241000", "totalCurrentLiabilities": "95081000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "221253000", "cashAndShortTermInvestments": "92989000", "commonStockSharesOutstanding": "40949461", "intangibleAssetsExcludingGoodwill": "111024000", "cashAndCashEquivalentsAtCarryingValue": "92989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3655000", "profitLoss": "None", "dividendPayout": "3553000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4944000", "operatingCashflow": "-5214000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7050000", "cashflowFromInvestment": "-991000", "stockBasedCompensation": "2104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109408000, "cost_of_revenue": 69392000, "gross_profit": 40016000, "research_and_development": null, "selling_general_admin": 33981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6981000, "depreciation_amortisation": 3763000, "ebitda": 10744000, "interest_expense": 1991000, "interest_income": null, "other_non_operating": null, "pretax_income": 4990000, "tax_provision": 1335000, "effective_tax_rate": null, "net_income": 3655000, "net_income_continuing_ops": 3655000, "net_income_to_common": 3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92989000, "short_term_investments": null, "net_receivables": 69432000, "inventory": 99583000, "other_current_assets": null, "total_current_assets": 285912000, "net_ppe": null, "goodwill": 148944000, "intangible_assets": 111024000, "goodwill_and_intangibles": 259968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330703000, "total_assets": 616615000, "short_term_debt": 13134000, "accounts_payable": 27565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95081000, "long_term_debt": 194949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221253000, "total_liabilities": 316334000, "total_debt": 208083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3351000, "total_equity": 300281000, "shares_outstanding": 40949461, "operating_cash_flow": -5214000, "stock_based_compensation": 2104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -991000, "dividends_paid": 3553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7050000, "free_cash_flow": -4198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6981000", "ebitda": "10744000", "netIncome": "3655000", "grossProfit": "40016000", "depreciation": "None", "totalRevenue": "109408000", "costOfRevenue": "69392000", "interestIncome": "None", "incomeBeforeTax": "4990000", "interestExpense": "1991000", "operatingIncome": "5426000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1335000", "reportedCurrency": "USD", "netInterestIncome": "-1991000", "nonInterestIncome": "None", "operatingExpenses": "34590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763000", "sellingGeneralAndAdministrative": "33981000", "netIncomeFromContinuingOperations": "3655000" }, "balance": { "goodwill": "148944000", "inventory": "99583000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "616615000", "longTermDebt": "194949000", "shortTermDebt": "13134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111024000", "reportedCurrency": "USD", "retainedEarnings": "-3351000", "totalLiabilities": "316334000", "otherCurrentAssets": "23908000", "totalCurrentAssets": "285912000", "currentLongTermDebt": "13134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330703000", "currentAccountsPayable": "27565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220115000", "totalShareholderEquity": "300281000", "capitalLeaseObligations": "12032000", "otherCurrentLiabilities": "47241000", "totalCurrentLiabilities": "95081000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "221253000", "cashAndShortTermInvestments": "92989000", "commonStockSharesOutstanding": "40949461", "intangibleAssetsExcludingGoodwill": "111024000", "cashAndCashEquivalentsAtCarryingValue": "92989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3655000", "profitLoss": "None", "dividendPayout": "3553000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4944000", "operatingCashflow": "-5214000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7050000", "cashflowFromInvestment": "-991000", "stockBasedCompensation": "2104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 144309000, "cost_of_revenue": 85659000, "gross_profit": 58650000, "ebit": 19617000, "ebitda": 24237000, "pretax_income": 17614000, "tax_provision": 5047000, "net_income": 12567000, "net_income_to_common": 12567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105903000, "total_current_assets": 294990000, "total_assets": 620632000, "short_term_debt": 13128000, "long_term_debt": 198233000, "total_debt": 211361000, "total_liabilities": 321252000, "total_equity": 299380000, "shares_outstanding": 40855185, "goodwill_and_intangibles": 260370000 }, "cash_flow": { "operating_cash_flow": 11143000, "capital_expenditure": 2022000, "free_cash_flow": 13165000, "dividends_paid": 3553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235791, "ticker_id": 668, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19617000", "ebitda": "24237000", "netIncome": "12567000", "grossProfit": "58650000", "depreciation": "None", "totalRevenue": "144309000", "costOfRevenue": "85659000", "interestIncome": "None", "incomeBeforeTax": "17614000", "interestExpense": "2003000", "operatingIncome": "19953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5047000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "38697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "38577000", "netIncomeFromContinuingOperations": "12567000" }, "balance": { "goodwill": "148141000", "inventory": "95637000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "620632000", "longTermDebt": "198233000", "shortTermDebt": "13128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112229000", "reportedCurrency": "USD", "retainedEarnings": "-3453000", "totalLiabilities": "321252000", "otherCurrentAssets": "20765000", "totalCurrentAssets": "294990000", "currentLongTermDebt": "13128000", "longTermInvestments": "None", "shortTermInvestments": "3873000", "currentNetReceivables": "72685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325642000", "currentAccountsPayable": "31489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217423000", "totalShareholderEquity": "299380000", "capitalLeaseObligations": "6062000", "otherCurrentLiabilities": "46645000", "totalCurrentLiabilities": "93050000", "otherNonCurrentLiabilities": "5055000", "totalNonCurrentLiabilities": "228202000", "cashAndShortTermInvestments": "105903000", "commonStockSharesOutstanding": "40855185", "intangibleAssetsExcludingGoodwill": "112229000", "cashAndCashEquivalentsAtCarryingValue": "105903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12567000", "profitLoss": "None", "dividendPayout": "3553000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "537000", "operatingCashflow": "11143000", "capitalExpenditures": "2022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10095000", "cashflowFromInvestment": "-2493000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144309000, "cost_of_revenue": 85659000, "gross_profit": 58650000, "research_and_development": null, "selling_general_admin": 38577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19617000, "depreciation_amortisation": 4620000, "ebitda": 24237000, "interest_expense": 2003000, "interest_income": null, "other_non_operating": null, "pretax_income": 17614000, "tax_provision": 5047000, "effective_tax_rate": null, "net_income": 12567000, "net_income_continuing_ops": 12567000, "net_income_to_common": 12567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105903000, "short_term_investments": 3873000, "net_receivables": 72685000, "inventory": 95637000, "other_current_assets": null, "total_current_assets": 294990000, "net_ppe": null, "goodwill": 148141000, "intangible_assets": 112229000, "goodwill_and_intangibles": 260370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325642000, "total_assets": 620632000, "short_term_debt": 13128000, "accounts_payable": 31489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93050000, "long_term_debt": 198233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228202000, "total_liabilities": 321252000, "total_debt": 211361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3453000, "total_equity": 299380000, "shares_outstanding": 40855185, "operating_cash_flow": 11143000, "stock_based_compensation": 2084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2493000, "dividends_paid": 3553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10095000, "free_cash_flow": 13165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19617000", "ebitda": "24237000", "netIncome": "12567000", "grossProfit": "58650000", "depreciation": "None", "totalRevenue": "144309000", "costOfRevenue": "85659000", "interestIncome": "None", "incomeBeforeTax": "17614000", "interestExpense": "2003000", "operatingIncome": "19953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5047000", "reportedCurrency": "USD", "netInterestIncome": "-2003000", "nonInterestIncome": "None", "operatingExpenses": "38697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4620000", "sellingGeneralAndAdministrative": "38577000", "netIncomeFromContinuingOperations": "12567000" }, "balance": { "goodwill": "148141000", "inventory": "95637000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "620632000", "longTermDebt": "198233000", "shortTermDebt": "13128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "112229000", "reportedCurrency": "USD", "retainedEarnings": "-3453000", "totalLiabilities": "321252000", "otherCurrentAssets": "20765000", "totalCurrentAssets": "294990000", "currentLongTermDebt": "13128000", "longTermInvestments": "None", "shortTermInvestments": "3873000", "currentNetReceivables": "72685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325642000", "currentAccountsPayable": "31489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217423000", "totalShareholderEquity": "299380000", "capitalLeaseObligations": "6062000", "otherCurrentLiabilities": "46645000", "totalCurrentLiabilities": "93050000", "otherNonCurrentLiabilities": "5055000", "totalNonCurrentLiabilities": "228202000", "cashAndShortTermInvestments": "105903000", "commonStockSharesOutstanding": "40855185", "intangibleAssetsExcludingGoodwill": "112229000", "cashAndCashEquivalentsAtCarryingValue": "105903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12567000", "profitLoss": "None", "dividendPayout": "3553000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "537000", "operatingCashflow": "11143000", "capitalExpenditures": "2022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10095000", "cashflowFromInvestment": "-2493000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 137860000, "cost_of_revenue": 80232000, "gross_profit": 57628000, "ebit": 10535000, "ebitda": 14477000, "pretax_income": 8898000, "tax_provision": 1970000, "net_income": 6928000, "net_income_to_common": 6928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87052000, "total_current_assets": 269328000, "total_assets": 599442000, "short_term_debt": 15234000, "long_term_debt": 200601000, "total_debt": 215835000, "total_liabilities": 328741000, "total_equity": 270701000, "shares_outstanding": 38554185, "goodwill_and_intangibles": 263923000 }, "cash_flow": { "operating_cash_flow": 2137000, "capital_expenditure": 1343000, "free_cash_flow": 3480000, "dividends_paid": 3289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235792, "ticker_id": 668, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10535000", "ebitda": "14477000", "netIncome": "6928000", "grossProfit": "57628000", "depreciation": "None", "totalRevenue": "137860000", "costOfRevenue": "80232000", "interestIncome": "None", "incomeBeforeTax": "8898000", "interestExpense": "1637000", "operatingIncome": "11979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1970000", "reportedCurrency": "USD", "netInterestIncome": "-1637000", "nonInterestIncome": "None", "operatingExpenses": "45649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942000", "sellingGeneralAndAdministrative": "40719000", "netIncomeFromContinuingOperations": "6928000" }, "balance": { "goodwill": "148912000", "inventory": "95759000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "599442000", "longTermDebt": "200601000", "shortTermDebt": "15234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115011000", "reportedCurrency": "USD", "retainedEarnings": "-12467000", "totalLiabilities": "328741000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "269328000", "currentLongTermDebt": "15234000", "longTermInvestments": "None", "shortTermInvestments": "3932000", "currentNetReceivables": "68107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330114000", "currentAccountsPayable": "30282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221657000", "totalShareholderEquity": "270701000", "capitalLeaseObligations": "5822000", "otherCurrentLiabilities": "47467000", "totalCurrentLiabilities": "95556000", "otherNonCurrentLiabilities": "5208000", "totalNonCurrentLiabilities": "233185000", "cashAndShortTermInvestments": "87052000", "commonStockSharesOutstanding": "38554185", "intangibleAssetsExcludingGoodwill": "115011000", "cashAndCashEquivalentsAtCarryingValue": "87052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6928000", "profitLoss": "None", "dividendPayout": "3289000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1818000", "operatingCashflow": "2137000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139786000", "cashflowFromInvestment": "-142636000", "stockBasedCompensation": "2067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137860000, "cost_of_revenue": 80232000, "gross_profit": 57628000, "research_and_development": null, "selling_general_admin": 40719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10535000, "depreciation_amortisation": 3942000, "ebitda": 14477000, "interest_expense": 1637000, "interest_income": null, "other_non_operating": null, "pretax_income": 8898000, "tax_provision": 1970000, "effective_tax_rate": null, "net_income": 6928000, "net_income_continuing_ops": 6928000, "net_income_to_common": 6928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87052000, "short_term_investments": 3932000, "net_receivables": 68107000, "inventory": 95759000, "other_current_assets": null, "total_current_assets": 269328000, "net_ppe": null, "goodwill": 148912000, "intangible_assets": 115011000, "goodwill_and_intangibles": 263923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330114000, "total_assets": 599442000, "short_term_debt": 15234000, "accounts_payable": 30282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95556000, "long_term_debt": 200601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233185000, "total_liabilities": 328741000, "total_debt": 215835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12467000, "total_equity": 270701000, "shares_outstanding": 38554185, "operating_cash_flow": 2137000, "stock_based_compensation": 2067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142636000, "dividends_paid": 3289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139786000, "free_cash_flow": 3480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10535000", "ebitda": "14477000", "netIncome": "6928000", "grossProfit": "57628000", "depreciation": "None", "totalRevenue": "137860000", "costOfRevenue": "80232000", "interestIncome": "None", "incomeBeforeTax": "8898000", "interestExpense": "1637000", "operatingIncome": "11979000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1970000", "reportedCurrency": "USD", "netInterestIncome": "-1637000", "nonInterestIncome": "None", "operatingExpenses": "45649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942000", "sellingGeneralAndAdministrative": "40719000", "netIncomeFromContinuingOperations": "6928000" }, "balance": { "goodwill": "148912000", "inventory": "95759000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "599442000", "longTermDebt": "200601000", "shortTermDebt": "15234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115011000", "reportedCurrency": "USD", "retainedEarnings": "-12467000", "totalLiabilities": "328741000", "otherCurrentAssets": "18410000", "totalCurrentAssets": "269328000", "currentLongTermDebt": "15234000", "longTermInvestments": "None", "shortTermInvestments": "3932000", "currentNetReceivables": "68107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330114000", "currentAccountsPayable": "30282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221657000", "totalShareholderEquity": "270701000", "capitalLeaseObligations": "5822000", "otherCurrentLiabilities": "47467000", "totalCurrentLiabilities": "95556000", "otherNonCurrentLiabilities": "5208000", "totalNonCurrentLiabilities": "233185000", "cashAndShortTermInvestments": "87052000", "commonStockSharesOutstanding": "38554185", "intangibleAssetsExcludingGoodwill": "115011000", "cashAndCashEquivalentsAtCarryingValue": "87052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6928000", "profitLoss": "None", "dividendPayout": "3289000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1818000", "operatingCashflow": "2137000", "capitalExpenditures": "1343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139786000", "cashflowFromInvestment": "-142636000", "stockBasedCompensation": "2067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 124583000, "cost_of_revenue": 74825000, "gross_profit": 49758000, "ebit": 13218000, "ebitda": 16570000, "pretax_income": 12414000, "tax_provision": 2820000, "net_income": 9594000, "net_income_to_common": 9594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87691000, "total_current_assets": 245843000, "total_assets": 431179000, "short_term_debt": 15830000, "long_term_debt": 127812000, "total_debt": 143642000, "total_liabilities": 234017000, "total_equity": 197162000, "shares_outstanding": 38125787, "goodwill_and_intangibles": 125139000 }, "cash_flow": { "operating_cash_flow": 26949000, "capital_expenditure": 2479000, "free_cash_flow": 29428000, "dividends_paid": 3007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235793, "ticker_id": 668, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13218000", "ebitda": "16570000", "netIncome": "9594000", "grossProfit": "49758000", "depreciation": "None", "totalRevenue": "124583000", "costOfRevenue": "74825000", "interestIncome": "None", "incomeBeforeTax": "12414000", "interestExpense": "804000", "operatingIncome": "12677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2820000", "reportedCurrency": "USD", "netInterestIncome": "-804000", "nonInterestIncome": "None", "operatingExpenses": "37081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3352000", "sellingGeneralAndAdministrative": "28762000", "netIncomeFromContinuingOperations": "9594000" }, "balance": { "goodwill": "81667000", "inventory": "80976000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "431179000", "longTermDebt": "127812000", "shortTermDebt": "15830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43472000", "reportedCurrency": "USD", "retainedEarnings": "-16106000", "totalLiabilities": "234017000", "otherCurrentAssets": "18816000", "totalCurrentAssets": "245843000", "currentLongTermDebt": "12320000", "longTermInvestments": "None", "shortTermInvestments": "3655000", "currentNetReceivables": "58360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185336000", "currentAccountsPayable": "28418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146828000", "totalShareholderEquity": "197162000", "capitalLeaseObligations": "6696000", "otherCurrentLiabilities": "35892000", "totalCurrentLiabilities": "95206000", "otherNonCurrentLiabilities": "2970000", "totalNonCurrentLiabilities": "138811000", "cashAndShortTermInvestments": "87691000", "commonStockSharesOutstanding": "38125787", "intangibleAssetsExcludingGoodwill": "43472000", "cashAndCashEquivalentsAtCarryingValue": "87691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9594000", "profitLoss": "None", "dividendPayout": "3007000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2006000", "operatingCashflow": "26949000", "capitalExpenditures": "2479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6538000", "cashflowFromInvestment": "-2478000", "stockBasedCompensation": "2308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124583000, "cost_of_revenue": 74825000, "gross_profit": 49758000, "research_and_development": 6954000, "selling_general_admin": 28762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13218000, "depreciation_amortisation": 3352000, "ebitda": 16570000, "interest_expense": 804000, "interest_income": null, "other_non_operating": null, "pretax_income": 12414000, "tax_provision": 2820000, "effective_tax_rate": null, "net_income": 9594000, "net_income_continuing_ops": 9594000, "net_income_to_common": 9594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87691000, "short_term_investments": 3655000, "net_receivables": 58360000, "inventory": 80976000, "other_current_assets": null, "total_current_assets": 245843000, "net_ppe": null, "goodwill": 81667000, "intangible_assets": 43472000, "goodwill_and_intangibles": 125139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185336000, "total_assets": 431179000, "short_term_debt": 15830000, "accounts_payable": 28418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95206000, "long_term_debt": 127812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138811000, "total_liabilities": 234017000, "total_debt": 143642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16106000, "total_equity": 197162000, "shares_outstanding": 38125787, "operating_cash_flow": 26949000, "stock_based_compensation": 2308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2478000, "dividends_paid": 3007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6538000, "free_cash_flow": 29428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13218000", "ebitda": "16570000", "netIncome": "9594000", "grossProfit": "49758000", "depreciation": "None", "totalRevenue": "124583000", "costOfRevenue": "74825000", "interestIncome": "None", "incomeBeforeTax": "12414000", "interestExpense": "804000", "operatingIncome": "12677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2820000", "reportedCurrency": "USD", "netInterestIncome": "-804000", "nonInterestIncome": "None", "operatingExpenses": "37081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3352000", "sellingGeneralAndAdministrative": "28762000", "netIncomeFromContinuingOperations": "9594000" }, "balance": { "goodwill": "81667000", "inventory": "80976000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "431179000", "longTermDebt": "127812000", "shortTermDebt": "15830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "43472000", "reportedCurrency": "USD", "retainedEarnings": "-16106000", "totalLiabilities": "234017000", "otherCurrentAssets": "18816000", "totalCurrentAssets": "245843000", "currentLongTermDebt": "12320000", "longTermInvestments": "None", "shortTermInvestments": "3655000", "currentNetReceivables": "58360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185336000", "currentAccountsPayable": "28418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146828000", "totalShareholderEquity": "197162000", "capitalLeaseObligations": "6696000", "otherCurrentLiabilities": "35892000", "totalCurrentLiabilities": "95206000", "otherNonCurrentLiabilities": "2970000", "totalNonCurrentLiabilities": "138811000", "cashAndShortTermInvestments": "87691000", "commonStockSharesOutstanding": "38125787", "intangibleAssetsExcludingGoodwill": "43472000", "cashAndCashEquivalentsAtCarryingValue": "87691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9594000", "profitLoss": "None", "dividendPayout": "3007000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2006000", "operatingCashflow": "26949000", "capitalExpenditures": "2479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6538000", "cashflowFromInvestment": "-2478000", "stockBasedCompensation": "2308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 125114000, "cost_of_revenue": 71511000, "gross_profit": 53603000, "ebit": 16419000, "ebitda": 20584000, "pretax_income": 15346000, "tax_provision": 4293000, "net_income": 11053000, "net_income_to_common": 11053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69412000, "total_current_assets": 236722000, "total_assets": 420505000, "short_term_debt": 13251000, "long_term_debt": 130309000, "total_debt": 143560000, "total_liabilities": 230508000, "total_equity": 189997000, "shares_outstanding": 37930888, "goodwill_and_intangibles": 125545000 }, "cash_flow": { "operating_cash_flow": 17991000, "capital_expenditure": 1844000, "free_cash_flow": 19835000, "dividends_paid": 3006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235795, "ticker_id": 668, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16419000", "ebitda": "20584000", "netIncome": "11053000", "grossProfit": "53603000", "depreciation": "None", "totalRevenue": "125114000", "costOfRevenue": "71511000", "interestIncome": "None", "incomeBeforeTax": "15346000", "interestExpense": "1073000", "operatingIncome": "16734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4293000", "reportedCurrency": "USD", "netInterestIncome": "-1073000", "nonInterestIncome": "None", "operatingExpenses": "36869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4165000", "sellingGeneralAndAdministrative": "36314000", "netIncomeFromContinuingOperations": "11053000" }, "balance": { "goodwill": "81212000", "inventory": "82546000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "420505000", "longTermDebt": "130309000", "shortTermDebt": "13251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44333000", "reportedCurrency": "USD", "retainedEarnings": "-22693000", "totalLiabilities": "230508000", "otherCurrentAssets": "23503000", "totalCurrentAssets": "236722000", "currentLongTermDebt": "13251000", "longTermInvestments": "None", "shortTermInvestments": "4550000", "currentNetReceivables": "61261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183783000", "currentAccountsPayable": "30733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50300000", "shortLongTermDebtTotal": "147163000", "totalShareholderEquity": "189997000", "capitalLeaseObligations": "3603000", "otherCurrentLiabilities": "38673000", "totalCurrentLiabilities": "89706000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "140802000", "cashAndShortTermInvestments": "69412000", "commonStockSharesOutstanding": "37930888", "intangibleAssetsExcludingGoodwill": "44333000", "cashAndCashEquivalentsAtCarryingValue": "69412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11053000", "profitLoss": "None", "dividendPayout": "3006000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-243000", "operatingCashflow": "17991000", "capitalExpenditures": "1844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2277000", "cashflowFromInvestment": "-1844000", "stockBasedCompensation": "2208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125114000, "cost_of_revenue": 71511000, "gross_profit": 53603000, "research_and_development": null, "selling_general_admin": 36314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16419000, "depreciation_amortisation": 4165000, "ebitda": 20584000, "interest_expense": 1073000, "interest_income": null, "other_non_operating": null, "pretax_income": 15346000, "tax_provision": 4293000, "effective_tax_rate": null, "net_income": 11053000, "net_income_continuing_ops": 11053000, "net_income_to_common": 11053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69412000, "short_term_investments": 4550000, "net_receivables": 61261000, "inventory": 82546000, "other_current_assets": null, "total_current_assets": 236722000, "net_ppe": null, "goodwill": 81212000, "intangible_assets": 44333000, "goodwill_and_intangibles": 125545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183783000, "total_assets": 420505000, "short_term_debt": 13251000, "accounts_payable": 30733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89706000, "long_term_debt": 130309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140802000, "total_liabilities": 230508000, "total_debt": 143560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22693000, "total_equity": 189997000, "shares_outstanding": 37930888, "operating_cash_flow": 17991000, "stock_based_compensation": 2208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1844000, "dividends_paid": 3006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2277000, "free_cash_flow": 19835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16419000", "ebitda": "20584000", "netIncome": "11053000", "grossProfit": "53603000", "depreciation": "None", "totalRevenue": "125114000", "costOfRevenue": "71511000", "interestIncome": "None", "incomeBeforeTax": "15346000", "interestExpense": "1073000", "operatingIncome": "16734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4293000", "reportedCurrency": "USD", "netInterestIncome": "-1073000", "nonInterestIncome": "None", "operatingExpenses": "36869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4165000", "sellingGeneralAndAdministrative": "36314000", "netIncomeFromContinuingOperations": "11053000" }, "balance": { "goodwill": "81212000", "inventory": "82546000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "420505000", "longTermDebt": "130309000", "shortTermDebt": "13251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "44333000", "reportedCurrency": "USD", "retainedEarnings": "-22693000", "totalLiabilities": "230508000", "otherCurrentAssets": "23503000", "totalCurrentAssets": "236722000", "currentLongTermDebt": "13251000", "longTermInvestments": "None", "shortTermInvestments": "4550000", "currentNetReceivables": "61261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183783000", "currentAccountsPayable": "30733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50300000", "shortLongTermDebtTotal": "147163000", "totalShareholderEquity": "189997000", "capitalLeaseObligations": "3603000", "otherCurrentLiabilities": "38673000", "totalCurrentLiabilities": "89706000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "140802000", "cashAndShortTermInvestments": "69412000", "commonStockSharesOutstanding": "37930888", "intangibleAssetsExcludingGoodwill": "44333000", "cashAndCashEquivalentsAtCarryingValue": "69412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11053000", "profitLoss": "None", "dividendPayout": "3006000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-243000", "operatingCashflow": "17991000", "capitalExpenditures": "1844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2277000", "cashflowFromInvestment": "-1844000", "stockBasedCompensation": "2208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "income_statement": { "revenue": 121087000, "cost_of_revenue": 70340000, "gross_profit": 50747000, "ebit": 16234000, "ebitda": 20193000, "pretax_income": 15221000, "tax_provision": 4229000, "net_income": 10992000, "net_income_to_common": 10992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55782000, "total_current_assets": 212335000, "total_assets": 399919000, "short_term_debt": 10022000, "long_term_debt": 132712000, "total_debt": 142734000, "total_liabilities": 219417000, "total_equity": 180502000, "shares_outstanding": 37850708, "goodwill_and_intangibles": 128479000 }, "cash_flow": { "operating_cash_flow": 15547000, "capital_expenditure": 1623000, "free_cash_flow": 17170000, "dividends_paid": 3007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235796, "ticker_id": 668, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:19:50.051605+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16234000", "ebitda": "20193000", "netIncome": "10992000", "grossProfit": "50747000", "depreciation": "None", "totalRevenue": "121087000", "costOfRevenue": "70340000", "interestIncome": "None", "incomeBeforeTax": "15221000", "interestExpense": "1013000", "operatingIncome": "15888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4229000", "reportedCurrency": "USD", "netInterestIncome": "-1013000", "nonInterestIncome": "None", "operatingExpenses": "34859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "346000", "costofGoodsAndServicesSold": "70340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959000", "sellingGeneralAndAdministrative": "34051000", "netIncomeFromContinuingOperations": "10992000" }, "balance": { "goodwill": "81560000", "inventory": "82777000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "399919000", "longTermDebt": "132712000", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46919000", "reportedCurrency": "USD", "retainedEarnings": "-30740000", "totalLiabilities": "219417000", "otherCurrentAssets": "16415000", "totalCurrentAssets": "212335000", "currentLongTermDebt": "10022000", "longTermInvestments": "None", "shortTermInvestments": "4499000", "currentNetReceivables": "57361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187584000", "currentAccountsPayable": "29640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44531000", "shortLongTermDebtTotal": "145945000", "totalShareholderEquity": "180502000", "capitalLeaseObligations": "3211000", "otherCurrentLiabilities": "34480000", "totalCurrentLiabilities": "78421000", "otherNonCurrentLiabilities": "1314000", "totalNonCurrentLiabilities": "140996000", "cashAndShortTermInvestments": "55782000", "commonStockSharesOutstanding": "37850708", "intangibleAssetsExcludingGoodwill": "46919000", "cashAndCashEquivalentsAtCarryingValue": "55782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10992000", "profitLoss": "None", "dividendPayout": "3007000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6156000", "operatingCashflow": "15547000", "capitalExpenditures": "1623000", "changeInReceivables": "-1470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6604000", "cashflowFromInvestment": "-1618000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121087000, "cost_of_revenue": 70340000, "gross_profit": 50747000, "research_and_development": null, "selling_general_admin": 34051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16234000, "depreciation_amortisation": 3959000, "ebitda": 20193000, "interest_expense": 1013000, "interest_income": null, "other_non_operating": null, "pretax_income": 15221000, "tax_provision": 4229000, "effective_tax_rate": null, "net_income": 10992000, "net_income_continuing_ops": 10992000, "net_income_to_common": 10992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55782000, "short_term_investments": 4499000, "net_receivables": 57361000, "inventory": 82777000, "other_current_assets": null, "total_current_assets": 212335000, "net_ppe": null, "goodwill": 81560000, "intangible_assets": 46919000, "goodwill_and_intangibles": 128479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187584000, "total_assets": 399919000, "short_term_debt": 10022000, "accounts_payable": 29640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78421000, "long_term_debt": 132712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140996000, "total_liabilities": 219417000, "total_debt": 142734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30740000, "total_equity": 180502000, "shares_outstanding": 37850708, "operating_cash_flow": 15547000, "stock_based_compensation": 2105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1618000, "dividends_paid": 3007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6604000, "free_cash_flow": 17170000, "net_change_in_cash": 7325000 }, "raw_data": { "income": { "ebit": "16234000", "ebitda": "20193000", "netIncome": "10992000", "grossProfit": "50747000", "depreciation": "None", "totalRevenue": "121087000", "costOfRevenue": "70340000", "interestIncome": "None", "incomeBeforeTax": "15221000", "interestExpense": "1013000", "operatingIncome": "15888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4229000", "reportedCurrency": "USD", "netInterestIncome": "-1013000", "nonInterestIncome": "None", "operatingExpenses": "34859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "346000", "costofGoodsAndServicesSold": "70340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959000", "sellingGeneralAndAdministrative": "34051000", "netIncomeFromContinuingOperations": "10992000" }, "balance": { "goodwill": "81560000", "inventory": "82777000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "399919000", "longTermDebt": "132712000", "shortTermDebt": "10022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46919000", "reportedCurrency": "USD", "retainedEarnings": "-30740000", "totalLiabilities": "219417000", "otherCurrentAssets": "16415000", "totalCurrentAssets": "212335000", "currentLongTermDebt": "10022000", "longTermInvestments": "None", "shortTermInvestments": "4499000", "currentNetReceivables": "57361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187584000", "currentAccountsPayable": "29640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44531000", "shortLongTermDebtTotal": "145945000", "totalShareholderEquity": "180502000", "capitalLeaseObligations": "3211000", "otherCurrentLiabilities": "34480000", "totalCurrentLiabilities": "78421000", "otherNonCurrentLiabilities": "1314000", "totalNonCurrentLiabilities": "140996000", "cashAndShortTermInvestments": "55782000", "commonStockSharesOutstanding": "37850708", "intangibleAssetsExcludingGoodwill": "46919000", "cashAndCashEquivalentsAtCarryingValue": "55782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10992000", "profitLoss": "None", "dividendPayout": "3007000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6156000", "operatingCashflow": "15547000", "capitalExpenditures": "1623000", "changeInReceivables": "-1470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6604000", "cashflowFromInvestment": "-1618000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }