{ "ticker": { "uuid": "cc236c2e-773c-4776-9947-6c2db3226a39", "symbol": "SLNH", "name": "Soluna Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cc236c2e-773c-4776-9947-6c2db3226a39/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc236c2e-773c-4776-9947-6c2db3226a39/" }, "ticker_metadata": { "id": 8263, "uuid": "cc236c2e-773c-4776-9947-6c2db3226a39", "symbol": "SLNH", "name": "Soluna Holdings Inc", "asset_type": "equity", "market_cap": 288678000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Soluna Holdings Inc. is a pioneering entity that integrates renewable energy with blockchain technology, utilizing surplus clean energy to power cryptocurrency mining and high-performance computing. By focusing on sustainable energy solutions, Soluna not only improves operational efficiency but also addresses the environmental challenges posed by the energy-intensive digital asset industry. This innovative business model aligns with the growing global emphasis on sustainability and digital transformation, positioning Soluna for significant revenue growth and offering institutional investors a compelling opportunity to engage in the future of both renewable energy and technology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc236c2e-773c-4776-9947-6c2db3226a39", "symbol": "SLNH", "name": "Soluna Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cc236c2e-773c-4776-9947-6c2db3226a39/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc236c2e-773c-4776-9947-6c2db3226a39/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.72, "quality": 0.16, "momentum": 0.94, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.34, "market_cap": 112695768.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3402, "piotroski_f_score": 4, "momentum_12_1": 1.9048, "volatility_252d": 2.583 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.984020+00:00", "batch_id": "" }, "size": { "price_close": 1.34, "market_cap": 112695768.8, "market_cap_usd": 112695768.8, "enterprise_value": 70158768.8, "shares_outstanding": 84101320, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3853, "ptbv_ratio": 2.7278, "ps_ratio": 3.3971, "pcf_ratio": null, "pfcf_ratio": 5.8358, "ev_ebitda": null, "ev_ebit": -1.0935, "ev_sales": 2.1149, "ev_fcf": 3.6331, "earnings_yield": null, "fcf_yield": 0.2752, "price_to_sales": 3.3971, "price_to_book": 2.3853, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4728 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1446, "operating_margin": -1.934, "net_margin": -1.9088, "ebitda_margin": -1.4126, "fcf_margin": 0.5821, "roe": -1.3402, "roa": -0.3325, "roic": -10.2186, "roc_greenblatt": null, "asset_turnover": 0.1742, "cash_conversion": -0.305, "accruals_ratio": -0.252, "sbc_to_revenue": 0.571, "piotroski_f_score": 4, "altman_z_score": -2.6361, "earnings_stability_5y": 0.701, "revenue_stability_5y": 0.677, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0252, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.61, "net_debt_to_ebitda": 0.9077, "debt_to_assets": 0.1367, "interest_coverage": -10.6188, "current_ratio": 1.7475, "quick_ratio": 1.7475, "net_debt": -42537000, "local_beta": 0.0091, "volatility_252d": 2.583, "volatility_60d": 5.5313, "max_drawdown_12m": -0.8606, "risk_adjusted_momentum": 0.7374 }, "growth": { "revenue_growth_1y": 0.0562, "revenue_growth_3y_cagr": 0.0135, "revenue_growth_5y_cagr": 1.1862, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6899, "book_value_growth_1y": null, "revenue_growth": 0.0562, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2678, "price_return_3m": 0.7416, "price_return_6m": -0.1928, "price_return_9m": 1.811, "price_return_12m": 1.127, "price_return_12m_ex1m": 1.9048, "momentum_6m": -0.1928, "momentum_12m": 1.127, "momentum_12_1": 1.9048, "distance_from_52w_high": -0.6968, "distance_from_52w_low": 2.1257, "relative_strength": 0.969 }, "raw_ttm": { "revenue_ttm": 33174000, "gross_profit_ttm": 4797000, "ebit_ttm": -64159000, "ebitda_ttm": -46860000, "net_income_ttm": -63321000, "eps_diluted_ttm": -0.7529, "operating_cash_flow_ttm": -15344000, "capital_expenditure_ttm": 34655000, "fcf_ttm": 19311000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6042000, "cash_and_equivalents": 68572000, "total_current_assets": 90717000, "total_current_liabilities": 51911000, "net_ppe": null, "total_assets": 190420000, "total_debt": 26035000, "total_equity": 47246000, "net_working_capital": -19641000, "book_value_per_share": 0.5618, "retained_earnings": -385181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41314000, "tangible_book_per_share": 0.4912 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 96, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 89, "rank_fcf_margin": 12, "rank_piotroski": 69, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 10 }, "composites": { "value_composite": 28, "quality_composite": 84, "momentum_composite": 6, "growth_composite": 69, "yield_composite": 74, "svqf_composite": 68, "vc1_composite": 72, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.3394, "os_score": 0.78, "value_percentile": 0.72, "quality_percentile": 0.16, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2801, "ticker_id": 8263, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.984020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.34, "market_cap": 112695768.8, "market_cap_usd": 112695768.8, "enterprise_value": 70158768.8, "shares_outstanding": 84101320, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.38529757, "ptbv_ratio": 2.72778644, "ps_ratio": 3.39711126, "pcf_ratio": null, "pfcf_ratio": 5.83583288, "ev_ebitda": null, "ev_ebit": -1.09351406, "ev_sales": 2.11487215, "ev_fcf": 3.63309869, "earnings_yield": null, "fcf_yield": 0.27524713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14460119, "operating_margin": -1.93401459, "net_margin": -1.90875384, "ebitda_margin": -1.412552, "fcf_margin": 0.5821125, "roe": -1.34024044, "roa": -0.33253335, "roic": -10.21857082, "roc_greenblatt": null, "asset_turnover": 0.17421489, "cash_conversion": -0.30496992, "accruals_ratio": -0.25195358, "sbc_to_revenue": 0.57095918, "debt_to_equity": 1.6099564, "net_debt_to_ebitda": 0.90774648, "debt_to_assets": 0.13672408, "interest_coverage": -10.61883482, "current_ratio": 1.74754869, "quick_ratio": 1.74754869, "net_debt": -42537000, "revenue_growth_1y": 0.05622771, "revenue_growth_3y_cagr": 0.01347918, "revenue_growth_5y_cagr": 1.18623881, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.68992896, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -2.63607877, "earnings_stability_5y": 0.701006, "revenue_stability_5y": 0.67696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26775956, "price_return_3m": 0.74161684, "price_return_6m": -0.19277108, "price_return_9m": 1.81099224, "price_return_12m": 1.12698413, "price_return_12m_ex1m": 1.9047619, "distance_from_52w_high": -0.69683258, "distance_from_52w_low": 2.12572895, "relative_strength": 0.96904308, "local_beta": 0.0091, "volatility_252d": 2.582974, "volatility_60d": 5.53126, "max_drawdown_12m": -0.86061086, "revenue_ttm": 33174000, "gross_profit_ttm": 4797000, "ebit_ttm": -64159000, "ebitda_ttm": -46860000, "net_income_ttm": -63321000, "eps_diluted_ttm": -0.75291327, "operating_cash_flow_ttm": -15344000, "capital_expenditure_ttm": 34655000, "fcf_ttm": 19311000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6042000, "cash_and_equivalents": 68572000, "total_current_assets": 90717000, "total_current_liabilities": 51911000, "net_ppe": null, "total_assets": 190420000, "total_debt": 26035000, "total_equity": 47246000, "net_working_capital": -19641000, "book_value_per_share": 0.56177477, "retained_earnings": -385181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41314000, "tangible_book_per_share": 0.4912408, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 96, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 89, "rank_fcf_margin": 12, "rank_piotroski": 69, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 10, "value_composite": 28, "quality_composite": 84, "momentum_composite": 6, "growth_composite": 69, "yield_composite": 74, "svqf_composite": 68, "vc1_composite": 72, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.34, "os": 0.78, "value": 0.72, "quality": 0.16, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3402, "momentum_12_1": 1.9048, "complete_fields": { "id": 2801, "ticker_id": 8263, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.984020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.34, "market_cap": 112695768.8, "market_cap_usd": 112695768.8, "enterprise_value": 70158768.8, "shares_outstanding": 84101320, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.38529757, "ptbv_ratio": 2.72778644, "ps_ratio": 3.39711126, "pcf_ratio": null, "pfcf_ratio": 5.83583288, "ev_ebitda": null, "ev_ebit": -1.09351406, "ev_sales": 2.11487215, "ev_fcf": 3.63309869, "earnings_yield": null, "fcf_yield": 0.27524713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14460119, "operating_margin": -1.93401459, "net_margin": -1.90875384, "ebitda_margin": -1.412552, "fcf_margin": 0.5821125, "roe": -1.34024044, "roa": -0.33253335, "roic": -10.21857082, "roc_greenblatt": null, "asset_turnover": 0.17421489, "cash_conversion": -0.30496992, "accruals_ratio": -0.25195358, "sbc_to_revenue": 0.57095918, "debt_to_equity": 1.6099564, "net_debt_to_ebitda": 0.90774648, "debt_to_assets": 0.13672408, "interest_coverage": -10.61883482, "current_ratio": 1.74754869, "quick_ratio": 1.74754869, "net_debt": -42537000, "revenue_growth_1y": 0.05622771, "revenue_growth_3y_cagr": 0.01347918, "revenue_growth_5y_cagr": 1.18623881, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.68992896, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -2.63607877, "earnings_stability_5y": 0.701006, "revenue_stability_5y": 0.67696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26775956, "price_return_3m": 0.74161684, "price_return_6m": -0.19277108, "price_return_9m": 1.81099224, "price_return_12m": 1.12698413, "price_return_12m_ex1m": 1.9047619, "distance_from_52w_high": -0.69683258, "distance_from_52w_low": 2.12572895, "relative_strength": 0.96904308, "local_beta": 0.0091, "volatility_252d": 2.582974, "volatility_60d": 5.53126, "max_drawdown_12m": -0.86061086, "revenue_ttm": 33174000, "gross_profit_ttm": 4797000, "ebit_ttm": -64159000, "ebitda_ttm": -46860000, "net_income_ttm": -63321000, "eps_diluted_ttm": -0.75291327, "operating_cash_flow_ttm": -15344000, "capital_expenditure_ttm": 34655000, "fcf_ttm": 19311000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6042000, "cash_and_equivalents": 68572000, "total_current_assets": 90717000, "total_current_liabilities": 51911000, "net_ppe": null, "total_assets": 190420000, "total_debt": 26035000, "total_equity": 47246000, "net_working_capital": -19641000, "book_value_per_share": 0.56177477, "retained_earnings": -385181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41314000, "tangible_book_per_share": 0.4912408, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 96, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 89, "rank_fcf_margin": 12, "rank_piotroski": 69, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 10, "value_composite": 28, "quality_composite": 84, "momentum_composite": 6, "growth_composite": 69, "yield_composite": 74, "svqf_composite": 68, "vc1_composite": 72, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 29717000, "cost_of_revenue": 23259000, "gross_profit": 6458000, "ebit": -54472000, "ebitda": -37938000, "pretax_income": -59307000, "tax_provision": -2316000, "net_income": -53411000, "net_income_to_common": -53411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76423000, "total_current_assets": 92127000, "total_assets": 187944000, "short_term_debt": 8943000, "long_term_debt": 17899000, "total_debt": 26842000, "total_liabilities": 75698000, "total_equity": 54863000, "shares_outstanding": 29048848, "goodwill_and_intangibles": 8261000 }, "cash_flow": { "operating_cash_flow": -9149000, "capital_expenditure": 28065000, "free_cash_flow": 18916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171433, "ticker_id": 8263, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54472000", "ebitda": "-37938000", "netIncome": "-53411000", "grossProfit": "6458000", "depreciation": "None", "totalRevenue": "29717000", "costOfRevenue": "23259000", "interestIncome": "None", "incomeBeforeTax": "-59307000", "interestExpense": "4835000", "operatingIncome": "-33669000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2316000", "reportedCurrency": "USD", "netInterestIncome": "-10752000", "nonInterestIncome": "None", "operatingExpenses": "40127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16534000", "sellingGeneralAndAdministrative": "30519000", "netIncomeFromContinuingOperations": "-56991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "187944000", "longTermDebt": "17899000", "shortTermDebt": "8943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-367715000", "totalLiabilities": "75698000", "otherCurrentAssets": "10182000", "totalCurrentAssets": "92127000", "currentLongTermDebt": "8858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95817000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29265000", "totalShareholderEquity": "54863000", "capitalLeaseObligations": "2508000", "otherCurrentLiabilities": "33351000", "totalCurrentLiabilities": "49189000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "26509000", "cashAndShortTermInvestments": "76423000", "commonStockSharesOutstanding": "29048848", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "76423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9149000", "capitalExpenditures": "28065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119392000", "cashflowFromInvestment": "-31853000", "stockBasedCompensation": "10566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29717000, "cost_of_revenue": 23259000, "gross_profit": 6458000, "research_and_development": null, "selling_general_admin": 30519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54472000, "depreciation_amortisation": 16534000, "ebitda": -37938000, "interest_expense": 4835000, "interest_income": null, "other_non_operating": null, "pretax_income": -59307000, "tax_provision": -2316000, "effective_tax_rate": null, "net_income": -53411000, "net_income_continuing_ops": -56991000, "net_income_to_common": -53411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76423000, "short_term_investments": null, "net_receivables": 5522000, "inventory": null, "other_current_assets": null, "total_current_assets": 92127000, "net_ppe": null, "goodwill": null, "intangible_assets": 8261000, "goodwill_and_intangibles": 8261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95817000, "total_assets": 187944000, "short_term_debt": 8943000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49189000, "long_term_debt": 17899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26509000, "total_liabilities": 75698000, "total_debt": 26842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367715000, "total_equity": 54863000, "shares_outstanding": 29048848, "operating_cash_flow": -9149000, "stock_based_compensation": 10566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119392000, "free_cash_flow": 18916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54472000", "ebitda": "-37938000", "netIncome": "-53411000", "grossProfit": "6458000", "depreciation": "None", "totalRevenue": "29717000", "costOfRevenue": "23259000", "interestIncome": "None", "incomeBeforeTax": "-59307000", "interestExpense": "4835000", "operatingIncome": "-33669000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2316000", "reportedCurrency": "USD", "netInterestIncome": "-10752000", "nonInterestIncome": "None", "operatingExpenses": "40127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16534000", "sellingGeneralAndAdministrative": "30519000", "netIncomeFromContinuingOperations": "-56991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "187944000", "longTermDebt": "17899000", "shortTermDebt": "8943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-367715000", "totalLiabilities": "75698000", "otherCurrentAssets": "10182000", "totalCurrentAssets": "92127000", "currentLongTermDebt": "8858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95817000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29265000", "totalShareholderEquity": "54863000", "capitalLeaseObligations": "2508000", "otherCurrentLiabilities": "33351000", "totalCurrentLiabilities": "49189000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "26509000", "cashAndShortTermInvestments": "76423000", "commonStockSharesOutstanding": "29048848", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "76423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9149000", "capitalExpenditures": "28065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119392000", "cashflowFromInvestment": "-31853000", "stockBasedCompensation": "10566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 38021000, "cost_of_revenue": 15101000, "gross_profit": 22920000, "ebit": -47393000, "ebitda": -31753000, "pretax_income": -60787000, "tax_provision": -2487000, "net_income": -63334000, "net_income_to_common": -63334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7843000, "total_current_assets": 13495000, "total_assets": 88040000, "short_term_debt": 14566000, "long_term_debt": 7061000, "total_debt": 21627000, "total_liabilities": 60678000, "total_equity": -12479000, "shares_outstanding": 62809150, "goodwill_and_intangibles": 17620000 }, "cash_flow": { "operating_cash_flow": -5069000, "capital_expenditure": 13378000, "free_cash_flow": 8309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171438, "ticker_id": 8263, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47393000", "ebitda": "-31753000", "netIncome": "-63334000", "grossProfit": "22920000", "depreciation": "None", "totalRevenue": "38021000", "costOfRevenue": "15101000", "interestIncome": "None", "incomeBeforeTax": "-60787000", "interestExpense": "2527000", "operatingIncome": "-47523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2487000", "reportedCurrency": "USD", "netInterestIncome": "-2527000", "nonInterestIncome": "None", "operatingExpenses": "70443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15640000", "sellingGeneralAndAdministrative": "18581000", "netIncomeFromContinuingOperations": "-58300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "88040000", "longTermDebt": "7061000", "shortTermDebt": "14566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17620000", "reportedCurrency": "USD", "retainedEarnings": "-314304000", "totalLiabilities": "60678000", "otherCurrentAssets": "2946000", "totalCurrentAssets": "13495000", "currentLongTermDebt": "14444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74545000", "currentAccountsPayable": "2840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21818000", "totalShareholderEquity": "-12479000", "capitalLeaseObligations": "313000", "otherCurrentLiabilities": "8999000", "totalCurrentLiabilities": "47873000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "12805000", "cashAndShortTermInvestments": "7843000", "commonStockSharesOutstanding": "62809150", "intangibleAssetsExcludingGoodwill": "17620000", "cashAndCashEquivalentsAtCarryingValue": "7843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5069000", "capitalExpenditures": "13378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18318000", "cashflowFromInvestment": "-13163000", "stockBasedCompensation": "5311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38021000, "cost_of_revenue": 15101000, "gross_profit": 22920000, "research_and_development": null, "selling_general_admin": 18581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47393000, "depreciation_amortisation": 15640000, "ebitda": -31753000, "interest_expense": 2527000, "interest_income": null, "other_non_operating": null, "pretax_income": -60787000, "tax_provision": -2487000, "effective_tax_rate": null, "net_income": -63334000, "net_income_continuing_ops": -58300000, "net_income_to_common": -63334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7843000, "short_term_investments": null, "net_receivables": 2706000, "inventory": null, "other_current_assets": null, "total_current_assets": 13495000, "net_ppe": null, "goodwill": null, "intangible_assets": 17620000, "goodwill_and_intangibles": 17620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74545000, "total_assets": 88040000, "short_term_debt": 14566000, "accounts_payable": 2840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47873000, "long_term_debt": 7061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12805000, "total_liabilities": 60678000, "total_debt": 21627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314304000, "total_equity": -12479000, "shares_outstanding": 62809150, "operating_cash_flow": -5069000, "stock_based_compensation": 5311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18318000, "free_cash_flow": 8309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47393000", "ebitda": "-31753000", "netIncome": "-63334000", "grossProfit": "22920000", "depreciation": "None", "totalRevenue": "38021000", "costOfRevenue": "15101000", "interestIncome": "None", "incomeBeforeTax": "-60787000", "interestExpense": "2527000", "operatingIncome": "-47523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2487000", "reportedCurrency": "USD", "netInterestIncome": "-2527000", "nonInterestIncome": "None", "operatingExpenses": "70443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15640000", "sellingGeneralAndAdministrative": "18581000", "netIncomeFromContinuingOperations": "-58300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "88040000", "longTermDebt": "7061000", "shortTermDebt": "14566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17620000", "reportedCurrency": "USD", "retainedEarnings": "-314304000", "totalLiabilities": "60678000", "otherCurrentAssets": "2946000", "totalCurrentAssets": "13495000", "currentLongTermDebt": "14444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74545000", "currentAccountsPayable": "2840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21818000", "totalShareholderEquity": "-12479000", "capitalLeaseObligations": "313000", "otherCurrentLiabilities": "8999000", "totalCurrentLiabilities": "47873000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "12805000", "cashAndShortTermInvestments": "7843000", "commonStockSharesOutstanding": "62809150", "intangibleAssetsExcludingGoodwill": "17620000", "cashAndCashEquivalentsAtCarryingValue": "7843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5069000", "capitalExpenditures": "13378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18318000", "cashflowFromInvestment": "-13163000", "stockBasedCompensation": "5311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 21066000, "cost_of_revenue": 5601000, "gross_profit": 15465000, "ebit": -19666000, "ebitda": -6289000, "pretax_income": -28770000, "tax_provision": -1067000, "net_income": -29201000, "net_income_to_common": -29201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6368000, "total_current_assets": 14284000, "total_assets": 91276000, "short_term_debt": 19558000, "long_term_debt": null, "total_debt": 19558000, "total_liabilities": 37917000, "total_equity": 26514000, "shares_outstanding": 1313718, "goodwill_and_intangibles": 27007000 }, "cash_flow": { "operating_cash_flow": -2987000, "capital_expenditure": 12763000, "free_cash_flow": 9776000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171443, "ticker_id": 8263, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19666000", "ebitda": "-6289000", "netIncome": "-29201000", "grossProfit": "15465000", "depreciation": "None", "totalRevenue": "21066000", "costOfRevenue": "5601000", "interestIncome": "None", "incomeBeforeTax": "-28770000", "interestExpense": "2748000", "operatingIncome": "-20241000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1067000", "reportedCurrency": "USD", "netInterestIncome": "-2874000", "nonInterestIncome": "None", "operatingExpenses": "35706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13377000", "sellingGeneralAndAdministrative": "15390000", "netIncomeFromContinuingOperations": "-50342000" }, "balance": { "goodwill": "None", "inventory": "1416000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "91276000", "longTermDebt": "None", "shortTermDebt": "19558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27007000", "reportedCurrency": "USD", "retainedEarnings": "-250970000", "totalLiabilities": "37917000", "otherCurrentAssets": "4522000", "totalCurrentAssets": "14284000", "currentLongTermDebt": "19338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76992000", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19774000", "totalShareholderEquity": "26514000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "3165000", "totalCurrentLiabilities": "28175000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "9742000", "cashAndShortTermInvestments": "6368000", "commonStockSharesOutstanding": "1313718", "intangibleAssetsExcludingGoodwill": "27007000", "cashAndCashEquivalentsAtCarryingValue": "6368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27703000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2987000", "capitalExpenditures": "12763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21863000", "cashflowFromInvestment": "-10330000", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21066000, "cost_of_revenue": 5601000, "gross_profit": 15465000, "research_and_development": null, "selling_general_admin": 15390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19666000, "depreciation_amortisation": 13377000, "ebitda": -6289000, "interest_expense": 2748000, "interest_income": null, "other_non_operating": null, "pretax_income": -28770000, "tax_provision": -1067000, "effective_tax_rate": null, "net_income": -29201000, "net_income_continuing_ops": -50342000, "net_income_to_common": -29201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6368000, "short_term_investments": null, "net_receivables": 3394000, "inventory": 1416000, "other_current_assets": null, "total_current_assets": 14284000, "net_ppe": null, "goodwill": null, "intangible_assets": 27007000, "goodwill_and_intangibles": 27007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76992000, "total_assets": 91276000, "short_term_debt": 19558000, "accounts_payable": 2099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9742000, "total_liabilities": 37917000, "total_debt": 19558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250970000, "total_equity": 26514000, "shares_outstanding": 1313718, "operating_cash_flow": -2987000, "stock_based_compensation": 4312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10330000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21863000, "free_cash_flow": 9776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19666000", "ebitda": "-6289000", "netIncome": "-29201000", "grossProfit": "15465000", "depreciation": "None", "totalRevenue": "21066000", "costOfRevenue": "5601000", "interestIncome": "None", "incomeBeforeTax": "-28770000", "interestExpense": "2748000", "operatingIncome": "-20241000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1067000", "reportedCurrency": "USD", "netInterestIncome": "-2874000", "nonInterestIncome": "None", "operatingExpenses": "35706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13377000", "sellingGeneralAndAdministrative": "15390000", "netIncomeFromContinuingOperations": "-50342000" }, "balance": { "goodwill": "None", "inventory": "1416000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "91276000", "longTermDebt": "None", "shortTermDebt": "19558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27007000", "reportedCurrency": "USD", "retainedEarnings": "-250970000", "totalLiabilities": "37917000", "otherCurrentAssets": "4522000", "totalCurrentAssets": "14284000", "currentLongTermDebt": "19338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76992000", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19774000", "totalShareholderEquity": "26514000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "3165000", "totalCurrentLiabilities": "28175000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "9742000", "cashAndShortTermInvestments": "6368000", "commonStockSharesOutstanding": "1313718", "intangibleAssetsExcludingGoodwill": "27007000", "cashAndCashEquivalentsAtCarryingValue": "6368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27703000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2987000", "capitalExpenditures": "12763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21863000", "cashflowFromInvestment": "-10330000", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 28547000, "cost_of_revenue": 3572000, "gross_profit": 24975000, "ebit": -36668000, "ebitda": -8454000, "pretax_income": -108362000, "tax_provision": -1346000, "net_income": -98715000, "net_income_to_common": -98715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136000, "total_current_assets": 3762000, "total_assets": 84961000, "short_term_debt": 22794000, "long_term_debt": null, "total_debt": 22794000, "total_liabilities": 38689000, "total_equity": 41866000, "shares_outstanding": 599300, "goodwill_and_intangibles": 36432000 }, "cash_flow": { "operating_cash_flow": -5749000, "capital_expenditure": 63760000, "free_cash_flow": 58011000, "dividends_paid": 3852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171448, "ticker_id": 8263, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36668000", "ebitda": "-8454000", "netIncome": "-98715000", "grossProfit": "24975000", "depreciation": "None", "totalRevenue": "28547000", "costOfRevenue": "3572000", "interestIncome": "None", "incomeBeforeTax": "-108362000", "interestExpense": "8375000", "operatingIncome": "-84790000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1346000", "reportedCurrency": "USD", "netInterestIncome": "-8375000", "nonInterestIncome": "None", "operatingExpenses": "109765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28214000", "sellingGeneralAndAdministrative": "19203000", "netIncomeFromContinuingOperations": "-107016000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84961000", "longTermDebt": "None", "shortTermDebt": "22794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36432000", "reportedCurrency": "USD", "retainedEarnings": "-221769000", "totalLiabilities": "38689000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "3762000", "currentLongTermDebt": "22633000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81199000", "currentAccountsPayable": "3548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22878000", "totalShareholderEquity": "41866000", "capitalLeaseObligations": "245000", "otherCurrentLiabilities": "2721000", "totalCurrentLiabilities": "29516000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "9173000", "cashAndShortTermInvestments": "1136000", "commonStockSharesOutstanding": "599300", "intangibleAssetsExcludingGoodwill": "36432000", "cashAndCashEquivalentsAtCarryingValue": "1136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107016000", "profitLoss": "None", "dividendPayout": "3852000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5749000", "capitalExpenditures": "63760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42942000", "cashflowFromInvestment": "-45630000", "stockBasedCompensation": "3673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28547000, "cost_of_revenue": 3572000, "gross_profit": 24975000, "research_and_development": 398000, "selling_general_admin": 19203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36668000, "depreciation_amortisation": 28214000, "ebitda": -8454000, "interest_expense": 8375000, "interest_income": null, "other_non_operating": null, "pretax_income": -108362000, "tax_provision": -1346000, "effective_tax_rate": null, "net_income": -98715000, "net_income_continuing_ops": -107016000, "net_income_to_common": -98715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136000, "short_term_investments": null, "net_receivables": 539000, "inventory": 888000, "other_current_assets": null, "total_current_assets": 3762000, "net_ppe": null, "goodwill": null, "intangible_assets": 36432000, "goodwill_and_intangibles": 36432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81199000, "total_assets": 84961000, "short_term_debt": 22794000, "accounts_payable": 3548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9173000, "total_liabilities": 38689000, "total_debt": 22794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221769000, "total_equity": 41866000, "shares_outstanding": 599300, "operating_cash_flow": -5749000, "stock_based_compensation": 3673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45630000, "dividends_paid": 3852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42942000, "free_cash_flow": 58011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36668000", "ebitda": "-8454000", "netIncome": "-98715000", "grossProfit": "24975000", "depreciation": "None", "totalRevenue": "28547000", "costOfRevenue": "3572000", "interestIncome": "None", "incomeBeforeTax": "-108362000", "interestExpense": "8375000", "operatingIncome": "-84790000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1346000", "reportedCurrency": "USD", "netInterestIncome": "-8375000", "nonInterestIncome": "None", "operatingExpenses": "109765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28214000", "sellingGeneralAndAdministrative": "19203000", "netIncomeFromContinuingOperations": "-107016000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84961000", "longTermDebt": "None", "shortTermDebt": "22794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36432000", "reportedCurrency": "USD", "retainedEarnings": "-221769000", "totalLiabilities": "38689000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "3762000", "currentLongTermDebt": "22633000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81199000", "currentAccountsPayable": "3548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22878000", "totalShareholderEquity": "41866000", "capitalLeaseObligations": "245000", "otherCurrentLiabilities": "2721000", "totalCurrentLiabilities": "29516000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "9173000", "cashAndShortTermInvestments": "1136000", "commonStockSharesOutstanding": "599300", "intangibleAssetsExcludingGoodwill": "36432000", "cashAndCashEquivalentsAtCarryingValue": "1136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107016000", "profitLoss": "None", "dividendPayout": "3852000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5749000", "capitalExpenditures": "63760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42942000", "cashflowFromInvestment": "-45630000", "stockBasedCompensation": "3673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 14345000, "cost_of_revenue": 8070000, "gross_profit": 6275000, "ebit": -4465000, "ebitda": -593000, "pretax_income": -6344000, "tax_provision": 44000, "net_income": -5261000, "net_income_to_common": -5261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10258000, "total_current_assets": 24982000, "total_assets": 117694000, "short_term_debt": 8305000, "long_term_debt": null, "total_debt": 8305000, "total_liabilities": 26706000, "total_equity": 90988000, "shares_outstanding": 473609, "goodwill_and_intangibles": 45839000 }, "cash_flow": { "operating_cash_flow": 5552000, "capital_expenditure": 57268000, "free_cash_flow": 62820000, "dividends_paid": 630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171453, "ticker_id": 8263, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4465000", "ebitda": "-593000", "netIncome": "-5261000", "grossProfit": "6275000", "depreciation": "None", "totalRevenue": "14345000", "costOfRevenue": "8070000", "interestIncome": "None", "incomeBeforeTax": "-6344000", "interestExpense": "1879000", "operatingIncome": "-4476000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1879000", "nonInterestIncome": "None", "operatingExpenses": "10751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3872000", "sellingGeneralAndAdministrative": "9170000", "netIncomeFromContinuingOperations": "-6388000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "117694000", "longTermDebt": "None", "shortTermDebt": "8305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45839000", "reportedCurrency": "USD", "retainedEarnings": "-123054000", "totalLiabilities": "26706000", "otherCurrentAssets": "14193000", "totalCurrentAssets": "24982000", "currentLongTermDebt": "8121000", "longTermInvestments": "750000", "shortTermInvestments": "None", "currentNetReceivables": "531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92712000", "currentAccountsPayable": "2958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45002000", "shortLongTermDebtTotal": "8542000", "totalShareholderEquity": "90988000", "capitalLeaseObligations": "421000", "otherCurrentLiabilities": "3854000", "totalCurrentLiabilities": "15683000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "11023000", "cashAndShortTermInvestments": "10258000", "commonStockSharesOutstanding": "473609", "intangibleAssetsExcludingGoodwill": "45839000", "cashAndCashEquivalentsAtCarryingValue": "10258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6388000", "profitLoss": "None", "dividendPayout": "630000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "579000", "operatingCashflow": "5552000", "capitalExpenditures": "57268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59381000", "cashflowFromInvestment": "-57305000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14345000, "cost_of_revenue": 8070000, "gross_profit": 6275000, "research_and_development": 1525000, "selling_general_admin": 9170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4465000, "depreciation_amortisation": 3872000, "ebitda": -593000, "interest_expense": 1879000, "interest_income": null, "other_non_operating": null, "pretax_income": -6344000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -5261000, "net_income_continuing_ops": -6388000, "net_income_to_common": -5261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10258000, "short_term_investments": null, "net_receivables": 531000, "inventory": 0, "other_current_assets": null, "total_current_assets": 24982000, "net_ppe": null, "goodwill": null, "intangible_assets": 45839000, "goodwill_and_intangibles": 45839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92712000, "total_assets": 117694000, "short_term_debt": 8305000, "accounts_payable": 2958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11023000, "total_liabilities": 26706000, "total_debt": 8305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123054000, "total_equity": 90988000, "shares_outstanding": 473609, "operating_cash_flow": 5552000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57305000, "dividends_paid": 630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59381000, "free_cash_flow": 62820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4465000", "ebitda": "-593000", "netIncome": "-5261000", "grossProfit": "6275000", "depreciation": "None", "totalRevenue": "14345000", "costOfRevenue": "8070000", "interestIncome": "None", "incomeBeforeTax": "-6344000", "interestExpense": "1879000", "operatingIncome": "-4476000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1879000", "nonInterestIncome": "None", "operatingExpenses": "10751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3872000", "sellingGeneralAndAdministrative": "9170000", "netIncomeFromContinuingOperations": "-6388000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "117694000", "longTermDebt": "None", "shortTermDebt": "8305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45839000", "reportedCurrency": "USD", "retainedEarnings": "-123054000", "totalLiabilities": "26706000", "otherCurrentAssets": "14193000", "totalCurrentAssets": "24982000", "currentLongTermDebt": "8121000", "longTermInvestments": "750000", "shortTermInvestments": "None", "currentNetReceivables": "531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92712000", "currentAccountsPayable": "2958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45002000", "shortLongTermDebtTotal": "8542000", "totalShareholderEquity": "90988000", "capitalLeaseObligations": "421000", "otherCurrentLiabilities": "3854000", "totalCurrentLiabilities": "15683000", "otherNonCurrentLiabilities": "509000", "totalNonCurrentLiabilities": "11023000", "cashAndShortTermInvestments": "10258000", "commonStockSharesOutstanding": "473609", "intangibleAssetsExcludingGoodwill": "45839000", "cashAndCashEquivalentsAtCarryingValue": "10258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6388000", "profitLoss": "None", "dividendPayout": "630000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "579000", "operatingCashflow": "5552000", "capitalExpenditures": "57268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59381000", "cashflowFromInvestment": "-57305000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 595000, "cost_of_revenue": 405000, "gross_profit": 190000, "ebit": -1542000, "ebitda": -1375000, "pretax_income": -1542000, "tax_provision": -332000, "net_income": 1946000, "net_income_to_common": 1946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2630000, "total_current_assets": 4779000, "total_assets": 8647000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 2731000, "total_equity": 5916000, "shares_outstanding": 383275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1901000, "capital_expenditure": 1084000, "free_cash_flow": 2985000, "dividends_paid": 630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171458, "ticker_id": 8263, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1375000", "netIncome": "1946000", "grossProfit": "190000", "depreciation": "None", "totalRevenue": "595000", "costOfRevenue": "405000", "interestIncome": "None", "incomeBeforeTax": "-1542000", "interestExpense": "104000", "operatingIncome": "-1642000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "3584000", "netIncomeFromContinuingOperations": "1946000" }, "balance": { "goodwill": "None", "inventory": "828000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "8647000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117793000", "totalLiabilities": "2731000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "4779000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "None", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868000", "currentAccountsPayable": "192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2050000", "shortLongTermDebtTotal": "431000", "totalShareholderEquity": "5916000", "capitalLeaseObligations": "1207000", "otherCurrentLiabilities": "1309000", "totalCurrentLiabilities": "1637000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "1093999", "cashAndShortTermInvestments": "2630000", "commonStockSharesOutstanding": "383275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1210000", "profitLoss": "None", "dividendPayout": "630000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "99000", "operatingCashflow": "1901000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "-1864000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595000, "cost_of_revenue": 405000, "gross_profit": 190000, "research_and_development": 1491000, "selling_general_admin": 3584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1542000, "depreciation_amortisation": 167000, "ebitda": -1375000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": -1542000, "tax_provision": -332000, "effective_tax_rate": null, "net_income": 1946000, "net_income_continuing_ops": 1946000, "net_income_to_common": 1946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2630000, "short_term_investments": null, "net_receivables": 59000, "inventory": 828000, "other_current_assets": null, "total_current_assets": 4779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3868000, "total_assets": 8647000, "short_term_debt": 134000, "accounts_payable": 192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1093999, "total_liabilities": 2731000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117793000, "total_equity": 5916000, "shares_outstanding": 383275, "operating_cash_flow": 1901000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1864000, "dividends_paid": 630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000, "free_cash_flow": 2985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1375000", "netIncome": "1946000", "grossProfit": "190000", "depreciation": "None", "totalRevenue": "595000", "costOfRevenue": "405000", "interestIncome": "None", "incomeBeforeTax": "-1542000", "interestExpense": "104000", "operatingIncome": "-1642000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "3584000", "netIncomeFromContinuingOperations": "1946000" }, "balance": { "goodwill": "None", "inventory": "828000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "8647000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117793000", "totalLiabilities": "2731000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "4779000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "None", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868000", "currentAccountsPayable": "192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2050000", "shortLongTermDebtTotal": "431000", "totalShareholderEquity": "5916000", "capitalLeaseObligations": "1207000", "otherCurrentLiabilities": "1309000", "totalCurrentLiabilities": "1637000", "otherNonCurrentLiabilities": "203000", "totalNonCurrentLiabilities": "1093999", "cashAndShortTermInvestments": "2630000", "commonStockSharesOutstanding": "383275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1210000", "profitLoss": "None", "dividendPayout": "630000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "99000", "operatingCashflow": "1901000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000", "cashflowFromInvestment": "-1864000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 6571000, "cost_of_revenue": 2205000, "gross_profit": 4366000, "ebit": 295000, "ebitda": 382000, "pretax_income": 295000, "tax_provision": -28000, "net_income": 323000, "net_income_to_common": 323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000, "total_current_assets": 4235000, "total_assets": 5751000, "short_term_debt": 171000, "long_term_debt": null, "total_debt": 171000, "total_liabilities": 1918000, "total_equity": 3833000, "shares_outstanding": 384101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289000, "capital_expenditure": 83000, "free_cash_flow": 372000, "dividends_paid": 3541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171463, "ticker_id": 8263, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295000", "ebitda": "382000", "netIncome": "323000", "grossProfit": "4366000", "depreciation": "None", "totalRevenue": "6571000", "costOfRevenue": "2205000", "interestIncome": "None", "incomeBeforeTax": "295000", "interestExpense": "36000", "operatingIncome": "259000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "2726000", "netIncomeFromContinuingOperations": "323000" }, "balance": { "goodwill": "None", "inventory": "924000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000", "longTermDebt": "None", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119739000", "totalLiabilities": "1918000", "otherCurrentAssets": "56000", "totalCurrentAssets": "4235000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121000", "shortLongTermDebtTotal": "947000", "totalShareholderEquity": "3833000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "761000", "totalCurrentLiabilities": "1142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "2510000", "commonStockSharesOutstanding": "384101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000", "profitLoss": "None", "dividendPayout": "3541000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "289000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3467000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6571000, "cost_of_revenue": 2205000, "gross_profit": 4366000, "research_and_development": 1381000, "selling_general_admin": 2726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295000, "depreciation_amortisation": 87000, "ebitda": 382000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": 295000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": 323000, "net_income_continuing_ops": 323000, "net_income_to_common": 323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2510000, "short_term_investments": null, "net_receivables": 745000, "inventory": 924000, "other_current_assets": null, "total_current_assets": 4235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1516000, "total_assets": 5751000, "short_term_debt": 171000, "accounts_payable": 210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776000, "total_liabilities": 1918000, "total_debt": 171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119739000, "total_equity": 3833000, "shares_outstanding": 384101, "operating_cash_flow": 289000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": 3541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3467000, "free_cash_flow": 372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295000", "ebitda": "382000", "netIncome": "323000", "grossProfit": "4366000", "depreciation": "None", "totalRevenue": "6571000", "costOfRevenue": "2205000", "interestIncome": "None", "incomeBeforeTax": "295000", "interestExpense": "36000", "operatingIncome": "259000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "2726000", "netIncomeFromContinuingOperations": "323000" }, "balance": { "goodwill": "None", "inventory": "924000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000", "longTermDebt": "None", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119739000", "totalLiabilities": "1918000", "otherCurrentAssets": "56000", "totalCurrentAssets": "4235000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1121000", "shortLongTermDebtTotal": "947000", "totalShareholderEquity": "3833000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "761000", "totalCurrentLiabilities": "1142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "2510000", "commonStockSharesOutstanding": "384101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000", "profitLoss": "None", "dividendPayout": "3541000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "289000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3467000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 8062000, "cost_of_revenue": 2327000, "gross_profit": 5735000, "ebit": 1523000, "ebitda": 1619000, "pretax_income": 1544000, "tax_provision": -392000, "net_income": 1936000, "net_income_to_common": 1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5771000, "total_current_assets": 7562000, "total_assets": 8138000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1192000, "total_equity": 6946000, "shares_outstanding": 377994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1996000, "capital_expenditure": 93000, "free_cash_flow": 2089000, "dividends_paid": 630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171468, "ticker_id": 8263, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1523000", "ebitda": "1619000", "netIncome": "1936000", "grossProfit": "5735000", "depreciation": "None", "totalRevenue": "8062000", "costOfRevenue": "2327000", "interestIncome": "None", "incomeBeforeTax": "1544000", "interestExpense": "0", "operatingIncome": "1523000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "863000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "8138000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118462000", "totalLiabilities": "1192000", "otherCurrentAssets": "57000", "totalCurrentAssets": "7562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "1192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5771000", "commonStockSharesOutstanding": "377994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000", "profitLoss": "None", "dividendPayout": "630000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "1996000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8062000, "cost_of_revenue": 2327000, "gross_profit": 5735000, "research_and_development": 1236000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1523000, "depreciation_amortisation": 96000, "ebitda": 1619000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1544000, "tax_provision": -392000, "effective_tax_rate": null, "net_income": 1936000, "net_income_continuing_ops": null, "net_income_to_common": 1936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5771000, "short_term_investments": null, "net_receivables": 871000, "inventory": 863000, "other_current_assets": null, "total_current_assets": 7562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576000, "total_assets": 8138000, "short_term_debt": null, "accounts_payable": 201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1192000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118462000, "total_equity": 6946000, "shares_outstanding": 377994, "operating_cash_flow": 1996000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": 630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": 2089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1523000", "ebitda": "1619000", "netIncome": "1936000", "grossProfit": "5735000", "depreciation": "None", "totalRevenue": "8062000", "costOfRevenue": "2327000", "interestIncome": "None", "incomeBeforeTax": "1544000", "interestExpense": "0", "operatingIncome": "1523000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "863000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "8138000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118462000", "totalLiabilities": "1192000", "otherCurrentAssets": "57000", "totalCurrentAssets": "7562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "1192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5771000", "commonStockSharesOutstanding": "377994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1936000", "profitLoss": "None", "dividendPayout": "630000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "1996000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 9394000, "cost_of_revenue": 9880000, "gross_profit": -486000, "ebit": -16626000, "ebitda": -11967000, "pretax_income": -18526000, "tax_provision": -624000, "net_income": -17466000, "net_income_to_common": -17466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68572000, "total_current_assets": 90717000, "total_assets": 190420000, "short_term_debt": 10125000, "long_term_debt": 15910000, "total_debt": 26035000, "total_liabilities": 76064000, "total_equity": 47246000, "shares_outstanding": 84101320, "goodwill_and_intangibles": 5932000 }, "cash_flow": { "operating_cash_flow": -6372000, "capital_expenditure": 2565000, "free_cash_flow": -3807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171431, "ticker_id": 8263, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16626000", "ebitda": "-11967000", "netIncome": "-17466000", "grossProfit": "-486000", "depreciation": "None", "totalRevenue": "9394000", "costOfRevenue": "9880000", "interestIncome": "None", "incomeBeforeTax": "-18526000", "interestExpense": "2045000", "operatingIncome": "-16626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-624000", "reportedCurrency": "USD", "netInterestIncome": "-2045000", "nonInterestIncome": "None", "operatingExpenses": "16140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4659000", "sellingGeneralAndAdministrative": "16140000", "netIncomeFromContinuingOperations": "-17902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "190420000", "longTermDebt": "15910000", "shortTermDebt": "10125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5932000", "reportedCurrency": "USD", "retainedEarnings": "-385181000", "totalLiabilities": "76064000", "otherCurrentAssets": "16689000", "totalCurrentAssets": "90717000", "currentLongTermDebt": "10041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99703000", "currentAccountsPayable": "4218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27992000", "totalShareholderEquity": "47246000", "capitalLeaseObligations": "2041000", "otherCurrentLiabilities": "36902000", "totalCurrentLiabilities": "51911000", "otherNonCurrentLiabilities": "946000", "totalNonCurrentLiabilities": "24153000", "cashAndShortTermInvestments": "68572000", "commonStockSharesOutstanding": "84101320", "intangibleAssetsExcludingGoodwill": "5932000", "cashAndCashEquivalentsAtCarryingValue": "68572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6372000", "capitalExpenditures": "2565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9738000", "cashflowFromInvestment": "-6224000", "stockBasedCompensation": "10222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9394000, "cost_of_revenue": 9880000, "gross_profit": -486000, "research_and_development": null, "selling_general_admin": 16140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16626000, "depreciation_amortisation": 4659000, "ebitda": -11967000, "interest_expense": 2045000, "interest_income": null, "other_non_operating": null, "pretax_income": -18526000, "tax_provision": -624000, "effective_tax_rate": null, "net_income": -17466000, "net_income_continuing_ops": -17902000, "net_income_to_common": -17466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68572000, "short_term_investments": null, "net_receivables": 5456000, "inventory": null, "other_current_assets": null, "total_current_assets": 90717000, "net_ppe": null, "goodwill": null, "intangible_assets": 5932000, "goodwill_and_intangibles": 5932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99703000, "total_assets": 190420000, "short_term_debt": 10125000, "accounts_payable": 4218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51911000, "long_term_debt": 15910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24153000, "total_liabilities": 76064000, "total_debt": 26035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385181000, "total_equity": 47246000, "shares_outstanding": 84101320, "operating_cash_flow": -6372000, "stock_based_compensation": 10222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9738000, "free_cash_flow": -3807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16626000", "ebitda": "-11967000", "netIncome": "-17466000", "grossProfit": "-486000", "depreciation": "None", "totalRevenue": "9394000", "costOfRevenue": "9880000", "interestIncome": "None", "incomeBeforeTax": "-18526000", "interestExpense": "2045000", "operatingIncome": "-16626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-624000", "reportedCurrency": "USD", "netInterestIncome": "-2045000", "nonInterestIncome": "None", "operatingExpenses": "16140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4659000", "sellingGeneralAndAdministrative": "16140000", "netIncomeFromContinuingOperations": "-17902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "190420000", "longTermDebt": "15910000", "shortTermDebt": "10125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5932000", "reportedCurrency": "USD", "retainedEarnings": "-385181000", "totalLiabilities": "76064000", "otherCurrentAssets": "16689000", "totalCurrentAssets": "90717000", "currentLongTermDebt": "10041000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99703000", "currentAccountsPayable": "4218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27992000", "totalShareholderEquity": "47246000", "capitalLeaseObligations": "2041000", "otherCurrentLiabilities": "36902000", "totalCurrentLiabilities": "51911000", "otherNonCurrentLiabilities": "946000", "totalNonCurrentLiabilities": "24153000", "cashAndShortTermInvestments": "68572000", "commonStockSharesOutstanding": "84101320", "intangibleAssetsExcludingGoodwill": "5932000", "cashAndCashEquivalentsAtCarryingValue": "68572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6372000", "capitalExpenditures": "2565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9738000", "cashflowFromInvestment": "-6224000", "stockBasedCompensation": "10222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 9207000, "cost_of_revenue": 7441000, "gross_profit": 1766000, "ebit": -15100000, "ebitda": -10630000, "pretax_income": -16689000, "tax_provision": -619000, "net_income": -14517000, "net_income_to_common": -14517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76423000, "total_current_assets": 92127000, "total_assets": 187944000, "short_term_debt": 8943000, "long_term_debt": 17899000, "total_debt": 26842000, "total_liabilities": 75698000, "total_equity": 54863000, "shares_outstanding": 29048848, "goodwill_and_intangibles": 8261000 }, "cash_flow": { "operating_cash_flow": -5670000, "capital_expenditure": 13725000, "free_cash_flow": 8055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171432, "ticker_id": 8263, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "-10630000", "netIncome": "-14517000", "grossProfit": "1766000", "depreciation": "None", "totalRevenue": "9207000", "costOfRevenue": "7441000", "interestIncome": "None", "incomeBeforeTax": "-16689000", "interestExpense": "1589000", "operatingIncome": "-12101000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-619000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "13867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4470000", "sellingGeneralAndAdministrative": "11466000", "netIncomeFromContinuingOperations": "-16070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "187944000", "longTermDebt": "17899000", "shortTermDebt": "8943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-367715000", "totalLiabilities": "75698000", "otherCurrentAssets": "10182000", "totalCurrentAssets": "92127000", "currentLongTermDebt": "8858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95817000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29265000", "totalShareholderEquity": "54863000", "capitalLeaseObligations": "2508000", "otherCurrentLiabilities": "33351000", "totalCurrentLiabilities": "49189000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "26509000", "cashAndShortTermInvestments": "76423000", "commonStockSharesOutstanding": "29048848", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "76423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5670000", "capitalExpenditures": "13725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47777000", "cashflowFromInvestment": "-13725000", "stockBasedCompensation": "4895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9207000, "cost_of_revenue": 7441000, "gross_profit": 1766000, "research_and_development": null, "selling_general_admin": 11466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15100000, "depreciation_amortisation": 4470000, "ebitda": -10630000, "interest_expense": 1589000, "interest_income": null, "other_non_operating": null, "pretax_income": -16689000, "tax_provision": -619000, "effective_tax_rate": null, "net_income": -14517000, "net_income_continuing_ops": -16070000, "net_income_to_common": -14517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76423000, "short_term_investments": null, "net_receivables": 5522000, "inventory": null, "other_current_assets": null, "total_current_assets": 92127000, "net_ppe": null, "goodwill": null, "intangible_assets": 8261000, "goodwill_and_intangibles": 8261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95817000, "total_assets": 187944000, "short_term_debt": 8943000, "accounts_payable": 4859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49189000, "long_term_debt": 17899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26509000, "total_liabilities": 75698000, "total_debt": 26842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367715000, "total_equity": 54863000, "shares_outstanding": 29048848, "operating_cash_flow": -5670000, "stock_based_compensation": 4895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47777000, "free_cash_flow": 8055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "-10630000", "netIncome": "-14517000", "grossProfit": "1766000", "depreciation": "None", "totalRevenue": "9207000", "costOfRevenue": "7441000", "interestIncome": "None", "incomeBeforeTax": "-16689000", "interestExpense": "1589000", "operatingIncome": "-12101000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-619000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "13867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4470000", "sellingGeneralAndAdministrative": "11466000", "netIncomeFromContinuingOperations": "-16070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "187944000", "longTermDebt": "17899000", "shortTermDebt": "8943000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8261000", "reportedCurrency": "USD", "retainedEarnings": "-367715000", "totalLiabilities": "75698000", "otherCurrentAssets": "10182000", "totalCurrentAssets": "92127000", "currentLongTermDebt": "8858000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95817000", "currentAccountsPayable": "4859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29265000", "totalShareholderEquity": "54863000", "capitalLeaseObligations": "2508000", "otherCurrentLiabilities": "33351000", "totalCurrentLiabilities": "49189000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "26509000", "cashAndShortTermInvestments": "76423000", "commonStockSharesOutstanding": "29048848", "intangibleAssetsExcludingGoodwill": "8261000", "cashAndCashEquivalentsAtCarryingValue": "76423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5670000", "capitalExpenditures": "13725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47777000", "cashflowFromInvestment": "-13725000", "stockBasedCompensation": "4895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 8415000, "cost_of_revenue": 6086000, "gross_profit": 2329000, "ebit": -25241000, "ebitda": -21074000, "pretax_income": -26453000, "tax_provision": -666000, "net_income": -23956000, "net_income_to_common": -23956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55001000, "total_current_assets": 66405000, "total_assets": 152035000, "short_term_debt": 10095000, "long_term_debt": 13254000, "total_debt": 23349000, "total_liabilities": 78570000, "total_equity": 14472000, "shares_outstanding": 26983023, "goodwill_and_intangibles": 10593000 }, "cash_flow": { "operating_cash_flow": -2206000, "capital_expenditure": 9770000, "free_cash_flow": 7564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171434, "ticker_id": 8263, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25241000", "ebitda": "-21074000", "netIncome": "-23956000", "grossProfit": "2329000", "depreciation": "None", "totalRevenue": "8415000", "costOfRevenue": "6086000", "interestIncome": "None", "incomeBeforeTax": "-26453000", "interestExpense": "1212000", "operatingIncome": "-7780000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-666000", "reportedCurrency": "USD", "netInterestIncome": "-5958000", "nonInterestIncome": "None", "operatingExpenses": "10109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4167000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "-25787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "152035000", "longTermDebt": "13254000", "shortTermDebt": "10095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10593000", "reportedCurrency": "USD", "retainedEarnings": "-353198000", "totalLiabilities": "78570000", "otherCurrentAssets": "6996000", "totalCurrentAssets": "66405000", "currentLongTermDebt": "9999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85630000", "currentAccountsPayable": "4860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26932000", "totalShareholderEquity": "14472000", "capitalLeaseObligations": "3679000", "otherCurrentLiabilities": "21887000", "totalCurrentLiabilities": "56190000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "22379999", "cashAndShortTermInvestments": "55001000", "commonStockSharesOutstanding": "26983023", "intangibleAssetsExcludingGoodwill": "10593000", "cashAndCashEquivalentsAtCarryingValue": "55001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2206000", "capitalExpenditures": "9770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47067000", "cashflowFromInvestment": "447000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8415000, "cost_of_revenue": 6086000, "gross_profit": 2329000, "research_and_development": null, "selling_general_admin": 7708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25241000, "depreciation_amortisation": 4167000, "ebitda": -21074000, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": -26453000, "tax_provision": -666000, "effective_tax_rate": null, "net_income": -23956000, "net_income_continuing_ops": -25787000, "net_income_to_common": -23956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55001000, "short_term_investments": null, "net_receivables": 4408000, "inventory": null, "other_current_assets": null, "total_current_assets": 66405000, "net_ppe": null, "goodwill": null, "intangible_assets": 10593000, "goodwill_and_intangibles": 10593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85630000, "total_assets": 152035000, "short_term_debt": 10095000, "accounts_payable": 4860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56190000, "long_term_debt": 13254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22379999, "total_liabilities": 78570000, "total_debt": 23349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353198000, "total_equity": 14472000, "shares_outstanding": 26983023, "operating_cash_flow": -2206000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47067000, "free_cash_flow": 7564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25241000", "ebitda": "-21074000", "netIncome": "-23956000", "grossProfit": "2329000", "depreciation": "None", "totalRevenue": "8415000", "costOfRevenue": "6086000", "interestIncome": "None", "incomeBeforeTax": "-26453000", "interestExpense": "1212000", "operatingIncome": "-7780000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-666000", "reportedCurrency": "USD", "netInterestIncome": "-5958000", "nonInterestIncome": "None", "operatingExpenses": "10109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4167000", "sellingGeneralAndAdministrative": "7708000", "netIncomeFromContinuingOperations": "-25787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "152035000", "longTermDebt": "13254000", "shortTermDebt": "10095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10593000", "reportedCurrency": "USD", "retainedEarnings": "-353198000", "totalLiabilities": "78570000", "otherCurrentAssets": "6996000", "totalCurrentAssets": "66405000", "currentLongTermDebt": "9999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85630000", "currentAccountsPayable": "4860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26932000", "totalShareholderEquity": "14472000", "capitalLeaseObligations": "3679000", "otherCurrentLiabilities": "21887000", "totalCurrentLiabilities": "56190000", "otherNonCurrentLiabilities": "2001000", "totalNonCurrentLiabilities": "22379999", "cashAndShortTermInvestments": "55001000", "commonStockSharesOutstanding": "26983023", "intangibleAssetsExcludingGoodwill": "10593000", "cashAndCashEquivalentsAtCarryingValue": "55001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2206000", "capitalExpenditures": "9770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47067000", "cashflowFromInvestment": "447000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 6158000, "cost_of_revenue": 4970000, "gross_profit": 1188000, "ebit": -7192000, "ebitda": -3189000, "pretax_income": -8388000, "tax_provision": -608000, "net_income": -7382000, "net_income_to_common": -7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9878000, "total_current_assets": 16978000, "total_assets": 91952000, "short_term_debt": 13318000, "long_term_debt": 10021000, "total_debt": 23339000, "total_liabilities": 62633000, "total_equity": -19459000, "shares_outstanding": 14991125, "goodwill_and_intangibles": 12957000 }, "cash_flow": { "operating_cash_flow": -1096000, "capital_expenditure": 8595000, "free_cash_flow": 7499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171435, "ticker_id": 8263, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7192000", "ebitda": "-3189000", "netIncome": "-7382000", "grossProfit": "1188000", "depreciation": "None", "totalRevenue": "6158000", "costOfRevenue": "4970000", "interestIncome": "None", "incomeBeforeTax": "-8388000", "interestExpense": "1196000", "operatingIncome": "-6624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-608000", "reportedCurrency": "USD", "netInterestIncome": "-1196000", "nonInterestIncome": "None", "operatingExpenses": "7812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4003000", "sellingGeneralAndAdministrative": "5397000", "netIncomeFromContinuingOperations": "-7780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "91952000", "longTermDebt": "10021000", "shortTermDebt": "13318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12957000", "reportedCurrency": "USD", "retainedEarnings": "-329242000", "totalLiabilities": "62633000", "otherCurrentAssets": "4451000", "totalCurrentAssets": "16978000", "currentLongTermDebt": "13255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74974000", "currentAccountsPayable": "3942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23559000", "totalShareholderEquity": "-19459000", "capitalLeaseObligations": "283000", "otherCurrentLiabilities": "8919000", "totalCurrentLiabilities": "47852000", "otherNonCurrentLiabilities": "333000", "totalNonCurrentLiabilities": "14781000", "cashAndShortTermInvestments": "9878000", "commonStockSharesOutstanding": "14991125", "intangibleAssetsExcludingGoodwill": "12957000", "cashAndCashEquivalentsAtCarryingValue": "9878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1096000", "capitalExpenditures": "8595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6510000", "cashflowFromInvestment": "-4709000", "stockBasedCompensation": "1942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6158000, "cost_of_revenue": 4970000, "gross_profit": 1188000, "research_and_development": null, "selling_general_admin": 5397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7192000, "depreciation_amortisation": 4003000, "ebitda": -3189000, "interest_expense": 1196000, "interest_income": null, "other_non_operating": null, "pretax_income": -8388000, "tax_provision": -608000, "effective_tax_rate": null, "net_income": -7382000, "net_income_continuing_ops": -7780000, "net_income_to_common": -7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9878000, "short_term_investments": null, "net_receivables": 2649000, "inventory": null, "other_current_assets": null, "total_current_assets": 16978000, "net_ppe": null, "goodwill": null, "intangible_assets": 12957000, "goodwill_and_intangibles": 12957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74974000, "total_assets": 91952000, "short_term_debt": 13318000, "accounts_payable": 3942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47852000, "long_term_debt": 10021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14781000, "total_liabilities": 62633000, "total_debt": 23339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329242000, "total_equity": -19459000, "shares_outstanding": 14991125, "operating_cash_flow": -1096000, "stock_based_compensation": 1942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6510000, "free_cash_flow": 7499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7192000", "ebitda": "-3189000", "netIncome": "-7382000", "grossProfit": "1188000", "depreciation": "None", "totalRevenue": "6158000", "costOfRevenue": "4970000", "interestIncome": "None", "incomeBeforeTax": "-8388000", "interestExpense": "1196000", "operatingIncome": "-6624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-608000", "reportedCurrency": "USD", "netInterestIncome": "-1196000", "nonInterestIncome": "None", "operatingExpenses": "7812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4003000", "sellingGeneralAndAdministrative": "5397000", "netIncomeFromContinuingOperations": "-7780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "91952000", "longTermDebt": "10021000", "shortTermDebt": "13318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12957000", "reportedCurrency": "USD", "retainedEarnings": "-329242000", "totalLiabilities": "62633000", "otherCurrentAssets": "4451000", "totalCurrentAssets": "16978000", "currentLongTermDebt": "13255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74974000", "currentAccountsPayable": "3942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23559000", "totalShareholderEquity": "-19459000", "capitalLeaseObligations": "283000", "otherCurrentLiabilities": "8919000", "totalCurrentLiabilities": "47852000", "otherNonCurrentLiabilities": "333000", "totalNonCurrentLiabilities": "14781000", "cashAndShortTermInvestments": "9878000", "commonStockSharesOutstanding": "14991125", "intangibleAssetsExcludingGoodwill": "12957000", "cashAndCashEquivalentsAtCarryingValue": "9878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1096000", "capitalExpenditures": "8595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6510000", "cashflowFromInvestment": "-4709000", "stockBasedCompensation": "1942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 5936000, "cost_of_revenue": 4763000, "gross_profit": 1173000, "ebit": -6941000, "ebitda": -3047000, "pretax_income": -7779000, "tax_provision": -425000, "net_income": -7556000, "net_income_to_common": -7556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9161000, "total_current_assets": 15758000, "total_assets": 90049000, "short_term_debt": 13910000, "long_term_debt": 10190000, "total_debt": 24100000, "total_liabilities": 63056000, "total_equity": -16065000, "shares_outstanding": 11939983, "goodwill_and_intangibles": 15292000 }, "cash_flow": { "operating_cash_flow": -177000, "capital_expenditure": 3808000, "free_cash_flow": 3631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171436, "ticker_id": 8263, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6941000", "ebitda": "-3047000", "netIncome": "-7556000", "grossProfit": "1173000", "depreciation": "None", "totalRevenue": "5936000", "costOfRevenue": "4763000", "interestIncome": "None", "incomeBeforeTax": "-7779000", "interestExpense": "838000", "operatingIncome": "-7177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-425000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "8350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3894000", "sellingGeneralAndAdministrative": "5946000", "netIncomeFromContinuingOperations": "-7354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "90049000", "longTermDebt": "10190000", "shortTermDebt": "13910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15292000", "reportedCurrency": "USD", "retainedEarnings": "-321860000", "totalLiabilities": "63056000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "15758000", "currentLongTermDebt": "13848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74291000", "currentAccountsPayable": "3321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24336000", "totalShareholderEquity": "-16065000", "capitalLeaseObligations": "298000", "otherCurrentLiabilities": "9058000", "totalCurrentLiabilities": "47560000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "15496000", "cashAndShortTermInvestments": "9161000", "commonStockSharesOutstanding": "11939983", "intangibleAssetsExcludingGoodwill": "15292000", "cashAndCashEquivalentsAtCarryingValue": "9161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7812000", "cashflowFromInvestment": "-3640000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5936000, "cost_of_revenue": 4763000, "gross_profit": 1173000, "research_and_development": null, "selling_general_admin": 5946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6941000, "depreciation_amortisation": 3894000, "ebitda": -3047000, "interest_expense": 838000, "interest_income": null, "other_non_operating": null, "pretax_income": -7779000, "tax_provision": -425000, "effective_tax_rate": null, "net_income": -7556000, "net_income_continuing_ops": -7354000, "net_income_to_common": -7556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9161000, "short_term_investments": null, "net_receivables": 2364000, "inventory": null, "other_current_assets": null, "total_current_assets": 15758000, "net_ppe": null, "goodwill": null, "intangible_assets": 15292000, "goodwill_and_intangibles": 15292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74291000, "total_assets": 90049000, "short_term_debt": 13910000, "accounts_payable": 3321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47560000, "long_term_debt": 10190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15496000, "total_liabilities": 63056000, "total_debt": 24100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321860000, "total_equity": -16065000, "shares_outstanding": 11939983, "operating_cash_flow": -177000, "stock_based_compensation": 1847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7812000, "free_cash_flow": 3631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6941000", "ebitda": "-3047000", "netIncome": "-7556000", "grossProfit": "1173000", "depreciation": "None", "totalRevenue": "5936000", "costOfRevenue": "4763000", "interestIncome": "None", "incomeBeforeTax": "-7779000", "interestExpense": "838000", "operatingIncome": "-7177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-425000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "8350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3894000", "sellingGeneralAndAdministrative": "5946000", "netIncomeFromContinuingOperations": "-7354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "90049000", "longTermDebt": "10190000", "shortTermDebt": "13910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15292000", "reportedCurrency": "USD", "retainedEarnings": "-321860000", "totalLiabilities": "63056000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "15758000", "currentLongTermDebt": "13848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74291000", "currentAccountsPayable": "3321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24336000", "totalShareholderEquity": "-16065000", "capitalLeaseObligations": "298000", "otherCurrentLiabilities": "9058000", "totalCurrentLiabilities": "47560000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "15496000", "cashAndShortTermInvestments": "9161000", "commonStockSharesOutstanding": "11939983", "intangibleAssetsExcludingGoodwill": "15292000", "cashAndCashEquivalentsAtCarryingValue": "9161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7812000", "cashflowFromInvestment": "-3640000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 8272000, "cost_of_revenue": 8559000, "gross_profit": -287000, "ebit": -38429000, "ebitda": -34545000, "pretax_income": -39262000, "tax_provision": -744000, "net_income": -40017000, "net_income_to_common": -40017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7843000, "total_current_assets": 13495000, "total_assets": 88040000, "short_term_debt": 14566000, "long_term_debt": 7061000, "total_debt": 21627000, "total_liabilities": 60678000, "total_equity": -12479000, "shares_outstanding": 10607020, "goodwill_and_intangibles": 17620000 }, "cash_flow": { "operating_cash_flow": -1657000, "capital_expenditure": 5466000, "free_cash_flow": 3809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171437, "ticker_id": 8263, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38429000", "ebitda": "-34545000", "netIncome": "-40017000", "grossProfit": "-287000", "depreciation": "None", "totalRevenue": "8272000", "costOfRevenue": "8559000", "interestIncome": "None", "incomeBeforeTax": "-39262000", "interestExpense": "833000", "operatingIncome": "-35240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-744000", "reportedCurrency": "USD", "netInterestIncome": "-833000", "nonInterestIncome": "None", "operatingExpenses": "34953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3884000", "sellingGeneralAndAdministrative": "3957000", "netIncomeFromContinuingOperations": "-38518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "88040000", "longTermDebt": "7061000", "shortTermDebt": "14566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17620000", "reportedCurrency": "USD", "retainedEarnings": "-314304000", "totalLiabilities": "60678000", "otherCurrentAssets": "2946000", "totalCurrentAssets": "13495000", "currentLongTermDebt": "14444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74545000", "currentAccountsPayable": "2840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21818000", "totalShareholderEquity": "-12479000", "capitalLeaseObligations": "313000", "otherCurrentLiabilities": "8999000", "totalCurrentLiabilities": "47873000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "12805000", "cashAndShortTermInvestments": "7843000", "commonStockSharesOutstanding": "10607020", "intangibleAssetsExcludingGoodwill": "17620000", "cashAndCashEquivalentsAtCarryingValue": "7843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1657000", "capitalExpenditures": "5466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4262000", "cashflowFromInvestment": "4165000", "stockBasedCompensation": "2025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8272000, "cost_of_revenue": 8559000, "gross_profit": -287000, "research_and_development": null, "selling_general_admin": 3957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38429000, "depreciation_amortisation": 3884000, "ebitda": -34545000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": -39262000, "tax_provision": -744000, "effective_tax_rate": null, "net_income": -40017000, "net_income_continuing_ops": -38518000, "net_income_to_common": -40017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7843000, "short_term_investments": null, "net_receivables": 2706000, "inventory": null, "other_current_assets": null, "total_current_assets": 13495000, "net_ppe": null, "goodwill": null, "intangible_assets": 17620000, "goodwill_and_intangibles": 17620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74545000, "total_assets": 88040000, "short_term_debt": 14566000, "accounts_payable": 2840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47873000, "long_term_debt": 7061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12805000, "total_liabilities": 60678000, "total_debt": 21627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314304000, "total_equity": -12479000, "shares_outstanding": 10607020, "operating_cash_flow": -1657000, "stock_based_compensation": 2025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4262000, "free_cash_flow": 3809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38429000", "ebitda": "-34545000", "netIncome": "-40017000", "grossProfit": "-287000", "depreciation": "None", "totalRevenue": "8272000", "costOfRevenue": "8559000", "interestIncome": "None", "incomeBeforeTax": "-39262000", "interestExpense": "833000", "operatingIncome": "-35240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-744000", "reportedCurrency": "USD", "netInterestIncome": "-833000", "nonInterestIncome": "None", "operatingExpenses": "34953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3884000", "sellingGeneralAndAdministrative": "3957000", "netIncomeFromContinuingOperations": "-38518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "88040000", "longTermDebt": "7061000", "shortTermDebt": "14566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17620000", "reportedCurrency": "USD", "retainedEarnings": "-314304000", "totalLiabilities": "60678000", "otherCurrentAssets": "2946000", "totalCurrentAssets": "13495000", "currentLongTermDebt": "14444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74545000", "currentAccountsPayable": "2840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21818000", "totalShareholderEquity": "-12479000", "capitalLeaseObligations": "313000", "otherCurrentLiabilities": "8999000", "totalCurrentLiabilities": "47873000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "12805000", "cashAndShortTermInvestments": "7843000", "commonStockSharesOutstanding": "10607020", "intangibleAssetsExcludingGoodwill": "17620000", "cashAndCashEquivalentsAtCarryingValue": "7843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1657000", "capitalExpenditures": "5466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4262000", "cashflowFromInvestment": "4165000", "stockBasedCompensation": "2025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 7525000, "cost_of_revenue": 11293000, "gross_profit": -3768000, "ebit": -7819000, "ebitda": -3886000, "pretax_income": -8640000, "tax_provision": -547000, "net_income": -7190000, "net_income_to_common": -7190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8766000, "total_current_assets": 18515000, "total_assets": 97349000, "short_term_debt": 17951000, "long_term_debt": 8100000, "total_debt": 26051000, "total_liabilities": 45754000, "total_equity": 20875000, "shares_outstanding": 7738664, "goodwill_and_intangibles": 19986000 }, "cash_flow": { "operating_cash_flow": 61000, "capital_expenditure": 5468000, "free_cash_flow": 5529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171439, "ticker_id": 8263, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7819000", "ebitda": "-3886000", "netIncome": "-7190000", "grossProfit": "-3768000", "depreciation": "None", "totalRevenue": "7525000", "costOfRevenue": "11293000", "interestIncome": "None", "incomeBeforeTax": "-8640000", "interestExpense": "821000", "operatingIncome": "-9016000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "5248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3933000", "sellingGeneralAndAdministrative": "5248000", "netIncomeFromContinuingOperations": "-8093000" }, "balance": { "goodwill": "None", "inventory": "-5662000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "97349000", "longTermDebt": "8100000", "shortTermDebt": "17951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19986000", "reportedCurrency": "USD", "retainedEarnings": "-274287000", "totalLiabilities": "45754000", "otherCurrentAssets": "7671000", "totalCurrentAssets": "18515000", "currentLongTermDebt": "17899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78834000", "currentAccountsPayable": "3388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26180000", "totalShareholderEquity": "20875000", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "7640000", "totalCurrentLiabilities": "31335000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "14419000", "cashAndShortTermInvestments": "8766000", "commonStockSharesOutstanding": "7738664", "intangibleAssetsExcludingGoodwill": "19986000", "cashAndCashEquivalentsAtCarryingValue": "8766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61000", "capitalExpenditures": "5468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5105000", "cashflowFromInvestment": "-5468000", "stockBasedCompensation": "1257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7525000, "cost_of_revenue": 11293000, "gross_profit": -3768000, "research_and_development": null, "selling_general_admin": 5248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7819000, "depreciation_amortisation": 3933000, "ebitda": -3886000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": -8640000, "tax_provision": -547000, "effective_tax_rate": null, "net_income": -7190000, "net_income_continuing_ops": -8093000, "net_income_to_common": -7190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8766000, "short_term_investments": null, "net_receivables": 2078000, "inventory": -5662000, "other_current_assets": null, "total_current_assets": 18515000, "net_ppe": null, "goodwill": null, "intangible_assets": 19986000, "goodwill_and_intangibles": 19986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78834000, "total_assets": 97349000, "short_term_debt": 17951000, "accounts_payable": 3388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31335000, "long_term_debt": 8100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14419000, "total_liabilities": 45754000, "total_debt": 26051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274287000, "total_equity": 20875000, "shares_outstanding": 7738664, "operating_cash_flow": 61000, "stock_based_compensation": 1257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5105000, "free_cash_flow": 5529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7819000", "ebitda": "-3886000", "netIncome": "-7190000", "grossProfit": "-3768000", "depreciation": "None", "totalRevenue": "7525000", "costOfRevenue": "11293000", "interestIncome": "None", "incomeBeforeTax": "-8640000", "interestExpense": "821000", "operatingIncome": "-9016000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "5248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3933000", "sellingGeneralAndAdministrative": "5248000", "netIncomeFromContinuingOperations": "-8093000" }, "balance": { "goodwill": "None", "inventory": "-5662000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "97349000", "longTermDebt": "8100000", "shortTermDebt": "17951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19986000", "reportedCurrency": "USD", "retainedEarnings": "-274287000", "totalLiabilities": "45754000", "otherCurrentAssets": "7671000", "totalCurrentAssets": "18515000", "currentLongTermDebt": "17899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78834000", "currentAccountsPayable": "3388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26180000", "totalShareholderEquity": "20875000", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "7640000", "totalCurrentLiabilities": "31335000", "otherNonCurrentLiabilities": "191000", "totalNonCurrentLiabilities": "14419000", "cashAndShortTermInvestments": "8766000", "commonStockSharesOutstanding": "7738664", "intangibleAssetsExcludingGoodwill": "19986000", "cashAndCashEquivalentsAtCarryingValue": "8766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61000", "capitalExpenditures": "5468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5105000", "cashflowFromInvestment": "-5468000", "stockBasedCompensation": "1257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 9675000, "cost_of_revenue": 7968000, "gross_profit": 1707000, "ebit": -9345000, "ebitda": -5376000, "pretax_income": -9794000, "tax_provision": -649000, "net_income": -10873000, "net_income_to_common": -10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9558000, "total_current_assets": 27480000, "total_assets": 98675000, "short_term_debt": 21177000, "long_term_debt": 9028000, "total_debt": 30205000, "total_liabilities": 48742000, "total_equity": 24365000, "shares_outstanding": 4563696, "goodwill_and_intangibles": 22328000 }, "cash_flow": { "operating_cash_flow": -7323000, "capital_expenditure": 1533000, "free_cash_flow": -5790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171440, "ticker_id": 8263, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9345000", "ebitda": "-5376000", "netIncome": "-10873000", "grossProfit": "1707000", "depreciation": "None", "totalRevenue": "9675000", "costOfRevenue": "7968000", "interestIncome": "None", "incomeBeforeTax": "-9794000", "interestExpense": "449000", "operatingIncome": "-3675000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-649000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "5382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "5382000", "netIncomeFromContinuingOperations": "-9145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "98675000", "longTermDebt": "9028000", "shortTermDebt": "21177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22328000", "reportedCurrency": "USD", "retainedEarnings": "-267097000", "totalLiabilities": "48742000", "otherCurrentAssets": "14440000", "totalCurrentAssets": "27480000", "currentLongTermDebt": "20859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71195000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30374000", "totalShareholderEquity": "24365000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "6441000", "totalCurrentLiabilities": "32526000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "16216000", "cashAndShortTermInvestments": "9558000", "commonStockSharesOutstanding": "4563696", "intangibleAssetsExcludingGoodwill": "22328000", "cashAndCashEquivalentsAtCarryingValue": "9558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7323000", "capitalExpenditures": "1533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9834000", "cashflowFromInvestment": "-1396000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9675000, "cost_of_revenue": 7968000, "gross_profit": 1707000, "research_and_development": null, "selling_general_admin": 5382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9345000, "depreciation_amortisation": 3969000, "ebitda": -5376000, "interest_expense": 449000, "interest_income": null, "other_non_operating": null, "pretax_income": -9794000, "tax_provision": -649000, "effective_tax_rate": null, "net_income": -10873000, "net_income_continuing_ops": -9145000, "net_income_to_common": -10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9558000, "short_term_investments": null, "net_receivables": 3482000, "inventory": null, "other_current_assets": null, "total_current_assets": 27480000, "net_ppe": null, "goodwill": null, "intangible_assets": 22328000, "goodwill_and_intangibles": 22328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71195000, "total_assets": 98675000, "short_term_debt": 21177000, "accounts_payable": 2452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32526000, "long_term_debt": 9028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16216000, "total_liabilities": 48742000, "total_debt": 30205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267097000, "total_equity": 24365000, "shares_outstanding": 4563696, "operating_cash_flow": -7323000, "stock_based_compensation": 1368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9834000, "free_cash_flow": -5790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9345000", "ebitda": "-5376000", "netIncome": "-10873000", "grossProfit": "1707000", "depreciation": "None", "totalRevenue": "9675000", "costOfRevenue": "7968000", "interestIncome": "None", "incomeBeforeTax": "-9794000", "interestExpense": "449000", "operatingIncome": "-3675000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-649000", "reportedCurrency": "USD", "netInterestIncome": "-449000", "nonInterestIncome": "None", "operatingExpenses": "5382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3969000", "sellingGeneralAndAdministrative": "5382000", "netIncomeFromContinuingOperations": "-9145000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "98675000", "longTermDebt": "9028000", "shortTermDebt": "21177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22328000", "reportedCurrency": "USD", "retainedEarnings": "-267097000", "totalLiabilities": "48742000", "otherCurrentAssets": "14440000", "totalCurrentAssets": "27480000", "currentLongTermDebt": "20859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71195000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30374000", "totalShareholderEquity": "24365000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "6441000", "totalCurrentLiabilities": "32526000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "16216000", "cashAndShortTermInvestments": "9558000", "commonStockSharesOutstanding": "4563696", "intangibleAssetsExcludingGoodwill": "22328000", "cashAndCashEquivalentsAtCarryingValue": "9558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7323000", "capitalExpenditures": "1533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9834000", "cashflowFromInvestment": "-1396000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 12549000, "cost_of_revenue": 5615000, "gross_profit": 6934000, "ebit": -2668000, "ebitda": 1319000, "pretax_income": -3092000, "tax_provision": -548000, "net_income": -5254000, "net_income_to_common": -5254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8438000, "total_current_assets": 16996000, "total_assets": 90637000, "short_term_debt": 16665000, "long_term_debt": null, "total_debt": 16665000, "total_liabilities": 41786000, "total_equity": 21529000, "shares_outstanding": 2807555, "goodwill_and_intangibles": 24673000 }, "cash_flow": { "operating_cash_flow": 3850000, "capital_expenditure": 905000, "free_cash_flow": 4755000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171441, "ticker_id": 8263, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2668000", "ebitda": "1319000", "netIncome": "-5254000", "grossProfit": "6934000", "depreciation": "None", "totalRevenue": "12549000", "costOfRevenue": "5615000", "interestIncome": "None", "incomeBeforeTax": "-3092000", "interestExpense": "424000", "operatingIncome": "407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-548000", "reportedCurrency": "USD", "netInterestIncome": "-424000", "nonInterestIncome": "None", "operatingExpenses": "6527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3987000", "sellingGeneralAndAdministrative": "3994000", "netIncomeFromContinuingOperations": "-2544000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "90637000", "longTermDebt": "None", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24673000", "reportedCurrency": "USD", "retainedEarnings": "-256224000", "totalLiabilities": "41786000", "otherCurrentAssets": "3824000", "totalCurrentAssets": "16996000", "currentLongTermDebt": "16471000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73641000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16854000", "totalShareholderEquity": "21529000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "12005000", "totalCurrentLiabilities": "32498000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "9288000", "cashAndShortTermInvestments": "8438000", "commonStockSharesOutstanding": "2807555", "intangibleAssetsExcludingGoodwill": "24673000", "cashAndCashEquivalentsAtCarryingValue": "8438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2544000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3256000", "operatingCashflow": "3850000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1996000", "cashflowFromInvestment": "-827000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12549000, "cost_of_revenue": 5615000, "gross_profit": 6934000, "research_and_development": null, "selling_general_admin": 3994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2668000, "depreciation_amortisation": 3987000, "ebitda": 1319000, "interest_expense": 424000, "interest_income": null, "other_non_operating": null, "pretax_income": -3092000, "tax_provision": -548000, "effective_tax_rate": null, "net_income": -5254000, "net_income_continuing_ops": -2544000, "net_income_to_common": -5254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8438000, "short_term_investments": null, "net_receivables": 4734000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16996000, "net_ppe": null, "goodwill": null, "intangible_assets": 24673000, "goodwill_and_intangibles": 24673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73641000, "total_assets": 90637000, "short_term_debt": 16665000, "accounts_payable": 2528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9288000, "total_liabilities": 41786000, "total_debt": 16665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256224000, "total_equity": 21529000, "shares_outstanding": 2807555, "operating_cash_flow": 3850000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -827000, "dividends_paid": 656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1996000, "free_cash_flow": 4755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2668000", "ebitda": "1319000", "netIncome": "-5254000", "grossProfit": "6934000", "depreciation": "None", "totalRevenue": "12549000", "costOfRevenue": "5615000", "interestIncome": "None", "incomeBeforeTax": "-3092000", "interestExpense": "424000", "operatingIncome": "407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-548000", "reportedCurrency": "USD", "netInterestIncome": "-424000", "nonInterestIncome": "None", "operatingExpenses": "6527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3987000", "sellingGeneralAndAdministrative": "3994000", "netIncomeFromContinuingOperations": "-2544000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "90637000", "longTermDebt": "None", "shortTermDebt": "16665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24673000", "reportedCurrency": "USD", "retainedEarnings": "-256224000", "totalLiabilities": "41786000", "otherCurrentAssets": "3824000", "totalCurrentAssets": "16996000", "currentLongTermDebt": "16471000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73641000", "currentAccountsPayable": "2528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16854000", "totalShareholderEquity": "21529000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "12005000", "totalCurrentLiabilities": "32498000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "9288000", "cashAndShortTermInvestments": "8438000", "commonStockSharesOutstanding": "2807555", "intangibleAssetsExcludingGoodwill": "24673000", "cashAndCashEquivalentsAtCarryingValue": "8438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2544000", "profitLoss": "None", "dividendPayout": "656000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3256000", "operatingCashflow": "3850000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1996000", "cashflowFromInvestment": "-827000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6368000, "total_current_assets": 14284000, "total_assets": 91276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37917000, "total_equity": 26514000, "shares_outstanding": 2505620, "goodwill_and_intangibles": 27007000 }, "cash_flow": { "operating_cash_flow": 1417000, "capital_expenditure": 180000, "free_cash_flow": 1597000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171442, "ticker_id": 8263, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27007000", "reportedCurrency": "USD", "retainedEarnings": "-250970000", "totalLiabilities": "37917000", "otherCurrentAssets": "1416000", "totalCurrentAssets": "14284000", "currentLongTermDebt": "19338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76992000", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26514000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28175000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "9742000", "cashAndShortTermInvestments": "6368000", "commonStockSharesOutstanding": "2505620", "intangibleAssetsExcludingGoodwill": "27007000", "cashAndCashEquivalentsAtCarryingValue": "6368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6702000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1417000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000", "cashflowFromInvestment": "None", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6368000, "short_term_investments": null, "net_receivables": 2948000, "inventory": null, "other_current_assets": null, "total_current_assets": 14284000, "net_ppe": null, "goodwill": null, "intangible_assets": 27007000, "goodwill_and_intangibles": 27007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76992000, "total_assets": 91276000, "short_term_debt": null, "accounts_payable": 2099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9742000, "total_liabilities": 37917000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250970000, "total_equity": 26514000, "shares_outstanding": 2505620, "operating_cash_flow": 1417000, "stock_based_compensation": 585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -890000, "free_cash_flow": 1597000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27007000", "reportedCurrency": "USD", "retainedEarnings": "-250970000", "totalLiabilities": "37917000", "otherCurrentAssets": "1416000", "totalCurrentAssets": "14284000", "currentLongTermDebt": "19338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76992000", "currentAccountsPayable": "2099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26514000", "capitalLeaseObligations": "436000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "28175000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "9742000", "cashAndShortTermInvestments": "6368000", "commonStockSharesOutstanding": "2505620", "intangibleAssetsExcludingGoodwill": "27007000", "cashAndCashEquivalentsAtCarryingValue": "6368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6702000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1417000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000", "cashflowFromInvestment": "None", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 5797000, "cost_of_revenue": 4390000, "gross_profit": 1407000, "ebit": -4952000, "ebitda": -1313000, "pretax_income": -5447000, "tax_provision": 569000, "net_income": -6662000, "net_income_to_common": -6662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5625000, "total_current_assets": 14339000, "total_assets": 94087000, "short_term_debt": 20279000, "long_term_debt": 1050000, "total_debt": 21329000, "total_liabilities": 38698000, "total_equity": 28737000, "shares_outstanding": 1412640, "goodwill_and_intangibles": 29370000 }, "cash_flow": { "operating_cash_flow": -568000, "capital_expenditure": 1728000, "free_cash_flow": 1160000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171444, "ticker_id": 8263, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4952000", "ebitda": "-1313000", "netIncome": "-6662000", "grossProfit": "1407000", "depreciation": "None", "totalRevenue": "5797000", "costOfRevenue": "4390000", "interestIncome": "None", "incomeBeforeTax": "-5447000", "interestExpense": "495000", "operatingIncome": "-3736000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "5143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3639000", "sellingGeneralAndAdministrative": "2723000", "netIncomeFromContinuingOperations": "-6016000" }, "balance": { "goodwill": "None", "inventory": "4651000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94087000", "longTermDebt": "1050000", "shortTermDebt": "20279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29370000", "reportedCurrency": "USD", "retainedEarnings": "-244268000", "totalLiabilities": "38698000", "otherCurrentAssets": "6244000", "totalCurrentAssets": "14339000", "currentLongTermDebt": "19849000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79748000", "currentAccountsPayable": "3005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21602000", "totalShareholderEquity": "28737000", "capitalLeaseObligations": "488000", "otherCurrentLiabilities": "4232000", "totalCurrentLiabilities": "27516000", "otherNonCurrentLiabilities": "1497000", "totalNonCurrentLiabilities": "11182000", "cashAndShortTermInvestments": "5625000", "commonStockSharesOutstanding": "1412640", "intangibleAssetsExcludingGoodwill": "29370000", "cashAndCashEquivalentsAtCarryingValue": "5625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6016000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1206000", "operatingCashflow": "-568000", "capitalExpenditures": "1728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5797000, "cost_of_revenue": 4390000, "gross_profit": 1407000, "research_and_development": null, "selling_general_admin": 2723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4952000, "depreciation_amortisation": 3639000, "ebitda": -1313000, "interest_expense": 495000, "interest_income": null, "other_non_operating": null, "pretax_income": -5447000, "tax_provision": 569000, "effective_tax_rate": null, "net_income": -6662000, "net_income_continuing_ops": -6016000, "net_income_to_common": -6662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5625000, "short_term_investments": null, "net_receivables": 2470000, "inventory": 4651000, "other_current_assets": null, "total_current_assets": 14339000, "net_ppe": null, "goodwill": null, "intangible_assets": 29370000, "goodwill_and_intangibles": 29370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79748000, "total_assets": 94087000, "short_term_debt": 20279000, "accounts_payable": 3005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27516000, "long_term_debt": 1050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11182000, "total_liabilities": 38698000, "total_debt": 21329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244268000, "total_equity": 28737000, "shares_outstanding": 1412640, "operating_cash_flow": -568000, "stock_based_compensation": 598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -548000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925000, "free_cash_flow": 1160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4952000", "ebitda": "-1313000", "netIncome": "-6662000", "grossProfit": "1407000", "depreciation": "None", "totalRevenue": "5797000", "costOfRevenue": "4390000", "interestIncome": "None", "incomeBeforeTax": "-5447000", "interestExpense": "495000", "operatingIncome": "-3736000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "569000", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "5143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3639000", "sellingGeneralAndAdministrative": "2723000", "netIncomeFromContinuingOperations": "-6016000" }, "balance": { "goodwill": "None", "inventory": "4651000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94087000", "longTermDebt": "1050000", "shortTermDebt": "20279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29370000", "reportedCurrency": "USD", "retainedEarnings": "-244268000", "totalLiabilities": "38698000", "otherCurrentAssets": "6244000", "totalCurrentAssets": "14339000", "currentLongTermDebt": "19849000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79748000", "currentAccountsPayable": "3005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21602000", "totalShareholderEquity": "28737000", "capitalLeaseObligations": "488000", "otherCurrentLiabilities": "4232000", "totalCurrentLiabilities": "27516000", "otherNonCurrentLiabilities": "1497000", "totalNonCurrentLiabilities": "11182000", "cashAndShortTermInvestments": "5625000", "commonStockSharesOutstanding": "1412640", "intangibleAssetsExcludingGoodwill": "29370000", "cashAndCashEquivalentsAtCarryingValue": "5625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6016000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1206000", "operatingCashflow": "-568000", "capitalExpenditures": "1728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "-548000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "income_statement": { "revenue": 2068000, "cost_of_revenue": 2458000, "gross_profit": -390000, "ebit": -9318000, "ebitda": -6339000, "pretax_income": -9804000, "tax_provision": -547000, "net_income": -8775000, "net_income_to_common": -8775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7464000, "total_current_assets": 22668000, "total_assets": 96647000, "short_term_debt": 8294000, "long_term_debt": 11884000, "total_debt": 20178000, "total_liabilities": 38026000, "total_equity": 32766000, "shares_outstanding": 1126022, "goodwill_and_intangibles": 31735000 }, "cash_flow": { "operating_cash_flow": -783000, "capital_expenditure": 9971000, "free_cash_flow": 9188000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171445, "ticker_id": 8263, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:23.712474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9318000", "ebitda": "-6339000", "netIncome": "-8775000", "grossProfit": "-390000", "depreciation": "None", "totalRevenue": "2068000", "costOfRevenue": "2458000", "interestIncome": "None", "incomeBeforeTax": "-9804000", "interestExpense": "486000", "operatingIncome": "-7074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "-439000", "nonInterestIncome": "None", "operatingExpenses": "6684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "4136000", "netIncomeFromContinuingOperations": "-9257000" }, "balance": { "goodwill": "None", "inventory": "12250000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "96647000", "longTermDebt": "11884000", "shortTermDebt": "8294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31735000", "reportedCurrency": "USD", "retainedEarnings": "-237606000", "totalLiabilities": "38026000", "otherCurrentAssets": "14372000", "totalCurrentAssets": "22668000", "currentLongTermDebt": "8087000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73979000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20503000", "totalShareholderEquity": "32766000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "5083999", "totalCurrentLiabilities": "16527999", "otherNonCurrentLiabilities": "1497000", "totalNonCurrentLiabilities": "21498001", "cashAndShortTermInvestments": "7464000", "commonStockSharesOutstanding": "1126022", "intangibleAssetsExcludingGoodwill": "31735000", "cashAndCashEquivalentsAtCarryingValue": "7464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2050000", "operatingCashflow": "-783000", "capitalExpenditures": "9971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15115000", "cashflowFromInvestment": "-9134000", "stockBasedCompensation": "2232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2068000, "cost_of_revenue": 2458000, "gross_profit": -390000, "research_and_development": null, "selling_general_admin": 4136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9318000, "depreciation_amortisation": 2979000, "ebitda": -6339000, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": -9804000, "tax_provision": -547000, "effective_tax_rate": null, "net_income": -8775000, "net_income_continuing_ops": -9257000, "net_income_to_common": -8775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7464000, "short_term_investments": null, "net_receivables": 832000, "inventory": 12250000, "other_current_assets": null, "total_current_assets": 22668000, "net_ppe": null, "goodwill": null, "intangible_assets": 31735000, "goodwill_and_intangibles": 31735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73979000, "total_assets": 96647000, "short_term_debt": 8294000, "accounts_payable": 3150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16527999, "long_term_debt": 11884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21498001, "total_liabilities": 38026000, "total_debt": 20178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237606000, "total_equity": 32766000, "shares_outstanding": 1126022, "operating_cash_flow": -783000, "stock_based_compensation": 2232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9134000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15115000, "free_cash_flow": 9188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9318000", "ebitda": "-6339000", "netIncome": "-8775000", "grossProfit": "-390000", "depreciation": "None", "totalRevenue": "2068000", "costOfRevenue": "2458000", "interestIncome": "None", "incomeBeforeTax": "-9804000", "interestExpense": "486000", "operatingIncome": "-7074000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "-439000", "nonInterestIncome": "None", "operatingExpenses": "6684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2979000", "sellingGeneralAndAdministrative": "4136000", "netIncomeFromContinuingOperations": "-9257000" }, "balance": { "goodwill": "None", "inventory": "12250000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "96647000", "longTermDebt": "11884000", "shortTermDebt": "8294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31735000", "reportedCurrency": "USD", "retainedEarnings": "-237606000", "totalLiabilities": "38026000", "otherCurrentAssets": "14372000", "totalCurrentAssets": "22668000", "currentLongTermDebt": "8087000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73979000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20503000", "totalShareholderEquity": "32766000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "5083999", "totalCurrentLiabilities": "16527999", "otherNonCurrentLiabilities": "1497000", "totalNonCurrentLiabilities": "21498001", "cashAndShortTermInvestments": "7464000", "commonStockSharesOutstanding": "1126022", "intangibleAssetsExcludingGoodwill": "31735000", "cashAndCashEquivalentsAtCarryingValue": "7464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2050000", "operatingCashflow": "-783000", "capitalExpenditures": "9971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15115000", "cashflowFromInvestment": "-9134000", "stockBasedCompensation": "2232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }