{ "ticker": { "uuid": "cc50b797-37a5-43e3-acd0-066ce1821d3e", "symbol": "MCD", "name": "McDonald\u2019s Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/cc50b797-37a5-43e3-acd0-066ce1821d3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc50b797-37a5-43e3-acd0-066ce1821d3e/" }, "ticker_metadata": { "id": 2585, "uuid": "cc50b797-37a5-43e3-acd0-066ce1821d3e", "symbol": "MCD", "name": "McDonald\u2019s Corporation", "asset_type": "equity", "market_cap": 198373245000, "stock_exchange_id": 3, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "McDonald's Corporation is an American fast food company, founded in 1940 as a restaurant operated by Richard and Maurice McDonald, in San Bernardino, California, United States. They rechristened their business as a hamburger stand, and later turned the company into a franchise, with the Golden Arches logo being introduced in 1953 at a location in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc50b797-37a5-43e3-acd0-066ce1821d3e", "symbol": "MCD", "name": "McDonald\u2019s Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/cc50b797-37a5-43e3-acd0-066ce1821d3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc50b797-37a5-43e3-acd0-066ce1821d3e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.16, "quality": 0.76, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 279.84, "market_cap": 199665840000, "pe_ratio": 23.0083, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0623, "shareholder_yield": 0.0259, "roe": -6.7481, "piotroski_f_score": 6, "momentum_12_1": -0.0933, "volatility_252d": 0.1524 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.135523+00:00", "batch_id": "" }, "size": { "price_close": 279.84, "market_cap": 199665840000, "market_cap_usd": 199665840000, "enterprise_value": 239307840000, "shares_outstanding": 713500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.0083, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.2746, "pcf_ratio": 18.9526, "pfcf_ratio": 14.2303, "ev_ebitda": 16.0405, "ev_ebit": 18.8194, "ev_sales": 8.7189, "ev_fcf": 17.0557, "earnings_yield": 0.0435, "fcf_yield": 0.0586, "price_to_sales": 7.2746, "price_to_book": null, "price_to_cashflow": 18.9526, "ebitda_to_ev": 0.0623, "sales_yield": 0.1147 }, "yield": { "dividend_yield": 0.0259, "buyback_yield": 0, "shareholder_yield": 0.0259, "debt_paydown_yield": null, "total_yield": 0.0259 }, "quality": { "gross_margin": 0.5735, "operating_margin": 0.4633, "net_margin": 0.3162, "ebitda_margin": 0.5436, "fcf_margin": 0.5112, "roe": -6.7481, "roa": 0.1445, "roic": 0.259, "roc_greenblatt": null, "asset_turnover": 0.4572, "cash_conversion": 1.6168, "accruals_ratio": -0.0309, "sbc_to_revenue": 0.0066, "piotroski_f_score": 6, "altman_z_score": 4.7752, "earnings_stability_5y": 0.0726, "revenue_stability_5y": 0.1152, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2622, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -47.6851, "net_debt_to_ebitda": 2.6571, "debt_to_assets": 0.6798, "interest_coverage": 7.9178, "current_ratio": 1.1358, "quick_ratio": 1.1211, "net_debt": 39642000000, "local_beta": 0.0008, "volatility_252d": 0.1524, "volatility_60d": 0.3464, "max_drawdown_12m": -0.1924, "risk_adjusted_momentum": -0.6121 }, "growth": { "revenue_growth_1y": 0.0677, "revenue_growth_3y_cagr": 0.0506, "revenue_growth_5y_cagr": 0.0696, "eps_growth_1y": 0.0634, "eps_growth_3y_cagr": 0.115, "eps_growth_5y_cagr": 0.126, "fcf_growth_1y": 0.1441, "book_value_growth_1y": null, "revenue_growth": 0.0677, "earnings_growth": 0.0634 }, "momentum": { "price_return_1m": 0.0217, "price_return_3m": -0.147, "price_return_6m": -0.0958, "price_return_9m": -0.0994, "price_return_12m": -0.0737, "price_return_12m_ex1m": -0.0933, "momentum_6m": -0.0958, "momentum_12m": -0.0737, "momentum_12_1": -0.0933, "distance_from_52w_high": -0.1749, "distance_from_52w_low": 0.0217, "relative_strength": -0.1736 }, "raw_ttm": { "revenue_ttm": 27447000000, "gross_profit_ttm": 15742000000, "ebit_ttm": 12716000000, "ebitda_ttm": 14919000000, "net_income_ttm": 8678000000, "eps_diluted_ttm": 12.1626, "operating_cash_flow_ttm": 10535000000, "capital_expenditure_ttm": 3496000000, "fcf_ttm": 14031000000, "dividends_paid_ttm": 5173000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1606000000, "cash_and_equivalents": 1170000000, "total_current_assets": 4709000000, "total_current_liabilities": 4146000000, "net_ppe": null, "total_assets": 60037000000, "total_debt": 40812000000, "total_equity": -1286000000, "net_working_capital": 100000000, "book_value_per_share": -1.8024, "retained_earnings": 70942000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4635000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 86, "rank_pcf": 75, "rank_ev_ebitda": 67, "rank_ev_ebit": 66, "rank_earnings_yield": 59, "rank_fcf_yield": 62, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 99, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 36, "rank_fcf_margin": 15, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 68 }, "composites": { "value_composite": 84, "quality_composite": 24, "momentum_composite": 81, "growth_composite": 68, "yield_composite": 20, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3487, "os_score": 0.14, "value_percentile": 0.16, "quality_percentile": 0.76, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4534, "ticker_id": 2585, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.135523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 279.84, "market_cap": 199665840000, "market_cap_usd": 199665840000, "enterprise_value": 239307840000, "shares_outstanding": 713500000, "fx_rate_to_usd": null, "pe_ratio": 23.00827841, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.27459613, "pcf_ratio": 18.95261889, "pfcf_ratio": 14.23033569, "ev_ebitda": 16.04047456, "ev_ebit": 18.81942749, "ev_sales": 8.71890698, "ev_fcf": 17.05565106, "earnings_yield": 0.04346262, "fcf_yield": 0.05863159, "dividend_yield": 0.02590829, "buyback_yield": 0, "shareholder_yield": 0.02590829, "debt_paydown_yield": null, "total_yield": 0.02590829, "gross_margin": 0.57354173, "operating_margin": 0.46329289, "net_margin": 0.31617299, "ebitda_margin": 0.54355667, "fcf_margin": 0.51120341, "roe": -6.74805599, "roa": 0.1445442, "roic": 0.2589541, "roc_greenblatt": null, "asset_turnover": 0.45716808, "cash_conversion": 1.6168472, "accruals_ratio": -0.03093093, "sbc_to_revenue": 0.00655809, "debt_to_equity": -47.68506998, "net_debt_to_ebitda": 2.6571486, "debt_to_assets": 0.6797808, "interest_coverage": 7.91780822, "current_ratio": 1.13579354, "quick_ratio": 1.12108056, "net_debt": 39642000000, "revenue_growth_1y": 0.06768584, "revenue_growth_3y_cagr": 0.05063786, "revenue_growth_5y_cagr": 0.06956328, "eps_growth_1y": 0.06335008, "eps_growth_3y_cagr": 0.11502032, "eps_growth_5y_cagr": 0.12601397, "fcf_growth_1y": 0.14408023, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.77524523, "earnings_stability_5y": 0.072647, "revenue_stability_5y": 0.115174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0216625, "price_return_3m": -0.14698531, "price_return_6m": -0.09582322, "price_return_9m": -0.09939831, "price_return_12m": -0.0736652, "price_return_12m_ex1m": -0.09330645, "distance_from_52w_high": -0.17490489, "distance_from_52w_low": 0.0216625, "relative_strength": -0.17362878, "local_beta": 0.0008, "volatility_252d": 0.152445, "volatility_60d": 0.346359, "max_drawdown_12m": -0.19239954, "revenue_ttm": 27447000000, "gross_profit_ttm": 15742000000, "ebit_ttm": 12716000000, "ebitda_ttm": 14919000000, "net_income_ttm": 8678000000, "eps_diluted_ttm": 12.16257884, "operating_cash_flow_ttm": 10535000000, "capital_expenditure_ttm": 3496000000, "fcf_ttm": 14031000000, "dividends_paid_ttm": 5173000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1606000000, "cash_and_equivalents": 1170000000, "total_current_assets": 4709000000, "total_current_liabilities": 4146000000, "net_ppe": null, "total_assets": 60037000000, "total_debt": 40812000000, "total_equity": -1286000000, "net_working_capital": 100000000, "book_value_per_share": -1.80238262, "retained_earnings": 70942000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4635000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 86, "rank_pcf": 75, "rank_ev_ebitda": 67, "rank_ev_ebit": 66, "rank_earnings_yield": 59, "rank_fcf_yield": 62, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 99, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 36, "rank_fcf_margin": 15, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 68, "value_composite": 84, "quality_composite": 24, "momentum_composite": 81, "growth_composite": 68, "yield_composite": 20, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 279.84, "os": 0.14, "value": 0.16, "quality": 0.76, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.0083, "earnings_yield": 0.0435, "shareholder_yield": 0.0259, "roe": -6.7481, "momentum_12_1": -0.0933, "complete_fields": { "id": 4534, "ticker_id": 2585, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.135523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 279.84, "market_cap": 199665840000, "market_cap_usd": 199665840000, "enterprise_value": 239307840000, "shares_outstanding": 713500000, "fx_rate_to_usd": null, "pe_ratio": 23.00827841, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.27459613, "pcf_ratio": 18.95261889, "pfcf_ratio": 14.23033569, "ev_ebitda": 16.04047456, "ev_ebit": 18.81942749, "ev_sales": 8.71890698, "ev_fcf": 17.05565106, "earnings_yield": 0.04346262, "fcf_yield": 0.05863159, "dividend_yield": 0.02590829, "buyback_yield": 0, "shareholder_yield": 0.02590829, "debt_paydown_yield": null, "total_yield": 0.02590829, "gross_margin": 0.57354173, "operating_margin": 0.46329289, "net_margin": 0.31617299, "ebitda_margin": 0.54355667, "fcf_margin": 0.51120341, "roe": -6.74805599, "roa": 0.1445442, "roic": 0.2589541, "roc_greenblatt": null, "asset_turnover": 0.45716808, "cash_conversion": 1.6168472, "accruals_ratio": -0.03093093, "sbc_to_revenue": 0.00655809, "debt_to_equity": -47.68506998, "net_debt_to_ebitda": 2.6571486, "debt_to_assets": 0.6797808, "interest_coverage": 7.91780822, "current_ratio": 1.13579354, "quick_ratio": 1.12108056, "net_debt": 39642000000, "revenue_growth_1y": 0.06768584, "revenue_growth_3y_cagr": 0.05063786, "revenue_growth_5y_cagr": 0.06956328, "eps_growth_1y": 0.06335008, "eps_growth_3y_cagr": 0.11502032, "eps_growth_5y_cagr": 0.12601397, "fcf_growth_1y": 0.14408023, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.77524523, "earnings_stability_5y": 0.072647, "revenue_stability_5y": 0.115174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0216625, "price_return_3m": -0.14698531, "price_return_6m": -0.09582322, "price_return_9m": -0.09939831, "price_return_12m": -0.0736652, "price_return_12m_ex1m": -0.09330645, "distance_from_52w_high": -0.17490489, "distance_from_52w_low": 0.0216625, "relative_strength": -0.17362878, "local_beta": 0.0008, "volatility_252d": 0.152445, "volatility_60d": 0.346359, "max_drawdown_12m": -0.19239954, "revenue_ttm": 27447000000, "gross_profit_ttm": 15742000000, "ebit_ttm": 12716000000, "ebitda_ttm": 14919000000, "net_income_ttm": 8678000000, "eps_diluted_ttm": 12.16257884, "operating_cash_flow_ttm": 10535000000, "capital_expenditure_ttm": 3496000000, "fcf_ttm": 14031000000, "dividends_paid_ttm": 5173000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1606000000, "cash_and_equivalents": 1170000000, "total_current_assets": 4709000000, "total_current_liabilities": 4146000000, "net_ppe": null, "total_assets": 60037000000, "total_debt": 40812000000, "total_equity": -1286000000, "net_working_capital": 100000000, "book_value_per_share": -1.80238262, "retained_earnings": 70942000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4635000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 86, "rank_pcf": 75, "rank_ev_ebitda": 67, "rank_ev_ebit": 66, "rank_earnings_yield": 59, "rank_fcf_yield": 62, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 99, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 36, "rank_fcf_margin": 15, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 68, "value_composite": 84, "quality_composite": 24, "momentum_composite": 81, "growth_composite": 68, "yield_composite": 20, "svqf_composite": 80, "vc1_composite": 85, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 26885000000, "cost_of_revenue": 11450000000, "gross_profit": 15435000000, "ebit": 12479000000, "ebitda": 14636000000, "pretax_income": 10897000000, "tax_provision": 2334000000, "net_income": 8563000000, "net_income_to_common": 8563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774000000, "total_current_assets": 4163000000, "total_assets": 59515000000, "short_term_debt": 694000000, "long_term_debt": 39973000000, "total_debt": 40667000000, "total_liabilities": 61305000000, "total_equity": -1790000000, "shares_outstanding": 716400000, "goodwill_and_intangibles": 4415000000 }, "cash_flow": { "operating_cash_flow": 10551000000, "capital_expenditure": 3365000000, "free_cash_flow": 13916000000, "dividends_paid": 5115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294086, "ticker_id": 2585, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12479000000", "ebitda": "14636000000", "netIncome": "8563000000", "grossProfit": "15435000000", "depreciation": "None", "totalRevenue": "26885000000", "costOfRevenue": "11450000000", "interestIncome": "1540000000", "incomeBeforeTax": "10897000000", "interestExpense": "1582000000", "operatingIncome": "12393000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2334000000", "reportedCurrency": "USD", "netInterestIncome": "-1500000000", "nonInterestIncome": "None", "operatingExpenses": "3042000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157000000", "sellingGeneralAndAdministrative": "2583000000", "netIncomeFromContinuingOperations": "8563000000" }, "balance": { "goodwill": "3354000000", "inventory": "61000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "59515000000", "longTermDebt": "39973000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "70282000000", "totalLiabilities": "61305000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "None", "longTermInvestments": "2820000000", "shortTermInvestments": "None", "currentNetReceivables": "2465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55352000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42847000000", "shortLongTermDebtTotal": "54814000000", "totalShareholderEquity": "-1790000000", "capitalLeaseObligations": "14841000000", "otherCurrentLiabilities": "2518000000", "totalCurrentLiabilities": "4361000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "56944000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "716400000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8563000000", "profitLoss": "None", "dividendPayout": "5115000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "10551000000", "capitalExpenditures": "3365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7125000000", "cashflowFromInvestment": "-3822000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2056000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26885000000, "cost_of_revenue": 11450000000, "gross_profit": 15435000000, "research_and_development": null, "selling_general_admin": 2583000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12479000000, "depreciation_amortisation": 2157000000, "ebitda": 14636000000, "interest_expense": 1582000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10897000000, "tax_provision": 2334000000, "effective_tax_rate": null, "net_income": 8563000000, "net_income_continuing_ops": 8563000000, "net_income_to_common": 8563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774000000, "short_term_investments": null, "net_receivables": 2465000000, "inventory": 61000000, "other_current_assets": null, "total_current_assets": 4163000000, "net_ppe": null, "goodwill": 3354000000, "intangible_assets": 1061000000, "goodwill_and_intangibles": 4415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55352000000, "total_assets": 59515000000, "short_term_debt": 694000000, "accounts_payable": 1149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4361000000, "long_term_debt": 39973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56944000000, "total_liabilities": 61305000000, "total_debt": 40667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70282000000, "total_equity": -1790000000, "shares_outstanding": 716400000, "operating_cash_flow": 10551000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3822000000, "dividends_paid": 5115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7125000000, "free_cash_flow": 13916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12479000000", "ebitda": "14636000000", "netIncome": "8563000000", "grossProfit": "15435000000", "depreciation": "None", "totalRevenue": "26885000000", "costOfRevenue": "11450000000", "interestIncome": "1540000000", "incomeBeforeTax": "10897000000", "interestExpense": "1582000000", "operatingIncome": "12393000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2334000000", "reportedCurrency": "USD", "netInterestIncome": "-1500000000", "nonInterestIncome": "None", "operatingExpenses": "3042000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157000000", "sellingGeneralAndAdministrative": "2583000000", "netIncomeFromContinuingOperations": "8563000000" }, "balance": { "goodwill": "3354000000", "inventory": "61000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "59515000000", "longTermDebt": "39973000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "70282000000", "totalLiabilities": "61305000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "None", "longTermInvestments": "2820000000", "shortTermInvestments": "None", "currentNetReceivables": "2465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55352000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42847000000", "shortLongTermDebtTotal": "54814000000", "totalShareholderEquity": "-1790000000", "capitalLeaseObligations": "14841000000", "otherCurrentLiabilities": "2518000000", "totalCurrentLiabilities": "4361000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "56944000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "716400000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8563000000", "profitLoss": "None", "dividendPayout": "5115000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "10551000000", "capitalExpenditures": "3365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7125000000", "cashflowFromInvestment": "-3822000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2056000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 25920000000, "cost_of_revenue": 11210000000, "gross_profit": 14710000000, "ebit": 11851000000, "ebitda": 13948000000, "pretax_income": 10345000000, "tax_provision": 2121000000, "net_income": 8223000000, "net_income_to_common": 8223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000000, "total_current_assets": 4599000000, "total_assets": 55182000000, "short_term_debt": 636000000, "long_term_debt": 38424000000, "total_debt": 39060000000, "total_liabilities": 58979000000, "total_equity": -3796000000, "shares_outstanding": 721900000, "goodwill_and_intangibles": 4052000000 }, "cash_flow": { "operating_cash_flow": 9447000000, "capital_expenditure": 2775000000, "free_cash_flow": 12222000000, "dividends_paid": 4870000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294091, "ticker_id": 2585, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11851000000", "ebitda": "13948000000", "netIncome": "8223000000", "grossProfit": "14710000000", "depreciation": "None", "totalRevenue": "25920000000", "costOfRevenue": "11210000000", "interestIncome": "103000000", "incomeBeforeTax": "10345000000", "interestExpense": "1506000000", "operatingIncome": "11712000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2121000000", "reportedCurrency": "USD", "netInterestIncome": "-1403000000", "nonInterestIncome": "None", "operatingExpenses": "2998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097000000", "sellingGeneralAndAdministrative": "2322000000", "netIncomeFromContinuingOperations": "8224000000" }, "balance": { "goodwill": "3145000000", "inventory": "56000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "55182000000", "longTermDebt": "38424000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "907000000", "reportedCurrency": "USD", "retainedEarnings": "66834000000", "totalLiabilities": "58979000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "2710000000", "shortTermInvestments": "None", "currentNetReceivables": "2383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50584000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38634000000", "shortLongTermDebtTotal": "51948000000", "totalShareholderEquity": "-3796000000", "capitalLeaseObligations": "13524000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "3861000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "55118000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "721900000", "intangibleAssetsExcludingGoodwill": "907000000", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8223000000", "profitLoss": "None", "dividendPayout": "4870000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "9447000000", "capitalExpenditures": "2775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7495000000", "cashflowFromInvestment": "-5346000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4870000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2824000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25920000000, "cost_of_revenue": 11210000000, "gross_profit": 14710000000, "research_and_development": null, "selling_general_admin": 2322000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11851000000, "depreciation_amortisation": 2097000000, "ebitda": 13948000000, "interest_expense": 1506000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10345000000, "tax_provision": 2121000000, "effective_tax_rate": null, "net_income": 8223000000, "net_income_continuing_ops": 8224000000, "net_income_to_common": 8223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000000, "short_term_investments": null, "net_receivables": 2383000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 4599000000, "net_ppe": null, "goodwill": 3145000000, "intangible_assets": 907000000, "goodwill_and_intangibles": 4052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50584000000, "total_assets": 55182000000, "short_term_debt": 636000000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3861000000, "long_term_debt": 38424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55118000000, "total_liabilities": 58979000000, "total_debt": 39060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66834000000, "total_equity": -3796000000, "shares_outstanding": 721900000, "operating_cash_flow": 9447000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5346000000, "dividends_paid": 4870000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7495000000, "free_cash_flow": 12222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11851000000", "ebitda": "13948000000", "netIncome": "8223000000", "grossProfit": "14710000000", "depreciation": "None", "totalRevenue": "25920000000", "costOfRevenue": "11210000000", "interestIncome": "103000000", "incomeBeforeTax": "10345000000", "interestExpense": "1506000000", "operatingIncome": "11712000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2121000000", "reportedCurrency": "USD", "netInterestIncome": "-1403000000", "nonInterestIncome": "None", "operatingExpenses": "2998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097000000", "sellingGeneralAndAdministrative": "2322000000", "netIncomeFromContinuingOperations": "8224000000" }, "balance": { "goodwill": "3145000000", "inventory": "56000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "55182000000", "longTermDebt": "38424000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "907000000", "reportedCurrency": "USD", "retainedEarnings": "66834000000", "totalLiabilities": "58979000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "2710000000", "shortTermInvestments": "None", "currentNetReceivables": "2383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50584000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38634000000", "shortLongTermDebtTotal": "51948000000", "totalShareholderEquity": "-3796000000", "capitalLeaseObligations": "13524000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "3861000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "55118000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "721900000", "intangibleAssetsExcludingGoodwill": "907000000", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8223000000", "profitLoss": "None", "dividendPayout": "4870000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "9447000000", "capitalExpenditures": "2775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7495000000", "cashflowFromInvestment": "-5346000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4870000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2824000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 25495000000, "cost_of_revenue": 10931000000, "gross_profit": 14564000000, "ebit": 11883000000, "ebitda": 13861000000, "pretax_income": 10522000000, "tax_provision": 2053000000, "net_income": 8469000000, "net_income_to_common": 8469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579000000, "total_current_assets": 7986000000, "total_assets": 56147000000, "short_term_debt": 2880000000, "long_term_debt": 37152900000, "total_debt": 40032900000, "total_liabilities": 60854000000, "total_equity": -4706000000, "shares_outstanding": 732300000, "goodwill_and_intangibles": 3876000000 }, "cash_flow": { "operating_cash_flow": 9611900000, "capital_expenditure": 2357400000, "free_cash_flow": 11969300000, "dividends_paid": 4532800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294096, "ticker_id": 2585, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11883000000", "ebitda": "13861000000", "netIncome": "8469000000", "grossProfit": "14564000000", "depreciation": "None", "totalRevenue": "25495000000", "costOfRevenue": "10931000000", "interestIncome": "148100000", "incomeBeforeTax": "10522000000", "interestExpense": "1361000000", "operatingIncome": "11647000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2053000000", "reportedCurrency": "USD", "netInterestIncome": "-1175400000", "nonInterestIncome": "None", "operatingExpenses": "2917000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000000", "sellingGeneralAndAdministrative": "2424600000", "netIncomeFromContinuingOperations": "8333200000" }, "balance": { "goodwill": "3040000000", "inventory": "53000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56147000000", "longTermDebt": "37152900000", "shortTermDebt": "2880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "63480000000", "totalLiabilities": "60854000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "7986000000", "currentLongTermDebt": "2192400000", "longTermInvestments": "1080200000", "shortTermInvestments": "4300000", "currentNetReceivables": "2488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48159000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38422000000", "shortLongTermDebtTotal": "53091000000", "totalShareholderEquity": "-4706000000", "capitalLeaseObligations": "13745800000", "otherCurrentLiabilities": "1902900000", "totalCurrentLiabilities": "6859000000", "otherNonCurrentLiabilities": "949700000", "totalNonCurrentLiabilities": "53995000000", "cashAndShortTermInvestments": "4579000000", "commonStockSharesOutstanding": "732300000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "4579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8469000000", "profitLoss": "None", "dividendPayout": "4532800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "9611900000", "capitalExpenditures": "2357400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4374100000", "cashflowFromInvestment": "-3184500000", "stockBasedCompensation": "175200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4532800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3054300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25495000000, "cost_of_revenue": 10931000000, "gross_profit": 14564000000, "research_and_development": null, "selling_general_admin": 2424600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11883000000, "depreciation_amortisation": 1978000000, "ebitda": 13861000000, "interest_expense": 1361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10522000000, "tax_provision": 2053000000, "effective_tax_rate": null, "net_income": 8469000000, "net_income_continuing_ops": 8333200000, "net_income_to_common": 8469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4579000000, "short_term_investments": 4300000, "net_receivables": 2488000000, "inventory": 53000000, "other_current_assets": null, "total_current_assets": 7986000000, "net_ppe": null, "goodwill": 3040000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 3876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48159000000, "total_assets": 56147000000, "short_term_debt": 2880000000, "accounts_payable": 1103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6859000000, "long_term_debt": 37152900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53995000000, "total_liabilities": 60854000000, "total_debt": 40032900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63480000000, "total_equity": -4706000000, "shares_outstanding": 732300000, "operating_cash_flow": 9611900000, "stock_based_compensation": 175200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2357400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3184500000, "dividends_paid": 4532800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4374100000, "free_cash_flow": 11969300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11883000000", "ebitda": "13861000000", "netIncome": "8469000000", "grossProfit": "14564000000", "depreciation": "None", "totalRevenue": "25495000000", "costOfRevenue": "10931000000", "interestIncome": "148100000", "incomeBeforeTax": "10522000000", "interestExpense": "1361000000", "operatingIncome": "11647000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2053000000", "reportedCurrency": "USD", "netInterestIncome": "-1175400000", "nonInterestIncome": "None", "operatingExpenses": "2917000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000000", "sellingGeneralAndAdministrative": "2424600000", "netIncomeFromContinuingOperations": "8333200000" }, "balance": { "goodwill": "3040000000", "inventory": "53000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56147000000", "longTermDebt": "37152900000", "shortTermDebt": "2880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "63480000000", "totalLiabilities": "60854000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "7986000000", "currentLongTermDebt": "2192400000", "longTermInvestments": "1080200000", "shortTermInvestments": "4300000", "currentNetReceivables": "2488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48159000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38422000000", "shortLongTermDebtTotal": "53091000000", "totalShareholderEquity": "-4706000000", "capitalLeaseObligations": "13745800000", "otherCurrentLiabilities": "1902900000", "totalCurrentLiabilities": "6859000000", "otherNonCurrentLiabilities": "949700000", "totalNonCurrentLiabilities": "53995000000", "cashAndShortTermInvestments": "4579000000", "commonStockSharesOutstanding": "732300000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "4579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8469000000", "profitLoss": "None", "dividendPayout": "4532800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "9611900000", "capitalExpenditures": "2357400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4374100000", "cashflowFromInvestment": "-3184500000", "stockBasedCompensation": "175200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4532800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3054300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 23182000000, "cost_of_revenue": 9975000000, "gross_profit": 13207000000, "ebit": 9032000000, "ebitda": 10903000000, "pretax_income": 7825000000, "tax_provision": 1648000000, "net_income": 6177000000, "net_income_to_common": 6177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2583800000, "total_current_assets": 5424200000, "total_assets": 50435600000, "short_term_debt": 661100000, "long_term_debt": 35903500000, "total_debt": 36564600000, "total_liabilities": 56439000000, "total_equity": -6003400000, "shares_outstanding": 741300000, "goodwill_and_intangibles": 6665100000 }, "cash_flow": { "operating_cash_flow": 7386700000, "capital_expenditure": 1899200000, "free_cash_flow": 9285900000, "dividends_paid": 4168200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294101, "ticker_id": 2585, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9032000000", "ebitda": "10903000000", "netIncome": "6177000000", "grossProfit": "13207000000", "depreciation": "None", "totalRevenue": "23182000000", "costOfRevenue": "9975000000", "interestIncome": "1207000000", "incomeBeforeTax": "7825000000", "interestExpense": "1207000000", "operatingIncome": "9371000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1648000000", "reportedCurrency": "USD", "netInterestIncome": "-1207000000", "nonInterestIncome": "None", "operatingExpenses": "3836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-338600000", "costofGoodsAndServicesSold": "9975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1871000000", "sellingGeneralAndAdministrative": "2492200000", "netIncomeFromContinuingOperations": "6177400000" }, "balance": { "goodwill": "2900400000", "inventory": "52000000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "50435600000", "longTermDebt": "35903500000", "shortTermDebt": "661100000", "treasuryStock": "-71624400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3764700000", "reportedCurrency": "USD", "retainedEarnings": "59543900000", "totalLiabilities": "56439000000", "otherCurrentAssets": "673400000", "totalCurrentAssets": "5424200000", "currentLongTermDebt": "None", "longTermInvestments": "1064500000", "shortTermInvestments": "None", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45011400000", "currentAccountsPayable": "980200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36339300000", "shortLongTermDebtTotal": "48699000000", "totalShareholderEquity": "-6003400000", "capitalLeaseObligations": "12134400000", "otherCurrentLiabilities": "1630800000", "totalCurrentLiabilities": "3802100000", "otherNonCurrentLiabilities": "2601500000", "totalNonCurrentLiabilities": "52636900000", "cashAndShortTermInvestments": "2583800000", "commonStockSharesOutstanding": "741300000", "intangibleAssetsExcludingGoodwill": "3764700000", "cashAndCashEquivalentsAtCarryingValue": "2583800000", "accumulatedDepreciationAmortizationPPE": "-17264000000" }, "cashflow": { "netIncome": "6177400000", "profitLoss": "None", "dividendPayout": "4168200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "7386700000", "capitalExpenditures": "1899200000", "changeInReceivables": "-264100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6580200000", "cashflowFromInvestment": "-2678100000", "stockBasedCompensation": "166700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4168200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1871600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23182000000, "cost_of_revenue": 9975000000, "gross_profit": 13207000000, "research_and_development": null, "selling_general_admin": 2492200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9032000000, "depreciation_amortisation": 1871000000, "ebitda": 10903000000, "interest_expense": 1207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7825000000, "tax_provision": 1648000000, "effective_tax_rate": null, "net_income": 6177000000, "net_income_continuing_ops": 6177400000, "net_income_to_common": 6177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2583800000, "short_term_investments": null, "net_receivables": 2115000000, "inventory": 52000000, "other_current_assets": null, "total_current_assets": 5424200000, "net_ppe": null, "goodwill": 2900400000, "intangible_assets": 3764700000, "goodwill_and_intangibles": 6665100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45011400000, "total_assets": 50435600000, "short_term_debt": 661100000, "accounts_payable": 980200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3802100000, "long_term_debt": 35903500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52636900000, "total_liabilities": 56439000000, "total_debt": 36564600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59543900000, "total_equity": -6003400000, "shares_outstanding": 741300000, "operating_cash_flow": 7386700000, "stock_based_compensation": 166700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1899200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2678100000, "dividends_paid": 4168200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6580200000, "free_cash_flow": 9285900000, "net_change_in_cash": -1871600000 }, "raw_data": { "income": { "ebit": "9032000000", "ebitda": "10903000000", "netIncome": "6177000000", "grossProfit": "13207000000", "depreciation": "None", "totalRevenue": "23182000000", "costOfRevenue": "9975000000", "interestIncome": "1207000000", "incomeBeforeTax": "7825000000", "interestExpense": "1207000000", "operatingIncome": "9371000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1648000000", "reportedCurrency": "USD", "netInterestIncome": "-1207000000", "nonInterestIncome": "None", "operatingExpenses": "3836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-338600000", "costofGoodsAndServicesSold": "9975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1871000000", "sellingGeneralAndAdministrative": "2492200000", "netIncomeFromContinuingOperations": "6177400000" }, "balance": { "goodwill": "2900400000", "inventory": "52000000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "50435600000", "longTermDebt": "35903500000", "shortTermDebt": "661100000", "treasuryStock": "-71624400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3764700000", "reportedCurrency": "USD", "retainedEarnings": "59543900000", "totalLiabilities": "56439000000", "otherCurrentAssets": "673400000", "totalCurrentAssets": "5424200000", "currentLongTermDebt": "None", "longTermInvestments": "1064500000", "shortTermInvestments": "None", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45011400000", "currentAccountsPayable": "980200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36339300000", "shortLongTermDebtTotal": "48699000000", "totalShareholderEquity": "-6003400000", "capitalLeaseObligations": "12134400000", "otherCurrentLiabilities": "1630800000", "totalCurrentLiabilities": "3802100000", "otherNonCurrentLiabilities": "2601500000", "totalNonCurrentLiabilities": "52636900000", "cashAndShortTermInvestments": "2583800000", "commonStockSharesOutstanding": "741300000", "intangibleAssetsExcludingGoodwill": "3764700000", "cashAndCashEquivalentsAtCarryingValue": "2583800000", "accumulatedDepreciationAmortizationPPE": "-17264000000" }, "cashflow": { "netIncome": "6177400000", "profitLoss": "None", "dividendPayout": "4168200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "7386700000", "capitalExpenditures": "1899200000", "changeInReceivables": "-264100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6580200000", "cashflowFromInvestment": "-2678100000", "stockBasedCompensation": "166700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4168200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1871600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1870600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 23222900000, "cost_of_revenue": 10642700000, "gross_profit": 12580200000, "ebit": 10313700000, "ebitda": 12181800000, "pretax_income": 9127900000, "tax_provision": 1582700000, "net_income": 7545200000, "net_income_to_common": 7545200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4709200000, "total_current_assets": 7148500000, "total_assets": 53854300000, "short_term_debt": 705500000, "long_term_debt": 35622700000, "total_debt": 36328200000, "total_liabilities": 58455300000, "total_equity": -4601000000, "shares_outstanding": 751800000, "goodwill_and_intangibles": 6360000000 }, "cash_flow": { "operating_cash_flow": 9141500000, "capital_expenditure": 2040000000, "free_cash_flow": 11181500000, "dividends_paid": 3918600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294106, "ticker_id": 2585, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10313700000", "ebitda": "12181800000", "netIncome": "7545200000", "grossProfit": "12580200000", "depreciation": "None", "totalRevenue": "23222900000", "costOfRevenue": "10642700000", "interestIncome": "1185800000", "incomeBeforeTax": "9127900000", "interestExpense": "1185800000", "operatingIncome": "10356000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1582700000", "reportedCurrency": "USD", "netInterestIncome": "-1176600000", "nonInterestIncome": "None", "operatingExpenses": "2224200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42300000", "costofGoodsAndServicesSold": "10642700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868100000", "sellingGeneralAndAdministrative": "2377800000", "netIncomeFromContinuingOperations": "7545200000" }, "balance": { "goodwill": "2782500000", "inventory": "55600000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "53854300000", "longTermDebt": "35622700000", "shortTermDebt": "705500000", "treasuryStock": "-67810200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3577500000", "reportedCurrency": "USD", "retainedEarnings": "57534700000", "totalLiabilities": "58455300000", "otherCurrentAssets": "511300000", "totalCurrentAssets": "7148500000", "currentLongTermDebt": "None", "longTermInvestments": "1201200000", "shortTermInvestments": "300000", "currentNetReceivables": "1872400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46705800000", "currentAccountsPayable": "1006800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38272600000", "shortLongTermDebtTotal": "49349100000", "totalShareholderEquity": "-4601000000", "capitalLeaseObligations": "13020900000", "otherCurrentLiabilities": "1710300000", "totalCurrentLiabilities": "4020000000", "otherNonCurrentLiabilities": "3716100000", "totalNonCurrentLiabilities": "54435300000", "cashAndShortTermInvestments": "4709200000", "commonStockSharesOutstanding": "751800000", "intangibleAssetsExcludingGoodwill": "3577500000", "cashAndCashEquivalentsAtCarryingValue": "4709200000", "accumulatedDepreciationAmortizationPPE": "-17196000000" }, "cashflow": { "netIncome": "7545200000", "profitLoss": "None", "dividendPayout": "3918600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-62200000", "operatingCashflow": "9141500000", "capitalExpenditures": "2040000000", "changeInReceivables": "309900000", "changeInExchangeRate": "-120100000", "cashflowFromFinancing": "-5595600000", "cashflowFromInvestment": "-2165700000", "stockBasedCompensation": "139200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1260100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23222900000, "cost_of_revenue": 10642700000, "gross_profit": 12580200000, "research_and_development": null, "selling_general_admin": 2377800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10313700000, "depreciation_amortisation": 1868100000, "ebitda": 12181800000, "interest_expense": 1185800000, "interest_income": null, "other_non_operating": null, "pretax_income": 9127900000, "tax_provision": 1582700000, "effective_tax_rate": null, "net_income": 7545200000, "net_income_continuing_ops": 7545200000, "net_income_to_common": 7545200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4709200000, "short_term_investments": 300000, "net_receivables": 1872400000, "inventory": 55600000, "other_current_assets": null, "total_current_assets": 7148500000, "net_ppe": null, "goodwill": 2782500000, "intangible_assets": 3577500000, "goodwill_and_intangibles": 6360000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46705800000, "total_assets": 53854300000, "short_term_debt": 705500000, "accounts_payable": 1006800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4020000000, "long_term_debt": 35622700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54435300000, "total_liabilities": 58455300000, "total_debt": 36328200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57534700000, "total_equity": -4601000000, "shares_outstanding": 751800000, "operating_cash_flow": 9141500000, "stock_based_compensation": 139200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2040000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2165700000, "dividends_paid": 3918600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5595600000, "free_cash_flow": 11181500000, "net_change_in_cash": 1260100000 }, "raw_data": { "income": { "ebit": "10313700000", "ebitda": "12181800000", "netIncome": "7545200000", "grossProfit": "12580200000", "depreciation": "None", "totalRevenue": "23222900000", "costOfRevenue": "10642700000", "interestIncome": "1185800000", "incomeBeforeTax": "9127900000", "interestExpense": "1185800000", "operatingIncome": "10356000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1582700000", "reportedCurrency": "USD", "netInterestIncome": "-1176600000", "nonInterestIncome": "None", "operatingExpenses": "2224200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42300000", "costofGoodsAndServicesSold": "10642700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1868100000", "sellingGeneralAndAdministrative": "2377800000", "netIncomeFromContinuingOperations": "7545200000" }, "balance": { "goodwill": "2782500000", "inventory": "55600000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "53854300000", "longTermDebt": "35622700000", "shortTermDebt": "705500000", "treasuryStock": "-67810200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3577500000", "reportedCurrency": "USD", "retainedEarnings": "57534700000", "totalLiabilities": "58455300000", "otherCurrentAssets": "511300000", "totalCurrentAssets": "7148500000", "currentLongTermDebt": "None", "longTermInvestments": "1201200000", "shortTermInvestments": "300000", "currentNetReceivables": "1872400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46705800000", "currentAccountsPayable": "1006800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38272600000", "shortLongTermDebtTotal": "49349100000", "totalShareholderEquity": "-4601000000", "capitalLeaseObligations": "13020900000", "otherCurrentLiabilities": "1710300000", "totalCurrentLiabilities": "4020000000", "otherNonCurrentLiabilities": "3716100000", "totalNonCurrentLiabilities": "54435300000", "cashAndShortTermInvestments": "4709200000", "commonStockSharesOutstanding": "751800000", "intangibleAssetsExcludingGoodwill": "3577500000", "cashAndCashEquivalentsAtCarryingValue": "4709200000", "accumulatedDepreciationAmortizationPPE": "-17196000000" }, "cashflow": { "netIncome": "7545200000", "profitLoss": "None", "dividendPayout": "3918600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-62200000", "operatingCashflow": "9141500000", "capitalExpenditures": "2040000000", "changeInReceivables": "309900000", "changeInExchangeRate": "-120100000", "cashflowFromFinancing": "-5595600000", "cashflowFromInvestment": "-2165700000", "stockBasedCompensation": "139200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1260100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1868100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 19207800000, "cost_of_revenue": 9455700000, "gross_profit": 9752100000, "ebit": 7358800000, "ebitda": 9110200000, "pretax_income": 6140700000, "tax_provision": 1410200000, "net_income": 4730500000, "net_income_to_common": 4730500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449100000, "total_current_assets": 6243200000, "total_assets": 52626800000, "short_term_debt": 2945100000, "long_term_debt": 35196800000, "total_debt": 38141900000, "total_liabilities": 60451700000, "total_equity": -7824900000, "shares_outstanding": 750100000, "goodwill_and_intangibles": 6237400000 }, "cash_flow": { "operating_cash_flow": 6265200000, "capital_expenditure": 1640800000, "free_cash_flow": 7906000000, "dividends_paid": 3752900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294111, "ticker_id": 2585, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7358800000", "ebitda": "9110200000", "netIncome": "4730500000", "grossProfit": "9752100000", "depreciation": "None", "totalRevenue": "19207800000", "costOfRevenue": "9455700000", "interestIncome": "1218100000", "incomeBeforeTax": "6140700000", "interestExpense": "1218100000", "operatingIncome": "7324000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1410200000", "reportedCurrency": "USD", "netInterestIncome": "-1200400000", "nonInterestIncome": "None", "operatingExpenses": "2428100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34800000", "costofGoodsAndServicesSold": "9455700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751400000", "sellingGeneralAndAdministrative": "2245000000", "netIncomeFromContinuingOperations": "4730500000" }, "balance": { "goodwill": "2773100000", "inventory": "51100000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "52626800000", "longTermDebt": "35196800000", "shortTermDebt": "2945100000", "treasuryStock": "-67066400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3464300000", "reportedCurrency": "USD", "retainedEarnings": "53908100000", "totalLiabilities": "60451700000", "otherCurrentAssets": "632700000", "totalCurrentAssets": "6243200000", "currentLongTermDebt": "2243600000", "longTermInvestments": "1297200000", "shortTermInvestments": "1297000000", "currentNetReceivables": "2110300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46383600000", "currentAccountsPayable": "741300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24958200000", "shortLongTermDebtTotal": "51463200000", "totalShareholderEquity": "-7824900000", "capitalLeaseObligations": "13321300000", "otherCurrentLiabilities": "1526700000", "totalCurrentLiabilities": "6181200000", "otherNonCurrentLiabilities": "3024800000", "totalNonCurrentLiabilities": "54270500000", "cashAndShortTermInvestments": "3449100000", "commonStockSharesOutstanding": "750100000", "intangibleAssetsExcludingGoodwill": "3464300000", "cashAndCashEquivalentsAtCarryingValue": "3449100000", "accumulatedDepreciationAmortizationPPE": "-16518300000" }, "cashflow": { "netIncome": "4730500000", "profitLoss": "None", "dividendPayout": "3752900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-68600000", "operatingCashflow": "6265200000", "capitalExpenditures": "1640800000", "changeInReceivables": "-6800000", "changeInExchangeRate": "80200000", "cashflowFromFinancing": "-2249000000", "cashflowFromInvestment": "-1545800000", "stockBasedCompensation": "92400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3752900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2550600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19207800000, "cost_of_revenue": 9455700000, "gross_profit": 9752100000, "research_and_development": null, "selling_general_admin": 2245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7358800000, "depreciation_amortisation": 1751400000, "ebitda": 9110200000, "interest_expense": 1218100000, "interest_income": null, "other_non_operating": null, "pretax_income": 6140700000, "tax_provision": 1410200000, "effective_tax_rate": null, "net_income": 4730500000, "net_income_continuing_ops": 4730500000, "net_income_to_common": 4730500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3449100000, "short_term_investments": 1297000000, "net_receivables": 2110300000, "inventory": 51100000, "other_current_assets": null, "total_current_assets": 6243200000, "net_ppe": null, "goodwill": 2773100000, "intangible_assets": 3464300000, "goodwill_and_intangibles": 6237400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46383600000, "total_assets": 52626800000, "short_term_debt": 2945100000, "accounts_payable": 741300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6181200000, "long_term_debt": 35196800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54270500000, "total_liabilities": 60451700000, "total_debt": 38141900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53908100000, "total_equity": -7824900000, "shares_outstanding": 750100000, "operating_cash_flow": 6265200000, "stock_based_compensation": 92400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1640800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1545800000, "dividends_paid": 3752900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2249000000, "free_cash_flow": 7906000000, "net_change_in_cash": 2550600000 }, "raw_data": { "income": { "ebit": "7358800000", "ebitda": "9110200000", "netIncome": "4730500000", "grossProfit": "9752100000", "depreciation": "None", "totalRevenue": "19207800000", "costOfRevenue": "9455700000", "interestIncome": "1218100000", "incomeBeforeTax": "6140700000", "interestExpense": "1218100000", "operatingIncome": "7324000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1410200000", "reportedCurrency": "USD", "netInterestIncome": "-1200400000", "nonInterestIncome": "None", "operatingExpenses": "2428100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34800000", "costofGoodsAndServicesSold": "9455700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1751400000", "sellingGeneralAndAdministrative": "2245000000", "netIncomeFromContinuingOperations": "4730500000" }, "balance": { "goodwill": "2773100000", "inventory": "51100000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "52626800000", "longTermDebt": "35196800000", "shortTermDebt": "2945100000", "treasuryStock": "-67066400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3464300000", "reportedCurrency": "USD", "retainedEarnings": "53908100000", "totalLiabilities": "60451700000", "otherCurrentAssets": "632700000", "totalCurrentAssets": "6243200000", "currentLongTermDebt": "2243600000", "longTermInvestments": "1297200000", "shortTermInvestments": "1297000000", "currentNetReceivables": "2110300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46383600000", "currentAccountsPayable": "741300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24958200000", "shortLongTermDebtTotal": "51463200000", "totalShareholderEquity": "-7824900000", "capitalLeaseObligations": "13321300000", "otherCurrentLiabilities": "1526700000", "totalCurrentLiabilities": "6181200000", "otherNonCurrentLiabilities": "3024800000", "totalNonCurrentLiabilities": "54270500000", "cashAndShortTermInvestments": "3449100000", "commonStockSharesOutstanding": "750100000", "intangibleAssetsExcludingGoodwill": "3464300000", "cashAndCashEquivalentsAtCarryingValue": "3449100000", "accumulatedDepreciationAmortizationPPE": "-16518300000" }, "cashflow": { "netIncome": "4730500000", "profitLoss": "None", "dividendPayout": "3752900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-68600000", "operatingCashflow": "6265200000", "capitalExpenditures": "1640800000", "changeInReceivables": "-6800000", "changeInExchangeRate": "80200000", "cashflowFromFinancing": "-2249000000", "cashflowFromInvestment": "-1545800000", "stockBasedCompensation": "92400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3752900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2550600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1751400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 21364400000, "cost_of_revenue": 10185000000, "gross_profit": 11179400000, "ebit": 9140000000, "ebitda": 10757900000, "pretax_income": 8018100000, "tax_provision": 1992700000, "net_income": 6025400000, "net_income_to_common": 6025400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898500000, "total_current_assets": 3557900000, "total_assets": 47510800000, "short_term_debt": 680100000, "long_term_debt": 34118100000, "total_debt": 34798200000, "total_liabilities": 55721100000, "total_equity": -8210300000, "shares_outstanding": 764900000, "goodwill_and_intangibles": 6020200000 }, "cash_flow": { "operating_cash_flow": 8122100000, "capital_expenditure": 2393700000, "free_cash_flow": 10515800000, "dividends_paid": 3581900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294116, "ticker_id": 2585, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9140000000", "ebitda": "10757900000", "netIncome": "6025400000", "grossProfit": "11179400000", "depreciation": "None", "totalRevenue": "21364400000", "costOfRevenue": "10185000000", "interestIncome": "37000000", "incomeBeforeTax": "8018100000", "interestExpense": "1121900000", "operatingIncome": "9069800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1992700000", "reportedCurrency": "USD", "netInterestIncome": "-1084900000", "nonInterestIncome": "None", "operatingExpenses": "2109600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "70200000", "costofGoodsAndServicesSold": "10185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617900000", "sellingGeneralAndAdministrative": "2229400000", "netIncomeFromContinuingOperations": "6025400000" }, "balance": { "goodwill": "2677400000", "inventory": "50200000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "47510800000", "longTermDebt": "34118100000", "shortTermDebt": "680100000", "treasuryStock": "-66328600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3342800000", "reportedCurrency": "USD", "retainedEarnings": "52930500000", "totalLiabilities": "55721100000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "3557900000", "currentLongTermDebt": "59100000", "longTermInvestments": "1270300000", "shortTermInvestments": "14000000", "currentNetReceivables": "2224200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43952900000", "currentAccountsPayable": "988200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24160000000", "shortLongTermDebtTotal": "47556000000", "totalShareholderEquity": "-8210300000", "capitalLeaseObligations": "13378800000", "otherCurrentLiabilities": "1373500000", "totalCurrentLiabilities": "3621000000", "otherNonCurrentLiabilities": "3245500000", "totalNonCurrentLiabilities": "52100100000", "cashAndShortTermInvestments": "898500000", "commonStockSharesOutstanding": "764900000", "intangibleAssetsExcludingGoodwill": "3342800000", "cashAndCashEquivalentsAtCarryingValue": "898500000", "accumulatedDepreciationAmortizationPPE": "-14890900000" }, "cashflow": { "netIncome": "6025400000", "profitLoss": "None", "dividendPayout": "3581900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "128800000", "operatingCashflow": "8122100000", "capitalExpenditures": "2393700000", "changeInReceivables": "27000000", "changeInExchangeRate": "-23700000", "cashflowFromFinancing": "-4994800000", "cashflowFromInvestment": "-3071100000", "stockBasedCompensation": "109600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3581900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4976200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21364400000, "cost_of_revenue": 10185000000, "gross_profit": 11179400000, "research_and_development": null, "selling_general_admin": 2229400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9140000000, "depreciation_amortisation": 1617900000, "ebitda": 10757900000, "interest_expense": 1121900000, "interest_income": null, "other_non_operating": null, "pretax_income": 8018100000, "tax_provision": 1992700000, "effective_tax_rate": null, "net_income": 6025400000, "net_income_continuing_ops": 6025400000, "net_income_to_common": 6025400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898500000, "short_term_investments": 14000000, "net_receivables": 2224200000, "inventory": 50200000, "other_current_assets": null, "total_current_assets": 3557900000, "net_ppe": null, "goodwill": 2677400000, "intangible_assets": 3342800000, "goodwill_and_intangibles": 6020200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43952900000, "total_assets": 47510800000, "short_term_debt": 680100000, "accounts_payable": 988200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3621000000, "long_term_debt": 34118100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52100100000, "total_liabilities": 55721100000, "total_debt": 34798200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52930500000, "total_equity": -8210300000, "shares_outstanding": 764900000, "operating_cash_flow": 8122100000, "stock_based_compensation": 109600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2393700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3071100000, "dividends_paid": 3581900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4994800000, "free_cash_flow": 10515800000, "net_change_in_cash": 32500000 }, "raw_data": { "income": { "ebit": "9140000000", "ebitda": "10757900000", "netIncome": "6025400000", "grossProfit": "11179400000", "depreciation": "None", "totalRevenue": "21364400000", "costOfRevenue": "10185000000", "interestIncome": "37000000", "incomeBeforeTax": "8018100000", "interestExpense": "1121900000", "operatingIncome": "9069800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1992700000", "reportedCurrency": "USD", "netInterestIncome": "-1084900000", "nonInterestIncome": "None", "operatingExpenses": "2109600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "70200000", "costofGoodsAndServicesSold": "10185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617900000", "sellingGeneralAndAdministrative": "2229400000", "netIncomeFromContinuingOperations": "6025400000" }, "balance": { "goodwill": "2677400000", "inventory": "50200000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "47510800000", "longTermDebt": "34118100000", "shortTermDebt": "680100000", "treasuryStock": "-66328600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3342800000", "reportedCurrency": "USD", "retainedEarnings": "52930500000", "totalLiabilities": "55721100000", "otherCurrentAssets": "385000000", "totalCurrentAssets": "3557900000", "currentLongTermDebt": "59100000", "longTermInvestments": "1270300000", "shortTermInvestments": "14000000", "currentNetReceivables": "2224200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43952900000", "currentAccountsPayable": "988200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24160000000", "shortLongTermDebtTotal": "47556000000", "totalShareholderEquity": "-8210300000", "capitalLeaseObligations": "13378800000", "otherCurrentLiabilities": "1373500000", "totalCurrentLiabilities": "3621000000", "otherNonCurrentLiabilities": "3245500000", "totalNonCurrentLiabilities": "52100100000", "cashAndShortTermInvestments": "898500000", "commonStockSharesOutstanding": "764900000", "intangibleAssetsExcludingGoodwill": "3342800000", "cashAndCashEquivalentsAtCarryingValue": "898500000", "accumulatedDepreciationAmortizationPPE": "-14890900000" }, "cashflow": { "netIncome": "6025400000", "profitLoss": "None", "dividendPayout": "3581900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "128800000", "operatingCashflow": "8122100000", "capitalExpenditures": "2393700000", "changeInReceivables": "27000000", "changeInExchangeRate": "-23700000", "cashflowFromFinancing": "-4994800000", "cashflowFromInvestment": "-3071100000", "stockBasedCompensation": "109600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3581900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4976200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1617900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 21257900000, "cost_of_revenue": 10425300000, "gross_profit": 10832600000, "ebit": 8797300000, "ebitda": 10279300000, "pretax_income": 7816100000, "tax_provision": 1891800000, "net_income": 5924300000, "net_income_to_common": 5924300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866000000, "total_current_assets": 4053200000, "total_assets": 32811200000, "short_term_debt": 627800000, "long_term_debt": 31075300000, "total_debt": 31703100000, "total_liabilities": 39069600000, "total_equity": -6258400000, "shares_outstanding": 785600000, "goodwill_and_intangibles": 2941200000 }, "cash_flow": { "operating_cash_flow": 6966700000, "capital_expenditure": 2741700000, "free_cash_flow": 9708400000, "dividends_paid": 3255900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294121, "ticker_id": 2585, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8797300000", "ebitda": "10279300000", "netIncome": "5924300000", "grossProfit": "10832600000", "depreciation": "None", "totalRevenue": "21257900000", "costOfRevenue": "10425300000", "interestIncome": "4000000", "incomeBeforeTax": "7816100000", "interestExpense": "981200000", "operatingIncome": "8822600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1891800000", "reportedCurrency": "USD", "netInterestIncome": "-977200000", "nonInterestIncome": "None", "operatingExpenses": "2010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25300000", "costofGoodsAndServicesSold": "10425300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482000000", "sellingGeneralAndAdministrative": "2200200000", "netIncomeFromContinuingOperations": "5924300000" }, "balance": { "goodwill": "2331500000", "inventory": "51100000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "32811200000", "longTermDebt": "31075300000", "shortTermDebt": "627800000", "treasuryStock": "-61528500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "609700000", "reportedCurrency": "USD", "retainedEarnings": "50487000000", "totalLiabilities": "39069600000", "otherCurrentAssets": "745700000", "totalCurrentAssets": "4053200000", "currentLongTermDebt": "100000", "longTermInvestments": "1202800000", "shortTermInvestments": "171600000", "currentNetReceivables": "2441500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28758000000", "currentAccountsPayable": "1207900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22842700000", "shortLongTermDebtTotal": "31703100000", "totalShareholderEquity": "-6258400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1765600000", "totalCurrentLiabilities": "2973500000", "otherNonCurrentLiabilities": "3177500000", "totalNonCurrentLiabilities": "36096100000", "cashAndShortTermInvestments": "866000000", "commonStockSharesOutstanding": "785600000", "intangibleAssetsExcludingGoodwill": "609700000", "cashAndCashEquivalentsAtCarryingValue": "866000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5924300000", "profitLoss": "None", "dividendPayout": "3255900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "6966700000", "capitalExpenditures": "2741700000", "changeInReceivables": "-479400000", "changeInExchangeRate": "-159800000", "cashflowFromFinancing": "-5949600000", "cashflowFromInvestment": "-2455100000", "stockBasedCompensation": "125100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3255900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1597800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5207700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21257900000, "cost_of_revenue": 10425300000, "gross_profit": 10832600000, "research_and_development": null, "selling_general_admin": 2200200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8797300000, "depreciation_amortisation": 1482000000, "ebitda": 10279300000, "interest_expense": 981200000, "interest_income": null, "other_non_operating": null, "pretax_income": 7816100000, "tax_provision": 1891800000, "effective_tax_rate": null, "net_income": 5924300000, "net_income_continuing_ops": 5924300000, "net_income_to_common": 5924300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866000000, "short_term_investments": 171600000, "net_receivables": 2441500000, "inventory": 51100000, "other_current_assets": null, "total_current_assets": 4053200000, "net_ppe": null, "goodwill": 2331500000, "intangible_assets": 609700000, "goodwill_and_intangibles": 2941200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28758000000, "total_assets": 32811200000, "short_term_debt": 627800000, "accounts_payable": 1207900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2973500000, "long_term_debt": 31075300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36096100000, "total_liabilities": 39069600000, "total_debt": 31703100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50487000000, "total_equity": -6258400000, "shares_outstanding": 785600000, "operating_cash_flow": 6966700000, "stock_based_compensation": 125100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2741700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2455100000, "dividends_paid": 3255900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5949600000, "free_cash_flow": 9708400000, "net_change_in_cash": -1597800000 }, "raw_data": { "income": { "ebit": "8797300000", "ebitda": "10279300000", "netIncome": "5924300000", "grossProfit": "10832600000", "depreciation": "None", "totalRevenue": "21257900000", "costOfRevenue": "10425300000", "interestIncome": "4000000", "incomeBeforeTax": "7816100000", "interestExpense": "981200000", "operatingIncome": "8822600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1891800000", "reportedCurrency": "USD", "netInterestIncome": "-977200000", "nonInterestIncome": "None", "operatingExpenses": "2010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25300000", "costofGoodsAndServicesSold": "10425300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482000000", "sellingGeneralAndAdministrative": "2200200000", "netIncomeFromContinuingOperations": "5924300000" }, "balance": { "goodwill": "2331500000", "inventory": "51100000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "32811200000", "longTermDebt": "31075300000", "shortTermDebt": "627800000", "treasuryStock": "-61528500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "609700000", "reportedCurrency": "USD", "retainedEarnings": "50487000000", "totalLiabilities": "39069600000", "otherCurrentAssets": "745700000", "totalCurrentAssets": "4053200000", "currentLongTermDebt": "100000", "longTermInvestments": "1202800000", "shortTermInvestments": "171600000", "currentNetReceivables": "2441500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28758000000", "currentAccountsPayable": "1207900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22842700000", "shortLongTermDebtTotal": "31703100000", "totalShareholderEquity": "-6258400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1765600000", "totalCurrentLiabilities": "2973500000", "otherNonCurrentLiabilities": "3177500000", "totalNonCurrentLiabilities": "36096100000", "cashAndShortTermInvestments": "866000000", "commonStockSharesOutstanding": "785600000", "intangibleAssetsExcludingGoodwill": "609700000", "cashAndCashEquivalentsAtCarryingValue": "866000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5924300000", "profitLoss": "None", "dividendPayout": "3255900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "6966700000", "capitalExpenditures": "2741700000", "changeInReceivables": "-479400000", "changeInExchangeRate": "-159800000", "cashflowFromFinancing": "-5949600000", "cashflowFromInvestment": "-2455100000", "stockBasedCompensation": "125100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3255900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1597800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5207700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1482000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 2874000000, "gross_profit": 3643000000, "ebit": 2942000000, "ebitda": 3508000000, "pretax_income": 2542000000, "tax_provision": 559000000, "net_income": 1983000000, "net_income_to_common": 1983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170000000, "total_current_assets": 4709000000, "total_assets": 60037000000, "short_term_debt": 707000000, "long_term_debt": 40105000000, "total_debt": 40812000000, "total_liabilities": 61323000000, "total_equity": -1286000000, "shares_outstanding": 713500000, "goodwill_and_intangibles": 3349000000 }, "cash_flow": { "operating_cash_flow": 2412000000, "capital_expenditure": 682000000, "free_cash_flow": 3094000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294084, "ticker_id": 2585, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2942000000", "ebitda": "3508000000", "netIncome": "1983000000", "grossProfit": "3643000000", "depreciation": "None", "totalRevenue": "6517000000", "costOfRevenue": "2874000000", "interestIncome": "7000000", "incomeBeforeTax": "2542000000", "interestExpense": "400000000", "operatingIncome": "2884000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "559000000", "reportedCurrency": "USD", "netInterestIncome": "-393000000", "nonInterestIncome": "None", "operatingExpenses": "759000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "648000000", "netIncomeFromContinuingOperations": "1983000000" }, "balance": { "goodwill": "3349000000", "inventory": "61000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "60037000000", "longTermDebt": "40105000000", "shortTermDebt": "707000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70942000000", "totalLiabilities": "61323000000", "otherCurrentAssets": "1046000000", "totalCurrentAssets": "4709000000", "currentLongTermDebt": "None", "longTermInvestments": "2865000000", "shortTermInvestments": "None", "currentNetReceivables": "2432000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55328000000", "currentAccountsPayable": "1091000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54881000000", "totalShareholderEquity": "-1286000000", "capitalLeaseObligations": "14776000000", "otherCurrentLiabilities": "1958000000", "totalCurrentLiabilities": "4146000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "57177000000", "cashAndShortTermInvestments": "1170000000", "commonStockSharesOutstanding": "713500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1983000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2412000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000000", "cashflowFromInvestment": "-777000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6517000000, "cost_of_revenue": 2874000000, "gross_profit": 3643000000, "research_and_development": null, "selling_general_admin": 648000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2942000000, "depreciation_amortisation": 566000000, "ebitda": 3508000000, "interest_expense": 400000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2542000000, "tax_provision": 559000000, "effective_tax_rate": null, "net_income": 1983000000, "net_income_continuing_ops": 1983000000, "net_income_to_common": 1983000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170000000, "short_term_investments": null, "net_receivables": 2432000000, "inventory": 61000000, "other_current_assets": null, "total_current_assets": 4709000000, "net_ppe": null, "goodwill": 3349000000, "intangible_assets": null, "goodwill_and_intangibles": 3349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55328000000, "total_assets": 60037000000, "short_term_debt": 707000000, "accounts_payable": 1091000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4146000000, "long_term_debt": 40105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57177000000, "total_liabilities": 61323000000, "total_debt": 40812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70942000000, "total_equity": -1286000000, "shares_outstanding": 713500000, "operating_cash_flow": 2412000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -777000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225000000, "free_cash_flow": 3094000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2942000000", "ebitda": "3508000000", "netIncome": "1983000000", "grossProfit": "3643000000", "depreciation": "None", "totalRevenue": "6517000000", "costOfRevenue": "2874000000", "interestIncome": "7000000", "incomeBeforeTax": "2542000000", "interestExpense": "400000000", "operatingIncome": "2884000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "559000000", "reportedCurrency": "USD", "netInterestIncome": "-393000000", "nonInterestIncome": "None", "operatingExpenses": "759000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "648000000", "netIncomeFromContinuingOperations": "1983000000" }, "balance": { "goodwill": "3349000000", "inventory": "61000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "60037000000", "longTermDebt": "40105000000", "shortTermDebt": "707000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70942000000", "totalLiabilities": "61323000000", "otherCurrentAssets": "1046000000", "totalCurrentAssets": "4709000000", "currentLongTermDebt": "None", "longTermInvestments": "2865000000", "shortTermInvestments": "None", "currentNetReceivables": "2432000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55328000000", "currentAccountsPayable": "1091000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54881000000", "totalShareholderEquity": "-1286000000", "capitalLeaseObligations": "14776000000", "otherCurrentLiabilities": "1958000000", "totalCurrentLiabilities": "4146000000", "otherNonCurrentLiabilities": "686000000", "totalNonCurrentLiabilities": "57177000000", "cashAndShortTermInvestments": "1170000000", "commonStockSharesOutstanding": "713500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1983000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2412000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225000000", "cashflowFromInvestment": "-777000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 7009000000, "cost_of_revenue": 2977000000, "gross_profit": 4032000000, "ebit": 3168000000, "ebitda": 3702000000, "pretax_income": 2758000000, "tax_provision": 594000000, "net_income": 2164000000, "net_income_to_common": 2164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774000000, "total_current_assets": 4163000000, "total_assets": 59515000000, "short_term_debt": 694000000, "long_term_debt": 39973000000, "total_debt": 40667000000, "total_liabilities": 61305000000, "total_equity": -1790000000, "shares_outstanding": 714200000, "goodwill_and_intangibles": 4415000000 }, "cash_flow": { "operating_cash_flow": 2697000000, "capital_expenditure": 1059000000, "free_cash_flow": 3756000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294085, "ticker_id": 2585, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3168000000", "ebitda": "3702000000", "netIncome": "2164000000", "grossProfit": "4032000000", "depreciation": "None", "totalRevenue": "7009000000", "costOfRevenue": "2977000000", "interestIncome": "406000000", "incomeBeforeTax": "2758000000", "interestExpense": "410000000", "operatingIncome": "3156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "-391000000", "nonInterestIncome": "None", "operatingExpenses": "876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "749000000", "netIncomeFromContinuingOperations": "2163000000" }, "balance": { "goodwill": "3354000000", "inventory": "61000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "59515000000", "longTermDebt": "39973000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "70282000000", "totalLiabilities": "61305000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "None", "longTermInvestments": "2820000000", "shortTermInvestments": "None", "currentNetReceivables": "2465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55352000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42847000000", "shortLongTermDebtTotal": "54814000000", "totalShareholderEquity": "-1790000000", "capitalLeaseObligations": "14841000000", "otherCurrentLiabilities": "2518000000", "totalCurrentLiabilities": "4361000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "56944000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "714200000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2164000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2697000000", "capitalExpenditures": "1059000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3241000000", "cashflowFromInvestment": "-1069000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7009000000, "cost_of_revenue": 2977000000, "gross_profit": 4032000000, "research_and_development": null, "selling_general_admin": 749000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3168000000, "depreciation_amortisation": 534000000, "ebitda": 3702000000, "interest_expense": 410000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2758000000, "tax_provision": 594000000, "effective_tax_rate": null, "net_income": 2164000000, "net_income_continuing_ops": 2163000000, "net_income_to_common": 2164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774000000, "short_term_investments": null, "net_receivables": 2465000000, "inventory": 61000000, "other_current_assets": null, "total_current_assets": 4163000000, "net_ppe": null, "goodwill": 3354000000, "intangible_assets": 1061000000, "goodwill_and_intangibles": 4415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55352000000, "total_assets": 59515000000, "short_term_debt": 694000000, "accounts_payable": 1149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4361000000, "long_term_debt": 39973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56944000000, "total_liabilities": 61305000000, "total_debt": 40667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70282000000, "total_equity": -1790000000, "shares_outstanding": 714200000, "operating_cash_flow": 2697000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1069000000, "dividends_paid": 1323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3241000000, "free_cash_flow": 3756000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3168000000", "ebitda": "3702000000", "netIncome": "2164000000", "grossProfit": "4032000000", "depreciation": "None", "totalRevenue": "7009000000", "costOfRevenue": "2977000000", "interestIncome": "406000000", "incomeBeforeTax": "2758000000", "interestExpense": "410000000", "operatingIncome": "3156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "594000000", "reportedCurrency": "USD", "netInterestIncome": "-391000000", "nonInterestIncome": "None", "operatingExpenses": "876000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "749000000", "netIncomeFromContinuingOperations": "2163000000" }, "balance": { "goodwill": "3354000000", "inventory": "61000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "59515000000", "longTermDebt": "39973000000", "shortTermDebt": "694000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "70282000000", "totalLiabilities": "61305000000", "otherCurrentAssets": "863000000", "totalCurrentAssets": "4163000000", "currentLongTermDebt": "None", "longTermInvestments": "2820000000", "shortTermInvestments": "None", "currentNetReceivables": "2465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55352000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42847000000", "shortLongTermDebtTotal": "54814000000", "totalShareholderEquity": "-1790000000", "capitalLeaseObligations": "14841000000", "otherCurrentLiabilities": "2518000000", "totalCurrentLiabilities": "4361000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "56944000000", "cashAndShortTermInvestments": "774000000", "commonStockSharesOutstanding": "714200000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "774000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2164000000", "profitLoss": "None", "dividendPayout": "1323000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2697000000", "capitalExpenditures": "1059000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3241000000", "cashflowFromInvestment": "-1069000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 7078000000, "cost_of_revenue": 2973000000, "gross_profit": 4105000000, "ebit": 3355000000, "ebitda": 3914000000, "pretax_income": 2949000000, "tax_provision": 671000000, "net_income": 2278000000, "net_income_to_common": 2278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2413000000, "total_current_assets": 6079000000, "total_assets": 60608000000, "short_term_debt": 2498000000, "long_term_debt": 39483000000, "total_debt": 41981000000, "total_liabilities": 62771000000, "total_equity": -2163000000, "shares_outstanding": 715900000, "goodwill_and_intangibles": 3306000000 }, "cash_flow": { "operating_cash_flow": 3428000000, "capital_expenditure": 1011000000, "free_cash_flow": 4439000000, "dividends_paid": 1262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294087, "ticker_id": 2585, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3355000000", "ebitda": "3914000000", "netIncome": "2278000000", "grossProfit": "4105000000", "depreciation": "None", "totalRevenue": "7078000000", "costOfRevenue": "2973000000", "interestIncome": "26000000", "incomeBeforeTax": "2949000000", "interestExpense": "406000000", "operatingIncome": "3357000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "671000000", "reportedCurrency": "USD", "netInterestIncome": "-380000000", "nonInterestIncome": "None", "operatingExpenses": "748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "2278000000" }, "balance": { "goodwill": "3306000000", "inventory": "55000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "60608000000", "longTermDebt": "39483000000", "shortTermDebt": "2498000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69440000000", "totalLiabilities": "62771000000", "otherCurrentAssets": "1032000000", "totalCurrentAssets": "6079000000", "currentLongTermDebt": "1800000000", "longTermInvestments": "2864000000", "shortTermInvestments": "None", "currentNetReceivables": "2579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54529000000", "currentAccountsPayable": "972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41771000000", "shortLongTermDebtTotal": "55818000000", "totalShareholderEquity": "-2163000000", "capitalLeaseObligations": "14535000000", "otherCurrentLiabilities": "2324000000", "totalCurrentLiabilities": "6079000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "56692000000", "cashAndShortTermInvestments": "2413000000", "commonStockSharesOutstanding": "715900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2278000000", "profitLoss": "None", "dividendPayout": "1262000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3428000000", "capitalExpenditures": "1011000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1786000000", "cashflowFromInvestment": "-1112000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7078000000, "cost_of_revenue": 2973000000, "gross_profit": 4105000000, "research_and_development": null, "selling_general_admin": 664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3355000000, "depreciation_amortisation": 559000000, "ebitda": 3914000000, "interest_expense": 406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2949000000, "tax_provision": 671000000, "effective_tax_rate": null, "net_income": 2278000000, "net_income_continuing_ops": 2278000000, "net_income_to_common": 2278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2413000000, "short_term_investments": null, "net_receivables": 2579000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 6079000000, "net_ppe": null, "goodwill": 3306000000, "intangible_assets": null, "goodwill_and_intangibles": 3306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54529000000, "total_assets": 60608000000, "short_term_debt": 2498000000, "accounts_payable": 972000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6079000000, "long_term_debt": 39483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56692000000, "total_liabilities": 62771000000, "total_debt": 41981000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69440000000, "total_equity": -2163000000, "shares_outstanding": 715900000, "operating_cash_flow": 3428000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1112000000, "dividends_paid": 1262000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1786000000, "free_cash_flow": 4439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3355000000", "ebitda": "3914000000", "netIncome": "2278000000", "grossProfit": "4105000000", "depreciation": "None", "totalRevenue": "7078000000", "costOfRevenue": "2973000000", "interestIncome": "26000000", "incomeBeforeTax": "2949000000", "interestExpense": "406000000", "operatingIncome": "3357000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "671000000", "reportedCurrency": "USD", "netInterestIncome": "-380000000", "nonInterestIncome": "None", "operatingExpenses": "748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "2278000000" }, "balance": { "goodwill": "3306000000", "inventory": "55000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "60608000000", "longTermDebt": "39483000000", "shortTermDebt": "2498000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69440000000", "totalLiabilities": "62771000000", "otherCurrentAssets": "1032000000", "totalCurrentAssets": "6079000000", "currentLongTermDebt": "1800000000", "longTermInvestments": "2864000000", "shortTermInvestments": "None", "currentNetReceivables": "2579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54529000000", "currentAccountsPayable": "972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41771000000", "shortLongTermDebtTotal": "55818000000", "totalShareholderEquity": "-2163000000", "capitalLeaseObligations": "14535000000", "otherCurrentLiabilities": "2324000000", "totalCurrentLiabilities": "6079000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "56692000000", "cashAndShortTermInvestments": "2413000000", "commonStockSharesOutstanding": "715900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2278000000", "profitLoss": "None", "dividendPayout": "1262000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3428000000", "capitalExpenditures": "1011000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1786000000", "cashflowFromInvestment": "-1112000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1262000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6843000000, "cost_of_revenue": 2881000000, "gross_profit": 3962000000, "ebit": 3251000000, "ebitda": 3795000000, "pretax_income": 2861000000, "tax_provision": 608000000, "net_income": 2253000000, "net_income_to_common": 2253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1876000000, "total_current_assets": 5601000000, "total_assets": 59555000000, "short_term_debt": 1288000000, "long_term_debt": 40801000000, "total_debt": 42089000000, "total_liabilities": 62315000000, "total_equity": -2760000000, "shares_outstanding": 717600000, "goodwill_and_intangibles": 3308000000 }, "cash_flow": { "operating_cash_flow": 1998000000, "capital_expenditure": 744000000, "free_cash_flow": 2742000000, "dividends_paid": 1265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294088, "ticker_id": 2585, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3251000000", "ebitda": "3795000000", "netIncome": "2253000000", "grossProfit": "3962000000", "depreciation": "None", "totalRevenue": "6843000000", "costOfRevenue": "2881000000", "interestIncome": "20000000", "incomeBeforeTax": "2861000000", "interestExpense": "390000000", "operatingIncome": "3232000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "608000000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000000", "sellingGeneralAndAdministrative": "595000000", "netIncomeFromContinuingOperations": "2253000000" }, "balance": { "goodwill": "3308000000", "inventory": "55000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "59555000000", "longTermDebt": "40801000000", "shortTermDebt": "1288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68424000000", "totalLiabilities": "62315000000", "otherCurrentAssets": "1120000000", "totalCurrentAssets": "5601000000", "currentLongTermDebt": "602000000", "longTermInvestments": "2827000000", "shortTermInvestments": "None", "currentNetReceivables": "2550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53952000000", "currentAccountsPayable": "838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41325000000", "shortLongTermDebtTotal": "55867000000", "totalShareholderEquity": "-2760000000", "capitalLeaseObligations": "14464000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "4298000000", "otherNonCurrentLiabilities": "790000000", "totalNonCurrentLiabilities": "58017000000", "cashAndShortTermInvestments": "1876000000", "commonStockSharesOutstanding": "717600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2253000000", "profitLoss": "None", "dividendPayout": "1265000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1998000000", "capitalExpenditures": "744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "-869000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6843000000, "cost_of_revenue": 2881000000, "gross_profit": 3962000000, "research_and_development": null, "selling_general_admin": 595000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3251000000, "depreciation_amortisation": 544000000, "ebitda": 3795000000, "interest_expense": 390000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2861000000, "tax_provision": 608000000, "effective_tax_rate": null, "net_income": 2253000000, "net_income_continuing_ops": 2253000000, "net_income_to_common": 2253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1876000000, "short_term_investments": null, "net_receivables": 2550000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 5601000000, "net_ppe": null, "goodwill": 3308000000, "intangible_assets": null, "goodwill_and_intangibles": 3308000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53952000000, "total_assets": 59555000000, "short_term_debt": 1288000000, "accounts_payable": 838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4298000000, "long_term_debt": 40801000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58017000000, "total_liabilities": 62315000000, "total_debt": 42089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68424000000, "total_equity": -2760000000, "shares_outstanding": 717600000, "operating_cash_flow": 1998000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -869000000, "dividends_paid": 1265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -555000000, "free_cash_flow": 2742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3251000000", "ebitda": "3795000000", "netIncome": "2253000000", "grossProfit": "3962000000", "depreciation": "None", "totalRevenue": "6843000000", "costOfRevenue": "2881000000", "interestIncome": "20000000", "incomeBeforeTax": "2861000000", "interestExpense": "390000000", "operatingIncome": "3232000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "608000000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000000", "sellingGeneralAndAdministrative": "595000000", "netIncomeFromContinuingOperations": "2253000000" }, "balance": { "goodwill": "3308000000", "inventory": "55000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "59555000000", "longTermDebt": "40801000000", "shortTermDebt": "1288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68424000000", "totalLiabilities": "62315000000", "otherCurrentAssets": "1120000000", "totalCurrentAssets": "5601000000", "currentLongTermDebt": "602000000", "longTermInvestments": "2827000000", "shortTermInvestments": "None", "currentNetReceivables": "2550000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53952000000", "currentAccountsPayable": "838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41325000000", "shortLongTermDebtTotal": "55867000000", "totalShareholderEquity": "-2760000000", "capitalLeaseObligations": "14464000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "4298000000", "otherNonCurrentLiabilities": "790000000", "totalNonCurrentLiabilities": "58017000000", "cashAndShortTermInvestments": "1876000000", "commonStockSharesOutstanding": "717600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1876000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2253000000", "profitLoss": "None", "dividendPayout": "1265000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1998000000", "capitalExpenditures": "744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-555000000", "cashflowFromInvestment": "-869000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-505000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 5955000000, "cost_of_revenue": 2619000000, "gross_profit": 3336000000, "ebit": 2706000000, "ebitda": 3226000000, "pretax_income": 2330000000, "tax_provision": 461000000, "net_income": 1868000000, "net_income_to_common": 1868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238000000, "total_current_assets": 4735000000, "total_assets": 56329000000, "short_term_debt": 743000000, "long_term_debt": 38845000000, "total_debt": 39588000000, "total_liabilities": 59783000000, "total_equity": -3454000000, "shares_outstanding": 718200000, "goodwill_and_intangibles": 3186000000 }, "cash_flow": { "operating_cash_flow": 2428000000, "capital_expenditure": 551000000, "free_cash_flow": 2979000000, "dividends_paid": 1266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294089, "ticker_id": 2585, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2706000000", "ebitda": "3226000000", "netIncome": "1868000000", "grossProfit": "3336000000", "depreciation": "None", "totalRevenue": "5955000000", "costOfRevenue": "2619000000", "interestIncome": "17000000", "incomeBeforeTax": "2330000000", "interestExpense": "376000000", "operatingIncome": "2648000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "575000000", "netIncomeFromContinuingOperations": "1869000000" }, "balance": { "goodwill": "3186000000", "inventory": "51000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56329000000", "longTermDebt": "38845000000", "shortTermDebt": "743000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67436000000", "totalLiabilities": "59783000000", "otherCurrentAssets": "1059000000", "totalCurrentAssets": "4735000000", "currentLongTermDebt": "80000000", "longTermInvestments": "2751000000", "shortTermInvestments": "None", "currentNetReceivables": "2387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51593000000", "currentAccountsPayable": "882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39391000000", "shortLongTermDebtTotal": "52763000000", "totalShareholderEquity": "-3454000000", "capitalLeaseObligations": "13838000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "4008000000", "otherNonCurrentLiabilities": "755000000", "totalNonCurrentLiabilities": "55775000000", "cashAndShortTermInvestments": "1238000000", "commonStockSharesOutstanding": "718200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1868000000", "profitLoss": "None", "dividendPayout": "1266000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2428000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000000", "cashflowFromInvestment": "-771000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5955000000, "cost_of_revenue": 2619000000, "gross_profit": 3336000000, "research_and_development": null, "selling_general_admin": 575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2706000000, "depreciation_amortisation": 520000000, "ebitda": 3226000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2330000000, "tax_provision": 461000000, "effective_tax_rate": null, "net_income": 1868000000, "net_income_continuing_ops": 1869000000, "net_income_to_common": 1868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238000000, "short_term_investments": null, "net_receivables": 2387000000, "inventory": 51000000, "other_current_assets": null, "total_current_assets": 4735000000, "net_ppe": null, "goodwill": 3186000000, "intangible_assets": null, "goodwill_and_intangibles": 3186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51593000000, "total_assets": 56329000000, "short_term_debt": 743000000, "accounts_payable": 882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4008000000, "long_term_debt": 38845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55775000000, "total_liabilities": 59783000000, "total_debt": 39588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67436000000, "total_equity": -3454000000, "shares_outstanding": 718200000, "operating_cash_flow": 2428000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000000, "dividends_paid": 1266000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1543000000, "free_cash_flow": 2979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2706000000", "ebitda": "3226000000", "netIncome": "1868000000", "grossProfit": "3336000000", "depreciation": "None", "totalRevenue": "5955000000", "costOfRevenue": "2619000000", "interestIncome": "17000000", "incomeBeforeTax": "2330000000", "interestExpense": "376000000", "operatingIncome": "2648000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520000000", "sellingGeneralAndAdministrative": "575000000", "netIncomeFromContinuingOperations": "1869000000" }, "balance": { "goodwill": "3186000000", "inventory": "51000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56329000000", "longTermDebt": "38845000000", "shortTermDebt": "743000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67436000000", "totalLiabilities": "59783000000", "otherCurrentAssets": "1059000000", "totalCurrentAssets": "4735000000", "currentLongTermDebt": "80000000", "longTermInvestments": "2751000000", "shortTermInvestments": "None", "currentNetReceivables": "2387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51593000000", "currentAccountsPayable": "882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39391000000", "shortLongTermDebtTotal": "52763000000", "totalShareholderEquity": "-3454000000", "capitalLeaseObligations": "13838000000", "otherCurrentLiabilities": "1592000000", "totalCurrentLiabilities": "4008000000", "otherNonCurrentLiabilities": "755000000", "totalNonCurrentLiabilities": "55775000000", "cashAndShortTermInvestments": "1238000000", "commonStockSharesOutstanding": "718200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1868000000", "profitLoss": "None", "dividendPayout": "1266000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2428000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000000", "cashflowFromInvestment": "-771000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1266000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6388000000, "cost_of_revenue": 2709000000, "gross_profit": 3679000000, "ebit": 2918000000, "ebitda": 3471000000, "pretax_income": 2538000000, "tax_provision": 521000000, "net_income": 2016000000, "net_income_to_common": 2016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000000, "total_current_assets": 4599000000, "total_assets": 55182000000, "short_term_debt": 636000000, "long_term_debt": 38424000000, "total_debt": 39060000000, "total_liabilities": 58979000000, "total_equity": -3796000000, "shares_outstanding": 719700000, "goodwill_and_intangibles": 3145000000 }, "cash_flow": { "operating_cash_flow": 2631000000, "capital_expenditure": 807000000, "free_cash_flow": 3438000000, "dividends_paid": 1268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294090, "ticker_id": 2585, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2918000000", "ebitda": "3471000000", "netIncome": "2016000000", "grossProfit": "3679000000", "depreciation": "None", "totalRevenue": "6388000000", "costOfRevenue": "2709000000", "interestIncome": "18000000", "incomeBeforeTax": "2538000000", "interestExpense": "380000000", "operatingIncome": "2868000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "521000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "2017000000" }, "balance": { "goodwill": "3145000000", "inventory": "56000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "55182000000", "longTermDebt": "38424000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66834000000", "totalLiabilities": "58979000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "2710000000", "shortTermInvestments": "None", "currentNetReceivables": "2383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50584000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38634000000", "shortLongTermDebtTotal": "51948000000", "totalShareholderEquity": "-3796000000", "capitalLeaseObligations": "13524000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "3861000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "55118000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "719700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2017000000", "profitLoss": "None", "dividendPayout": "1268000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2631000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1878000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6388000000, "cost_of_revenue": 2709000000, "gross_profit": 3679000000, "research_and_development": null, "selling_general_admin": 664000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2918000000, "depreciation_amortisation": 553000000, "ebitda": 3471000000, "interest_expense": 380000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2538000000, "tax_provision": 521000000, "effective_tax_rate": null, "net_income": 2016000000, "net_income_continuing_ops": 2017000000, "net_income_to_common": 2016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000000, "short_term_investments": null, "net_receivables": 2383000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 4599000000, "net_ppe": null, "goodwill": 3145000000, "intangible_assets": null, "goodwill_and_intangibles": 3145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50584000000, "total_assets": 55182000000, "short_term_debt": 636000000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3861000000, "long_term_debt": 38424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55118000000, "total_liabilities": 58979000000, "total_debt": 39060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66834000000, "total_equity": -3796000000, "shares_outstanding": 719700000, "operating_cash_flow": 2631000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000000, "dividends_paid": 1268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1878000000, "free_cash_flow": 3438000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2918000000", "ebitda": "3471000000", "netIncome": "2016000000", "grossProfit": "3679000000", "depreciation": "None", "totalRevenue": "6388000000", "costOfRevenue": "2709000000", "interestIncome": "18000000", "incomeBeforeTax": "2538000000", "interestExpense": "380000000", "operatingIncome": "2868000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "521000000", "reportedCurrency": "USD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000000", "sellingGeneralAndAdministrative": "664000000", "netIncomeFromContinuingOperations": "2017000000" }, "balance": { "goodwill": "3145000000", "inventory": "56000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "55182000000", "longTermDebt": "38424000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66834000000", "totalLiabilities": "58979000000", "otherCurrentAssets": "1075000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "2710000000", "shortTermInvestments": "None", "currentNetReceivables": "2383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50584000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38634000000", "shortLongTermDebtTotal": "51948000000", "totalShareholderEquity": "-3796000000", "capitalLeaseObligations": "13524000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "3861000000", "otherNonCurrentLiabilities": "770000000", "totalNonCurrentLiabilities": "55118000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "719700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2017000000", "profitLoss": "None", "dividendPayout": "1268000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2631000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1878000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6874000000, "cost_of_revenue": 2998000000, "gross_profit": 3876000000, "ebit": 3224000000, "ebitda": 3756000000, "pretax_income": 2843000000, "tax_provision": 588000000, "net_income": 2255000000, "net_income_to_common": 2255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1221000000, "total_current_assets": 4912000000, "total_assets": 56172000000, "short_term_debt": 1264000000, "long_term_debt": 38990000000, "total_debt": 40254000000, "total_liabilities": 61349000000, "total_equity": -5177000000, "shares_outstanding": 720000000, "goodwill_and_intangibles": 3220000000 }, "cash_flow": { "operating_cash_flow": 2736000000, "capital_expenditure": 794000000, "free_cash_flow": 3530000000, "dividends_paid": 1197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294092, "ticker_id": 2585, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "3756000000", "netIncome": "2255000000", "grossProfit": "3876000000", "depreciation": "None", "totalRevenue": "6874000000", "costOfRevenue": "2998000000", "interestIncome": "18000000", "incomeBeforeTax": "2843000000", "interestExpense": "381000000", "operatingIncome": "3188000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "588000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "536000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "3220000000", "inventory": "54000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56172000000", "longTermDebt": "38990000000", "shortTermDebt": "1264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64819000000", "totalLiabilities": "61349000000", "otherCurrentAssets": "1177000000", "totalCurrentAssets": "4912000000", "currentLongTermDebt": "596000000", "longTermInvestments": "2960000000", "shortTermInvestments": "None", "currentNetReceivables": "2460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51260000000", "currentAccountsPayable": "944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39407000000", "shortLongTermDebtTotal": "53411000000", "totalShareholderEquity": "-5177000000", "capitalLeaseObligations": "13825000000", "otherCurrentLiabilities": "3051000000", "totalCurrentLiabilities": "6308000000", "otherNonCurrentLiabilities": "854000000", "totalNonCurrentLiabilities": "55041000000", "cashAndShortTermInvestments": "1221000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2255000000", "profitLoss": "None", "dividendPayout": "1197000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2736000000", "capitalExpenditures": "794000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "-1266000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6874000000, "cost_of_revenue": 2998000000, "gross_profit": 3876000000, "research_and_development": null, "selling_general_admin": 536000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000000, "depreciation_amortisation": 532000000, "ebitda": 3756000000, "interest_expense": 381000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2843000000, "tax_provision": 588000000, "effective_tax_rate": null, "net_income": 2255000000, "net_income_continuing_ops": 2255000000, "net_income_to_common": 2255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1221000000, "short_term_investments": null, "net_receivables": 2460000000, "inventory": 54000000, "other_current_assets": null, "total_current_assets": 4912000000, "net_ppe": null, "goodwill": 3220000000, "intangible_assets": null, "goodwill_and_intangibles": 3220000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51260000000, "total_assets": 56172000000, "short_term_debt": 1264000000, "accounts_payable": 944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308000000, "long_term_debt": 38990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55041000000, "total_liabilities": 61349000000, "total_debt": 40254000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64819000000, "total_equity": -5177000000, "shares_outstanding": 720000000, "operating_cash_flow": 2736000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 794000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1266000000, "dividends_paid": 1197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087000000, "free_cash_flow": 3530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3224000000", "ebitda": "3756000000", "netIncome": "2255000000", "grossProfit": "3876000000", "depreciation": "None", "totalRevenue": "6874000000", "costOfRevenue": "2998000000", "interestIncome": "18000000", "incomeBeforeTax": "2843000000", "interestExpense": "381000000", "operatingIncome": "3188000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "588000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "536000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "3220000000", "inventory": "54000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56172000000", "longTermDebt": "38990000000", "shortTermDebt": "1264000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64819000000", "totalLiabilities": "61349000000", "otherCurrentAssets": "1177000000", "totalCurrentAssets": "4912000000", "currentLongTermDebt": "596000000", "longTermInvestments": "2960000000", "shortTermInvestments": "None", "currentNetReceivables": "2460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51260000000", "currentAccountsPayable": "944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39407000000", "shortLongTermDebtTotal": "53411000000", "totalShareholderEquity": "-5177000000", "capitalLeaseObligations": "13825000000", "otherCurrentLiabilities": "3051000000", "totalCurrentLiabilities": "6308000000", "otherNonCurrentLiabilities": "854000000", "totalNonCurrentLiabilities": "55041000000", "cashAndShortTermInvestments": "1221000000", "commonStockSharesOutstanding": "720000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2255000000", "profitLoss": "None", "dividendPayout": "1197000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2736000000", "capitalExpenditures": "794000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "-1266000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6490000000, "cost_of_revenue": 2772000000, "gross_profit": 3718000000, "ebit": 2928000000, "ebitda": 3430000000, "pretax_income": 2555000000, "tax_provision": 533000000, "net_income": 2022000000, "net_income_to_common": 2022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792000000, "total_current_assets": 4205000000, "total_assets": 53801000000, "short_term_debt": 655000000, "long_term_debt": 38524000000, "total_debt": 39179000000, "total_liabilities": 58625000000, "total_equity": -4824000000, "shares_outstanding": 722000000, "goodwill_and_intangibles": 3048000000 }, "cash_flow": { "operating_cash_flow": 1689000000, "capital_expenditure": 628000000, "free_cash_flow": 2317000000, "dividends_paid": 1199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294093, "ticker_id": 2585, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2928000000", "ebitda": "3430000000", "netIncome": "2022000000", "grossProfit": "3718000000", "depreciation": "None", "totalRevenue": "6490000000", "costOfRevenue": "2772000000", "interestIncome": "20000000", "incomeBeforeTax": "2555000000", "interestExpense": "373000000", "operatingIncome": "2920000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "2022000000" }, "balance": { "goodwill": "3048000000", "inventory": "46000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "53801000000", "longTermDebt": "38524000000", "shortTermDebt": "655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65026000000", "totalLiabilities": "58625000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "4205000000", "currentLongTermDebt": "None", "longTermInvestments": "2876000000", "shortTermInvestments": "1676000000", "currentNetReceivables": "2404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49596000000", "currentAccountsPayable": "949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51999000000", "totalShareholderEquity": "-4824000000", "capitalLeaseObligations": "13475000000", "otherCurrentLiabilities": "1563000000", "totalCurrentLiabilities": "3910000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "54715000000", "cashAndShortTermInvestments": "792000000", "commonStockSharesOutstanding": "722000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2022000000", "profitLoss": "None", "dividendPayout": "1199000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1689000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869000000", "cashflowFromInvestment": "-845000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6490000000, "cost_of_revenue": 2772000000, "gross_profit": 3718000000, "research_and_development": null, "selling_general_admin": 590000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2928000000, "depreciation_amortisation": 502000000, "ebitda": 3430000000, "interest_expense": 373000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2555000000, "tax_provision": 533000000, "effective_tax_rate": null, "net_income": 2022000000, "net_income_continuing_ops": 2022000000, "net_income_to_common": 2022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792000000, "short_term_investments": 1676000000, "net_receivables": 2404000000, "inventory": 46000000, "other_current_assets": null, "total_current_assets": 4205000000, "net_ppe": null, "goodwill": 3048000000, "intangible_assets": null, "goodwill_and_intangibles": 3048000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49596000000, "total_assets": 53801000000, "short_term_debt": 655000000, "accounts_payable": 949000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3910000000, "long_term_debt": 38524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54715000000, "total_liabilities": 58625000000, "total_debt": 39179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65026000000, "total_equity": -4824000000, "shares_outstanding": 722000000, "operating_cash_flow": 1689000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845000000, "dividends_paid": 1199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -869000000, "free_cash_flow": 2317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2928000000", "ebitda": "3430000000", "netIncome": "2022000000", "grossProfit": "3718000000", "depreciation": "None", "totalRevenue": "6490000000", "costOfRevenue": "2772000000", "interestIncome": "20000000", "incomeBeforeTax": "2555000000", "interestExpense": "373000000", "operatingIncome": "2920000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000000", "sellingGeneralAndAdministrative": "590000000", "netIncomeFromContinuingOperations": "2022000000" }, "balance": { "goodwill": "3048000000", "inventory": "46000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "53801000000", "longTermDebt": "38524000000", "shortTermDebt": "655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65026000000", "totalLiabilities": "58625000000", "otherCurrentAssets": "963000000", "totalCurrentAssets": "4205000000", "currentLongTermDebt": "None", "longTermInvestments": "2876000000", "shortTermInvestments": "1676000000", "currentNetReceivables": "2404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49596000000", "currentAccountsPayable": "949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51999000000", "totalShareholderEquity": "-4824000000", "capitalLeaseObligations": "13475000000", "otherCurrentLiabilities": "1563000000", "totalCurrentLiabilities": "3910000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "54715000000", "cashAndShortTermInvestments": "792000000", "commonStockSharesOutstanding": "722000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "792000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2022000000", "profitLoss": "None", "dividendPayout": "1199000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1689000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869000000", "cashflowFromInvestment": "-845000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6169000000, "cost_of_revenue": 2730000000, "gross_profit": 3439000000, "ebit": 2781000000, "ebitda": 3291000000, "pretax_income": 2409000000, "tax_provision": 479000000, "net_income": 1929000000, "net_income_to_common": 1929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838000000, "total_current_assets": 4057000000, "total_assets": 53513000000, "short_term_debt": 1289000000, "long_term_debt": 36764000000, "total_debt": 38053000000, "total_liabilities": 58346000000, "total_equity": -4832000000, "shares_outstanding": 725900000, "goodwill_and_intangibles": 3028000000 }, "cash_flow": { "operating_cash_flow": 2390000000, "capital_expenditure": 547000000, "free_cash_flow": 2937000000, "dividends_paid": 1206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294094, "ticker_id": 2585, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2781000000", "ebitda": "3291000000", "netIncome": "1929000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "6169000000", "costOfRevenue": "2730000000", "interestIncome": "47000000", "incomeBeforeTax": "2409000000", "interestExpense": "372000000", "operatingIncome": "2736000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000000", "sellingGeneralAndAdministrative": "622000000", "netIncomeFromContinuingOperations": "1930000000" }, "balance": { "goodwill": "3028000000", "inventory": "46000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "53513000000", "longTermDebt": "36764000000", "shortTermDebt": "1289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64203000000", "totalLiabilities": "58346000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4057000000", "currentLongTermDebt": "604000000", "longTermInvestments": "2883000000", "shortTermInvestments": "9167200000", "currentNetReceivables": "2238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49456000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50881000000", "totalShareholderEquity": "-4832000000", "capitalLeaseObligations": "13513000000", "otherCurrentLiabilities": "1509000000", "totalCurrentLiabilities": "4886000000", "otherNonCurrentLiabilities": "927000000", "totalNonCurrentLiabilities": "53460000000", "cashAndShortTermInvestments": "838000000", "commonStockSharesOutstanding": "725900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929000000", "profitLoss": "None", "dividendPayout": "1206000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2390000000", "capitalExpenditures": "547000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3661000000", "cashflowFromInvestment": "-2493000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6169000000, "cost_of_revenue": 2730000000, "gross_profit": 3439000000, "research_and_development": null, "selling_general_admin": 622000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2781000000, "depreciation_amortisation": 510000000, "ebitda": 3291000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2409000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 1929000000, "net_income_continuing_ops": 1930000000, "net_income_to_common": 1929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838000000, "short_term_investments": 9167200000, "net_receivables": 2238000000, "inventory": 46000000, "other_current_assets": null, "total_current_assets": 4057000000, "net_ppe": null, "goodwill": 3028000000, "intangible_assets": null, "goodwill_and_intangibles": 3028000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49456000000, "total_assets": 53513000000, "short_term_debt": 1289000000, "accounts_payable": 936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4886000000, "long_term_debt": 36764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53460000000, "total_liabilities": 58346000000, "total_debt": 38053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64203000000, "total_equity": -4832000000, "shares_outstanding": 725900000, "operating_cash_flow": 2390000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2493000000, "dividends_paid": 1206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3661000000, "free_cash_flow": 2937000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2781000000", "ebitda": "3291000000", "netIncome": "1929000000", "grossProfit": "3439000000", "depreciation": "None", "totalRevenue": "6169000000", "costOfRevenue": "2730000000", "interestIncome": "47000000", "incomeBeforeTax": "2409000000", "interestExpense": "372000000", "operatingIncome": "2736000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000000", "sellingGeneralAndAdministrative": "622000000", "netIncomeFromContinuingOperations": "1930000000" }, "balance": { "goodwill": "3028000000", "inventory": "46000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "53513000000", "longTermDebt": "36764000000", "shortTermDebt": "1289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64203000000", "totalLiabilities": "58346000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4057000000", "currentLongTermDebt": "604000000", "longTermInvestments": "2883000000", "shortTermInvestments": "9167200000", "currentNetReceivables": "2238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49456000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50881000000", "totalShareholderEquity": "-4832000000", "capitalLeaseObligations": "13513000000", "otherCurrentLiabilities": "1509000000", "totalCurrentLiabilities": "4886000000", "otherNonCurrentLiabilities": "927000000", "totalNonCurrentLiabilities": "53460000000", "cashAndShortTermInvestments": "838000000", "commonStockSharesOutstanding": "725900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929000000", "profitLoss": "None", "dividendPayout": "1206000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2390000000", "capitalExpenditures": "547000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3661000000", "cashflowFromInvestment": "-2493000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1206000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6406200000, "cost_of_revenue": 2752000000, "gross_profit": 3654200000, "ebit": 2875200000, "ebitda": 3372700000, "pretax_income": 2515000000, "tax_provision": 476000000, "net_income": 2039000000, "net_income_to_common": 2039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4579000000, "total_current_assets": 7986000000, "total_assets": 56147000000, "short_term_debt": 2880000000, "long_term_debt": 37152900000, "total_debt": 40032900000, "total_liabilities": 60854000000, "total_equity": -4706000000, "shares_outstanding": 727800000, "goodwill_and_intangibles": 3876000000 }, "cash_flow": { "operating_cash_flow": 2488900000, "capital_expenditure": 757300000, "free_cash_flow": 3246200000, "dividends_paid": 1208100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294095, "ticker_id": 2585, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2875200000", "ebitda": "3372700000", "netIncome": "2039000000", "grossProfit": "3654200000", "depreciation": "None", "totalRevenue": "6406200000", "costOfRevenue": "2752000000", "interestIncome": "63900000", "incomeBeforeTax": "2515000000", "interestExpense": "360200000", "operatingIncome": "2801900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-296300000", "nonInterestIncome": "None", "operatingExpenses": "852300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497500000", "sellingGeneralAndAdministrative": "553300000", "netIncomeFromContinuingOperations": "2039000000" }, "balance": { "goodwill": "3040000000", "inventory": "53000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56147000000", "longTermDebt": "37152900000", "shortTermDebt": "2880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "63480000000", "totalLiabilities": "60854000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "7986000000", "currentLongTermDebt": "2192400000", "longTermInvestments": "1080200000", "shortTermInvestments": "4300000", "currentNetReceivables": "2488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48159000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53091000000", "totalShareholderEquity": "-4706000000", "capitalLeaseObligations": "13745800000", "otherCurrentLiabilities": "1902900000", "totalCurrentLiabilities": "6859000000", "otherNonCurrentLiabilities": "949700000", "totalNonCurrentLiabilities": "53995000000", "cashAndShortTermInvestments": "4579000000", "commonStockSharesOutstanding": "727800000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "4579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2039000000", "profitLoss": "None", "dividendPayout": "1208100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "2488900000", "capitalExpenditures": "757300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585700000", "cashflowFromInvestment": "-839400000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6406200000, "cost_of_revenue": 2752000000, "gross_profit": 3654200000, "research_and_development": null, "selling_general_admin": 553300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2875200000, "depreciation_amortisation": 497500000, "ebitda": 3372700000, "interest_expense": 360200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2515000000, "tax_provision": 476000000, "effective_tax_rate": null, "net_income": 2039000000, "net_income_continuing_ops": 2039000000, "net_income_to_common": 2039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4579000000, "short_term_investments": 4300000, "net_receivables": 2488000000, "inventory": 53000000, "other_current_assets": null, "total_current_assets": 7986000000, "net_ppe": null, "goodwill": 3040000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 3876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48159000000, "total_assets": 56147000000, "short_term_debt": 2880000000, "accounts_payable": 1103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6859000000, "long_term_debt": 37152900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53995000000, "total_liabilities": 60854000000, "total_debt": 40032900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63480000000, "total_equity": -4706000000, "shares_outstanding": 727800000, "operating_cash_flow": 2488900000, "stock_based_compensation": 37400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -839400000, "dividends_paid": 1208100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585700000, "free_cash_flow": 3246200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2875200000", "ebitda": "3372700000", "netIncome": "2039000000", "grossProfit": "3654200000", "depreciation": "None", "totalRevenue": "6406200000", "costOfRevenue": "2752000000", "interestIncome": "63900000", "incomeBeforeTax": "2515000000", "interestExpense": "360200000", "operatingIncome": "2801900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-296300000", "nonInterestIncome": "None", "operatingExpenses": "852300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497500000", "sellingGeneralAndAdministrative": "553300000", "netIncomeFromContinuingOperations": "2039000000" }, "balance": { "goodwill": "3040000000", "inventory": "53000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "56147000000", "longTermDebt": "37152900000", "shortTermDebt": "2880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "63480000000", "totalLiabilities": "60854000000", "otherCurrentAssets": "866000000", "totalCurrentAssets": "7986000000", "currentLongTermDebt": "2192400000", "longTermInvestments": "1080200000", "shortTermInvestments": "4300000", "currentNetReceivables": "2488000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48159000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53091000000", "totalShareholderEquity": "-4706000000", "capitalLeaseObligations": "13745800000", "otherCurrentLiabilities": "1902900000", "totalCurrentLiabilities": "6859000000", "otherNonCurrentLiabilities": "949700000", "totalNonCurrentLiabilities": "53995000000", "cashAndShortTermInvestments": "4579000000", "commonStockSharesOutstanding": "727800000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "4579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2039000000", "profitLoss": "None", "dividendPayout": "1208100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "2488900000", "capitalExpenditures": "757300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585700000", "cashflowFromInvestment": "-839400000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6692000000, "cost_of_revenue": 2828000000, "gross_profit": 3864000000, "ebit": 3265000000, "ebitda": 3763000000, "pretax_income": 2924000000, "tax_provision": 606000000, "net_income": 2317000000, "net_income_to_common": 2317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3496300000, "total_current_assets": 6850000000, "total_assets": 52089300000, "short_term_debt": 668100000, "long_term_debt": 37274600000, "total_debt": 37942700000, "total_liabilities": 56944100000, "total_equity": -4854800000, "shares_outstanding": 731600000, "goodwill_and_intangibles": 5930400000 }, "cash_flow": { "operating_cash_flow": 3029000000, "capital_expenditure": 570300000, "free_cash_flow": 3599300000, "dividends_paid": 1104700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294097, "ticker_id": 2585, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3265000000", "ebitda": "3763000000", "netIncome": "2317000000", "grossProfit": "3864000000", "depreciation": "None", "totalRevenue": "6692000000", "costOfRevenue": "2828000000", "interestIncome": "340700000", "incomeBeforeTax": "2924000000", "interestExpense": "341000000", "operatingIncome": "3208000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "606000000", "reportedCurrency": "USD", "netInterestIncome": "-340700000", "nonInterestIncome": "None", "operatingExpenses": "656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "583500000", "netIncomeFromContinuingOperations": "2317100000" }, "balance": { "goodwill": "2965200000", "inventory": "47600000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "52089300000", "longTermDebt": "37274600000", "shortTermDebt": "668100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2965200000", "reportedCurrency": "USD", "retainedEarnings": "62649000000", "totalLiabilities": "56944100000", "otherCurrentAssets": "1059000000", "totalCurrentAssets": "6850000000", "currentLongTermDebt": "None", "longTermInvestments": "1037900000", "shortTermInvestments": "0", "currentNetReceivables": "2247100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45239300000", "currentAccountsPayable": "862400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36173600000", "shortLongTermDebtTotal": "49749900000", "totalShareholderEquity": "-4854800000", "capitalLeaseObligations": "12475300000", "otherCurrentLiabilities": "1694700000", "totalCurrentLiabilities": "4002700000", "otherNonCurrentLiabilities": "984200000", "totalNonCurrentLiabilities": "52941400000", "cashAndShortTermInvestments": "3496300000", "commonStockSharesOutstanding": "731600000", "intangibleAssetsExcludingGoodwill": "2965200000", "cashAndCashEquivalentsAtCarryingValue": "3496300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317100000", "profitLoss": "None", "dividendPayout": "1104700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3029000000", "capitalExpenditures": "570300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136200000", "cashflowFromInvestment": "-2345100000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1104700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6692000000, "cost_of_revenue": 2828000000, "gross_profit": 3864000000, "research_and_development": null, "selling_general_admin": 583500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3265000000, "depreciation_amortisation": 498000000, "ebitda": 3763000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2924000000, "tax_provision": 606000000, "effective_tax_rate": null, "net_income": 2317000000, "net_income_continuing_ops": 2317100000, "net_income_to_common": 2317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3496300000, "short_term_investments": 0, "net_receivables": 2247100000, "inventory": 47600000, "other_current_assets": null, "total_current_assets": 6850000000, "net_ppe": null, "goodwill": 2965200000, "intangible_assets": 2965200000, "goodwill_and_intangibles": 5930400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45239300000, "total_assets": 52089300000, "short_term_debt": 668100000, "accounts_payable": 862400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4002700000, "long_term_debt": 37274600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52941400000, "total_liabilities": 56944100000, "total_debt": 37942700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62649000000, "total_equity": -4854800000, "shares_outstanding": 731600000, "operating_cash_flow": 3029000000, "stock_based_compensation": 42900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2345100000, "dividends_paid": 1104700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136200000, "free_cash_flow": 3599300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3265000000", "ebitda": "3763000000", "netIncome": "2317000000", "grossProfit": "3864000000", "depreciation": "None", "totalRevenue": "6692000000", "costOfRevenue": "2828000000", "interestIncome": "340700000", "incomeBeforeTax": "2924000000", "interestExpense": "341000000", "operatingIncome": "3208000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "606000000", "reportedCurrency": "USD", "netInterestIncome": "-340700000", "nonInterestIncome": "None", "operatingExpenses": "656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "583500000", "netIncomeFromContinuingOperations": "2317100000" }, "balance": { "goodwill": "2965200000", "inventory": "47600000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "52089300000", "longTermDebt": "37274600000", "shortTermDebt": "668100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2965200000", "reportedCurrency": "USD", "retainedEarnings": "62649000000", "totalLiabilities": "56944100000", "otherCurrentAssets": "1059000000", "totalCurrentAssets": "6850000000", "currentLongTermDebt": "None", "longTermInvestments": "1037900000", "shortTermInvestments": "0", "currentNetReceivables": "2247100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45239300000", "currentAccountsPayable": "862400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36173600000", "shortLongTermDebtTotal": "49749900000", "totalShareholderEquity": "-4854800000", "capitalLeaseObligations": "12475300000", "otherCurrentLiabilities": "1694700000", "totalCurrentLiabilities": "4002700000", "otherNonCurrentLiabilities": "984200000", "totalNonCurrentLiabilities": "52941400000", "cashAndShortTermInvestments": "3496300000", "commonStockSharesOutstanding": "731600000", "intangibleAssetsExcludingGoodwill": "2965200000", "cashAndCashEquivalentsAtCarryingValue": "3496300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317100000", "profitLoss": "None", "dividendPayout": "1104700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3029000000", "capitalExpenditures": "570300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136200000", "cashflowFromInvestment": "-2345100000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1104700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "income_statement": { "revenue": 6497000000, "cost_of_revenue": 2766000000, "gross_profit": 3731000000, "ebit": 3147000000, "ebitda": 3639000000, "pretax_income": 2817000000, "tax_provision": 506000000, "net_income": 2310000000, "net_income_to_common": 2310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1625600000, "total_current_assets": 4945400000, "total_assets": 50442000000, "short_term_debt": 687200000, "long_term_debt": 35710100000, "total_debt": 36397300000, "total_liabilities": 55441100000, "total_equity": -4999100000, "shares_outstanding": 734300000, "goodwill_and_intangibles": 5937200000 }, "cash_flow": { "operating_cash_flow": 1673300000, "capital_expenditure": 526500000, "free_cash_flow": 2199800000, "dividends_paid": 1108800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294098, "ticker_id": 2585, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:50.540987+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3147000000", "ebitda": "3639000000", "netIncome": "2310000000", "grossProfit": "3731000000", "depreciation": "None", "totalRevenue": "6497000000", "costOfRevenue": "2766000000", "interestIncome": "330200000", "incomeBeforeTax": "2817000000", "interestExpense": "330000000", "operatingIncome": "3104000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "506000000", "reportedCurrency": "USD", "netInterestIncome": "-330200000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42800000", "costofGoodsAndServicesSold": "2766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "567500000", "netIncomeFromContinuingOperations": "2310400000" }, "balance": { "goodwill": "2968600000", "inventory": "52400000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "50442000000", "longTermDebt": "35710100000", "shortTermDebt": "687200000", "treasuryStock": "-72732500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2968600000", "reportedCurrency": "USD", "retainedEarnings": "61436600000", "totalLiabilities": "55441100000", "otherCurrentAssets": "1073800000", "totalCurrentAssets": "4945400000", "currentLongTermDebt": "None", "longTermInvestments": "1038800000", "shortTermInvestments": "13600000", "currentNetReceivables": "2193600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45496600000", "currentAccountsPayable": "806600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24101500000", "shortLongTermDebtTotal": "48471500000", "totalShareholderEquity": "-4999100000", "capitalLeaseObligations": "12761400000", "otherCurrentLiabilities": "1549500000", "totalCurrentLiabilities": "3673700000", "otherNonCurrentLiabilities": "1594500000", "totalNonCurrentLiabilities": "51767400000", "cashAndShortTermInvestments": "1625600000", "commonStockSharesOutstanding": "734300000", "intangibleAssetsExcludingGoodwill": "2968600000", "cashAndCashEquivalentsAtCarryingValue": "1625600000", "accumulatedDepreciationAmortizationPPE": "-18029500000" }, "cashflow": { "netIncome": "2310400000", "profitLoss": "None", "dividendPayout": "1108800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1673300000", "capitalExpenditures": "526500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3093800000", "cashflowFromInvestment": "-670500000", "stockBasedCompensation": "45200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1108800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2091000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6497000000, "cost_of_revenue": 2766000000, "gross_profit": 3731000000, "research_and_development": null, "selling_general_admin": 567500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3147000000, "depreciation_amortisation": 492000000, "ebitda": 3639000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2817000000, "tax_provision": 506000000, "effective_tax_rate": null, "net_income": 2310000000, "net_income_continuing_ops": 2310400000, "net_income_to_common": 2310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1625600000, "short_term_investments": 13600000, "net_receivables": 2193600000, "inventory": 52400000, "other_current_assets": null, "total_current_assets": 4945400000, "net_ppe": null, "goodwill": 2968600000, "intangible_assets": 2968600000, "goodwill_and_intangibles": 5937200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45496600000, "total_assets": 50442000000, "short_term_debt": 687200000, "accounts_payable": 806600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3673700000, "long_term_debt": 35710100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51767400000, "total_liabilities": 55441100000, "total_debt": 36397300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61436600000, "total_equity": -4999100000, "shares_outstanding": 734300000, "operating_cash_flow": 1673300000, "stock_based_compensation": 45200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670500000, "dividends_paid": 1108800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3093800000, "free_cash_flow": 2199800000, "net_change_in_cash": -2091000000 }, "raw_data": { "income": { "ebit": "3147000000", "ebitda": "3639000000", "netIncome": "2310000000", "grossProfit": "3731000000", "depreciation": "None", "totalRevenue": "6497000000", "costOfRevenue": "2766000000", "interestIncome": "330200000", "incomeBeforeTax": "2817000000", "interestExpense": "330000000", "operatingIncome": "3104000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "506000000", "reportedCurrency": "USD", "netInterestIncome": "-330200000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42800000", "costofGoodsAndServicesSold": "2766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "567500000", "netIncomeFromContinuingOperations": "2310400000" }, "balance": { "goodwill": "2968600000", "inventory": "52400000", "commonStock": "16600000", "currentDebt": "None", "investments": "None", "totalAssets": "50442000000", "longTermDebt": "35710100000", "shortTermDebt": "687200000", "treasuryStock": "-72732500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2968600000", "reportedCurrency": "USD", "retainedEarnings": "61436600000", "totalLiabilities": "55441100000", "otherCurrentAssets": "1073800000", "totalCurrentAssets": "4945400000", "currentLongTermDebt": "None", "longTermInvestments": "1038800000", "shortTermInvestments": "13600000", "currentNetReceivables": "2193600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45496600000", "currentAccountsPayable": "806600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24101500000", "shortLongTermDebtTotal": "48471500000", "totalShareholderEquity": "-4999100000", "capitalLeaseObligations": "12761400000", "otherCurrentLiabilities": "1549500000", "totalCurrentLiabilities": "3673700000", "otherNonCurrentLiabilities": "1594500000", "totalNonCurrentLiabilities": "51767400000", "cashAndShortTermInvestments": "1625600000", "commonStockSharesOutstanding": "734300000", "intangibleAssetsExcludingGoodwill": "2968600000", "cashAndCashEquivalentsAtCarryingValue": "1625600000", "accumulatedDepreciationAmortizationPPE": "-18029500000" }, "cashflow": { "netIncome": "2310400000", "profitLoss": "None", "dividendPayout": "1108800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1673300000", "capitalExpenditures": "526500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3093800000", "cashflowFromInvestment": "-670500000", "stockBasedCompensation": "45200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1108800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2091000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }