{ "ticker": { "uuid": "cbfe463f-1338-4c5c-8263-a7449bc244e3", "symbol": "NWS", "name": "News Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cbfe463f-1338-4c5c-8263-a7449bc244e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbfe463f-1338-4c5c-8263-a7449bc244e3/" }, "ticker_metadata": { "id": 24287, "uuid": "cbfe463f-1338-4c5c-8263-a7449bc244e3", "symbol": "NWS", "name": "News Corporation", "asset_type": "equity", "market_cap": 23085928448, "stock_exchange_id": 9, "industry": "Entertainment", "sector": "Communication Services", "description": "News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses. It operates through five segments: Digital Real Estate Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts under the MarketWatch, The Wall Street Journal, Barron's, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and Dow Jones Energy brands. It also owns and operates Monday to Friday, Saturday and Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; and operates Storyful, a social media content agency, as well as sports radio network and news channels. Further, it offers property and property-related advertising and services on its websites and mobile applications; digital real estate services; and financial services. The company has operations in the United States, Canada, Europe, Australasia, and internationally. News Corporation was incorporated in 2012 and is headquartered in New York, New York.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cbfe463f-1338-4c5c-8263-a7449bc244e3", "symbol": "NWS", "name": "News Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cbfe463f-1338-4c5c-8263-a7449bc244e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbfe463f-1338-4c5c-8263-a7449bc244e3/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.16, "value": 0.06, "quality": 0.85, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 43.23, "market_cap": 23786755928.43, "pe_ratio": 20.9206, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0622, "shareholder_yield": 0.0293, "roe": 0.1325, "piotroski_f_score": 7, "momentum_12_1": -0.1204, "volatility_252d": 0.2396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:22.289996+00:00", "batch_id": "" }, "size": { "price_close": 43.23, "market_cap": 23786755928.43, "market_cap_usd": 23786755928.43, "enterprise_value": 24544755928.43, "shares_outstanding": 550237241, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.9206, "pb_ratio": 2.7711, "ptbv_ratio": 2.7711, "ps_ratio": 2.703, "pcf_ratio": 28.2839, "pfcf_ratio": 58.8781, "ev_ebitda": 16.0844, "ev_ebit": 23.3982, "ev_sales": 2.7892, "ev_fcf": 60.7543, "earnings_yield": 0.0427, "fcf_yield": 0.0165, "price_to_sales": 2.703, "price_to_book": 2.7711, "price_to_cashflow": 28.2839, "ebitda_to_ev": 0.0622, "sales_yield": 0.3585 }, "yield": { "dividend_yield": 0.0087, "buyback_yield": 0.0207, "shareholder_yield": 0.0293, "debt_paydown_yield": 0, "total_yield": 0.0293 }, "quality": { "gross_margin": null, "operating_margin": 0.1192, "net_margin": 0.1292, "ebitda_margin": 0.1734, "fcf_margin": 0.0459, "roe": 0.1325, "roa": 0.0733, "roic": 0.0842, "roc_greenblatt": null, "asset_turnover": 0.5672, "cash_conversion": 0.3553, "accruals_ratio": 0.0191, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.1277, "revenue_stability_5y": 0.124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4967, "debt_to_assets": 0.1888, "interest_coverage": null, "current_ratio": 1.7022, "quick_ratio": 1.7022, "net_debt": 758000000, "local_beta": 0.325, "volatility_252d": 0.2396, "volatility_60d": 0.5408, "max_drawdown_12m": -0.3237, "risk_adjusted_momentum": -0.5024 }, "growth": { "revenue_growth_1y": 0.0242, "revenue_growth_3y_cagr": -0.0663, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4652, "eps_growth_3y_cagr": 0.2373, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0574, "book_value_growth_1y": 0.0876, "revenue_growth": 0.0242, "earnings_growth": 3.4652 }, "momentum": { "price_return_1m": 0.0014, "price_return_3m": 0.104, "price_return_6m": -0.0127, "price_return_9m": -0.1498, "price_return_12m": -0.1191, "price_return_12m_ex1m": -0.1204, "momentum_6m": -0.0127, "momentum_12m": -0.1191, "momentum_12_1": -0.1204, "distance_from_52w_high": -0.1939, "distance_from_52w_low": 0.192, "relative_strength": -0.132 }, "raw_ttm": { "revenue_ttm": 8800000000, "gross_profit_ttm": null, "ebit_ttm": 1049000000, "ebitda_ttm": 1526000000, "net_income_ttm": 1137000000, "eps_diluted_ttm": 2.0664, "operating_cash_flow_ttm": 841000000, "capital_expenditure_ttm": -437000000, "fcf_ttm": 404000000, "dividends_paid_ttm": -206000000, "share_repurchases_ttm": -492000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15516000000, "total_debt": 2929000000, "total_equity": 8584000000, "net_working_capital": -257000000, "book_value_per_share": 15.6005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.6005 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 56, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 53, "rank_pcf": 90, "rank_ev_ebitda": 72, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 64, "rank_dividend_yield": 61, "rank_shareholder_yield": 45, "rank_total_yield": 52, "rank_roe": 28, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 58, "rank_piotroski": 3, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69 }, "composites": { "value_composite": 94, "quality_composite": 15, "momentum_composite": 90, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2258, "os_score": 0.16, "value_percentile": 0.06, "quality_percentile": 0.85, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10482, "ticker_id": 24287, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:22.289996+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.23, "market_cap": 23786755928.43, "market_cap_usd": 23786755928.43, "enterprise_value": 24544755928.43, "shares_outstanding": 550237241, "fx_rate_to_usd": null, "pe_ratio": 20.92062966, "pb_ratio": 2.77105731, "ptbv_ratio": 2.77105731, "ps_ratio": 2.70304045, "pcf_ratio": 28.28389528, "pfcf_ratio": 58.87810873, "ev_ebitda": 16.08437479, "ev_ebit": 23.39824207, "ev_sales": 2.78917681, "ev_fcf": 60.75434636, "earnings_yield": 0.04273825, "fcf_yield": 0.01645973, "dividend_yield": 0.00866028, "buyback_yield": 0.02068378, "shareholder_yield": 0.02934406, "debt_paydown_yield": 0, "total_yield": 0.02934406, "gross_margin": null, "operating_margin": 0.11920455, "net_margin": 0.12920455, "ebitda_margin": 0.17340909, "fcf_margin": 0.04590909, "roe": 0.13245573, "roa": 0.0732792, "roic": 0.08421644, "roc_greenblatt": null, "asset_turnover": 0.56715648, "cash_conversion": 0.35532102, "accruals_ratio": 0.01907708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49672346, "debt_to_assets": 0.18877288, "interest_coverage": null, "current_ratio": 1.70223048, "quick_ratio": 1.70223048, "net_debt": 758000000, "revenue_growth_1y": 0.02423655, "revenue_growth_3y_cagr": -0.06634951, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.46518552, "eps_growth_3y_cagr": 0.23727049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05740741, "book_value_growth_1y": 0.0876289, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.127685, "revenue_stability_5y": 0.124001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0013899, "price_return_3m": 0.10396013, "price_return_6m": -0.0127227, "price_return_9m": -0.14983015, "price_return_12m": -0.11913438, "price_return_12m_ex1m": -0.12035699, "distance_from_52w_high": -0.19386158, "distance_from_52w_low": 0.19200971, "relative_strength": -0.13198117, "local_beta": 0.325, "volatility_252d": 0.239584, "volatility_60d": 0.54082, "max_drawdown_12m": -0.32371489, "revenue_ttm": 8800000000, "gross_profit_ttm": null, "ebit_ttm": 1049000000, "ebitda_ttm": 1526000000, "net_income_ttm": 1137000000, "eps_diluted_ttm": 2.0663814, "operating_cash_flow_ttm": 841000000, "capital_expenditure_ttm": -437000000, "fcf_ttm": 404000000, "dividends_paid_ttm": -206000000, "share_repurchases_ttm": -492000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15516000000, "total_debt": 2929000000, "total_equity": 8584000000, "net_working_capital": -257000000, "book_value_per_share": 15.60054348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.60054348, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 56, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 53, "rank_pcf": 90, "rank_ev_ebitda": 72, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 64, "rank_dividend_yield": 61, "rank_shareholder_yield": 45, "rank_total_yield": 52, "rank_roe": 28, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 58, "rank_piotroski": 3, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 94, "quality_composite": 15, "momentum_composite": 90, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.23, "os": 0.16, "value": 0.06, "quality": 0.85, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.9206, "earnings_yield": 0.0427, "shareholder_yield": 0.0293, "roe": 0.1325, "momentum_12_1": -0.1204, "complete_fields": { "id": 10482, "ticker_id": 24287, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:22.289996+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.23, "market_cap": 23786755928.43, "market_cap_usd": 23786755928.43, "enterprise_value": 24544755928.43, "shares_outstanding": 550237241, "fx_rate_to_usd": null, "pe_ratio": 20.92062966, "pb_ratio": 2.77105731, "ptbv_ratio": 2.77105731, "ps_ratio": 2.70304045, "pcf_ratio": 28.28389528, "pfcf_ratio": 58.87810873, "ev_ebitda": 16.08437479, "ev_ebit": 23.39824207, "ev_sales": 2.78917681, "ev_fcf": 60.75434636, "earnings_yield": 0.04273825, "fcf_yield": 0.01645973, "dividend_yield": 0.00866028, "buyback_yield": 0.02068378, "shareholder_yield": 0.02934406, "debt_paydown_yield": 0, "total_yield": 0.02934406, "gross_margin": null, "operating_margin": 0.11920455, "net_margin": 0.12920455, "ebitda_margin": 0.17340909, "fcf_margin": 0.04590909, "roe": 0.13245573, "roa": 0.0732792, "roic": 0.08421644, "roc_greenblatt": null, "asset_turnover": 0.56715648, "cash_conversion": 0.35532102, "accruals_ratio": 0.01907708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.49672346, "debt_to_assets": 0.18877288, "interest_coverage": null, "current_ratio": 1.70223048, "quick_ratio": 1.70223048, "net_debt": 758000000, "revenue_growth_1y": 0.02423655, "revenue_growth_3y_cagr": -0.06634951, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.46518552, "eps_growth_3y_cagr": 0.23727049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05740741, "book_value_growth_1y": 0.0876289, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.127685, "revenue_stability_5y": 0.124001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0013899, "price_return_3m": 0.10396013, "price_return_6m": -0.0127227, "price_return_9m": -0.14983015, "price_return_12m": -0.11913438, "price_return_12m_ex1m": -0.12035699, "distance_from_52w_high": -0.19386158, "distance_from_52w_low": 0.19200971, "relative_strength": -0.13198117, "local_beta": 0.325, "volatility_252d": 0.239584, "volatility_60d": 0.54082, "max_drawdown_12m": -0.32371489, "revenue_ttm": 8800000000, "gross_profit_ttm": null, "ebit_ttm": 1049000000, "ebitda_ttm": 1526000000, "net_income_ttm": 1137000000, "eps_diluted_ttm": 2.0663814, "operating_cash_flow_ttm": 841000000, "capital_expenditure_ttm": -437000000, "fcf_ttm": 404000000, "dividends_paid_ttm": -206000000, "share_repurchases_ttm": -492000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15516000000, "total_debt": 2929000000, "total_equity": 8584000000, "net_working_capital": -257000000, "book_value_per_share": 15.60054348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.60054348, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 56, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 53, "rank_pcf": 90, "rank_ev_ebitda": 72, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 64, "rank_dividend_yield": 61, "rank_shareholder_yield": 45, "rank_total_yield": 52, "rank_roe": 28, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 58, "rank_piotroski": 3, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 69, "value_composite": 94, "quality_composite": 15, "momentum_composite": 90, "growth_composite": 10, "yield_composite": 84, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 }, "complete_fields": { "id": 415053, "ticker_id": 24287, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1415000000", "netIncome": "1180000000", "grossProfit": null, "totalRevenue": "8452000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "956000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "459000000" }, "balance": { "totalDebt": "2940000000", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "615000000", "totalLiabilities": null, "sharesOutstanding": "565385686", "totalCurrentAssets": "4811000000", "totalShareholderEquity": "8774000000", "totalCurrentLiabilities": "2608000000", "propertyPlantEquipmentNet": "2120000000", "cashAndShortTermInvestments": "2403000000" }, "cashflow": { "freeCashFlow": "571000000", "dividendsPaid": "-185000000", "issuanceOfDebt": "61000000", "issuanceOfStock": "-150000000", "repaymentOfDebt": "-203000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "978000000", "repurchaseOfStock": "-150000000", "capitalExpenditures": "-407000000" } }, "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956000000, "depreciation_amortisation": 459000000, "ebitda": 1415000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1180000000, "net_income_continuing_ops": null, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2403000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4811000000, "net_ppe": 2120000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15504000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608000000, "long_term_debt": 1794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2940000000, "preferred_stock": null, "minority_interest": 615000000, "retained_earnings": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "operating_cash_flow": 978000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 571000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1415000000", "netIncome": "1180000000", "grossProfit": null, "totalRevenue": "8452000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "956000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "459000000" }, "balance": { "totalDebt": "2940000000", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "615000000", "totalLiabilities": null, "sharesOutstanding": "565385686", "totalCurrentAssets": "4811000000", "totalShareholderEquity": "8774000000", "totalCurrentLiabilities": "2608000000", "propertyPlantEquipmentNet": "2120000000", "cashAndShortTermInvestments": "2403000000" }, "cashflow": { "freeCashFlow": "571000000", "dividendsPaid": "-185000000", "issuanceOfDebt": "61000000", "issuanceOfStock": "-150000000", "repaymentOfDebt": "-203000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "978000000", "repurchaseOfStock": "-150000000", "capitalExpenditures": "-407000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 8252000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 801000000, "ebitda": 1241000000, "pretax_income": null, "tax_provision": null, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872000000, "total_current_assets": 4372000000, "total_assets": 16684000000, "short_term_debt": 9000000, "long_term_debt": 2093000000, "total_debt": 3103000000, "total_liabilities": null, "total_equity": 8120000000, "shares_outstanding": 569093921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 897000000, "capital_expenditure": -357000000, "free_cash_flow": 540000000, "dividends_paid": -172000000, "share_repurchases": -117000000, "shares_issued": null, "net_debt_issued": -131000000 }, "complete_fields": { "id": 415057, "ticker_id": 24287, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1241000000", "netIncome": "266000000", "grossProfit": null, "totalRevenue": "8252000000", "costOfRevenue": null, "interestExpense": "85000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "440000000" }, "balance": { "totalDebt": "3103000000", "totalAssets": "16684000000", "longTermDebt": "2093000000", "shortTermDebt": "9000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "891000000", "totalLiabilities": null, "sharesOutstanding": "569093921", "totalCurrentAssets": "4372000000", "totalShareholderEquity": "8120000000", "totalCurrentLiabilities": "3055000000", "propertyPlantEquipmentNet": "2077000000", "cashAndShortTermInvestments": "1872000000" }, "cashflow": { "freeCashFlow": "540000000", "dividendsPaid": "-172000000", "issuanceOfDebt": "278000000", "issuanceOfStock": "-117000000", "repaymentOfDebt": "-409000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "897000000", "repurchaseOfStock": "-117000000", "capitalExpenditures": "-357000000" } }, "revenue": 8252000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801000000, "depreciation_amortisation": 440000000, "ebitda": 1241000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": null, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4372000000, "net_ppe": 2077000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16684000000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3055000000, "long_term_debt": 2093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3103000000, "preferred_stock": null, "minority_interest": 891000000, "retained_earnings": null, "total_equity": 8120000000, "shares_outstanding": 569093921, "operating_cash_flow": 897000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -172000000, "share_repurchases": -117000000, "shares_issued": null, "net_debt_issued": -131000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1241000000", "netIncome": "266000000", "grossProfit": null, "totalRevenue": "8252000000", "costOfRevenue": null, "interestExpense": "85000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "440000000" }, "balance": { "totalDebt": "3103000000", "totalAssets": "16684000000", "longTermDebt": "2093000000", "shortTermDebt": "9000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "891000000", "totalLiabilities": null, "sharesOutstanding": "569093921", "totalCurrentAssets": "4372000000", "totalShareholderEquity": "8120000000", "totalCurrentLiabilities": "3055000000", "propertyPlantEquipmentNet": "2077000000", "cashAndShortTermInvestments": "1872000000" }, "cashflow": { "freeCashFlow": "540000000", "dividendsPaid": "-172000000", "issuanceOfDebt": "278000000", "issuanceOfStock": "-117000000", "repaymentOfDebt": "-409000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "897000000", "repurchaseOfStock": "-117000000", "capitalExpenditures": "-357000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 8012000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 674000000, "ebitda": 1089000000, "pretax_income": null, "tax_provision": null, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833000000, "total_current_assets": 4053000000, "total_assets": 16921000000, "short_term_debt": null, "long_term_debt": 2925000000, "total_debt": 4207000000, "total_liabilities": null, "total_equity": 8064000000, "shares_outstanding": 571959816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 777000000, "capital_expenditure": -347000000, "free_cash_flow": 430000000, "dividends_paid": -174000000, "share_repurchases": -243000000, "shares_issued": null, "net_debt_issued": -65000000 }, "complete_fields": { "id": 415058, "ticker_id": 24287, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1089000000", "netIncome": "149000000", "grossProfit": null, "totalRevenue": "8012000000", "costOfRevenue": null, "interestExpense": "100000000", "operatingIncome": "674000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415000000" }, "balance": { "totalDebt": "4207000000", "totalAssets": "16921000000", "longTermDebt": "2925000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "881000000", "totalLiabilities": null, "sharesOutstanding": "571959816", "totalCurrentAssets": "4053000000", "totalShareholderEquity": "8064000000", "totalCurrentLiabilities": "3165000000", "propertyPlantEquipmentNet": "3078000000", "cashAndShortTermInvestments": "1833000000" }, "cashflow": { "freeCashFlow": "430000000", "dividendsPaid": "-174000000", "issuanceOfDebt": "0", "issuanceOfStock": "-243000000", "repaymentOfDebt": "-65000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "777000000", "repurchaseOfStock": "-243000000", "capitalExpenditures": "-347000000" } }, "revenue": 8012000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674000000, "depreciation_amortisation": 415000000, "ebitda": 1089000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": null, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4053000000, "net_ppe": 3078000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16921000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3165000000, "long_term_debt": 2925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4207000000, "preferred_stock": null, "minority_interest": 881000000, "retained_earnings": null, "total_equity": 8064000000, "shares_outstanding": 571959816, "operating_cash_flow": 777000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -174000000, "share_repurchases": -243000000, "shares_issued": null, "net_debt_issued": -65000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1089000000", "netIncome": "149000000", "grossProfit": null, "totalRevenue": "8012000000", "costOfRevenue": null, "interestExpense": "100000000", "operatingIncome": "674000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "415000000" }, "balance": { "totalDebt": "4207000000", "totalAssets": "16921000000", "longTermDebt": "2925000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "881000000", "totalLiabilities": null, "sharesOutstanding": "571959816", "totalCurrentAssets": "4053000000", "totalShareholderEquity": "8064000000", "totalCurrentLiabilities": "3165000000", "propertyPlantEquipmentNet": "3078000000", "cashAndShortTermInvestments": "1833000000" }, "cashflow": { "freeCashFlow": "430000000", "dividendsPaid": "-174000000", "issuanceOfDebt": "0", "issuanceOfStock": "-243000000", "repaymentOfDebt": "-65000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "777000000", "repurchaseOfStock": "-243000000", "capitalExpenditures": "-347000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 10385000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 981000000, "ebitda": 1599000000, "pretax_income": null, "tax_provision": null, "net_income": 623000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822000000, "total_current_assets": 4093000000, "total_assets": 17221000000, "short_term_debt": 266000000, "long_term_debt": 2736000000, "total_debt": 4155000000, "total_liabilities": null, "total_equity": 8222000000, "shares_outstanding": 584370683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1354000000, "capital_expenditure": -499000000, "free_cash_flow": 855000000, "dividends_paid": -175000000, "share_repurchases": -179000000, "shares_issued": null, "net_debt_issued": 852000000 }, "complete_fields": { "id": 415059, "ticker_id": 24287, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1599000000", "netIncome": "623000000", "grossProfit": null, "totalRevenue": "10385000000", "costOfRevenue": null, "interestExpense": "99000000", "operatingIncome": "981000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "688000000" }, "balance": { "totalDebt": "4155000000", "totalAssets": "17221000000", "longTermDebt": "2736000000", "shortTermDebt": "266000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "921000000", "totalLiabilities": null, "sharesOutstanding": "584370683", "totalCurrentAssets": "4093000000", "totalShareholderEquity": "8222000000", "totalCurrentLiabilities": "3519000000", "propertyPlantEquipmentNet": "2994000000", "cashAndShortTermInvestments": "1822000000" }, "cashflow": { "freeCashFlow": "855000000", "dividendsPaid": "-175000000", "issuanceOfDebt": "1690000000", "issuanceOfStock": "-179000000", "repaymentOfDebt": "-838000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "1354000000", "repurchaseOfStock": "-179000000", "capitalExpenditures": "-499000000" } }, "revenue": 10385000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 981000000, "depreciation_amortisation": 688000000, "ebitda": 1599000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 623000000, "net_income_continuing_ops": null, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4093000000, "net_ppe": 2994000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17221000000, "short_term_debt": 266000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3519000000, "long_term_debt": 2736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4155000000, "preferred_stock": null, "minority_interest": 921000000, "retained_earnings": null, "total_equity": 8222000000, "shares_outstanding": 584370683, "operating_cash_flow": 1354000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -175000000, "share_repurchases": -179000000, "shares_issued": null, "net_debt_issued": 852000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1599000000", "netIncome": "623000000", "grossProfit": null, "totalRevenue": "10385000000", "costOfRevenue": null, "interestExpense": "99000000", "operatingIncome": "981000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "688000000" }, "balance": { "totalDebt": "4155000000", "totalAssets": "17221000000", "longTermDebt": "2736000000", "shortTermDebt": "266000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "921000000", "totalLiabilities": null, "sharesOutstanding": "584370683", "totalCurrentAssets": "4093000000", "totalShareholderEquity": "8222000000", "totalCurrentLiabilities": "3519000000", "propertyPlantEquipmentNet": "2994000000", "cashAndShortTermInvestments": "1822000000" }, "cashflow": { "freeCashFlow": "855000000", "dividendsPaid": "-175000000", "issuanceOfDebt": "1690000000", "issuanceOfStock": "-179000000", "repaymentOfDebt": "-838000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "1354000000", "repurchaseOfStock": "-179000000", "capitalExpenditures": "-499000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 28000000, "long_term_debt": null, "total_debt": 28000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415060, "ticker_id": 24287, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "53000000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 28000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "53000000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 }, "complete_fields": { "id": 415049, "ticker_id": 24287, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343000000", "netIncome": "89000000", "grossProfit": null, "totalRevenue": "2185000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "221000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122000000" }, "balance": { "totalDebt": "2929000000", "totalAssets": "15516000000", "longTermDebt": "1988000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "697000000", "totalLiabilities": null, "sharesOutstanding": "550237241", "totalCurrentAssets": "4579000000", "totalShareholderEquity": "8584000000", "totalCurrentLiabilities": "2690000000", "propertyPlantEquipmentNet": "2115000000", "cashAndShortTermInvestments": "2171000000" }, "cashflow": { "freeCashFlow": "393000000", "dividendsPaid": "-45000000", "issuanceOfDebt": "125000000", "issuanceOfStock": "-192000000", "repaymentOfDebt": "-88000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "493000000", "repurchaseOfStock": "-192000000", "capitalExpenditures": "-100000000" } }, "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221000000, "depreciation_amortisation": 122000000, "ebitda": 343000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": null, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2171000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4579000000, "net_ppe": 2115000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15516000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2690000000, "long_term_debt": 1988000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2929000000, "preferred_stock": null, "minority_interest": 697000000, "retained_earnings": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "operating_cash_flow": 493000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 393000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343000000", "netIncome": "89000000", "grossProfit": null, "totalRevenue": "2185000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "221000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122000000" }, "balance": { "totalDebt": "2929000000", "totalAssets": "15516000000", "longTermDebt": "1988000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "697000000", "totalLiabilities": null, "sharesOutstanding": "550237241", "totalCurrentAssets": "4579000000", "totalShareholderEquity": "8584000000", "totalCurrentLiabilities": "2690000000", "propertyPlantEquipmentNet": "2115000000", "cashAndShortTermInvestments": "2171000000" }, "cashflow": { "freeCashFlow": "393000000", "dividendsPaid": "-45000000", "issuanceOfDebt": "125000000", "issuanceOfStock": "-192000000", "repaymentOfDebt": "-88000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "493000000", "repurchaseOfStock": "-192000000", "capitalExpenditures": "-100000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 403000000, "ebitda": 521000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 25000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": null, "total_equity": 8792000000, "shares_outstanding": 557631202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": -99000000, "free_cash_flow": 137000000, "dividends_paid": -57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 }, "complete_fields": { "id": 415050, "ticker_id": 24287, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "521000000", "netIncome": "193000000", "grossProfit": null, "totalRevenue": "2362000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "403000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118000000" }, "balance": { "totalDebt": "2923000000", "totalAssets": "15510000000", "longTermDebt": "1926000000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "670000000", "totalLiabilities": null, "sharesOutstanding": "557631202", "totalCurrentAssets": "4573000000", "totalShareholderEquity": "8792000000", "totalCurrentLiabilities": "2522000000", "propertyPlantEquipmentNet": "2113000000", "cashAndShortTermInvestments": "2051000000" }, "cashflow": { "freeCashFlow": "137000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "0", "issuanceOfStock": "-172000000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "236000000", "repurchaseOfStock": "-172000000", "capitalExpenditures": "-99000000" } }, "revenue": 2362000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403000000, "depreciation_amortisation": 118000000, "ebitda": 521000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": null, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4573000000, "net_ppe": 2113000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15510000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2522000000, "long_term_debt": 1926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2923000000, "preferred_stock": null, "minority_interest": 670000000, "retained_earnings": null, "total_equity": 8792000000, "shares_outstanding": 557631202, "operating_cash_flow": 236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "521000000", "netIncome": "193000000", "grossProfit": null, "totalRevenue": "2362000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "403000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118000000" }, "balance": { "totalDebt": "2923000000", "totalAssets": "15510000000", "longTermDebt": "1926000000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "670000000", "totalLiabilities": null, "sharesOutstanding": "557631202", "totalCurrentAssets": "4573000000", "totalShareholderEquity": "8792000000", "totalCurrentLiabilities": "2522000000", "propertyPlantEquipmentNet": "2113000000", "cashAndShortTermInvestments": "2051000000" }, "cashflow": { "freeCashFlow": "137000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "0", "issuanceOfStock": "-172000000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "236000000", "repurchaseOfStock": "-172000000", "capitalExpenditures": "-99000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 2144000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 223000000, "ebitda": 340000000, "pretax_income": null, "tax_provision": null, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2198000000, "total_current_assets": 4473000000, "total_assets": 15343000000, "short_term_debt": 25000000, "long_term_debt": 1931000000, "total_debt": 2927000000, "total_liabilities": null, "total_equity": 8704000000, "shares_outstanding": 563864035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": -81000000, "free_cash_flow": -1000000, "dividends_paid": -47000000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": -6000000 }, "complete_fields": { "id": 415051, "ticker_id": 24287, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340000000", "netIncome": "112000000", "grossProfit": null, "totalRevenue": "2144000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "223000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117000000" }, "balance": { "totalDebt": "2927000000", "totalAssets": "15343000000", "longTermDebt": "1931000000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "606000000", "totalLiabilities": null, "sharesOutstanding": "563864035", "totalCurrentAssets": "4473000000", "totalShareholderEquity": "8704000000", "totalCurrentLiabilities": "2537000000", "propertyPlantEquipmentNet": "2100000000", "cashAndShortTermInvestments": "2198000000" }, "cashflow": { "freeCashFlow": "-1000000", "dividendsPaid": "-47000000", "issuanceOfDebt": "0", "issuanceOfStock": "-92000000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "80000000", "repurchaseOfStock": "-92000000", "capitalExpenditures": "-81000000" } }, "revenue": 2144000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223000000, "depreciation_amortisation": 117000000, "ebitda": 340000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": null, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2198000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4473000000, "net_ppe": 2100000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15343000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2537000000, "long_term_debt": 1931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2927000000, "preferred_stock": null, "minority_interest": 606000000, "retained_earnings": null, "total_equity": 8704000000, "shares_outstanding": 563864035, "operating_cash_flow": 80000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340000000", "netIncome": "112000000", "grossProfit": null, "totalRevenue": "2144000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "223000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117000000" }, "balance": { "totalDebt": "2927000000", "totalAssets": "15343000000", "longTermDebt": "1931000000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "606000000", "totalLiabilities": null, "sharesOutstanding": "563864035", "totalCurrentAssets": "4473000000", "totalShareholderEquity": "8704000000", "totalCurrentLiabilities": "2537000000", "propertyPlantEquipmentNet": "2100000000", "cashAndShortTermInvestments": "2198000000" }, "cashflow": { "freeCashFlow": "-1000000", "dividendsPaid": "-47000000", "issuanceOfDebt": "0", "issuanceOfStock": "-92000000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "80000000", "repurchaseOfStock": "-92000000", "capitalExpenditures": "-81000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 2109000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 202000000, "ebitda": 322000000, "pretax_income": null, "tax_provision": null, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32000000, "capital_expenditure": -157000000, "free_cash_flow": -125000000, "dividends_paid": -57000000, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 415052, "ticker_id": 24287, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322000000", "netIncome": "743000000", "grossProfit": null, "totalRevenue": "2109000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "202000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "2940000000", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "615000000", "totalLiabilities": null, "sharesOutstanding": "565385686", "totalCurrentAssets": "4811000000", "totalShareholderEquity": "8774000000", "totalCurrentLiabilities": "2608000000", "propertyPlantEquipmentNet": "2120000000", "cashAndShortTermInvestments": "2403000000" }, "cashflow": { "freeCashFlow": "-125000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "0", "issuanceOfStock": "-36000000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "32000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-157000000" } }, "revenue": 2109000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 120000000, "ebitda": 322000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": null, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2403000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4811000000, "net_ppe": 2120000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15504000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608000000, "long_term_debt": 1794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2940000000, "preferred_stock": null, "minority_interest": 615000000, "retained_earnings": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "operating_cash_flow": 32000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322000000", "netIncome": "743000000", "grossProfit": null, "totalRevenue": "2109000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "202000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "2940000000", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "615000000", "totalLiabilities": null, "sharesOutstanding": "565385686", "totalCurrentAssets": "4811000000", "totalShareholderEquity": "8774000000", "totalCurrentLiabilities": "2608000000", "propertyPlantEquipmentNet": "2120000000", "cashAndShortTermInvestments": "2403000000" }, "cashflow": { "freeCashFlow": "-125000000", "dividendsPaid": "-57000000", "issuanceOfDebt": "0", "issuanceOfStock": "-36000000", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "32000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-157000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 176000000, "ebitda": 290000000, "pretax_income": null, "tax_provision": null, "net_income": 103000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2095000000, "total_current_assets": 6841000000, "total_assets": 16580000000, "short_term_debt": 22000000, "long_term_debt": 1943000000, "total_debt": 2923000000, "total_liabilities": null, "total_equity": 8203000000, "shares_outstanding": 566621898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 668000000, "capital_expenditure": -93000000, "free_cash_flow": 575000000, "dividends_paid": -36000000, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 415054, "ticker_id": 24287, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290000000", "netIncome": "103000000", "grossProfit": null, "totalRevenue": "2009000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "176000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "2923000000", "totalAssets": "16580000000", "longTermDebt": "1943000000", "shortTermDebt": "22000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "878000000", "totalLiabilities": null, "sharesOutstanding": "566621898", "totalCurrentAssets": "6841000000", "totalShareholderEquity": "8203000000", "totalCurrentLiabilities": "4081000000", "propertyPlantEquipmentNet": "2030000000", "cashAndShortTermInvestments": "2095000000" }, "cashflow": { "freeCashFlow": "575000000", "dividendsPaid": "-36000000", "issuanceOfDebt": "0", "issuanceOfStock": "-36000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "668000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-93000000" } }, "revenue": 2009000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000000, "depreciation_amortisation": 114000000, "ebitda": 290000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103000000, "net_income_continuing_ops": null, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2095000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6841000000, "net_ppe": 2030000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16580000000, "short_term_debt": 22000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081000000, "long_term_debt": 1943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2923000000, "preferred_stock": null, "minority_interest": 878000000, "retained_earnings": null, "total_equity": 8203000000, "shares_outstanding": 566621898, "operating_cash_flow": 668000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36000000, "share_repurchases": -36000000, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290000000", "netIncome": "103000000", "grossProfit": null, "totalRevenue": "2009000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "176000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "2923000000", "totalAssets": "16580000000", "longTermDebt": "1943000000", "shortTermDebt": "22000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "878000000", "totalLiabilities": null, "sharesOutstanding": "566621898", "totalCurrentAssets": "6841000000", "totalShareholderEquity": "8203000000", "totalCurrentLiabilities": "4081000000", "propertyPlantEquipmentNet": "2030000000", "cashAndShortTermInvestments": "2095000000" }, "cashflow": { "freeCashFlow": "575000000", "dividendsPaid": "-36000000", "issuanceOfDebt": "0", "issuanceOfStock": "-36000000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "668000000", "repurchaseOfStock": "-36000000", "capitalExpenditures": "-93000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 19000000, "long_term_debt": null, "total_debt": 19000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415055, "ticker_id": 24287, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 19000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "19000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415056, "ticker_id": 24287, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:23.567911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "18000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "18000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }