{ "ticker": { "uuid": "cbe741c9-494c-4967-a253-df3273461b72", "symbol": "MANUGRAPH", "name": "Manugraph India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cbe741c9-494c-4967-a253-df3273461b72/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbe741c9-494c-4967-a253-df3273461b72/" }, "latest_snapshot": { "ticker": { "uuid": "cbe741c9-494c-4967-a253-df3273461b72", "symbol": "MANUGRAPH", "name": "Manugraph India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/cbe741c9-494c-4967-a253-df3273461b72/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbe741c9-494c-4967-a253-df3273461b72/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.51, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 16.14, "market_cap": 505783990.66, "pe_ratio": 10.2092, "earnings_yield": 0.1204, "ebitda_to_ev": 0.1625, "shareholder_yield": 0.0005, "roe": 0.0854, "piotroski_f_score": 7, "momentum_12_1": -0.1858, "volatility_252d": 0.4339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.2092, "ev_ebitda": 6.154, "earnings_yield": 0.1204, "fcf_yield": 0.017, "shareholder_yield": 0.0005 }, "quality": { "roe": 0.0854, "roic": 0.0789, "gross_margin": 0.4492, "fcf_margin": 0.0099, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4932, "eps_growth_1y": null, "fcf_growth_1y": 3.4659 }, "momentum": { "price_return_12m": -0.1233, "momentum_12_1": -0.1858, "relative_strength": -0.1318 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.51, "growth_composite": 52, "yield_composite": 49, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.57, "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.48, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.4812, "earnings_yield": 0.1173, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.3497 }, { "week_end_date": "2026-06-14", "price": 15.42, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.55, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.7538, "earnings_yield": 0.1259, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.3419 }, { "week_end_date": "2026-06-21", "price": 15.75, "os": 0.45, "value": 0.47, "quality": 0.47, "momentum": 0.5, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.9625, "earnings_yield": 0.1233, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.2152 }, { "week_end_date": "2026-06-28", "price": 15.21, "os": 0.45, "value": 0.47, "quality": 0.47, "momentum": 0.5, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.6209, "earnings_yield": 0.1276, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.2474 }, { "week_end_date": "2026-07-05", "price": 15.24, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.53, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 9.6399, "earnings_yield": 0.1273, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.1913 }, { "week_end_date": "2026-07-12", "price": 14.99, "os": 0.51, "value": 0.49, "quality": 0.49, "momentum": 0.52, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 9.4818, "earnings_yield": 0.1294, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.2278 }, { "week_end_date": "2026-07-19", "price": 14.97, "os": 0.49, "value": 0.49, "quality": 0.48, "momentum": 0.51, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 9.4691, "earnings_yield": 0.1296, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.2268 }, { "week_end_date": "2026-07-26", "price": 13.51, "os": 0.42, "value": 0.47, "quality": 0.47, "momentum": 0.44, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 8.5456, "earnings_yield": 0.1432, "shareholder_yield": 0.0006, "roe": 0.0854, "momentum_12_1": -0.2326 }, { "week_end_date": "2026-08-02", "price": 14.39, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.51, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 9.1023, "earnings_yield": 0.1347, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.2025 }, { "week_end_date": "2026-08-09", "price": 16.14, "os": 0.5, "value": 0.49, "quality": 0.48, "momentum": 0.51, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 10.2092, "earnings_yield": 0.1204, "shareholder_yield": 0.0005, "roe": 0.0854, "momentum_12_1": -0.1858 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 848815000, "cost_of_revenue": 496587000, "gross_profit": 352228000, "ebit": 64819000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580379000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 886370000, "cost_of_revenue": 488231000, "gross_profit": 398139000, "ebit": 62181000, "ebitda": 83974000, "pretax_income": null, "tax_provision": null, "net_income": 49542000, "net_income_to_common": 49542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11894000, "capital_expenditure": -3132000, "free_cash_flow": 8762000, "dividends_paid": -235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580379000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 250863000, "cost_of_revenue": 146863000, "gross_profit": 104000000, "ebit": 4528000, "ebitda": 4776000, "pretax_income": null, "tax_provision": null, "net_income": -12320000, "net_income_to_common": -12320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19172000, "total_current_assets": 518794000, "total_assets": 1366248000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": null, "total_equity": 580380000, "shares_outstanding": 30415061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 176852000, "cost_of_revenue": 94615000, "gross_profit": 82237000, "ebit": 7804000, "ebitda": 9440000, "pretax_income": null, "tax_provision": null, "net_income": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 176852000, "cost_of_revenue": 94615000, "gross_profit": 82237000, "ebit": 7804000, "ebitda": 9440000, "pretax_income": null, "tax_provision": null, "net_income": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 176852000, "cost_of_revenue": 94615000, "gross_profit": 82237000, "ebit": 7804000, "ebitda": 9440000, "pretax_income": null, "tax_provision": null, "net_income": 4357000, "net_income_to_common": 4357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }