{ "ticker": { "uuid": "cbf1d125-436e-4cf3-80d3-12e9d47cd342", "symbol": "TKO", "name": "Taseko Mines Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/cbf1d125-436e-4cf3-80d3-12e9d47cd342/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbf1d125-436e-4cf3-80d3-12e9d47cd342/" }, "latest_snapshot": { "ticker": { "uuid": "cbf1d125-436e-4cf3-80d3-12e9d47cd342", "symbol": "TKO", "name": "Taseko Mines Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/cbf1d125-436e-4cf3-80d3-12e9d47cd342/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbf1d125-436e-4cf3-80d3-12e9d47cd342/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.2, "value": 0.06, "quality": 0.09, "momentum": 0.98, "coverage": 0.879, "confidence": 0.823, "delta": -0.04 }, "headline_factors": { "price": 6.2, "market_cap": 2269344571.6, "pe_ratio": 148.0522, "earnings_yield": 0.0602, "ebitda_to_ev": 0.0784, "shareholder_yield": -0.1009, "roe": 0.0187, "piotroski_f_score": 4, "momentum_12_1": 1.2103, "volatility_252d": 0.5405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 148.0522, "ev_ebitda": 12.7524, "earnings_yield": 0.0602, "fcf_yield": 0.0427, "shareholder_yield": -0.1009 }, "quality": { "roe": 0.0187, "roic": 0.0918, "gross_margin": 0.2815, "fcf_margin": 0.158, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1066, "eps_growth_1y": null, "fcf_growth_1y": -0.534 }, "momentum": { "price_return_12m": 1.6609, "momentum_12_1": 1.2103, "relative_strength": 1.4625 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.09, "momentum_percentile": 0.98, "growth_composite": 15, "yield_composite": 100, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.2, "os": 0.23, "value": 0.13, "quality": 0.18, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 124.0453, "earnings_yield": 0.0691, "shareholder_yield": -0.1204, "roe": 0.0187, "momentum_12_1": 1.5 }, { "week_end_date": "2026-06-14", "price": 5.15, "os": 0.25, "value": 0.13, "quality": 0.19, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 122.8525, "earnings_yield": 0.0696, "shareholder_yield": -0.1216, "roe": 0.0187, "momentum_12_1": 1.5814 }, { "week_end_date": "2026-06-21", "price": 5.5, "os": 0.23, "value": 0.1, "quality": 0.21, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 131.2017, "earnings_yield": 0.0662, "shareholder_yield": -0.1139, "roe": 0.0187, "momentum_12_1": 1.3902 }, { "week_end_date": "2026-06-28", "price": 4.95, "os": 0.26, "value": 0.14, "quality": 0.2, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 118.0816, "earnings_yield": 0.0717, "shareholder_yield": -0.1265, "roe": 0.0187, "momentum_12_1": 1.3864 }, { "week_end_date": "2026-07-05", "price": 5.2, "os": 0.18, "value": 0.12, "quality": 0.2, "momentum": 0.82, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 124.0453, "earnings_yield": 0.0691, "shareholder_yield": -0.1204, "roe": 0.0187, "momentum_12_1": -0.9783 }, { "week_end_date": "2026-07-12", "price": 5.15, "os": 0.22, "value": 0.12, "quality": 0.18, "momentum": 0.96, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 122.8525, "earnings_yield": 0.0696, "shareholder_yield": -0.1216, "roe": 0.0187, "momentum_12_1": 0.9434 }, { "week_end_date": "2026-07-19", "price": 4.95, "os": 0.24, "value": 0.1, "quality": 0.1, "momentum": 0.98, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 118.0816, "earnings_yield": 0.0717, "shareholder_yield": -0.1265, "roe": 0.0187, "momentum_12_1": 1.2449 }, { "week_end_date": "2026-07-26", "price": 5.4, "os": 0.23, "value": 0.09, "quality": 0.1, "momentum": 0.98, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 128.8163, "earnings_yield": 0.0671, "shareholder_yield": -0.116, "roe": 0.0187, "momentum_12_1": 0.9412 }, { "week_end_date": "2026-08-02", "price": 5.15, "os": 0.24, "value": 0.1, "quality": 0.09, "momentum": 0.99, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 122.8525, "earnings_yield": 0.0696, "shareholder_yield": -0.1216, "roe": 0.0187, "momentum_12_1": 1.2609 }, { "week_end_date": "2026-08-09", "price": 6.2, "os": 0.2, "value": 0.06, "quality": 0.09, "momentum": 0.98, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 148.0522, "earnings_yield": 0.0602, "shareholder_yield": -0.1009, "roe": 0.0187, "momentum_12_1": 1.2103 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 672904000, "cost_of_revenue": 524958000, "gross_profit": 147946000, "ebit": 108083000, "ebitda": 142832000, "pretax_income": null, "tax_provision": null, "net_income": -30076000, "net_income_to_common": -30076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219558000, "capital_expenditure": -149909000, "free_cash_flow": 69649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 258597000, "net_debt_issued": -21348000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 330553000, "cost_of_revenue": 215821000, "gross_profit": 114732000, "ebit": 104220000, "ebitda": 103813000, "pretax_income": null, "tax_provision": null, "net_income": 22220000, "net_income_to_common": 22220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185764000, "total_current_assets": 363077000, "total_assets": 2672718000, "short_term_debt": 14235000, "long_term_debt": 720968000, "total_debt": 765285000, "total_liabilities": null, "total_equity": 856180000, "shares_outstanding": 365830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183390000, "capital_expenditure": -53842000, "free_cash_flow": 129548000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11418000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 237093000, "cost_of_revenue": 151698000, "gross_profit": 85395000, "ebit": 69733000, "ebitda": 79301000, "pretax_income": null, "tax_provision": null, "net_income": 16844000, "net_income_to_common": 16844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168634000, "total_current_assets": 354842000, "total_assets": 2572097000, "short_term_debt": 16935000, "long_term_debt": 710613000, "total_debt": 752549000, "total_liabilities": null, "total_equity": 817988000, "shares_outstanding": 365633150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93857000, "capital_expenditure": -37529000, "free_cash_flow": 56328000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 243767000, "cost_of_revenue": 146919000, "gross_profit": 96848000, "ebit": 84095000, "ebitda": 77906000, "pretax_income": null, "tax_provision": null, "net_income": 4454000, "net_income_to_common": 4454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101234000, "capital_expenditure": -29410000, "free_cash_flow": 71824000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 228967000, "net_debt_issued": -115221000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 243767000, "cost_of_revenue": 146919000, "gross_profit": 96848000, "ebit": 84095000, "ebitda": 77906000, "pretax_income": null, "tax_provision": null, "net_income": 4454000, "net_income_to_common": 4454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187961000, "total_current_assets": 344886000, "total_assets": 2472487000, "short_term_debt": 19500000, "long_term_debt": 702017000, "total_debt": 746996000, "total_liabilities": null, "total_equity": 778662000, "shares_outstanding": 361099176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101234000, "capital_expenditure": -29410000, "free_cash_flow": 71824000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 228967000, "net_debt_issued": -115221000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }