{
  "ticker": {
    "uuid": "cc236c2e-773c-4776-9947-6c2db3226a39",
    "symbol": "SLNH",
    "name": "Soluna Holdings Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Financial Services",
    "industry": "Capital Markets",
    "page_url": "https://sharemaestro.com/factors/ticker/cc236c2e-773c-4776-9947-6c2db3226a39/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/cc236c2e-773c-4776-9947-6c2db3226a39/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "cc236c2e-773c-4776-9947-6c2db3226a39",
      "symbol": "SLNH",
      "name": "Soluna Holdings Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Financial Services",
      "industry": "Capital Markets",
      "page_url": "https://sharemaestro.com/factors/ticker/cc236c2e-773c-4776-9947-6c2db3226a39/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/cc236c2e-773c-4776-9947-6c2db3226a39/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.29,
      "value": 0.26,
      "quality": 0.11,
      "momentum": 0.96,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 1
    },
    "headline_factors": {
      "price": 1.26,
      "market_cap": 198761666.04,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.3644,
      "roe": -1.304,
      "piotroski_f_score": 4,
      "momentum_12_1": 1.6605,
      "volatility_252d": 2.2494
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0862,
        "shareholder_yield": -0.3644
      },
      "quality": {
        "roe": -1.304,
        "roic": -6.0171,
        "gross_margin": 0.1446,
        "fcf_margin": 0.5821,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.0562,
        "eps_growth_1y": null,
        "fcf_growth_1y": 1.6899
      },
      "momentum": {
        "price_return_12m": 1.3442,
        "momentum_12_1": 1.6605,
        "relative_strength": 1.128
      },
      "scores": {
        "value_percentile": 0.26,
        "quality_percentile": 0.11,
        "momentum_percentile": 0.96,
        "growth_composite": 67,
        "yield_composite": 97,
        "overall_composite": 71,
        "os_score": 0.29,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.34,
      "os": 0.29,
      "value": 0.26,
      "quality": 0.11,
      "momentum": 0.94,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3427,
      "roe": -1.304,
      "momentum_12_1": 1.9048
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.48,
      "os": 0.26,
      "value": 0.24,
      "quality": 0.12,
      "momentum": 0.92,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3103,
      "roe": -1.304,
      "momentum_12_1": 2.5812
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.72,
      "os": 0.26,
      "value": 0.22,
      "quality": 0.11,
      "momentum": 0.96,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.267,
      "roe": -1.304,
      "momentum_12_1": 2.059
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.43,
      "os": 0.25,
      "value": 0.26,
      "quality": 0.12,
      "momentum": 0.88,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3211,
      "roe": -1.304,
      "momentum_12_1": 2.0747
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.19,
      "os": 0.29,
      "value": 0.29,
      "quality": 0.13,
      "momentum": 0.89,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3859,
      "roe": -1.304,
      "momentum_12_1": 0.8642
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.26,
      "os": 0.07,
      "value": 0.28,
      "quality": 0.12,
      "momentum": 0.27,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3644,
      "roe": -1.304,
      "momentum_12_1": -0.0199
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.13,
      "os": 0.3,
      "value": 0.28,
      "quality": 0.11,
      "momentum": 0.92,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4064,
      "roe": -1.304,
      "momentum_12_1": 1.7302
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.26,
      "os": 0.29,
      "value": 0.26,
      "quality": 0.11,
      "momentum": 0.96,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3644,
      "roe": -1.304,
      "momentum_12_1": 1.6605
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 29717000,
          "cost_of_revenue": 23259000,
          "gross_profit": 6458000,
          "ebit": -54472000,
          "ebitda": -37938000,
          "pretax_income": -59307000,
          "tax_provision": -2316000,
          "net_income": -53411000,
          "net_income_to_common": -53411000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 8943000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -9149000,
          "capital_expenditure": 28065000,
          "free_cash_flow": 18916000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 74441000,
          "net_debt_issued": 23767000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38021000,
          "cost_of_revenue": 15101000,
          "gross_profit": 22920000,
          "ebit": -47393000,
          "ebitda": -31753000,
          "pretax_income": -60787000,
          "tax_provision": -2487000,
          "net_income": -63334000,
          "net_income_to_common": -63334000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7843000,
          "total_current_assets": 13495000,
          "total_assets": 88040000,
          "short_term_debt": 14566000,
          "long_term_debt": 7061000,
          "total_debt": 21818000,
          "total_liabilities": 60678000,
          "total_equity": -12479000,
          "shares_outstanding": 62809150,
          "goodwill_and_intangibles": 17620000
        },
        "cash_flow": {
          "operating_cash_flow": -5069000,
          "capital_expenditure": 13378000,
          "free_cash_flow": 8309000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 14470000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16481000,
          "ebitda": -11822000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10125000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 48559000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16481000,
          "ebitda": -11822000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10125000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 48559000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16481000,
          "ebitda": -11822000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10125000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 48559000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16481000,
          "ebitda": -11822000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10125000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 48559000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16481000,
          "ebitda": -11822000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10125000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 48559000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16481000,
          "ebitda": -11822000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10209000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 47246000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9394000,
          "cost_of_revenue": 9880000,
          "gross_profit": -486000,
          "ebit": -16626000,
          "ebitda": -11967000,
          "pretax_income": -18526000,
          "tax_provision": -624000,
          "net_income": -17466000,
          "net_income_to_common": -17466000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 68572000,
          "total_current_assets": 90717000,
          "total_assets": 190420000,
          "short_term_debt": 10125000,
          "long_term_debt": 15910000,
          "total_debt": 27992000,
          "total_liabilities": 76064000,
          "total_equity": 47246000,
          "shares_outstanding": 84101320,
          "goodwill_and_intangibles": 5932000
        },
        "cash_flow": {
          "operating_cash_flow": -6372000,
          "capital_expenditure": 2565000,
          "free_cash_flow": -3807000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1057000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9207000,
          "cost_of_revenue": 7441000,
          "gross_profit": 1766000,
          "ebit": -15100000,
          "ebitda": -10630000,
          "pretax_income": -16689000,
          "tax_provision": -619000,
          "net_income": -14517000,
          "net_income_to_common": -14517000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -5670000,
          "capital_expenditure": 13725000,
          "free_cash_flow": 8055000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 40795000,
          "net_debt_issued": -1369000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9207000,
          "cost_of_revenue": 7441000,
          "gross_profit": 1766000,
          "ebit": -15100000,
          "ebitda": -10630000,
          "pretax_income": -16689000,
          "tax_provision": -619000,
          "net_income": -14517000,
          "net_income_to_common": -14517000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -5670000,
          "capital_expenditure": 13725000,
          "free_cash_flow": 8055000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 40795000,
          "net_debt_issued": -1369000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9207000,
          "cost_of_revenue": 7441000,
          "gross_profit": 1766000,
          "ebit": -15100000,
          "ebitda": -10630000,
          "pretax_income": -16689000,
          "tax_provision": -619000,
          "net_income": -14517000,
          "net_income_to_common": -14517000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -5670000,
          "capital_expenditure": 13725000,
          "free_cash_flow": 8055000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 40795000,
          "net_debt_issued": -1369000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9207000,
          "cost_of_revenue": 7441000,
          "gross_profit": 1766000,
          "ebit": -15100000,
          "ebitda": -10630000,
          "pretax_income": -16689000,
          "tax_provision": -619000,
          "net_income": -14517000,
          "net_income_to_common": -14517000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -5670000,
          "capital_expenditure": 13725000,
          "free_cash_flow": 8055000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 40795000,
          "net_debt_issued": -1369000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9207000,
          "cost_of_revenue": 7441000,
          "gross_profit": 1766000,
          "ebit": -15100000,
          "ebitda": -10630000,
          "pretax_income": -16689000,
          "tax_provision": -619000,
          "net_income": -14517000,
          "net_income_to_common": -14517000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76423000,
          "total_current_assets": 92127000,
          "total_assets": 187944000,
          "short_term_debt": 9028000,
          "long_term_debt": 17899000,
          "total_debt": 29265000,
          "total_liabilities": 75698000,
          "total_equity": 54863000,
          "shares_outstanding": 29048848,
          "goodwill_and_intangibles": 8261000
        },
        "cash_flow": {
          "operating_cash_flow": -5670000,
          "capital_expenditure": 13725000,
          "free_cash_flow": 8055000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 40795000,
          "net_debt_issued": -1369000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}