{ "ticker": { "uuid": "cbdef60c-5d61-466e-a614-1b21fff2df99", "symbol": "AGIO", "name": "Agios Pharm", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cbdef60c-5d61-466e-a614-1b21fff2df99/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbdef60c-5d61-466e-a614-1b21fff2df99/" }, "ticker_metadata": { "id": 4655, "uuid": "cbdef60c-5d61-466e-a614-1b21fff2df99", "symbol": "AGIO", "name": "Agios Pharm", "asset_type": "equity", "market_cap": 1702077000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Agios Pharmaceuticals, Inc., a biopharmaceutical company, is dedicated to drug discovery and development in the field of cellular metabolism and adjacent areas of biology. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cbdef60c-5d61-466e-a614-1b21fff2df99", "symbol": "AGIO", "name": "Agios Pharm", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cbdef60c-5d61-466e-a614-1b21fff2df99/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbdef60c-5d61-466e-a614-1b21fff2df99/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.29, "quality": 0.06, "momentum": 0.13, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 28.29, "market_cap": 1662949597.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.381, "piotroski_f_score": 2, "momentum_12_1": -0.1905, "volatility_252d": 0.6902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.786314+00:00", "batch_id": "" }, "size": { "price_close": 28.29, "market_cap": 1662949597.89, "market_cap_usd": 1662949597.89, "enterprise_value": 1568154597.89, "shares_outstanding": 58782241, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4993, "ptbv_ratio": 1.4993, "ps_ratio": 25.1779, "pcf_ratio": null, "pfcf_ratio": -4.4217, "ev_ebitda": null, "ev_ebit": -3.2977, "ev_sales": 23.7427, "ev_fcf": -4.1696, "earnings_yield": null, "fcf_yield": -0.2398, "price_to_sales": 25.1779, "price_to_book": 1.4993, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0421 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8207, "operating_margin": -7.1997, "net_margin": -6.3984, "ebitda_margin": -7.1201, "fcf_margin": -5.6942, "roe": -0.381, "roa": -0.3566, "roic": -0.3516, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 0.8899, "accruals_ratio": -0.0356, "sbc_to_revenue": 0.859, "piotroski_f_score": 2, "altman_z_score": 11.8868, "earnings_stability_5y": 12.188, "revenue_stability_5y": 1.1129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0684, "net_debt_to_ebitda": 0.2016, "debt_to_assets": 0.0159, "interest_coverage": null, "current_ratio": 14.1872, "quick_ratio": 13.5909, "net_debt": -94795000, "local_beta": 0.001, "volatility_252d": 0.6902, "volatility_60d": 1.6934, "max_drawdown_12m": -0.4396, "risk_adjusted_momentum": -0.276 }, "growth": { "revenue_growth_1y": 0.7834, "revenue_growth_3y_cagr": 0.5597, "revenue_growth_5y_cagr": -0.2327, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2268, "revenue_growth": 0.7834, "earnings_growth": null }, "momentum": { "price_return_1m": 0.018, "price_return_3m": 0.0299, "price_return_6m": 0.0202, "price_return_9m": -0.2144, "price_return_12m": -0.1759, "price_return_12m_ex1m": -0.1905, "momentum_6m": 0.0202, "momentum_12m": -0.1759, "momentum_12_1": -0.1905, "distance_from_52w_high": -0.3519, "distance_from_52w_low": 0.1566, "relative_strength": -0.3339 }, "raw_ttm": { "revenue_ttm": 66048000, "gross_profit_ttm": 54207000, "ebit_ttm": -475528000, "ebitda_ttm": -470266000, "net_income_ttm": -422603000, "eps_diluted_ttm": -7.1893, "operating_cash_flow_ttm": -380408000, "capital_expenditure_ttm": 4319000, "fcf_ttm": -376089000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 113600000, "total_current_assets": 834843000, "total_current_liabilities": 58845000, "net_ppe": null, "total_assets": 1184990000, "total_debt": 18805000, "total_equity": 1109115000, "net_working_capital": 681203000, "book_value_per_share": 18.8682, "retained_earnings": -660816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.8682 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 10, "rank_fcf_margin": 98, "rank_piotroski": 97, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 80 }, "composites": { "value_composite": 71, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 13, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1319, "os_score": 0.04, "value_percentile": 0.29, "quality_percentile": 0.06, "momentum_percentile": 0.13, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 127, "ticker_id": 4655, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.786314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.29, "market_cap": 1662949597.89, "market_cap_usd": 1662949597.89, "enterprise_value": 1568154597.89, "shares_outstanding": 58782241, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.49934822, "ptbv_ratio": 1.49934822, "ps_ratio": 25.17789483, "pcf_ratio": null, "pfcf_ratio": -4.42169167, "ev_ebitda": null, "ev_ebit": -3.29771243, "ev_sales": 23.74265077, "ev_fcf": -4.16963697, "earnings_yield": null, "fcf_yield": -0.23982903, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82072129, "operating_margin": -7.19973353, "net_margin": -6.39842236, "ebitda_margin": -7.1200642, "fcf_margin": -5.69417696, "roe": -0.38102722, "roa": -0.35663001, "roic": -0.35161093, "roc_greenblatt": null, "asset_turnover": 0.05573718, "cash_conversion": 0.88993452, "accruals_ratio": -0.0356079, "sbc_to_revenue": 0.85898135, "debt_to_equity": 0.0684104, "net_debt_to_ebitda": 0.20157741, "debt_to_assets": 0.01586933, "interest_coverage": null, "current_ratio": 14.18715269, "quick_ratio": 13.59089132, "net_debt": -94795000, "revenue_growth_1y": 0.78339409, "revenue_growth_3y_cagr": 0.55968286, "revenue_growth_5y_cagr": -0.2327432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22683989, "piotroski_f_score": 2, "altman_z_score": 11.88675877, "earnings_stability_5y": 12.187995, "revenue_stability_5y": 1.112859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01799208, "price_return_3m": 0.02985075, "price_return_6m": 0.02019473, "price_return_9m": -0.21438489, "price_return_12m": -0.17593941, "price_return_12m_ex1m": -0.19050393, "distance_from_52w_high": -0.35189003, "distance_from_52w_low": 0.15658217, "relative_strength": -0.33388046, "local_beta": 0.001, "volatility_252d": 0.690208, "volatility_60d": 1.693404, "max_drawdown_12m": -0.43963345, "revenue_ttm": 66048000, "gross_profit_ttm": 54207000, "ebit_ttm": -475528000, "ebitda_ttm": -470266000, "net_income_ttm": -422603000, "eps_diluted_ttm": -7.18929719, "operating_cash_flow_ttm": -380408000, "capital_expenditure_ttm": 4319000, "fcf_ttm": -376089000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 113600000, "total_current_assets": 834843000, "total_current_liabilities": 58845000, "net_ppe": null, "total_assets": 1184990000, "total_debt": 18805000, "total_equity": 1109115000, "net_working_capital": 681203000, "book_value_per_share": 18.86819865, "retained_earnings": -660816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.86819865, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 10, "rank_fcf_margin": 98, "rank_piotroski": 97, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 80, "value_composite": 71, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 13, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.29, "os": 0.04, "value": 0.29, "quality": 0.06, "momentum": 0.13, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.381, "momentum_12_1": -0.1905, "complete_fields": { "id": 127, "ticker_id": 4655, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.786314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.29, "market_cap": 1662949597.89, "market_cap_usd": 1662949597.89, "enterprise_value": 1568154597.89, "shares_outstanding": 58782241, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.49934822, "ptbv_ratio": 1.49934822, "ps_ratio": 25.17789483, "pcf_ratio": null, "pfcf_ratio": -4.42169167, "ev_ebitda": null, "ev_ebit": -3.29771243, "ev_sales": 23.74265077, "ev_fcf": -4.16963697, "earnings_yield": null, "fcf_yield": -0.23982903, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82072129, "operating_margin": -7.19973353, "net_margin": -6.39842236, "ebitda_margin": -7.1200642, "fcf_margin": -5.69417696, "roe": -0.38102722, "roa": -0.35663001, "roic": -0.35161093, "roc_greenblatt": null, "asset_turnover": 0.05573718, "cash_conversion": 0.88993452, "accruals_ratio": -0.0356079, "sbc_to_revenue": 0.85898135, "debt_to_equity": 0.0684104, "net_debt_to_ebitda": 0.20157741, "debt_to_assets": 0.01586933, "interest_coverage": null, "current_ratio": 14.18715269, "quick_ratio": 13.59089132, "net_debt": -94795000, "revenue_growth_1y": 0.78339409, "revenue_growth_3y_cagr": 0.55968286, "revenue_growth_5y_cagr": -0.2327432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.22683989, "piotroski_f_score": 2, "altman_z_score": 11.88675877, "earnings_stability_5y": 12.187995, "revenue_stability_5y": 1.112859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01799208, "price_return_3m": 0.02985075, "price_return_6m": 0.02019473, "price_return_9m": -0.21438489, "price_return_12m": -0.17593941, "price_return_12m_ex1m": -0.19050393, "distance_from_52w_high": -0.35189003, "distance_from_52w_low": 0.15658217, "relative_strength": -0.33388046, "local_beta": 0.001, "volatility_252d": 0.690208, "volatility_60d": 1.693404, "max_drawdown_12m": -0.43963345, "revenue_ttm": 66048000, "gross_profit_ttm": 54207000, "ebit_ttm": -475528000, "ebitda_ttm": -470266000, "net_income_ttm": -422603000, "eps_diluted_ttm": -7.18929719, "operating_cash_flow_ttm": -380408000, "capital_expenditure_ttm": 4319000, "fcf_ttm": -376089000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 113600000, "total_current_assets": 834843000, "total_current_liabilities": 58845000, "net_ppe": null, "total_assets": 1184990000, "total_debt": 18805000, "total_equity": 1109115000, "net_working_capital": 681203000, "book_value_per_share": 18.86819865, "retained_earnings": -660816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.86819865, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 10, "rank_fcf_margin": 98, "rank_piotroski": 97, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 80, "value_composite": 71, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 13, "yield_composite": 91, "svqf_composite": 36, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 54028000, "cost_of_revenue": 11522000, "gross_profit": 42506000, "ebit": -472132000, "ebitda": -466955000, "pretax_income": -413797000, "tax_provision": -1016000, "net_income": -412781000, "net_income_to_common": -412781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89130000, "total_current_assets": 942052000, "total_assets": 1297225000, "short_term_debt": 18392000, "long_term_debt": null, "total_debt": 18392000, "total_liabilities": 104111000, "total_equity": 1193114000, "shares_outstanding": 57972004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -372977000, "capital_expenditure": 4316000, "free_cash_flow": -368661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9982, "ticker_id": 4655, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-472132000", "ebitda": "-466955000", "netIncome": "-412781000", "grossProfit": "42506000", "depreciation": "None", "totalRevenue": "54028000", "costOfRevenue": "11522000", "interestIncome": "56379000", "incomeBeforeTax": "-413797000", "interestExpense": "None", "operatingIncome": "-472132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1016000", "reportedCurrency": "USD", "netInterestIncome": "56379000", "nonInterestIncome": "None", "operatingExpenses": "514638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000", "sellingGeneralAndAdministrative": "180280000", "netIncomeFromContinuingOperations": "-412781000" }, "balance": { "goodwill": "None", "inventory": "32920000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1297225000", "longTermDebt": "None", "shortTermDebt": "18392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561705000", "totalLiabilities": "104111000", "otherCurrentAssets": "44130000", "totalCurrentAssets": "942052000", "currentLongTermDebt": "None", "longTermInvestments": "310013000", "shortTermInvestments": "765295000", "currentNetReceivables": "10577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355173000", "currentAccountsPayable": "18355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62022000", "totalShareholderEquity": "1193114000", "capitalLeaseObligations": "40207000", "otherCurrentLiabilities": "45459000", "totalCurrentLiabilities": "82206000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "21905000", "cashAndShortTermInvestments": "89130000", "commonStockSharesOutstanding": "57972004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-412781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5304000", "operatingCashflow": "-372977000", "capitalExpenditures": "4316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8676000", "cashflowFromInvestment": "377184000", "stockBasedCompensation": "52552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54028000, "cost_of_revenue": 11522000, "gross_profit": 42506000, "research_and_development": 334358000, "selling_general_admin": 180280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -472132000, "depreciation_amortisation": 5177000, "ebitda": -466955000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -413797000, "tax_provision": -1016000, "effective_tax_rate": null, "net_income": -412781000, "net_income_continuing_ops": -412781000, "net_income_to_common": -412781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89130000, "short_term_investments": 765295000, "net_receivables": 10577000, "inventory": 32920000, "other_current_assets": null, "total_current_assets": 942052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355173000, "total_assets": 1297225000, "short_term_debt": 18392000, "accounts_payable": 18355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21905000, "total_liabilities": 104111000, "total_debt": 18392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561705000, "total_equity": 1193114000, "shares_outstanding": 57972004, "operating_cash_flow": -372977000, "stock_based_compensation": 52552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 377184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8676000, "free_cash_flow": -368661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-472132000", "ebitda": "-466955000", "netIncome": "-412781000", "grossProfit": "42506000", "depreciation": "None", "totalRevenue": "54028000", "costOfRevenue": "11522000", "interestIncome": "56379000", "incomeBeforeTax": "-413797000", "interestExpense": "None", "operatingIncome": "-472132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1016000", "reportedCurrency": "USD", "netInterestIncome": "56379000", "nonInterestIncome": "None", "operatingExpenses": "514638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177000", "sellingGeneralAndAdministrative": "180280000", "netIncomeFromContinuingOperations": "-412781000" }, "balance": { "goodwill": "None", "inventory": "32920000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1297225000", "longTermDebt": "None", "shortTermDebt": "18392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561705000", "totalLiabilities": "104111000", "otherCurrentAssets": "44130000", "totalCurrentAssets": "942052000", "currentLongTermDebt": "None", "longTermInvestments": "310013000", "shortTermInvestments": "765295000", "currentNetReceivables": "10577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355173000", "currentAccountsPayable": "18355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62022000", "totalShareholderEquity": "1193114000", "capitalLeaseObligations": "40207000", "otherCurrentLiabilities": "45459000", "totalCurrentLiabilities": "82206000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "21905000", "cashAndShortTermInvestments": "89130000", "commonStockSharesOutstanding": "57972004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-412781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5304000", "operatingCashflow": "-372977000", "capitalExpenditures": "4316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8676000", "cashflowFromInvestment": "377184000", "stockBasedCompensation": "52552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 36498000, "cost_of_revenue": 4165000, "gross_profit": 32333000, "ebit": -425737000, "ebitda": -420084000, "pretax_income": 717969000, "tax_provision": 44244000, "net_income": 673725000, "net_income_to_common": 673725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76247000, "total_current_assets": 965600000, "total_assets": 1663199000, "short_term_debt": 16781000, "long_term_debt": null, "total_debt": 16781000, "total_liabilities": 122243000, "total_equity": 1540956000, "shares_outstanding": 57889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -389841000, "capital_expenditure": 1685000, "free_cash_flow": -388156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9987, "ticker_id": 4655, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-425737000", "ebitda": "-420084000", "netIncome": "673725000", "grossProfit": "32333000", "depreciation": "None", "totalRevenue": "36498000", "costOfRevenue": "4165000", "interestIncome": "48083000", "incomeBeforeTax": "717969000", "interestExpense": "None", "operatingIncome": "-425737000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44244000", "reportedCurrency": "USD", "netInterestIncome": "48083000", "nonInterestIncome": "None", "operatingExpenses": "458070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5653000", "sellingGeneralAndAdministrative": "156784000", "netIncomeFromContinuingOperations": "673725000" }, "balance": { "goodwill": "None", "inventory": "27616000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1663199000", "longTermDebt": "None", "shortTermDebt": "16781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148924000", "totalLiabilities": "122243000", "otherCurrentAssets": "40165000", "totalCurrentAssets": "965600000", "currentLongTermDebt": "None", "longTermInvestments": "638321000", "shortTermInvestments": "817463000", "currentNetReceivables": "4109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697599000", "currentAccountsPayable": "16643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56988000", "totalShareholderEquity": "1540956000", "capitalLeaseObligations": "56988000", "otherCurrentLiabilities": "46861000", "totalCurrentLiabilities": "81156000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "41087000", "cashAndShortTermInvestments": "76247000", "commonStockSharesOutstanding": "57889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8540000", "operatingCashflow": "-389841000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14442000", "cashflowFromInvestment": "363441000", "stockBasedCompensation": "42847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36498000, "cost_of_revenue": 4165000, "gross_profit": 32333000, "research_and_development": 301286000, "selling_general_admin": 156784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -425737000, "depreciation_amortisation": 5653000, "ebitda": -420084000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 717969000, "tax_provision": 44244000, "effective_tax_rate": null, "net_income": 673725000, "net_income_continuing_ops": 673725000, "net_income_to_common": 673725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76247000, "short_term_investments": 817463000, "net_receivables": 4109000, "inventory": 27616000, "other_current_assets": null, "total_current_assets": 965600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 697599000, "total_assets": 1663199000, "short_term_debt": 16781000, "accounts_payable": 16643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41087000, "total_liabilities": 122243000, "total_debt": 16781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148924000, "total_equity": 1540956000, "shares_outstanding": 57889000, "operating_cash_flow": -389841000, "stock_based_compensation": 42847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 363441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14442000, "free_cash_flow": -388156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-425737000", "ebitda": "-420084000", "netIncome": "673725000", "grossProfit": "32333000", "depreciation": "None", "totalRevenue": "36498000", "costOfRevenue": "4165000", "interestIncome": "48083000", "incomeBeforeTax": "717969000", "interestExpense": "None", "operatingIncome": "-425737000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44244000", "reportedCurrency": "USD", "netInterestIncome": "48083000", "nonInterestIncome": "None", "operatingExpenses": "458070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5653000", "sellingGeneralAndAdministrative": "156784000", "netIncomeFromContinuingOperations": "673725000" }, "balance": { "goodwill": "None", "inventory": "27616000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1663199000", "longTermDebt": "None", "shortTermDebt": "16781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148924000", "totalLiabilities": "122243000", "otherCurrentAssets": "40165000", "totalCurrentAssets": "965600000", "currentLongTermDebt": "None", "longTermInvestments": "638321000", "shortTermInvestments": "817463000", "currentNetReceivables": "4109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697599000", "currentAccountsPayable": "16643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56988000", "totalShareholderEquity": "1540956000", "capitalLeaseObligations": "56988000", "otherCurrentLiabilities": "46861000", "totalCurrentLiabilities": "81156000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "41087000", "cashAndShortTermInvestments": "76247000", "commonStockSharesOutstanding": "57889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8540000", "operatingCashflow": "-389841000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14442000", "cashflowFromInvestment": "363441000", "stockBasedCompensation": "42847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 26823000, "cost_of_revenue": 9504000, "gross_profit": 17319000, "ebit": -391487000, "ebitda": -384864000, "pretax_income": -352088000, "tax_provision": 6455105, "net_income": -352088000, "net_income_to_common": -352088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88205000, "total_current_assets": 833835000, "total_assets": 937118000, "short_term_debt": 15008000, "long_term_debt": null, "total_debt": 15008000, "total_liabilities": 126099000, "total_equity": 811019000, "shares_outstanding": 55651487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296062000, "capital_expenditure": 999000, "free_cash_flow": -295063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9992, "ticker_id": 4655, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-391487000", "ebitda": "-384864000", "netIncome": "-352088000", "grossProfit": "17319000", "depreciation": "None", "totalRevenue": "26823000", "costOfRevenue": "9504000", "interestIncome": "33344000", "incomeBeforeTax": "-352088000", "interestExpense": "None", "operatingIncome": "-391487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6455105", "reportedCurrency": "USD", "netInterestIncome": "33344000", "nonInterestIncome": "None", "operatingExpenses": "408806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6623000", "sellingGeneralAndAdministrative": "119903000", "netIncomeFromContinuingOperations": "-352088000" }, "balance": { "goodwill": "None", "inventory": "19076000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "937118000", "longTermDebt": "None", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822649000", "totalLiabilities": "126099000", "otherCurrentAssets": "35021000", "totalCurrentAssets": "833835000", "currentLongTermDebt": "None", "longTermInvestments": "29435000", "shortTermInvestments": "688723000", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103283000", "currentAccountsPayable": "9780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71996000", "totalShareholderEquity": "811019000", "capitalLeaseObligations": "71996000", "otherCurrentLiabilities": "43167000", "totalCurrentLiabilities": "67955000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "58144000", "cashAndShortTermInvestments": "88205000", "commonStockSharesOutstanding": "55651487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10584000", "operatingCashflow": "-296062000", "capitalExpenditures": "999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433000", "cashflowFromInvestment": "239575000", "stockBasedCompensation": "44766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26823000, "cost_of_revenue": 9504000, "gross_profit": 17319000, "research_and_development": 288903000, "selling_general_admin": 119903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -391487000, "depreciation_amortisation": 6623000, "ebitda": -384864000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -352088000, "tax_provision": 6455105, "effective_tax_rate": null, "net_income": -352088000, "net_income_continuing_ops": -352088000, "net_income_to_common": -352088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88205000, "short_term_investments": 688723000, "net_receivables": 2810000, "inventory": 19076000, "other_current_assets": null, "total_current_assets": 833835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103283000, "total_assets": 937118000, "short_term_debt": 15008000, "accounts_payable": 9780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58144000, "total_liabilities": 126099000, "total_debt": 15008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822649000, "total_equity": 811019000, "shares_outstanding": 55651487, "operating_cash_flow": -296062000, "stock_based_compensation": 44766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 239575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5433000, "free_cash_flow": -295063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-391487000", "ebitda": "-384864000", "netIncome": "-352088000", "grossProfit": "17319000", "depreciation": "None", "totalRevenue": "26823000", "costOfRevenue": "9504000", "interestIncome": "33344000", "incomeBeforeTax": "-352088000", "interestExpense": "None", "operatingIncome": "-391487000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6455105", "reportedCurrency": "USD", "netInterestIncome": "33344000", "nonInterestIncome": "None", "operatingExpenses": "408806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6623000", "sellingGeneralAndAdministrative": "119903000", "netIncomeFromContinuingOperations": "-352088000" }, "balance": { "goodwill": "None", "inventory": "19076000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "937118000", "longTermDebt": "None", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822649000", "totalLiabilities": "126099000", "otherCurrentAssets": "35021000", "totalCurrentAssets": "833835000", "currentLongTermDebt": "None", "longTermInvestments": "29435000", "shortTermInvestments": "688723000", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103283000", "currentAccountsPayable": "9780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71996000", "totalShareholderEquity": "811019000", "capitalLeaseObligations": "71996000", "otherCurrentLiabilities": "43167000", "totalCurrentLiabilities": "67955000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "58144000", "cashAndShortTermInvestments": "88205000", "commonStockSharesOutstanding": "55651487", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10584000", "operatingCashflow": "-296062000", "capitalExpenditures": "999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5433000", "cashflowFromInvestment": "239575000", "stockBasedCompensation": "44766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 14240000, "cost_of_revenue": 1704000, "gross_profit": 12536000, "ebit": -389047000, "ebitda": -380483000, "pretax_income": -231801000, "tax_provision": -157246000, "net_income": -231801000, "net_income_to_common": -231801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139259000, "total_current_assets": 832772000, "total_assets": 1238718000, "short_term_debt": 13663000, "long_term_debt": null, "total_debt": 13663000, "total_liabilities": 137904000, "total_equity": 1100814000, "shares_outstanding": 54789435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -309478000, "capital_expenditure": 4881000, "free_cash_flow": -304597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9997, "ticker_id": 4655, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-389047000", "ebitda": "-380483000", "netIncome": "-231801000", "grossProfit": "12536000", "depreciation": "None", "totalRevenue": "14240000", "costOfRevenue": "1704000", "interestIncome": "12793000", "incomeBeforeTax": "-231801000", "interestExpense": "12793000", "operatingIncome": "-389047000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-157246000", "reportedCurrency": "USD", "netInterestIncome": "12793000", "nonInterestIncome": "None", "operatingExpenses": "401583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279910000", "otherNonOperatingIncome": "29393000", "costofGoodsAndServicesSold": "1704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8564000", "sellingGeneralAndAdministrative": "121673000", "netIncomeFromContinuingOperations": "-231801000" }, "balance": { "goodwill": "None", "inventory": "8492000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1238718000", "longTermDebt": "None", "shortTermDebt": "13663000", "treasuryStock": "-802486000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470561000", "totalLiabilities": "137904000", "otherCurrentAssets": "38955000", "totalCurrentAssets": "832772000", "currentLongTermDebt": "None", "longTermInvestments": "313874000", "shortTermInvestments": "643860000", "currentNetReceivables": "2206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405946000", "currentAccountsPayable": "18616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22987000", "shortLongTermDebtTotal": "85659000", "totalShareholderEquity": "1100814000", "capitalLeaseObligations": "85659000", "otherCurrentLiabilities": "30350000", "totalCurrentLiabilities": "62629000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "75275000", "cashAndShortTermInvestments": "139259000", "commonStockSharesOutstanding": "54789435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8492000", "operatingCashflow": "-309478000", "capitalExpenditures": "4881000", "changeInReceivables": "-2206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2350000", "cashflowFromInvestment": "243261000", "stockBasedCompensation": "49296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14240000, "cost_of_revenue": 1704000, "gross_profit": 12536000, "research_and_development": 279910000, "selling_general_admin": 121673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389047000, "depreciation_amortisation": 8564000, "ebitda": -380483000, "interest_expense": 12793000, "interest_income": null, "other_non_operating": null, "pretax_income": -231801000, "tax_provision": -157246000, "effective_tax_rate": null, "net_income": -231801000, "net_income_continuing_ops": -231801000, "net_income_to_common": -231801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139259000, "short_term_investments": 643860000, "net_receivables": 2206000, "inventory": 8492000, "other_current_assets": null, "total_current_assets": 832772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405946000, "total_assets": 1238718000, "short_term_debt": 13663000, "accounts_payable": 18616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75275000, "total_liabilities": 137904000, "total_debt": 13663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470561000, "total_equity": 1100814000, "shares_outstanding": 54789435, "operating_cash_flow": -309478000, "stock_based_compensation": 49296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 243261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2350000, "free_cash_flow": -304597000, "net_change_in_cash": -63867000 }, "raw_data": { "income": { "ebit": "-389047000", "ebitda": "-380483000", "netIncome": "-231801000", "grossProfit": "12536000", "depreciation": "None", "totalRevenue": "14240000", "costOfRevenue": "1704000", "interestIncome": "12793000", "incomeBeforeTax": "-231801000", "interestExpense": "12793000", "operatingIncome": "-389047000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-157246000", "reportedCurrency": "USD", "netInterestIncome": "12793000", "nonInterestIncome": "None", "operatingExpenses": "401583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279910000", "otherNonOperatingIncome": "29393000", "costofGoodsAndServicesSold": "1704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8564000", "sellingGeneralAndAdministrative": "121673000", "netIncomeFromContinuingOperations": "-231801000" }, "balance": { "goodwill": "None", "inventory": "8492000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1238718000", "longTermDebt": "None", "shortTermDebt": "13663000", "treasuryStock": "-802486000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-470561000", "totalLiabilities": "137904000", "otherCurrentAssets": "38955000", "totalCurrentAssets": "832772000", "currentLongTermDebt": "None", "longTermInvestments": "313874000", "shortTermInvestments": "643860000", "currentNetReceivables": "2206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405946000", "currentAccountsPayable": "18616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22987000", "shortLongTermDebtTotal": "85659000", "totalShareholderEquity": "1100814000", "capitalLeaseObligations": "85659000", "otherCurrentLiabilities": "30350000", "totalCurrentLiabilities": "62629000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "75275000", "cashAndShortTermInvestments": "139259000", "commonStockSharesOutstanding": "54789435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8492000", "operatingCashflow": "-309478000", "capitalExpenditures": "4881000", "changeInReceivables": "-2206000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2350000", "cashflowFromInvestment": "243261000", "stockBasedCompensation": "49296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 41409, "cost_of_revenue": 18777000, "gross_profit": -18777000, "ebit": -356510000, "ebitda": -337733000, "pretax_income": -356510000, "tax_provision": -1977940000, "net_income": 1604715000, "net_income_to_common": 1604715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203126000, "total_current_assets": 1064231000, "total_assets": 1437736000, "short_term_debt": 11159000, "long_term_debt": null, "total_debt": 11159000, "total_liabilities": 145761000, "total_equity": 1291975000, "shares_outstanding": 60447346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -407320000, "capital_expenditure": 5741000, "free_cash_flow": -401579000, "dividends_paid": 37296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10002, "ticker_id": 4655, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-356510000", "ebitda": "-337733000", "netIncome": "1604715000", "grossProfit": "-18777000", "depreciation": "None", "totalRevenue": "41409", "costOfRevenue": "18777000", "interestIncome": "836000", "incomeBeforeTax": "-356510000", "interestExpense": "836000", "operatingIncome": "-378418000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1977940000", "reportedCurrency": "USD", "netInterestIncome": "836000", "nonInterestIncome": "None", "operatingExpenses": "359641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256973000", "otherNonOperatingIncome": "21908000", "costofGoodsAndServicesSold": "18777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18777000", "sellingGeneralAndAdministrative": "121445000", "netIncomeFromContinuingOperations": "-356510000" }, "balance": { "goodwill": "None", "inventory": "16190000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1437736000", "longTermDebt": "None", "shortTermDebt": "11159000", "treasuryStock": "-802486000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238760000", "totalLiabilities": "145761000", "otherCurrentAssets": "39835000", "totalCurrentAssets": "1064231000", "currentLongTermDebt": "None", "longTermInvestments": "266375000", "shortTermInvestments": "816892000", "currentNetReceivables": "4378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373505000", "currentAccountsPayable": "16700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28923000", "shortLongTermDebtTotal": "97094000", "totalShareholderEquity": "1291975000", "capitalLeaseObligations": "97094000", "otherCurrentLiabilities": "31967000", "totalCurrentLiabilities": "59826000", "otherNonCurrentLiabilities": "85935000", "totalNonCurrentLiabilities": "85935000", "cashAndShortTermInvestments": "203126000", "commonStockSharesOutstanding": "60447346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356510000", "profitLoss": "None", "dividendPayout": "37296000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4378000", "operatingCashflow": "-407320000", "capitalExpenditures": "5741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765768000", "cashflowFromInvestment": "1248778000", "stockBasedCompensation": "53508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41409, "cost_of_revenue": 18777000, "gross_profit": -18777000, "research_and_development": 256973000, "selling_general_admin": 121445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -356510000, "depreciation_amortisation": 18777000, "ebitda": -337733000, "interest_expense": 836000, "interest_income": null, "other_non_operating": null, "pretax_income": -356510000, "tax_provision": -1977940000, "effective_tax_rate": null, "net_income": 1604715000, "net_income_continuing_ops": -356510000, "net_income_to_common": 1604715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203126000, "short_term_investments": 816892000, "net_receivables": 4378000, "inventory": 16190000, "other_current_assets": null, "total_current_assets": 1064231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373505000, "total_assets": 1437736000, "short_term_debt": 11159000, "accounts_payable": 16700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85935000, "total_liabilities": 145761000, "total_debt": 11159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238760000, "total_equity": 1291975000, "shares_outstanding": 60447346, "operating_cash_flow": -407320000, "stock_based_compensation": 53508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1248778000, "dividends_paid": 37296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -765768000, "free_cash_flow": -401579000, "net_change_in_cash": 75690000 }, "raw_data": { "income": { "ebit": "-356510000", "ebitda": "-337733000", "netIncome": "1604715000", "grossProfit": "-18777000", "depreciation": "None", "totalRevenue": "41409", "costOfRevenue": "18777000", "interestIncome": "836000", "incomeBeforeTax": "-356510000", "interestExpense": "836000", "operatingIncome": "-378418000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1977940000", "reportedCurrency": "USD", "netInterestIncome": "836000", "nonInterestIncome": "None", "operatingExpenses": "359641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256973000", "otherNonOperatingIncome": "21908000", "costofGoodsAndServicesSold": "18777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18777000", "sellingGeneralAndAdministrative": "121445000", "netIncomeFromContinuingOperations": "-356510000" }, "balance": { "goodwill": "None", "inventory": "16190000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1437736000", "longTermDebt": "None", "shortTermDebt": "11159000", "treasuryStock": "-802486000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238760000", "totalLiabilities": "145761000", "otherCurrentAssets": "39835000", "totalCurrentAssets": "1064231000", "currentLongTermDebt": "None", "longTermInvestments": "266375000", "shortTermInvestments": "816892000", "currentNetReceivables": "4378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373505000", "currentAccountsPayable": "16700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28923000", "shortLongTermDebtTotal": "97094000", "totalShareholderEquity": "1291975000", "capitalLeaseObligations": "97094000", "otherCurrentLiabilities": "31967000", "totalCurrentLiabilities": "59826000", "otherNonCurrentLiabilities": "85935000", "totalNonCurrentLiabilities": "85935000", "cashAndShortTermInvestments": "203126000", "commonStockSharesOutstanding": "60447346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-356510000", "profitLoss": "None", "dividendPayout": "37296000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4378000", "operatingCashflow": "-407320000", "capitalExpenditures": "5741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-765768000", "cashflowFromInvestment": "1248778000", "stockBasedCompensation": "53508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 203196000, "cost_of_revenue": 18772000, "gross_profit": -18772000, "ebit": -329305000, "ebitda": -310533000, "pretax_income": -329305000, "tax_provision": 7848000, "net_income": -327370000, "net_income_to_common": -327370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127436000, "total_current_assets": 636677000, "total_assets": 852952000, "short_term_debt": 7410000, "long_term_debt": null, "total_debt": 7410000, "total_liabilities": 453452000, "total_equity": 399500000, "shares_outstanding": 68997879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -290759000, "capital_expenditure": 14106000, "free_cash_flow": -276653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10007, "ticker_id": 4655, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-329305000", "ebitda": "-310533000", "netIncome": "-327370000", "grossProfit": "-18772000", "depreciation": "None", "totalRevenue": "203196000", "costOfRevenue": "18772000", "interestIncome": "6611000", "incomeBeforeTax": "-329305000", "interestExpense": "17832000", "operatingIncome": "-335916000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7848000", "reportedCurrency": "USD", "netInterestIncome": "-11221000", "nonInterestIncome": "None", "operatingExpenses": "317144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211021000", "otherNonOperatingIncome": "6611000", "costofGoodsAndServicesSold": "18772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18772000", "sellingGeneralAndAdministrative": "149070000", "netIncomeFromContinuingOperations": "-309538000" }, "balance": { "goodwill": "None", "inventory": "14698000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "852952000", "longTermDebt": "None", "shortTermDebt": "7410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1843475000", "totalLiabilities": "453452000", "otherCurrentAssets": "63748000", "totalCurrentAssets": "636677000", "currentLongTermDebt": "None", "longTermInvestments": "97608000", "shortTermInvestments": "445493000", "currentNetReceivables": "25399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216274999", "currentAccountsPayable": "17724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32291000", "shortLongTermDebtTotal": "105199000", "totalShareholderEquity": "399500000", "capitalLeaseObligations": "105199000", "otherCurrentLiabilities": "69260000", "totalCurrentLiabilities": "94394000", "otherNonCurrentLiabilities": "359058000", "totalNonCurrentLiabilities": "359058000", "cashAndShortTermInvestments": "127436000", "commonStockSharesOutstanding": "68997879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-329305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7367000", "operatingCashflow": "-290759000", "capitalExpenditures": "14106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261517999", "cashflowFromInvestment": "75746000", "stockBasedCompensation": "61602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203196000, "cost_of_revenue": 18772000, "gross_profit": -18772000, "research_and_development": 211021000, "selling_general_admin": 149070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329305000, "depreciation_amortisation": 18772000, "ebitda": -310533000, "interest_expense": 17832000, "interest_income": null, "other_non_operating": null, "pretax_income": -329305000, "tax_provision": 7848000, "effective_tax_rate": null, "net_income": -327370000, "net_income_continuing_ops": -309538000, "net_income_to_common": -327370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127436000, "short_term_investments": 445493000, "net_receivables": 25399000, "inventory": 14698000, "other_current_assets": null, "total_current_assets": 636677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216274999, "total_assets": 852952000, "short_term_debt": 7410000, "accounts_payable": 17724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359058000, "total_liabilities": 453452000, "total_debt": 7410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1843475000, "total_equity": 399500000, "shares_outstanding": 68997879, "operating_cash_flow": -290759000, "stock_based_compensation": 61602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261517999, "free_cash_flow": -276653000, "net_change_in_cash": 46505000 }, "raw_data": { "income": { "ebit": "-329305000", "ebitda": "-310533000", "netIncome": "-327370000", "grossProfit": "-18772000", "depreciation": "None", "totalRevenue": "203196000", "costOfRevenue": "18772000", "interestIncome": "6611000", "incomeBeforeTax": "-329305000", "interestExpense": "17832000", "operatingIncome": "-335916000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7848000", "reportedCurrency": "USD", "netInterestIncome": "-11221000", "nonInterestIncome": "None", "operatingExpenses": "317144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211021000", "otherNonOperatingIncome": "6611000", "costofGoodsAndServicesSold": "18772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18772000", "sellingGeneralAndAdministrative": "149070000", "netIncomeFromContinuingOperations": "-309538000" }, "balance": { "goodwill": "None", "inventory": "14698000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "852952000", "longTermDebt": "None", "shortTermDebt": "7410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1843475000", "totalLiabilities": "453452000", "otherCurrentAssets": "63748000", "totalCurrentAssets": "636677000", "currentLongTermDebt": "None", "longTermInvestments": "97608000", "shortTermInvestments": "445493000", "currentNetReceivables": "25399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216274999", "currentAccountsPayable": "17724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32291000", "shortLongTermDebtTotal": "105199000", "totalShareholderEquity": "399500000", "capitalLeaseObligations": "105199000", "otherCurrentLiabilities": "69260000", "totalCurrentLiabilities": "94394000", "otherNonCurrentLiabilities": "359058000", "totalNonCurrentLiabilities": "359058000", "cashAndShortTermInvestments": "127436000", "commonStockSharesOutstanding": "68997879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-329305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7367000", "operatingCashflow": "-290759000", "capitalExpenditures": "14106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261517999", "cashflowFromInvestment": "75746000", "stockBasedCompensation": "61602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 117912000, "cost_of_revenue": 1317000, "gross_profit": 116595000, "ebit": -411472000, "ebitda": -394853000, "pretax_income": -411472000, "tax_provision": -14861000, "net_income": -411472000, "net_income_to_common": -411472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80931000, "total_current_assets": 611704000, "total_assets": 890741000, "short_term_debt": 6915000, "long_term_debt": null, "total_debt": 6915000, "total_liabilities": 250213000, "total_equity": 640528000, "shares_outstanding": 59994539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -370622000, "capital_expenditure": 12171000, "free_cash_flow": -358451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10012, "ticker_id": 4655, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-411472000", "ebitda": "-394853000", "netIncome": "-411472000", "grossProfit": "116595000", "depreciation": "None", "totalRevenue": "117912000", "costOfRevenue": "1317000", "interestIncome": "14861000", "incomeBeforeTax": "-411472000", "interestExpense": "14861000", "operatingIncome": "-426333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14861000", "reportedCurrency": "USD", "netInterestIncome": "14861000", "nonInterestIncome": "None", "operatingExpenses": "542928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410894000", "otherNonOperatingIncome": "14861000", "costofGoodsAndServicesSold": "1317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16619000", "sellingGeneralAndAdministrative": "132034000", "netIncomeFromContinuingOperations": "-411472000" }, "balance": { "goodwill": "None", "inventory": "7331000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "890741000", "longTermDebt": "None", "shortTermDebt": "6915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1516105000", "totalLiabilities": "250213000", "otherCurrentAssets": "24177000", "totalCurrentAssets": "611704000", "currentLongTermDebt": "None", "longTermInvestments": "152929000", "shortTermInvestments": "483946000", "currentNetReceivables": "15319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279037000", "currentAccountsPayable": "21896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31472000", "shortLongTermDebtTotal": "113662000", "totalShareholderEquity": "640528000", "capitalLeaseObligations": "113662000", "otherCurrentLiabilities": "53142000", "totalCurrentLiabilities": "92886000", "otherNonCurrentLiabilities": "157327000", "totalNonCurrentLiabilities": "157327000", "cashAndShortTermInvestments": "80931000", "commonStockSharesOutstanding": "59994539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6462000", "operatingCashflow": "-370622000", "capitalExpenditures": "12171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289611000", "cashflowFromInvestment": "91440000", "stockBasedCompensation": "72373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117912000, "cost_of_revenue": 1317000, "gross_profit": 116595000, "research_and_development": 410894000, "selling_general_admin": 132034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -411472000, "depreciation_amortisation": 16619000, "ebitda": -394853000, "interest_expense": 14861000, "interest_income": null, "other_non_operating": null, "pretax_income": -411472000, "tax_provision": -14861000, "effective_tax_rate": null, "net_income": -411472000, "net_income_continuing_ops": -411472000, "net_income_to_common": -411472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80931000, "short_term_investments": 483946000, "net_receivables": 15319000, "inventory": 7331000, "other_current_assets": null, "total_current_assets": 611704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279037000, "total_assets": 890741000, "short_term_debt": 6915000, "accounts_payable": 21896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157327000, "total_liabilities": 250213000, "total_debt": 6915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1516105000, "total_equity": 640528000, "shares_outstanding": 59994539, "operating_cash_flow": -370622000, "stock_based_compensation": 72373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289611000, "free_cash_flow": -358451000, "net_change_in_cash": 10429000 }, "raw_data": { "income": { "ebit": "-411472000", "ebitda": "-394853000", "netIncome": "-411472000", "grossProfit": "116595000", "depreciation": "None", "totalRevenue": "117912000", "costOfRevenue": "1317000", "interestIncome": "14861000", "incomeBeforeTax": "-411472000", "interestExpense": "14861000", "operatingIncome": "-426333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14861000", "reportedCurrency": "USD", "netInterestIncome": "14861000", "nonInterestIncome": "None", "operatingExpenses": "542928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410894000", "otherNonOperatingIncome": "14861000", "costofGoodsAndServicesSold": "1317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16619000", "sellingGeneralAndAdministrative": "132034000", "netIncomeFromContinuingOperations": "-411472000" }, "balance": { "goodwill": "None", "inventory": "7331000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "890741000", "longTermDebt": "None", "shortTermDebt": "6915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1516105000", "totalLiabilities": "250213000", "otherCurrentAssets": "24177000", "totalCurrentAssets": "611704000", "currentLongTermDebt": "None", "longTermInvestments": "152929000", "shortTermInvestments": "483946000", "currentNetReceivables": "15319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279037000", "currentAccountsPayable": "21896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31472000", "shortLongTermDebtTotal": "113662000", "totalShareholderEquity": "640528000", "capitalLeaseObligations": "113662000", "otherCurrentLiabilities": "53142000", "totalCurrentLiabilities": "92886000", "otherNonCurrentLiabilities": "157327000", "totalNonCurrentLiabilities": "157327000", "cashAndShortTermInvestments": "80931000", "commonStockSharesOutstanding": "59994539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6462000", "operatingCashflow": "-370622000", "capitalExpenditures": "12171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289611000", "cashflowFromInvestment": "91440000", "stockBasedCompensation": "72373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 94387000, "cost_of_revenue": 1397000, "gross_profit": 92990000, "ebit": -362479000, "ebitda": -355307000, "pretax_income": -346028000, "tax_provision": 32902000, "net_income": -346028000, "net_income_to_common": -346028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 805421000, "total_current_assets": 613780000, "total_assets": 858457000, "short_term_debt": 59809000, "long_term_debt": null, "total_debt": 59809000, "total_liabilities": 170920000, "total_equity": 687537000, "shares_outstanding": 57418300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -304421000, "capital_expenditure": 6986000, "free_cash_flow": -297435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10017, "ticker_id": 4655, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-362479000", "ebitda": "-355307000", "netIncome": "-346028000", "grossProfit": "92990000", "depreciation": "None", "totalRevenue": "94387000", "costOfRevenue": "1397000", "interestIncome": "16451000", "incomeBeforeTax": "-346028000", "interestExpense": "16451000", "operatingIncome": "-362479000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32902000", "reportedCurrency": "USD", "netInterestIncome": "16451000", "nonInterestIncome": "None", "operatingExpenses": "455469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341324000", "otherNonOperatingIncome": "16451000", "costofGoodsAndServicesSold": "1397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7172000", "sellingGeneralAndAdministrative": "114145000", "netIncomeFromContinuingOperations": "-346028000" }, "balance": { "goodwill": "None", "inventory": "869000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "858457000", "longTermDebt": "None", "shortTermDebt": "59809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1104633000", "totalLiabilities": "170920000", "otherCurrentAssets": "17167000", "totalCurrentAssets": "613780000", "currentLongTermDebt": "None", "longTermInvestments": "220119000", "shortTermInvestments": "514800000", "currentNetReceivables": "10442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244677000", "currentAccountsPayable": "17880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24320000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "687537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42913000", "totalCurrentLiabilities": "93503000", "otherNonCurrentLiabilities": "59809000", "totalNonCurrentLiabilities": "77417000", "cashAndShortTermInvestments": "805421000", "commonStockSharesOutstanding": "57418300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "-304421000", "capitalExpenditures": "6986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546024000", "cashflowFromInvestment": "-273825000", "stockBasedCompensation": "73357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "546024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94387000, "cost_of_revenue": 1397000, "gross_profit": 92990000, "research_and_development": 341324000, "selling_general_admin": 114145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362479000, "depreciation_amortisation": 7172000, "ebitda": -355307000, "interest_expense": 16451000, "interest_income": null, "other_non_operating": null, "pretax_income": -346028000, "tax_provision": 32902000, "effective_tax_rate": null, "net_income": -346028000, "net_income_continuing_ops": -346028000, "net_income_to_common": -346028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 805421000, "short_term_investments": 514800000, "net_receivables": 10442000, "inventory": 869000, "other_current_assets": null, "total_current_assets": 613780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244677000, "total_assets": 858457000, "short_term_debt": 59809000, "accounts_payable": 17880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77417000, "total_liabilities": 170920000, "total_debt": 59809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1104633000, "total_equity": 687537000, "shares_outstanding": 57418300, "operating_cash_flow": -304421000, "stock_based_compensation": 73357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546024000, "free_cash_flow": -297435000, "net_change_in_cash": -32222000 }, "raw_data": { "income": { "ebit": "-362479000", "ebitda": "-355307000", "netIncome": "-346028000", "grossProfit": "92990000", "depreciation": "None", "totalRevenue": "94387000", "costOfRevenue": "1397000", "interestIncome": "16451000", "incomeBeforeTax": "-346028000", "interestExpense": "16451000", "operatingIncome": "-362479000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "32902000", "reportedCurrency": "USD", "netInterestIncome": "16451000", "nonInterestIncome": "None", "operatingExpenses": "455469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341324000", "otherNonOperatingIncome": "16451000", "costofGoodsAndServicesSold": "1397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7172000", "sellingGeneralAndAdministrative": "114145000", "netIncomeFromContinuingOperations": "-346028000" }, "balance": { "goodwill": "None", "inventory": "869000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "858457000", "longTermDebt": "None", "shortTermDebt": "59809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1104633000", "totalLiabilities": "170920000", "otherCurrentAssets": "17167000", "totalCurrentAssets": "613780000", "currentLongTermDebt": "None", "longTermInvestments": "220119000", "shortTermInvestments": "514800000", "currentNetReceivables": "10442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244677000", "currentAccountsPayable": "17880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24320000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "687537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42913000", "totalCurrentLiabilities": "93503000", "otherNonCurrentLiabilities": "59809000", "totalNonCurrentLiabilities": "77417000", "cashAndShortTermInvestments": "805421000", "commonStockSharesOutstanding": "57418300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "805421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-346028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-869000", "operatingCashflow": "-304421000", "capitalExpenditures": "6986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546024000", "cashflowFromInvestment": "-273825000", "stockBasedCompensation": "73357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "546024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 20746000, "cost_of_revenue": 2682000, "gross_profit": 18064000, "ebit": -110025000, "ebitda": -108662000, "pretax_income": -99111000, "tax_provision": null, "net_income": -99111000, "net_income_to_common": -99111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113600000, "total_current_assets": 834843000, "total_assets": 1184990000, "short_term_debt": 18805000, "long_term_debt": null, "total_debt": 18805000, "total_liabilities": 75875000, "total_equity": 1109115000, "shares_outstanding": 58782241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118920000, "capital_expenditure": 769000, "free_cash_flow": -118151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9980, "ticker_id": 4655, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110025000", "ebitda": "-108662000", "netIncome": "-99111000", "grossProfit": "18064000", "depreciation": "None", "totalRevenue": "20746000", "costOfRevenue": "2682000", "interestIncome": "10795000", "incomeBeforeTax": "-99111000", "interestExpense": "None", "operatingIncome": "-110025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10795000", "nonInterestIncome": "None", "operatingExpenses": "128089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "48304000", "netIncomeFromContinuingOperations": "-99111000" }, "balance": { "goodwill": "None", "inventory": "35087000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1184990000", "longTermDebt": "None", "shortTermDebt": "18805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660816000", "totalLiabilities": "75875000", "otherCurrentAssets": "46586000", "totalCurrentAssets": "834843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "623438000", "currentNetReceivables": "16132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350147000", "currentAccountsPayable": "13747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35745000", "totalShareholderEquity": "1109115000", "capitalLeaseObligations": "35745000", "otherCurrentLiabilities": "26293000", "totalCurrentLiabilities": "58845000", "otherNonCurrentLiabilities": "17030000", "totalNonCurrentLiabilities": "17030000", "cashAndShortTermInvestments": "113600000", "commonStockSharesOutstanding": "58782241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2167000", "operatingCashflow": "-118920000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2078000", "cashflowFromInvestment": "141312000", "stockBasedCompensation": "15541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20746000, "cost_of_revenue": 2682000, "gross_profit": 18064000, "research_and_development": 79785000, "selling_general_admin": 48304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110025000, "depreciation_amortisation": 1363000, "ebitda": -108662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99111000, "tax_provision": null, "effective_tax_rate": null, "net_income": -99111000, "net_income_continuing_ops": -99111000, "net_income_to_common": -99111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113600000, "short_term_investments": 623438000, "net_receivables": 16132000, "inventory": 35087000, "other_current_assets": null, "total_current_assets": 834843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350147000, "total_assets": 1184990000, "short_term_debt": 18805000, "accounts_payable": 13747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17030000, "total_liabilities": 75875000, "total_debt": 18805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660816000, "total_equity": 1109115000, "shares_outstanding": 58782241, "operating_cash_flow": -118920000, "stock_based_compensation": 15541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2078000, "free_cash_flow": -118151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110025000", "ebitda": "-108662000", "netIncome": "-99111000", "grossProfit": "18064000", "depreciation": "None", "totalRevenue": "20746000", "costOfRevenue": "2682000", "interestIncome": "10795000", "incomeBeforeTax": "-99111000", "interestExpense": "None", "operatingIncome": "-110025000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10795000", "nonInterestIncome": "None", "operatingExpenses": "128089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1363000", "sellingGeneralAndAdministrative": "48304000", "netIncomeFromContinuingOperations": "-99111000" }, "balance": { "goodwill": "None", "inventory": "35087000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1184990000", "longTermDebt": "None", "shortTermDebt": "18805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660816000", "totalLiabilities": "75875000", "otherCurrentAssets": "46586000", "totalCurrentAssets": "834843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "623438000", "currentNetReceivables": "16132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350147000", "currentAccountsPayable": "13747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35745000", "totalShareholderEquity": "1109115000", "capitalLeaseObligations": "35745000", "otherCurrentLiabilities": "26293000", "totalCurrentLiabilities": "58845000", "otherNonCurrentLiabilities": "17030000", "totalNonCurrentLiabilities": "17030000", "cashAndShortTermInvestments": "113600000", "commonStockSharesOutstanding": "58782241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2167000", "operatingCashflow": "-118920000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2078000", "cashflowFromInvestment": "141312000", "stockBasedCompensation": "15541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 19967000, "cost_of_revenue": 3145000, "gross_profit": 16822000, "ebit": -121578000, "ebitda": -120312000, "pretax_income": -109055000, "tax_provision": -1016000, "net_income": -108039000, "net_income_to_common": -108039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89130000, "total_current_assets": 942052000, "total_assets": 1297225000, "short_term_debt": 18392000, "long_term_debt": null, "total_debt": 18392000, "total_liabilities": 104111000, "total_equity": 1193114000, "shares_outstanding": 58329899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96213000, "capital_expenditure": 1120000, "free_cash_flow": -95093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9981, "ticker_id": 4655, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121578000", "ebitda": "-120312000", "netIncome": "-108039000", "grossProfit": "16822000", "depreciation": "None", "totalRevenue": "19967000", "costOfRevenue": "3145000", "interestIncome": "12410000", "incomeBeforeTax": "-109055000", "interestExpense": "None", "operatingIncome": "-121578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1016000", "reportedCurrency": "USD", "netInterestIncome": "12410000", "nonInterestIncome": "None", "operatingExpenses": "138400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "51610000", "netIncomeFromContinuingOperations": "-108039000" }, "balance": { "goodwill": "None", "inventory": "32920000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1297225000", "longTermDebt": "None", "shortTermDebt": "18392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561705000", "totalLiabilities": "104111000", "otherCurrentAssets": "44130000", "totalCurrentAssets": "942052000", "currentLongTermDebt": "None", "longTermInvestments": "310013000", "shortTermInvestments": "765295000", "currentNetReceivables": "10577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355173000", "currentAccountsPayable": "18355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40207000", "totalShareholderEquity": "1193114000", "capitalLeaseObligations": "40207000", "otherCurrentLiabilities": "45459000", "totalCurrentLiabilities": "82206000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "21905000", "cashAndShortTermInvestments": "89130000", "commonStockSharesOutstanding": "58329899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-886000", "operatingCashflow": "-96213000", "capitalExpenditures": "1120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2557000", "cashflowFromInvestment": "90076000", "stockBasedCompensation": "14124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19967000, "cost_of_revenue": 3145000, "gross_profit": 16822000, "research_and_development": 86790000, "selling_general_admin": 51610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121578000, "depreciation_amortisation": 1266000, "ebitda": -120312000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -109055000, "tax_provision": -1016000, "effective_tax_rate": null, "net_income": -108039000, "net_income_continuing_ops": -108039000, "net_income_to_common": -108039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89130000, "short_term_investments": 765295000, "net_receivables": 10577000, "inventory": 32920000, "other_current_assets": null, "total_current_assets": 942052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355173000, "total_assets": 1297225000, "short_term_debt": 18392000, "accounts_payable": 18355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21905000, "total_liabilities": 104111000, "total_debt": 18392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561705000, "total_equity": 1193114000, "shares_outstanding": 58329899, "operating_cash_flow": -96213000, "stock_based_compensation": 14124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2557000, "free_cash_flow": -95093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121578000", "ebitda": "-120312000", "netIncome": "-108039000", "grossProfit": "16822000", "depreciation": "None", "totalRevenue": "19967000", "costOfRevenue": "3145000", "interestIncome": "12410000", "incomeBeforeTax": "-109055000", "interestExpense": "None", "operatingIncome": "-121578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1016000", "reportedCurrency": "USD", "netInterestIncome": "12410000", "nonInterestIncome": "None", "operatingExpenses": "138400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "51610000", "netIncomeFromContinuingOperations": "-108039000" }, "balance": { "goodwill": "None", "inventory": "32920000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1297225000", "longTermDebt": "None", "shortTermDebt": "18392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561705000", "totalLiabilities": "104111000", "otherCurrentAssets": "44130000", "totalCurrentAssets": "942052000", "currentLongTermDebt": "None", "longTermInvestments": "310013000", "shortTermInvestments": "765295000", "currentNetReceivables": "10577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355173000", "currentAccountsPayable": "18355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40207000", "totalShareholderEquity": "1193114000", "capitalLeaseObligations": "40207000", "otherCurrentLiabilities": "45459000", "totalCurrentLiabilities": "82206000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "21905000", "cashAndShortTermInvestments": "89130000", "commonStockSharesOutstanding": "58329899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-886000", "operatingCashflow": "-96213000", "capitalExpenditures": "1120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2557000", "cashflowFromInvestment": "90076000", "stockBasedCompensation": "14124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 12880000, "cost_of_revenue": 3053000, "gross_profit": 9827000, "ebit": -116869000, "ebitda": -115495000, "pretax_income": -103433000, "tax_provision": null, "net_income": -103433000, "net_income_to_common": -103433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92710000, "total_current_assets": 1033109000, "total_assets": 1385705000, "short_term_debt": 17987000, "long_term_debt": null, "total_debt": 17987000, "total_liabilities": 101375000, "total_equity": 1284330000, "shares_outstanding": 58139277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88151000, "capital_expenditure": 1555000, "free_cash_flow": -86596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9983, "ticker_id": 4655, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116869000", "ebitda": "-115495000", "netIncome": "-103433000", "grossProfit": "9827000", "depreciation": "None", "totalRevenue": "12880000", "costOfRevenue": "3053000", "interestIncome": "13369000", "incomeBeforeTax": "-103433000", "interestExpense": "None", "operatingIncome": "-116869000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13369000", "nonInterestIncome": "None", "operatingExpenses": "126696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000", "sellingGeneralAndAdministrative": "41274000", "netIncomeFromContinuingOperations": "-103433000" }, "balance": { "goodwill": "None", "inventory": "32034000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1385705000", "longTermDebt": "None", "shortTermDebt": "17987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453666000", "totalLiabilities": "101375000", "otherCurrentAssets": "43186000", "totalCurrentAssets": "1033109000", "currentLongTermDebt": "None", "longTermInvestments": "304341000", "shortTermInvestments": "860150000", "currentNetReceivables": "5029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352596000", "currentAccountsPayable": "19553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44515000", "totalShareholderEquity": "1284330000", "capitalLeaseObligations": "44515000", "otherCurrentLiabilities": "37217000", "totalCurrentLiabilities": "74757000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "26618000", "cashAndShortTermInvestments": "92710000", "commonStockSharesOutstanding": "58139277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1186000", "operatingCashflow": "-88151000", "capitalExpenditures": "1555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4435000", "cashflowFromInvestment": "95555000", "stockBasedCompensation": "12377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12880000, "cost_of_revenue": 3053000, "gross_profit": 9827000, "research_and_development": 85422000, "selling_general_admin": 41274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116869000, "depreciation_amortisation": 1374000, "ebitda": -115495000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -103433000, "tax_provision": null, "effective_tax_rate": null, "net_income": -103433000, "net_income_continuing_ops": -103433000, "net_income_to_common": -103433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92710000, "short_term_investments": 860150000, "net_receivables": 5029000, "inventory": 32034000, "other_current_assets": null, "total_current_assets": 1033109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352596000, "total_assets": 1385705000, "short_term_debt": 17987000, "accounts_payable": 19553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26618000, "total_liabilities": 101375000, "total_debt": 17987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453666000, "total_equity": 1284330000, "shares_outstanding": 58139277, "operating_cash_flow": -88151000, "stock_based_compensation": 12377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4435000, "free_cash_flow": -86596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116869000", "ebitda": "-115495000", "netIncome": "-103433000", "grossProfit": "9827000", "depreciation": "None", "totalRevenue": "12880000", "costOfRevenue": "3053000", "interestIncome": "13369000", "incomeBeforeTax": "-103433000", "interestExpense": "None", "operatingIncome": "-116869000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13369000", "nonInterestIncome": "None", "operatingExpenses": "126696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000", "sellingGeneralAndAdministrative": "41274000", "netIncomeFromContinuingOperations": "-103433000" }, "balance": { "goodwill": "None", "inventory": "32034000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1385705000", "longTermDebt": "None", "shortTermDebt": "17987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453666000", "totalLiabilities": "101375000", "otherCurrentAssets": "43186000", "totalCurrentAssets": "1033109000", "currentLongTermDebt": "None", "longTermInvestments": "304341000", "shortTermInvestments": "860150000", "currentNetReceivables": "5029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352596000", "currentAccountsPayable": "19553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44515000", "totalShareholderEquity": "1284330000", "capitalLeaseObligations": "44515000", "otherCurrentLiabilities": "37217000", "totalCurrentLiabilities": "74757000", "otherNonCurrentLiabilities": "90000", "totalNonCurrentLiabilities": "26618000", "cashAndShortTermInvestments": "92710000", "commonStockSharesOutstanding": "58139277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1186000", "operatingCashflow": "-88151000", "capitalExpenditures": "1555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4435000", "cashflowFromInvestment": "95555000", "stockBasedCompensation": "12377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 12455000, "cost_of_revenue": 2961000, "gross_profit": 9494000, "ebit": -127056000, "ebitda": -125797000, "pretax_income": -112020000, "tax_provision": null, "net_income": -112020000, "net_income_to_common": -112020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80871000, "total_current_assets": 1019464000, "total_assets": 1471237000, "short_term_debt": 17589000, "long_term_debt": null, "total_debt": 17589000, "total_liabilities": 101682000, "total_equity": 1369555000, "shares_outstanding": 57932576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77124000, "capital_expenditure": 875000, "free_cash_flow": -76249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9984, "ticker_id": 4655, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127056000", "ebitda": "-125797000", "netIncome": "-112020000", "grossProfit": "9494000", "depreciation": "None", "totalRevenue": "12455000", "costOfRevenue": "2961000", "interestIncome": "14513000", "incomeBeforeTax": "-112020000", "interestExpense": "None", "operatingIncome": "-127056000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14513000", "nonInterestIncome": "None", "operatingExpenses": "136550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000", "sellingGeneralAndAdministrative": "45869000", "netIncomeFromContinuingOperations": "-112020000" }, "balance": { "goodwill": "None", "inventory": "30848000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1471237000", "longTermDebt": "None", "shortTermDebt": "17589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350233000", "totalLiabilities": "101682000", "otherCurrentAssets": "44693000", "totalCurrentAssets": "1019464000", "currentLongTermDebt": "None", "longTermInvestments": "400467000", "shortTermInvestments": "858066000", "currentNetReceivables": "4986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451773000", "currentAccountsPayable": "17532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48760000", "totalShareholderEquity": "1369555000", "capitalLeaseObligations": "48760000", "otherCurrentLiabilities": "35289000", "totalCurrentLiabilities": "70410000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "31272000", "cashAndShortTermInvestments": "80871000", "commonStockSharesOutstanding": "57932576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1243000", "operatingCashflow": "-77124000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "78966000", "stockBasedCompensation": "14692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12455000, "cost_of_revenue": 2961000, "gross_profit": 9494000, "research_and_development": 90681000, "selling_general_admin": 45869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127056000, "depreciation_amortisation": 1259000, "ebitda": -125797000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -112020000, "tax_provision": null, "effective_tax_rate": null, "net_income": -112020000, "net_income_continuing_ops": -112020000, "net_income_to_common": -112020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80871000, "short_term_investments": 858066000, "net_receivables": 4986000, "inventory": 30848000, "other_current_assets": null, "total_current_assets": 1019464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451773000, "total_assets": 1471237000, "short_term_debt": 17589000, "accounts_payable": 17532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31272000, "total_liabilities": 101682000, "total_debt": 17589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350233000, "total_equity": 1369555000, "shares_outstanding": 57932576, "operating_cash_flow": -77124000, "stock_based_compensation": 14692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000, "free_cash_flow": -76249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127056000", "ebitda": "-125797000", "netIncome": "-112020000", "grossProfit": "9494000", "depreciation": "None", "totalRevenue": "12455000", "costOfRevenue": "2961000", "interestIncome": "14513000", "incomeBeforeTax": "-112020000", "interestExpense": "None", "operatingIncome": "-127056000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14513000", "nonInterestIncome": "None", "operatingExpenses": "136550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000", "sellingGeneralAndAdministrative": "45869000", "netIncomeFromContinuingOperations": "-112020000" }, "balance": { "goodwill": "None", "inventory": "30848000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1471237000", "longTermDebt": "None", "shortTermDebt": "17589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350233000", "totalLiabilities": "101682000", "otherCurrentAssets": "44693000", "totalCurrentAssets": "1019464000", "currentLongTermDebt": "None", "longTermInvestments": "400467000", "shortTermInvestments": "858066000", "currentNetReceivables": "4986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451773000", "currentAccountsPayable": "17532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48760000", "totalShareholderEquity": "1369555000", "capitalLeaseObligations": "48760000", "otherCurrentLiabilities": "35289000", "totalCurrentLiabilities": "70410000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "31272000", "cashAndShortTermInvestments": "80871000", "commonStockSharesOutstanding": "57932576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1243000", "operatingCashflow": "-77124000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "78966000", "stockBasedCompensation": "14692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 8726000, "cost_of_revenue": 2363000, "gross_profit": 6363000, "ebit": -106629000, "ebitda": -105351000, "pretax_income": -89289000, "tax_provision": null, "net_income": -89289000, "net_income_to_common": -89289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78964000, "total_current_assets": 968616000, "total_assets": 1555518000, "short_term_debt": 17196000, "long_term_debt": null, "total_debt": 17196000, "total_liabilities": 88990000, "total_equity": 1466528000, "shares_outstanding": 57459195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111489000, "capital_expenditure": 766000, "free_cash_flow": -110723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9985, "ticker_id": 4655, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106629000", "ebitda": "-105351000", "netIncome": "-89289000", "grossProfit": "6363000", "depreciation": "None", "totalRevenue": "8726000", "costOfRevenue": "2363000", "interestIncome": "16087000", "incomeBeforeTax": "-89289000", "interestExpense": "None", "operatingIncome": "-106629000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16087000", "nonInterestIncome": "None", "operatingExpenses": "112992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "41527000", "netIncomeFromContinuingOperations": "-89289000" }, "balance": { "goodwill": "None", "inventory": "29605000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1555518000", "longTermDebt": "None", "shortTermDebt": "17196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238213000", "totalLiabilities": "88990000", "otherCurrentAssets": "42292000", "totalCurrentAssets": "968616000", "currentLongTermDebt": "None", "longTermInvestments": "531253000", "shortTermInvestments": "814411000", "currentNetReceivables": "3344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586902000", "currentAccountsPayable": "13726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52940000", "totalShareholderEquity": "1466528000", "capitalLeaseObligations": "52940000", "otherCurrentLiabilities": "20761000", "totalCurrentLiabilities": "52366000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "36624000", "cashAndShortTermInvestments": "78964000", "commonStockSharesOutstanding": "57459195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1989000", "operatingCashflow": "-111489000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1619000", "cashflowFromInvestment": "112587000", "stockBasedCompensation": "11359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8726000, "cost_of_revenue": 2363000, "gross_profit": 6363000, "research_and_development": 71465000, "selling_general_admin": 41527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106629000, "depreciation_amortisation": 1278000, "ebitda": -105351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -89289000, "tax_provision": null, "effective_tax_rate": null, "net_income": -89289000, "net_income_continuing_ops": -89289000, "net_income_to_common": -89289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78964000, "short_term_investments": 814411000, "net_receivables": 3344000, "inventory": 29605000, "other_current_assets": null, "total_current_assets": 968616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586902000, "total_assets": 1555518000, "short_term_debt": 17196000, "accounts_payable": 13726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36624000, "total_liabilities": 88990000, "total_debt": 17196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238213000, "total_equity": 1466528000, "shares_outstanding": 57459195, "operating_cash_flow": -111489000, "stock_based_compensation": 11359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1619000, "free_cash_flow": -110723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106629000", "ebitda": "-105351000", "netIncome": "-89289000", "grossProfit": "6363000", "depreciation": "None", "totalRevenue": "8726000", "costOfRevenue": "2363000", "interestIncome": "16087000", "incomeBeforeTax": "-89289000", "interestExpense": "None", "operatingIncome": "-106629000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16087000", "nonInterestIncome": "None", "operatingExpenses": "112992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "41527000", "netIncomeFromContinuingOperations": "-89289000" }, "balance": { "goodwill": "None", "inventory": "29605000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1555518000", "longTermDebt": "None", "shortTermDebt": "17196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238213000", "totalLiabilities": "88990000", "otherCurrentAssets": "42292000", "totalCurrentAssets": "968616000", "currentLongTermDebt": "None", "longTermInvestments": "531253000", "shortTermInvestments": "814411000", "currentNetReceivables": "3344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586902000", "currentAccountsPayable": "13726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52940000", "totalShareholderEquity": "1466528000", "capitalLeaseObligations": "52940000", "otherCurrentLiabilities": "20761000", "totalCurrentLiabilities": "52366000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "36624000", "cashAndShortTermInvestments": "78964000", "commonStockSharesOutstanding": "57459195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1989000", "operatingCashflow": "-111489000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1619000", "cashflowFromInvestment": "112587000", "stockBasedCompensation": "11359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 10730000, "cost_of_revenue": 1260000, "gross_profit": 9470000, "ebit": -125037000, "ebitda": -123670000, "pretax_income": -105399000, "tax_provision": -8876000, "net_income": -96523000, "net_income_to_common": -96523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76247000, "total_current_assets": 965600000, "total_assets": 1663199000, "short_term_debt": 16781000, "long_term_debt": null, "total_debt": 16781000, "total_liabilities": 122243000, "total_equity": 1540956000, "shares_outstanding": 57156000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133167000, "capital_expenditure": 967000, "free_cash_flow": -132200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9986, "ticker_id": 4655, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125037000", "ebitda": "-123670000", "netIncome": "-96523000", "grossProfit": "9470000", "depreciation": "None", "totalRevenue": "10730000", "costOfRevenue": "1260000", "interestIncome": "18015000", "incomeBeforeTax": "-105399000", "interestExpense": "None", "operatingIncome": "-125037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8876000", "reportedCurrency": "USD", "netInterestIncome": "18015000", "nonInterestIncome": "None", "operatingExpenses": "134507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "51697000", "netIncomeFromContinuingOperations": "-96523000" }, "balance": { "goodwill": "None", "inventory": "27616000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1663199000", "longTermDebt": "None", "shortTermDebt": "16781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148924000", "totalLiabilities": "122243000", "otherCurrentAssets": "40165000", "totalCurrentAssets": "965600000", "currentLongTermDebt": "None", "longTermInvestments": "638321000", "shortTermInvestments": "817463000", "currentNetReceivables": "4109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697599000", "currentAccountsPayable": "16643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56988000", "totalShareholderEquity": "1540956000", "capitalLeaseObligations": "56988000", "otherCurrentLiabilities": "46861000", "totalCurrentLiabilities": "81156000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "41087000", "cashAndShortTermInvestments": "76247000", "commonStockSharesOutstanding": "57156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1187000", "operatingCashflow": "-133167000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4842000", "cashflowFromInvestment": "-49158000", "stockBasedCompensation": "10903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10730000, "cost_of_revenue": 1260000, "gross_profit": 9470000, "research_and_development": 82810000, "selling_general_admin": 51697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125037000, "depreciation_amortisation": 1367000, "ebitda": -123670000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105399000, "tax_provision": -8876000, "effective_tax_rate": null, "net_income": -96523000, "net_income_continuing_ops": -96523000, "net_income_to_common": -96523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76247000, "short_term_investments": 817463000, "net_receivables": 4109000, "inventory": 27616000, "other_current_assets": null, "total_current_assets": 965600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 697599000, "total_assets": 1663199000, "short_term_debt": 16781000, "accounts_payable": 16643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41087000, "total_liabilities": 122243000, "total_debt": 16781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148924000, "total_equity": 1540956000, "shares_outstanding": 57156000, "operating_cash_flow": -133167000, "stock_based_compensation": 10903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4842000, "free_cash_flow": -132200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125037000", "ebitda": "-123670000", "netIncome": "-96523000", "grossProfit": "9470000", "depreciation": "None", "totalRevenue": "10730000", "costOfRevenue": "1260000", "interestIncome": "18015000", "incomeBeforeTax": "-105399000", "interestExpense": "None", "operatingIncome": "-125037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8876000", "reportedCurrency": "USD", "netInterestIncome": "18015000", "nonInterestIncome": "None", "operatingExpenses": "134507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "51697000", "netIncomeFromContinuingOperations": "-96523000" }, "balance": { "goodwill": "None", "inventory": "27616000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1663199000", "longTermDebt": "None", "shortTermDebt": "16781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148924000", "totalLiabilities": "122243000", "otherCurrentAssets": "40165000", "totalCurrentAssets": "965600000", "currentLongTermDebt": "None", "longTermInvestments": "638321000", "shortTermInvestments": "817463000", "currentNetReceivables": "4109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697599000", "currentAccountsPayable": "16643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56988000", "totalShareholderEquity": "1540956000", "capitalLeaseObligations": "56988000", "otherCurrentLiabilities": "46861000", "totalCurrentLiabilities": "81156000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "41087000", "cashAndShortTermInvestments": "76247000", "commonStockSharesOutstanding": "57156000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1187000", "operatingCashflow": "-133167000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4842000", "cashflowFromInvestment": "-49158000", "stockBasedCompensation": "10903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 8964000, "cost_of_revenue": 783000, "gross_profit": 8181000, "ebit": -102811000, "ebitda": -101466000, "pretax_income": 1001035000, "tax_provision": 53120000, "net_income": 947915000, "net_income_to_common": 947915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253730000, "total_current_assets": 1074189000, "total_assets": 1791794000, "short_term_debt": 16319000, "long_term_debt": null, "total_debt": 16319000, "total_liabilities": 165122000, "total_equity": 1626672000, "shares_outstanding": 58433000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84218000, "capital_expenditure": 419000, "free_cash_flow": -83799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9988, "ticker_id": 4655, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102811000", "ebitda": "-101466000", "netIncome": "947915000", "grossProfit": "8181000", "depreciation": "None", "totalRevenue": "8964000", "costOfRevenue": "783000", "interestIncome": "13059000", "incomeBeforeTax": "1001035000", "interestExpense": "None", "operatingIncome": "-102811000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53120000", "reportedCurrency": "USD", "netInterestIncome": "13059000", "nonInterestIncome": "None", "operatingExpenses": "110992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000", "sellingGeneralAndAdministrative": "38537000", "netIncomeFromContinuingOperations": "947915000" }, "balance": { "goodwill": "None", "inventory": "26429000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1791794000", "longTermDebt": "None", "shortTermDebt": "16319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52401000", "totalLiabilities": "165122000", "otherCurrentAssets": "39885000", "totalCurrentAssets": "1074189000", "currentLongTermDebt": "None", "longTermInvestments": "655889000", "shortTermInvestments": "751027000", "currentNetReceivables": "3118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717605000", "currentAccountsPayable": "17143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60834000", "totalShareholderEquity": "1626672000", "capitalLeaseObligations": "60834000", "otherCurrentLiabilities": "33307000", "totalCurrentLiabilities": "119451000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "45671000", "cashAndShortTermInvestments": "253730000", "commonStockSharesOutstanding": "58433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2492000", "operatingCashflow": "-84218000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2637000", "cashflowFromInvestment": "250793000", "stockBasedCompensation": "11145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8964000, "cost_of_revenue": 783000, "gross_profit": 8181000, "research_and_development": 72455000, "selling_general_admin": 38537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102811000, "depreciation_amortisation": 1345000, "ebitda": -101466000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1001035000, "tax_provision": 53120000, "effective_tax_rate": null, "net_income": 947915000, "net_income_continuing_ops": 947915000, "net_income_to_common": 947915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253730000, "short_term_investments": 751027000, "net_receivables": 3118000, "inventory": 26429000, "other_current_assets": null, "total_current_assets": 1074189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717605000, "total_assets": 1791794000, "short_term_debt": 16319000, "accounts_payable": 17143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45671000, "total_liabilities": 165122000, "total_debt": 16319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52401000, "total_equity": 1626672000, "shares_outstanding": 58433000, "operating_cash_flow": -84218000, "stock_based_compensation": 11145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2637000, "free_cash_flow": -83799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102811000", "ebitda": "-101466000", "netIncome": "947915000", "grossProfit": "8181000", "depreciation": "None", "totalRevenue": "8964000", "costOfRevenue": "783000", "interestIncome": "13059000", "incomeBeforeTax": "1001035000", "interestExpense": "None", "operatingIncome": "-102811000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53120000", "reportedCurrency": "USD", "netInterestIncome": "13059000", "nonInterestIncome": "None", "operatingExpenses": "110992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000", "sellingGeneralAndAdministrative": "38537000", "netIncomeFromContinuingOperations": "947915000" }, "balance": { "goodwill": "None", "inventory": "26429000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1791794000", "longTermDebt": "None", "shortTermDebt": "16319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52401000", "totalLiabilities": "165122000", "otherCurrentAssets": "39885000", "totalCurrentAssets": "1074189000", "currentLongTermDebt": "None", "longTermInvestments": "655889000", "shortTermInvestments": "751027000", "currentNetReceivables": "3118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717605000", "currentAccountsPayable": "17143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60834000", "totalShareholderEquity": "1626672000", "capitalLeaseObligations": "60834000", "otherCurrentLiabilities": "33307000", "totalCurrentLiabilities": "119451000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "45671000", "cashAndShortTermInvestments": "253730000", "commonStockSharesOutstanding": "58433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2492000", "operatingCashflow": "-84218000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2637000", "cashflowFromInvestment": "250793000", "stockBasedCompensation": "11145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 8615000, "cost_of_revenue": 3088000, "gross_profit": 5527000, "ebit": -105817000, "ebitda": -104224000, "pretax_income": -96118000, "tax_provision": null, "net_income": -96118000, "net_income_to_common": -96118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84518000, "total_current_assets": 632127000, "total_assets": 773063000, "short_term_debt": 15860000, "long_term_debt": null, "total_debt": 15860000, "total_liabilities": 112553000, "total_equity": 660510000, "shares_outstanding": 56802546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72589000, "capital_expenditure": 158000, "free_cash_flow": -72431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9989, "ticker_id": 4655, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105817000", "ebitda": "-104224000", "netIncome": "-96118000", "grossProfit": "5527000", "depreciation": "None", "totalRevenue": "8615000", "costOfRevenue": "3088000", "interestIncome": "8120000", "incomeBeforeTax": "-96118000", "interestExpense": "None", "operatingIncome": "-105817000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8120000", "nonInterestIncome": "None", "operatingExpenses": "111344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "35536000", "netIncomeFromContinuingOperations": "-96118000" }, "balance": { "goodwill": "None", "inventory": "23937000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "773063000", "longTermDebt": "None", "shortTermDebt": "15860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000316000", "totalLiabilities": "112553000", "otherCurrentAssets": "34536000", "totalCurrentAssets": "632127000", "currentLongTermDebt": "None", "longTermInvestments": "75404000", "shortTermInvestments": "485374000", "currentNetReceivables": "3762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140936000", "currentAccountsPayable": "10035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64620000", "totalShareholderEquity": "660510000", "capitalLeaseObligations": "64620000", "otherCurrentLiabilities": "36742000", "totalCurrentLiabilities": "62637000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "49916000", "cashAndShortTermInvestments": "84518000", "commonStockSharesOutstanding": "56802546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-867000", "operatingCashflow": "-72589000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1099000", "cashflowFromInvestment": "37244000", "stockBasedCompensation": "11565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8615000, "cost_of_revenue": 3088000, "gross_profit": 5527000, "research_and_development": 75808000, "selling_general_admin": 35536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105817000, "depreciation_amortisation": 1593000, "ebitda": -104224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -96118000, "tax_provision": null, "effective_tax_rate": null, "net_income": -96118000, "net_income_continuing_ops": -96118000, "net_income_to_common": -96118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84518000, "short_term_investments": 485374000, "net_receivables": 3762000, "inventory": 23937000, "other_current_assets": null, "total_current_assets": 632127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140936000, "total_assets": 773063000, "short_term_debt": 15860000, "accounts_payable": 10035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49916000, "total_liabilities": 112553000, "total_debt": 15860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000316000, "total_equity": 660510000, "shares_outstanding": 56802546, "operating_cash_flow": -72589000, "stock_based_compensation": 11565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1099000, "free_cash_flow": -72431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105817000", "ebitda": "-104224000", "netIncome": "-96118000", "grossProfit": "5527000", "depreciation": "None", "totalRevenue": "8615000", "costOfRevenue": "3088000", "interestIncome": "8120000", "incomeBeforeTax": "-96118000", "interestExpense": "None", "operatingIncome": "-105817000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8120000", "nonInterestIncome": "None", "operatingExpenses": "111344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1593000", "sellingGeneralAndAdministrative": "35536000", "netIncomeFromContinuingOperations": "-96118000" }, "balance": { "goodwill": "None", "inventory": "23937000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "773063000", "longTermDebt": "None", "shortTermDebt": "15860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000316000", "totalLiabilities": "112553000", "otherCurrentAssets": "34536000", "totalCurrentAssets": "632127000", "currentLongTermDebt": "None", "longTermInvestments": "75404000", "shortTermInvestments": "485374000", "currentNetReceivables": "3762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140936000", "currentAccountsPayable": "10035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64620000", "totalShareholderEquity": "660510000", "capitalLeaseObligations": "64620000", "otherCurrentLiabilities": "36742000", "totalCurrentLiabilities": "62637000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "49916000", "cashAndShortTermInvestments": "84518000", "commonStockSharesOutstanding": "56802546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-867000", "operatingCashflow": "-72589000", "capitalExpenditures": "158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1099000", "cashflowFromInvestment": "37244000", "stockBasedCompensation": "11565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 8189000, "cost_of_revenue": 1975000, "gross_profit": 6214000, "ebit": -92072000, "ebitda": -90724000, "pretax_income": -81549000, "tax_provision": 1304724, "net_income": -81549000, "net_income_to_common": -81549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118764000, "total_current_assets": 663627000, "total_assets": 849709000, "short_term_debt": 15407000, "long_term_debt": null, "total_debt": 15407000, "total_liabilities": 105787000, "total_equity": 743922000, "shares_outstanding": 56383475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99867000, "capital_expenditure": 141000, "free_cash_flow": -99726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9990, "ticker_id": 4655, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92072000", "ebitda": "-90724000", "netIncome": "-81549000", "grossProfit": "6214000", "depreciation": "None", "totalRevenue": "8189000", "costOfRevenue": "1975000", "interestIncome": "8889000", "incomeBeforeTax": "-81549000", "interestExpense": "None", "operatingIncome": "-92072000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1304724", "reportedCurrency": "USD", "netInterestIncome": "8889000", "nonInterestIncome": "None", "operatingExpenses": "98286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "31014000", "netIncomeFromContinuingOperations": "-81549000" }, "balance": { "goodwill": "None", "inventory": "23070000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "849709000", "longTermDebt": "None", "shortTermDebt": "15407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-904198000", "totalLiabilities": "105787000", "otherCurrentAssets": "39113000", "totalCurrentAssets": "663627000", "currentLongTermDebt": "None", "longTermInvestments": "116301000", "shortTermInvestments": "479227000", "currentNetReceivables": "3453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186082000", "currentAccountsPayable": "11155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68347000", "totalShareholderEquity": "743922000", "capitalLeaseObligations": "68347000", "otherCurrentLiabilities": "25129000", "totalCurrentLiabilities": "51691000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "54096000", "cashAndShortTermInvestments": "118764000", "commonStockSharesOutstanding": "56383475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3994000", "operatingCashflow": "-99867000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5864000", "cashflowFromInvestment": "124562000", "stockBasedCompensation": "9234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8189000, "cost_of_revenue": 1975000, "gross_profit": 6214000, "research_and_development": 67272000, "selling_general_admin": 31014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92072000, "depreciation_amortisation": 1348000, "ebitda": -90724000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81549000, "tax_provision": 1304724, "effective_tax_rate": null, "net_income": -81549000, "net_income_continuing_ops": -81549000, "net_income_to_common": -81549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118764000, "short_term_investments": 479227000, "net_receivables": 3453000, "inventory": 23070000, "other_current_assets": null, "total_current_assets": 663627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186082000, "total_assets": 849709000, "short_term_debt": 15407000, "accounts_payable": 11155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54096000, "total_liabilities": 105787000, "total_debt": 15407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -904198000, "total_equity": 743922000, "shares_outstanding": 56383475, "operating_cash_flow": -99867000, "stock_based_compensation": 9234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5864000, "free_cash_flow": -99726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92072000", "ebitda": "-90724000", "netIncome": "-81549000", "grossProfit": "6214000", "depreciation": "None", "totalRevenue": "8189000", "costOfRevenue": "1975000", "interestIncome": "8889000", "incomeBeforeTax": "-81549000", "interestExpense": "None", "operatingIncome": "-92072000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1304724", "reportedCurrency": "USD", "netInterestIncome": "8889000", "nonInterestIncome": "None", "operatingExpenses": "98286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "31014000", "netIncomeFromContinuingOperations": "-81549000" }, "balance": { "goodwill": "None", "inventory": "23070000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "849709000", "longTermDebt": "None", "shortTermDebt": "15407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-904198000", "totalLiabilities": "105787000", "otherCurrentAssets": "39113000", "totalCurrentAssets": "663627000", "currentLongTermDebt": "None", "longTermInvestments": "116301000", "shortTermInvestments": "479227000", "currentNetReceivables": "3453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186082000", "currentAccountsPayable": "11155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68347000", "totalShareholderEquity": "743922000", "capitalLeaseObligations": "68347000", "otherCurrentLiabilities": "25129000", "totalCurrentLiabilities": "51691000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "54096000", "cashAndShortTermInvestments": "118764000", "commonStockSharesOutstanding": "56383475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3994000", "operatingCashflow": "-99867000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5864000", "cashflowFromInvestment": "124562000", "stockBasedCompensation": "9234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 7103000, "cost_of_revenue": 1989000, "gross_profit": 5114000, "ebit": -106277000, "ebitda": -104874000, "pretax_income": -95940000, "tax_provision": 1359188, "net_income": -95940000, "net_income_to_common": -95940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88205000, "total_current_assets": 833835000, "total_assets": 937118000, "short_term_debt": 15008000, "long_term_debt": null, "total_debt": 15008000, "total_liabilities": 126099000, "total_equity": 811019000, "shares_outstanding": 55897860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72488000, "capital_expenditure": 234000, "free_cash_flow": -72254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9991, "ticker_id": 4655, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106277000", "ebitda": "-104874000", "netIncome": "-95940000", "grossProfit": "5114000", "depreciation": "None", "totalRevenue": "7103000", "costOfRevenue": "1989000", "interestIncome": "8624000", "incomeBeforeTax": "-95940000", "interestExpense": "None", "operatingIncome": "-106277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1359188", "reportedCurrency": "USD", "netInterestIncome": "8624000", "nonInterestIncome": "None", "operatingExpenses": "111391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000", "sellingGeneralAndAdministrative": "35305000", "netIncomeFromContinuingOperations": "-95940000" }, "balance": { "goodwill": "None", "inventory": "19076000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "937118000", "longTermDebt": "None", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822649000", "totalLiabilities": "126099000", "otherCurrentAssets": "35021000", "totalCurrentAssets": "833835000", "currentLongTermDebt": "None", "longTermInvestments": "29435000", "shortTermInvestments": "688723000", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103283000", "currentAccountsPayable": "9780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71996000", "totalShareholderEquity": "811019000", "capitalLeaseObligations": "71996000", "otherCurrentLiabilities": "43167000", "totalCurrentLiabilities": "67955000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "58144000", "cashAndShortTermInvestments": "88205000", "commonStockSharesOutstanding": "55897860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1802000", "operatingCashflow": "-72488000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "95513000", "stockBasedCompensation": "13814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7103000, "cost_of_revenue": 1989000, "gross_profit": 5114000, "research_and_development": 76086000, "selling_general_admin": 35305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106277000, "depreciation_amortisation": 1403000, "ebitda": -104874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95940000, "tax_provision": 1359188, "effective_tax_rate": null, "net_income": -95940000, "net_income_continuing_ops": -95940000, "net_income_to_common": -95940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88205000, "short_term_investments": 688723000, "net_receivables": 2810000, "inventory": 19076000, "other_current_assets": null, "total_current_assets": 833835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103283000, "total_assets": 937118000, "short_term_debt": 15008000, "accounts_payable": 9780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58144000, "total_liabilities": 126099000, "total_debt": 15008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822649000, "total_equity": 811019000, "shares_outstanding": 55897860, "operating_cash_flow": -72488000, "stock_based_compensation": 13814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 847000, "free_cash_flow": -72254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106277000", "ebitda": "-104874000", "netIncome": "-95940000", "grossProfit": "5114000", "depreciation": "None", "totalRevenue": "7103000", "costOfRevenue": "1989000", "interestIncome": "8624000", "incomeBeforeTax": "-95940000", "interestExpense": "None", "operatingIncome": "-106277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1359188", "reportedCurrency": "USD", "netInterestIncome": "8624000", "nonInterestIncome": "None", "operatingExpenses": "111391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000", "sellingGeneralAndAdministrative": "35305000", "netIncomeFromContinuingOperations": "-95940000" }, "balance": { "goodwill": "None", "inventory": "19076000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "937118000", "longTermDebt": "None", "shortTermDebt": "15008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822649000", "totalLiabilities": "126099000", "otherCurrentAssets": "35021000", "totalCurrentAssets": "833835000", "currentLongTermDebt": "None", "longTermInvestments": "29435000", "shortTermInvestments": "688723000", "currentNetReceivables": "2810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103283000", "currentAccountsPayable": "9780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71996000", "totalShareholderEquity": "811019000", "capitalLeaseObligations": "71996000", "otherCurrentLiabilities": "43167000", "totalCurrentLiabilities": "67955000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "58144000", "cashAndShortTermInvestments": "88205000", "commonStockSharesOutstanding": "55897860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1802000", "operatingCashflow": "-72488000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "847000", "cashflowFromInvestment": "95513000", "stockBasedCompensation": "13814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 7399000, "cost_of_revenue": 633000, "gross_profit": 6766000, "ebit": -100897000, "ebitda": -99274000, "pretax_income": -91324000, "tax_provision": -9998000, "net_income": -91324000, "net_income_to_common": -91324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64333000, "total_current_assets": 704352000, "total_assets": 1007258000, "short_term_debt": 14664000, "long_term_debt": null, "total_debt": 14664000, "total_liabilities": 120415000, "total_equity": 886843000, "shares_outstanding": 55803663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61643000, "capital_expenditure": 369000, "free_cash_flow": -61274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9993, "ticker_id": 4655, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100897000", "ebitda": "-99274000", "netIncome": "-91324000", "grossProfit": "6766000", "depreciation": "None", "totalRevenue": "7399000", "costOfRevenue": "633000", "interestIncome": "8375000", "incomeBeforeTax": "-91324000", "interestExpense": "None", "operatingIncome": "-100897000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9998000", "reportedCurrency": "USD", "netInterestIncome": "8375000", "nonInterestIncome": "None", "operatingExpenses": "107663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000", "sellingGeneralAndAdministrative": "25822000", "netIncomeFromContinuingOperations": "-91324000" }, "balance": { "goodwill": "None", "inventory": "17274000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1007258000", "longTermDebt": "None", "shortTermDebt": "14664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726709000", "totalLiabilities": "120415000", "otherCurrentAssets": "38414000", "totalCurrentAssets": "704352000", "currentLongTermDebt": "None", "longTermInvestments": "224902000", "shortTermInvestments": "583155000", "currentNetReceivables": "1176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302906000", "currentAccountsPayable": "13271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73947000", "shortLongTermDebtTotal": "75498000", "totalShareholderEquity": "886843000", "capitalLeaseObligations": "75498000", "otherCurrentLiabilities": "30490000", "totalCurrentLiabilities": "58425000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "61990000", "cashAndShortTermInvestments": "64333000", "commonStockSharesOutstanding": "55803663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1603000", "operatingCashflow": "-61643000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1882000", "cashflowFromInvestment": "39341000", "stockBasedCompensation": "9076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7399000, "cost_of_revenue": 633000, "gross_profit": 6766000, "research_and_development": 81841000, "selling_general_admin": 25822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100897000, "depreciation_amortisation": 1623000, "ebitda": -99274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91324000, "tax_provision": -9998000, "effective_tax_rate": null, "net_income": -91324000, "net_income_continuing_ops": -91324000, "net_income_to_common": -91324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64333000, "short_term_investments": 583155000, "net_receivables": 1176000, "inventory": 17274000, "other_current_assets": null, "total_current_assets": 704352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302906000, "total_assets": 1007258000, "short_term_debt": 14664000, "accounts_payable": 13271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61990000, "total_liabilities": 120415000, "total_debt": 14664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726709000, "total_equity": 886843000, "shares_outstanding": 55803663, "operating_cash_flow": -61643000, "stock_based_compensation": 9076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1882000, "free_cash_flow": -61274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100897000", "ebitda": "-99274000", "netIncome": "-91324000", "grossProfit": "6766000", "depreciation": "None", "totalRevenue": "7399000", "costOfRevenue": "633000", "interestIncome": "8375000", "incomeBeforeTax": "-91324000", "interestExpense": "None", "operatingIncome": "-100897000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9998000", "reportedCurrency": "USD", "netInterestIncome": "8375000", "nonInterestIncome": "None", "operatingExpenses": "107663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000", "sellingGeneralAndAdministrative": "25822000", "netIncomeFromContinuingOperations": "-91324000" }, "balance": { "goodwill": "None", "inventory": "17274000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1007258000", "longTermDebt": "None", "shortTermDebt": "14664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726709000", "totalLiabilities": "120415000", "otherCurrentAssets": "38414000", "totalCurrentAssets": "704352000", "currentLongTermDebt": "None", "longTermInvestments": "224902000", "shortTermInvestments": "583155000", "currentNetReceivables": "1176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302906000", "currentAccountsPayable": "13271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73947000", "shortLongTermDebtTotal": "75498000", "totalShareholderEquity": "886843000", "capitalLeaseObligations": "75498000", "otherCurrentLiabilities": "30490000", "totalCurrentLiabilities": "58425000", "otherNonCurrentLiabilities": "1156000", "totalNonCurrentLiabilities": "61990000", "cashAndShortTermInvestments": "64333000", "commonStockSharesOutstanding": "55803663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1603000", "operatingCashflow": "-61643000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1882000", "cashflowFromInvestment": "39341000", "stockBasedCompensation": "9076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "income_statement": { "revenue": 6712000, "cost_of_revenue": 5570000, "gross_profit": 1142000, "ebit": -83806000, "ebitda": -79344000, "pretax_income": -83806000, "tax_provision": -10061000, "net_income": -83806000, "net_income_to_common": -83806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84753000, "total_current_assets": 757239000, "total_assets": 1085153000, "short_term_debt": 14326000, "long_term_debt": null, "total_debt": 14326000, "total_liabilities": 120917000, "total_equity": 964236000, "shares_outstanding": 55604330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66748000, "capital_expenditure": 3000, "free_cash_flow": -66745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9994, "ticker_id": 4655, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:42.757166+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83806000", "ebitda": "-79344000", "netIncome": "-83806000", "grossProfit": "1142000", "depreciation": "None", "totalRevenue": "6712000", "costOfRevenue": "5570000", "interestIncome": "8254000", "incomeBeforeTax": "-83806000", "interestExpense": "None", "operatingIncome": "-93700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10061000", "reportedCurrency": "USD", "netInterestIncome": "8254000", "nonInterestIncome": "None", "operatingExpenses": "94842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67087999", "otherNonOperatingIncome": "9894000", "costofGoodsAndServicesSold": "5570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4462000", "sellingGeneralAndAdministrative": "30409000", "netIncomeFromContinuingOperations": "-83806000" }, "balance": { "goodwill": "None", "inventory": "15671000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1085153000", "longTermDebt": "None", "shortTermDebt": "14326000", "treasuryStock": "-802486000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635385000", "totalLiabilities": "120917000", "otherCurrentAssets": "36751000", "totalCurrentAssets": "757239000", "currentLongTermDebt": "None", "longTermInvestments": "244357000", "shortTermInvestments": "617813000", "currentNetReceivables": "2251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327914000", "currentAccountsPayable": "11626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19634000", "shortLongTermDebtTotal": "78946000", "totalShareholderEquity": "964236000", "capitalLeaseObligations": "78946000", "otherCurrentLiabilities": "29189000", "totalCurrentLiabilities": "55141000", "otherNonCurrentLiabilities": "65776000", "totalNonCurrentLiabilities": "65776000", "cashAndShortTermInvestments": "84753000", "commonStockSharesOutstanding": "55604330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4297000", "operatingCashflow": "-66748000", "capitalExpenditures": "3000", "changeInReceivables": "-473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "47125000", "stockBasedCompensation": "11737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6712000, "cost_of_revenue": 5570000, "gross_profit": 1142000, "research_and_development": 67087999, "selling_general_admin": 30409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83806000, "depreciation_amortisation": 4462000, "ebitda": -79344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -83806000, "tax_provision": -10061000, "effective_tax_rate": null, "net_income": -83806000, "net_income_continuing_ops": -83806000, "net_income_to_common": -83806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84753000, "short_term_investments": 617813000, "net_receivables": 2251000, "inventory": 15671000, "other_current_assets": null, "total_current_assets": 757239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327914000, "total_assets": 1085153000, "short_term_debt": 14326000, "accounts_payable": 11626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65776000, "total_liabilities": 120917000, "total_debt": 14326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635385000, "total_equity": 964236000, "shares_outstanding": 55604330, "operating_cash_flow": -66748000, "stock_based_compensation": 11737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000, "free_cash_flow": -66745000, "net_change_in_cash": -19386000 }, "raw_data": { "income": { "ebit": "-83806000", "ebitda": "-79344000", "netIncome": "-83806000", "grossProfit": "1142000", "depreciation": "None", "totalRevenue": "6712000", "costOfRevenue": "5570000", "interestIncome": "8254000", "incomeBeforeTax": "-83806000", "interestExpense": "None", "operatingIncome": "-93700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-10061000", "reportedCurrency": "USD", "netInterestIncome": "8254000", "nonInterestIncome": "None", "operatingExpenses": "94842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67087999", "otherNonOperatingIncome": "9894000", "costofGoodsAndServicesSold": "5570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4462000", "sellingGeneralAndAdministrative": "30409000", "netIncomeFromContinuingOperations": "-83806000" }, "balance": { "goodwill": "None", "inventory": "15671000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1085153000", "longTermDebt": "None", "shortTermDebt": "14326000", "treasuryStock": "-802486000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-635385000", "totalLiabilities": "120917000", "otherCurrentAssets": "36751000", "totalCurrentAssets": "757239000", "currentLongTermDebt": "None", "longTermInvestments": "244357000", "shortTermInvestments": "617813000", "currentNetReceivables": "2251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327914000", "currentAccountsPayable": "11626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19634000", "shortLongTermDebtTotal": "78946000", "totalShareholderEquity": "964236000", "capitalLeaseObligations": "78946000", "otherCurrentLiabilities": "29189000", "totalCurrentLiabilities": "55141000", "otherNonCurrentLiabilities": "65776000", "totalNonCurrentLiabilities": "65776000", "cashAndShortTermInvestments": "84753000", "commonStockSharesOutstanding": "55604330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4297000", "operatingCashflow": "-66748000", "capitalExpenditures": "3000", "changeInReceivables": "-473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "47125000", "stockBasedCompensation": "11737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }