{
  "ticker": {
    "uuid": "cc262a7a-c649-4465-9efb-c1c1f7ce41b1",
    "symbol": "BDT",
    "name": "Bertrandt Aktiengesellschaft",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Auto Parts",
    "page_url": "https://sharemaestro.com/factors/ticker/cc262a7a-c649-4465-9efb-c1c1f7ce41b1/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/cc262a7a-c649-4465-9efb-c1c1f7ce41b1/"
  },
  "ticker_metadata": {
    "id": 14270,
    "uuid": "cc262a7a-c649-4465-9efb-c1c1f7ce41b1",
    "symbol": "BDT",
    "name": "Bertrandt Aktiengesellschaft",
    "asset_type": "equity",
    "market_cap": 102572448,
    "stock_exchange_id": 8,
    "industry": "Auto Parts",
    "sector": "Consumer Cyclical",
    "description": "Bertrandt Aktiengesellschaft provides engineering services. It operates through three segments: Digital Engineering, Physical Engineering, and Electrical Systems/Electronics. The Digital Engineering segment includes vehicle development services. The Physical Engineering segment undertakes business activities related to the testing and validation of and with physical component parts, components, systems and the vehicles. The Electrical Systems/Electronics segment manages software solutions, autonomous mobility, smart infotainment systems, alternative drive solutions, and strong virtual testing expertise. The company also engages in the testing, planning, project management, and CAD activities. It serves automotive, aerospace, mechanical and plant engineering, electrical, energy, and medical engineering sectors. It operates in approximately 50 locations in Germany, rest of Europe, Asia, Africa, and the United States. The company was founded in 1974 and is based in Ehningen, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "cc262a7a-c649-4465-9efb-c1c1f7ce41b1",
      "symbol": "BDT",
      "name": "Bertrandt Aktiengesellschaft",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Auto Parts",
      "page_url": "https://sharemaestro.com/factors/ticker/cc262a7a-c649-4465-9efb-c1c1f7ce41b1/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/cc262a7a-c649-4465-9efb-c1c1f7ce41b1/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.69,
      "value": 0.91,
      "quality": 0.38,
      "momentum": 0.02,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 9.64,
      "market_cap": 97418562.4,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0863,
      "shareholder_yield": 0.0259,
      "roe": -0.1865,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.5465,
      "volatility_252d": 0.4348
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:50.514336+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 9.64,
        "market_cap": 97418562.4,
        "market_cap_usd": 97418562.4,
        "enterprise_value": 216020562.4,
        "shares_outstanding": 10105660,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.3376,
        "ptbv_ratio": 0.3376,
        "ps_ratio": 0.0998,
        "pcf_ratio": 3.7965,
        "pfcf_ratio": 6.0362,
        "ev_ebitda": 11.5891,
        "ev_ebit": -5.6181,
        "ev_sales": 0.2212,
        "ev_fcf": 13.385,
        "earnings_yield": null,
        "fcf_yield": 0.0747,
        "price_to_sales": 0.0998,
        "price_to_book": 0.3376,
        "price_to_cashflow": 3.7965,
        "ebitda_to_ev": 0.0863,
        "sales_yield": 4.5205
      },
      "yield": {
        "dividend_yield": 0.0259,
        "buyback_yield": 0,
        "shareholder_yield": 0.0259,
        "debt_paydown_yield": 0.0805,
        "total_yield": 0.1065
      },
      "quality": {
        "gross_margin": 0.8851,
        "operating_margin": -0.0394,
        "net_margin": -0.0551,
        "ebitda_margin": 0.0191,
        "fcf_margin": 0.0165,
        "roe": -0.1865,
        "roa": -0.083,
        "roic": -0.0708,
        "roc_greenblatt": null,
        "asset_turnover": 1.5065,
        "cash_conversion": -0.2999,
        "accruals_ratio": -0.1226,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.9344,
        "revenue_stability_5y": 0.0967,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 1.3334,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.3628,
        "debt_to_assets": 0.244,
        "interest_coverage": -3.2503,
        "current_ratio": 1.4188,
        "quick_ratio": 1.4188,
        "net_debt": 118602000,
        "local_beta": 0.734,
        "volatility_252d": 0.4348,
        "volatility_60d": 1.0688,
        "max_drawdown_12m": -0.5598,
        "risk_adjusted_momentum": -1.2569
      },
      "growth": {
        "revenue_growth_1y": -0.1763,
        "revenue_growth_3y_cagr": -0.0107,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.7197,
        "book_value_growth_1y": -0.1558,
        "revenue_growth": -0.1763,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.036,
        "price_return_3m": -0.4615,
        "price_return_6m": -0.4596,
        "price_return_9m": -0.4732,
        "price_return_12m": -0.5628,
        "price_return_12m_ex1m": -0.5465,
        "momentum_6m": -0.4596,
        "momentum_12m": -0.5628,
        "momentum_12_1": -0.5465,
        "distance_from_52w_high": -0.5598,
        "distance_from_52w_low": 0,
        "relative_strength": -0.5815
      },
      "raw_ttm": {
        "revenue_ttm": 976523000,
        "gross_profit_ttm": 864317000,
        "ebit_ttm": -38451000,
        "ebitda_ttm": 18640000,
        "net_income_ttm": -53814000,
        "eps_diluted_ttm": -5.3251,
        "operating_cash_flow_ttm": 25660000,
        "capital_expenditure_ttm": -9521000,
        "fcf_ttm": 16139000,
        "dividends_paid_ttm": -2526000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 11830000,
        "cash_and_equivalents": 39525000,
        "total_current_assets": 318078000,
        "total_current_liabilities": 224192000,
        "net_ppe": null,
        "total_assets": 648186000,
        "total_debt": 158127000,
        "total_equity": 288586000,
        "net_working_capital": 116494000,
        "book_value_per_share": 28.5569,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 28.5569
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 50,
        "rank_pb": 3,
        "rank_ptbv": 3,
        "rank_ps": 2,
        "rank_pcf": 15,
        "rank_ev_ebitda": 56,
        "rank_ev_ebit": 10,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 24,
        "rank_dividend_yield": 36,
        "rank_shareholder_yield": 49,
        "rank_total_yield": 14,
        "rank_roe": 92,
        "rank_roc": 50,
        "rank_roic": 94,
        "rank_gross_margin": 4,
        "rank_fcf_margin": 75,
        "rank_piotroski": 39,
        "rank_accruals": 10,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 96,
        "rank_momentum_12m": 98,
        "rank_momentum_12m_ex1m": 98,
        "rank_relative_strength": 98
      },
      "composites": {
        "value_composite": 9,
        "quality_composite": 62,
        "momentum_composite": 98,
        "growth_composite": 86,
        "yield_composite": 27,
        "svqf_composite": 39,
        "vc1_composite": 13,
        "vc2_composite": 14,
        "vc3_composite": 10,
        "trending_value_composite": null,
        "overall_composite": 31,
        "quality_value_composite": 0.588,
        "os_score": 0.69,
        "value_percentile": 0.91,
        "quality_percentile": 0.38,
        "momentum_percentile": 0.02,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 91,
        "all_cap_buyback_rank": 46,
        "small_cap_core_rank": 18,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7665,
    "ticker_id": 14270,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-09-30",
    "financials_age_days": 250,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:29:50.514336+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 9.64,
    "market_cap": 97418562.4,
    "market_cap_usd": 97418562.4,
    "enterprise_value": 216020562.4,
    "shares_outstanding": 10105660,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.33757203,
    "ptbv_ratio": 0.33757203,
    "ps_ratio": 0.09976064,
    "pcf_ratio": 3.79651451,
    "pfcf_ratio": 6.03622048,
    "ev_ebitda": 11.58908597,
    "ev_ebit": -5.61807397,
    "ev_sales": 0.221214,
    "ev_fcf": 13.38500294,
    "earnings_yield": null,
    "fcf_yield": 0.07471048,
    "dividend_yield": 0.02592935,
    "buyback_yield": 0,
    "shareholder_yield": 0.02592935,
    "debt_paydown_yield": 0.08053907,
    "total_yield": 0.10646842,
    "gross_margin": 0.88509641,
    "operating_margin": -0.03937542,
    "net_margin": -0.05510776,
    "ebitda_margin": 0.01908813,
    "fcf_margin": 0.016527,
    "roe": -0.18647474,
    "roa": -0.08302247,
    "roic": -0.07082294,
    "roc_greenblatt": null,
    "asset_turnover": 1.5065475,
    "cash_conversion": -0.29990337,
    "accruals_ratio": -0.12260987,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 6.36276824,
    "debt_to_assets": 0.24395312,
    "interest_coverage": -3.25029586,
    "current_ratio": 1.41877498,
    "quick_ratio": 1.41877498,
    "net_debt": 118602000,
    "revenue_growth_1y": -0.1763199,
    "revenue_growth_3y_cagr": -0.0106747,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.71970197,
    "book_value_growth_1y": -0.1557962,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.934358,
    "revenue_stability_5y": 0.09673,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.036,
    "price_return_3m": -0.46145251,
    "price_return_6m": -0.45964126,
    "price_return_9m": -0.47322401,
    "price_return_12m": -0.56281177,
    "price_return_12m_ex1m": -0.54648524,
    "distance_from_52w_high": -0.55981735,
    "distance_from_52w_low": 0,
    "relative_strength": -0.58151574,
    "local_beta": 0.734,
    "volatility_252d": 0.4348,
    "volatility_60d": 1.068848,
    "max_drawdown_12m": -0.55981735,
    "revenue_ttm": 976523000,
    "gross_profit_ttm": 864317000,
    "ebit_ttm": -38451000,
    "ebitda_ttm": 18640000,
    "net_income_ttm": -53814000,
    "eps_diluted_ttm": -5.32513463,
    "operating_cash_flow_ttm": 25660000,
    "capital_expenditure_ttm": -9521000,
    "fcf_ttm": 16139000,
    "dividends_paid_ttm": -2526000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 11830000,
    "cash_and_equivalents": 39525000,
    "total_current_assets": 318078000,
    "total_current_liabilities": 224192000,
    "net_ppe": null,
    "total_assets": 648186000,
    "total_debt": 158127000,
    "total_equity": 288586000,
    "net_working_capital": 116494000,
    "book_value_per_share": 28.55686813,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 28.55686813,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 3,
    "rank_ptbv": 3,
    "rank_ps": 2,
    "rank_pcf": 15,
    "rank_ev_ebitda": 56,
    "rank_ev_ebit": 10,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 24,
    "rank_dividend_yield": 36,
    "rank_shareholder_yield": 49,
    "rank_total_yield": 14,
    "rank_roe": 92,
    "rank_roc": 50,
    "rank_roic": 94,
    "rank_gross_margin": 4,
    "rank_fcf_margin": 75,
    "rank_piotroski": 39,
    "rank_accruals": 10,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 96,
    "rank_momentum_12m": 98,
    "rank_momentum_12m_ex1m": 98,
    "rank_relative_strength": 98,
    "value_composite": 9,
    "quality_composite": 62,
    "momentum_composite": 98,
    "growth_composite": 86,
    "yield_composite": 27,
    "svqf_composite": 39,
    "vc1_composite": 13,
    "vc2_composite": 14,
    "vc3_composite": 10,
    "trending_value_composite": null,
    "overall_composite": 31,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 91,
    "all_cap_buyback_rank": 46,
    "small_cap_core_rank": 18,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 9.64,
      "os": 0.69,
      "value": 0.91,
      "quality": 0.38,
      "momentum": 0.02,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0259,
      "roe": -0.1865,
      "momentum_12_1": -0.5465,
      "complete_fields": {
        "id": 7665,
        "ticker_id": 14270,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-09-30",
        "financials_age_days": 250,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:50.514336+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 9.64,
        "market_cap": 97418562.4,
        "market_cap_usd": 97418562.4,
        "enterprise_value": 216020562.4,
        "shares_outstanding": 10105660,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.33757203,
        "ptbv_ratio": 0.33757203,
        "ps_ratio": 0.09976064,
        "pcf_ratio": 3.79651451,
        "pfcf_ratio": 6.03622048,
        "ev_ebitda": 11.58908597,
        "ev_ebit": -5.61807397,
        "ev_sales": 0.221214,
        "ev_fcf": 13.38500294,
        "earnings_yield": null,
        "fcf_yield": 0.07471048,
        "dividend_yield": 0.02592935,
        "buyback_yield": 0,
        "shareholder_yield": 0.02592935,
        "debt_paydown_yield": 0.08053907,
        "total_yield": 0.10646842,
        "gross_margin": 0.88509641,
        "operating_margin": -0.03937542,
        "net_margin": -0.05510776,
        "ebitda_margin": 0.01908813,
        "fcf_margin": 0.016527,
        "roe": -0.18647474,
        "roa": -0.08302247,
        "roic": -0.07082294,
        "roc_greenblatt": null,
        "asset_turnover": 1.5065475,
        "cash_conversion": -0.29990337,
        "accruals_ratio": -0.12260987,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 6.36276824,
        "debt_to_assets": 0.24395312,
        "interest_coverage": -3.25029586,
        "current_ratio": 1.41877498,
        "quick_ratio": 1.41877498,
        "net_debt": 118602000,
        "revenue_growth_1y": -0.1763199,
        "revenue_growth_3y_cagr": -0.0106747,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.71970197,
        "book_value_growth_1y": -0.1557962,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.934358,
        "revenue_stability_5y": 0.09673,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.036,
        "price_return_3m": -0.46145251,
        "price_return_6m": -0.45964126,
        "price_return_9m": -0.47322401,
        "price_return_12m": -0.56281177,
        "price_return_12m_ex1m": -0.54648524,
        "distance_from_52w_high": -0.55981735,
        "distance_from_52w_low": 0,
        "relative_strength": -0.58151574,
        "local_beta": 0.734,
        "volatility_252d": 0.4348,
        "volatility_60d": 1.068848,
        "max_drawdown_12m": -0.55981735,
        "revenue_ttm": 976523000,
        "gross_profit_ttm": 864317000,
        "ebit_ttm": -38451000,
        "ebitda_ttm": 18640000,
        "net_income_ttm": -53814000,
        "eps_diluted_ttm": -5.32513463,
        "operating_cash_flow_ttm": 25660000,
        "capital_expenditure_ttm": -9521000,
        "fcf_ttm": 16139000,
        "dividends_paid_ttm": -2526000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 11830000,
        "cash_and_equivalents": 39525000,
        "total_current_assets": 318078000,
        "total_current_liabilities": 224192000,
        "net_ppe": null,
        "total_assets": 648186000,
        "total_debt": 158127000,
        "total_equity": 288586000,
        "net_working_capital": 116494000,
        "book_value_per_share": 28.55686813,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 28.55686813,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 3,
        "rank_ptbv": 3,
        "rank_ps": 2,
        "rank_pcf": 15,
        "rank_ev_ebitda": 56,
        "rank_ev_ebit": 10,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 24,
        "rank_dividend_yield": 36,
        "rank_shareholder_yield": 49,
        "rank_total_yield": 14,
        "rank_roe": 92,
        "rank_roc": 50,
        "rank_roic": 94,
        "rank_gross_margin": 4,
        "rank_fcf_margin": 75,
        "rank_piotroski": 39,
        "rank_accruals": 10,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 96,
        "rank_momentum_12m": 98,
        "rank_momentum_12m_ex1m": 98,
        "rank_relative_strength": 98,
        "value_composite": 9,
        "quality_composite": 62,
        "momentum_composite": 98,
        "growth_composite": 86,
        "yield_composite": 27,
        "svqf_composite": 39,
        "vc1_composite": 13,
        "vc2_composite": 14,
        "vc3_composite": 10,
        "trending_value_composite": null,
        "overall_composite": 31,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 91,
        "all_cap_buyback_rank": 46,
        "small_cap_core_rank": 18,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 976523000,
          "cost_of_revenue": 112206000,
          "gross_profit": 864317000,
          "ebit": -38451000,
          "ebitda": 18640000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -53814000,
          "net_income_to_common": -53814000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 85728000,
          "total_current_assets": 391822000,
          "total_assets": 734261000,
          "short_term_debt": 135707000,
          "long_term_debt": 99884000,
          "total_debt": 291548000,
          "total_liabilities": null,
          "total_equity": 307069000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 25660000,
          "capital_expenditure": -9521000,
          "free_cash_flow": 16139000,
          "dividends_paid": -2526000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7846000
        },
        "complete_fields": {
          "id": 384529,
          "ticker_id": 14270,
          "period_end_date": "2025-09-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "18640000",
              "netIncome": "-53814000",
              "grossProfit": "864317000",
              "totalRevenue": "976523000",
              "costOfRevenue": "112206000",
              "interestExpense": "11830000",
              "operatingIncome": "-38451000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "54181000"
            },
            "balance": {
              "totalDebt": "291548000",
              "totalAssets": "734261000",
              "longTermDebt": "99884000",
              "shortTermDebt": "135707000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "391822000",
              "totalShareholderEquity": "307069000",
              "totalCurrentLiabilities": "283194000",
              "cashAndShortTermInvestments": "85728000"
            },
            "cashflow": {
              "freeCashFlow": "16139000",
              "dividendsPaid": "-2526000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7846000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "25660000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9521000"
            }
          },
          "revenue": 976523000,
          "cost_of_revenue": 112206000,
          "gross_profit": 864317000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -38451000,
          "depreciation_amortisation": 54181000,
          "ebitda": 18640000,
          "interest_expense": 11830000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -53814000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -53814000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 85728000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 391822000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 734261000,
          "short_term_debt": 135707000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 283194000,
          "long_term_debt": 99884000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 291548000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 307069000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": 25660000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9521000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2526000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7846000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16139000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "18640000",
            "netIncome": "-53814000",
            "grossProfit": "864317000",
            "totalRevenue": "976523000",
            "costOfRevenue": "112206000",
            "interestExpense": "11830000",
            "operatingIncome": "-38451000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "54181000"
          },
          "balance": {
            "totalDebt": "291548000",
            "totalAssets": "734261000",
            "longTermDebt": "99884000",
            "shortTermDebt": "135707000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "391822000",
            "totalShareholderEquity": "307069000",
            "totalCurrentLiabilities": "283194000",
            "cashAndShortTermInvestments": "85728000"
          },
          "cashflow": {
            "freeCashFlow": "16139000",
            "dividendsPaid": "-2526000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7846000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "25660000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9521000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1185561000,
          "cost_of_revenue": 159865000,
          "gross_profit": 1025696000,
          "ebit": -98701000,
          "ebitda": 15495000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -77172000,
          "net_income_to_common": -77172000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 114253000,
          "total_current_assets": 502034000,
          "total_assets": 879538000,
          "short_term_debt": 12537000,
          "long_term_debt": 231101000,
          "total_debt": 306725000,
          "total_liabilities": null,
          "total_equity": 363738000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 76884000,
          "capital_expenditure": -19306000,
          "free_cash_flow": 57578000,
          "dividends_paid": -12127000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -11983000
        },
        "complete_fields": {
          "id": 384534,
          "ticker_id": 14270,
          "period_end_date": "2024-09-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15495000",
              "netIncome": "-77172000",
              "grossProfit": "1025696000",
              "totalRevenue": "1185561000",
              "costOfRevenue": "159865000",
              "interestExpense": "13290000",
              "operatingIncome": "-98701000",
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "112026000"
            },
            "balance": {
              "totalDebt": "306725000",
              "totalAssets": "879538000",
              "longTermDebt": "231101000",
              "shortTermDebt": "12537000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "502034000",
              "totalShareholderEquity": "363738000",
              "totalCurrentLiabilities": "232227000",
              "cashAndShortTermInvestments": "114253000"
            },
            "cashflow": {
              "freeCashFlow": "57578000",
              "dividendsPaid": "-12127000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-11983000",
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": "76884000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-19306000"
            }
          },
          "revenue": 1185561000,
          "cost_of_revenue": 159865000,
          "gross_profit": 1025696000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -98701000,
          "depreciation_amortisation": 112026000,
          "ebitda": 15495000,
          "interest_expense": 13290000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -77172000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -77172000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 114253000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 502034000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 879538000,
          "short_term_debt": 12537000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 232227000,
          "long_term_debt": 231101000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 306725000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 363738000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": 76884000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19306000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12127000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -11983000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 57578000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15495000",
            "netIncome": "-77172000",
            "grossProfit": "1025696000",
            "totalRevenue": "1185561000",
            "costOfRevenue": "159865000",
            "interestExpense": "13290000",
            "operatingIncome": "-98701000",
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "112026000"
          },
          "balance": {
            "totalDebt": "306725000",
            "totalAssets": "879538000",
            "longTermDebt": "231101000",
            "shortTermDebt": "12537000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "502034000",
            "totalShareholderEquity": "363738000",
            "totalCurrentLiabilities": "232227000",
            "cashAndShortTermInvestments": "114253000"
          },
          "cashflow": {
            "freeCashFlow": "57578000",
            "dividendsPaid": "-12127000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-11983000",
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": "76884000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-19306000"
          }
        }
      },
      {
        "period_end_date": "2023-09-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1156810000,
          "cost_of_revenue": 138099000,
          "gross_profit": 1018711000,
          "ebit": 42418000,
          "ebitda": 106444000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 30444000,
          "net_income_to_common": 30444000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121360000,
          "total_current_assets": 533536000,
          "total_assets": 956120000,
          "short_term_debt": 12320000,
          "long_term_debt": 237723000,
          "total_debt": 314638000,
          "total_liabilities": null,
          "total_equity": 454627000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 38459000,
          "capital_expenditure": -26415000,
          "free_cash_flow": 12044000,
          "dividends_paid": -8585000,
          "share_repurchases": null,
          "shares_issued": 264000,
          "net_debt_issued": -11390000
        },
        "complete_fields": {
          "id": 384535,
          "ticker_id": 14270,
          "period_end_date": "2023-09-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "106444000",
              "netIncome": "30444000",
              "grossProfit": "1018711000",
              "totalRevenue": "1156810000",
              "costOfRevenue": "138099000",
              "interestExpense": "10097000",
              "operatingIncome": "42418000",
              "fiscalDateEnding": "2023-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "56247000"
            },
            "balance": {
              "totalDebt": "314638000",
              "totalAssets": "956120000",
              "longTermDebt": "237723000",
              "shortTermDebt": "12320000",
              "fiscalDateEnding": "2023-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "533536000",
              "totalShareholderEquity": "454627000",
              "totalCurrentLiabilities": "188735000",
              "cashAndShortTermInvestments": "121360000"
            },
            "cashflow": {
              "freeCashFlow": "12044000",
              "dividendsPaid": "-8585000",
              "issuanceOfDebt": "135500000",
              "issuanceOfStock": "264000",
              "repaymentOfDebt": "-146890000",
              "fiscalDateEnding": "2023-09-30",
              "operatingCashflow": "38459000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-26415000"
            }
          },
          "revenue": 1156810000,
          "cost_of_revenue": 138099000,
          "gross_profit": 1018711000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 42418000,
          "depreciation_amortisation": 56247000,
          "ebitda": 106444000,
          "interest_expense": 10097000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 30444000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 30444000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 121360000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 533536000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 956120000,
          "short_term_debt": 12320000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 188735000,
          "long_term_debt": 237723000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 314638000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 454627000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": 38459000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -26415000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -8585000,
          "share_repurchases": null,
          "shares_issued": 264000,
          "net_debt_issued": -11390000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 12044000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "106444000",
            "netIncome": "30444000",
            "grossProfit": "1018711000",
            "totalRevenue": "1156810000",
            "costOfRevenue": "138099000",
            "interestExpense": "10097000",
            "operatingIncome": "42418000",
            "fiscalDateEnding": "2023-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "56247000"
          },
          "balance": {
            "totalDebt": "314638000",
            "totalAssets": "956120000",
            "longTermDebt": "237723000",
            "shortTermDebt": "12320000",
            "fiscalDateEnding": "2023-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "533536000",
            "totalShareholderEquity": "454627000",
            "totalCurrentLiabilities": "188735000",
            "cashAndShortTermInvestments": "121360000"
          },
          "cashflow": {
            "freeCashFlow": "12044000",
            "dividendsPaid": "-8585000",
            "issuanceOfDebt": "135500000",
            "issuanceOfStock": "264000",
            "repaymentOfDebt": "-146890000",
            "fiscalDateEnding": "2023-09-30",
            "operatingCashflow": "38459000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-26415000"
          }
        }
      },
      {
        "period_end_date": "2022-09-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1008475000,
          "cost_of_revenue": 112864000,
          "gross_profit": 895611000,
          "ebit": 33696000,
          "ebitda": 96737000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 21134000,
          "net_income_to_common": 21134000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 161557000,
          "total_current_assets": 511990000,
          "total_assets": 956047000,
          "short_term_debt": 163256000,
          "long_term_debt": 96826000,
          "total_debt": 335329000,
          "total_liabilities": null,
          "total_equity": 431846000,
          "shares_outstanding": 10100041,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 56900000,
          "capital_expenditure": -31000000,
          "free_cash_flow": 25900000,
          "dividends_paid": -2726000,
          "share_repurchases": -5435000,
          "shares_issued": 185000,
          "net_debt_issued": -8148000
        },
        "complete_fields": {
          "id": 384536,
          "ticker_id": 14270,
          "period_end_date": "2022-09-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "96737000",
              "netIncome": "21134000",
              "grossProfit": "895611000",
              "totalRevenue": "1008475000",
              "costOfRevenue": "112864000",
              "interestExpense": "6964000",
              "operatingIncome": "33696000",
              "fiscalDateEnding": "2022-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "56976000"
            },
            "balance": {
              "totalDebt": "335329000",
              "totalAssets": "956047000",
              "longTermDebt": "96826000",
              "shortTermDebt": "163256000",
              "fiscalDateEnding": "2022-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10100041",
              "totalCurrentAssets": "511990000",
              "totalShareholderEquity": "431846000",
              "totalCurrentLiabilities": "336104000",
              "cashAndShortTermInvestments": "161557000"
            },
            "cashflow": {
              "freeCashFlow": "25900000",
              "dividendsPaid": "-2726000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "185000",
              "repaymentOfDebt": "-8148000",
              "fiscalDateEnding": "2022-09-30",
              "operatingCashflow": "56900000",
              "repurchaseOfStock": "-5435000",
              "capitalExpenditures": "-31000000"
            }
          },
          "revenue": 1008475000,
          "cost_of_revenue": 112864000,
          "gross_profit": 895611000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 33696000,
          "depreciation_amortisation": 56976000,
          "ebitda": 96737000,
          "interest_expense": 6964000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 21134000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 21134000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 161557000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 511990000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 956047000,
          "short_term_debt": 163256000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 336104000,
          "long_term_debt": 96826000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 335329000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 431846000,
          "shares_outstanding": 10100041,
          "operating_cash_flow": 56900000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -31000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2726000,
          "share_repurchases": -5435000,
          "shares_issued": 185000,
          "net_debt_issued": -8148000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 25900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "96737000",
            "netIncome": "21134000",
            "grossProfit": "895611000",
            "totalRevenue": "1008475000",
            "costOfRevenue": "112864000",
            "interestExpense": "6964000",
            "operatingIncome": "33696000",
            "fiscalDateEnding": "2022-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "56976000"
          },
          "balance": {
            "totalDebt": "335329000",
            "totalAssets": "956047000",
            "longTermDebt": "96826000",
            "shortTermDebt": "163256000",
            "fiscalDateEnding": "2022-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10100041",
            "totalCurrentAssets": "511990000",
            "totalShareholderEquity": "431846000",
            "totalCurrentLiabilities": "336104000",
            "cashAndShortTermInvestments": "161557000"
          },
          "cashflow": {
            "freeCashFlow": "25900000",
            "dividendsPaid": "-2726000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "185000",
            "repaymentOfDebt": "-8148000",
            "fiscalDateEnding": "2022-09-30",
            "operatingCashflow": "56900000",
            "repurchaseOfStock": "-5435000",
            "capitalExpenditures": "-31000000"
          }
        }
      },
      {
        "period_end_date": "2021-09-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -5985000,
          "shares_issued": 0,
          "net_debt_issued": 37519000
        },
        "complete_fields": {
          "id": 384537,
          "ticker_id": 14270,
          "period_end_date": "2021-09-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "37519000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-5985000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -5985000,
          "shares_issued": 0,
          "net_debt_issued": 37519000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "37519000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-5985000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 39525000,
          "total_current_assets": 318078000,
          "total_assets": 648186000,
          "short_term_debt": 62133000,
          "long_term_debt": 95994000,
          "total_debt": 158127000,
          "total_liabilities": null,
          "total_equity": 288586000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384526,
          "ticker_id": 14270,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "158127000",
              "totalAssets": "648186000",
              "longTermDebt": "95994000",
              "shortTermDebt": "62133000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "318078000",
              "totalShareholderEquity": "288586000",
              "totalCurrentLiabilities": "224192000",
              "cashAndShortTermInvestments": "39525000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 39525000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 318078000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 648186000,
          "short_term_debt": 62133000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 224192000,
          "long_term_debt": 95994000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 158127000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 288586000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "158127000",
            "totalAssets": "648186000",
            "longTermDebt": "95994000",
            "shortTermDebt": "62133000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "318078000",
            "totalShareholderEquity": "288586000",
            "totalCurrentLiabilities": "224192000",
            "cashAndShortTermInvestments": "39525000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 233766000,
          "cost_of_revenue": 28650000,
          "gross_profit": 205116000,
          "ebit": -418000,
          "ebitda": 12484000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2760000,
          "net_income_to_common": -2760000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384527,
          "ticker_id": 14270,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12484000",
              "netIncome": "-2760000",
              "grossProfit": "205116000",
              "totalRevenue": "233766000",
              "costOfRevenue": "28650000",
              "interestExpense": "2776000",
              "operatingIncome": "-418000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12002000"
            }
          },
          "revenue": 233766000,
          "cost_of_revenue": 28650000,
          "gross_profit": 205116000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -418000,
          "depreciation_amortisation": 12002000,
          "ebitda": 12484000,
          "interest_expense": 2776000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2760000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2760000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12484000",
            "netIncome": "-2760000",
            "grossProfit": "205116000",
            "totalRevenue": "233766000",
            "costOfRevenue": "28650000",
            "interestExpense": "2776000",
            "operatingIncome": "-418000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12002000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 235501000,
          "cost_of_revenue": 29557000,
          "gross_profit": 205944000,
          "ebit": 3316000,
          "ebitda": 16747000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9975000,
          "net_income_to_common": -9975000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 85728000,
          "total_current_assets": 391822000,
          "total_assets": 734261000,
          "short_term_debt": 135707000,
          "long_term_debt": 99884000,
          "total_debt": 291548000,
          "total_liabilities": null,
          "total_equity": 307069000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 34402000,
          "capital_expenditure": null,
          "free_cash_flow": 24881000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384528,
          "ticker_id": 14270,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16747000",
              "netIncome": "-9975000",
              "grossProfit": "205944000",
              "totalRevenue": "235501000",
              "costOfRevenue": "29557000",
              "interestExpense": "2955000",
              "operatingIncome": "3316000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13432000"
            },
            "balance": {
              "totalDebt": "291548000",
              "totalAssets": "734261000",
              "longTermDebt": "99884000",
              "shortTermDebt": "135707000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "391822000",
              "totalShareholderEquity": "307069000",
              "totalCurrentLiabilities": "283194000",
              "cashAndShortTermInvestments": "85728000"
            },
            "cashflow": {
              "freeCashFlow": "24881000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "34402000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 235501000,
          "cost_of_revenue": 29557000,
          "gross_profit": 205944000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3316000,
          "depreciation_amortisation": 13432000,
          "ebitda": 16747000,
          "interest_expense": 2955000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -9975000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -9975000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 85728000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 391822000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 734261000,
          "short_term_debt": 135707000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 283194000,
          "long_term_debt": 99884000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 291548000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 307069000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": 34402000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 24881000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16747000",
            "netIncome": "-9975000",
            "grossProfit": "205944000",
            "totalRevenue": "235501000",
            "costOfRevenue": "29557000",
            "interestExpense": "2955000",
            "operatingIncome": "3316000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13432000"
          },
          "balance": {
            "totalDebt": "291548000",
            "totalAssets": "734261000",
            "longTermDebt": "99884000",
            "shortTermDebt": "135707000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "391822000",
            "totalShareholderEquity": "307069000",
            "totalCurrentLiabilities": "283194000",
            "cashAndShortTermInvestments": "85728000"
          },
          "cashflow": {
            "freeCashFlow": "24881000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "34402000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 225108000,
          "cost_of_revenue": 23662000,
          "gross_profit": 201446000,
          "ebit": -25110000,
          "ebitda": -10904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -29023000,
          "net_income_to_common": -29023000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 93491000,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 316277000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 22655000,
          "capital_expenditure": null,
          "free_cash_flow": 22655000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384530,
          "ticker_id": 14270,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-10904000",
              "netIncome": "-29023000",
              "grossProfit": "201446000",
              "totalRevenue": "225108000",
              "costOfRevenue": "23662000",
              "interestExpense": "2838000",
              "operatingIncome": "-25110000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13385000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "316277000",
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": "93491000"
            },
            "cashflow": {
              "freeCashFlow": "22655000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "22655000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 225108000,
          "cost_of_revenue": 23662000,
          "gross_profit": 201446000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -25110000,
          "depreciation_amortisation": 13385000,
          "ebitda": -10904000,
          "interest_expense": 2838000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -29023000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -29023000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 93491000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 316277000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": 22655000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 22655000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-10904000",
            "netIncome": "-29023000",
            "grossProfit": "201446000",
            "totalRevenue": "225108000",
            "costOfRevenue": "23662000",
            "interestExpense": "2838000",
            "operatingIncome": "-25110000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13385000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "316277000",
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": "93491000"
          },
          "cashflow": {
            "freeCashFlow": "22655000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "22655000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 249672000,
          "cost_of_revenue": 28185000,
          "gross_profit": 221487000,
          "ebit": -13656000,
          "ebitda": 920000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -11151000,
          "net_income_to_common": -11151000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 115537000,
          "total_current_assets": 447225000,
          "total_assets": 815251000,
          "short_term_debt": 133593000,
          "long_term_debt": 103915000,
          "total_debt": 237508000,
          "total_liabilities": null,
          "total_equity": 347197000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384531,
          "ticker_id": 14270,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "920000",
              "netIncome": "-11151000",
              "grossProfit": "221487000",
              "totalRevenue": "249672000",
              "costOfRevenue": "28185000",
              "interestExpense": "2934000",
              "operatingIncome": "-13656000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13450000"
            },
            "balance": {
              "totalDebt": "237508000",
              "totalAssets": "815251000",
              "longTermDebt": "103915000",
              "shortTermDebt": "133593000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "447225000",
              "totalShareholderEquity": "347197000",
              "totalCurrentLiabilities": "315057000",
              "cashAndShortTermInvestments": "115537000"
            }
          },
          "revenue": 249672000,
          "cost_of_revenue": 28185000,
          "gross_profit": 221487000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -13656000,
          "depreciation_amortisation": 13450000,
          "ebitda": 920000,
          "interest_expense": 2934000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -11151000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -11151000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 115537000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 447225000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 815251000,
          "short_term_debt": 133593000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 315057000,
          "long_term_debt": 103915000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 237508000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 347197000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "920000",
            "netIncome": "-11151000",
            "grossProfit": "221487000",
            "totalRevenue": "249672000",
            "costOfRevenue": "28185000",
            "interestExpense": "2934000",
            "operatingIncome": "-13656000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13450000"
          },
          "balance": {
            "totalDebt": "237508000",
            "totalAssets": "815251000",
            "longTermDebt": "103915000",
            "shortTermDebt": "133593000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "447225000",
            "totalShareholderEquity": "347197000",
            "totalCurrentLiabilities": "315057000",
            "cashAndShortTermInvestments": "115537000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 266242000,
          "cost_of_revenue": 30801000,
          "gross_profit": 235441000,
          "ebit": -3000000,
          "ebitda": 11878000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3666000,
          "net_income_to_common": -3666000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384532,
          "ticker_id": 14270,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "11878000",
              "netIncome": "-3666000",
              "grossProfit": "235441000",
              "totalRevenue": "266242000",
              "costOfRevenue": "30801000",
              "interestExpense": "3103000",
              "operatingIncome": "-3000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13915000"
            }
          },
          "revenue": 266242000,
          "cost_of_revenue": 30801000,
          "gross_profit": 235441000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3000000,
          "depreciation_amortisation": 13915000,
          "ebitda": 11878000,
          "interest_expense": 3103000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3666000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3666000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "11878000",
            "netIncome": "-3666000",
            "grossProfit": "235441000",
            "totalRevenue": "266242000",
            "costOfRevenue": "30801000",
            "interestExpense": "3103000",
            "operatingIncome": "-3000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13915000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:49:05.315419+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 114253000,
          "total_current_assets": 502034000,
          "total_assets": 879538000,
          "short_term_debt": 12537000,
          "long_term_debt": 231101000,
          "total_debt": 306725000,
          "total_liabilities": null,
          "total_equity": 363738000,
          "shares_outstanding": 10105660,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 85837000,
          "capital_expenditure": null,
          "free_cash_flow": 66531000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 384533,
          "ticker_id": 14270,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:49:05.315419+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "306725000",
              "totalAssets": "879538000",
              "longTermDebt": "231101000",
              "shortTermDebt": "12537000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "10105660",
              "totalCurrentAssets": "502034000",
              "totalShareholderEquity": "363738000",
              "totalCurrentLiabilities": "232227000",
              "cashAndShortTermInvestments": "114253000"
            },
            "cashflow": {
              "freeCashFlow": "66531000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": "85837000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 114253000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 502034000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 879538000,
          "short_term_debt": 12537000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 232227000,
          "long_term_debt": 231101000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 306725000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 363738000,
          "shares_outstanding": 10105660,
          "operating_cash_flow": 85837000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 66531000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "306725000",
            "totalAssets": "879538000",
            "longTermDebt": "231101000",
            "shortTermDebt": "12537000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "10105660",
            "totalCurrentAssets": "502034000",
            "totalShareholderEquity": "363738000",
            "totalCurrentLiabilities": "232227000",
            "cashAndShortTermInvestments": "114253000"
          },
          "cashflow": {
            "freeCashFlow": "66531000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": "85837000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-09-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}