{ "ticker": { "uuid": "cbfe463f-1338-4c5c-8263-a7449bc244e3", "symbol": "NWS", "name": "News Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cbfe463f-1338-4c5c-8263-a7449bc244e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbfe463f-1338-4c5c-8263-a7449bc244e3/" }, "latest_snapshot": { "ticker": { "uuid": "cbfe463f-1338-4c5c-8263-a7449bc244e3", "symbol": "NWS", "name": "News Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/cbfe463f-1338-4c5c-8263-a7449bc244e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cbfe463f-1338-4c5c-8263-a7449bc244e3/" }, "week_end_date": "2026-07-26", "universe": "AUD_AU", "score": { "os": 0.2, "value": 0.07, "quality": 0.9, "momentum": 0.11, "coverage": 0.909, "confidence": 0.871, "delta": -3 }, "headline_factors": { "price": 42.67, "market_cap": 23123183620.54, "pe_ratio": 20.337, "earnings_yield": 0.0427, "ebitda_to_ev": 0.0621, "shareholder_yield": 0.028, "roe": 0.1325, "piotroski_f_score": 7, "momentum_12_1": -0.1898, "volatility_252d": 0.2539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.337, "ev_ebitda": 16.1063, "earnings_yield": 0.0427, "fcf_yield": 0.0164, "shareholder_yield": 0.028 }, "quality": { "roe": 0.1325, "roic": 0.0842, "gross_margin": null, "fcf_margin": 0.0459, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0242, "eps_growth_1y": 3.4652, "fcf_growth_1y": 0.0574 }, "momentum": { "price_return_12m": -0.1554, "momentum_12_1": -0.1898, "relative_strength": -0.1675 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.9, "momentum_percentile": 0.11, "growth_composite": 10, "yield_composite": 88, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.23, "os": 0.2, "value": 0.07, "quality": 0.9, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.7239, "earnings_yield": 0.0419, "shareholder_yield": 0.0275, "roe": 0.1325, "momentum_12_1": -0.1204 }, { "week_end_date": "2026-06-14", "price": 42.3, "os": 0.21, "value": 0.08, "quality": 0.9, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.2602, "earnings_yield": 0.0428, "shareholder_yield": 0.0282, "roe": 0.1325, "momentum_12_1": -0.1302 }, { "week_end_date": "2026-06-21", "price": 41.34, "os": 0.2, "value": 0.09, "quality": 0.9, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.7837, "earnings_yield": 0.0438, "shareholder_yield": 0.0288, "roe": 0.1325, "momentum_12_1": -0.1522 }, { "week_end_date": "2026-06-28", "price": 40.93, "os": 0.2, "value": 0.08, "quality": 0.9, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.5833, "earnings_yield": 0.0442, "shareholder_yield": 0.0291, "roe": 0.1325, "momentum_12_1": -0.1763 }, { "week_end_date": "2026-07-05", "price": 43.4, "os": 0.18, "value": 0.07, "quality": 0.89, "momentum": 0.09, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 20.7651, "earnings_yield": 0.0419, "shareholder_yield": 0.0275, "roe": 0.1325, "momentum_12_1": -0.1712 }, { "week_end_date": "2026-07-12", "price": 45.1, "os": 0.18, "value": 0.06, "quality": 0.9, "momentum": 0.1, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 21.5209, "earnings_yield": 0.0405, "shareholder_yield": 0.0264, "roe": 0.1325, "momentum_12_1": -0.1838 }, { "week_end_date": "2026-07-19", "price": 46.6, "os": 0.17, "value": 0.05, "quality": 0.9, "momentum": 0.1, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 22.2174, "earnings_yield": 0.0393, "shareholder_yield": 0.0256, "roe": 0.1325, "momentum_12_1": -0.2288 }, { "week_end_date": "2026-07-26", "price": 42.67, "os": 0.2, "value": 0.07, "quality": 0.9, "momentum": 0.11, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 20.337, "earnings_yield": 0.0427, "shareholder_yield": 0.028, "roe": 0.1325, "momentum_12_1": -0.1898 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": null, "tax_provision": null, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 2000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": null, "total_equity": 8774000000, "shares_outstanding": 565385686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000000, "capital_expenditure": -407000000, "free_cash_flow": 571000000, "dividends_paid": -185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 221000000, "ebitda": 343000000, "pretax_income": null, "tax_provision": null, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": null, "total_equity": 8584000000, "shares_outstanding": 550237241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": -100000000, "free_cash_flow": 393000000, "dividends_paid": -45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 403000000, "ebitda": 521000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 25000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": null, "total_equity": 8792000000, "shares_outstanding": 557631202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": -99000000, "free_cash_flow": 137000000, "dividends_paid": -57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 403000000, "ebitda": 521000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 25000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": null, "total_equity": 8792000000, "shares_outstanding": 557631202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": -99000000, "free_cash_flow": 137000000, "dividends_paid": -57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 403000000, "ebitda": 521000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 25000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": null, "total_equity": 8792000000, "shares_outstanding": 557631202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": -99000000, "free_cash_flow": 137000000, "dividends_paid": -57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 2362000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 403000000, "ebitda": 521000000, "pretax_income": null, "tax_provision": null, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 25000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": null, "total_equity": 8792000000, "shares_outstanding": 557631202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": -99000000, "free_cash_flow": 137000000, "dividends_paid": -57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }