{ "ticker": { "uuid": "cc0b13dd-0d97-40b5-8d9c-692f14af49a3", "symbol": "QGEN", "name": "Qiagen NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/" }, "ticker_metadata": { "id": 3273, "uuid": "cc0b13dd-0d97-40b5-8d9c-692f14af49a3", "symbol": "QGEN", "name": "Qiagen NV", "asset_type": "equity", "market_cap": 7451813000, "stock_exchange_id": 3, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "QIAGEN NV provides sample-to-knowledge solutions that transform biological materials into molecular knowledge globally. The company is headquartered in Venlo, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc0b13dd-0d97-40b5-8d9c-692f14af49a3", "symbol": "QGEN", "name": "Qiagen NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc0b13dd-0d97-40b5-8d9c-692f14af49a3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.22, "quality": 0.9, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.68, "market_cap": 7663882520, "pe_ratio": 19.0566, "earnings_yield": 0.0525, "ebitda_to_ev": 0.0802, "shareholder_yield": 0.0071, "roe": 0.1207, "piotroski_f_score": 7, "momentum_12_1": -0.2735, "volatility_252d": 0.3556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.445107+00:00", "batch_id": "" }, "size": { "price_close": 36.68, "market_cap": 7663882520, "market_cap_usd": 7663882520, "enterprise_value": 8664150520, "shares_outstanding": 208939000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0566, "pb_ratio": 2.3003, "ptbv_ratio": 28.5715, "ps_ratio": 3.6514, "pcf_ratio": 12.4572, "pfcf_ratio": 9.3474, "ev_ebitda": 12.4735, "ev_ebit": 17.5545, "ev_sales": 4.128, "ev_fcf": 10.5674, "earnings_yield": 0.0525, "fcf_yield": 0.0946, "price_to_sales": 3.6514, "price_to_book": 2.3003, "price_to_cashflow": 12.4572, "ebitda_to_ev": 0.0802, "sales_yield": 0.2422 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": 0, "shareholder_yield": 0.0071, "debt_paydown_yield": null, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.6158, "operating_margin": 0.2352, "net_margin": 0.1916, "ebitda_margin": 0.3309, "fcf_margin": 0.3906, "roe": 0.1207, "roa": 0.0696, "roic": 0.1004, "roc_greenblatt": null, "asset_turnover": 0.363, "cash_conversion": 2.0387, "accruals_ratio": -0.0368, "sbc_to_revenue": 0.0227, "piotroski_f_score": 7, "altman_z_score": 3.42, "earnings_stability_5y": 1.625, "revenue_stability_5y": 0.1187, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7355, "net_debt_to_ebitda": 1.44, "debt_to_assets": 0.2848, "interest_coverage": 13.3347, "current_ratio": 3.2148, "quick_ratio": 2.5686, "net_debt": 1000268000, "local_beta": 0.0016, "volatility_252d": 0.3556, "volatility_60d": 0.8463, "max_drawdown_12m": -0.407, "risk_adjusted_momentum": -0.7691 }, "growth": { "revenue_growth_1y": 0.0479, "revenue_growth_3y_cagr": -0.0081, "revenue_growth_5y_cagr": 0.0225, "eps_growth_1y": 3.2931, "eps_growth_3y_cagr": 0.0013, "eps_growth_5y_cagr": 0.0342, "fcf_growth_1y": -0.0433, "book_value_growth_1y": 0.1128, "revenue_growth": 0.0479, "earnings_growth": 3.2931 }, "momentum": { "price_return_1m": 0.1102, "price_return_3m": -0.1767, "price_return_6m": -0.2237, "price_return_9m": -0.2325, "price_return_12m": -0.1935, "price_return_12m_ex1m": -0.2735, "momentum_6m": -0.2237, "momentum_12m": -0.1935, "momentum_12_1": -0.2735, "distance_from_52w_high": -0.3405, "distance_from_52w_low": 0.1122, "relative_strength": -0.2934 }, "raw_ttm": { "revenue_ttm": 2098863000, "gross_profit_ttm": 1292417000, "ebit_ttm": 493558000, "ebitda_ttm": 694607000, "net_income_ttm": 402165000, "eps_diluted_ttm": 1.9248, "operating_cash_flow_ttm": 615215000, "capital_expenditure_ttm": 204676000, "fcf_ttm": 819891000, "dividends_paid_ttm": 54244000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37013000, "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_current_liabilities": 479110000, "net_ppe": null, "total_assets": 5782065000, "total_debt": 1646557000, "total_equity": 3331706000, "net_working_capital": 914455000, "book_value_per_share": 15.9458, "retained_earnings": 2802017000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268235000, "tangible_book_per_share": 1.2838 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 94, "rank_ps": 70, "rank_pcf": 55, "rank_ev_ebitda": 53, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 36, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 31, "rank_fcf_margin": 21, "rank_piotroski": 19, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 78 }, "composites": { "value_composite": 78, "quality_composite": 10, "momentum_composite": 88, "growth_composite": 25, "yield_composite": 34, "svqf_composite": 32, "vc1_composite": 74, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.445, "os_score": 0.24, "value_percentile": 0.22, "quality_percentile": 0.9, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4801, "ticker_id": 3273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.445107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.68, "market_cap": 7663882520, "market_cap_usd": 7663882520, "enterprise_value": 8664150520, "shares_outstanding": 208939000, "fx_rate_to_usd": null, "pe_ratio": 19.05656265, "pb_ratio": 2.30028776, "ptbv_ratio": 28.57152318, "ps_ratio": 3.65144486, "pcf_ratio": 12.45724262, "pfcf_ratio": 9.34744072, "ev_ebitda": 12.47345696, "ev_ebit": 17.55447287, "ev_sales": 4.12802099, "ev_fcf": 10.56744192, "earnings_yield": 0.05247536, "fcf_yield": 0.09463028, "dividend_yield": 0.00707787, "buyback_yield": 0, "shareholder_yield": 0.00707787, "debt_paydown_yield": null, "total_yield": 0.00707787, "gross_margin": 0.61577006, "operating_margin": 0.23515494, "net_margin": 0.19161089, "ebitda_margin": 0.33094442, "fcf_margin": 0.39063579, "roe": 0.12070843, "roa": 0.06955387, "roic": 0.10036286, "roc_greenblatt": null, "asset_turnover": 0.3629954, "cash_conversion": 2.03869307, "accruals_ratio": -0.0368467, "sbc_to_revenue": 0.02273231, "debt_to_equity": 0.73546675, "net_debt_to_ebitda": 1.44004883, "debt_to_assets": 0.28476971, "interest_coverage": 13.33472023, "current_ratio": 3.21482332, "quick_ratio": 2.56861264, "net_debt": 1000268000, "revenue_growth_1y": 0.04792563, "revenue_growth_3y_cagr": -0.00808426, "revenue_growth_5y_cagr": 0.02245646, "eps_growth_1y": 3.29314873, "eps_growth_3y_cagr": 0.00131283, "eps_growth_5y_cagr": 0.03416276, "fcf_growth_1y": -0.0432977, "book_value_growth_1y": 0.11277536, "piotroski_f_score": 7, "altman_z_score": 3.41995303, "earnings_stability_5y": 1.625021, "revenue_stability_5y": 0.118716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11016949, "price_return_3m": -0.17665544, "price_return_6m": -0.22371849, "price_return_9m": -0.23253483, "price_return_12m": -0.19347923, "price_return_12m_ex1m": -0.27351564, "distance_from_52w_high": -0.34052499, "distance_from_52w_low": 0.11218921, "relative_strength": -0.29344281, "local_beta": 0.0016, "volatility_252d": 0.355635, "volatility_60d": 0.846322, "max_drawdown_12m": -0.40704782, "revenue_ttm": 2098863000, "gross_profit_ttm": 1292417000, "ebit_ttm": 493558000, "ebitda_ttm": 694607000, "net_income_ttm": 402165000, "eps_diluted_ttm": 1.92479623, "operating_cash_flow_ttm": 615215000, "capital_expenditure_ttm": 204676000, "fcf_ttm": 819891000, "dividends_paid_ttm": 54244000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37013000, "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_current_liabilities": 479110000, "net_ppe": null, "total_assets": 5782065000, "total_debt": 1646557000, "total_equity": 3331706000, "net_working_capital": 914455000, "book_value_per_share": 15.94583108, "retained_earnings": 2802017000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268235000, "tangible_book_per_share": 1.28379575, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 94, "rank_ps": 70, "rank_pcf": 55, "rank_ev_ebitda": 53, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 36, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 31, "rank_fcf_margin": 21, "rank_piotroski": 19, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 78, "value_composite": 78, "quality_composite": 10, "momentum_composite": 88, "growth_composite": 25, "yield_composite": 34, "svqf_composite": 32, "vc1_composite": 74, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.68, "os": 0.24, "value": 0.22, "quality": 0.9, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 19.0566, "earnings_yield": 0.0525, "shareholder_yield": 0.0071, "roe": 0.1207, "momentum_12_1": -0.2735, "complete_fields": { "id": 4801, "ticker_id": 3273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.445107+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.68, "market_cap": 7663882520, "market_cap_usd": 7663882520, "enterprise_value": 8664150520, "shares_outstanding": 208939000, "fx_rate_to_usd": null, "pe_ratio": 19.05656265, "pb_ratio": 2.30028776, "ptbv_ratio": 28.57152318, "ps_ratio": 3.65144486, "pcf_ratio": 12.45724262, "pfcf_ratio": 9.34744072, "ev_ebitda": 12.47345696, "ev_ebit": 17.55447287, "ev_sales": 4.12802099, "ev_fcf": 10.56744192, "earnings_yield": 0.05247536, "fcf_yield": 0.09463028, "dividend_yield": 0.00707787, "buyback_yield": 0, "shareholder_yield": 0.00707787, "debt_paydown_yield": null, "total_yield": 0.00707787, "gross_margin": 0.61577006, "operating_margin": 0.23515494, "net_margin": 0.19161089, "ebitda_margin": 0.33094442, "fcf_margin": 0.39063579, "roe": 0.12070843, "roa": 0.06955387, "roic": 0.10036286, "roc_greenblatt": null, "asset_turnover": 0.3629954, "cash_conversion": 2.03869307, "accruals_ratio": -0.0368467, "sbc_to_revenue": 0.02273231, "debt_to_equity": 0.73546675, "net_debt_to_ebitda": 1.44004883, "debt_to_assets": 0.28476971, "interest_coverage": 13.33472023, "current_ratio": 3.21482332, "quick_ratio": 2.56861264, "net_debt": 1000268000, "revenue_growth_1y": 0.04792563, "revenue_growth_3y_cagr": -0.00808426, "revenue_growth_5y_cagr": 0.02245646, "eps_growth_1y": 3.29314873, "eps_growth_3y_cagr": 0.00131283, "eps_growth_5y_cagr": 0.03416276, "fcf_growth_1y": -0.0432977, "book_value_growth_1y": 0.11277536, "piotroski_f_score": 7, "altman_z_score": 3.41995303, "earnings_stability_5y": 1.625021, "revenue_stability_5y": 0.118716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11016949, "price_return_3m": -0.17665544, "price_return_6m": -0.22371849, "price_return_9m": -0.23253483, "price_return_12m": -0.19347923, "price_return_12m_ex1m": -0.27351564, "distance_from_52w_high": -0.34052499, "distance_from_52w_low": 0.11218921, "relative_strength": -0.29344281, "local_beta": 0.0016, "volatility_252d": 0.355635, "volatility_60d": 0.846322, "max_drawdown_12m": -0.40704782, "revenue_ttm": 2098863000, "gross_profit_ttm": 1292417000, "ebit_ttm": 493558000, "ebitda_ttm": 694607000, "net_income_ttm": 402165000, "eps_diluted_ttm": 1.92479623, "operating_cash_flow_ttm": 615215000, "capital_expenditure_ttm": 204676000, "fcf_ttm": 819891000, "dividends_paid_ttm": 54244000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37013000, "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_current_liabilities": 479110000, "net_ppe": null, "total_assets": 5782065000, "total_debt": 1646557000, "total_equity": 3331706000, "net_working_capital": 914455000, "book_value_per_share": 15.94583108, "retained_earnings": 2802017000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 268235000, "tangible_book_per_share": 1.28379575, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 55, "rank_ptbv": 94, "rank_ps": 70, "rank_pcf": 55, "rank_ev_ebitda": 53, "rank_ev_ebit": 64, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 36, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 31, "rank_fcf_margin": 21, "rank_piotroski": 19, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 78, "value_composite": 78, "quality_composite": 10, "momentum_composite": 88, "growth_composite": 25, "yield_composite": 34, "svqf_composite": 32, "vc1_composite": 74, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "ebit": 523521000, "ebitda": 717267000, "pretax_income": 490265000, "tax_provision": 65385000, "net_income": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207935922, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 654326000, "capital_expenditure": 201049000, "free_cash_flow": 855375000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319460, "ticker_id": 3273, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523521000", "ebitda": "717267000", "netIncome": "424880000", "grossProfit": "1291495000", "depreciation": "None", "totalRevenue": "2089998999", "costOfRevenue": "798504000", "interestIncome": "64320000", "incomeBeforeTax": "490265000", "interestExpense": "33256000", "operatingIncome": "520309999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65385000", "reportedCurrency": "USD", "netInterestIncome": "31064000", "nonInterestIncome": "None", "operatingExpenses": "771185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193746000", "sellingGeneralAndAdministrative": "125676000", "netIncomeFromContinuingOperations": "424880000" }, "balance": { "goodwill": "2700658000", "inventory": "301888000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "6295962000", "longTermDebt": "1654428000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386431000", "reportedCurrency": "USD", "retainedEarnings": "2748390000", "totalLiabilities": "2517808000", "otherCurrentAssets": "191659000", "totalCurrentAssets": "1995073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259913000", "currentNetReceivables": "402608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300889000", "currentAccountsPayable": "72656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1654428000", "totalShareholderEquity": "3778154000", "capitalLeaseObligations": "157944000", "otherCurrentLiabilities": "439480999", "totalCurrentLiabilities": "512136999", "otherNonCurrentLiabilities": "207406000", "totalNonCurrentLiabilities": "2005671000", "cashAndShortTermInvestments": "839005000", "commonStockSharesOutstanding": "207935922", "intangibleAssetsExcludingGoodwill": "386431000", "cashAndCashEquivalentsAtCarryingValue": "839005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424880000", "profitLoss": "None", "dividendPayout": "54244000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-848000", "operatingCashflow": "654326000", "capitalExpenditures": "201049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178976000", "cashflowFromInvestment": "-305279000", "stockBasedCompensation": "50400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2089998999, "cost_of_revenue": 798504000, "gross_profit": 1291495000, "research_and_development": 187516000, "selling_general_admin": 125676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523521000, "depreciation_amortisation": 193746000, "ebitda": 717267000, "interest_expense": 33256000, "interest_income": null, "other_non_operating": null, "pretax_income": 490265000, "tax_provision": 65385000, "effective_tax_rate": null, "net_income": 424880000, "net_income_continuing_ops": 424880000, "net_income_to_common": 424880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839005000, "short_term_investments": 259913000, "net_receivables": 402608000, "inventory": 301888000, "other_current_assets": null, "total_current_assets": 1995073000, "net_ppe": null, "goodwill": 2700658000, "intangible_assets": 386431000, "goodwill_and_intangibles": 3087089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4300889000, "total_assets": 6295962000, "short_term_debt": null, "accounts_payable": 72656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512136999, "long_term_debt": 1654428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2005671000, "total_liabilities": 2517808000, "total_debt": 1654428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2748390000, "total_equity": 3778154000, "shares_outstanding": 207935922, "operating_cash_flow": 654326000, "stock_based_compensation": 50400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305279000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178976000, "free_cash_flow": 855375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "523521000", "ebitda": "717267000", "netIncome": "424880000", "grossProfit": "1291495000", "depreciation": "None", "totalRevenue": "2089998999", "costOfRevenue": "798504000", "interestIncome": "64320000", "incomeBeforeTax": "490265000", "interestExpense": "33256000", "operatingIncome": "520309999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65385000", "reportedCurrency": "USD", "netInterestIncome": "31064000", "nonInterestIncome": "None", "operatingExpenses": "771185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193746000", "sellingGeneralAndAdministrative": "125676000", "netIncomeFromContinuingOperations": "424880000" }, "balance": { "goodwill": "2700658000", "inventory": "301888000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "6295962000", "longTermDebt": "1654428000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386431000", "reportedCurrency": "USD", "retainedEarnings": "2748390000", "totalLiabilities": "2517808000", "otherCurrentAssets": "191659000", "totalCurrentAssets": "1995073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259913000", "currentNetReceivables": "402608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300889000", "currentAccountsPayable": "72656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1654428000", "totalShareholderEquity": "3778154000", "capitalLeaseObligations": "157944000", "otherCurrentLiabilities": "439480999", "totalCurrentLiabilities": "512136999", "otherNonCurrentLiabilities": "207406000", "totalNonCurrentLiabilities": "2005671000", "cashAndShortTermInvestments": "839005000", "commonStockSharesOutstanding": "207935922", "intangibleAssetsExcludingGoodwill": "386431000", "cashAndCashEquivalentsAtCarryingValue": "839005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424880000", "profitLoss": "None", "dividendPayout": "54244000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-848000", "operatingCashflow": "654326000", "capitalExpenditures": "201049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178976000", "cashflowFromInvestment": "-305279000", "stockBasedCompensation": "50400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 1978214000, "cost_of_revenue": 1010864000, "gross_profit": 967350000, "ebit": 164988000, "ebitda": 368256000, "pretax_income": 121147000, "tax_provision": 37556000, "net_income": 83591000, "net_income_to_common": 83591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663555000, "total_current_assets": 1959853000, "total_assets": 5689622000, "short_term_debt": 77816000, "long_term_debt": 1338067000, "total_debt": 1415883000, "total_liabilities": 2122283000, "total_equity": 3567339000, "shares_outstanding": 218475000, "goodwill_and_intangibles": 2729233000 }, "cash_flow": { "operating_cash_flow": 673551000, "capital_expenditure": 167174000, "free_cash_flow": 840725000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319465, "ticker_id": 3273, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164988000", "ebitda": "368256000", "netIncome": "83591000", "grossProfit": "967350000", "depreciation": "None", "totalRevenue": "1978214000", "costOfRevenue": "1010864000", "interestIncome": "68016000", "incomeBeforeTax": "121147000", "interestExpense": "43841000", "operatingIncome": "97711000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37556000", "reportedCurrency": "USD", "netInterestIncome": "24175000", "nonInterestIncome": "None", "operatingExpenses": "869639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203268000", "sellingGeneralAndAdministrative": "113432000", "netIncomeFromContinuingOperations": "83591000" }, "balance": { "goodwill": "2425418000", "inventory": "279256000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5689622000", "longTermDebt": "1338067000", "shortTermDebt": "77816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "303815000", "reportedCurrency": "USD", "retainedEarnings": "2448122000", "totalLiabilities": "2122283000", "otherCurrentAssets": "68622000", "totalCurrentAssets": "1959853000", "currentLongTermDebt": "53481000", "longTermInvestments": "None", "shortTermInvestments": "489437000", "currentNetReceivables": "458983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729769000", "currentAccountsPayable": "83272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609199000", "totalShareholderEquity": "3567339000", "capitalLeaseObligations": "24335000", "otherCurrentLiabilities": "286768000", "totalCurrentLiabilities": "543629000", "otherNonCurrentLiabilities": "240587000", "totalNonCurrentLiabilities": "1578654000", "cashAndShortTermInvestments": "663555000", "commonStockSharesOutstanding": "218475000", "intangibleAssetsExcludingGoodwill": "303815000", "cashAndCashEquivalentsAtCarryingValue": "663555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87755000", "operatingCashflow": "673551000", "capitalExpenditures": "167174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422896000", "cashflowFromInvestment": "-249229000", "stockBasedCompensation": "43627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1978214000, "cost_of_revenue": 1010864000, "gross_profit": 967350000, "research_and_development": 193494000, "selling_general_admin": 113432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164988000, "depreciation_amortisation": 203268000, "ebitda": 368256000, "interest_expense": 43841000, "interest_income": null, "other_non_operating": null, "pretax_income": 121147000, "tax_provision": 37556000, "effective_tax_rate": null, "net_income": 83591000, "net_income_continuing_ops": 83591000, "net_income_to_common": 83591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663555000, "short_term_investments": 489437000, "net_receivables": 458983000, "inventory": 279256000, "other_current_assets": null, "total_current_assets": 1959853000, "net_ppe": null, "goodwill": 2425418000, "intangible_assets": 303815000, "goodwill_and_intangibles": 2729233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3729769000, "total_assets": 5689622000, "short_term_debt": 77816000, "accounts_payable": 83272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543629000, "long_term_debt": 1338067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1578654000, "total_liabilities": 2122283000, "total_debt": 1415883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2448122000, "total_equity": 3567339000, "shares_outstanding": 218475000, "operating_cash_flow": 673551000, "stock_based_compensation": 43627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249229000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422896000, "free_cash_flow": 840725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164988000", "ebitda": "368256000", "netIncome": "83591000", "grossProfit": "967350000", "depreciation": "None", "totalRevenue": "1978214000", "costOfRevenue": "1010864000", "interestIncome": "68016000", "incomeBeforeTax": "121147000", "interestExpense": "43841000", "operatingIncome": "97711000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37556000", "reportedCurrency": "USD", "netInterestIncome": "24175000", "nonInterestIncome": "None", "operatingExpenses": "869639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203268000", "sellingGeneralAndAdministrative": "113432000", "netIncomeFromContinuingOperations": "83591000" }, "balance": { "goodwill": "2425418000", "inventory": "279256000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5689622000", "longTermDebt": "1338067000", "shortTermDebt": "77816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "303815000", "reportedCurrency": "USD", "retainedEarnings": "2448122000", "totalLiabilities": "2122283000", "otherCurrentAssets": "68622000", "totalCurrentAssets": "1959853000", "currentLongTermDebt": "53481000", "longTermInvestments": "None", "shortTermInvestments": "489437000", "currentNetReceivables": "458983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729769000", "currentAccountsPayable": "83272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609199000", "totalShareholderEquity": "3567339000", "capitalLeaseObligations": "24335000", "otherCurrentLiabilities": "286768000", "totalCurrentLiabilities": "543629000", "otherNonCurrentLiabilities": "240587000", "totalNonCurrentLiabilities": "1578654000", "cashAndShortTermInvestments": "663555000", "commonStockSharesOutstanding": "218475000", "intangibleAssetsExcludingGoodwill": "303815000", "cashAndCashEquivalentsAtCarryingValue": "663555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87755000", "operatingCashflow": "673551000", "capitalExpenditures": "167174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422896000", "cashflowFromInvestment": "-249229000", "stockBasedCompensation": "43627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 1965311000, "cost_of_revenue": 731623000, "gross_profit": 1233688000, "ebit": 483219000, "ebitda": 688555000, "pretax_income": 429809000, "tax_provision": 88506000, "net_income": 341303000, "net_income_to_common": 341303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668084000, "total_current_assets": 2147560000, "total_assets": 6115190000, "short_term_debt": 610238000, "long_term_debt": 921824000, "total_debt": 1532062000, "total_liabilities": 2307426000, "total_equity": 3807764000, "shares_outstanding": 217486578, "goodwill_and_intangibles": 3002553000 }, "cash_flow": { "operating_cash_flow": 459455000, "capital_expenditure": 162802000, "free_cash_flow": 622257000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319470, "ticker_id": 3273, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483219000", "ebitda": "688555000", "netIncome": "341303000", "grossProfit": "1233688000", "depreciation": "None", "totalRevenue": "1965311000", "costOfRevenue": "731623000", "interestIncome": "75993000", "incomeBeforeTax": "429809000", "interestExpense": "53410000", "operatingIncome": "409938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88506000", "reportedCurrency": "USD", "netInterestIncome": "20149000", "nonInterestIncome": "None", "operatingExpenses": "823750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205336000", "sellingGeneralAndAdministrative": "119254000", "netIncomeFromContinuingOperations": "332483000" }, "balance": { "goodwill": "2475732000", "inventory": "398385000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6115190000", "longTermDebt": "921824000", "shortTermDebt": "610238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "526821000", "reportedCurrency": "USD", "retainedEarnings": "2456800000", "totalLiabilities": "2307426000", "otherCurrentAssets": "175750000", "totalCurrentAssets": "2147560000", "currentLongTermDebt": "587970000", "longTermInvestments": "None", "shortTermInvestments": "389698000", "currentNetReceivables": "515643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3967630000", "currentAccountsPayable": "84155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690188000", "totalShareholderEquity": "3807764000", "capitalLeaseObligations": "22268000", "otherCurrentLiabilities": "305993000", "totalCurrentLiabilities": "1079293000", "otherNonCurrentLiabilities": "207401000", "totalNonCurrentLiabilities": "1228133000", "cashAndShortTermInvestments": "668084000", "commonStockSharesOutstanding": "217486578", "intangibleAssetsExcludingGoodwill": "526821000", "cashAndCashEquivalentsAtCarryingValue": "668084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341303000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44787000", "operatingCashflow": "459455000", "capitalExpenditures": "162802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433827000", "cashflowFromInvestment": "-87655000", "stockBasedCompensation": "47100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1965311000, "cost_of_revenue": 731623000, "gross_profit": 1233688000, "research_and_development": 198511000, "selling_general_admin": 119254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483219000, "depreciation_amortisation": 205336000, "ebitda": 688555000, "interest_expense": 53410000, "interest_income": null, "other_non_operating": null, "pretax_income": 429809000, "tax_provision": 88506000, "effective_tax_rate": null, "net_income": 341303000, "net_income_continuing_ops": 332483000, "net_income_to_common": 341303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668084000, "short_term_investments": 389698000, "net_receivables": 515643000, "inventory": 398385000, "other_current_assets": null, "total_current_assets": 2147560000, "net_ppe": null, "goodwill": 2475732000, "intangible_assets": 526821000, "goodwill_and_intangibles": 3002553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3967630000, "total_assets": 6115190000, "short_term_debt": 610238000, "accounts_payable": 84155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079293000, "long_term_debt": 921824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228133000, "total_liabilities": 2307426000, "total_debt": 1532062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456800000, "total_equity": 3807764000, "shares_outstanding": 217486578, "operating_cash_flow": 459455000, "stock_based_compensation": 47100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87655000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433827000, "free_cash_flow": 622257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483219000", "ebitda": "688555000", "netIncome": "341303000", "grossProfit": "1233688000", "depreciation": "None", "totalRevenue": "1965311000", "costOfRevenue": "731623000", "interestIncome": "75993000", "incomeBeforeTax": "429809000", "interestExpense": "53410000", "operatingIncome": "409938000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88506000", "reportedCurrency": "USD", "netInterestIncome": "20149000", "nonInterestIncome": "None", "operatingExpenses": "823750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205336000", "sellingGeneralAndAdministrative": "119254000", "netIncomeFromContinuingOperations": "332483000" }, "balance": { "goodwill": "2475732000", "inventory": "398385000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6115190000", "longTermDebt": "921824000", "shortTermDebt": "610238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "526821000", "reportedCurrency": "USD", "retainedEarnings": "2456800000", "totalLiabilities": "2307426000", "otherCurrentAssets": "175750000", "totalCurrentAssets": "2147560000", "currentLongTermDebt": "587970000", "longTermInvestments": "None", "shortTermInvestments": "389698000", "currentNetReceivables": "515643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3967630000", "currentAccountsPayable": "84155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690188000", "totalShareholderEquity": "3807764000", "capitalLeaseObligations": "22268000", "otherCurrentLiabilities": "305993000", "totalCurrentLiabilities": "1079293000", "otherNonCurrentLiabilities": "207401000", "totalNonCurrentLiabilities": "1228133000", "cashAndShortTermInvestments": "668084000", "commonStockSharesOutstanding": "217486578", "intangibleAssetsExcludingGoodwill": "526821000", "cashAndCashEquivalentsAtCarryingValue": "668084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341303000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44787000", "operatingCashflow": "459455000", "capitalExpenditures": "162802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433827000", "cashflowFromInvestment": "-87655000", "stockBasedCompensation": "47100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 2141518000, "cost_of_revenue": 756955000, "gross_profit": 1384563000, "ebit": 570958000, "ebitda": 779355000, "pretax_income": 512601000, "tax_provision": 89390000, "net_income": 423211000, "net_income_to_common": 423211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730669000, "total_current_assets": 2393952000, "total_assets": 6287735000, "short_term_debt": 411772000, "long_term_debt": 1471898000, "total_debt": 1883670000, "total_liabilities": 2821124000, "total_equity": 3466611000, "shares_outstanding": 223231879, "goodwill_and_intangibles": 2897365000 }, "cash_flow": { "operating_cash_flow": 715264000, "capital_expenditure": 149336000, "free_cash_flow": 864600000, "dividends_paid": 25357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319475, "ticker_id": 3273, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570958000", "ebitda": "779355000", "netIncome": "423211000", "grossProfit": "1384563000", "depreciation": "None", "totalRevenue": "2141518000", "costOfRevenue": "756955000", "interestIncome": "32757000", "incomeBeforeTax": "512601000", "interestExpense": "58357000", "operatingIncome": "531460000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89390000", "reportedCurrency": "USD", "netInterestIncome": "-25600000", "nonInterestIncome": "None", "operatingExpenses": "853103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208397000", "sellingGeneralAndAdministrative": "129725000", "netIncomeFromContinuingOperations": "423211000" }, "balance": { "goodwill": "2352569000", "inventory": "357960000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6287735000", "longTermDebt": "1471898000", "shortTermDebt": "411772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "544796000", "reportedCurrency": "USD", "retainedEarnings": "2160173000", "totalLiabilities": "2821124000", "otherCurrentAssets": "183658000", "totalCurrentAssets": "2393952000", "currentLongTermDebt": "389552000", "longTermInvestments": "23546000", "shortTermInvestments": "687597000", "currentNetReceivables": "434068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3893783000", "currentAccountsPayable": "98734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586564000", "shortLongTermDebtTotal": "2026482000", "totalShareholderEquity": "3466611000", "capitalLeaseObligations": "22220000", "otherCurrentLiabilities": "381037000", "totalCurrentLiabilities": "974523000", "otherNonCurrentLiabilities": "200475000", "totalNonCurrentLiabilities": "1846601000", "cashAndShortTermInvestments": "730669000", "commonStockSharesOutstanding": "223231879", "intangibleAssetsExcludingGoodwill": "544796000", "cashAndCashEquivalentsAtCarryingValue": "730669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423211000", "profitLoss": "None", "dividendPayout": "25357000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61950000", "operatingCashflow": "715264000", "capitalExpenditures": "149336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125803000", "cashflowFromInvestment": "-726763000", "stockBasedCompensation": "49507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2141518000, "cost_of_revenue": 756955000, "gross_profit": 1384563000, "research_and_development": 189859000, "selling_general_admin": 129725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570958000, "depreciation_amortisation": 208397000, "ebitda": 779355000, "interest_expense": 58357000, "interest_income": null, "other_non_operating": null, "pretax_income": 512601000, "tax_provision": 89390000, "effective_tax_rate": null, "net_income": 423211000, "net_income_continuing_ops": 423211000, "net_income_to_common": 423211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730669000, "short_term_investments": 687597000, "net_receivables": 434068000, "inventory": 357960000, "other_current_assets": null, "total_current_assets": 2393952000, "net_ppe": null, "goodwill": 2352569000, "intangible_assets": 544796000, "goodwill_and_intangibles": 2897365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3893783000, "total_assets": 6287735000, "short_term_debt": 411772000, "accounts_payable": 98734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974523000, "long_term_debt": 1471898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1846601000, "total_liabilities": 2821124000, "total_debt": 1883670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2160173000, "total_equity": 3466611000, "shares_outstanding": 223231879, "operating_cash_flow": 715264000, "stock_based_compensation": 49507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726763000, "dividends_paid": 25357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125803000, "free_cash_flow": 864600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570958000", "ebitda": "779355000", "netIncome": "423211000", "grossProfit": "1384563000", "depreciation": "None", "totalRevenue": "2141518000", "costOfRevenue": "756955000", "interestIncome": "32757000", "incomeBeforeTax": "512601000", "interestExpense": "58357000", "operatingIncome": "531460000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89390000", "reportedCurrency": "USD", "netInterestIncome": "-25600000", "nonInterestIncome": "None", "operatingExpenses": "853103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208397000", "sellingGeneralAndAdministrative": "129725000", "netIncomeFromContinuingOperations": "423211000" }, "balance": { "goodwill": "2352569000", "inventory": "357960000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6287735000", "longTermDebt": "1471898000", "shortTermDebt": "411772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "544796000", "reportedCurrency": "USD", "retainedEarnings": "2160173000", "totalLiabilities": "2821124000", "otherCurrentAssets": "183658000", "totalCurrentAssets": "2393952000", "currentLongTermDebt": "389552000", "longTermInvestments": "23546000", "shortTermInvestments": "687597000", "currentNetReceivables": "434068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3893783000", "currentAccountsPayable": "98734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586564000", "shortLongTermDebtTotal": "2026482000", "totalShareholderEquity": "3466611000", "capitalLeaseObligations": "22220000", "otherCurrentLiabilities": "381037000", "totalCurrentLiabilities": "974523000", "otherNonCurrentLiabilities": "200475000", "totalNonCurrentLiabilities": "1846601000", "cashAndShortTermInvestments": "730669000", "commonStockSharesOutstanding": "223231879", "intangibleAssetsExcludingGoodwill": "544796000", "cashAndCashEquivalentsAtCarryingValue": "730669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423211000", "profitLoss": "None", "dividendPayout": "25357000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-61950000", "operatingCashflow": "715264000", "capitalExpenditures": "149336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125803000", "cashflowFromInvestment": "-726763000", "stockBasedCompensation": "49507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 2251657000, "cost_of_revenue": 800837000, "gross_profit": 1450820000, "ebit": 680310000, "ebitda": 895241000, "pretax_income": 625833000, "tax_provision": 113234000, "net_income": 512599000, "net_income_to_common": 512599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880516000, "total_current_assets": 2109602000, "total_assets": 6146954000, "short_term_debt": 869674000, "long_term_debt": 1094144000, "total_debt": 1963818000, "total_liabilities": 3050404000, "total_equity": 3096550000, "shares_outstanding": 225072939, "goodwill_and_intangibles": 2978199000 }, "cash_flow": { "operating_cash_flow": 639001000, "capital_expenditure": 206534000, "free_cash_flow": 845535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319480, "ticker_id": 3273, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680310000", "ebitda": "895241000", "netIncome": "512599000", "grossProfit": "1450820000", "depreciation": "None", "totalRevenue": "2251657000", "costOfRevenue": "800837000", "interestIncome": "9555000", "incomeBeforeTax": "625833000", "interestExpense": "54477000", "operatingIncome": "630084000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113234000", "reportedCurrency": "USD", "netInterestIncome": "-44922000", "nonInterestIncome": "None", "operatingExpenses": "820736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214931000", "sellingGeneralAndAdministrative": "128076000", "netIncomeFromContinuingOperations": "512599000" }, "balance": { "goodwill": "2350763000", "inventory": "327525000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6146954000", "longTermDebt": "1094144000", "shortTermDebt": "869674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "627436000", "reportedCurrency": "USD", "retainedEarnings": "1791740000", "totalLiabilities": "3050404000", "otherCurrentAssets": "247113000", "totalCurrentAssets": "2109602000", "currentLongTermDebt": "847626000", "longTermInvestments": "None", "shortTermInvestments": "184785000", "currentNetReceivables": "469663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4037352000", "currentAccountsPayable": "101224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638183000", "shortLongTermDebtTotal": "2116886000", "totalShareholderEquity": "3096550000", "capitalLeaseObligations": "22048000", "otherCurrentLiabilities": "455535000", "totalCurrentLiabilities": "1517470000", "otherNonCurrentLiabilities": "209320000", "totalNonCurrentLiabilities": "1532934000", "cashAndShortTermInvestments": "880516000", "commonStockSharesOutstanding": "225072939", "intangibleAssetsExcludingGoodwill": "627436000", "cashAndCashEquivalentsAtCarryingValue": "880516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-81803000", "operatingCashflow": "639001000", "capitalExpenditures": "206534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150366000", "cashflowFromInvestment": "-202426000", "stockBasedCompensation": "38391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2251657000, "cost_of_revenue": 800837000, "gross_profit": 1450820000, "research_and_development": 189964000, "selling_general_admin": 128076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680310000, "depreciation_amortisation": 214931000, "ebitda": 895241000, "interest_expense": 54477000, "interest_income": null, "other_non_operating": null, "pretax_income": 625833000, "tax_provision": 113234000, "effective_tax_rate": null, "net_income": 512599000, "net_income_continuing_ops": 512599000, "net_income_to_common": 512599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 880516000, "short_term_investments": 184785000, "net_receivables": 469663000, "inventory": 327525000, "other_current_assets": null, "total_current_assets": 2109602000, "net_ppe": null, "goodwill": 2350763000, "intangible_assets": 627436000, "goodwill_and_intangibles": 2978199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4037352000, "total_assets": 6146954000, "short_term_debt": 869674000, "accounts_payable": 101224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517470000, "long_term_debt": 1094144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1532934000, "total_liabilities": 3050404000, "total_debt": 1963818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1791740000, "total_equity": 3096550000, "shares_outstanding": 225072939, "operating_cash_flow": 639001000, "stock_based_compensation": 38391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150366000, "free_cash_flow": 845535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680310000", "ebitda": "895241000", "netIncome": "512599000", "grossProfit": "1450820000", "depreciation": "None", "totalRevenue": "2251657000", "costOfRevenue": "800837000", "interestIncome": "9555000", "incomeBeforeTax": "625833000", "interestExpense": "54477000", "operatingIncome": "630084000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113234000", "reportedCurrency": "USD", "netInterestIncome": "-44922000", "nonInterestIncome": "None", "operatingExpenses": "820736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214931000", "sellingGeneralAndAdministrative": "128076000", "netIncomeFromContinuingOperations": "512599000" }, "balance": { "goodwill": "2350763000", "inventory": "327525000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6146954000", "longTermDebt": "1094144000", "shortTermDebt": "869674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "627436000", "reportedCurrency": "USD", "retainedEarnings": "1791740000", "totalLiabilities": "3050404000", "otherCurrentAssets": "247113000", "totalCurrentAssets": "2109602000", "currentLongTermDebt": "847626000", "longTermInvestments": "None", "shortTermInvestments": "184785000", "currentNetReceivables": "469663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4037352000", "currentAccountsPayable": "101224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638183000", "shortLongTermDebtTotal": "2116886000", "totalShareholderEquity": "3096550000", "capitalLeaseObligations": "22048000", "otherCurrentLiabilities": "455535000", "totalCurrentLiabilities": "1517470000", "otherNonCurrentLiabilities": "209320000", "totalNonCurrentLiabilities": "1532934000", "cashAndShortTermInvestments": "880516000", "commonStockSharesOutstanding": "225072939", "intangibleAssetsExcludingGoodwill": "627436000", "cashAndCashEquivalentsAtCarryingValue": "880516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-81803000", "operatingCashflow": "639001000", "capitalExpenditures": "206534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150366000", "cashflowFromInvestment": "-202426000", "stockBasedCompensation": "38391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 1870346000, "cost_of_revenue": 637631000, "gross_profit": 1232715000, "ebit": 510789000, "ebitda": 715803000, "pretax_income": 439472000, "tax_provision": 80284000, "net_income": 359188000, "net_income_to_common": 359188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597984000, "total_current_assets": 1624405000, "total_assets": 5869619000, "short_term_debt": 65989000, "long_term_debt": 1880210000, "total_debt": 1946199000, "total_liabilities": 3071780000, "total_equity": 2797839000, "shares_outstanding": 227187539, "goodwill_and_intangibles": 3090225000 }, "cash_flow": { "operating_cash_flow": 492272000, "capital_expenditure": 304237000, "free_cash_flow": 796509000, "dividends_paid": 622200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319485, "ticker_id": 3273, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510789000", "ebitda": "715803000", "netIncome": "359188000", "grossProfit": "1232715000", "depreciation": "None", "totalRevenue": "1870346000", "costOfRevenue": "637631000", "interestIncome": "10032000", "incomeBeforeTax": "439472000", "interestExpense": "71317000", "operatingIncome": "386431000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80284000", "reportedCurrency": "USD", "netInterestIncome": "-61285000", "nonInterestIncome": "None", "operatingExpenses": "846284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205014000", "sellingGeneralAndAdministrative": "111678000", "netIncomeFromContinuingOperations": "359188000" }, "balance": { "goodwill": "2364031000", "inventory": "291181000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5869619000", "longTermDebt": "1880210000", "shortTermDebt": "65989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "726194000", "reportedCurrency": "USD", "retainedEarnings": "1323091000", "totalLiabilities": "3071780000", "otherCurrentAssets": "131386000", "totalCurrentAssets": "1624405000", "currentLongTermDebt": "42539000", "longTermInvestments": "15425000", "shortTermInvestments": "117249000", "currentNetReceivables": "486605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4245214000", "currentAccountsPayable": "118153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661894000", "shortLongTermDebtTotal": "1946199000", "totalShareholderEquity": "2797839000", "capitalLeaseObligations": "23450000", "otherCurrentLiabilities": "316613000", "totalCurrentLiabilities": "572175000", "otherNonCurrentLiabilities": "186724000", "totalNonCurrentLiabilities": "2499605000", "cashAndShortTermInvestments": "597984000", "commonStockSharesOutstanding": "227187539", "intangibleAssetsExcludingGoodwill": "726194000", "cashAndCashEquivalentsAtCarryingValue": "597984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73640000", "profitLoss": "None", "dividendPayout": "622200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-107573000", "operatingCashflow": "492272000", "capitalExpenditures": "304237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74320000", "cashflowFromInvestment": "-443281000", "stockBasedCompensation": "40936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "622200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870346000, "cost_of_revenue": 637631000, "gross_profit": 1232715000, "research_and_development": 149072000, "selling_general_admin": 111678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510789000, "depreciation_amortisation": 205014000, "ebitda": 715803000, "interest_expense": 71317000, "interest_income": null, "other_non_operating": null, "pretax_income": 439472000, "tax_provision": 80284000, "effective_tax_rate": null, "net_income": 359188000, "net_income_continuing_ops": 359188000, "net_income_to_common": 359188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597984000, "short_term_investments": 117249000, "net_receivables": 486605000, "inventory": 291181000, "other_current_assets": null, "total_current_assets": 1624405000, "net_ppe": null, "goodwill": 2364031000, "intangible_assets": 726194000, "goodwill_and_intangibles": 3090225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4245214000, "total_assets": 5869619000, "short_term_debt": 65989000, "accounts_payable": 118153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572175000, "long_term_debt": 1880210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499605000, "total_liabilities": 3071780000, "total_debt": 1946199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1323091000, "total_equity": 2797839000, "shares_outstanding": 227187539, "operating_cash_flow": 492272000, "stock_based_compensation": 40936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443281000, "dividends_paid": 622200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74320000, "free_cash_flow": 796509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510789000", "ebitda": "715803000", "netIncome": "359188000", "grossProfit": "1232715000", "depreciation": "None", "totalRevenue": "1870346000", "costOfRevenue": "637631000", "interestIncome": "10032000", "incomeBeforeTax": "439472000", "interestExpense": "71317000", "operatingIncome": "386431000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "80284000", "reportedCurrency": "USD", "netInterestIncome": "-61285000", "nonInterestIncome": "None", "operatingExpenses": "846284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205014000", "sellingGeneralAndAdministrative": "111678000", "netIncomeFromContinuingOperations": "359188000" }, "balance": { "goodwill": "2364031000", "inventory": "291181000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5869619000", "longTermDebt": "1880210000", "shortTermDebt": "65989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "726194000", "reportedCurrency": "USD", "retainedEarnings": "1323091000", "totalLiabilities": "3071780000", "otherCurrentAssets": "131386000", "totalCurrentAssets": "1624405000", "currentLongTermDebt": "42539000", "longTermInvestments": "15425000", "shortTermInvestments": "117249000", "currentNetReceivables": "486605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4245214000", "currentAccountsPayable": "118153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661894000", "shortLongTermDebtTotal": "1946199000", "totalShareholderEquity": "2797839000", "capitalLeaseObligations": "23450000", "otherCurrentLiabilities": "316613000", "totalCurrentLiabilities": "572175000", "otherNonCurrentLiabilities": "186724000", "totalNonCurrentLiabilities": "2499605000", "cashAndShortTermInvestments": "597984000", "commonStockSharesOutstanding": "227187539", "intangibleAssetsExcludingGoodwill": "726194000", "cashAndCashEquivalentsAtCarryingValue": "597984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73640000", "profitLoss": "None", "dividendPayout": "622200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-107573000", "operatingCashflow": "492272000", "capitalExpenditures": "304237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74320000", "cashflowFromInvestment": "-443281000", "stockBasedCompensation": "40936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "622200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 1526424000, "cost_of_revenue": 521162000, "gross_profit": 1005262000, "ebit": -3591000, "ebitda": 227867000, "pretax_income": -77776000, "tax_provision": -36321000, "net_income": -41455000, "net_income_to_common": -41455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623647000, "total_current_assets": 1570248000, "total_assets": 5235616000, "short_term_debt": 303983000, "long_term_debt": 1421108000, "total_debt": 1725091000, "total_liabilities": 2699025000, "total_equity": 2536591000, "shares_outstanding": 219973650, "goodwill_and_intangibles": 2772937000 }, "cash_flow": { "operating_cash_flow": 330843000, "capital_expenditure": 274884000, "free_cash_flow": 605727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319490, "ticker_id": 3273, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3591000", "ebitda": "227867000", "netIncome": "-41455000", "grossProfit": "1005262000", "depreciation": "None", "totalRevenue": "1526424000", "costOfRevenue": "521162000", "interestIncome": "22113000", "incomeBeforeTax": "-77776000", "interestExpense": "74185000", "operatingIncome": "-26136000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-36321000", "reportedCurrency": "USD", "netInterestIncome": "-52072000", "nonInterestIncome": "None", "operatingExpenses": "1031398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231458000", "sellingGeneralAndAdministrative": "112262000", "netIncomeFromContinuingOperations": "-41455000" }, "balance": { "goodwill": "2140503000", "inventory": "170704000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5235616000", "longTermDebt": "1421108000", "shortTermDebt": "303983000", "treasuryStock": "-111966000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "632434000", "reportedCurrency": "USD", "retainedEarnings": "1178457000", "totalLiabilities": "2699025000", "otherCurrentAssets": "156224000", "totalCurrentAssets": "1570248000", "currentLongTermDebt": "285244000", "longTermInvestments": "87052000", "shortTermInvestments": "129586000", "currentNetReceivables": "484608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665368000", "currentAccountsPayable": "84767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512548000", "shortLongTermDebtTotal": "1725091000", "totalShareholderEquity": "2536591000", "capitalLeaseObligations": "18739000", "otherCurrentLiabilities": "480214000", "totalCurrentLiabilities": "951345000", "otherNonCurrentLiabilities": "106201000", "totalNonCurrentLiabilities": "1747680000", "cashAndShortTermInvestments": "623647000", "commonStockSharesOutstanding": "219973650", "intangibleAssetsExcludingGoodwill": "632434000", "cashAndCashEquivalentsAtCarryingValue": "623647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30028000", "operatingCashflow": "330843000", "capitalExpenditures": "274884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639080000", "cashflowFromInvestment": "-222278000", "stockBasedCompensation": "65893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526424000, "cost_of_revenue": 521162000, "gross_profit": 1005262000, "research_and_development": 157448000, "selling_general_admin": 112262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3591000, "depreciation_amortisation": 231458000, "ebitda": 227867000, "interest_expense": 74185000, "interest_income": null, "other_non_operating": null, "pretax_income": -77776000, "tax_provision": -36321000, "effective_tax_rate": null, "net_income": -41455000, "net_income_continuing_ops": -41455000, "net_income_to_common": -41455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623647000, "short_term_investments": 129586000, "net_receivables": 484608000, "inventory": 170704000, "other_current_assets": null, "total_current_assets": 1570248000, "net_ppe": null, "goodwill": 2140503000, "intangible_assets": 632434000, "goodwill_and_intangibles": 2772937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3665368000, "total_assets": 5235616000, "short_term_debt": 303983000, "accounts_payable": 84767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951345000, "long_term_debt": 1421108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1747680000, "total_liabilities": 2699025000, "total_debt": 1725091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1178457000, "total_equity": 2536591000, "shares_outstanding": 219973650, "operating_cash_flow": 330843000, "stock_based_compensation": 65893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639080000, "free_cash_flow": 605727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3591000", "ebitda": "227867000", "netIncome": "-41455000", "grossProfit": "1005262000", "depreciation": "None", "totalRevenue": "1526424000", "costOfRevenue": "521162000", "interestIncome": "22113000", "incomeBeforeTax": "-77776000", "interestExpense": "74185000", "operatingIncome": "-26136000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-36321000", "reportedCurrency": "USD", "netInterestIncome": "-52072000", "nonInterestIncome": "None", "operatingExpenses": "1031398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231458000", "sellingGeneralAndAdministrative": "112262000", "netIncomeFromContinuingOperations": "-41455000" }, "balance": { "goodwill": "2140503000", "inventory": "170704000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5235616000", "longTermDebt": "1421108000", "shortTermDebt": "303983000", "treasuryStock": "-111966000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "632434000", "reportedCurrency": "USD", "retainedEarnings": "1178457000", "totalLiabilities": "2699025000", "otherCurrentAssets": "156224000", "totalCurrentAssets": "1570248000", "currentLongTermDebt": "285244000", "longTermInvestments": "87052000", "shortTermInvestments": "129586000", "currentNetReceivables": "484608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3665368000", "currentAccountsPayable": "84767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512548000", "shortLongTermDebtTotal": "1725091000", "totalShareholderEquity": "2536591000", "capitalLeaseObligations": "18739000", "otherCurrentLiabilities": "480214000", "totalCurrentLiabilities": "951345000", "otherNonCurrentLiabilities": "106201000", "totalNonCurrentLiabilities": "1747680000", "cashAndShortTermInvestments": "623647000", "commonStockSharesOutstanding": "219973650", "intangibleAssetsExcludingGoodwill": "632434000", "cashAndCashEquivalentsAtCarryingValue": "623647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30028000", "operatingCashflow": "330843000", "capitalExpenditures": "274884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639080000", "cashflowFromInvestment": "-222278000", "stockBasedCompensation": "65893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 1501848000, "cost_of_revenue": 500888000, "gross_profit": 1000960000, "ebit": 293030000, "ebitda": 499466000, "pretax_income": 225737000, "tax_provision": 35357000, "net_income": 190380000, "net_income_to_common": 190380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184447000, "total_current_assets": 2155060000, "total_assets": 5748332000, "short_term_debt": 503177000, "long_term_debt": 1671090000, "total_debt": 2174267000, "total_liabilities": 3113362000, "total_equity": 2634970000, "shares_outstanding": 233456000, "goodwill_and_intangibles": 2583579000 }, "cash_flow": { "operating_cash_flow": 359496000, "capital_expenditure": 150763000, "free_cash_flow": 510259000, "dividends_paid": 567285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319495, "ticker_id": 3273, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293030000", "ebitda": "499466000", "netIncome": "190380000", "grossProfit": "1000960000", "depreciation": "None", "totalRevenue": "1501848000", "costOfRevenue": "500888000", "interestIncome": "20851000", "incomeBeforeTax": "225737000", "interestExpense": "67293000", "operatingIncome": "266581000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "35357000", "reportedCurrency": "USD", "netInterestIncome": "-46442000", "nonInterestIncome": "None", "operatingExpenses": "734379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206436000", "sellingGeneralAndAdministrative": "141214000", "netIncomeFromContinuingOperations": "190380000" }, "balance": { "goodwill": "2108536000", "inventory": "162912000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5748332000", "longTermDebt": "1671090000", "shortTermDebt": "503177000", "treasuryStock": "-178903000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "475043000", "reportedCurrency": "USD", "retainedEarnings": "1379624000", "totalLiabilities": "3113362000", "otherCurrentAssets": "175420000", "totalCurrentAssets": "2155060000", "currentLongTermDebt": "503116000", "longTermInvestments": "75529000", "shortTermInvestments": "234606000", "currentNetReceivables": "397675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3593272000", "currentAccountsPayable": "69415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511659000", "shortLongTermDebtTotal": "2174267000", "totalShareholderEquity": "2634970000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "324191999", "totalCurrentLiabilities": "972189000", "otherNonCurrentLiabilities": "89279000", "totalNonCurrentLiabilities": "2141173000", "cashAndShortTermInvestments": "1184447000", "commonStockSharesOutstanding": "233456000", "intangibleAssetsExcludingGoodwill": "475043000", "cashAndCashEquivalentsAtCarryingValue": "1184447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190380000", "profitLoss": "None", "dividendPayout": "567285000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36918000", "operatingCashflow": "359496000", "capitalExpenditures": "150763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360408000", "cashflowFromInvestment": "-211356000", "stockBasedCompensation": "40113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1501848000, "cost_of_revenue": 500888000, "gross_profit": 1000960000, "research_and_development": 161852000, "selling_general_admin": 141214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293030000, "depreciation_amortisation": 206436000, "ebitda": 499466000, "interest_expense": 67293000, "interest_income": null, "other_non_operating": null, "pretax_income": 225737000, "tax_provision": 35357000, "effective_tax_rate": null, "net_income": 190380000, "net_income_continuing_ops": 190380000, "net_income_to_common": 190380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184447000, "short_term_investments": 234606000, "net_receivables": 397675000, "inventory": 162912000, "other_current_assets": null, "total_current_assets": 2155060000, "net_ppe": null, "goodwill": 2108536000, "intangible_assets": 475043000, "goodwill_and_intangibles": 2583579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3593272000, "total_assets": 5748332000, "short_term_debt": 503177000, "accounts_payable": 69415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972189000, "long_term_debt": 1671090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2141173000, "total_liabilities": 3113362000, "total_debt": 2174267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1379624000, "total_equity": 2634970000, "shares_outstanding": 233456000, "operating_cash_flow": 359496000, "stock_based_compensation": 40113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211356000, "dividends_paid": 567285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360408000, "free_cash_flow": 510259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293030000", "ebitda": "499466000", "netIncome": "190380000", "grossProfit": "1000960000", "depreciation": "None", "totalRevenue": "1501848000", "costOfRevenue": "500888000", "interestIncome": "20851000", "incomeBeforeTax": "225737000", "interestExpense": "67293000", "operatingIncome": "266581000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "35357000", "reportedCurrency": "USD", "netInterestIncome": "-46442000", "nonInterestIncome": "None", "operatingExpenses": "734379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206436000", "sellingGeneralAndAdministrative": "141214000", "netIncomeFromContinuingOperations": "190380000" }, "balance": { "goodwill": "2108536000", "inventory": "162912000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5748332000", "longTermDebt": "1671090000", "shortTermDebt": "503177000", "treasuryStock": "-178903000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "475043000", "reportedCurrency": "USD", "retainedEarnings": "1379624000", "totalLiabilities": "3113362000", "otherCurrentAssets": "175420000", "totalCurrentAssets": "2155060000", "currentLongTermDebt": "503116000", "longTermInvestments": "75529000", "shortTermInvestments": "234606000", "currentNetReceivables": "397675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3593272000", "currentAccountsPayable": "69415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "511659000", "shortLongTermDebtTotal": "2174267000", "totalShareholderEquity": "2634970000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "324191999", "totalCurrentLiabilities": "972189000", "otherNonCurrentLiabilities": "89279000", "totalNonCurrentLiabilities": "2141173000", "cashAndShortTermInvestments": "1184447000", "commonStockSharesOutstanding": "233456000", "intangibleAssetsExcludingGoodwill": "475043000", "cashAndCashEquivalentsAtCarryingValue": "1184447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190380000", "profitLoss": "None", "dividendPayout": "567285000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36918000", "operatingCashflow": "359496000", "capitalExpenditures": "150763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360408000", "cashflowFromInvestment": "-211356000", "stockBasedCompensation": "40113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "567285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "ebit": 96880000, "ebitda": 148091000, "pretax_income": 85829000, "tax_provision": 17786000, "net_income": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646289000, "total_current_assets": 1540254000, "total_assets": 5782065000, "short_term_debt": null, "long_term_debt": 1646557000, "total_debt": 1646557000, "total_liabilities": 2450359000, "total_equity": 3331706000, "shares_outstanding": 208939000, "goodwill_and_intangibles": 3063471000 }, "cash_flow": { "operating_cash_flow": 100629000, "capital_expenditure": 46883000, "free_cash_flow": 147512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319458, "ticker_id": 3273, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96880000", "ebitda": "148091000", "netIncome": "68043000", "grossProfit": "309603000", "depreciation": "None", "totalRevenue": "492320000", "costOfRevenue": "182717000", "interestIncome": "10562000", "incomeBeforeTax": "85829000", "interestExpense": "11051000", "operatingIncome": "116626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17786000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "192977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51211000", "sellingGeneralAndAdministrative": "27782000", "netIncomeFromContinuingOperations": "68043000" }, "balance": { "goodwill": "2695980000", "inventory": "309606000", "commonStock": "2404000", "currentDebt": "None", "investments": "None", "totalAssets": "5782065000", "longTermDebt": "1646557000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "367491000", "reportedCurrency": "USD", "retainedEarnings": "2802017000", "totalLiabilities": "2450359000", "otherCurrentAssets": "173043000", "totalCurrentAssets": "1540254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "411316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4241810999", "currentAccountsPayable": "78298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1646557000", "totalShareholderEquity": "3331706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318112000", "totalCurrentLiabilities": "479110000", "otherNonCurrentLiabilities": "324692000", "totalNonCurrentLiabilities": "1971248999", "cashAndShortTermInvestments": "646289000", "commonStockSharesOutstanding": "208939000", "intangibleAssetsExcludingGoodwill": "367491000", "cashAndCashEquivalentsAtCarryingValue": "646289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17167000", "operatingCashflow": "100629000", "capitalExpenditures": "46883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503659000", "cashflowFromInvestment": "211474000", "stockBasedCompensation": "9651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492320000, "cost_of_revenue": 182717000, "gross_profit": 309603000, "research_and_development": 48261000, "selling_general_admin": 27782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96880000, "depreciation_amortisation": 51211000, "ebitda": 148091000, "interest_expense": 11051000, "interest_income": null, "other_non_operating": null, "pretax_income": 85829000, "tax_provision": 17786000, "effective_tax_rate": null, "net_income": 68043000, "net_income_continuing_ops": 68043000, "net_income_to_common": 68043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646289000, "short_term_investments": 0, "net_receivables": 411316000, "inventory": 309606000, "other_current_assets": null, "total_current_assets": 1540254000, "net_ppe": null, "goodwill": 2695980000, "intangible_assets": 367491000, "goodwill_and_intangibles": 3063471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4241810999, "total_assets": 5782065000, "short_term_debt": null, "accounts_payable": 78298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479110000, "long_term_debt": 1646557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1971248999, "total_liabilities": 2450359000, "total_debt": 1646557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2802017000, "total_equity": 3331706000, "shares_outstanding": 208939000, "operating_cash_flow": 100629000, "stock_based_compensation": 9651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503659000, "free_cash_flow": 147512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96880000", "ebitda": "148091000", "netIncome": "68043000", "grossProfit": "309603000", "depreciation": "None", "totalRevenue": "492320000", "costOfRevenue": "182717000", "interestIncome": "10562000", "incomeBeforeTax": "85829000", "interestExpense": "11051000", "operatingIncome": "116626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17786000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "192977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51211000", "sellingGeneralAndAdministrative": "27782000", "netIncomeFromContinuingOperations": "68043000" }, "balance": { "goodwill": "2695980000", "inventory": "309606000", "commonStock": "2404000", "currentDebt": "None", "investments": "None", "totalAssets": "5782065000", "longTermDebt": "1646557000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "367491000", "reportedCurrency": "USD", "retainedEarnings": "2802017000", "totalLiabilities": "2450359000", "otherCurrentAssets": "173043000", "totalCurrentAssets": "1540254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "411316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4241810999", "currentAccountsPayable": "78298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1646557000", "totalShareholderEquity": "3331706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318112000", "totalCurrentLiabilities": "479110000", "otherNonCurrentLiabilities": "324692000", "totalNonCurrentLiabilities": "1971248999", "cashAndShortTermInvestments": "646289000", "commonStockSharesOutstanding": "208939000", "intangibleAssetsExcludingGoodwill": "367491000", "cashAndCashEquivalentsAtCarryingValue": "646289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17167000", "operatingCashflow": "100629000", "capitalExpenditures": "46883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503659000", "cashflowFromInvestment": "211474000", "stockBasedCompensation": "9651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "ebit": 119308000, "ebitda": 85376000, "pretax_income": 109169000, "tax_provision": 1340000, "net_income": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839005000, "total_current_assets": 1995073000, "total_assets": 6295962000, "short_term_debt": null, "long_term_debt": 1654428000, "total_debt": 1654428000, "total_liabilities": 2517808000, "total_equity": 3778154000, "shares_outstanding": 207761122, "goodwill_and_intangibles": 3087089000 }, "cash_flow": { "operating_cash_flow": 188132000, "capital_expenditure": 70912000, "free_cash_flow": 259044000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319459, "ticker_id": 3273, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119308000", "ebitda": "85376000", "netIncome": "107829000", "grossProfit": "317269000", "depreciation": "None", "totalRevenue": "540420000", "costOfRevenue": "223151000", "interestIncome": "20001000", "incomeBeforeTax": "109169000", "interestExpense": "10139000", "operatingIncome": "153897999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1340000", "reportedCurrency": "USD", "netInterestIncome": "9862000", "nonInterestIncome": "None", "operatingExpenses": "163371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33932000", "sellingGeneralAndAdministrative": "33133000", "netIncomeFromContinuingOperations": "107829000" }, "balance": { "goodwill": "2700658000", "inventory": "301888000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "6295962000", "longTermDebt": "1654428000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386431000", "reportedCurrency": "USD", "retainedEarnings": "2748390000", "totalLiabilities": "2517808000", "otherCurrentAssets": "191659000", "totalCurrentAssets": "1995073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259913000", "currentNetReceivables": "402608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300889000", "currentAccountsPayable": "72656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1654428000", "totalShareholderEquity": "3778154000", "capitalLeaseObligations": "157944000", "otherCurrentLiabilities": "439480999", "totalCurrentLiabilities": "512136999", "otherNonCurrentLiabilities": "207406000", "totalNonCurrentLiabilities": "2005671000", "cashAndShortTermInvestments": "839005000", "commonStockSharesOutstanding": "207761122", "intangibleAssetsExcludingGoodwill": "386431000", "cashAndCashEquivalentsAtCarryingValue": "839005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107829000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4553000", "operatingCashflow": "188132000", "capitalExpenditures": "70912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478347000", "cashflowFromInvestment": "-226466000", "stockBasedCompensation": "16594999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50406999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540420000, "cost_of_revenue": 223151000, "gross_profit": 317269000, "research_and_development": 47235000, "selling_general_admin": 33133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119308000, "depreciation_amortisation": -33932000, "ebitda": 85376000, "interest_expense": 10139000, "interest_income": null, "other_non_operating": null, "pretax_income": 109169000, "tax_provision": 1340000, "effective_tax_rate": null, "net_income": 107829000, "net_income_continuing_ops": 107829000, "net_income_to_common": 107829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839005000, "short_term_investments": 259913000, "net_receivables": 402608000, "inventory": 301888000, "other_current_assets": null, "total_current_assets": 1995073000, "net_ppe": null, "goodwill": 2700658000, "intangible_assets": 386431000, "goodwill_and_intangibles": 3087089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4300889000, "total_assets": 6295962000, "short_term_debt": null, "accounts_payable": 72656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512136999, "long_term_debt": 1654428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2005671000, "total_liabilities": 2517808000, "total_debt": 1654428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2748390000, "total_equity": 3778154000, "shares_outstanding": 207761122, "operating_cash_flow": 188132000, "stock_based_compensation": 16594999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226466000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478347000, "free_cash_flow": 259044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119308000", "ebitda": "85376000", "netIncome": "107829000", "grossProfit": "317269000", "depreciation": "None", "totalRevenue": "540420000", "costOfRevenue": "223151000", "interestIncome": "20001000", "incomeBeforeTax": "109169000", "interestExpense": "10139000", "operatingIncome": "153897999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1340000", "reportedCurrency": "USD", "netInterestIncome": "9862000", "nonInterestIncome": "None", "operatingExpenses": "163371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33932000", "sellingGeneralAndAdministrative": "33133000", "netIncomeFromContinuingOperations": "107829000" }, "balance": { "goodwill": "2700658000", "inventory": "301888000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "6295962000", "longTermDebt": "1654428000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386431000", "reportedCurrency": "USD", "retainedEarnings": "2748390000", "totalLiabilities": "2517808000", "otherCurrentAssets": "191659000", "totalCurrentAssets": "1995073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259913000", "currentNetReceivables": "402608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300889000", "currentAccountsPayable": "72656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1654428000", "totalShareholderEquity": "3778154000", "capitalLeaseObligations": "157944000", "otherCurrentLiabilities": "439480999", "totalCurrentLiabilities": "512136999", "otherNonCurrentLiabilities": "207406000", "totalNonCurrentLiabilities": "2005671000", "cashAndShortTermInvestments": "839005000", "commonStockSharesOutstanding": "207761122", "intangibleAssetsExcludingGoodwill": "386431000", "cashAndCashEquivalentsAtCarryingValue": "839005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107829000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4553000", "operatingCashflow": "188132000", "capitalExpenditures": "70912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478347000", "cashflowFromInvestment": "-226466000", "stockBasedCompensation": "16594999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50406999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 532583000, "cost_of_revenue": 201324000, "gross_profit": 331259000, "ebit": 142944000, "ebitda": 277236000, "pretax_income": 134726000, "tax_provision": 4683000, "net_income": 130043000, "net_income_to_common": 130043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355594000, "total_current_assets": 2530937000, "total_assets": 6553497000, "short_term_debt": 499600000, "long_term_debt": 1627592000, "total_debt": 2127192000, "total_liabilities": 2904082000, "total_equity": 3649415000, "shares_outstanding": 218453000, "goodwill_and_intangibles": 2851654000 }, "cash_flow": { "operating_cash_flow": 165019000, "capital_expenditure": 46045000, "free_cash_flow": 211064000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319461, "ticker_id": 3273, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142944000", "ebitda": "277236000", "netIncome": "130043000", "grossProfit": "331259000", "depreciation": "None", "totalRevenue": "532583000", "costOfRevenue": "201324000", "interestIncome": "15070000", "incomeBeforeTax": "134726000", "interestExpense": "8218000", "operatingIncome": "129163000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4683000", "reportedCurrency": "USD", "netInterestIncome": "6852000", "nonInterestIncome": "None", "operatingExpenses": "202096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134292000", "sellingGeneralAndAdministrative": "30287000", "netIncomeFromContinuingOperations": "130043000" }, "balance": { "goodwill": "2554475000", "inventory": "290226000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "6553497000", "longTermDebt": "1627592000", "shortTermDebt": "499600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "297179000", "reportedCurrency": "USD", "retainedEarnings": "2647574000", "totalLiabilities": "2904082000", "otherCurrentAssets": "175179000", "totalCurrentAssets": "2530937000", "currentLongTermDebt": "499600000", "longTermInvestments": "None", "shortTermInvestments": "334376000", "currentNetReceivables": "375562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022560000", "currentAccountsPayable": "74771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127192000", "totalShareholderEquity": "3649415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399034000", "totalCurrentLiabilities": "973405000", "otherNonCurrentLiabilities": "303085000", "totalNonCurrentLiabilities": "1930677000", "cashAndShortTermInvestments": "1355594000", "commonStockSharesOutstanding": "218453000", "intangibleAssetsExcludingGoodwill": "297179000", "cashAndCashEquivalentsAtCarryingValue": "1355594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130043000", "profitLoss": "None", "dividendPayout": "54244000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-939000", "operatingCashflow": "165019000", "capitalExpenditures": "46045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614069000", "cashflowFromInvestment": "-156897000", "stockBasedCompensation": "10709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532583000, "cost_of_revenue": 201324000, "gross_profit": 331259000, "research_and_development": 48748000, "selling_general_admin": 30287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142944000, "depreciation_amortisation": 134292000, "ebitda": 277236000, "interest_expense": 8218000, "interest_income": null, "other_non_operating": null, "pretax_income": 134726000, "tax_provision": 4683000, "effective_tax_rate": null, "net_income": 130043000, "net_income_continuing_ops": 130043000, "net_income_to_common": 130043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355594000, "short_term_investments": 334376000, "net_receivables": 375562000, "inventory": 290226000, "other_current_assets": null, "total_current_assets": 2530937000, "net_ppe": null, "goodwill": 2554475000, "intangible_assets": 297179000, "goodwill_and_intangibles": 2851654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4022560000, "total_assets": 6553497000, "short_term_debt": 499600000, "accounts_payable": 74771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973405000, "long_term_debt": 1627592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1930677000, "total_liabilities": 2904082000, "total_debt": 2127192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2647574000, "total_equity": 3649415000, "shares_outstanding": 218453000, "operating_cash_flow": 165019000, "stock_based_compensation": 10709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156897000, "dividends_paid": 54244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 614069000, "free_cash_flow": 211064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142944000", "ebitda": "277236000", "netIncome": "130043000", "grossProfit": "331259000", "depreciation": "None", "totalRevenue": "532583000", "costOfRevenue": "201324000", "interestIncome": "15070000", "incomeBeforeTax": "134726000", "interestExpense": "8218000", "operatingIncome": "129163000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4683000", "reportedCurrency": "USD", "netInterestIncome": "6852000", "nonInterestIncome": "None", "operatingExpenses": "202096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134292000", "sellingGeneralAndAdministrative": "30287000", "netIncomeFromContinuingOperations": "130043000" }, "balance": { "goodwill": "2554475000", "inventory": "290226000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "6553497000", "longTermDebt": "1627592000", "shortTermDebt": "499600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "297179000", "reportedCurrency": "USD", "retainedEarnings": "2647574000", "totalLiabilities": "2904082000", "otherCurrentAssets": "175179000", "totalCurrentAssets": "2530937000", "currentLongTermDebt": "499600000", "longTermInvestments": "None", "shortTermInvestments": "334376000", "currentNetReceivables": "375562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4022560000", "currentAccountsPayable": "74771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127192000", "totalShareholderEquity": "3649415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399034000", "totalCurrentLiabilities": "973405000", "otherNonCurrentLiabilities": "303085000", "totalNonCurrentLiabilities": "1930677000", "cashAndShortTermInvestments": "1355594000", "commonStockSharesOutstanding": "218453000", "intangibleAssetsExcludingGoodwill": "297179000", "cashAndCashEquivalentsAtCarryingValue": "1355594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130043000", "profitLoss": "None", "dividendPayout": "54244000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-939000", "operatingCashflow": "165019000", "capitalExpenditures": "46045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614069000", "cashflowFromInvestment": "-156897000", "stockBasedCompensation": "10709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 533540000, "cost_of_revenue": 199254000, "gross_profit": 334286000, "ebit": 134426000, "ebitda": 183904000, "pretax_income": 126821000, "tax_provision": 30571000, "net_income": 96250000, "net_income_to_common": 96250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733815000, "total_current_assets": 1818989000, "total_assets": 5823758000, "short_term_debt": 559187000, "long_term_debt": 884849000, "total_debt": 1444036000, "total_liabilities": 2318268000, "total_equity": 3505490000, "shares_outstanding": 218183000, "goodwill_and_intangibles": 2866232000 }, "cash_flow": { "operating_cash_flow": 161435000, "capital_expenditure": 40836000, "free_cash_flow": 202271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319462, "ticker_id": 3273, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134426000", "ebitda": "183904000", "netIncome": "96250000", "grossProfit": "334286000", "depreciation": "None", "totalRevenue": "533540000", "costOfRevenue": "199254000", "interestIncome": "13859000", "incomeBeforeTax": "126821000", "interestExpense": "7605000", "operatingIncome": "121902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30571000", "reportedCurrency": "USD", "netInterestIncome": "6254000", "nonInterestIncome": "None", "operatingExpenses": "212384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49478000", "sellingGeneralAndAdministrative": "30648000", "netIncomeFromContinuingOperations": "96250000" }, "balance": { "goodwill": "2551990000", "inventory": "292550000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "5823758000", "longTermDebt": "884849000", "shortTermDebt": "559187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "314242000", "reportedCurrency": "USD", "retainedEarnings": "2517965000", "totalLiabilities": "2318268000", "otherCurrentAssets": "186866000", "totalCurrentAssets": "1818989000", "currentLongTermDebt": "559187000", "longTermInvestments": "None", "shortTermInvestments": "220000000", "currentNetReceivables": "385758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4004769000", "currentAccountsPayable": "82339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444036000", "totalShareholderEquity": "3505490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486788000", "totalCurrentLiabilities": "1128314000", "otherNonCurrentLiabilities": "305105000", "totalNonCurrentLiabilities": "1189954000", "cashAndShortTermInvestments": "733815000", "commonStockSharesOutstanding": "218183000", "intangibleAssetsExcludingGoodwill": "314242000", "cashAndCashEquivalentsAtCarryingValue": "733815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3321000", "operatingCashflow": "161435000", "capitalExpenditures": "40836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27994000", "cashflowFromInvestment": "-41997000", "stockBasedCompensation": "10757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533540000, "cost_of_revenue": 199254000, "gross_profit": 334286000, "research_and_development": 47750000, "selling_general_admin": 30648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134426000, "depreciation_amortisation": 49478000, "ebitda": 183904000, "interest_expense": 7605000, "interest_income": null, "other_non_operating": null, "pretax_income": 126821000, "tax_provision": 30571000, "effective_tax_rate": null, "net_income": 96250000, "net_income_continuing_ops": 96250000, "net_income_to_common": 96250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733815000, "short_term_investments": 220000000, "net_receivables": 385758000, "inventory": 292550000, "other_current_assets": null, "total_current_assets": 1818989000, "net_ppe": null, "goodwill": 2551990000, "intangible_assets": 314242000, "goodwill_and_intangibles": 2866232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4004769000, "total_assets": 5823758000, "short_term_debt": 559187000, "accounts_payable": 82339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128314000, "long_term_debt": 884849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189954000, "total_liabilities": 2318268000, "total_debt": 1444036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2517965000, "total_equity": 3505490000, "shares_outstanding": 218183000, "operating_cash_flow": 161435000, "stock_based_compensation": 10757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27994000, "free_cash_flow": 202271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134426000", "ebitda": "183904000", "netIncome": "96250000", "grossProfit": "334286000", "depreciation": "None", "totalRevenue": "533540000", "costOfRevenue": "199254000", "interestIncome": "13859000", "incomeBeforeTax": "126821000", "interestExpense": "7605000", "operatingIncome": "121902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30571000", "reportedCurrency": "USD", "netInterestIncome": "6254000", "nonInterestIncome": "None", "operatingExpenses": "212384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49478000", "sellingGeneralAndAdministrative": "30648000", "netIncomeFromContinuingOperations": "96250000" }, "balance": { "goodwill": "2551990000", "inventory": "292550000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "5823758000", "longTermDebt": "884849000", "shortTermDebt": "559187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "314242000", "reportedCurrency": "USD", "retainedEarnings": "2517965000", "totalLiabilities": "2318268000", "otherCurrentAssets": "186866000", "totalCurrentAssets": "1818989000", "currentLongTermDebt": "559187000", "longTermInvestments": "None", "shortTermInvestments": "220000000", "currentNetReceivables": "385758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4004769000", "currentAccountsPayable": "82339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444036000", "totalShareholderEquity": "3505490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486788000", "totalCurrentLiabilities": "1128314000", "otherNonCurrentLiabilities": "305105000", "totalNonCurrentLiabilities": "1189954000", "cashAndShortTermInvestments": "733815000", "commonStockSharesOutstanding": "218183000", "intangibleAssetsExcludingGoodwill": "314242000", "cashAndCashEquivalentsAtCarryingValue": "733815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3321000", "operatingCashflow": "161435000", "capitalExpenditures": "40836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27994000", "cashflowFromInvestment": "-41997000", "stockBasedCompensation": "10757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 483456000, "cost_of_revenue": 174775000, "gross_profit": 308681000, "ebit": 126843000, "ebitda": 170751000, "pretax_income": 119549000, "tax_provision": 28791000, "net_income": 90758000, "net_income_to_common": 90758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638756000, "total_current_assets": 1742871000, "total_assets": 5545369000, "short_term_debt": 55693000, "long_term_debt": 1352646000, "total_debt": 1408339000, "total_liabilities": 2137492000, "total_equity": 3407877000, "shares_outstanding": 220189000, "goodwill_and_intangibles": 2739150000 }, "cash_flow": { "operating_cash_flow": 139740000, "capital_expenditure": 43902000, "free_cash_flow": 183642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319463, "ticker_id": 3273, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126843000", "ebitda": "170751000", "netIncome": "90758000", "grossProfit": "308681000", "depreciation": "None", "totalRevenue": "483456000", "costOfRevenue": "174775000", "interestIncome": "15390000", "incomeBeforeTax": "119549000", "interestExpense": "7294000", "operatingIncome": "115347000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28791000", "reportedCurrency": "USD", "netInterestIncome": "8096000", "nonInterestIncome": "None", "operatingExpenses": "193334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43908000", "sellingGeneralAndAdministrative": "31608000", "netIncomeFromContinuingOperations": "90758000" }, "balance": { "goodwill": "2448647000", "inventory": "281364000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "5545369000", "longTermDebt": "1352646000", "shortTermDebt": "55693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "290503000", "reportedCurrency": "USD", "retainedEarnings": "2498974000", "totalLiabilities": "2137492000", "otherCurrentAssets": "157356000", "totalCurrentAssets": "1742871000", "currentLongTermDebt": "55693000", "longTermInvestments": "None", "shortTermInvestments": "324689000", "currentNetReceivables": "340706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3802498000", "currentAccountsPayable": "69666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408339000", "totalShareholderEquity": "3407877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391585000", "totalCurrentLiabilities": "516944000", "otherNonCurrentLiabilities": "267493000", "totalNonCurrentLiabilities": "1620548000", "cashAndShortTermInvestments": "638756000", "commonStockSharesOutstanding": "220189000", "intangibleAssetsExcludingGoodwill": "290503000", "cashAndCashEquivalentsAtCarryingValue": "638756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2171000", "operatingCashflow": "139740000", "capitalExpenditures": "43902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286704000", "cashflowFromInvestment": "120081000", "stockBasedCompensation": "12339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483456000, "cost_of_revenue": 174775000, "gross_profit": 308681000, "research_and_development": 43783000, "selling_general_admin": 31608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126843000, "depreciation_amortisation": 43908000, "ebitda": 170751000, "interest_expense": 7294000, "interest_income": null, "other_non_operating": null, "pretax_income": 119549000, "tax_provision": 28791000, "effective_tax_rate": null, "net_income": 90758000, "net_income_continuing_ops": 90758000, "net_income_to_common": 90758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638756000, "short_term_investments": 324689000, "net_receivables": 340706000, "inventory": 281364000, "other_current_assets": null, "total_current_assets": 1742871000, "net_ppe": null, "goodwill": 2448647000, "intangible_assets": 290503000, "goodwill_and_intangibles": 2739150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3802498000, "total_assets": 5545369000, "short_term_debt": 55693000, "accounts_payable": 69666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516944000, "long_term_debt": 1352646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620548000, "total_liabilities": 2137492000, "total_debt": 1408339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2498974000, "total_equity": 3407877000, "shares_outstanding": 220189000, "operating_cash_flow": 139740000, "stock_based_compensation": 12339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286704000, "free_cash_flow": 183642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126843000", "ebitda": "170751000", "netIncome": "90758000", "grossProfit": "308681000", "depreciation": "None", "totalRevenue": "483456000", "costOfRevenue": "174775000", "interestIncome": "15390000", "incomeBeforeTax": "119549000", "interestExpense": "7294000", "operatingIncome": "115347000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28791000", "reportedCurrency": "USD", "netInterestIncome": "8096000", "nonInterestIncome": "None", "operatingExpenses": "193334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43908000", "sellingGeneralAndAdministrative": "31608000", "netIncomeFromContinuingOperations": "90758000" }, "balance": { "goodwill": "2448647000", "inventory": "281364000", "commonStock": "2529000", "currentDebt": "None", "investments": "None", "totalAssets": "5545369000", "longTermDebt": "1352646000", "shortTermDebt": "55693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "290503000", "reportedCurrency": "USD", "retainedEarnings": "2498974000", "totalLiabilities": "2137492000", "otherCurrentAssets": "157356000", "totalCurrentAssets": "1742871000", "currentLongTermDebt": "55693000", "longTermInvestments": "None", "shortTermInvestments": "324689000", "currentNetReceivables": "340706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3802498000", "currentAccountsPayable": "69666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1408339000", "totalShareholderEquity": "3407877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391585000", "totalCurrentLiabilities": "516944000", "otherNonCurrentLiabilities": "267493000", "totalNonCurrentLiabilities": "1620548000", "cashAndShortTermInvestments": "638756000", "commonStockSharesOutstanding": "220189000", "intangibleAssetsExcludingGoodwill": "290503000", "cashAndCashEquivalentsAtCarryingValue": "638756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2171000", "operatingCashflow": "139740000", "capitalExpenditures": "43902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286704000", "cashflowFromInvestment": "120081000", "stockBasedCompensation": "12339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 521202000, "cost_of_revenue": 187912000, "gross_profit": 333290000, "ebit": 136995000, "ebitda": 182547000, "pretax_income": 125852000, "tax_provision": 37530000, "net_income": 88322000, "net_income_to_common": 88322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663555000, "total_current_assets": 1959853000, "total_assets": 5689622000, "short_term_debt": 77816000, "long_term_debt": 1338067000, "total_debt": 1415883000, "total_liabilities": 2122283000, "total_equity": 3567339000, "shares_outstanding": 218016000, "goodwill_and_intangibles": 2729233000 }, "cash_flow": { "operating_cash_flow": 191509000, "capital_expenditure": 49656000, "free_cash_flow": 241165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319464, "ticker_id": 3273, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136995000", "ebitda": "182547000", "netIncome": "88322000", "grossProfit": "333290000", "depreciation": "None", "totalRevenue": "521202000", "costOfRevenue": "187912000", "interestIncome": "15092000", "incomeBeforeTax": "125852000", "interestExpense": "11143000", "operatingIncome": "119098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37530000", "reportedCurrency": "USD", "netInterestIncome": "3949000", "nonInterestIncome": "None", "operatingExpenses": "214192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45552000", "sellingGeneralAndAdministrative": "27852000", "netIncomeFromContinuingOperations": "88322000" }, "balance": { "goodwill": "2425418000", "inventory": "279256000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5689622000", "longTermDebt": "1338067000", "shortTermDebt": "77816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "303815000", "reportedCurrency": "USD", "retainedEarnings": "2448122000", "totalLiabilities": "2122283000", "otherCurrentAssets": "68622000", "totalCurrentAssets": "1959853000", "currentLongTermDebt": "53481000", "longTermInvestments": "None", "shortTermInvestments": "489437000", "currentNetReceivables": "458983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729769000", "currentAccountsPayable": "83272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609199000", "totalShareholderEquity": "3567339000", "capitalLeaseObligations": "24335000", "otherCurrentLiabilities": "286768000", "totalCurrentLiabilities": "543629000", "otherNonCurrentLiabilities": "240587000", "totalNonCurrentLiabilities": "1578654000", "cashAndShortTermInvestments": "663555000", "commonStockSharesOutstanding": "218016000", "intangibleAssetsExcludingGoodwill": "303815000", "cashAndCashEquivalentsAtCarryingValue": "663555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20082000", "operatingCashflow": "191509000", "capitalExpenditures": "49656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488976000", "cashflowFromInvestment": "-6785000", "stockBasedCompensation": "10834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521202000, "cost_of_revenue": 187912000, "gross_profit": 333290000, "research_and_development": 48605000, "selling_general_admin": 27852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136995000, "depreciation_amortisation": 45552000, "ebitda": 182547000, "interest_expense": 11143000, "interest_income": null, "other_non_operating": null, "pretax_income": 125852000, "tax_provision": 37530000, "effective_tax_rate": null, "net_income": 88322000, "net_income_continuing_ops": 88322000, "net_income_to_common": 88322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663555000, "short_term_investments": 489437000, "net_receivables": 458983000, "inventory": 279256000, "other_current_assets": null, "total_current_assets": 1959853000, "net_ppe": null, "goodwill": 2425418000, "intangible_assets": 303815000, "goodwill_and_intangibles": 2729233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3729769000, "total_assets": 5689622000, "short_term_debt": 77816000, "accounts_payable": 83272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543629000, "long_term_debt": 1338067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1578654000, "total_liabilities": 2122283000, "total_debt": 1415883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2448122000, "total_equity": 3567339000, "shares_outstanding": 218016000, "operating_cash_flow": 191509000, "stock_based_compensation": 10834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488976000, "free_cash_flow": 241165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136995000", "ebitda": "182547000", "netIncome": "88322000", "grossProfit": "333290000", "depreciation": "None", "totalRevenue": "521202000", "costOfRevenue": "187912000", "interestIncome": "15092000", "incomeBeforeTax": "125852000", "interestExpense": "11143000", "operatingIncome": "119098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37530000", "reportedCurrency": "USD", "netInterestIncome": "3949000", "nonInterestIncome": "None", "operatingExpenses": "214192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45552000", "sellingGeneralAndAdministrative": "27852000", "netIncomeFromContinuingOperations": "88322000" }, "balance": { "goodwill": "2425418000", "inventory": "279256000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5689622000", "longTermDebt": "1338067000", "shortTermDebt": "77816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "303815000", "reportedCurrency": "USD", "retainedEarnings": "2448122000", "totalLiabilities": "2122283000", "otherCurrentAssets": "68622000", "totalCurrentAssets": "1959853000", "currentLongTermDebt": "53481000", "longTermInvestments": "None", "shortTermInvestments": "489437000", "currentNetReceivables": "458983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3729769000", "currentAccountsPayable": "83272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1609199000", "totalShareholderEquity": "3567339000", "capitalLeaseObligations": "24335000", "otherCurrentLiabilities": "286768000", "totalCurrentLiabilities": "543629000", "otherNonCurrentLiabilities": "240587000", "totalNonCurrentLiabilities": "1578654000", "cashAndShortTermInvestments": "663555000", "commonStockSharesOutstanding": "218016000", "intangibleAssetsExcludingGoodwill": "303815000", "cashAndCashEquivalentsAtCarryingValue": "663555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20082000", "operatingCashflow": "191509000", "capitalExpenditures": "49656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488976000", "cashflowFromInvestment": "-6785000", "stockBasedCompensation": "10834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 501869000, "cost_of_revenue": 193562000, "gross_profit": 308307000, "ebit": 127940000, "ebitda": 177933000, "pretax_income": 116456000, "tax_provision": 18400000, "net_income": 98056000, "net_income_to_common": 98056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972985000, "total_current_assets": 2454073000, "total_assets": 6270197000, "short_term_debt": 555257000, "long_term_debt": 1364584000, "total_debt": 1919841000, "total_liabilities": 2740203000, "total_equity": 3529994000, "shares_outstanding": 224035000, "goodwill_and_intangibles": 2817071000 }, "cash_flow": { "operating_cash_flow": 182347000, "capital_expenditure": 44316000, "free_cash_flow": 226663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319466, "ticker_id": 3273, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127940000", "ebitda": "177933000", "netIncome": "98056000", "grossProfit": "308307000", "depreciation": "None", "totalRevenue": "501869000", "costOfRevenue": "193562000", "interestIncome": "18254000", "incomeBeforeTax": "116456000", "interestExpense": "11484000", "operatingIncome": "112103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "6770000", "nonInterestIncome": "None", "operatingExpenses": "196204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49993000", "sellingGeneralAndAdministrative": "29394000", "netIncomeFromContinuingOperations": "98056000" }, "balance": { "goodwill": "2486242000", "inventory": "321699000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "6270197000", "longTermDebt": "1364584000", "shortTermDebt": "555257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330829000", "reportedCurrency": "USD", "retainedEarnings": "2362542000", "totalLiabilities": "2740203000", "otherCurrentAssets": "306429000", "totalCurrentAssets": "2454073000", "currentLongTermDebt": "555257000", "longTermInvestments": "19300000", "shortTermInvestments": "507379000", "currentNetReceivables": "345581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3816124000", "currentAccountsPayable": "79018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1919841000", "totalShareholderEquity": "3529994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494293000", "totalCurrentLiabilities": "1128568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611635000", "cashAndShortTermInvestments": "972985000", "commonStockSharesOutstanding": "224035000", "intangibleAssetsExcludingGoodwill": "330829000", "cashAndCashEquivalentsAtCarryingValue": "972985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12685000", "operatingCashflow": "182347000", "capitalExpenditures": "44316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485550000", "cashflowFromInvestment": "-231038000", "stockBasedCompensation": "8850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501869000, "cost_of_revenue": 193562000, "gross_profit": 308307000, "research_and_development": 44453000, "selling_general_admin": 29394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127940000, "depreciation_amortisation": 49993000, "ebitda": 177933000, "interest_expense": 11484000, "interest_income": null, "other_non_operating": null, "pretax_income": 116456000, "tax_provision": 18400000, "effective_tax_rate": null, "net_income": 98056000, "net_income_continuing_ops": 98056000, "net_income_to_common": 98056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 972985000, "short_term_investments": 507379000, "net_receivables": 345581000, "inventory": 321699000, "other_current_assets": null, "total_current_assets": 2454073000, "net_ppe": null, "goodwill": 2486242000, "intangible_assets": 330829000, "goodwill_and_intangibles": 2817071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3816124000, "total_assets": 6270197000, "short_term_debt": 555257000, "accounts_payable": 79018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128568000, "long_term_debt": 1364584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611635000, "total_liabilities": 2740203000, "total_debt": 1919841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2362542000, "total_equity": 3529994000, "shares_outstanding": 224035000, "operating_cash_flow": 182347000, "stock_based_compensation": 8850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485550000, "free_cash_flow": 226663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127940000", "ebitda": "177933000", "netIncome": "98056000", "grossProfit": "308307000", "depreciation": "None", "totalRevenue": "501869000", "costOfRevenue": "193562000", "interestIncome": "18254000", "incomeBeforeTax": "116456000", "interestExpense": "11484000", "operatingIncome": "112103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "6770000", "nonInterestIncome": "None", "operatingExpenses": "196204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49993000", "sellingGeneralAndAdministrative": "29394000", "netIncomeFromContinuingOperations": "98056000" }, "balance": { "goodwill": "2486242000", "inventory": "321699000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "6270197000", "longTermDebt": "1364584000", "shortTermDebt": "555257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330829000", "reportedCurrency": "USD", "retainedEarnings": "2362542000", "totalLiabilities": "2740203000", "otherCurrentAssets": "306429000", "totalCurrentAssets": "2454073000", "currentLongTermDebt": "555257000", "longTermInvestments": "19300000", "shortTermInvestments": "507379000", "currentNetReceivables": "345581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3816124000", "currentAccountsPayable": "79018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1919841000", "totalShareholderEquity": "3529994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494293000", "totalCurrentLiabilities": "1128568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1611635000", "cashAndShortTermInvestments": "972985000", "commonStockSharesOutstanding": "224035000", "intangibleAssetsExcludingGoodwill": "330829000", "cashAndCashEquivalentsAtCarryingValue": "972985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12685000", "operatingCashflow": "182347000", "capitalExpenditures": "44316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485550000", "cashflowFromInvestment": "-231038000", "stockBasedCompensation": "8850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 496347000, "cost_of_revenue": 461583000, "gross_profit": 34764000, "ebit": -212529000, "ebitda": -159136000, "pretax_income": -223451000, "tax_provision": -39991000, "net_income": -183460000, "net_income_to_common": -183460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533644000, "total_current_assets": 1829779000, "total_assets": 5584640000, "short_term_debt": 492699000, "long_term_debt": 908920000, "total_debt": 1401619000, "total_liabilities": 2179377000, "total_equity": 3405263000, "shares_outstanding": 221989000, "goodwill_and_intangibles": 2794869000 }, "cash_flow": { "operating_cash_flow": 166617000, "capital_expenditure": 38910000, "free_cash_flow": 205527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319467, "ticker_id": 3273, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212529000", "ebitda": "-159136000", "netIncome": "-183460000", "grossProfit": "34764000", "depreciation": "None", "totalRevenue": "496347000", "costOfRevenue": "461583000", "interestIncome": "16912000", "incomeBeforeTax": "-223451000", "interestExpense": "10922000", "operatingIncome": "-228437000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-39991000", "reportedCurrency": "USD", "netInterestIncome": "5990000", "nonInterestIncome": "None", "operatingExpenses": "263201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53393000", "sellingGeneralAndAdministrative": "28618000", "netIncomeFromContinuingOperations": "-183460000" }, "balance": { "goodwill": "2449413000", "inventory": "321750000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5584640000", "longTermDebt": "908920000", "shortTermDebt": "492699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "345456000", "reportedCurrency": "USD", "retainedEarnings": "2265463000", "totalLiabilities": "2179377000", "otherCurrentAssets": "262489000", "totalCurrentAssets": "1829779000", "currentLongTermDebt": "492699000", "longTermInvestments": "None", "shortTermInvestments": "356596000", "currentNetReceivables": "355300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754861000", "currentAccountsPayable": "76061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401619000", "totalShareholderEquity": "3405263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "466152000", "totalCurrentLiabilities": "1034912000", "otherNonCurrentLiabilities": "235545000", "totalNonCurrentLiabilities": "1144465000", "cashAndShortTermInvestments": "533644000", "commonStockSharesOutstanding": "221989000", "intangibleAssetsExcludingGoodwill": "345456000", "cashAndCashEquivalentsAtCarryingValue": "533644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "70483000", "operatingCashflow": "166617000", "capitalExpenditures": "38910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127382000", "cashflowFromInvestment": "-17837000", "stockBasedCompensation": "10112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496347000, "cost_of_revenue": 461583000, "gross_profit": 34764000, "research_and_development": 49103000, "selling_general_admin": 28618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212529000, "depreciation_amortisation": 53393000, "ebitda": -159136000, "interest_expense": 10922000, "interest_income": null, "other_non_operating": null, "pretax_income": -223451000, "tax_provision": -39991000, "effective_tax_rate": null, "net_income": -183460000, "net_income_continuing_ops": -183460000, "net_income_to_common": -183460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533644000, "short_term_investments": 356596000, "net_receivables": 355300000, "inventory": 321750000, "other_current_assets": null, "total_current_assets": 1829779000, "net_ppe": null, "goodwill": 2449413000, "intangible_assets": 345456000, "goodwill_and_intangibles": 2794869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754861000, "total_assets": 5584640000, "short_term_debt": 492699000, "accounts_payable": 76061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034912000, "long_term_debt": 908920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144465000, "total_liabilities": 2179377000, "total_debt": 1401619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2265463000, "total_equity": 3405263000, "shares_outstanding": 221989000, "operating_cash_flow": 166617000, "stock_based_compensation": 10112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127382000, "free_cash_flow": 205527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212529000", "ebitda": "-159136000", "netIncome": "-183460000", "grossProfit": "34764000", "depreciation": "None", "totalRevenue": "496347000", "costOfRevenue": "461583000", "interestIncome": "16912000", "incomeBeforeTax": "-223451000", "interestExpense": "10922000", "operatingIncome": "-228437000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-39991000", "reportedCurrency": "USD", "netInterestIncome": "5990000", "nonInterestIncome": "None", "operatingExpenses": "263201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53393000", "sellingGeneralAndAdministrative": "28618000", "netIncomeFromContinuingOperations": "-183460000" }, "balance": { "goodwill": "2449413000", "inventory": "321750000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5584640000", "longTermDebt": "908920000", "shortTermDebt": "492699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "345456000", "reportedCurrency": "USD", "retainedEarnings": "2265463000", "totalLiabilities": "2179377000", "otherCurrentAssets": "262489000", "totalCurrentAssets": "1829779000", "currentLongTermDebt": "492699000", "longTermInvestments": "None", "shortTermInvestments": "356596000", "currentNetReceivables": "355300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754861000", "currentAccountsPayable": "76061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1401619000", "totalShareholderEquity": "3405263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "466152000", "totalCurrentLiabilities": "1034912000", "otherNonCurrentLiabilities": "235545000", "totalNonCurrentLiabilities": "1144465000", "cashAndShortTermInvestments": "533644000", "commonStockSharesOutstanding": "221989000", "intangibleAssetsExcludingGoodwill": "345456000", "cashAndCashEquivalentsAtCarryingValue": "533644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "70483000", "operatingCashflow": "166617000", "capitalExpenditures": "38910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127382000", "cashflowFromInvestment": "-17837000", "stockBasedCompensation": "10112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 458796000, "cost_of_revenue": 167807000, "gross_profit": 290989000, "ebit": 112582000, "ebitda": 166912000, "pretax_income": 102290000, "tax_provision": 21617000, "net_income": 80673000, "net_income_to_common": 80673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513670000, "total_current_assets": 1890762000, "total_assets": 5805929000, "short_term_debt": 590523000, "long_term_debt": 912814000, "total_debt": 1503337000, "total_liabilities": 2206300000, "total_equity": 3599629000, "shares_outstanding": 226572000, "goodwill_and_intangibles": 2950922000 }, "cash_flow": { "operating_cash_flow": 133078000, "capital_expenditure": 38360000, "free_cash_flow": 171438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319468, "ticker_id": 3273, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112582000", "ebitda": "166912000", "netIncome": "80673000", "grossProfit": "290989000", "depreciation": "None", "totalRevenue": "458796000", "costOfRevenue": "167807000", "interestIncome": "17758000", "incomeBeforeTax": "102290000", "interestExpense": "10292000", "operatingIncome": "94947000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21617000", "reportedCurrency": "USD", "netInterestIncome": "7466000", "nonInterestIncome": "None", "operatingExpenses": "196042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54330000", "sellingGeneralAndAdministrative": "27568000", "netIncomeFromContinuingOperations": "80673000" }, "balance": { "goodwill": "2448916000", "inventory": "401745000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5805929000", "longTermDebt": "912814000", "shortTermDebt": "590523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "502006000", "reportedCurrency": "USD", "retainedEarnings": "2486139000", "totalLiabilities": "2206300000", "otherCurrentAssets": "251992000", "totalCurrentAssets": "1890762000", "currentLongTermDebt": "590523000", "longTermInvestments": "None", "shortTermInvestments": "379463000", "currentNetReceivables": "343892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915167000", "currentAccountsPayable": "75329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503337000", "totalShareholderEquity": "3599629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359314000", "totalCurrentLiabilities": "1025166000", "otherNonCurrentLiabilities": "212643000", "totalNonCurrentLiabilities": "1181134000", "cashAndShortTermInvestments": "513670000", "commonStockSharesOutstanding": "226572000", "intangibleAssetsExcludingGoodwill": "502006000", "cashAndCashEquivalentsAtCarryingValue": "513670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15495000", "operatingCashflow": "133078000", "capitalExpenditures": "38360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292088000", "cashflowFromInvestment": "6431000", "stockBasedCompensation": "13831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458796000, "cost_of_revenue": 167807000, "gross_profit": 290989000, "research_and_development": 51333000, "selling_general_admin": 27568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112582000, "depreciation_amortisation": 54330000, "ebitda": 166912000, "interest_expense": 10292000, "interest_income": null, "other_non_operating": null, "pretax_income": 102290000, "tax_provision": 21617000, "effective_tax_rate": null, "net_income": 80673000, "net_income_continuing_ops": 80673000, "net_income_to_common": 80673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513670000, "short_term_investments": 379463000, "net_receivables": 343892000, "inventory": 401745000, "other_current_assets": null, "total_current_assets": 1890762000, "net_ppe": null, "goodwill": 2448916000, "intangible_assets": 502006000, "goodwill_and_intangibles": 2950922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3915167000, "total_assets": 5805929000, "short_term_debt": 590523000, "accounts_payable": 75329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025166000, "long_term_debt": 912814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1181134000, "total_liabilities": 2206300000, "total_debt": 1503337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2486139000, "total_equity": 3599629000, "shares_outstanding": 226572000, "operating_cash_flow": 133078000, "stock_based_compensation": 13831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292088000, "free_cash_flow": 171438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112582000", "ebitda": "166912000", "netIncome": "80673000", "grossProfit": "290989000", "depreciation": "None", "totalRevenue": "458796000", "costOfRevenue": "167807000", "interestIncome": "17758000", "incomeBeforeTax": "102290000", "interestExpense": "10292000", "operatingIncome": "94947000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21617000", "reportedCurrency": "USD", "netInterestIncome": "7466000", "nonInterestIncome": "None", "operatingExpenses": "196042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54330000", "sellingGeneralAndAdministrative": "27568000", "netIncomeFromContinuingOperations": "80673000" }, "balance": { "goodwill": "2448916000", "inventory": "401745000", "commonStock": "2601000", "currentDebt": "None", "investments": "None", "totalAssets": "5805929000", "longTermDebt": "912814000", "shortTermDebt": "590523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "502006000", "reportedCurrency": "USD", "retainedEarnings": "2486139000", "totalLiabilities": "2206300000", "otherCurrentAssets": "251992000", "totalCurrentAssets": "1890762000", "currentLongTermDebt": "590523000", "longTermInvestments": "None", "shortTermInvestments": "379463000", "currentNetReceivables": "343892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915167000", "currentAccountsPayable": "75329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1503337000", "totalShareholderEquity": "3599629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359314000", "totalCurrentLiabilities": "1025166000", "otherNonCurrentLiabilities": "212643000", "totalNonCurrentLiabilities": "1181134000", "cashAndShortTermInvestments": "513670000", "commonStockSharesOutstanding": "226572000", "intangibleAssetsExcludingGoodwill": "502006000", "cashAndCashEquivalentsAtCarryingValue": "513670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15495000", "operatingCashflow": "133078000", "capitalExpenditures": "38360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292088000", "cashflowFromInvestment": "6431000", "stockBasedCompensation": "13831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 509162000, "cost_of_revenue": 193062000, "gross_profit": 316100000, "ebit": 131317000, "ebitda": 182887000, "pretax_income": 118876000, "tax_provision": 21212000, "net_income": 97664000, "net_income_to_common": 97664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668084000, "total_current_assets": 2147560000, "total_assets": 6115190000, "short_term_debt": 610238000, "long_term_debt": 921824000, "total_debt": 1532062000, "total_liabilities": 2307426000, "total_equity": 3807764000, "shares_outstanding": 223822609, "goodwill_and_intangibles": 3002553000 }, "cash_flow": { "operating_cash_flow": 151368000, "capital_expenditure": 52222000, "free_cash_flow": 203590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319469, "ticker_id": 3273, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131317000", "ebitda": "182887000", "netIncome": "97664000", "grossProfit": "316100000", "depreciation": "None", "totalRevenue": "509162000", "costOfRevenue": "193062000", "interestIncome": "19261000", "incomeBeforeTax": "118876000", "interestExpense": "12441000", "operatingIncome": "110615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21212000", "reportedCurrency": "USD", "netInterestIncome": "6820000", "nonInterestIncome": "None", "operatingExpenses": "205485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51570000", "sellingGeneralAndAdministrative": "28474000", "netIncomeFromContinuingOperations": "97664000" }, "balance": { "goodwill": "2475732000", "inventory": "398385000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6115190000", "longTermDebt": "921824000", "shortTermDebt": "610238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "526821000", "reportedCurrency": "USD", "retainedEarnings": "2456800000", "totalLiabilities": "2307426000", "otherCurrentAssets": "175750000", "totalCurrentAssets": "2147560000", "currentLongTermDebt": "587970000", "longTermInvestments": "None", "shortTermInvestments": "389698000", "currentNetReceivables": "515643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3967630000", "currentAccountsPayable": "84155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690188000", "totalShareholderEquity": "3807764000", "capitalLeaseObligations": "22268000", "otherCurrentLiabilities": "305993000", "totalCurrentLiabilities": "1079293000", "otherNonCurrentLiabilities": "207401000", "totalNonCurrentLiabilities": "1228133000", "cashAndShortTermInvestments": "668084000", "commonStockSharesOutstanding": "223822609", "intangibleAssetsExcludingGoodwill": "526821000", "cashAndCashEquivalentsAtCarryingValue": "668084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14043000", "operatingCashflow": "151368000", "capitalExpenditures": "52222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7436000", "cashflowFromInvestment": "-58454000", "stockBasedCompensation": "12033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509162000, "cost_of_revenue": 193062000, "gross_profit": 316100000, "research_and_development": 45966000, "selling_general_admin": 28474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131317000, "depreciation_amortisation": 51570000, "ebitda": 182887000, "interest_expense": 12441000, "interest_income": null, "other_non_operating": null, "pretax_income": 118876000, "tax_provision": 21212000, "effective_tax_rate": null, "net_income": 97664000, "net_income_continuing_ops": 97664000, "net_income_to_common": 97664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668084000, "short_term_investments": 389698000, "net_receivables": 515643000, "inventory": 398385000, "other_current_assets": null, "total_current_assets": 2147560000, "net_ppe": null, "goodwill": 2475732000, "intangible_assets": 526821000, "goodwill_and_intangibles": 3002553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3967630000, "total_assets": 6115190000, "short_term_debt": 610238000, "accounts_payable": 84155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079293000, "long_term_debt": 921824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228133000, "total_liabilities": 2307426000, "total_debt": 1532062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2456800000, "total_equity": 3807764000, "shares_outstanding": 223822609, "operating_cash_flow": 151368000, "stock_based_compensation": 12033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7436000, "free_cash_flow": 203590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131317000", "ebitda": "182887000", "netIncome": "97664000", "grossProfit": "316100000", "depreciation": "None", "totalRevenue": "509162000", "costOfRevenue": "193062000", "interestIncome": "19261000", "incomeBeforeTax": "118876000", "interestExpense": "12441000", "operatingIncome": "110615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21212000", "reportedCurrency": "USD", "netInterestIncome": "6820000", "nonInterestIncome": "None", "operatingExpenses": "205485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51570000", "sellingGeneralAndAdministrative": "28474000", "netIncomeFromContinuingOperations": "97664000" }, "balance": { "goodwill": "2475732000", "inventory": "398385000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6115190000", "longTermDebt": "921824000", "shortTermDebt": "610238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "526821000", "reportedCurrency": "USD", "retainedEarnings": "2456800000", "totalLiabilities": "2307426000", "otherCurrentAssets": "175750000", "totalCurrentAssets": "2147560000", "currentLongTermDebt": "587970000", "longTermInvestments": "None", "shortTermInvestments": "389698000", "currentNetReceivables": "515643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3967630000", "currentAccountsPayable": "84155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690188000", "totalShareholderEquity": "3807764000", "capitalLeaseObligations": "22268000", "otherCurrentLiabilities": "305993000", "totalCurrentLiabilities": "1079293000", "otherNonCurrentLiabilities": "207401000", "totalNonCurrentLiabilities": "1228133000", "cashAndShortTermInvestments": "668084000", "commonStockSharesOutstanding": "223822609", "intangibleAssetsExcludingGoodwill": "526821000", "cashAndCashEquivalentsAtCarryingValue": "668084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14043000", "operatingCashflow": "151368000", "capitalExpenditures": "52222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7436000", "cashflowFromInvestment": "-58454000", "stockBasedCompensation": "12033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 475894000, "cost_of_revenue": 177934000, "gross_profit": 297960000, "ebit": 112848000, "ebitda": 163417000, "pretax_income": 99830000, "tax_provision": 22012000, "net_income": 77818000, "net_income_to_common": 77818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579935000, "total_current_assets": 1962390000, "total_assets": 5906698000, "short_term_debt": 100608000, "long_term_debt": 1382359000, "total_debt": 1482967000, "total_liabilities": 2212998000, "total_equity": 3693700000, "shares_outstanding": 223694569, "goodwill_and_intangibles": 2977071000 }, "cash_flow": { "operating_cash_flow": 124684000, "capital_expenditure": 41043000, "free_cash_flow": 165727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319471, "ticker_id": 3273, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112848000", "ebitda": "163417000", "netIncome": "77818000", "grossProfit": "297960000", "depreciation": "None", "totalRevenue": "475894000", "costOfRevenue": "177934000", "interestIncome": "20380000", "incomeBeforeTax": "99830000", "interestExpense": "13018000", "operatingIncome": "97181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22012000", "reportedCurrency": "USD", "netInterestIncome": "7362000", "nonInterestIncome": "None", "operatingExpenses": "200779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50569000", "sellingGeneralAndAdministrative": "28649000", "netIncomeFromContinuingOperations": "77818000" }, "balance": { "goodwill": "2434467000", "inventory": "399207000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5906698000", "longTermDebt": "1382359000", "shortTermDebt": "100608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "542604000", "reportedCurrency": "USD", "retainedEarnings": "2360880000", "totalLiabilities": "2212998000", "otherCurrentAssets": "220715000", "totalCurrentAssets": "1962390000", "currentLongTermDebt": "100608000", "longTermInvestments": "None", "shortTermInvestments": "435843000", "currentNetReceivables": "326690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3944308000", "currentAccountsPayable": "76887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706020000", "shortLongTermDebtTotal": "1482967000", "totalShareholderEquity": "3693700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346876000", "totalCurrentLiabilities": "524371000", "otherNonCurrentLiabilities": "204664000", "totalNonCurrentLiabilities": "1688627000", "cashAndShortTermInvestments": "579935000", "commonStockSharesOutstanding": "223694569", "intangibleAssetsExcludingGoodwill": "542604000", "cashAndCashEquivalentsAtCarryingValue": "579935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17816000", "operatingCashflow": "124684000", "capitalExpenditures": "41043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401091000", "cashflowFromInvestment": "248369000", "stockBasedCompensation": "13059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475894000, "cost_of_revenue": 177934000, "gross_profit": 297960000, "research_and_development": 47934000, "selling_general_admin": 28649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112848000, "depreciation_amortisation": 50569000, "ebitda": 163417000, "interest_expense": 13018000, "interest_income": null, "other_non_operating": null, "pretax_income": 99830000, "tax_provision": 22012000, "effective_tax_rate": null, "net_income": 77818000, "net_income_continuing_ops": 77818000, "net_income_to_common": 77818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579935000, "short_term_investments": 435843000, "net_receivables": 326690000, "inventory": 399207000, "other_current_assets": null, "total_current_assets": 1962390000, "net_ppe": null, "goodwill": 2434467000, "intangible_assets": 542604000, "goodwill_and_intangibles": 2977071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3944308000, "total_assets": 5906698000, "short_term_debt": 100608000, "accounts_payable": 76887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524371000, "long_term_debt": 1382359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1688627000, "total_liabilities": 2212998000, "total_debt": 1482967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2360880000, "total_equity": 3693700000, "shares_outstanding": 223694569, "operating_cash_flow": 124684000, "stock_based_compensation": 13059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401091000, "free_cash_flow": 165727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112848000", "ebitda": "163417000", "netIncome": "77818000", "grossProfit": "297960000", "depreciation": "None", "totalRevenue": "475894000", "costOfRevenue": "177934000", "interestIncome": "20380000", "incomeBeforeTax": "99830000", "interestExpense": "13018000", "operatingIncome": "97181000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22012000", "reportedCurrency": "USD", "netInterestIncome": "7362000", "nonInterestIncome": "None", "operatingExpenses": "200779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50569000", "sellingGeneralAndAdministrative": "28649000", "netIncomeFromContinuingOperations": "77818000" }, "balance": { "goodwill": "2434467000", "inventory": "399207000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "5906698000", "longTermDebt": "1382359000", "shortTermDebt": "100608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "542604000", "reportedCurrency": "USD", "retainedEarnings": "2360880000", "totalLiabilities": "2212998000", "otherCurrentAssets": "220715000", "totalCurrentAssets": "1962390000", "currentLongTermDebt": "100608000", "longTermInvestments": "None", "shortTermInvestments": "435843000", "currentNetReceivables": "326690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3944308000", "currentAccountsPayable": "76887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706020000", "shortLongTermDebtTotal": "1482967000", "totalShareholderEquity": "3693700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346876000", "totalCurrentLiabilities": "524371000", "otherNonCurrentLiabilities": "204664000", "totalNonCurrentLiabilities": "1688627000", "cashAndShortTermInvestments": "579935000", "commonStockSharesOutstanding": "223694569", "intangibleAssetsExcludingGoodwill": "542604000", "cashAndCashEquivalentsAtCarryingValue": "579935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17816000", "operatingCashflow": "124684000", "capitalExpenditures": "41043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401091000", "cashflowFromInvestment": "248369000", "stockBasedCompensation": "13059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "income_statement": { "revenue": 494857000, "cost_of_revenue": 182705000, "gross_profit": 312152000, "ebit": 115813000, "ebitda": 166949000, "pretax_income": 102316000, "tax_provision": 21530000, "net_income": 80786000, "net_income_to_common": 80786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609549000, "total_current_assets": 2311428000, "total_assets": 6347268000, "short_term_debt": 500149000, "long_term_debt": 1387937000, "total_debt": 1888086000, "total_liabilities": 2723660000, "total_equity": 3623608000, "shares_outstanding": 223601449, "goodwill_and_intangibles": 3026730000 }, "cash_flow": { "operating_cash_flow": 111477000, "capital_expenditure": 31128000, "free_cash_flow": 142605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319472, "ticker_id": 3273, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:03.961656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115813000", "ebitda": "166949000", "netIncome": "80786000", "grossProfit": "312152000", "depreciation": "None", "totalRevenue": "494857000", "costOfRevenue": "182705000", "interestIncome": "21343000", "incomeBeforeTax": "102316000", "interestExpense": "13497000", "operatingIncome": "105432000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21530000", "reportedCurrency": "USD", "netInterestIncome": "7846000", "nonInterestIncome": "None", "operatingExpenses": "206720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51136000", "sellingGeneralAndAdministrative": "29192000", "netIncomeFromContinuingOperations": "80786000" }, "balance": { "goodwill": "2456538000", "inventory": "391989000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6347268000", "longTermDebt": "1387937000", "shortTermDebt": "500149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "570192000", "reportedCurrency": "USD", "retainedEarnings": "2283062000", "totalLiabilities": "2723660000", "otherCurrentAssets": "274939000", "totalCurrentAssets": "2311428000", "currentLongTermDebt": "500149000", "longTermInvestments": "None", "shortTermInvestments": "722352000", "currentNetReceivables": "312599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4035840000", "currentAccountsPayable": "83939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706840000", "shortLongTermDebtTotal": "1888086000", "totalShareholderEquity": "3623608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394362000", "totalCurrentLiabilities": "978450000", "otherNonCurrentLiabilities": "212735000", "totalNonCurrentLiabilities": "1745210000", "cashAndShortTermInvestments": "609549000", "commonStockSharesOutstanding": "223601449", "intangibleAssetsExcludingGoodwill": "570192000", "cashAndCashEquivalentsAtCarryingValue": "609549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18343000", "operatingCashflow": "111477000", "capitalExpenditures": "31128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15472000", "cashflowFromInvestment": "156277000", "stockBasedCompensation": "7860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494857000, "cost_of_revenue": 182705000, "gross_profit": 312152000, "research_and_development": 49893000, "selling_general_admin": 29192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115813000, "depreciation_amortisation": 51136000, "ebitda": 166949000, "interest_expense": 13497000, "interest_income": null, "other_non_operating": null, "pretax_income": 102316000, "tax_provision": 21530000, "effective_tax_rate": null, "net_income": 80786000, "net_income_continuing_ops": 80786000, "net_income_to_common": 80786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609549000, "short_term_investments": 722352000, "net_receivables": 312599000, "inventory": 391989000, "other_current_assets": null, "total_current_assets": 2311428000, "net_ppe": null, "goodwill": 2456538000, "intangible_assets": 570192000, "goodwill_and_intangibles": 3026730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4035840000, "total_assets": 6347268000, "short_term_debt": 500149000, "accounts_payable": 83939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978450000, "long_term_debt": 1387937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745210000, "total_liabilities": 2723660000, "total_debt": 1888086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2283062000, "total_equity": 3623608000, "shares_outstanding": 223601449, "operating_cash_flow": 111477000, "stock_based_compensation": 7860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15472000, "free_cash_flow": 142605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115813000", "ebitda": "166949000", "netIncome": "80786000", "grossProfit": "312152000", "depreciation": "None", "totalRevenue": "494857000", "costOfRevenue": "182705000", "interestIncome": "21343000", "incomeBeforeTax": "102316000", "interestExpense": "13497000", "operatingIncome": "105432000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21530000", "reportedCurrency": "USD", "netInterestIncome": "7846000", "nonInterestIncome": "None", "operatingExpenses": "206720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51136000", "sellingGeneralAndAdministrative": "29192000", "netIncomeFromContinuingOperations": "80786000" }, "balance": { "goodwill": "2456538000", "inventory": "391989000", "commonStock": "2702000", "currentDebt": "None", "investments": "None", "totalAssets": "6347268000", "longTermDebt": "1387937000", "shortTermDebt": "500149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "570192000", "reportedCurrency": "USD", "retainedEarnings": "2283062000", "totalLiabilities": "2723660000", "otherCurrentAssets": "274939000", "totalCurrentAssets": "2311428000", "currentLongTermDebt": "500149000", "longTermInvestments": "None", "shortTermInvestments": "722352000", "currentNetReceivables": "312599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4035840000", "currentAccountsPayable": "83939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706840000", "shortLongTermDebtTotal": "1888086000", "totalShareholderEquity": "3623608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394362000", "totalCurrentLiabilities": "978450000", "otherNonCurrentLiabilities": "212735000", "totalNonCurrentLiabilities": "1745210000", "cashAndShortTermInvestments": "609549000", "commonStockSharesOutstanding": "223601449", "intangibleAssetsExcludingGoodwill": "570192000", "cashAndCashEquivalentsAtCarryingValue": "609549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18343000", "operatingCashflow": "111477000", "capitalExpenditures": "31128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15472000", "cashflowFromInvestment": "156277000", "stockBasedCompensation": "7860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }