{ "ticker": { "uuid": "cbf2b75c-55a8-46b3-8fde-2c95da3dd90c", "symbol": "UNITECH", "name": "Unitech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/cbf2b75c-55a8-46b3-8fde-2c95da3dd90c/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbf2b75c-55a8-46b3-8fde-2c95da3dd90c/" }, "ticker_metadata": { "id": 18771, "uuid": "cbf2b75c-55a8-46b3-8fde-2c95da3dd90c", "symbol": "UNITECH", "name": "Unitech Limited", "asset_type": "equity", "market_cap": 12898363392, "stock_exchange_id": 7, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "Unitech Limited together with its subsidiaries, engages in the real estate development and related activities in India. It is also involved in the property management, hospitality, power transmission, consultancy, construction, rental, and investment businesses. The company was incorporated in 1971 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cbf2b75c-55a8-46b3-8fde-2c95da3dd90c", "symbol": "UNITECH", "name": "Unitech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/cbf2b75c-55a8-46b3-8fde-2c95da3dd90c/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbf2b75c-55a8-46b3-8fde-2c95da3dd90c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.41, "momentum": 0.39, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.96, "market_cap": 12976853193.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2622, "piotroski_f_score": 5, "momentum_12_1": -0.408, "volatility_252d": 0.5837 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.329435+00:00", "batch_id": "" }, "size": { "price_close": 4.96, "market_cap": 12976853193.12, "market_cap_usd": 12976853193.12, "enterprise_value": 86063559193.12, "shares_outstanding": 2616301047, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5334, "pcf_ratio": null, "pfcf_ratio": -10.7214, "ev_ebitda": null, "ev_ebit": -863.7364, "ev_sales": 16.8017, "ev_fcf": -71.1055, "earnings_yield": null, "fcf_yield": -0.0141, "price_to_sales": 2.5334, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0595 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4872, "operating_margin": -0.0195, "net_margin": -4.7942, "ebitda_margin": -0.5252, "fcf_margin": -0.2363, "roe": 0.2622, "roa": -0.0968, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0202, "cash_conversion": 0.0493, "accruals_ratio": -0.0923, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3641, "revenue_stability_5y": 0.1984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0098, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -27.1657, "debt_to_assets": 0.2965, "interest_coverage": -0.0036, "current_ratio": 0.6232, "quick_ratio": 0.6232, "net_debt": 73086706000, "local_beta": 1.71, "volatility_252d": 0.5837, "volatility_60d": 1.3589, "max_drawdown_12m": -0.6437, "risk_adjusted_momentum": -0.699 }, "growth": { "revenue_growth_1y": 0.5923, "revenue_growth_3y_cagr": 0.086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5923, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0143, "price_return_3m": 0.0248, "price_return_6m": -0.2039, "price_return_9m": -0.2853, "price_return_12m": -0.3995, "price_return_12m_ex1m": -0.408, "momentum_6m": -0.2039, "momentum_12m": -0.3995, "momentum_12_1": -0.408, "distance_from_52w_high": -0.4908, "distance_from_52w_low": 0.4294, "relative_strength": -0.2918 }, "raw_ttm": { "revenue_ttm": 5122303000, "gross_profit_ttm": 2495466000, "ebit_ttm": -99641000, "ebitda_ttm": -2690402000, "net_income_ttm": -24557399000, "eps_diluted_ttm": -9.3863, "operating_cash_flow_ttm": -1162695000, "capital_expenditure_ttm": -47670000, "fcf_ttm": -1210365000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27447712000, "cash_and_equivalents": 2108062000, "total_current_assets": 224923461000, "total_current_liabilities": 360888344000, "net_ppe": null, "total_assets": 253591142000, "total_debt": 75194768000, "total_equity": -93659842000, "net_working_capital": -63309613000, "book_value_per_share": -35.7986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.41, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.39, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7417, "ticker_id": 18771, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.329435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.96, "market_cap": 12976853193.12, "market_cap_usd": 12976853193.12, "enterprise_value": 86063559193.12, "shares_outstanding": 2616301047, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5334021, "pcf_ratio": null, "pfcf_ratio": -10.72143791, "ev_ebitda": null, "ev_ebit": -863.73640563, "ev_sales": 16.80173141, "ev_fcf": -71.10545926, "earnings_yield": null, "fcf_yield": -0.01406362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48717657, "operating_margin": -0.01945238, "net_margin": -4.79421053, "ebitda_margin": -0.52523289, "fcf_margin": -0.23629313, "roe": 0.26219774, "roa": -0.09683855, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02019906, "cash_conversion": 0.04928718, "accruals_ratio": -0.09225363, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -27.16571947, "debt_to_assets": 0.29651969, "interest_coverage": -0.00363021, "current_ratio": 0.62324945, "quick_ratio": 0.62324945, "net_debt": 73086706000, "revenue_growth_1y": 0.59231327, "revenue_growth_3y_cagr": 0.08597579, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.364131, "revenue_stability_5y": 0.198405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01431493, "price_return_3m": 0.02479339, "price_return_6m": -0.20385233, "price_return_9m": -0.28530259, "price_return_12m": -0.39951574, "price_return_12m_ex1m": -0.40799031, "distance_from_52w_high": -0.49075975, "distance_from_52w_low": 0.42939481, "relative_strength": -0.291836, "local_beta": 1.71, "volatility_252d": 0.58365, "volatility_60d": 1.358864, "max_drawdown_12m": -0.64373717, "revenue_ttm": 5122303000, "gross_profit_ttm": 2495466000, "ebit_ttm": -99641000, "ebitda_ttm": -2690402000, "net_income_ttm": -24557399000, "eps_diluted_ttm": -9.38630477, "operating_cash_flow_ttm": -1162695000, "capital_expenditure_ttm": -47670000, "fcf_ttm": -1210365000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27447712000, "cash_and_equivalents": 2108062000, "total_current_assets": 224923461000, "total_current_liabilities": 360888344000, "net_ppe": null, "total_assets": 253591142000, "total_debt": 75194768000, "total_equity": -93659842000, "net_working_capital": -63309613000, "book_value_per_share": -35.79857223, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.96, "os": 0.27, "value": 0.41, "quality": 0.41, "momentum": 0.39, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2622, "momentum_12_1": -0.408, "complete_fields": { "id": 7417, "ticker_id": 18771, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.329435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.96, "market_cap": 12976853193.12, "market_cap_usd": 12976853193.12, "enterprise_value": 86063559193.12, "shares_outstanding": 2616301047, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5334021, "pcf_ratio": null, "pfcf_ratio": -10.72143791, "ev_ebitda": null, "ev_ebit": -863.73640563, "ev_sales": 16.80173141, "ev_fcf": -71.10545926, "earnings_yield": null, "fcf_yield": -0.01406362, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48717657, "operating_margin": -0.01945238, "net_margin": -4.79421053, "ebitda_margin": -0.52523289, "fcf_margin": -0.23629313, "roe": 0.26219774, "roa": -0.09683855, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02019906, "cash_conversion": 0.04928718, "accruals_ratio": -0.09225363, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -27.16571947, "debt_to_assets": 0.29651969, "interest_coverage": -0.00363021, "current_ratio": 0.62324945, "quick_ratio": 0.62324945, "net_debt": 73086706000, "revenue_growth_1y": 0.59231327, "revenue_growth_3y_cagr": 0.08597579, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.364131, "revenue_stability_5y": 0.198405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01431493, "price_return_3m": 0.02479339, "price_return_6m": -0.20385233, "price_return_9m": -0.28530259, "price_return_12m": -0.39951574, "price_return_12m_ex1m": -0.40799031, "distance_from_52w_high": -0.49075975, "distance_from_52w_low": 0.42939481, "relative_strength": -0.291836, "local_beta": 1.71, "volatility_252d": 0.58365, "volatility_60d": 1.358864, "max_drawdown_12m": -0.64373717, "revenue_ttm": 5122303000, "gross_profit_ttm": 2495466000, "ebit_ttm": -99641000, "ebitda_ttm": -2690402000, "net_income_ttm": -24557399000, "eps_diluted_ttm": -9.38630477, "operating_cash_flow_ttm": -1162695000, "capital_expenditure_ttm": -47670000, "fcf_ttm": -1210365000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27447712000, "cash_and_equivalents": 2108062000, "total_current_assets": 224923461000, "total_current_liabilities": 360888344000, "net_ppe": null, "total_assets": 253591142000, "total_debt": 75194768000, "total_equity": -93659842000, "net_working_capital": -63309613000, "book_value_per_share": -35.79857223, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 5122303000, "cost_of_revenue": 2626837000, "gross_profit": 2495466000, "ebit": -99641000, "ebitda": -2690401000, "pretax_income": null, "tax_provision": null, "net_income": -24557399000, "net_income_to_common": -24557399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2108062000, "total_current_assets": 224923461000, "total_assets": 253591142000, "short_term_debt": 74763332000, "long_term_debt": 395472000, "total_debt": 75194768000, "total_liabilities": null, "total_equity": -93659842000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1162695000, "capital_expenditure": -47670000, "free_cash_flow": -1210365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382057, "ticker_id": 18771, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2690401000", "netIncome": "-24557399000", "grossProfit": "2495466000", "totalRevenue": "5122303000", "costOfRevenue": "2626837000", "interestExpense": "27447712000", "operatingIncome": "-99641000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42994000" }, "balance": { "totalDebt": "75194768000", "totalAssets": "253591142000", "longTermDebt": "395472000", "shortTermDebt": "74763332000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "224923461000", "totalShareholderEquity": "-93659842000", "totalCurrentLiabilities": "360888344000", "cashAndShortTermInvestments": "2108062000" }, "cashflow": { "freeCashFlow": "-1210365000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1162695000", "repurchaseOfStock": null, "capitalExpenditures": "-47670000" } }, "revenue": 5122303000, "cost_of_revenue": 2626837000, "gross_profit": 2495466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99641000, "depreciation_amortisation": 42994000, "ebitda": -2690401000, "interest_expense": 27447712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24557399000, "net_income_continuing_ops": null, "net_income_to_common": -24557399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2108062000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224923461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 253591142000, "short_term_debt": 74763332000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360888344000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75194768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -93659842000, "shares_outstanding": 2616301047, "operating_cash_flow": -1162695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1210365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2690401000", "netIncome": "-24557399000", "grossProfit": "2495466000", "totalRevenue": "5122303000", "costOfRevenue": "2626837000", "interestExpense": "27447712000", "operatingIncome": "-99641000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42994000" }, "balance": { "totalDebt": "75194768000", "totalAssets": "253591142000", "longTermDebt": "395472000", "shortTermDebt": "74763332000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "224923461000", "totalShareholderEquity": "-93659842000", "totalCurrentLiabilities": "360888344000", "cashAndShortTermInvestments": "2108062000" }, "cashflow": { "freeCashFlow": "-1210365000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1162695000", "repurchaseOfStock": null, "capitalExpenditures": "-47670000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 3216894000, "cost_of_revenue": 5082984000, "gross_profit": -1866090000, "ebit": -4323147000, "ebitda": -3532434000, "pretax_income": null, "tax_provision": null, "net_income": -25934715000, "net_income_to_common": -25934715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3131816000, "total_current_assets": 236546845000, "total_assets": 264359154000, "short_term_debt": 74382277000, "long_term_debt": 395472000, "total_debt": 73210178000, "total_liabilities": null, "total_equity": -68176599000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -733990000, "capital_expenditure": -40067000, "free_cash_flow": -774059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382062, "ticker_id": 18771, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3532434000", "netIncome": "-25934715000", "grossProfit": "-1866090000", "totalRevenue": "3216894000", "costOfRevenue": "5082984000", "interestExpense": "26721485000", "operatingIncome": "-4323147000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39559000" }, "balance": { "totalDebt": "73210178000", "totalAssets": "264359154000", "longTermDebt": "395472000", "shortTermDebt": "74382277000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236546845000", "totalShareholderEquity": "-68176599000", "totalCurrentLiabilities": "339996901000", "cashAndShortTermInvestments": "3131816000" }, "cashflow": { "freeCashFlow": "-774059000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-733990000", "repurchaseOfStock": null, "capitalExpenditures": "-40067000" } }, "revenue": 3216894000, "cost_of_revenue": 5082984000, "gross_profit": -1866090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4323147000, "depreciation_amortisation": 39559000, "ebitda": -3532434000, "interest_expense": 26721485000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25934715000, "net_income_continuing_ops": null, "net_income_to_common": -25934715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3131816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236546845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264359154000, "short_term_debt": 74382277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339996901000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73210178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -68176599000, "shares_outstanding": 2616301047, "operating_cash_flow": -733990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -774059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3532434000", "netIncome": "-25934715000", "grossProfit": "-1866090000", "totalRevenue": "3216894000", "costOfRevenue": "5082984000", "interestExpense": "26721485000", "operatingIncome": "-4323147000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39559000" }, "balance": { "totalDebt": "73210178000", "totalAssets": "264359154000", "longTermDebt": "395472000", "shortTermDebt": "74382277000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236546845000", "totalShareholderEquity": "-68176599000", "totalCurrentLiabilities": "339996901000", "cashAndShortTermInvestments": "3131816000" }, "cashflow": { "freeCashFlow": "-774059000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-733990000", "repurchaseOfStock": null, "capitalExpenditures": "-40067000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 4772721000, "cost_of_revenue": 10298404000, "gross_profit": -5578918000, "ebit": -8003333000, "ebitda": -24197863000, "pretax_income": null, "tax_provision": null, "net_income": -33266501000, "net_income_to_common": -33266501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3183623000, "total_current_assets": 235027999000, "total_assets": 265201535000, "short_term_debt": 73444266000, "long_term_debt": 395472000, "total_debt": 73856909000, "total_liabilities": null, "total_equity": -41946677000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150947000, "capital_expenditure": -21228000, "free_cash_flow": 129719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77090000 }, "complete_fields": { "id": 382065, "ticker_id": 18771, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24197863000", "netIncome": "-33266501000", "grossProfit": "-5578918000", "totalRevenue": "4772721000", "costOfRevenue": "10298404000", "interestExpense": "30881136000", "operatingIncome": "-8003333000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61861000" }, "balance": { "totalDebt": "73856909000", "totalAssets": "265201535000", "longTermDebt": "395472000", "shortTermDebt": "73444266000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "235027999000", "totalShareholderEquity": "-41946677000", "totalCurrentLiabilities": "313297410000", "cashAndShortTermInvestments": "3183623000" }, "cashflow": { "freeCashFlow": "129719000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-77090000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "150947000", "repurchaseOfStock": null, "capitalExpenditures": "-21228000" } }, "revenue": 4772721000, "cost_of_revenue": 10298404000, "gross_profit": -5578918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8003333000, "depreciation_amortisation": 61861000, "ebitda": -24197863000, "interest_expense": 30881136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33266501000, "net_income_continuing_ops": null, "net_income_to_common": -33266501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3183623000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235027999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 265201535000, "short_term_debt": 73444266000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313297410000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73856909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -41946677000, "shares_outstanding": 2616301047, "operating_cash_flow": 150947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24197863000", "netIncome": "-33266501000", "grossProfit": "-5578918000", "totalRevenue": "4772721000", "costOfRevenue": "10298404000", "interestExpense": "30881136000", "operatingIncome": "-8003333000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61861000" }, "balance": { "totalDebt": "73856909000", "totalAssets": "265201535000", "longTermDebt": "395472000", "shortTermDebt": "73444266000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "235027999000", "totalShareholderEquity": "-41946677000", "totalCurrentLiabilities": "313297410000", "cashAndShortTermInvestments": "3183623000" }, "cashflow": { "freeCashFlow": "129719000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-77090000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "150947000", "repurchaseOfStock": null, "capitalExpenditures": "-21228000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 3999492000, "cost_of_revenue": 2730755000, "gross_profit": 1268737000, "ebit": -441984000, "ebitda": -10611990000, "pretax_income": null, "tax_provision": null, "net_income": -27876533000, "net_income_to_common": -27876533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3004963000, "total_current_assets": 238598597000, "total_assets": 268855651000, "short_term_debt": 72778087000, "long_term_debt": 395472000, "total_debt": 73204026000, "total_liabilities": null, "total_equity": -8544299000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2510487000, "capital_expenditure": -36857000, "free_cash_flow": 2473630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98829000 }, "complete_fields": { "id": 382066, "ticker_id": 18771, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10611990000", "netIncome": "-27876533000", "grossProfit": "1268737000", "totalRevenue": "3999492000", "costOfRevenue": "2730755000", "interestExpense": "20463114000", "operatingIncome": "-441984000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62472000" }, "balance": { "totalDebt": "73204026000", "totalAssets": "268855651000", "longTermDebt": "395472000", "shortTermDebt": "72778087000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "238598597000", "totalShareholderEquity": "-8544299000", "totalCurrentLiabilities": "278797113000", "cashAndShortTermInvestments": "3004963000" }, "cashflow": { "freeCashFlow": "2473630000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-98829000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2510487000", "repurchaseOfStock": null, "capitalExpenditures": "-36857000" } }, "revenue": 3999492000, "cost_of_revenue": 2730755000, "gross_profit": 1268737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -441984000, "depreciation_amortisation": 62472000, "ebitda": -10611990000, "interest_expense": 20463114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27876533000, "net_income_continuing_ops": null, "net_income_to_common": -27876533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3004963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238598597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268855651000, "short_term_debt": 72778087000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278797113000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73204026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8544299000, "shares_outstanding": 2616301047, "operating_cash_flow": 2510487000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98829000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2473630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10611990000", "netIncome": "-27876533000", "grossProfit": "1268737000", "totalRevenue": "3999492000", "costOfRevenue": "2730755000", "interestExpense": "20463114000", "operatingIncome": "-441984000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62472000" }, "balance": { "totalDebt": "73204026000", "totalAssets": "268855651000", "longTermDebt": "395472000", "shortTermDebt": "72778087000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "238598597000", "totalShareholderEquity": "-8544299000", "totalCurrentLiabilities": "278797113000", "cashAndShortTermInvestments": "3004963000" }, "cashflow": { "freeCashFlow": "2473630000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-98829000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2510487000", "repurchaseOfStock": null, "capitalExpenditures": "-36857000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107142000 }, "complete_fields": { "id": 382067, "ticker_id": 18771, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "107142000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107142000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "107142000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 1302151000, "cost_of_revenue": 564543000, "gross_profit": 737608000, "ebit": 2383523000, "ebitda": 2546898000, "pretax_income": null, "tax_provision": null, "net_income": -4410792000, "net_income_to_common": -4410792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2108062000, "total_current_assets": 224923461000, "total_assets": 253591142000, "short_term_debt": 74763332000, "long_term_debt": 395472000, "total_debt": 75194768000, "total_liabilities": null, "total_equity": -93659842000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382056, "ticker_id": 18771, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2546898000", "netIncome": "-4410792000", "grossProfit": "737608000", "totalRevenue": "1302151000", "costOfRevenue": "564543000", "interestExpense": "8202589000", "operatingIncome": "2383523000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12381000" }, "balance": { "totalDebt": "75194768000", "totalAssets": "253591142000", "longTermDebt": "395472000", "shortTermDebt": "74763332000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "224923461000", "totalShareholderEquity": "-93659842000", "totalCurrentLiabilities": "360888344000", "cashAndShortTermInvestments": "2108062000" } }, "revenue": 1302151000, "cost_of_revenue": 564543000, "gross_profit": 737608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2383523000, "depreciation_amortisation": 12381000, "ebitda": 2546898000, "interest_expense": 8202589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4410792000, "net_income_continuing_ops": null, "net_income_to_common": -4410792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2108062000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224923461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 253591142000, "short_term_debt": 74763332000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360888344000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75194768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -93659842000, "shares_outstanding": 2616301047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2546898000", "netIncome": "-4410792000", "grossProfit": "737608000", "totalRevenue": "1302151000", "costOfRevenue": "564543000", "interestExpense": "8202589000", "operatingIncome": "2383523000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12381000" }, "balance": { "totalDebt": "75194768000", "totalAssets": "253591142000", "longTermDebt": "395472000", "shortTermDebt": "74763332000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "224923461000", "totalShareholderEquity": "-93659842000", "totalCurrentLiabilities": "360888344000", "cashAndShortTermInvestments": "2108062000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 1409613000, "cost_of_revenue": 906661000, "gross_profit": 502952000, "ebit": -2396689000, "ebitda": -5442410000, "pretax_income": null, "tax_provision": null, "net_income": -8510207000, "net_income_to_common": -8510207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382058, "ticker_id": 18771, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5442410000", "netIncome": "-8510207000", "grossProfit": "502952000", "totalRevenue": "1409613000", "costOfRevenue": "906661000", "interestExpense": "4287902000", "operatingIncome": "-2396689000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10054000" } }, "revenue": 1409613000, "cost_of_revenue": 906661000, "gross_profit": 502952000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2396689000, "depreciation_amortisation": 10054000, "ebitda": -5442410000, "interest_expense": 4287902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8510207000, "net_income_continuing_ops": null, "net_income_to_common": -8510207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5442410000", "netIncome": "-8510207000", "grossProfit": "502952000", "totalRevenue": "1409613000", "costOfRevenue": "906661000", "interestExpense": "4287902000", "operatingIncome": "-2396689000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10054000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 1360513000, "cost_of_revenue": 604301000, "gross_profit": 756212000, "ebit": 20209000, "ebitda": 180255000, "pretax_income": null, "tax_provision": null, "net_income": -5718685000, "net_income_to_common": -5718685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889146000, "total_current_assets": 236454893000, "total_assets": 264589201000, "short_term_debt": 73781999000, "long_term_debt": 493492000, "total_debt": 74308320000, "total_liabilities": null, "total_equity": -80152311000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382059, "ticker_id": 18771, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180255000", "netIncome": "-5718685000", "grossProfit": "756212000", "totalRevenue": "1360513000", "costOfRevenue": "604301000", "interestExpense": "7559187000", "operatingIncome": "20209000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10416000" }, "balance": { "totalDebt": "74308320000", "totalAssets": "264589201000", "longTermDebt": "493492000", "shortTermDebt": "73781999000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236454893000", "totalShareholderEquity": "-80152311000", "totalCurrentLiabilities": "355557089000", "cashAndShortTermInvestments": "1889146000" } }, "revenue": 1360513000, "cost_of_revenue": 604301000, "gross_profit": 756212000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20209000, "depreciation_amortisation": 10416000, "ebitda": 180255000, "interest_expense": 7559187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5718685000, "net_income_continuing_ops": null, "net_income_to_common": -5718685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236454893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264589201000, "short_term_debt": 73781999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355557089000, "long_term_debt": 493492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74308320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -80152311000, "shares_outstanding": 2616301047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180255000", "netIncome": "-5718685000", "grossProfit": "756212000", "totalRevenue": "1360513000", "costOfRevenue": "604301000", "interestExpense": "7559187000", "operatingIncome": "20209000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10416000" }, "balance": { "totalDebt": "74308320000", "totalAssets": "264589201000", "longTermDebt": "493492000", "shortTermDebt": "73781999000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236454893000", "totalShareholderEquity": "-80152311000", "totalCurrentLiabilities": "355557089000", "cashAndShortTermInvestments": "1889146000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 1050026000, "cost_of_revenue": 551332000, "gross_profit": 498694000, "ebit": -106684000, "ebitda": 24855000, "pretax_income": null, "tax_provision": null, "net_income": -5917715000, "net_income_to_common": -5917715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382060, "ticker_id": 18771, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24855000", "netIncome": "-5917715000", "grossProfit": "498694000", "totalRevenue": "1050026000", "costOfRevenue": "551332000", "interestExpense": "7398034000", "operatingIncome": "-106684000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10143000" } }, "revenue": 1050026000, "cost_of_revenue": 551332000, "gross_profit": 498694000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106684000, "depreciation_amortisation": 10143000, "ebitda": 24855000, "interest_expense": 7398034000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5917715000, "net_income_continuing_ops": null, "net_income_to_common": -5917715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24855000", "netIncome": "-5917715000", "grossProfit": "498694000", "totalRevenue": "1050026000", "costOfRevenue": "551332000", "interestExpense": "7398034000", "operatingIncome": "-106684000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10143000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": 1008122000, "cost_of_revenue": 234010000, "gross_profit": 774112000, "ebit": 7755022000, "ebitda": 8030396000, "pretax_income": null, "tax_provision": null, "net_income": -3099558000, "net_income_to_common": -3099558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3131815000, "total_current_assets": 236546845000, "total_assets": 264359154000, "short_term_debt": 74382277000, "long_term_debt": 395472000, "total_debt": 73210178000, "total_liabilities": null, "total_equity": -68176599000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382061, "ticker_id": 18771, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8030396000", "netIncome": "-3099558000", "grossProfit": "774112000", "totalRevenue": "1008122000", "costOfRevenue": "234010000", "interestExpense": "11370524000", "operatingIncome": "7755022000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-8226000" }, "balance": { "totalDebt": "73210178000", "totalAssets": "264359154000", "longTermDebt": "395472000", "shortTermDebt": "74382277000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236546845000", "totalShareholderEquity": "-68176599000", "totalCurrentLiabilities": "339996901000", "cashAndShortTermInvestments": "3131815000" } }, "revenue": 1008122000, "cost_of_revenue": 234010000, "gross_profit": 774112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7755022000, "depreciation_amortisation": -8226000, "ebitda": 8030396000, "interest_expense": 11370524000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3099558000, "net_income_continuing_ops": null, "net_income_to_common": -3099558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3131815000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236546845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264359154000, "short_term_debt": 74382277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339996901000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73210178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -68176599000, "shares_outstanding": 2616301047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8030396000", "netIncome": "-3099558000", "grossProfit": "774112000", "totalRevenue": "1008122000", "costOfRevenue": "234010000", "interestExpense": "11370524000", "operatingIncome": "7755022000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-8226000" }, "balance": { "totalDebt": "73210178000", "totalAssets": "264359154000", "longTermDebt": "395472000", "shortTermDebt": "74382277000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236546845000", "totalShareholderEquity": "-68176599000", "totalCurrentLiabilities": "339996901000", "cashAndShortTermInvestments": "3131815000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382063, "ticker_id": 18771, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2764060000, "total_current_assets": 236519330000, "total_assets": 266651292000, "short_term_debt": 72140930000, "long_term_debt": 395472000, "total_debt": 72557057000, "total_liabilities": null, "total_equity": -59052138000, "shares_outstanding": 2616301047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382064, "ticker_id": 18771, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:41.497301+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "72557057000", "totalAssets": "266651292000", "longTermDebt": "395472000", "shortTermDebt": "72140930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236519330000", "totalShareholderEquity": "-59052138000", "totalCurrentLiabilities": "330013290000", "cashAndShortTermInvestments": "2764060000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2764060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236519330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 266651292000, "short_term_debt": 72140930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330013290000, "long_term_debt": 395472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72557057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -59052138000, "shares_outstanding": 2616301047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "72557057000", "totalAssets": "266651292000", "longTermDebt": "395472000", "shortTermDebt": "72140930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2616301047", "totalCurrentAssets": "236519330000", "totalShareholderEquity": "-59052138000", "totalCurrentLiabilities": "330013290000", "cashAndShortTermInvestments": "2764060000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }