{ "ticker": { "uuid": "cc0e5b86-229f-4403-9bff-86fc2ec23f6c", "symbol": "VSTM", "name": "Verastem Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cc0e5b86-229f-4403-9bff-86fc2ec23f6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc0e5b86-229f-4403-9bff-86fc2ec23f6c/" }, "ticker_metadata": { "id": 8875, "uuid": "cc0e5b86-229f-4403-9bff-86fc2ec23f6c", "symbol": "VSTM", "name": "Verastem Inc", "asset_type": "equity", "market_cap": 373463000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Verastem, Inc., a developing-stage biopharmaceutical company focused on developing and commercializing life-enhancing drugs for cancer patients. The company is headquartered in Needham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc0e5b86-229f-4403-9bff-86fc2ec23f6c", "symbol": "VSTM", "name": "Verastem Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cc0e5b86-229f-4403-9bff-86fc2ec23f6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc0e5b86-229f-4403-9bff-86fc2ec23f6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.71, "market_cap": 367839080, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3718, "piotroski_f_score": 5, "momentum_12_1": -0.2383, "volatility_252d": 0.8612 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.791060+00:00", "batch_id": "" }, "size": { "price_close": 3.71, "market_cap": 367839080, "market_cap_usd": 367839080, "enterprise_value": 285447080, "shares_outstanding": 99148000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4981, "ptbv_ratio": 5.6047, "ps_ratio": 7.4184, "pcf_ratio": null, "pfcf_ratio": -2.4588, "ev_ebitda": null, "ev_ebit": -1.3553, "ev_sales": 5.7567, "ev_fcf": -1.908, "earnings_yield": null, "fcf_yield": -0.5241, "price_to_sales": 7.4184, "price_to_book": 4.4981, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1737 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8375, "operating_margin": -4.2475, "net_margin": -3.9116, "ebitda_margin": -4.2274, "fcf_margin": -3.0171, "roe": -2.3718, "roa": -0.8514, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2177, "cash_conversion": 0.7713, "accruals_ratio": -0.1888, "sbc_to_revenue": 0.1949, "piotroski_f_score": 5, "altman_z_score": -7.9896, "earnings_stability_5y": 0.6619, "revenue_stability_5y": 1.4517, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7857, "net_debt_to_ebitda": 0.3931, "debt_to_assets": 0.365, "interest_coverage": -158.5926, "current_ratio": 3.0354, "quick_ratio": 3.0012, "net_debt": -82392000, "local_beta": 0.002, "volatility_252d": 0.8612, "volatility_60d": 1.8096, "max_drawdown_12m": -0.6555, "risk_adjusted_momentum": -0.2767 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2836, "revenue_growth_5y_cagr": -0.1897, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2413, "price_return_3m": -0.4185, "price_return_6m": -0.6419, "price_return_9m": -0.6555, "price_return_12m": -0.4221, "price_return_12m_ex1m": -0.2383, "momentum_6m": -0.6419, "momentum_12m": -0.4221, "momentum_12_1": -0.2383, "distance_from_52w_high": -0.6555, "distance_from_52w_low": 0, "relative_strength": -0.5801 }, "raw_ttm": { "revenue_ttm": 49585000, "gross_profit_ttm": 41527000, "ebit_ttm": -210611000, "ebitda_ttm": -209614000, "net_income_ttm": -193958999, "eps_diluted_ttm": -1.9563, "operating_cash_flow_ttm": -150949000, "capital_expenditure_ttm": 1345000, "fcf_ttm": -149604000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1328000, "cash_and_equivalents": 165551000, "total_current_assets": 202904000, "total_current_liabilities": 66845000, "net_ppe": null, "total_assets": 227808000, "total_debt": 83159000, "total_equity": 81777000, "net_working_capital": -23203000, "book_value_per_share": 0.8248, "retained_earnings": -1201589000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 65631000, "tangible_book_per_share": 0.6619 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3149, "ticker_id": 8875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.791060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 367839080, "market_cap_usd": 367839080, "enterprise_value": 285447080, "shares_outstanding": 99148000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.49807501, "ptbv_ratio": 5.60465451, "ps_ratio": 7.41835394, "pcf_ratio": null, "pfcf_ratio": -2.45875164, "ev_ebitda": null, "ev_ebit": -1.35532845, "ev_sales": 5.7567224, "ev_fcf": -1.9080177, "earnings_yield": null, "fcf_yield": -0.52410415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83749118, "operating_margin": -4.24747403, "net_margin": -3.91164665, "ebitda_margin": -4.22736715, "fcf_margin": -3.01712211, "roe": -2.3718038, "roa": -0.85141434, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21766136, "cash_conversion": 0.77131765, "accruals_ratio": -0.18879934, "sbc_to_revenue": 0.19485732, "debt_to_equity": 1.78572215, "net_debt_to_ebitda": 0.39306535, "debt_to_assets": 0.36503986, "interest_coverage": -158.59262048, "current_ratio": 3.0354402, "quick_ratio": 3.00122672, "net_debt": -82392000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.28358319, "revenue_growth_5y_cagr": -0.18973574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -7.98957133, "earnings_stability_5y": 0.661937, "revenue_stability_5y": 1.451747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24130879, "price_return_3m": -0.4184953, "price_return_6m": -0.64189189, "price_return_9m": -0.65552461, "price_return_12m": -0.42211838, "price_return_12m_ex1m": -0.23831776, "distance_from_52w_high": -0.65552461, "distance_from_52w_low": 0, "relative_strength": -0.58005943, "local_beta": 0.002, "volatility_252d": 0.861173, "volatility_60d": 1.809647, "max_drawdown_12m": -0.65552461, "revenue_ttm": 49585000, "gross_profit_ttm": 41527000, "ebit_ttm": -210611000, "ebitda_ttm": -209614000, "net_income_ttm": -193958999, "eps_diluted_ttm": -1.9562573, "operating_cash_flow_ttm": -150949000, "capital_expenditure_ttm": 1345000, "fcf_ttm": -149604000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1328000, "cash_and_equivalents": 165551000, "total_current_assets": 202904000, "total_current_liabilities": 66845000, "net_ppe": null, "total_assets": 227808000, "total_debt": 83159000, "total_equity": 81777000, "net_working_capital": -23203000, "book_value_per_share": 0.82479727, "retained_earnings": -1201589000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 65631000, "tangible_book_per_share": 0.66194981, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.71, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3718, "momentum_12_1": -0.2383, "complete_fields": { "id": 3149, "ticker_id": 8875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.791060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 367839080, "market_cap_usd": 367839080, "enterprise_value": 285447080, "shares_outstanding": 99148000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.49807501, "ptbv_ratio": 5.60465451, "ps_ratio": 7.41835394, "pcf_ratio": null, "pfcf_ratio": -2.45875164, "ev_ebitda": null, "ev_ebit": -1.35532845, "ev_sales": 5.7567224, "ev_fcf": -1.9080177, "earnings_yield": null, "fcf_yield": -0.52410415, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83749118, "operating_margin": -4.24747403, "net_margin": -3.91164665, "ebitda_margin": -4.22736715, "fcf_margin": -3.01712211, "roe": -2.3718038, "roa": -0.85141434, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.21766136, "cash_conversion": 0.77131765, "accruals_ratio": -0.18879934, "sbc_to_revenue": 0.19485732, "debt_to_equity": 1.78572215, "net_debt_to_ebitda": 0.39306535, "debt_to_assets": 0.36503986, "interest_coverage": -158.59262048, "current_ratio": 3.0354402, "quick_ratio": 3.00122672, "net_debt": -82392000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.28358319, "revenue_growth_5y_cagr": -0.18973574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -7.98957133, "earnings_stability_5y": 0.661937, "revenue_stability_5y": 1.451747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24130879, "price_return_3m": -0.4184953, "price_return_6m": -0.64189189, "price_return_9m": -0.65552461, "price_return_12m": -0.42211838, "price_return_12m_ex1m": -0.23831776, "distance_from_52w_high": -0.65552461, "distance_from_52w_low": 0, "relative_strength": -0.58005943, "local_beta": 0.002, "volatility_252d": 0.861173, "volatility_60d": 1.809647, "max_drawdown_12m": -0.65552461, "revenue_ttm": 49585000, "gross_profit_ttm": 41527000, "ebit_ttm": -210611000, "ebitda_ttm": -209614000, "net_income_ttm": -193958999, "eps_diluted_ttm": -1.9562573, "operating_cash_flow_ttm": -150949000, "capital_expenditure_ttm": 1345000, "fcf_ttm": -149604000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1328000, "cash_and_equivalents": 165551000, "total_current_assets": 202904000, "total_current_liabilities": 66845000, "net_ppe": null, "total_assets": 227808000, "total_debt": 83159000, "total_equity": 81777000, "net_working_capital": -23203000, "book_value_per_share": 0.82479727, "retained_earnings": -1201589000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 65631000, "tangible_book_per_share": 0.66194981, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 30914000, "cost_of_revenue": 5298000, "gross_profit": 25616000, "ebit": -170857000, "ebitda": -170129000, "pretax_income": -209471000, "tax_provision": null, "net_income": -209471000, "net_income_to_common": -209471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204990000, "total_current_assets": 223413000, "total_assets": 246442000, "short_term_debt": 535000, "long_term_debt": 81330000, "total_debt": 81865000, "total_liabilities": 189245000, "total_equity": 57197000, "shares_outstanding": 69309000, "goodwill_and_intangibles": 16426000 }, "cash_flow": { "operating_cash_flow": -137509000, "capital_expenditure": 9624000, "free_cash_flow": -127885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198278, "ticker_id": 8875, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170857000", "ebitda": "-170129000", "netIncome": "-209471000", "grossProfit": "25616000", "depreciation": "None", "totalRevenue": "30914000", "costOfRevenue": "5298000", "interestIncome": "4068000", "incomeBeforeTax": "-209471000", "interestExpense": "1138000", "operatingIncome": "-170129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2930000", "nonInterestIncome": "None", "operatingExpenses": "195745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "81146000", "netIncomeFromContinuingOperations": "-209471000" }, "balance": { "goodwill": "None", "inventory": "1833000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "246442000", "longTermDebt": "81330000", "shortTermDebt": "535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16426000", "reportedCurrency": "USD", "retainedEarnings": "-1164998000", "totalLiabilities": "189245000", "otherCurrentAssets": "7777000", "totalCurrentAssets": "223413000", "currentLongTermDebt": "5304000", "longTermInvestments": "None", "shortTermInvestments": "8813000", "currentNetReceivables": "8813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23029000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76865000", "totalShareholderEquity": "57197000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "59285000", "totalCurrentLiabilities": "72268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116977000", "cashAndShortTermInvestments": "204990000", "commonStockSharesOutstanding": "69309000", "intangibleAssetsExcludingGoodwill": "16426000", "cashAndCashEquivalentsAtCarryingValue": "204990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1833000", "operatingCashflow": "-137509000", "capitalExpenditures": "9624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263305000", "cashflowFromInvestment": "-9624000", "stockBasedCompensation": "9404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30914000, "cost_of_revenue": 5298000, "gross_profit": 25616000, "research_and_development": 114599000, "selling_general_admin": 81146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170857000, "depreciation_amortisation": 728000, "ebitda": -170129000, "interest_expense": 1138000, "interest_income": null, "other_non_operating": null, "pretax_income": -209471000, "tax_provision": null, "effective_tax_rate": null, "net_income": -209471000, "net_income_continuing_ops": -209471000, "net_income_to_common": -209471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204990000, "short_term_investments": 8813000, "net_receivables": 8813000, "inventory": 1833000, "other_current_assets": null, "total_current_assets": 223413000, "net_ppe": null, "goodwill": null, "intangible_assets": 16426000, "goodwill_and_intangibles": 16426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23029000, "total_assets": 246442000, "short_term_debt": 535000, "accounts_payable": 12448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72268000, "long_term_debt": 81330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116977000, "total_liabilities": 189245000, "total_debt": 81865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1164998000, "total_equity": 57197000, "shares_outstanding": 69309000, "operating_cash_flow": -137509000, "stock_based_compensation": 9404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263305000, "free_cash_flow": -127885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-170857000", "ebitda": "-170129000", "netIncome": "-209471000", "grossProfit": "25616000", "depreciation": "None", "totalRevenue": "30914000", "costOfRevenue": "5298000", "interestIncome": "4068000", "incomeBeforeTax": "-209471000", "interestExpense": "1138000", "operatingIncome": "-170129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2930000", "nonInterestIncome": "None", "operatingExpenses": "195745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "81146000", "netIncomeFromContinuingOperations": "-209471000" }, "balance": { "goodwill": "None", "inventory": "1833000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "246442000", "longTermDebt": "81330000", "shortTermDebt": "535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16426000", "reportedCurrency": "USD", "retainedEarnings": "-1164998000", "totalLiabilities": "189245000", "otherCurrentAssets": "7777000", "totalCurrentAssets": "223413000", "currentLongTermDebt": "5304000", "longTermInvestments": "None", "shortTermInvestments": "8813000", "currentNetReceivables": "8813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23029000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76865000", "totalShareholderEquity": "57197000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "59285000", "totalCurrentLiabilities": "72268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116977000", "cashAndShortTermInvestments": "204990000", "commonStockSharesOutstanding": "69309000", "intangibleAssetsExcludingGoodwill": "16426000", "cashAndCashEquivalentsAtCarryingValue": "204990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1833000", "operatingCashflow": "-137509000", "capitalExpenditures": "9624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263305000", "cashflowFromInvestment": "-9624000", "stockBasedCompensation": "9404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 26000, "gross_profit": 10000000, "ebit": -125890000, "ebitda": -125864000, "pretax_income": -130452000, "tax_provision": 185000, "net_income": -130637000, "net_income_to_common": -130637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88818000, "total_current_assets": 94961000, "total_assets": 101538000, "short_term_debt": 995000, "long_term_debt": 40724000, "total_debt": 41719000, "total_liabilities": 130431000, "total_equity": -28893000, "shares_outstanding": 35713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104771000, "capital_expenditure": 28000, "free_cash_flow": -104743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198283, "ticker_id": 8875, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125890000", "ebitda": "-125864000", "netIncome": "-130637000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "26000", "interestIncome": "4149000", "incomeBeforeTax": "-130452000", "interestExpense": "4562000", "operatingIncome": "-114956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "124956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "43622000", "netIncomeFromContinuingOperations": "-130637000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "101538000", "longTermDebt": "40724000", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955527000", "totalLiabilities": "130431000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "94961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000", "currentAccountsPayable": "4026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42254000", "totalShareholderEquity": "-28893000", "capitalLeaseObligations": "1530000", "otherCurrentLiabilities": "25952000", "totalCurrentLiabilities": "30973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99458000", "cashAndShortTermInvestments": "88818000", "commonStockSharesOutstanding": "35713000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-104771000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54782000", "cashflowFromInvestment": "59972000", "stockBasedCompensation": "7342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 26000, "gross_profit": 10000000, "research_and_development": 81334000, "selling_general_admin": 43622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125890000, "depreciation_amortisation": 26000, "ebitda": -125864000, "interest_expense": 4562000, "interest_income": null, "other_non_operating": null, "pretax_income": -130452000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -130637000, "net_income_continuing_ops": -130637000, "net_income_to_common": -130637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88818000, "short_term_investments": 0, "net_receivables": 200000, "inventory": 0, "other_current_assets": null, "total_current_assets": 94961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6577000, "total_assets": 101538000, "short_term_debt": 995000, "accounts_payable": 4026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30973000, "long_term_debt": 40724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99458000, "total_liabilities": 130431000, "total_debt": 41719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -955527000, "total_equity": -28893000, "shares_outstanding": 35713000, "operating_cash_flow": -104771000, "stock_based_compensation": 7342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54782000, "free_cash_flow": -104743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125890000", "ebitda": "-125864000", "netIncome": "-130637000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "26000", "interestIncome": "4149000", "incomeBeforeTax": "-130452000", "interestExpense": "4562000", "operatingIncome": "-114956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-413000", "nonInterestIncome": "None", "operatingExpenses": "124956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "43622000", "netIncomeFromContinuingOperations": "-130637000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "101538000", "longTermDebt": "40724000", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955527000", "totalLiabilities": "130431000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "94961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000", "currentAccountsPayable": "4026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42254000", "totalShareholderEquity": "-28893000", "capitalLeaseObligations": "1530000", "otherCurrentLiabilities": "25952000", "totalCurrentLiabilities": "30973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99458000", "cashAndShortTermInvestments": "88818000", "commonStockSharesOutstanding": "35713000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-104771000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54782000", "cashflowFromInvestment": "59972000", "stockBasedCompensation": "7342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "ebit": -83228000, "ebitda": -83166000, "pretax_income": -87367000, "tax_provision": -87367000, "net_income": -87367000, "net_income_to_common": -87367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77909000, "total_current_assets": 143682000, "total_assets": 149718000, "short_term_debt": 941000, "long_term_debt": 40086000, "total_debt": 41027000, "total_liabilities": 92344000, "total_equity": 57374000, "shares_outstanding": 22054000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86460000, "capital_expenditure": 7000, "free_cash_flow": -86453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198288, "ticker_id": 8875, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83228000", "ebitda": "-83166000", "netIncome": "-87367000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "5114000", "incomeBeforeTax": "-87367000", "interestExpense": "4139000", "operatingIncome": "-92084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87367000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "92084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "28197000", "netIncomeFromContinuingOperations": "-76807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "149718000", "longTermDebt": "40086000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824890000", "totalLiabilities": "92344000", "otherCurrentAssets": "6553000", "totalCurrentAssets": "143682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59220000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41557000", "totalShareholderEquity": "57374000", "capitalLeaseObligations": "1471000", "otherCurrentLiabilities": "18255000", "totalCurrentLiabilities": "26380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65964000", "cashAndShortTermInvestments": "77909000", "commonStockSharesOutstanding": "22054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-86460000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134194000", "cashflowFromInvestment": "-44447000", "stockBasedCompensation": "5860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62000, "gross_profit": -62000, "research_and_development": 61356000, "selling_general_admin": 28197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83228000, "depreciation_amortisation": 62000, "ebitda": -83166000, "interest_expense": 4139000, "interest_income": null, "other_non_operating": null, "pretax_income": -87367000, "tax_provision": -87367000, "effective_tax_rate": null, "net_income": -87367000, "net_income_continuing_ops": -76807000, "net_income_to_common": -87367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77909000, "short_term_investments": 59220000, "net_receivables": 42000, "inventory": null, "other_current_assets": null, "total_current_assets": 143682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6036000, "total_assets": 149718000, "short_term_debt": 941000, "accounts_payable": 7184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26380000, "long_term_debt": 40086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65964000, "total_liabilities": 92344000, "total_debt": 41027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824890000, "total_equity": 57374000, "shares_outstanding": 22054000, "operating_cash_flow": -86460000, "stock_based_compensation": 5860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134194000, "free_cash_flow": -86453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83228000", "ebitda": "-83166000", "netIncome": "-87367000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62000", "interestIncome": "5114000", "incomeBeforeTax": "-87367000", "interestExpense": "4139000", "operatingIncome": "-92084000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87367000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "92084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "28197000", "netIncomeFromContinuingOperations": "-76807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "149718000", "longTermDebt": "40086000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824890000", "totalLiabilities": "92344000", "otherCurrentAssets": "6553000", "totalCurrentAssets": "143682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59220000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41557000", "totalShareholderEquity": "57374000", "capitalLeaseObligations": "1471000", "otherCurrentLiabilities": "18255000", "totalCurrentLiabilities": "26380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65964000", "cashAndShortTermInvestments": "77909000", "commonStockSharesOutstanding": "22054000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-86460000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134194000", "cashflowFromInvestment": "-44447000", "stockBasedCompensation": "5860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 2596000, "cost_of_revenue": 118000, "gross_profit": 2596000, "ebit": -71675000, "ebitda": -71557000, "pretax_income": -73812000, "tax_provision": 36000, "net_income": -73812000, "net_income_to_common": -73812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74933000, "total_current_assets": 92870000, "total_assets": 95050000, "short_term_debt": 1069000, "long_term_debt": 24526000, "total_debt": 25595000, "total_liabilities": 47659000, "total_equity": 47391000, "shares_outstanding": 16138000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63673000, "capital_expenditure": 0, "free_cash_flow": -63673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198293, "ticker_id": 8875, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71675000", "ebitda": "-71557000", "netIncome": "-73812000", "grossProfit": "2596000", "depreciation": "None", "totalRevenue": "2596000", "costOfRevenue": "118000", "interestIncome": "1215000", "incomeBeforeTax": "-73812000", "interestExpense": "2137000", "operatingIncome": "-72937000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "75533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50558000", "otherNonOperatingIncome": "1262000", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "24975000", "netIncomeFromContinuingOperations": "-73812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "95050000", "longTermDebt": "24526000", "shortTermDebt": "1069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-737523000", "totalLiabilities": "47659000", "otherCurrentAssets": "4945000", "totalCurrentAssets": "92870000", "currentLongTermDebt": "275000", "longTermInvestments": "None", "shortTermInvestments": "12961000", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180000", "currentAccountsPayable": "4901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000", "shortLongTermDebtTotal": "27065000", "totalShareholderEquity": "47391000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "14983000", "totalCurrentLiabilities": "21663000", "otherNonCurrentLiabilities": "1470000", "totalNonCurrentLiabilities": "25996000", "cashAndShortTermInvestments": "74933000", "commonStockSharesOutstanding": "16138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73812000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-63673000", "capitalExpenditures": "0", "changeInReceivables": "485000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51784000", "cashflowFromInvestment": "66185000", "stockBasedCompensation": "6047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2596000, "cost_of_revenue": 118000, "gross_profit": 2596000, "research_and_development": 50558000, "selling_general_admin": 24975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71675000, "depreciation_amortisation": 118000, "ebitda": -71557000, "interest_expense": 2137000, "interest_income": null, "other_non_operating": null, "pretax_income": -73812000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -73812000, "net_income_continuing_ops": -73812000, "net_income_to_common": -73812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74933000, "short_term_investments": 12961000, "net_receivables": 31000, "inventory": null, "other_current_assets": null, "total_current_assets": 92870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2180000, "total_assets": 95050000, "short_term_debt": 1069000, "accounts_payable": 4901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21663000, "long_term_debt": 24526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25996000, "total_liabilities": 47659000, "total_debt": 25595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737523000, "total_equity": 47391000, "shares_outstanding": 16138000, "operating_cash_flow": -63673000, "stock_based_compensation": 6047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51784000, "free_cash_flow": -63673000, "net_change_in_cash": 54296000 }, "raw_data": { "income": { "ebit": "-71675000", "ebitda": "-71557000", "netIncome": "-73812000", "grossProfit": "2596000", "depreciation": "None", "totalRevenue": "2596000", "costOfRevenue": "118000", "interestIncome": "1215000", "incomeBeforeTax": "-73812000", "interestExpense": "2137000", "operatingIncome": "-72937000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "75533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50558000", "otherNonOperatingIncome": "1262000", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "24975000", "netIncomeFromContinuingOperations": "-73812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "95050000", "longTermDebt": "24526000", "shortTermDebt": "1069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-737523000", "totalLiabilities": "47659000", "otherCurrentAssets": "4945000", "totalCurrentAssets": "92870000", "currentLongTermDebt": "275000", "longTermInvestments": "None", "shortTermInvestments": "12961000", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180000", "currentAccountsPayable": "4901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000", "shortLongTermDebtTotal": "27065000", "totalShareholderEquity": "47391000", "capitalLeaseObligations": "2264000", "otherCurrentLiabilities": "14983000", "totalCurrentLiabilities": "21663000", "otherNonCurrentLiabilities": "1470000", "totalNonCurrentLiabilities": "25996000", "cashAndShortTermInvestments": "74933000", "commonStockSharesOutstanding": "16138000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73812000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-63673000", "capitalExpenditures": "0", "changeInReceivables": "485000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51784000", "cashflowFromInvestment": "66185000", "stockBasedCompensation": "6047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 2053000, "cost_of_revenue": 206000, "gross_profit": 2053000, "ebit": -61228000, "ebitda": -61156000, "pretax_income": -71200000, "tax_provision": 9900000, "net_income": -71200000, "net_income_to_common": -71200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21252000, "total_current_assets": 105740000, "total_assets": 108662000, "short_term_debt": 667000, "long_term_debt": 249000, "total_debt": 916000, "total_liabilities": 21103000, "total_equity": 87559000, "shares_outstanding": 14533833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53502000, "capital_expenditure": 196000, "free_cash_flow": -53306000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198298, "ticker_id": 8875, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61228000", "ebitda": "-61156000", "netIncome": "-71200000", "grossProfit": "2053000", "depreciation": "None", "totalRevenue": "2053000", "costOfRevenue": "206000", "interestIncome": "181000", "incomeBeforeTax": "-71200000", "interestExpense": "9972000", "operatingIncome": "-61409000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-9791000", "nonInterestIncome": "None", "operatingExpenses": "63462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39347000", "otherNonOperatingIncome": "181000", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "24115000", "netIncomeFromContinuingOperations": "-71200000" }, "balance": { "goodwill": "None", "inventory": "-100772000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "108662000", "longTermDebt": "249000", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663711000", "totalLiabilities": "21103000", "otherCurrentAssets": "4968000", "totalCurrentAssets": "105740000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79004000", "currentNetReceivables": "516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922000", "currentAccountsPayable": "2302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000", "shortLongTermDebtTotal": "3180000", "totalShareholderEquity": "87559000", "capitalLeaseObligations": "2931000", "otherCurrentLiabilities": "15621000", "totalCurrentLiabilities": "18590000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2513000", "cashAndShortTermInvestments": "21252000", "commonStockSharesOutstanding": "14533833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-53502000", "capitalExpenditures": "196000", "changeInReceivables": "-277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6885000", "cashflowFromInvestment": "87000", "stockBasedCompensation": "7711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053000, "cost_of_revenue": 206000, "gross_profit": 2053000, "research_and_development": 39347000, "selling_general_admin": 24115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61228000, "depreciation_amortisation": 72000, "ebitda": -61156000, "interest_expense": 9972000, "interest_income": null, "other_non_operating": null, "pretax_income": -71200000, "tax_provision": 9900000, "effective_tax_rate": null, "net_income": -71200000, "net_income_continuing_ops": -71200000, "net_income_to_common": -71200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21252000, "short_term_investments": 79004000, "net_receivables": 516000, "inventory": -100772000, "other_current_assets": null, "total_current_assets": 105740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2922000, "total_assets": 108662000, "short_term_debt": 667000, "accounts_payable": 2302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18590000, "long_term_debt": 249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2513000, "total_liabilities": 21103000, "total_debt": 916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663711000, "total_equity": 87559000, "shares_outstanding": 14533833, "operating_cash_flow": -53502000, "stock_based_compensation": 7711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6885000, "free_cash_flow": -53306000, "net_change_in_cash": -46530000 }, "raw_data": { "income": { "ebit": "-61228000", "ebitda": "-61156000", "netIncome": "-71200000", "grossProfit": "2053000", "depreciation": "None", "totalRevenue": "2053000", "costOfRevenue": "206000", "interestIncome": "181000", "incomeBeforeTax": "-71200000", "interestExpense": "9972000", "operatingIncome": "-61409000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-9791000", "nonInterestIncome": "None", "operatingExpenses": "63462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39347000", "otherNonOperatingIncome": "181000", "costofGoodsAndServicesSold": "206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "24115000", "netIncomeFromContinuingOperations": "-71200000" }, "balance": { "goodwill": "None", "inventory": "-100772000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "108662000", "longTermDebt": "249000", "shortTermDebt": "667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663711000", "totalLiabilities": "21103000", "otherCurrentAssets": "4968000", "totalCurrentAssets": "105740000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "79004000", "currentNetReceivables": "516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2922000", "currentAccountsPayable": "2302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000", "shortLongTermDebtTotal": "3180000", "totalShareholderEquity": "87559000", "capitalLeaseObligations": "2931000", "otherCurrentLiabilities": "15621000", "totalCurrentLiabilities": "18590000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2513000", "cashAndShortTermInvestments": "21252000", "commonStockSharesOutstanding": "14533833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-53502000", "capitalExpenditures": "196000", "changeInReceivables": "-277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6885000", "cashflowFromInvestment": "87000", "stockBasedCompensation": "7711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 88516000, "cost_of_revenue": 33745000, "gross_profit": 54771000, "ebit": -51738000, "ebitda": -50483000, "pretax_income": -67532000, "tax_provision": 194000, "net_income": -67726000, "net_income_to_common": -67726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67782000, "total_current_assets": 144938000, "total_assets": 154349000, "short_term_debt": 558000, "long_term_debt": 19051000, "total_debt": 19609000, "total_liabilities": 39075000, "total_equity": 115274000, "shares_outstanding": 12777499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33506000, "capital_expenditure": 33000, "free_cash_flow": -33473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198303, "ticker_id": 8875, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51738000", "ebitda": "-50483000", "netIncome": "-67726000", "grossProfit": "54771000", "depreciation": "None", "totalRevenue": "88516000", "costOfRevenue": "33745000", "interestIncome": "515000", "incomeBeforeTax": "-67532000", "interestExpense": "15794000", "operatingIncome": "-49360000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-15279000", "nonInterestIncome": "None", "operatingExpenses": "104131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41376000", "otherNonOperatingIncome": "-2378000", "costofGoodsAndServicesSold": "33745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "62755000", "netIncomeFromContinuingOperations": "-67726000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "154349000", "longTermDebt": "19051000", "shortTermDebt": "558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592511000", "totalLiabilities": "39075000", "otherCurrentAssets": "3473000", "totalCurrentAssets": "144938000", "currentLongTermDebt": "None", "longTermInvestments": "5995000", "shortTermInvestments": "73444000", "currentNetReceivables": "239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9411000", "currentAccountsPayable": "1875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3142000", "shortLongTermDebtTotal": "22540000", "totalShareholderEquity": "115274000", "capitalLeaseObligations": "3489000", "otherCurrentLiabilities": "14660000", "totalCurrentLiabilities": "17093000", "otherNonCurrentLiabilities": "2931000", "totalNonCurrentLiabilities": "21982000", "cashAndShortTermInvestments": "67782000", "commonStockSharesOutstanding": "12777499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67726000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3096000", "operatingCashflow": "-33506000", "capitalExpenditures": "33000", "changeInReceivables": "2285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69630000", "cashflowFromInvestment": "-47363000", "stockBasedCompensation": "8118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88516000, "cost_of_revenue": 33745000, "gross_profit": 54771000, "research_and_development": 41376000, "selling_general_admin": 62755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51738000, "depreciation_amortisation": 1255000, "ebitda": -50483000, "interest_expense": 15794000, "interest_income": null, "other_non_operating": null, "pretax_income": -67532000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": -67726000, "net_income_continuing_ops": -67726000, "net_income_to_common": -67726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67782000, "short_term_investments": 73444000, "net_receivables": 239000, "inventory": 0, "other_current_assets": null, "total_current_assets": 144938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9411000, "total_assets": 154349000, "short_term_debt": 558000, "accounts_payable": 1875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17093000, "long_term_debt": 19051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21982000, "total_liabilities": 39075000, "total_debt": 19609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592511000, "total_equity": 115274000, "shares_outstanding": 12777499, "operating_cash_flow": -33506000, "stock_based_compensation": 8118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47363000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69630000, "free_cash_flow": -33473000, "net_change_in_cash": -11239000 }, "raw_data": { "income": { "ebit": "-51738000", "ebitda": "-50483000", "netIncome": "-67726000", "grossProfit": "54771000", "depreciation": "None", "totalRevenue": "88516000", "costOfRevenue": "33745000", "interestIncome": "515000", "incomeBeforeTax": "-67532000", "interestExpense": "15794000", "operatingIncome": "-49360000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-15279000", "nonInterestIncome": "None", "operatingExpenses": "104131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41376000", "otherNonOperatingIncome": "-2378000", "costofGoodsAndServicesSold": "33745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "62755000", "netIncomeFromContinuingOperations": "-67726000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "154349000", "longTermDebt": "19051000", "shortTermDebt": "558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-592511000", "totalLiabilities": "39075000", "otherCurrentAssets": "3473000", "totalCurrentAssets": "144938000", "currentLongTermDebt": "None", "longTermInvestments": "5995000", "shortTermInvestments": "73444000", "currentNetReceivables": "239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9411000", "currentAccountsPayable": "1875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3142000", "shortLongTermDebtTotal": "22540000", "totalShareholderEquity": "115274000", "capitalLeaseObligations": "3489000", "otherCurrentLiabilities": "14660000", "totalCurrentLiabilities": "17093000", "otherNonCurrentLiabilities": "2931000", "totalNonCurrentLiabilities": "21982000", "cashAndShortTermInvestments": "67782000", "commonStockSharesOutstanding": "12777499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67726000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3096000", "operatingCashflow": "-33506000", "capitalExpenditures": "33000", "changeInReceivables": "2285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69630000", "cashflowFromInvestment": "-47363000", "stockBasedCompensation": "8118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 17456000, "cost_of_revenue": 2807000, "gross_profit": 14649000, "ebit": -128601000, "ebitda": -126422000, "pretax_income": -149209000, "tax_provision": 19967000, "net_income": -149209000, "net_income_to_common": -149209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43514000, "total_current_assets": 84961000, "total_assets": 145046000, "short_term_debt": 420000, "long_term_debt": 103623000, "total_debt": 104043000, "total_liabilities": 137872000, "total_equity": 7174000, "shares_outstanding": 6214833, "goodwill_and_intangibles": 20008000 }, "cash_flow": { "operating_cash_flow": -138518000, "capital_expenditure": 7000, "free_cash_flow": -138511000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198308, "ticker_id": 8875, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128601000", "ebitda": "-126422000", "netIncome": "-149209000", "grossProfit": "14649000", "depreciation": "None", "totalRevenue": "17456000", "costOfRevenue": "2807000", "interestIncome": "4381000", "incomeBeforeTax": "-149209000", "interestExpense": "20608000", "operatingIncome": "-132341000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19967000", "reportedCurrency": "USD", "netInterestIncome": "-16227000", "nonInterestIncome": "None", "operatingExpenses": "146990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45778000", "otherNonOperatingIncome": "3740000", "costofGoodsAndServicesSold": "2807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2179000", "sellingGeneralAndAdministrative": "101212000", "netIncomeFromContinuingOperations": "-149209000" }, "balance": { "goodwill": "None", "inventory": "3096000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "145046000", "longTermDebt": "103623000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20008000", "reportedCurrency": "USD", "retainedEarnings": "-524785000", "totalLiabilities": "137872000", "otherCurrentAssets": "3835000", "totalCurrentAssets": "84961000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31992000", "currentNetReceivables": "2524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60085000", "currentAccountsPayable": "9655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947000", "shortLongTermDebtTotal": "107532000", "totalShareholderEquity": "7174000", "capitalLeaseObligations": "3909000", "otherCurrentLiabilities": "19815000", "totalCurrentLiabilities": "29890000", "otherNonCurrentLiabilities": "4359000", "totalNonCurrentLiabilities": "107982000", "cashAndShortTermInvestments": "43514000", "commonStockSharesOutstanding": "6214833", "intangibleAssetsExcludingGoodwill": "20008000", "cashAndCashEquivalentsAtCarryingValue": "43514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149209000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2769000", "operatingCashflow": "-138518000", "capitalExpenditures": "7000", "changeInReceivables": "-2218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2441000", "cashflowFromInvestment": "89613000", "stockBasedCompensation": "8539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17456000, "cost_of_revenue": 2807000, "gross_profit": 14649000, "research_and_development": 45778000, "selling_general_admin": 101212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128601000, "depreciation_amortisation": 2179000, "ebitda": -126422000, "interest_expense": 20608000, "interest_income": null, "other_non_operating": null, "pretax_income": -149209000, "tax_provision": 19967000, "effective_tax_rate": null, "net_income": -149209000, "net_income_continuing_ops": -149209000, "net_income_to_common": -149209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43514000, "short_term_investments": 31992000, "net_receivables": 2524000, "inventory": 3096000, "other_current_assets": null, "total_current_assets": 84961000, "net_ppe": null, "goodwill": null, "intangible_assets": 20008000, "goodwill_and_intangibles": 20008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60085000, "total_assets": 145046000, "short_term_debt": 420000, "accounts_payable": 9655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29890000, "long_term_debt": 103623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107982000, "total_liabilities": 137872000, "total_debt": 104043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524785000, "total_equity": 7174000, "shares_outstanding": 6214833, "operating_cash_flow": -138518000, "stock_based_compensation": 8539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89613000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2441000, "free_cash_flow": -138511000, "net_change_in_cash": -51346000 }, "raw_data": { "income": { "ebit": "-128601000", "ebitda": "-126422000", "netIncome": "-149209000", "grossProfit": "14649000", "depreciation": "None", "totalRevenue": "17456000", "costOfRevenue": "2807000", "interestIncome": "4381000", "incomeBeforeTax": "-149209000", "interestExpense": "20608000", "operatingIncome": "-132341000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19967000", "reportedCurrency": "USD", "netInterestIncome": "-16227000", "nonInterestIncome": "None", "operatingExpenses": "146990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45778000", "otherNonOperatingIncome": "3740000", "costofGoodsAndServicesSold": "2807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2179000", "sellingGeneralAndAdministrative": "101212000", "netIncomeFromContinuingOperations": "-149209000" }, "balance": { "goodwill": "None", "inventory": "3096000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "145046000", "longTermDebt": "103623000", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20008000", "reportedCurrency": "USD", "retainedEarnings": "-524785000", "totalLiabilities": "137872000", "otherCurrentAssets": "3835000", "totalCurrentAssets": "84961000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31992000", "currentNetReceivables": "2524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60085000", "currentAccountsPayable": "9655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947000", "shortLongTermDebtTotal": "107532000", "totalShareholderEquity": "7174000", "capitalLeaseObligations": "3909000", "otherCurrentLiabilities": "19815000", "totalCurrentLiabilities": "29890000", "otherNonCurrentLiabilities": "4359000", "totalNonCurrentLiabilities": "107982000", "cashAndShortTermInvestments": "43514000", "commonStockSharesOutstanding": "6214833", "intangibleAssetsExcludingGoodwill": "20008000", "cashAndCashEquivalentsAtCarryingValue": "43514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149209000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2769000", "operatingCashflow": "-138518000", "capitalExpenditures": "7000", "changeInReceivables": "-2218000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2441000", "cashflowFromInvestment": "89613000", "stockBasedCompensation": "8539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51346000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 26718000, "cost_of_revenue": 588000, "gross_profit": 26130000, "ebit": -66624000, "ebitda": -65205000, "pretax_income": -72434000, "tax_provision": 28159000, "net_income": -72434000, "net_income_to_common": -72434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129867000, "total_current_assets": 253259000, "total_assets": 277236000, "short_term_debt": 5716000, "long_term_debt": 114737000, "total_debt": 120453000, "total_liabilities": 152937000, "total_equity": 124299000, "shares_outstanding": 5776749, "goodwill_and_intangibles": 21577000 }, "cash_flow": { "operating_cash_flow": -74515000, "capital_expenditure": 23507000, "free_cash_flow": -51008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198313, "ticker_id": 8875, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66624000", "ebitda": "-65205000", "netIncome": "-72434000", "grossProfit": "26130000", "depreciation": "None", "totalRevenue": "26718000", "costOfRevenue": "588000", "interestIncome": "2603000", "incomeBeforeTax": "-72434000", "interestExpense": "5810000", "operatingIncome": "-94783000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28159000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "120913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43648000", "otherNonOperatingIncome": "28159000", "costofGoodsAndServicesSold": "588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "77265000", "netIncomeFromContinuingOperations": "-72434000" }, "balance": { "goodwill": "None", "inventory": "327000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "277236000", "longTermDebt": "114737000", "shortTermDebt": "5716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21577000", "reportedCurrency": "USD", "retainedEarnings": "-375576000", "totalLiabilities": "152937000", "otherCurrentAssets": "2973000", "totalCurrentAssets": "253259000", "currentLongTermDebt": "5716000", "longTermInvestments": "None", "shortTermInvestments": "119786000", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23977000", "currentAccountsPayable": "10253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1369000", "shortLongTermDebtTotal": "120453000", "totalShareholderEquity": "124299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21108000", "totalCurrentLiabilities": "37077000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "115860000", "cashAndShortTermInvestments": "129867000", "commonStockSharesOutstanding": "5776749", "intangibleAssetsExcludingGoodwill": "21577000", "cashAndCashEquivalentsAtCarryingValue": "129867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-327000", "operatingCashflow": "-74515000", "capitalExpenditures": "23507000", "changeInReceivables": "-306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "261162000", "cashflowFromInvestment": "-138377000", "stockBasedCompensation": "6671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26718000, "cost_of_revenue": 588000, "gross_profit": 26130000, "research_and_development": 43648000, "selling_general_admin": 77265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66624000, "depreciation_amortisation": 1419000, "ebitda": -65205000, "interest_expense": 5810000, "interest_income": null, "other_non_operating": null, "pretax_income": -72434000, "tax_provision": 28159000, "effective_tax_rate": null, "net_income": -72434000, "net_income_continuing_ops": -72434000, "net_income_to_common": -72434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129867000, "short_term_investments": 119786000, "net_receivables": 306000, "inventory": 327000, "other_current_assets": null, "total_current_assets": 253259000, "net_ppe": null, "goodwill": null, "intangible_assets": 21577000, "goodwill_and_intangibles": 21577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23977000, "total_assets": 277236000, "short_term_debt": 5716000, "accounts_payable": 10253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37077000, "long_term_debt": 114737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115860000, "total_liabilities": 152937000, "total_debt": 120453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375576000, "total_equity": 124299000, "shares_outstanding": 5776749, "operating_cash_flow": -74515000, "stock_based_compensation": 6671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261162000, "free_cash_flow": -51008000, "net_change_in_cash": 48270000 }, "raw_data": { "income": { "ebit": "-66624000", "ebitda": "-65205000", "netIncome": "-72434000", "grossProfit": "26130000", "depreciation": "None", "totalRevenue": "26718000", "costOfRevenue": "588000", "interestIncome": "2603000", "incomeBeforeTax": "-72434000", "interestExpense": "5810000", "operatingIncome": "-94783000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28159000", "reportedCurrency": "USD", "netInterestIncome": "-3207000", "nonInterestIncome": "None", "operatingExpenses": "120913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43648000", "otherNonOperatingIncome": "28159000", "costofGoodsAndServicesSold": "588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "77265000", "netIncomeFromContinuingOperations": "-72434000" }, "balance": { "goodwill": "None", "inventory": "327000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "277236000", "longTermDebt": "114737000", "shortTermDebt": "5716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21577000", "reportedCurrency": "USD", "retainedEarnings": "-375576000", "totalLiabilities": "152937000", "otherCurrentAssets": "2973000", "totalCurrentAssets": "253259000", "currentLongTermDebt": "5716000", "longTermInvestments": "None", "shortTermInvestments": "119786000", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23977000", "currentAccountsPayable": "10253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1369000", "shortLongTermDebtTotal": "120453000", "totalShareholderEquity": "124299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21108000", "totalCurrentLiabilities": "37077000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "115860000", "cashAndShortTermInvestments": "129867000", "commonStockSharesOutstanding": "5776749", "intangibleAssetsExcludingGoodwill": "21577000", "cashAndCashEquivalentsAtCarryingValue": "129867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-327000", "operatingCashflow": "-74515000", "capitalExpenditures": "23507000", "changeInReceivables": "-306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "261162000", "cashflowFromInvestment": "-138377000", "stockBasedCompensation": "6671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 18671000, "cost_of_revenue": 3051000, "gross_profit": 15620000, "ebit": -44897000, "ebitda": -44618000, "pretax_income": -36591000, "tax_provision": null, "net_income": -36591000, "net_income_to_common": -36591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165551000, "total_current_assets": 202904000, "total_assets": 227808000, "short_term_debt": 6289000, "long_term_debt": 76870000, "total_debt": 83159000, "total_liabilities": 146031000, "total_equity": 81777000, "shares_outstanding": 99148000, "goodwill_and_intangibles": 16146000 }, "cash_flow": { "operating_cash_flow": -52116000, "capital_expenditure": 0, "free_cash_flow": -52116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198276, "ticker_id": 8875, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44897000", "ebitda": "-44618000", "netIncome": "-36591000", "grossProfit": "15620000", "depreciation": "None", "totalRevenue": "18671000", "costOfRevenue": "3051000", "interestIncome": "1297000", "incomeBeforeTax": "-36591000", "interestExpense": "382000", "operatingIncome": "-44897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "915000", "nonInterestIncome": "None", "operatingExpenses": "60517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "22299000", "netIncomeFromContinuingOperations": "-36591000" }, "balance": { "goodwill": "None", "inventory": "2287000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "227808000", "longTermDebt": "76870000", "shortTermDebt": "6289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16146000", "reportedCurrency": "USD", "retainedEarnings": "-1201589000", "totalLiabilities": "146031000", "otherCurrentAssets": "8581000", "totalCurrentAssets": "202904000", "currentLongTermDebt": "5795000", "longTermInvestments": "None", "shortTermInvestments": "16126999", "currentNetReceivables": "10358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24903999", "currentAccountsPayable": "9602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85475000", "totalShareholderEquity": "81777000", "capitalLeaseObligations": "2810000", "otherCurrentLiabilities": "50954000", "totalCurrentLiabilities": "66845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79186000", "cashAndShortTermInvestments": "165551000", "commonStockSharesOutstanding": "99148000", "intangibleAssetsExcludingGoodwill": "16146000", "cashAndCashEquivalentsAtCarryingValue": "165551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-454000", "operatingCashflow": "-52116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28692000", "cashflowFromInvestment": "-16015000", "stockBasedCompensation": "2046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18671000, "cost_of_revenue": 3051000, "gross_profit": 15620000, "research_and_development": 38218000, "selling_general_admin": 22299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44897000, "depreciation_amortisation": 279000, "ebitda": -44618000, "interest_expense": 382000, "interest_income": null, "other_non_operating": null, "pretax_income": -36591000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36591000, "net_income_continuing_ops": -36591000, "net_income_to_common": -36591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165551000, "short_term_investments": 16126999, "net_receivables": 10358000, "inventory": 2287000, "other_current_assets": null, "total_current_assets": 202904000, "net_ppe": null, "goodwill": null, "intangible_assets": 16146000, "goodwill_and_intangibles": 16146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24903999, "total_assets": 227808000, "short_term_debt": 6289000, "accounts_payable": 9602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66845000, "long_term_debt": 76870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79186000, "total_liabilities": 146031000, "total_debt": 83159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1201589000, "total_equity": 81777000, "shares_outstanding": 99148000, "operating_cash_flow": -52116000, "stock_based_compensation": 2046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28692000, "free_cash_flow": -52116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44897000", "ebitda": "-44618000", "netIncome": "-36591000", "grossProfit": "15620000", "depreciation": "None", "totalRevenue": "18671000", "costOfRevenue": "3051000", "interestIncome": "1297000", "incomeBeforeTax": "-36591000", "interestExpense": "382000", "operatingIncome": "-44897000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "915000", "nonInterestIncome": "None", "operatingExpenses": "60517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "22299000", "netIncomeFromContinuingOperations": "-36591000" }, "balance": { "goodwill": "None", "inventory": "2287000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "227808000", "longTermDebt": "76870000", "shortTermDebt": "6289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16146000", "reportedCurrency": "USD", "retainedEarnings": "-1201589000", "totalLiabilities": "146031000", "otherCurrentAssets": "8581000", "totalCurrentAssets": "202904000", "currentLongTermDebt": "5795000", "longTermInvestments": "None", "shortTermInvestments": "16126999", "currentNetReceivables": "10358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24903999", "currentAccountsPayable": "9602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85475000", "totalShareholderEquity": "81777000", "capitalLeaseObligations": "2810000", "otherCurrentLiabilities": "50954000", "totalCurrentLiabilities": "66845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79186000", "cashAndShortTermInvestments": "165551000", "commonStockSharesOutstanding": "99148000", "intangibleAssetsExcludingGoodwill": "16146000", "cashAndCashEquivalentsAtCarryingValue": "165551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-454000", "operatingCashflow": "-52116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28692000", "cashflowFromInvestment": "-16015000", "stockBasedCompensation": "2046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 17535000, "cost_of_revenue": 2891000, "gross_profit": 14644000, "ebit": -41474000, "ebitda": -41176000, "pretax_income": -32915999, "tax_provision": null, "net_income": -32915999, "net_income_to_common": -32915999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204990000, "total_current_assets": 223413000, "total_assets": 246442000, "short_term_debt": 5839000, "long_term_debt": 81330000, "total_debt": 87169000, "total_liabilities": 189245000, "total_equity": 57197000, "shares_outstanding": 83400000, "goodwill_and_intangibles": 16426000 }, "cash_flow": { "operating_cash_flow": -29954000, "capital_expenditure": 1345000, "free_cash_flow": -28609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198277, "ticker_id": 8875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41474000", "ebitda": "-41176000", "netIncome": "-32915999", "grossProfit": "14644000", "depreciation": "None", "totalRevenue": "17535000", "costOfRevenue": "2891000", "interestIncome": "1104000", "incomeBeforeTax": "-32915999", "interestExpense": "415000", "operatingIncome": "-41474000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "56118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "24444000", "netIncomeFromContinuingOperations": "-32916000" }, "balance": { "goodwill": "None", "inventory": "1833000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "246442000", "longTermDebt": "81330000", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16426000", "reportedCurrency": "USD", "retainedEarnings": "-1164998000", "totalLiabilities": "189245000", "otherCurrentAssets": "7577000", "totalCurrentAssets": "223413000", "currentLongTermDebt": "5304000", "longTermInvestments": "None", "shortTermInvestments": "8813000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23029000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87169000", "totalShareholderEquity": "57197000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "53981000", "totalCurrentLiabilities": "72268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116977000", "cashAndShortTermInvestments": "204990000", "commonStockSharesOutstanding": "83400000", "intangibleAssetsExcludingGoodwill": "16426000", "cashAndCashEquivalentsAtCarryingValue": "204990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-29954000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98583000", "cashflowFromInvestment": "-1345000", "stockBasedCompensation": "2025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17535000, "cost_of_revenue": 2891000, "gross_profit": 14644000, "research_and_development": 31675000, "selling_general_admin": 24444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41474000, "depreciation_amortisation": 298000, "ebitda": -41176000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -32915999, "tax_provision": null, "effective_tax_rate": null, "net_income": -32915999, "net_income_continuing_ops": -32916000, "net_income_to_common": -32915999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204990000, "short_term_investments": 8813000, "net_receivables": 200000, "inventory": 1833000, "other_current_assets": null, "total_current_assets": 223413000, "net_ppe": null, "goodwill": null, "intangible_assets": 16426000, "goodwill_and_intangibles": 16426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23029000, "total_assets": 246442000, "short_term_debt": 5839000, "accounts_payable": 12448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72268000, "long_term_debt": 81330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116977000, "total_liabilities": 189245000, "total_debt": 87169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1164998000, "total_equity": 57197000, "shares_outstanding": 83400000, "operating_cash_flow": -29954000, "stock_based_compensation": 2025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98583000, "free_cash_flow": -28609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41474000", "ebitda": "-41176000", "netIncome": "-32915999", "grossProfit": "14644000", "depreciation": "None", "totalRevenue": "17535000", "costOfRevenue": "2891000", "interestIncome": "1104000", "incomeBeforeTax": "-32915999", "interestExpense": "415000", "operatingIncome": "-41474000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "56118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "24444000", "netIncomeFromContinuingOperations": "-32916000" }, "balance": { "goodwill": "None", "inventory": "1833000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "246442000", "longTermDebt": "81330000", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16426000", "reportedCurrency": "USD", "retainedEarnings": "-1164998000", "totalLiabilities": "189245000", "otherCurrentAssets": "7577000", "totalCurrentAssets": "223413000", "currentLongTermDebt": "5304000", "longTermInvestments": "None", "shortTermInvestments": "8813000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23029000", "currentAccountsPayable": "12448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87169000", "totalShareholderEquity": "57197000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "53981000", "totalCurrentLiabilities": "72268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116977000", "cashAndShortTermInvestments": "204990000", "commonStockSharesOutstanding": "83400000", "intangibleAssetsExcludingGoodwill": "16426000", "cashAndCashEquivalentsAtCarryingValue": "204990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "-29954000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98583000", "cashflowFromInvestment": "-1345000", "stockBasedCompensation": "2025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 11242000, "cost_of_revenue": 1670000, "gross_profit": 9572000, "ebit": -98518000, "ebitda": -98226000, "pretax_income": -98518000, "tax_provision": null, "net_income": -98518000, "net_income_to_common": -98518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137706000, "total_current_assets": 154056000, "total_assets": 176852000, "short_term_debt": 5103000, "long_term_debt": 84374000, "total_debt": 89477000, "total_liabilities": 192378000, "total_equity": -15526000, "shares_outstanding": 73157000, "goodwill_and_intangibles": 16704999 }, "cash_flow": { "operating_cash_flow": -36216000, "capital_expenditure": 0, "free_cash_flow": -36216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198279, "ticker_id": 8875, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98518000", "ebitda": "-98226000", "netIncome": "-98518000", "grossProfit": "9572000", "depreciation": "None", "totalRevenue": "11242000", "costOfRevenue": "1670000", "interestIncome": "1182000", "incomeBeforeTax": "-98518000", "interestExpense": "319000", "operatingIncome": "-40715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "863000", "nonInterestIncome": "None", "operatingExpenses": "50287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "21008000", "netIncomeFromContinuingOperations": "-98518000" }, "balance": { "goodwill": "None", "inventory": "1794000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "176852000", "longTermDebt": "84374000", "shortTermDebt": "5103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16704999", "reportedCurrency": "USD", "retainedEarnings": "-1132082000", "totalLiabilities": "192378000", "otherCurrentAssets": "7840000", "totalCurrentAssets": "154056000", "currentLongTermDebt": "4310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22796000", "currentAccountsPayable": "9888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89477000", "totalShareholderEquity": "-15526000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "44721000", "totalCurrentLiabilities": "59712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132666000", "cashAndShortTermInvestments": "137706000", "commonStockSharesOutstanding": "73157000", "intangibleAssetsExcludingGoodwill": "16704999", "cashAndCashEquivalentsAtCarryingValue": "137706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "-36216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17879000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "2178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11242000, "cost_of_revenue": 1670000, "gross_profit": 9572000, "research_and_development": 28989000, "selling_general_admin": 21008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98518000, "depreciation_amortisation": 292000, "ebitda": -98226000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -98518000, "tax_provision": null, "effective_tax_rate": null, "net_income": -98518000, "net_income_continuing_ops": -98518000, "net_income_to_common": -98518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137706000, "short_term_investments": null, "net_receivables": 6716000, "inventory": 1794000, "other_current_assets": null, "total_current_assets": 154056000, "net_ppe": null, "goodwill": null, "intangible_assets": 16704999, "goodwill_and_intangibles": 16704999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22796000, "total_assets": 176852000, "short_term_debt": 5103000, "accounts_payable": 9888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59712000, "long_term_debt": 84374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132666000, "total_liabilities": 192378000, "total_debt": 89477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1132082000, "total_equity": -15526000, "shares_outstanding": 73157000, "operating_cash_flow": -36216000, "stock_based_compensation": 2178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17879000, "free_cash_flow": -36216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98518000", "ebitda": "-98226000", "netIncome": "-98518000", "grossProfit": "9572000", "depreciation": "None", "totalRevenue": "11242000", "costOfRevenue": "1670000", "interestIncome": "1182000", "incomeBeforeTax": "-98518000", "interestExpense": "319000", "operatingIncome": "-40715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "863000", "nonInterestIncome": "None", "operatingExpenses": "50287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "21008000", "netIncomeFromContinuingOperations": "-98518000" }, "balance": { "goodwill": "None", "inventory": "1794000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "176852000", "longTermDebt": "84374000", "shortTermDebt": "5103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16704999", "reportedCurrency": "USD", "retainedEarnings": "-1132082000", "totalLiabilities": "192378000", "otherCurrentAssets": "7840000", "totalCurrentAssets": "154056000", "currentLongTermDebt": "4310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22796000", "currentAccountsPayable": "9888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89477000", "totalShareholderEquity": "-15526000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "44721000", "totalCurrentLiabilities": "59712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132666000", "cashAndShortTermInvestments": "137706000", "commonStockSharesOutstanding": "73157000", "intangibleAssetsExcludingGoodwill": "16704999", "cashAndCashEquivalentsAtCarryingValue": "137706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-626000", "operatingCashflow": "-36216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17879000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "2178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 2137000, "cost_of_revenue": 446000, "gross_profit": 1691000, "ebit": -25722000, "ebitda": -25594000, "pretax_income": -25934000, "tax_provision": null, "net_income": -25934000, "net_income_to_common": -25934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164322000, "total_current_assets": 174273000, "total_assets": 196264000, "short_term_debt": 4178000, "long_term_debt": 80537000, "total_debt": 84715000, "total_liabilities": 160208000, "total_equity": 36056000, "shares_outstanding": 74037000, "goodwill_and_intangibles": 15636000 }, "cash_flow": { "operating_cash_flow": -32663000, "capital_expenditure": 0, "free_cash_flow": -32663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198280, "ticker_id": 8875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25722000", "ebitda": "-25594000", "netIncome": "-25934000", "grossProfit": "1691000", "depreciation": "None", "totalRevenue": "2137000", "costOfRevenue": "446000", "interestIncome": "822000", "incomeBeforeTax": "-25934000", "interestExpense": "212000", "operatingIncome": "-43764000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "610000", "nonInterestIncome": "None", "operatingExpenses": "45455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "20669000", "netIncomeFromContinuingOperations": "-25934000" }, "balance": { "goodwill": "None", "inventory": "1168000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "196264000", "longTermDebt": "80537000", "shortTermDebt": "4178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15636000", "reportedCurrency": "USD", "retainedEarnings": "-1033564000", "totalLiabilities": "160208000", "otherCurrentAssets": "6507000", "totalCurrentAssets": "174273000", "currentLongTermDebt": "3134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21991000", "currentAccountsPayable": "8047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84715000", "totalShareholderEquity": "36056000", "capitalLeaseObligations": "1044000", "otherCurrentLiabilities": "38136000", "totalCurrentLiabilities": "50361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109847000", "cashAndShortTermInvestments": "164322000", "commonStockSharesOutstanding": "74037000", "intangibleAssetsExcludingGoodwill": "15636000", "cashAndCashEquivalentsAtCarryingValue": "164322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1168000", "operatingCashflow": "-32663000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79416000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2137000, "cost_of_revenue": 446000, "gross_profit": 1691000, "research_and_development": 24786000, "selling_general_admin": 20669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25722000, "depreciation_amortisation": 128000, "ebitda": -25594000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": -25934000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25934000, "net_income_continuing_ops": -25934000, "net_income_to_common": -25934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164322000, "short_term_investments": null, "net_receivables": 2276000, "inventory": 1168000, "other_current_assets": null, "total_current_assets": 174273000, "net_ppe": null, "goodwill": null, "intangible_assets": 15636000, "goodwill_and_intangibles": 15636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21991000, "total_assets": 196264000, "short_term_debt": 4178000, "accounts_payable": 8047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50361000, "long_term_debt": 80537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109847000, "total_liabilities": 160208000, "total_debt": 84715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033564000, "total_equity": 36056000, "shares_outstanding": 74037000, "operating_cash_flow": -32663000, "stock_based_compensation": 3413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79416000, "free_cash_flow": -32663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25722000", "ebitda": "-25594000", "netIncome": "-25934000", "grossProfit": "1691000", "depreciation": "None", "totalRevenue": "2137000", "costOfRevenue": "446000", "interestIncome": "822000", "incomeBeforeTax": "-25934000", "interestExpense": "212000", "operatingIncome": "-43764000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "610000", "nonInterestIncome": "None", "operatingExpenses": "45455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "20669000", "netIncomeFromContinuingOperations": "-25934000" }, "balance": { "goodwill": "None", "inventory": "1168000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "196264000", "longTermDebt": "80537000", "shortTermDebt": "4178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15636000", "reportedCurrency": "USD", "retainedEarnings": "-1033564000", "totalLiabilities": "160208000", "otherCurrentAssets": "6507000", "totalCurrentAssets": "174273000", "currentLongTermDebt": "3134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21991000", "currentAccountsPayable": "8047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84715000", "totalShareholderEquity": "36056000", "capitalLeaseObligations": "1044000", "otherCurrentLiabilities": "38136000", "totalCurrentLiabilities": "50361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109847000", "cashAndShortTermInvestments": "164322000", "commonStockSharesOutstanding": "74037000", "intangibleAssetsExcludingGoodwill": "15636000", "cashAndCashEquivalentsAtCarryingValue": "164322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1168000", "operatingCashflow": "-32663000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79416000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -51911000, "ebitda": -51901000, "pretax_income": -52103000, "tax_provision": null, "net_income": -52103000, "net_income_to_common": -52103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117569000, "total_current_assets": 124699000, "total_assets": 131698000, "short_term_debt": 3029000, "long_term_debt": 73495000, "total_debt": 76524000, "total_liabilities": 164131000, "total_equity": -32433000, "shares_outstanding": 54173000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38676000, "capital_expenditure": 0, "free_cash_flow": -38676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198281, "ticker_id": 8875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51911000", "ebitda": "-51901000", "netIncome": "-52103000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "960000", "incomeBeforeTax": "-52103000", "interestExpense": "192000", "operatingIncome": "-44174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "44174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "15022000", "netIncomeFromContinuingOperations": "-52103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "131698000", "longTermDebt": "73495000", "shortTermDebt": "3029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1007630000", "totalLiabilities": "164131000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "124699000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6999000", "currentAccountsPayable": "7199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76795000", "totalShareholderEquity": "-32433000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "25391000", "totalCurrentLiabilities": "35619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128512000", "cashAndShortTermInvestments": "117569000", "commonStockSharesOutstanding": "54173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-38676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67427000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 29152000, "selling_general_admin": 15022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51911000, "depreciation_amortisation": 10000, "ebitda": -51901000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": -52103000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52103000, "net_income_continuing_ops": -52103000, "net_income_to_common": -52103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117569000, "short_term_investments": null, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 124699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6999000, "total_assets": 131698000, "short_term_debt": 3029000, "accounts_payable": 7199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35619000, "long_term_debt": 73495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128512000, "total_liabilities": 164131000, "total_debt": 76524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1007630000, "total_equity": -32433000, "shares_outstanding": 54173000, "operating_cash_flow": -38676000, "stock_based_compensation": 1788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67427000, "free_cash_flow": -38676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51911000", "ebitda": "-51901000", "netIncome": "-52103000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "960000", "incomeBeforeTax": "-52103000", "interestExpense": "192000", "operatingIncome": "-44174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "44174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "15022000", "netIncomeFromContinuingOperations": "-52103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "131698000", "longTermDebt": "73495000", "shortTermDebt": "3029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1007630000", "totalLiabilities": "164131000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "124699000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6999000", "currentAccountsPayable": "7199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76795000", "totalShareholderEquity": "-32433000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "25391000", "totalCurrentLiabilities": "35619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128512000", "cashAndShortTermInvestments": "117569000", "commonStockSharesOutstanding": "54173000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-38676000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67427000", "cashflowFromInvestment": "30000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": -9976000, "cost_of_revenue": 12000, "gross_profit": -9988000, "ebit": -63220000, "ebitda": -63213000, "pretax_income": -64366000, "tax_provision": 185000, "net_income": -64551000, "net_income_to_common": -64551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88818000, "total_current_assets": 94961000, "total_assets": 101538000, "short_term_debt": 995000, "long_term_debt": 40724000, "total_debt": 41719000, "total_liabilities": 130431000, "total_equity": -28893000, "shares_outstanding": 37985500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25099000, "capital_expenditure": 0, "free_cash_flow": -25099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198282, "ticker_id": 8875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63220000", "ebitda": "-63213000", "netIncome": "-64551000", "grossProfit": "-9988000", "depreciation": "None", "totalRevenue": "-9976000", "costOfRevenue": "12000", "interestIncome": "968000", "incomeBeforeTax": "-64366000", "interestExpense": "1146000", "operatingIncome": "-31590000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "31590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "-64551000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "101538000", "longTermDebt": "40724000", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955527000", "totalLiabilities": "130431000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "94961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000", "currentAccountsPayable": "4026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42254000", "totalShareholderEquity": "-28893000", "capitalLeaseObligations": "1530000", "otherCurrentLiabilities": "25952000", "totalCurrentLiabilities": "30973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99458000", "cashAndShortTermInvestments": "88818000", "commonStockSharesOutstanding": "37985500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742000", "cashflowFromInvestment": "207000", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9976000, "cost_of_revenue": 12000, "gross_profit": -9988000, "research_and_development": 20811000, "selling_general_admin": 10779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63220000, "depreciation_amortisation": 7000, "ebitda": -63213000, "interest_expense": 1146000, "interest_income": null, "other_non_operating": null, "pretax_income": -64366000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -64551000, "net_income_continuing_ops": -64551000, "net_income_to_common": -64551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88818000, "short_term_investments": 0, "net_receivables": 200000, "inventory": 0, "other_current_assets": null, "total_current_assets": 94961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6577000, "total_assets": 101538000, "short_term_debt": 995000, "accounts_payable": 4026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30973000, "long_term_debt": 40724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99458000, "total_liabilities": 130431000, "total_debt": 41719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -955527000, "total_equity": -28893000, "shares_outstanding": 37985500, "operating_cash_flow": -25099000, "stock_based_compensation": 2019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 742000, "free_cash_flow": -25099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63220000", "ebitda": "-63213000", "netIncome": "-64551000", "grossProfit": "-9988000", "depreciation": "None", "totalRevenue": "-9976000", "costOfRevenue": "12000", "interestIncome": "968000", "incomeBeforeTax": "-64366000", "interestExpense": "1146000", "operatingIncome": "-31590000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "31590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "-64551000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "101538000", "longTermDebt": "40724000", "shortTermDebt": "995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955527000", "totalLiabilities": "130431000", "otherCurrentAssets": "5943000", "totalCurrentAssets": "94961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6577000", "currentAccountsPayable": "4026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42254000", "totalShareholderEquity": "-28893000", "capitalLeaseObligations": "1530000", "otherCurrentLiabilities": "25952000", "totalCurrentLiabilities": "30973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99458000", "cashAndShortTermInvestments": "88818000", "commonStockSharesOutstanding": "37985500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25099000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742000", "cashflowFromInvestment": "207000", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -22819000, "ebitda": -22812000, "pretax_income": -23967000, "tax_provision": -23967000, "net_income": -23967000, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113175000, "total_current_assets": 120662000, "total_assets": 126378000, "short_term_debt": 10783000, "long_term_debt": 30647000, "total_debt": 41430000, "total_liabilities": 94159000, "total_equity": 32219000, "shares_outstanding": 40258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23795000, "capital_expenditure": 0, "free_cash_flow": -23795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198284, "ticker_id": 8875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22819000", "ebitda": "-22812000", "netIncome": "-23967000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "831000", "incomeBeforeTax": "-23967000", "interestExpense": "1148000", "operatingIncome": "-37030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23967000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "37030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "12276000", "netIncomeFromContinuingOperations": "-23967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "126378000", "longTermDebt": "30647000", "shortTermDebt": "10783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-890976000", "totalLiabilities": "94159000", "otherCurrentAssets": "7287000", "totalCurrentAssets": "120662000", "currentLongTermDebt": "10003000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5716000", "currentAccountsPayable": "4438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41430000", "totalShareholderEquity": "32219000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "22153000", "totalCurrentLiabilities": "37374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56785000", "cashAndShortTermInvestments": "113175000", "commonStockSharesOutstanding": "40258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53599000", "cashflowFromInvestment": "-212000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 24754000, "selling_general_admin": 12276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22819000, "depreciation_amortisation": 7000, "ebitda": -22812000, "interest_expense": 1148000, "interest_income": null, "other_non_operating": null, "pretax_income": -23967000, "tax_provision": -23967000, "effective_tax_rate": null, "net_income": -23967000, "net_income_continuing_ops": -23967000, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113175000, "short_term_investments": 0, "net_receivables": 200000, "inventory": null, "other_current_assets": null, "total_current_assets": 120662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5716000, "total_assets": 126378000, "short_term_debt": 10783000, "accounts_payable": 4438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37374000, "long_term_debt": 30647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56785000, "total_liabilities": 94159000, "total_debt": 41430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -890976000, "total_equity": 32219000, "shares_outstanding": 40258000, "operating_cash_flow": -23795000, "stock_based_compensation": 1935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53599000, "free_cash_flow": -23795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22819000", "ebitda": "-22812000", "netIncome": "-23967000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "831000", "incomeBeforeTax": "-23967000", "interestExpense": "1148000", "operatingIncome": "-37030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23967000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "37030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "12276000", "netIncomeFromContinuingOperations": "-23967000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "126378000", "longTermDebt": "30647000", "shortTermDebt": "10783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-890976000", "totalLiabilities": "94159000", "otherCurrentAssets": "7287000", "totalCurrentAssets": "120662000", "currentLongTermDebt": "10003000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5716000", "currentAccountsPayable": "4438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41430000", "totalShareholderEquity": "32219000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "22153000", "totalCurrentLiabilities": "37374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56785000", "cashAndShortTermInvestments": "113175000", "commonStockSharesOutstanding": "40258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23795000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53599000", "cashflowFromInvestment": "-212000", "stockBasedCompensation": "1935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 6000, "gross_profit": 10000000, "ebit": -7118000, "ebitda": -7112000, "pretax_income": -8256000, "tax_provision": null, "net_income": -8256000, "net_income_to_common": -8256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83371000, "total_current_assets": 99646000, "total_assets": 105747000, "short_term_debt": 6474000, "long_term_debt": 35390000, "total_debt": 41864000, "total_liabilities": 65737000, "total_equity": 40010000, "shares_outstanding": 26861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27570000, "capital_expenditure": 7000, "free_cash_flow": -27563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198285, "ticker_id": 8875, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7118000", "ebitda": "-7112000", "netIncome": "-8256000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "6000", "interestIncome": "983000", "incomeBeforeTax": "-8256000", "interestExpense": "1138000", "operatingIncome": "-18277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "28277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "10215000", "netIncomeFromContinuingOperations": "-8256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "105747000", "longTermDebt": "35390000", "shortTermDebt": "6474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-867009000", "totalLiabilities": "65737000", "otherCurrentAssets": "5450000", "totalCurrentAssets": "99646000", "currentLongTermDebt": "5452000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6101000", "currentAccountsPayable": "6678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41864000", "totalShareholderEquity": "40010000", "capitalLeaseObligations": "1022000", "otherCurrentLiabilities": "17195000", "totalCurrentLiabilities": "30347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35390000", "cashAndShortTermInvestments": "83371000", "commonStockSharesOutstanding": "26861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27570000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "28993000", "stockBasedCompensation": "1905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 6000, "gross_profit": 10000000, "research_and_development": 18062000, "selling_general_admin": 10215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7118000, "depreciation_amortisation": 6000, "ebitda": -7112000, "interest_expense": 1138000, "interest_income": null, "other_non_operating": null, "pretax_income": -8256000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8256000, "net_income_continuing_ops": -8256000, "net_income_to_common": -8256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83371000, "short_term_investments": 0, "net_receivables": 10825000, "inventory": null, "other_current_assets": null, "total_current_assets": 99646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6101000, "total_assets": 105747000, "short_term_debt": 6474000, "accounts_payable": 6678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30347000, "long_term_debt": 35390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35390000, "total_liabilities": 65737000, "total_debt": 41864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -867009000, "total_equity": 40010000, "shares_outstanding": 26861000, "operating_cash_flow": -27570000, "stock_based_compensation": 1905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000, "free_cash_flow": -27563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7118000", "ebitda": "-7112000", "netIncome": "-8256000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "6000", "interestIncome": "983000", "incomeBeforeTax": "-8256000", "interestExpense": "1138000", "operatingIncome": "-18277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "28277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "10215000", "netIncomeFromContinuingOperations": "-8256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "105747000", "longTermDebt": "35390000", "shortTermDebt": "6474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-867009000", "totalLiabilities": "65737000", "otherCurrentAssets": "5450000", "totalCurrentAssets": "99646000", "currentLongTermDebt": "5452000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6101000", "currentAccountsPayable": "6678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41864000", "totalShareholderEquity": "40010000", "capitalLeaseObligations": "1022000", "otherCurrentLiabilities": "17195000", "totalCurrentLiabilities": "30347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35390000", "cashAndShortTermInvestments": "83371000", "commonStockSharesOutstanding": "26861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27570000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "28993000", "stockBasedCompensation": "1905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -32733000, "ebitda": -32727000, "pretax_income": -33863000, "tax_provision": -37276, "net_income": -33863000, "net_income_to_common": -33863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81316000, "total_current_assets": 117674000, "total_assets": 123539000, "short_term_debt": 1892000, "long_term_debt": 40123000, "total_debt": 42015000, "total_liabilities": 77318000, "total_equity": 46221000, "shares_outstanding": 26832000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28307000, "capital_expenditure": 21000, "free_cash_flow": -28286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198286, "ticker_id": 8875, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32733000", "ebitda": "-32727000", "netIncome": "-33863000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "1367000", "incomeBeforeTax": "-33863000", "interestExpense": "1130000", "operatingIncome": "-28059000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37276", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "28059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "10352000", "netIncomeFromContinuingOperations": "-33863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "123539000", "longTermDebt": "40123000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-858753000", "totalLiabilities": "77318000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "117674000", "currentLongTermDebt": "911000", "longTermInvestments": "None", "shortTermInvestments": "28809000", "currentNetReceivables": "226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5865000", "currentAccountsPayable": "7449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42285000", "totalShareholderEquity": "46221000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "17384000", "totalCurrentLiabilities": "26725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50593000", "cashAndShortTermInvestments": "81316000", "commonStockSharesOutstanding": "26832000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28307000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846000", "cashflowFromInvestment": "30979000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 17707000, "selling_general_admin": 10352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32733000, "depreciation_amortisation": 6000, "ebitda": -32727000, "interest_expense": 1130000, "interest_income": null, "other_non_operating": null, "pretax_income": -33863000, "tax_provision": -37276, "effective_tax_rate": null, "net_income": -33863000, "net_income_continuing_ops": -33863000, "net_income_to_common": -33863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81316000, "short_term_investments": 28809000, "net_receivables": 226000, "inventory": null, "other_current_assets": null, "total_current_assets": 117674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5865000, "total_assets": 123539000, "short_term_debt": 1892000, "accounts_payable": 7449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26725000, "long_term_debt": 40123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50593000, "total_liabilities": 77318000, "total_debt": 42015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -858753000, "total_equity": 46221000, "shares_outstanding": 26832000, "operating_cash_flow": -28307000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 846000, "free_cash_flow": -28286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32733000", "ebitda": "-32727000", "netIncome": "-33863000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "1367000", "incomeBeforeTax": "-33863000", "interestExpense": "1130000", "operatingIncome": "-28059000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37276", "reportedCurrency": "USD", "netInterestIncome": "237000", "nonInterestIncome": "None", "operatingExpenses": "28059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "10352000", "netIncomeFromContinuingOperations": "-33863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "123539000", "longTermDebt": "40123000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-858753000", "totalLiabilities": "77318000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "117674000", "currentLongTermDebt": "911000", "longTermInvestments": "None", "shortTermInvestments": "28809000", "currentNetReceivables": "226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5865000", "currentAccountsPayable": "7449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42285000", "totalShareholderEquity": "46221000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "17384000", "totalCurrentLiabilities": "26725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50593000", "cashAndShortTermInvestments": "81316000", "commonStockSharesOutstanding": "26832000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28307000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846000", "cashflowFromInvestment": "30979000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 114000, "cost_of_revenue": 5000, "gross_profit": 109000, "ebit": -26207000, "ebitda": -26248000, "pretax_income": -27368000, "tax_provision": 4353000, "net_income": -27368000, "net_income_to_common": -27368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77909000, "total_current_assets": 143682000, "total_assets": 149718000, "short_term_debt": 941000, "long_term_debt": 40086000, "total_debt": 41027000, "total_liabilities": 92344000, "total_equity": 57374000, "shares_outstanding": 26808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29681000, "capital_expenditure": 7000, "free_cash_flow": -29674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198287, "ticker_id": 8875, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26207000", "ebitda": "-26248000", "netIncome": "-27368000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "114000", "costOfRevenue": "5000", "interestIncome": "1869000", "incomeBeforeTax": "-27368000", "interestExpense": "1120000", "operatingIncome": "-31139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4353000", "reportedCurrency": "USD", "netInterestIncome": "749000", "nonInterestIncome": "None", "operatingExpenses": "31139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41000", "sellingGeneralAndAdministrative": "8637000", "netIncomeFromContinuingOperations": "-27368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "149718000", "longTermDebt": "40086000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824890000", "totalLiabilities": "92344000", "otherCurrentAssets": "6553000", "totalCurrentAssets": "143682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59220000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41557000", "totalShareholderEquity": "57374000", "capitalLeaseObligations": "1471000", "otherCurrentLiabilities": "18255000", "totalCurrentLiabilities": "26380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65964000", "cashAndShortTermInvestments": "77909000", "commonStockSharesOutstanding": "26808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1566000", "operatingCashflow": "-29681000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446000", "cashflowFromInvestment": "12436000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114000, "cost_of_revenue": 5000, "gross_profit": 109000, "research_and_development": 22502000, "selling_general_admin": 8637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26207000, "depreciation_amortisation": -41000, "ebitda": -26248000, "interest_expense": 1120000, "interest_income": null, "other_non_operating": null, "pretax_income": -27368000, "tax_provision": 4353000, "effective_tax_rate": null, "net_income": -27368000, "net_income_continuing_ops": -27368000, "net_income_to_common": -27368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77909000, "short_term_investments": 59220000, "net_receivables": 42000, "inventory": null, "other_current_assets": null, "total_current_assets": 143682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6036000, "total_assets": 149718000, "short_term_debt": 941000, "accounts_payable": 7184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26380000, "long_term_debt": 40086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65964000, "total_liabilities": 92344000, "total_debt": 41027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824890000, "total_equity": 57374000, "shares_outstanding": 26808000, "operating_cash_flow": -29681000, "stock_based_compensation": 1598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446000, "free_cash_flow": -29674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26207000", "ebitda": "-26248000", "netIncome": "-27368000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "114000", "costOfRevenue": "5000", "interestIncome": "1869000", "incomeBeforeTax": "-27368000", "interestExpense": "1120000", "operatingIncome": "-31139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4353000", "reportedCurrency": "USD", "netInterestIncome": "749000", "nonInterestIncome": "None", "operatingExpenses": "31139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41000", "sellingGeneralAndAdministrative": "8637000", "netIncomeFromContinuingOperations": "-27368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "149718000", "longTermDebt": "40086000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-824890000", "totalLiabilities": "92344000", "otherCurrentAssets": "6553000", "totalCurrentAssets": "143682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59220000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6036000", "currentAccountsPayable": "7184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41557000", "totalShareholderEquity": "57374000", "capitalLeaseObligations": "1471000", "otherCurrentLiabilities": "18255000", "totalCurrentLiabilities": "26380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65964000", "cashAndShortTermInvestments": "77909000", "commonStockSharesOutstanding": "26808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1566000", "operatingCashflow": "-29681000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446000", "cashflowFromInvestment": "12436000", "stockBasedCompensation": "1598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -18875000, "ebitda": -18870000, "pretax_income": -20004000, "tax_provision": 1358000, "net_income": -20004000, "net_income_to_common": -20004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94986000, "total_current_assets": 174485000, "total_assets": 176153000, "short_term_debt": 1345000, "long_term_debt": 39911000, "total_debt": 41256000, "total_liabilities": 71814000, "total_equity": 104339000, "shares_outstanding": 26790000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16589000, "capital_expenditure": 0, "free_cash_flow": -16589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198289, "ticker_id": 8875, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18875000", "ebitda": "-18870000", "netIncome": "-20004000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "2247000", "incomeBeforeTax": "-20004000", "interestExpense": "1129000", "operatingIncome": "-21309000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "21309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "7363000", "netIncomeFromContinuingOperations": "-20004000" }, "balance": { "goodwill": "None", "inventory": "-42000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "176153000", "longTermDebt": "39911000", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797522000", "totalLiabilities": "71814000", "otherCurrentAssets": "8822000", "totalCurrentAssets": "174485000", "currentLongTermDebt": "443000", "longTermInvestments": "None", "shortTermInvestments": "70677000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668000", "currentAccountsPayable": "5118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42036000", "totalShareholderEquity": "104339000", "capitalLeaseObligations": "1682000", "otherCurrentLiabilities": "17349000", "totalCurrentLiabilities": "23812000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "48002000", "cashAndShortTermInvestments": "94986000", "commonStockSharesOutstanding": "26790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1579000", "operatingCashflow": "-16589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-891000", "cashflowFromInvestment": "-70079000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 13946000, "selling_general_admin": 7363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18875000, "depreciation_amortisation": 5000, "ebitda": -18870000, "interest_expense": 1129000, "interest_income": null, "other_non_operating": null, "pretax_income": -20004000, "tax_provision": 1358000, "effective_tax_rate": null, "net_income": -20004000, "net_income_continuing_ops": -20004000, "net_income_to_common": -20004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94986000, "short_term_investments": 70677000, "net_receivables": 42000, "inventory": -42000, "other_current_assets": null, "total_current_assets": 174485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1668000, "total_assets": 176153000, "short_term_debt": 1345000, "accounts_payable": 5118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23812000, "long_term_debt": 39911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48002000, "total_liabilities": 71814000, "total_debt": 41256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797522000, "total_equity": 104339000, "shares_outstanding": 26790000, "operating_cash_flow": -16589000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -891000, "free_cash_flow": -16589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18875000", "ebitda": "-18870000", "netIncome": "-20004000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "2247000", "incomeBeforeTax": "-20004000", "interestExpense": "1129000", "operatingIncome": "-21309000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1358000", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "21309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "7363000", "netIncomeFromContinuingOperations": "-20004000" }, "balance": { "goodwill": "None", "inventory": "-42000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "176153000", "longTermDebt": "39911000", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797522000", "totalLiabilities": "71814000", "otherCurrentAssets": "8822000", "totalCurrentAssets": "174485000", "currentLongTermDebt": "443000", "longTermInvestments": "None", "shortTermInvestments": "70677000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1668000", "currentAccountsPayable": "5118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42036000", "totalShareholderEquity": "104339000", "capitalLeaseObligations": "1682000", "otherCurrentLiabilities": "17349000", "totalCurrentLiabilities": "23812000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "48002000", "cashAndShortTermInvestments": "94986000", "commonStockSharesOutstanding": "26790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1579000", "operatingCashflow": "-16589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-891000", "cashflowFromInvestment": "-70079000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -23160000, "ebitda": -23097000, "pretax_income": -24281000, "tax_provision": -2850000, "net_income": -24281000, "net_income_to_common": -24281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183086000, "total_current_assets": 189963000, "total_assets": 191758000, "short_term_debt": 1734000, "long_term_debt": 39739000, "total_debt": 41473000, "total_liabilities": 69008000, "total_equity": 122750000, "shares_outstanding": 17732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19904000, "capital_expenditure": 0, "free_cash_flow": -19904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198290, "ticker_id": 8875, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:24.060845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23160000", "ebitda": "-23097000", "netIncome": "-24281000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "1122000", "incomeBeforeTax": "-24281000", "interestExpense": "1121000", "operatingIncome": "-20292000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2850000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "20292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12893000", "otherNonOperatingIncome": "1082000", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "7399000", "netIncomeFromContinuingOperations": "-20331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "191758000", "longTermDebt": "39739000", "shortTermDebt": "1734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777518000", "totalLiabilities": "69008000", "otherCurrentAssets": "6875000", "totalCurrentAssets": "189963000", "currentLongTermDebt": "869000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795000", "currentAccountsPayable": "4553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40000", "shortLongTermDebtTotal": "42495000", "totalShareholderEquity": "122750000", "capitalLeaseObligations": "1887000", "otherCurrentLiabilities": "14500000", "totalCurrentLiabilities": "20787000", "otherNonCurrentLiabilities": "8482000", "totalNonCurrentLiabilities": "48221000", "cashAndShortTermInvestments": "183086000", "commonStockSharesOutstanding": "17732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-19904000", "capitalExpenditures": "0", "changeInReceivables": "-2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91481000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "1432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 12893000, "selling_general_admin": 7399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23160000, "depreciation_amortisation": 63000, "ebitda": -23097000, "interest_expense": 1121000, "interest_income": null, "other_non_operating": null, "pretax_income": -24281000, "tax_provision": -2850000, "effective_tax_rate": null, "net_income": -24281000, "net_income_continuing_ops": -20331000, "net_income_to_common": -24281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183086000, "short_term_investments": 0, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 189963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1795000, "total_assets": 191758000, "short_term_debt": 1734000, "accounts_payable": 4553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20787000, "long_term_debt": 39739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48221000, "total_liabilities": 69008000, "total_debt": 41473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777518000, "total_equity": 122750000, "shares_outstanding": 17732000, "operating_cash_flow": -19904000, "stock_based_compensation": 1432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91481000, "free_cash_flow": -19904000, "net_change_in_cash": 85577000 }, "raw_data": { "income": { "ebit": "-23160000", "ebitda": "-23097000", "netIncome": "-24281000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "1122000", "incomeBeforeTax": "-24281000", "interestExpense": "1121000", "operatingIncome": "-20292000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2850000", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "20292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12893000", "otherNonOperatingIncome": "1082000", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "7399000", "netIncomeFromContinuingOperations": "-20331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "191758000", "longTermDebt": "39739000", "shortTermDebt": "1734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777518000", "totalLiabilities": "69008000", "otherCurrentAssets": "6875000", "totalCurrentAssets": "189963000", "currentLongTermDebt": "869000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1795000", "currentAccountsPayable": "4553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40000", "shortLongTermDebtTotal": "42495000", "totalShareholderEquity": "122750000", "capitalLeaseObligations": "1887000", "otherCurrentLiabilities": "14500000", "totalCurrentLiabilities": "20787000", "otherNonCurrentLiabilities": "8482000", "totalNonCurrentLiabilities": "48221000", "cashAndShortTermInvestments": "183086000", "commonStockSharesOutstanding": "17732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "-19904000", "capitalExpenditures": "0", "changeInReceivables": "-2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91481000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "1432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }