{ "ticker": { "uuid": "cc0b13dd-0d97-40b5-8d9c-692f14af49a3", "symbol": "QGEN", "name": "Qiagen NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/" }, "latest_snapshot": { "ticker": { "uuid": "cc0b13dd-0d97-40b5-8d9c-692f14af49a3", "symbol": "QGEN", "name": "Qiagen NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.22, "value": 0.22, "quality": 0.89, "momentum": 0.14, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 41.37, "market_cap": 8532562500, "pe_ratio": 21.2166, "earnings_yield": 0.0518, "ebitda_to_ev": 0.0816, "shareholder_yield": 0.0085, "roe": 0.1207, "piotroski_f_score": 7, "momentum_12_1": -0.2497, "volatility_252d": 0.3559 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.2166, "ev_ebitda": 12.2541, "earnings_yield": 0.0518, "fcf_yield": 0.086, "shareholder_yield": 0.0085 }, "quality": { "roe": 0.1207, "roic": 0.1004, "gross_margin": 0.6158, "fcf_margin": 0.3906, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0479, "eps_growth_1y": 3.2931, "fcf_growth_1y": -0.0433 }, "momentum": { "price_return_12m": -0.2053, "momentum_12_1": -0.2497, "relative_strength": -0.3736 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.89, "momentum_percentile": 0.14, "growth_composite": 27, "yield_composite": 84, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.35, "os": 0.3, "value": 0.28, "quality": 0.89, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 18.6428, "earnings_yield": 0.0581, "shareholder_yield": 0.0069, "roe": 0.1207, "momentum_12_1": -0.2735 }, { "week_end_date": "2026-06-14", "price": 36.73, "os": 0.31, "value": 0.28, "quality": 0.89, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 18.8359, "earnings_yield": 0.0576, "shareholder_yield": 0.0068, "roe": 0.1207, "momentum_12_1": -0.2999 }, { "week_end_date": "2026-06-21", "price": 36.62, "os": 0.28, "value": 0.28, "quality": 0.89, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 18.78, "earnings_yield": 0.0577, "shareholder_yield": 0.0068, "roe": 0.1207, "momentum_12_1": -0.2478 }, { "week_end_date": "2026-06-28", "price": 39.06, "os": 0.31, "value": 0.27, "quality": 0.89, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 20.0303, "earnings_yield": 0.0545, "shareholder_yield": 0.0064, "roe": 0.1207, "momentum_12_1": -0.234 }, { "week_end_date": "2026-07-05", "price": 39.74, "os": 0.28, "value": 0.26, "quality": 0.91, "momentum": 0.15, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.381, "earnings_yield": 0.0537, "shareholder_yield": 0.0066, "roe": 0.1207, "momentum_12_1": -0.2518 }, { "week_end_date": "2026-07-12", "price": 41.51, "os": 0.21, "value": 0.24, "quality": 0.89, "momentum": 0.08, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.2884, "earnings_yield": 0.0516, "shareholder_yield": 0.0084, "roe": 0.1207, "momentum_12_1": -0.2408 }, { "week_end_date": "2026-07-19", "price": 41.15, "os": 0.25, "value": 0.24, "quality": 0.89, "momentum": 0.15, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.1037, "earnings_yield": 0.052, "shareholder_yield": 0.0085, "roe": 0.1207, "momentum_12_1": -0.2466 }, { "week_end_date": "2026-07-26", "price": 41.37, "os": 0.22, "value": 0.22, "quality": 0.89, "momentum": 0.14, "confidence": 0.958, "coverage": 1, "pe_ratio": 21.2166, "earnings_yield": 0.0518, "shareholder_yield": 0.0085, "roe": 0.1207, "momentum_12_1": -0.2497 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208151000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1978214000, "cost_of_revenue": 1010864000, "gross_profit": 967350000, "ebit": 164988000, "ebitda": 368256000, "pretax_income": 121147000, "tax_provision": 37556000, "net_income": 83591000, "net_income_to_common": 83591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663555000, "total_current_assets": 1959853000, "total_assets": 5689622000, "short_term_debt": 77816000, "long_term_debt": 1338067000, "total_debt": 1609199000, "total_liabilities": 2122283000, "total_equity": 3567339000, "shares_outstanding": 218475000, "goodwill_and_intangibles": 2729233000 }, "cash_flow": { "operating_cash_flow": 673551000, "capital_expenditure": 167174000, "free_cash_flow": 840725000, "dividends_paid": 0, "share_repurchases": -292099000, "shares_issued": null, "net_debt_issued": -107325000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "ebit": 119308000, "ebitda": 168702000, "pretax_income": 109169000, "tax_provision": 1340000, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207761122, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": 70912000, "free_cash_flow": 259044000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "ebit": 119308000, "ebitda": 168702000, "pretax_income": 109169000, "tax_provision": 1340000, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207761122, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": 70912000, "free_cash_flow": 259044000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "ebit": 119308000, "ebitda": 168702000, "pretax_income": 109169000, "tax_provision": 1340000, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207761122, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": 70912000, "free_cash_flow": 259044000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "ebit": 119308000, "ebitda": 168702000, "pretax_income": 109169000, "tax_provision": 1340000, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207761122, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": 70912000, "free_cash_flow": 259044000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "ebit": 119308000, "ebitda": 168702000, "pretax_income": 109169000, "tax_provision": 1340000, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207761122, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": 70912000, "free_cash_flow": 259044000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -476310000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }