{ "ticker": { "uuid": "cc52f301-7f17-40b4-bb54-316c03f98458", "symbol": "CNM", "name": "Core & Main Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/cc52f301-7f17-40b4-bb54-316c03f98458/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc52f301-7f17-40b4-bb54-316c03f98458/" }, "ticker_metadata": { "id": 779, "uuid": "cc52f301-7f17-40b4-bb54-316c03f98458", "symbol": "CNM", "name": "Core & Main Inc", "asset_type": "equity", "market_cap": 9574404000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Core & Main Inc. (CNM) stands as a leading distributor of waterworks and plumbing products in the United States, serving a diverse range of clients including municipalities, contractors, and industrial sectors. With a strong commitment to delivering innovative infrastructure solutions for water, wastewater, and stormwater management, the company is increasingly focused on fostering sustainability amidst mounting environmental challenges. Leveraging its extensive supply chain and operational expertise, Core & Main is well-positioned to address the urgent needs for infrastructure modernization and compliance with rigorous environmental regulations, thus playing a pivotal role in advancing water management practices within the essential utilities sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc52f301-7f17-40b4-bb54-316c03f98458", "symbol": "CNM", "name": "Core & Main Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/cc52f301-7f17-40b4-bb54-316c03f98458/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc52f301-7f17-40b4-bb54-316c03f98458/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.21, "quality": 0.78, "momentum": 0.16, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 51.97, "market_cap": 10285148003.48, "pe_ratio": 23.3223, "earnings_yield": 0.0429, "ebitda_to_ev": 0.0742, "shareholder_yield": 0, "roe": 0.2208, "piotroski_f_score": 8, "momentum_12_1": -0.1774, "volatility_252d": 0.4225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.879093+00:00", "batch_id": "" }, "size": { "price_close": 51.97, "market_cap": 10285148003.48, "market_cap_usd": 10285148003.48, "enterprise_value": 12288148003.48, "shares_outstanding": 197905484, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.3223, "pb_ratio": 5.1503, "ptbv_ratio": null, "ps_ratio": 1.345, "pcf_ratio": 15.8233, "pfcf_ratio": 14.7775, "ev_ebitda": 13.4738, "ev_ebit": 17.0196, "ev_sales": 1.6069, "ev_fcf": 17.6554, "earnings_yield": 0.0429, "fcf_yield": 0.0566, "price_to_sales": 1.345, "price_to_book": 5.1503, "price_to_cashflow": 15.8233, "ebitda_to_ev": 0.0742, "sales_yield": 0.6223 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2693, "operating_margin": 0.0944, "net_margin": 0.0577, "ebitda_margin": 0.1193, "fcf_margin": 0.091, "roe": 0.2208, "roa": 0.0725, "roic": 0.1374, "roc_greenblatt": null, "asset_turnover": 1.2567, "cash_conversion": 1.5782, "accruals_ratio": -0.0343, "sbc_to_revenue": 0.0022, "piotroski_f_score": 8, "altman_z_score": 3.6421, "earnings_stability_5y": 0.2716, "revenue_stability_5y": 0.3057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0085, "net_debt_to_ebitda": 2.1963, "debt_to_assets": 0.3653, "interest_coverage": 5.776, "current_ratio": 2.6339, "quick_ratio": 1.5057, "net_debt": 2003000000, "local_beta": 0.0019, "volatility_252d": 0.4225, "volatility_60d": 0.7546, "max_drawdown_12m": -0.3185, "risk_adjusted_momentum": -0.42 }, "growth": { "revenue_growth_1y": 0.0277, "revenue_growth_3y_cagr": 0.0476, "revenue_growth_5y_cagr": 0.1599, "eps_growth_1y": 0.073, "eps_growth_3y_cagr": 0.0641, "eps_growth_5y_cagr": 0.6415, "fcf_growth_1y": 0.061, "book_value_growth_1y": 0.1955, "revenue_growth": 0.0277, "earnings_growth": 0.073 }, "momentum": { "price_return_1m": 0.0587, "price_return_3m": 0.0432, "price_return_6m": 0.0346, "price_return_9m": -0.2241, "price_return_12m": -0.1292, "price_return_12m_ex1m": -0.1774, "momentum_6m": 0.0346, "momentum_12m": -0.1292, "momentum_12_1": -0.1774, "distance_from_52w_high": -0.2241, "distance_from_52w_low": 0.1384, "relative_strength": -0.2292 }, "raw_ttm": { "revenue_ttm": 7647000000, "gross_profit_ttm": 2059000000, "ebit_ttm": 722000000, "ebitda_ttm": 912000000, "net_income_ttm": 441000000, "eps_diluted_ttm": 2.2283, "operating_cash_flow_ttm": 650000000, "capital_expenditure_ttm": 46000000, "fcf_ttm": 696000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125000000, "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_current_liabilities": 874000000, "net_ppe": null, "total_assets": 6085000000, "total_debt": 2223000000, "total_equity": 1997000000, "net_working_capital": 1307000000, "book_value_per_share": 10.0907, "retained_earnings": 755000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -746000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 62, "rank_earnings_yield": 60, "rank_fcf_yield": 64, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 17, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 75, "rank_fcf_margin": 71, "rank_piotroski": 6, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 73 }, "composites": { "value_composite": 79, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4047, "os_score": 0.18, "value_percentile": 0.21, "quality_percentile": 0.78, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 80, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3882, "ticker_id": 779, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.879093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.97, "market_cap": 10285148003.48, "market_cap_usd": 10285148003.48, "enterprise_value": 12288148003.48, "shares_outstanding": 197905484, "fx_rate_to_usd": null, "pe_ratio": 23.32233107, "pb_ratio": 5.15029945, "ptbv_ratio": null, "ps_ratio": 1.34499124, "pcf_ratio": 15.82330462, "pfcf_ratio": 14.7775115, "ev_ebitda": 13.4738465, "ev_ebit": 17.01959557, "ev_sales": 1.60692402, "ev_fcf": 17.65538506, "earnings_yield": 0.04287736, "fcf_yield": 0.05663994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26925592, "operating_margin": 0.09441611, "net_margin": 0.05766967, "ebitda_margin": 0.11926246, "fcf_margin": 0.09101608, "roe": 0.22083125, "roa": 0.07247329, "roic": 0.13738221, "roc_greenblatt": null, "asset_turnover": 1.2566968, "cash_conversion": 1.57823129, "accruals_ratio": -0.03434675, "sbc_to_revenue": 0.00222309, "debt_to_equity": 2.00851277, "net_debt_to_ebitda": 2.19627193, "debt_to_assets": 0.36532457, "interest_coverage": 5.776, "current_ratio": 2.63386728, "quick_ratio": 1.50572082, "net_debt": 2003000000, "revenue_growth_1y": 0.02768445, "revenue_growth_3y_cagr": 0.04761421, "revenue_growth_5y_cagr": 0.15992586, "eps_growth_1y": 0.0729927, "eps_growth_3y_cagr": 0.06410831, "eps_growth_5y_cagr": 0.64152452, "fcf_growth_1y": 0.06097561, "book_value_growth_1y": 0.19546573, "piotroski_f_score": 8, "altman_z_score": 3.64210736, "earnings_stability_5y": 0.271629, "revenue_stability_5y": 0.305667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05866775, "price_return_3m": 0.04315536, "price_return_6m": 0.03464065, "price_return_9m": -0.22409675, "price_return_12m": -0.12918901, "price_return_12m_ex1m": -0.17744638, "distance_from_52w_high": -0.22409675, "distance_from_52w_low": 0.13844469, "relative_strength": -0.22915259, "local_beta": 0.0019, "volatility_252d": 0.422521, "volatility_60d": 0.754614, "max_drawdown_12m": -0.31845327, "revenue_ttm": 7647000000, "gross_profit_ttm": 2059000000, "ebit_ttm": 722000000, "ebitda_ttm": 912000000, "net_income_ttm": 441000000, "eps_diluted_ttm": 2.22833643, "operating_cash_flow_ttm": 650000000, "capital_expenditure_ttm": 46000000, "fcf_ttm": 696000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125000000, "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_current_liabilities": 874000000, "net_ppe": null, "total_assets": 6085000000, "total_debt": 2223000000, "total_equity": 1997000000, "net_working_capital": 1307000000, "book_value_per_share": 10.09067541, "retained_earnings": 755000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -746000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 62, "rank_earnings_yield": 60, "rank_fcf_yield": 64, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 17, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 75, "rank_fcf_margin": 71, "rank_piotroski": 6, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": 80, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.97, "os": 0.18, "value": 0.21, "quality": 0.78, "momentum": 0.16, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 23.3223, "earnings_yield": 0.0429, "shareholder_yield": 0, "roe": 0.2208, "momentum_12_1": -0.1774, "complete_fields": { "id": 3882, "ticker_id": 779, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.879093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.97, "market_cap": 10285148003.48, "market_cap_usd": 10285148003.48, "enterprise_value": 12288148003.48, "shares_outstanding": 197905484, "fx_rate_to_usd": null, "pe_ratio": 23.32233107, "pb_ratio": 5.15029945, "ptbv_ratio": null, "ps_ratio": 1.34499124, "pcf_ratio": 15.82330462, "pfcf_ratio": 14.7775115, "ev_ebitda": 13.4738465, "ev_ebit": 17.01959557, "ev_sales": 1.60692402, "ev_fcf": 17.65538506, "earnings_yield": 0.04287736, "fcf_yield": 0.05663994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26925592, "operating_margin": 0.09441611, "net_margin": 0.05766967, "ebitda_margin": 0.11926246, "fcf_margin": 0.09101608, "roe": 0.22083125, "roa": 0.07247329, "roic": 0.13738221, "roc_greenblatt": null, "asset_turnover": 1.2566968, "cash_conversion": 1.57823129, "accruals_ratio": -0.03434675, "sbc_to_revenue": 0.00222309, "debt_to_equity": 2.00851277, "net_debt_to_ebitda": 2.19627193, "debt_to_assets": 0.36532457, "interest_coverage": 5.776, "current_ratio": 2.63386728, "quick_ratio": 1.50572082, "net_debt": 2003000000, "revenue_growth_1y": 0.02768445, "revenue_growth_3y_cagr": 0.04761421, "revenue_growth_5y_cagr": 0.15992586, "eps_growth_1y": 0.0729927, "eps_growth_3y_cagr": 0.06410831, "eps_growth_5y_cagr": 0.64152452, "fcf_growth_1y": 0.06097561, "book_value_growth_1y": 0.19546573, "piotroski_f_score": 8, "altman_z_score": 3.64210736, "earnings_stability_5y": 0.271629, "revenue_stability_5y": 0.305667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05866775, "price_return_3m": 0.04315536, "price_return_6m": 0.03464065, "price_return_9m": -0.22409675, "price_return_12m": -0.12918901, "price_return_12m_ex1m": -0.17744638, "distance_from_52w_high": -0.22409675, "distance_from_52w_low": 0.13844469, "relative_strength": -0.22915259, "local_beta": 0.0019, "volatility_252d": 0.422521, "volatility_60d": 0.754614, "max_drawdown_12m": -0.31845327, "revenue_ttm": 7647000000, "gross_profit_ttm": 2059000000, "ebit_ttm": 722000000, "ebitda_ttm": 912000000, "net_income_ttm": 441000000, "eps_diluted_ttm": 2.22833643, "operating_cash_flow_ttm": 650000000, "capital_expenditure_ttm": 46000000, "fcf_ttm": 696000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125000000, "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_current_liabilities": 874000000, "net_ppe": null, "total_assets": 6085000000, "total_debt": 2223000000, "total_equity": 1997000000, "net_working_capital": 1307000000, "book_value_per_share": 10.09067541, "retained_earnings": 755000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -746000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 62, "rank_earnings_yield": 60, "rank_fcf_yield": 64, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 17, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 75, "rank_fcf_margin": 71, "rank_piotroski": 6, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 22, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": 80, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2223000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240425, "ticker_id": 779, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728000000", "ebitda": "914000000", "netIncome": "441000000", "grossProfit": "2059000000", "depreciation": "None", "totalRevenue": "7647000000", "costOfRevenue": "5588000000", "interestIncome": "120000000", "incomeBeforeTax": "607000000", "interestExpense": "142000000", "operatingIncome": "728000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "462000000" }, "balance": { "goodwill": "1920000000", "inventory": "986000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6085000000", "longTermDebt": "2124000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "823000000", "reportedCurrency": "USD", "retainedEarnings": "755000000", "totalLiabilities": "4011000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2302000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3783000000", "currentAccountsPayable": "512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000000", "shortLongTermDebtTotal": "2437000000", "totalShareholderEquity": "1997000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "263000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "3137000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "197905484", "intangibleAssetsExcludingGoodwill": "823000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "650000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "research_and_development": null, "selling_general_admin": 1154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728000000, "depreciation_amortisation": 186000000, "ebitda": 914000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 607000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 462000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 1048000000, "inventory": 986000000, "other_current_assets": null, "total_current_assets": 2302000000, "net_ppe": null, "goodwill": 1920000000, "intangible_assets": 823000000, "goodwill_and_intangibles": 2743000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3783000000, "total_assets": 6085000000, "short_term_debt": 99000000, "accounts_payable": 512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000000, "long_term_debt": 2124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3137000000, "total_liabilities": 4011000000, "total_debt": 2223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "operating_cash_flow": 650000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293000000, "free_cash_flow": 696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "728000000", "ebitda": "914000000", "netIncome": "441000000", "grossProfit": "2059000000", "depreciation": "None", "totalRevenue": "7647000000", "costOfRevenue": "5588000000", "interestIncome": "120000000", "incomeBeforeTax": "607000000", "interestExpense": "142000000", "operatingIncome": "728000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "462000000" }, "balance": { "goodwill": "1920000000", "inventory": "986000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6085000000", "longTermDebt": "2124000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "823000000", "reportedCurrency": "USD", "retainedEarnings": "755000000", "totalLiabilities": "4011000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2302000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3783000000", "currentAccountsPayable": "512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000000", "shortLongTermDebtTotal": "2437000000", "totalShareholderEquity": "1997000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "263000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "3137000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "197905484", "intangibleAssetsExcludingGoodwill": "823000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "650000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 7441000000, "cost_of_revenue": 5461000000, "gross_profit": 1980000000, "ebit": 719000000, "ebitda": 913000000, "pretax_income": 577000000, "tax_provision": 143000000, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 2025000000, "total_assets": 5870000000, "short_term_debt": 91000000, "long_term_debt": 2237000000, "total_debt": 2328000000, "total_liabilities": 4096000000, "total_equity": 1698000000, "shares_outstanding": 201166000, "goodwill_and_intangibles": 2833000000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 35000000, "free_cash_flow": 656000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240430, "ticker_id": 779, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "719000000", "ebitda": "913000000", "netIncome": "411000000", "grossProfit": "1980000000", "depreciation": "None", "totalRevenue": "7441000000", "costOfRevenue": "5461000000", "interestIncome": "142000000", "incomeBeforeTax": "577000000", "interestExpense": "142000000", "operatingIncome": "719000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "1261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "1078000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "1898000000", "inventory": "908000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5870000000", "longTermDebt": "2237000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "449000000", "totalLiabilities": "4096000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "2025000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3845000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412000000", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "1698000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "866000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "201166000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "621000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000000", "cashflowFromInvestment": "-788000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7441000000, "cost_of_revenue": 5461000000, "gross_profit": 1980000000, "research_and_development": null, "selling_general_admin": 1078000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719000000, "depreciation_amortisation": 194000000, "ebitda": 913000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 577000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 411000000, "net_income_continuing_ops": 434000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 1066000000, "inventory": 908000000, "other_current_assets": null, "total_current_assets": 2025000000, "net_ppe": null, "goodwill": 1898000000, "intangible_assets": 935000000, "goodwill_and_intangibles": 2833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3845000000, "total_assets": 5870000000, "short_term_debt": 91000000, "accounts_payable": 562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866000000, "long_term_debt": 2237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3230000000, "total_liabilities": 4096000000, "total_debt": 2328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449000000, "total_equity": 1698000000, "shares_outstanding": 201166000, "operating_cash_flow": 621000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174000000, "free_cash_flow": 656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "719000000", "ebitda": "913000000", "netIncome": "411000000", "grossProfit": "1980000000", "depreciation": "None", "totalRevenue": "7441000000", "costOfRevenue": "5461000000", "interestIncome": "142000000", "incomeBeforeTax": "577000000", "interestExpense": "142000000", "operatingIncome": "719000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "1261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "1078000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "1898000000", "inventory": "908000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5870000000", "longTermDebt": "2237000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "449000000", "totalLiabilities": "4096000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "2025000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3845000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412000000", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "1698000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "866000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "201166000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "621000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000000", "cashflowFromInvestment": "-788000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 6702000000, "cost_of_revenue": 4884000000, "gross_profit": 1818000000, "ebit": 740000000, "ebitda": 894000000, "pretax_income": 659000000, "tax_provision": 128000000, "net_income": 371000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 1773000000, "total_assets": 5069000000, "short_term_debt": 70000000, "long_term_debt": 1863000000, "total_debt": 1933000000, "total_liabilities": 3545000000, "total_equity": 1451000000, "shares_outstanding": 227818077, "goodwill_and_intangibles": 2345000000 }, "cash_flow": { "operating_cash_flow": 1069000000, "capital_expenditure": 39000000, "free_cash_flow": 1108000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240435, "ticker_id": 779, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "740000000", "ebitda": "894000000", "netIncome": "371000000", "grossProfit": "1818000000", "depreciation": "None", "totalRevenue": "6702000000", "costOfRevenue": "4884000000", "interestIncome": "81000000", "incomeBeforeTax": "659000000", "interestExpense": "81000000", "operatingIncome": "740000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "931000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "1561000000", "inventory": "766000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "1863000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "189000000", "totalLiabilities": "3545000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1773000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343000000", "shortLongTermDebtTotal": "2071000000", "totalShareholderEquity": "1451000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "200000000", "totalCurrentLiabilities": "774000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "2771000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "227818077", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "328000000", "operatingCashflow": "1069000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6702000000, "cost_of_revenue": 4884000000, "gross_profit": 1818000000, "research_and_development": null, "selling_general_admin": 931000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740000000, "depreciation_amortisation": 154000000, "ebitda": 894000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 659000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 371000000, "net_income_continuing_ops": 531000000, "net_income_to_common": 371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": 973000000, "inventory": 766000000, "other_current_assets": null, "total_current_assets": 1773000000, "net_ppe": null, "goodwill": 1561000000, "intangible_assets": 784000000, "goodwill_and_intangibles": 2345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296000000, "total_assets": 5069000000, "short_term_debt": 70000000, "accounts_payable": 504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774000000, "long_term_debt": 1863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2771000000, "total_liabilities": 3545000000, "total_debt": 1933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189000000, "total_equity": 1451000000, "shares_outstanding": 227818077, "operating_cash_flow": 1069000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975000000, "free_cash_flow": 1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "740000000", "ebitda": "894000000", "netIncome": "371000000", "grossProfit": "1818000000", "depreciation": "None", "totalRevenue": "6702000000", "costOfRevenue": "4884000000", "interestIncome": "81000000", "incomeBeforeTax": "659000000", "interestExpense": "81000000", "operatingIncome": "740000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "931000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "1561000000", "inventory": "766000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "1863000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "189000000", "totalLiabilities": "3545000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1773000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343000000", "shortLongTermDebtTotal": "2071000000", "totalShareholderEquity": "1451000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "200000000", "totalCurrentLiabilities": "774000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "2771000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "227818077", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "328000000", "operatingCashflow": "1069000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000000", "cashflowFromInvestment": "-270000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 6651000000, "cost_of_revenue": 4856000000, "gross_profit": 1795000000, "ebit": 776000000, "ebitda": 924000000, "pretax_income": 709000000, "tax_provision": 128000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000000, "total_current_assets": 2211000000, "total_assets": 4909000000, "short_term_debt": 69000000, "long_term_debt": 1444000000, "total_debt": 1513000000, "total_liabilities": 2499000000, "total_equity": 1747000000, "shares_outstanding": 246217004, "goodwill_and_intangibles": 2330000000 }, "cash_flow": { "operating_cash_flow": 401000000, "capital_expenditure": 25000000, "free_cash_flow": 426000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240440, "ticker_id": 779, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "776000000", "ebitda": "924000000", "netIncome": "366000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "6651000000", "costOfRevenue": "4856000000", "interestIncome": "66000000", "incomeBeforeTax": "709000000", "interestExpense": "66000000", "operatingIncome": "775000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "1020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "1535000000", "inventory": "1047000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4909000000", "longTermDebt": "1444000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "795000000", "reportedCurrency": "USD", "retainedEarnings": "458000000", "totalLiabilities": "2499000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "2211000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2698000000", "currentAccountsPayable": "479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105000000", "shortLongTermDebtTotal": "1634000000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "169000000", "totalCurrentLiabilities": "726000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "1773000000", "cashAndShortTermInvestments": "177000000", "commonStockSharesOutstanding": "246217004", "intangibleAssetsExcludingGoodwill": "795000000", "cashAndCashEquivalentsAtCarryingValue": "177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "401000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "377000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6651000000, "cost_of_revenue": 4856000000, "gross_profit": 1795000000, "research_and_development": null, "selling_general_admin": 880000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 776000000, "depreciation_amortisation": 148000000, "ebitda": 924000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 709000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 366000000, "net_income_continuing_ops": 581000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000000, "short_term_investments": null, "net_receivables": 955000000, "inventory": 1047000000, "other_current_assets": null, "total_current_assets": 2211000000, "net_ppe": null, "goodwill": 1535000000, "intangible_assets": 795000000, "goodwill_and_intangibles": 2330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2698000000, "total_assets": 4909000000, "short_term_debt": 69000000, "accounts_payable": 479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726000000, "long_term_debt": 1444000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1773000000, "total_liabilities": 2499000000, "total_debt": 1513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458000000, "total_equity": 1747000000, "shares_outstanding": 246217004, "operating_cash_flow": 401000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000000, "free_cash_flow": 426000000, "net_change_in_cash": 377000000 }, "raw_data": { "income": { "ebit": "776000000", "ebitda": "924000000", "netIncome": "366000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "6651000000", "costOfRevenue": "4856000000", "interestIncome": "66000000", "incomeBeforeTax": "709000000", "interestExpense": "66000000", "operatingIncome": "775000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "1020000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "880000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "1535000000", "inventory": "1047000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4909000000", "longTermDebt": "1444000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "795000000", "reportedCurrency": "USD", "retainedEarnings": "458000000", "totalLiabilities": "2499000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "2211000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2698000000", "currentAccountsPayable": "479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105000000", "shortLongTermDebtTotal": "1634000000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "169000000", "totalCurrentLiabilities": "726000000", "otherNonCurrentLiabilities": "320000000", "totalNonCurrentLiabilities": "1773000000", "cashAndShortTermInvestments": "177000000", "commonStockSharesOutstanding": "246217004", "intangibleAssetsExcludingGoodwill": "795000000", "cashAndCashEquivalentsAtCarryingValue": "177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-149000000", "operatingCashflow": "401000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "377000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 5004000000, "cost_of_revenue": 3724000000, "gross_profit": 1280000000, "ebit": 374000000, "ebitda": 524000000, "pretax_income": 276000000, "tax_provision": 51000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 1767000000, "total_assets": 4434000000, "short_term_debt": 64000000, "long_term_debt": 1456000000, "total_debt": 1520000000, "total_liabilities": 2603000000, "total_equity": 1325000000, "shares_outstanding": 244451678, "goodwill_and_intangibles": 2386000000 }, "cash_flow": { "operating_cash_flow": -31000000, "capital_expenditure": 20000000, "free_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240445, "ticker_id": 779, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "524000000", "netIncome": "166000000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "5004000000", "costOfRevenue": "3724000000", "interestIncome": "98000000", "incomeBeforeTax": "276000000", "interestExpense": "98000000", "operatingIncome": "425000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "717000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "1515000000", "inventory": "856000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4434000000", "longTermDebt": "1456000000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "871000000", "reportedCurrency": "USD", "retainedEarnings": "92000000", "totalLiabilities": "2603000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1767000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246000000", "shortLongTermDebtTotal": "1623000000", "totalShareholderEquity": "1325000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "839000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "1764000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "244451678", "intangibleAssetsExcludingGoodwill": "871000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-440000000", "operatingCashflow": "-31000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5004000000, "cost_of_revenue": 3724000000, "gross_profit": 1280000000, "research_and_development": null, "selling_general_admin": 717000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 150000000, "ebitda": 524000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": 225000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": 884000000, "inventory": 856000000, "other_current_assets": null, "total_current_assets": 1767000000, "net_ppe": null, "goodwill": 1515000000, "intangible_assets": 871000000, "goodwill_and_intangibles": 2386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667000000, "total_assets": 4434000000, "short_term_debt": 64000000, "accounts_payable": 608000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839000000, "long_term_debt": 1456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764000000, "total_liabilities": 2603000000, "total_debt": 1520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92000000, "total_equity": 1325000000, "shares_outstanding": 244451678, "operating_cash_flow": -31000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": -11000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "524000000", "netIncome": "166000000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "5004000000", "costOfRevenue": "3724000000", "interestIncome": "98000000", "incomeBeforeTax": "276000000", "interestExpense": "98000000", "operatingIncome": "425000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "717000000", "netIncomeFromContinuingOperations": "225000000" }, "balance": { "goodwill": "1515000000", "inventory": "856000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4434000000", "longTermDebt": "1456000000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "871000000", "reportedCurrency": "USD", "retainedEarnings": "92000000", "totalLiabilities": "2603000000", "otherCurrentAssets": "26000000", "totalCurrentAssets": "1767000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246000000", "shortLongTermDebtTotal": "1623000000", "totalShareholderEquity": "1325000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "839000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "1764000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "244451678", "intangibleAssetsExcludingGoodwill": "871000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-440000000", "operatingCashflow": "-31000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-203000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 3642000000, "cost_of_revenue": 2764000000, "gross_profit": 878000000, "ebit": 185000000, "ebitda": 338000000, "pretax_income": 46000000, "tax_provision": 9000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 1337100000, "total_assets": 3924000000, "short_term_debt": 56000000, "long_term_debt": 2251700000, "total_debt": 2307700000, "total_liabilities": 3123000000, "total_equity": 801000000, "shares_outstanding": 240687986, "goodwill_and_intangibles": 2372000000 }, "cash_flow": { "operating_cash_flow": 219800000, "capital_expenditure": 11900000, "free_cash_flow": 231700000, "dividends_paid": 20900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240450, "ticker_id": 779, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185000000", "ebitda": "338000000", "netIncome": "37000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "3642000000", "costOfRevenue": "2764000000", "interestIncome": "139100000", "incomeBeforeTax": "46000000", "interestExpense": "139000000", "operatingIncome": "185000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-139100000", "nonInterestIncome": "None", "operatingExpenses": "693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "555600000", "netIncomeFromContinuingOperations": "44500000" }, "balance": { "goodwill": "1453000000", "inventory": "383800000", "commonStock": "801000000", "currentDebt": "None", "investments": "None", "totalAssets": "3924000000", "longTermDebt": "2251700000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "919000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "3123000000", "otherCurrentAssets": "15400000", "totalCurrentAssets": "1337100000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212200000", "shortLongTermDebtTotal": "2393400000", "totalShareholderEquity": "801000000", "capitalLeaseObligations": "128700000", "otherCurrentLiabilities": "126400000", "totalCurrentLiabilities": "522000000", "otherNonCurrentLiabilities": "15800000", "totalNonCurrentLiabilities": "2601000000", "cashAndShortTermInvestments": "380900000", "commonStockSharesOutstanding": "240687986", "intangibleAssetsExcludingGoodwill": "919000000", "cashAndCashEquivalentsAtCarryingValue": "380900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44500000", "profitLoss": "None", "dividendPayout": "20900000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-27100000", "operatingCashflow": "219800000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209100000", "cashflowFromInvestment": "-228900000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3642000000, "cost_of_revenue": 2764000000, "gross_profit": 878000000, "research_and_development": null, "selling_general_admin": 555600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000000, "depreciation_amortisation": 153000000, "ebitda": 338000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 44500000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380900000, "short_term_investments": null, "net_receivables": 557000000, "inventory": 383800000, "other_current_assets": null, "total_current_assets": 1337100000, "net_ppe": null, "goodwill": 1453000000, "intangible_assets": 919000000, "goodwill_and_intangibles": 2372000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587000000, "total_assets": 3924000000, "short_term_debt": 56000000, "accounts_payable": 326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522000000, "long_term_debt": 2251700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2601000000, "total_liabilities": 3123000000, "total_debt": 2307700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 801000000, "shares_outstanding": 240687986, "operating_cash_flow": 219800000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228900000, "dividends_paid": 20900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209100000, "free_cash_flow": 231700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185000000", "ebitda": "338000000", "netIncome": "37000000", "grossProfit": "878000000", "depreciation": "None", "totalRevenue": "3642000000", "costOfRevenue": "2764000000", "interestIncome": "139100000", "incomeBeforeTax": "46000000", "interestExpense": "139000000", "operatingIncome": "185000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-139100000", "nonInterestIncome": "None", "operatingExpenses": "693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "555600000", "netIncomeFromContinuingOperations": "44500000" }, "balance": { "goodwill": "1453000000", "inventory": "383800000", "commonStock": "801000000", "currentDebt": "None", "investments": "None", "totalAssets": "3924000000", "longTermDebt": "2251700000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "919000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "3123000000", "otherCurrentAssets": "15400000", "totalCurrentAssets": "1337100000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587000000", "currentAccountsPayable": "326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212200000", "shortLongTermDebtTotal": "2393400000", "totalShareholderEquity": "801000000", "capitalLeaseObligations": "128700000", "otherCurrentLiabilities": "126400000", "totalCurrentLiabilities": "522000000", "otherNonCurrentLiabilities": "15800000", "totalNonCurrentLiabilities": "2601000000", "cashAndShortTermInvestments": "380900000", "commonStockSharesOutstanding": "240687986", "intangibleAssetsExcludingGoodwill": "919000000", "cashAndCashEquivalentsAtCarryingValue": "380900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44500000", "profitLoss": "None", "dividendPayout": "20900000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-27100000", "operatingCashflow": "219800000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209100000", "cashflowFromInvestment": "-228900000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 3389000000, "cost_of_revenue": 2600000000, "gross_profit": 789000000, "ebit": 155000000, "ebitda": 293000000, "pretax_income": 42000000, "tax_provision": 6000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180900000, "total_current_assets": 1038100000, "total_assets": 3199400000, "short_term_debt": 52800000, "long_term_debt": 2011100000, "total_debt": 2063900000, "total_liabilities": 2557900000, "total_equity": 641500000, "shares_outstanding": 240687986, "goodwill_and_intangibles": 1948300000 }, "cash_flow": { "operating_cash_flow": 194000000, "capital_expenditure": 14000000, "free_cash_flow": 208000000, "dividends_paid": 323100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240455, "ticker_id": 779, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "293000000", "netIncome": "36000000", "grossProfit": "789000000", "depreciation": "None", "totalRevenue": "3389000000", "costOfRevenue": "2600000000", "interestIncome": "113700000", "incomeBeforeTax": "42000000", "interestExpense": "113000000", "operatingIncome": "155000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-113700000", "nonInterestIncome": "None", "operatingExpenses": "634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "508400000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "1032300000", "inventory": "336100000", "commonStock": "641500000", "currentDebt": "None", "investments": "None", "totalAssets": "3199400000", "longTermDebt": "2011100000", "shortTermDebt": "52800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "916000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2557900000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "1038100000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2161300000", "currentAccountsPayable": "267600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206300000", "shortLongTermDebtTotal": "2147500000", "totalShareholderEquity": "641500000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "4900000", "totalCurrentLiabilities": "430400000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "2127500000", "cashAndShortTermInvestments": "180900000", "commonStockSharesOutstanding": "240687986", "intangibleAssetsExcludingGoodwill": "916000000", "cashAndCashEquivalentsAtCarryingValue": "180900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "323100000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "194000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000000", "cashflowFromInvestment": "-233600000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3389000000, "cost_of_revenue": 2600000000, "gross_profit": 789000000, "research_and_development": null, "selling_general_admin": 508400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 138000000, "ebitda": 293000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 42000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 41200000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180900000, "short_term_investments": null, "net_receivables": 504000000, "inventory": 336100000, "other_current_assets": null, "total_current_assets": 1038100000, "net_ppe": null, "goodwill": 1032300000, "intangible_assets": 916000000, "goodwill_and_intangibles": 1948300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2161300000, "total_assets": 3199400000, "short_term_debt": 52800000, "accounts_payable": 267600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430400000, "long_term_debt": 2011100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2127500000, "total_liabilities": 2557900000, "total_debt": 2063900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 641500000, "shares_outstanding": 240687986, "operating_cash_flow": 194000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233600000, "dividends_paid": 323100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000000, "free_cash_flow": 208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "293000000", "netIncome": "36000000", "grossProfit": "789000000", "depreciation": "None", "totalRevenue": "3389000000", "costOfRevenue": "2600000000", "interestIncome": "113700000", "incomeBeforeTax": "42000000", "interestExpense": "113000000", "operatingIncome": "155000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-113700000", "nonInterestIncome": "None", "operatingExpenses": "634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "508400000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "1032300000", "inventory": "336100000", "commonStock": "641500000", "currentDebt": "None", "investments": "None", "totalAssets": "3199400000", "longTermDebt": "2011100000", "shortTermDebt": "52800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "916000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2557900000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "1038100000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2161300000", "currentAccountsPayable": "267600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206300000", "shortLongTermDebtTotal": "2147500000", "totalShareholderEquity": "641500000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "4900000", "totalCurrentLiabilities": "430400000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "2127500000", "cashAndShortTermInvestments": "180900000", "commonStockSharesOutstanding": "240687986", "intangibleAssetsExcludingGoodwill": "916000000", "cashAndCashEquivalentsAtCarryingValue": "180900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "323100000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "194000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000000", "cashflowFromInvestment": "-233600000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 3201600000, "cost_of_revenue": 2493500000, "gross_profit": 708100000, "ebit": 138400000, "ebitda": 252900000, "pretax_income": 37300000, "tax_provision": 700000, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 160067161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100900000, "capital_expenditure": 13900000, "free_cash_flow": 114800000, "dividends_paid": 25400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240459, "ticker_id": 779, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138400000", "ebitda": "252900000", "netIncome": "36600000", "grossProfit": "708100000", "depreciation": "None", "totalRevenue": "3201600000", "costOfRevenue": "2493500000", "interestIncome": "101100000", "incomeBeforeTax": "37300000", "interestExpense": "101100000", "operatingIncome": "138400000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-101100000", "nonInterestIncome": "None", "operatingExpenses": "569700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2493500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114500000", "sellingGeneralAndAdministrative": "454300000", "netIncomeFromContinuingOperations": "36600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "160067161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36600000", "profitLoss": "None", "dividendPayout": "25400000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-31400000", "operatingCashflow": "100900000", "capitalExpenditures": "13900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42100000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3201600000, "cost_of_revenue": 2493500000, "gross_profit": 708100000, "research_and_development": null, "selling_general_admin": 454300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138400000, "depreciation_amortisation": 114500000, "ebitda": 252900000, "interest_expense": 101100000, "interest_income": null, "other_non_operating": null, "pretax_income": 37300000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 36600000, "net_income_continuing_ops": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 160067161, "operating_cash_flow": 100900000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21600000, "dividends_paid": 25400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42100000, "free_cash_flow": 114800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138400000", "ebitda": "252900000", "netIncome": "36600000", "grossProfit": "708100000", "depreciation": "None", "totalRevenue": "3201600000", "costOfRevenue": "2493500000", "interestIncome": "101100000", "incomeBeforeTax": "37300000", "interestExpense": "101100000", "operatingIncome": "138400000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-101100000", "nonInterestIncome": "None", "operatingExpenses": "569700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2493500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114500000", "sellingGeneralAndAdministrative": "454300000", "netIncomeFromContinuingOperations": "36600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "160067161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36600000", "profitLoss": "None", "dividendPayout": "25400000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-31400000", "operatingCashflow": "100900000", "capitalExpenditures": "13900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42100000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2223000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240424, "ticker_id": 779, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "164000000", "netIncome": "70000000", "grossProfit": "428000000", "depreciation": "None", "totalRevenue": "1581000000", "costOfRevenue": "1153000000", "interestIncome": "29000000", "incomeBeforeTax": "94000000", "interestExpense": "34000000", "operatingIncome": "118000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "1920000000", "inventory": "986000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6085000000", "longTermDebt": "2124000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "823000000", "reportedCurrency": "USD", "retainedEarnings": "755000000", "totalLiabilities": "4011000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2302000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3783000000", "currentAccountsPayable": "512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000000", "shortLongTermDebtTotal": "2437000000", "totalShareholderEquity": "1997000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "263000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "3137000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "197905484", "intangibleAssetsExcludingGoodwill": "823000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "268000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "research_and_development": null, "selling_general_admin": 264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 46000000, "ebitda": 164000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 94000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 1048000000, "inventory": 986000000, "other_current_assets": null, "total_current_assets": 2302000000, "net_ppe": null, "goodwill": 1920000000, "intangible_assets": 823000000, "goodwill_and_intangibles": 2743000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3783000000, "total_assets": 6085000000, "short_term_debt": 99000000, "accounts_payable": 512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000000, "long_term_debt": 2124000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3137000000, "total_liabilities": 4011000000, "total_debt": 2223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "operating_cash_flow": 268000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000000, "free_cash_flow": 283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "164000000", "netIncome": "70000000", "grossProfit": "428000000", "depreciation": "None", "totalRevenue": "1581000000", "costOfRevenue": "1153000000", "interestIncome": "29000000", "incomeBeforeTax": "94000000", "interestExpense": "34000000", "operatingIncome": "118000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "1920000000", "inventory": "986000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6085000000", "longTermDebt": "2124000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "823000000", "reportedCurrency": "USD", "retainedEarnings": "755000000", "totalLiabilities": "4011000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2302000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1048000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3783000000", "currentAccountsPayable": "512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465000000", "shortLongTermDebtTotal": "2437000000", "totalShareholderEquity": "1997000000", "capitalLeaseObligations": "289000000", "otherCurrentLiabilities": "263000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "3137000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "197905484", "intangibleAssetsExcludingGoodwill": "823000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "268000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 2062000000, "cost_of_revenue": 1501000000, "gross_profit": 561000000, "ebit": 220000000, "ebitda": 268000000, "pretax_income": 190000000, "tax_provision": 47000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89000000, "total_current_assets": 2507000000, "total_assets": 6300000000, "short_term_debt": 98000000, "long_term_debt": 2129000000, "total_debt": 2227000000, "total_liabilities": 4245000000, "total_equity": 1977000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2765000000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 8000000, "free_cash_flow": 279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240426, "ticker_id": 779, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220000000", "ebitda": "268000000", "netIncome": "137000000", "grossProfit": "561000000", "depreciation": "None", "totalRevenue": "2062000000", "costOfRevenue": "1501000000", "interestIncome": "30000000", "incomeBeforeTax": "190000000", "interestExpense": "30000000", "operatingIncome": "220000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "1918000000", "inventory": "1016000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6300000000", "longTermDebt": "2129000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "847000000", "reportedCurrency": "USD", "retainedEarnings": "736000000", "totalLiabilities": "4245000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "2507000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3793000000", "currentAccountsPayable": "734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455000000", "shortLongTermDebtTotal": "2434000000", "totalShareholderEquity": "1977000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "275000000", "totalCurrentLiabilities": "1107000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "3138000000", "cashAndShortTermInvestments": "89000000", "commonStockSharesOutstanding": "197905484", "intangibleAssetsExcludingGoodwill": "847000000", "cashAndCashEquivalentsAtCarryingValue": "89000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "271000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2062000000, "cost_of_revenue": 1501000000, "gross_profit": 561000000, "research_and_development": null, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220000000, "depreciation_amortisation": 48000000, "ebitda": 268000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 190000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 143000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89000000, "short_term_investments": null, "net_receivables": 1342000000, "inventory": 1016000000, "other_current_assets": null, "total_current_assets": 2507000000, "net_ppe": null, "goodwill": 1918000000, "intangible_assets": 847000000, "goodwill_and_intangibles": 2765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3793000000, "total_assets": 6300000000, "short_term_debt": 98000000, "accounts_payable": 734000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1107000000, "long_term_debt": 2129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138000000, "total_liabilities": 4245000000, "total_debt": 2227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736000000, "total_equity": 1977000000, "shares_outstanding": 197905484, "operating_cash_flow": 271000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220000000", "ebitda": "268000000", "netIncome": "137000000", "grossProfit": "561000000", "depreciation": "None", "totalRevenue": "2062000000", "costOfRevenue": "1501000000", "interestIncome": "30000000", "incomeBeforeTax": "190000000", "interestExpense": "30000000", "operatingIncome": "220000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "1918000000", "inventory": "1016000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6300000000", "longTermDebt": "2129000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "847000000", "reportedCurrency": "USD", "retainedEarnings": "736000000", "totalLiabilities": "4245000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "2507000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3793000000", "currentAccountsPayable": "734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455000000", "shortLongTermDebtTotal": "2434000000", "totalShareholderEquity": "1977000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "275000000", "totalCurrentLiabilities": "1107000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "3138000000", "cashAndShortTermInvestments": "89000000", "commonStockSharesOutstanding": "197905484", "intangibleAssetsExcludingGoodwill": "847000000", "cashAndCashEquivalentsAtCarryingValue": "89000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "271000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 2093000000, "cost_of_revenue": 1533000000, "gross_profit": 560000000, "ebit": 213000000, "ebitda": 261000000, "pretax_income": 182000000, "tax_provision": 41000000, "net_income": 134000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000000, "total_current_assets": 2510000000, "total_assets": 6306000000, "short_term_debt": 97000000, "long_term_debt": 2234000000, "total_debt": 2331000000, "total_liabilities": 4344000000, "total_equity": 1886000000, "shares_outstanding": 198302610, "goodwill_and_intangibles": 2765000000 }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 10000000, "free_cash_flow": 44000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240427, "ticker_id": 779, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213000000", "ebitda": "261000000", "netIncome": "134000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "2093000000", "costOfRevenue": "1533000000", "interestIncome": "31000000", "incomeBeforeTax": "182000000", "interestExpense": "31000000", "operatingIncome": "213000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "1898000000", "inventory": "1056000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6306000000", "longTermDebt": "2234000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "867000000", "reportedCurrency": "USD", "retainedEarnings": "642000000", "totalLiabilities": "4344000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "2510000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3796000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450000000", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "1886000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "262000000", "totalCurrentLiabilities": "1117000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3227000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "198302610", "intangibleAssetsExcludingGoodwill": "867000000", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "34000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2093000000, "cost_of_revenue": 1533000000, "gross_profit": 560000000, "research_and_development": null, "selling_general_admin": 302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213000000, "depreciation_amortisation": 48000000, "ebitda": 261000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 182000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 134000000, "net_income_continuing_ops": 141000000, "net_income_to_common": 134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000000, "short_term_investments": null, "net_receivables": 1357000000, "inventory": 1056000000, "other_current_assets": null, "total_current_assets": 2510000000, "net_ppe": null, "goodwill": 1898000000, "intangible_assets": 867000000, "goodwill_and_intangibles": 2765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3796000000, "total_assets": 6306000000, "short_term_debt": 97000000, "accounts_payable": 758000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117000000, "long_term_debt": 2234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3227000000, "total_liabilities": 4344000000, "total_debt": 2331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642000000, "total_equity": 1886000000, "shares_outstanding": 198302610, "operating_cash_flow": 34000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 44000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213000000", "ebitda": "261000000", "netIncome": "134000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "2093000000", "costOfRevenue": "1533000000", "interestIncome": "31000000", "incomeBeforeTax": "182000000", "interestExpense": "31000000", "operatingIncome": "213000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "302000000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "1898000000", "inventory": "1056000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6306000000", "longTermDebt": "2234000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "867000000", "reportedCurrency": "USD", "retainedEarnings": "642000000", "totalLiabilities": "4344000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "2510000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3796000000", "currentAccountsPayable": "758000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450000000", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "1886000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "262000000", "totalCurrentLiabilities": "1117000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3227000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "198302610", "intangibleAssetsExcludingGoodwill": "867000000", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "34000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1911000000, "cost_of_revenue": 1401000000, "gross_profit": 510000000, "ebit": 171000000, "ebitda": 219000000, "pretax_income": 141000000, "tax_provision": 36000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 2444000000, "total_assets": 6278000000, "short_term_debt": 94000000, "long_term_debt": 2239000000, "total_debt": 2333000000, "total_liabilities": 4457000000, "total_equity": 1744000000, "shares_outstanding": 198700000, "goodwill_and_intangibles": 2800000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 13000000, "free_cash_flow": 90000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240428, "ticker_id": 779, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "219000000", "netIncome": "100000000", "grossProfit": "510000000", "depreciation": "None", "totalRevenue": "1911000000", "costOfRevenue": "1401000000", "interestIncome": "30000000", "incomeBeforeTax": "141000000", "interestExpense": "30000000", "operatingIncome": "171000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "293000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "1899000000", "inventory": "1069000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6278000000", "longTermDebt": "2239000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "515000000", "totalLiabilities": "4457000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3834000000", "currentAccountsPayable": "923000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000000", "shortLongTermDebtTotal": "2529000000", "totalShareholderEquity": "1744000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "229000000", "totalCurrentLiabilities": "1246000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "3211000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "198700000", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "77000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1911000000, "cost_of_revenue": 1401000000, "gross_profit": 510000000, "research_and_development": null, "selling_general_admin": 293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 48000000, "ebitda": 219000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 141000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 1319000000, "inventory": 1069000000, "other_current_assets": null, "total_current_assets": 2444000000, "net_ppe": null, "goodwill": 1899000000, "intangible_assets": 901000000, "goodwill_and_intangibles": 2800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3834000000, "total_assets": 6278000000, "short_term_debt": 94000000, "accounts_payable": 923000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1246000000, "long_term_debt": 2239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3211000000, "total_liabilities": 4457000000, "total_debt": 2333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515000000, "total_equity": 1744000000, "shares_outstanding": 198700000, "operating_cash_flow": 77000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 90000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "219000000", "netIncome": "100000000", "grossProfit": "510000000", "depreciation": "None", "totalRevenue": "1911000000", "costOfRevenue": "1401000000", "interestIncome": "30000000", "incomeBeforeTax": "141000000", "interestExpense": "30000000", "operatingIncome": "171000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "293000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "1899000000", "inventory": "1069000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6278000000", "longTermDebt": "2239000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "901000000", "reportedCurrency": "USD", "retainedEarnings": "515000000", "totalLiabilities": "4457000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3834000000", "currentAccountsPayable": "923000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000000", "shortLongTermDebtTotal": "2529000000", "totalShareholderEquity": "1744000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "229000000", "totalCurrentLiabilities": "1246000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "3211000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "198700000", "intangibleAssetsExcludingGoodwill": "901000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "77000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1698000000, "cost_of_revenue": 1247000000, "gross_profit": 451000000, "ebit": 124000000, "ebitda": 174000000, "pretax_income": 88000000, "tax_provision": 21000000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 2025000000, "total_assets": 5870000000, "short_term_debt": 91000000, "long_term_debt": 2237000000, "total_debt": 2328000000, "total_liabilities": 4096000000, "total_equity": 1698000000, "shares_outstanding": 199475000, "goodwill_and_intangibles": 2833000000 }, "cash_flow": { "operating_cash_flow": 235000000, "capital_expenditure": 11000000, "free_cash_flow": 246000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240429, "ticker_id": 779, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124000000", "ebitda": "174000000", "netIncome": "64000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1698000000", "costOfRevenue": "1247000000", "interestIncome": "36000000", "incomeBeforeTax": "88000000", "interestExpense": "36000000", "operatingIncome": "124000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "1898000000", "inventory": "908000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5870000000", "longTermDebt": "2237000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "449000000", "totalLiabilities": "4096000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "2025000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3845000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412000000", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "1698000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "866000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "199475000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "235000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1698000000, "cost_of_revenue": 1247000000, "gross_profit": 451000000, "research_and_development": null, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124000000, "depreciation_amortisation": 50000000, "ebitda": 174000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 1066000000, "inventory": 908000000, "other_current_assets": null, "total_current_assets": 2025000000, "net_ppe": null, "goodwill": 1898000000, "intangible_assets": 935000000, "goodwill_and_intangibles": 2833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3845000000, "total_assets": 5870000000, "short_term_debt": 91000000, "accounts_payable": 562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866000000, "long_term_debt": 2237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3230000000, "total_liabilities": 4096000000, "total_debt": 2328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449000000, "total_equity": 1698000000, "shares_outstanding": 199475000, "operating_cash_flow": 235000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000000, "free_cash_flow": 246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124000000", "ebitda": "174000000", "netIncome": "64000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1698000000", "costOfRevenue": "1247000000", "interestIncome": "36000000", "incomeBeforeTax": "88000000", "interestExpense": "36000000", "operatingIncome": "124000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "1898000000", "inventory": "908000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5870000000", "longTermDebt": "2237000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "935000000", "reportedCurrency": "USD", "retainedEarnings": "449000000", "totalLiabilities": "4096000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "2025000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3845000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412000000", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "1698000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "213000000", "totalCurrentLiabilities": "866000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "199475000", "intangibleAssetsExcludingGoodwill": "935000000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "235000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 2038000000, "cost_of_revenue": 1495000000, "gross_profit": 543000000, "ebit": 223000000, "ebitda": 272000000, "pretax_income": 187000000, "tax_provision": 47000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000000, "total_current_assets": 2381000000, "total_assets": 6215000000, "short_term_debt": 86000000, "long_term_debt": 2384000000, "total_debt": 2470000000, "total_liabilities": 4465000000, "total_equity": 1671000000, "shares_outstanding": 201166000, "goodwill_and_intangibles": 2848000000 }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": 8000000, "free_cash_flow": 268000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240431, "ticker_id": 779, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223000000", "ebitda": "272000000", "netIncome": "133000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "2038000000", "costOfRevenue": "1495000000", "interestIncome": "36000000", "incomeBeforeTax": "187000000", "interestExpense": "36000000", "operatingIncome": "223000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "1884000000", "inventory": "950000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6215000000", "longTermDebt": "2384000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "964000000", "reportedCurrency": "USD", "retainedEarnings": "433000000", "totalLiabilities": "4465000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "2381000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3834000000", "currentAccountsPayable": "782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "2628000000", "totalShareholderEquity": "1671000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "1114000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "201166000", "intangibleAssetsExcludingGoodwill": "964000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "260000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2038000000, "cost_of_revenue": 1495000000, "gross_profit": 543000000, "research_and_development": null, "selling_general_admin": 274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223000000, "depreciation_amortisation": 49000000, "ebitda": 272000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 187000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000000, "short_term_investments": null, "net_receivables": 1378000000, "inventory": 950000000, "other_current_assets": null, "total_current_assets": 2381000000, "net_ppe": null, "goodwill": 1884000000, "intangible_assets": 964000000, "goodwill_and_intangibles": 2848000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3834000000, "total_assets": 6215000000, "short_term_debt": 86000000, "accounts_payable": 782000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1114000000, "long_term_debt": 2384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3351000000, "total_liabilities": 4465000000, "total_debt": 2470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433000000, "total_equity": 1671000000, "shares_outstanding": 201166000, "operating_cash_flow": 260000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223000000", "ebitda": "272000000", "netIncome": "133000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "2038000000", "costOfRevenue": "1495000000", "interestIncome": "36000000", "incomeBeforeTax": "187000000", "interestExpense": "36000000", "operatingIncome": "223000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "1884000000", "inventory": "950000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6215000000", "longTermDebt": "2384000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "964000000", "reportedCurrency": "USD", "retainedEarnings": "433000000", "totalLiabilities": "4465000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "2381000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1378000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3834000000", "currentAccountsPayable": "782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "2628000000", "totalShareholderEquity": "1671000000", "capitalLeaseObligations": "221000000", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "1114000000", "otherNonCurrentLiabilities": "22000000", "totalNonCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "10000000", "commonStockSharesOutstanding": "201166000", "intangibleAssetsExcludingGoodwill": "964000000", "cashAndCashEquivalentsAtCarryingValue": "10000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "260000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1964000000, "cost_of_revenue": 1446000000, "gross_profit": 518000000, "ebit": 204000000, "ebitda": 253000000, "pretax_income": 168000000, "tax_provision": 42000000, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 2318000000, "total_assets": 6098000000, "short_term_debt": 84000000, "long_term_debt": 2404000000, "total_debt": 2488000000, "total_liabilities": 4378000000, "total_equity": 1644000000, "shares_outstanding": 202667000, "goodwill_and_intangibles": 2797000000 }, "cash_flow": { "operating_cash_flow": 48000000, "capital_expenditure": 9000000, "free_cash_flow": 57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240432, "ticker_id": 779, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204000000", "ebitda": "253000000", "netIncome": "119000000", "grossProfit": "518000000", "depreciation": "None", "totalRevenue": "1964000000", "costOfRevenue": "1446000000", "interestIncome": "None", "incomeBeforeTax": "168000000", "interestExpense": "36000000", "operatingIncome": "204000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "1843000000", "inventory": "959000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6098000000", "longTermDebt": "2404000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "954000000", "reportedCurrency": "USD", "retainedEarnings": "385000000", "totalLiabilities": "4378000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2318000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2634000000", "totalShareholderEquity": "1644000000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "1012000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "3366000000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "202667000", "intangibleAssetsExcludingGoodwill": "954000000", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "48000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1964000000, "cost_of_revenue": 1446000000, "gross_profit": 518000000, "research_and_development": null, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204000000, "depreciation_amortisation": 49000000, "ebitda": 253000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 119000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": 1294000000, "inventory": 959000000, "other_current_assets": null, "total_current_assets": 2318000000, "net_ppe": null, "goodwill": 1843000000, "intangible_assets": 954000000, "goodwill_and_intangibles": 2797000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3780000000, "total_assets": 6098000000, "short_term_debt": 84000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012000000, "long_term_debt": 2404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3366000000, "total_liabilities": 4378000000, "total_debt": 2488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385000000, "total_equity": 1644000000, "shares_outstanding": 202667000, "operating_cash_flow": 48000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000000, "free_cash_flow": 57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204000000", "ebitda": "253000000", "netIncome": "119000000", "grossProfit": "518000000", "depreciation": "None", "totalRevenue": "1964000000", "costOfRevenue": "1446000000", "interestIncome": "None", "incomeBeforeTax": "168000000", "interestExpense": "36000000", "operatingIncome": "204000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "1843000000", "inventory": "959000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6098000000", "longTermDebt": "2404000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "954000000", "reportedCurrency": "USD", "retainedEarnings": "385000000", "totalLiabilities": "4378000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2318000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2634000000", "totalShareholderEquity": "1644000000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "1012000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "3366000000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "202667000", "intangibleAssetsExcludingGoodwill": "954000000", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "48000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1741000000, "cost_of_revenue": 1273000000, "gross_profit": 468000000, "ebit": 167000000, "ebitda": 213000000, "pretax_income": 134000000, "tax_provision": 33000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30000000, "total_current_assets": 2223000000, "total_assets": 6041000000, "short_term_debt": 84000000, "long_term_debt": 2401000000, "total_debt": 2485000000, "total_liabilities": 4397000000, "total_equity": 1570000000, "shares_outstanding": 202615824, "goodwill_and_intangibles": 2816000000 }, "cash_flow": { "operating_cash_flow": 78000000, "capital_expenditure": 7000000, "free_cash_flow": 85000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240433, "ticker_id": 779, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "213000000", "netIncome": "95000000", "grossProfit": "468000000", "depreciation": "None", "totalRevenue": "1741000000", "costOfRevenue": "1273000000", "interestIncome": "None", "incomeBeforeTax": "134000000", "interestExpense": "34000000", "operatingIncome": "168000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "1845000000", "inventory": "945000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6041000000", "longTermDebt": "2401000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "971000000", "reportedCurrency": "USD", "retainedEarnings": "284000000", "totalLiabilities": "4397000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2223000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2630000000", "totalShareholderEquity": "1570000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "3359000000", "cashAndShortTermInvestments": "30000000", "commonStockSharesOutstanding": "202615824", "intangibleAssetsExcludingGoodwill": "971000000", "cashAndCashEquivalentsAtCarryingValue": "30000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "78000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1741000000, "cost_of_revenue": 1273000000, "gross_profit": 468000000, "research_and_development": null, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": 46000000, "ebitda": 213000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 101000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30000000, "short_term_investments": null, "net_receivables": 1200000000, "inventory": 945000000, "other_current_assets": null, "total_current_assets": 2223000000, "net_ppe": null, "goodwill": 1845000000, "intangible_assets": 971000000, "goodwill_and_intangibles": 2816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818000000, "total_assets": 6041000000, "short_term_debt": 84000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038000000, "long_term_debt": 2401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3359000000, "total_liabilities": 4397000000, "total_debt": 2485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284000000, "total_equity": 1570000000, "shares_outstanding": 202615824, "operating_cash_flow": 78000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "213000000", "netIncome": "95000000", "grossProfit": "468000000", "depreciation": "None", "totalRevenue": "1741000000", "costOfRevenue": "1273000000", "interestIncome": "None", "incomeBeforeTax": "134000000", "interestExpense": "34000000", "operatingIncome": "168000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "101000000" }, "balance": { "goodwill": "1845000000", "inventory": "945000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "6041000000", "longTermDebt": "2401000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "971000000", "reportedCurrency": "USD", "retainedEarnings": "284000000", "totalLiabilities": "4397000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2223000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2630000000", "totalShareholderEquity": "1570000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "177000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "3359000000", "cashAndShortTermInvestments": "30000000", "commonStockSharesOutstanding": "202615824", "intangibleAssetsExcludingGoodwill": "971000000", "cashAndCashEquivalentsAtCarryingValue": "30000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "78000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1440000000, "cost_of_revenue": 1056000000, "gross_profit": 384000000, "ebit": 116000000, "ebitda": 156000000, "pretax_income": 94000000, "tax_provision": 18000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 1773000000, "total_assets": 5069000000, "short_term_debt": 70000000, "long_term_debt": 1863000000, "total_debt": 1933000000, "total_liabilities": 3545000000, "total_equity": 1451000000, "shares_outstanding": 213854692, "goodwill_and_intangibles": 2345000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 5000000, "free_cash_flow": 299000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240434, "ticker_id": 779, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116000000", "ebitda": "156000000", "netIncome": "63000000", "grossProfit": "384000000", "depreciation": "None", "totalRevenue": "1440000000", "costOfRevenue": "1056000000", "interestIncome": "None", "incomeBeforeTax": "94000000", "interestExpense": "22000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "1561000000", "inventory": "766000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "1863000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "189000000", "totalLiabilities": "3545000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1773000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2071000000", "totalShareholderEquity": "1451000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "200000000", "totalCurrentLiabilities": "774000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "2771000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "213854692", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "294000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-726000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440000000, "cost_of_revenue": 1056000000, "gross_profit": 384000000, "research_and_development": null, "selling_general_admin": 230000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": 40000000, "ebitda": 156000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 94000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 76000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": 973000000, "inventory": 766000000, "other_current_assets": null, "total_current_assets": 1773000000, "net_ppe": null, "goodwill": 1561000000, "intangible_assets": 784000000, "goodwill_and_intangibles": 2345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3296000000, "total_assets": 5069000000, "short_term_debt": 70000000, "accounts_payable": 504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774000000, "long_term_debt": 1863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2771000000, "total_liabilities": 3545000000, "total_debt": 1933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189000000, "total_equity": 1451000000, "shares_outstanding": 213854692, "operating_cash_flow": 294000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 299000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116000000", "ebitda": "156000000", "netIncome": "63000000", "grossProfit": "384000000", "depreciation": "None", "totalRevenue": "1440000000", "costOfRevenue": "1056000000", "interestIncome": "None", "incomeBeforeTax": "94000000", "interestExpense": "22000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "76000000" }, "balance": { "goodwill": "1561000000", "inventory": "766000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "1863000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "189000000", "totalLiabilities": "3545000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1773000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3296000000", "currentAccountsPayable": "504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2071000000", "totalShareholderEquity": "1451000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "200000000", "totalCurrentLiabilities": "774000000", "otherNonCurrentLiabilities": "16000000", "totalNonCurrentLiabilities": "2771000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "213854692", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "294000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-726000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1827000000, "cost_of_revenue": 1333000000, "gross_profit": 494000000, "ebit": 206000000, "ebitda": 244000000, "pretax_income": 197000000, "tax_provision": 39000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101000000, "total_current_assets": 2171000000, "total_assets": 5067000000, "short_term_debt": 69000000, "long_term_debt": 1436000000, "total_debt": 1505000000, "total_liabilities": 2852000000, "total_equity": 1769000000, "shares_outstanding": 224686413, "goodwill_and_intangibles": 2334000000 }, "cash_flow": { "operating_cash_flow": 373000000, "capital_expenditure": 19000000, "free_cash_flow": 392000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240436, "ticker_id": 779, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206000000", "ebitda": "244000000", "netIncome": "112000000", "grossProfit": "494000000", "depreciation": "None", "totalRevenue": "1827000000", "costOfRevenue": "1333000000", "interestIncome": "None", "incomeBeforeTax": "197000000", "interestExpense": "20000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "277000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "1552000000", "inventory": "824000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5067000000", "longTermDebt": "1436000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "491000000", "totalLiabilities": "2852000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "2171000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2896000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326000000", "shortLongTermDebtTotal": "1635000000", "totalShareholderEquity": "1769000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "106000000", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "1931000000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "224686413", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "373000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1827000000, "cost_of_revenue": 1333000000, "gross_profit": 494000000, "research_and_development": null, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206000000, "depreciation_amortisation": 38000000, "ebitda": 244000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 197000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 158000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101000000, "short_term_investments": null, "net_receivables": 1215000000, "inventory": 824000000, "other_current_assets": null, "total_current_assets": 2171000000, "net_ppe": null, "goodwill": 1552000000, "intangible_assets": 782000000, "goodwill_and_intangibles": 2334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2896000000, "total_assets": 5067000000, "short_term_debt": 69000000, "accounts_payable": 646000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921000000, "long_term_debt": 1436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1931000000, "total_liabilities": 2852000000, "total_debt": 1505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 491000000, "total_equity": 1769000000, "shares_outstanding": 224686413, "operating_cash_flow": 373000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206000000", "ebitda": "244000000", "netIncome": "112000000", "grossProfit": "494000000", "depreciation": "None", "totalRevenue": "1827000000", "costOfRevenue": "1333000000", "interestIncome": "None", "incomeBeforeTax": "197000000", "interestExpense": "20000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "277000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "1552000000", "inventory": "824000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "5067000000", "longTermDebt": "1436000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "782000000", "reportedCurrency": "USD", "retainedEarnings": "491000000", "totalLiabilities": "2852000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "2171000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2896000000", "currentAccountsPayable": "646000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "326000000", "shortLongTermDebtTotal": "1635000000", "totalShareholderEquity": "1769000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "106000000", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "1931000000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "224686413", "intangibleAssetsExcludingGoodwill": "782000000", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "373000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1861000000, "cost_of_revenue": 1360000000, "gross_profit": 501000000, "ebit": 226000000, "ebitda": 264000000, "pretax_income": 204000000, "tax_provision": 40000000, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 2182000000, "total_assets": 5039000000, "short_term_debt": 71000000, "long_term_debt": 1554000000, "total_debt": 1625000000, "total_liabilities": 2826000000, "total_equity": 1695000000, "shares_outstanding": 228983281, "goodwill_and_intangibles": 2363000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 5000000, "free_cash_flow": 287000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240437, "ticker_id": 779, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226000000", "ebitda": "264000000", "netIncome": "110000000", "grossProfit": "501000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "1360000000", "interestIncome": "22000000", "incomeBeforeTax": "204000000", "interestExpense": "22000000", "operatingIncome": "226000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "164000000" }, "balance": { "goodwill": "1552000000", "inventory": "896000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "5039000000", "longTermDebt": "1554000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "811000000", "reportedCurrency": "USD", "retainedEarnings": "447000000", "totalLiabilities": "2826000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "2182000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000000", "currentAccountsPayable": "601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000000", "shortLongTermDebtTotal": "1754000000", "totalShareholderEquity": "1695000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "842000000", "otherNonCurrentLiabilities": "382000000", "totalNonCurrentLiabilities": "1984000000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "228983281", "intangibleAssetsExcludingGoodwill": "811000000", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "150000000", "operatingCashflow": "282000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861000000, "cost_of_revenue": 1360000000, "gross_profit": 501000000, "research_and_development": null, "selling_general_admin": 238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226000000, "depreciation_amortisation": 38000000, "ebitda": 264000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 204000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 110000000, "net_income_continuing_ops": 164000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": null, "net_receivables": 1231000000, "inventory": 896000000, "other_current_assets": null, "total_current_assets": 2182000000, "net_ppe": null, "goodwill": 1552000000, "intangible_assets": 811000000, "goodwill_and_intangibles": 2363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857000000, "total_assets": 5039000000, "short_term_debt": 71000000, "accounts_payable": 601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842000000, "long_term_debt": 1554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1984000000, "total_liabilities": 2826000000, "total_debt": 1625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447000000, "total_equity": 1695000000, "shares_outstanding": 228983281, "operating_cash_flow": 282000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": 139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000000, "free_cash_flow": 287000000, "net_change_in_cash": -170000000 }, "raw_data": { "income": { "ebit": "226000000", "ebitda": "264000000", "netIncome": "110000000", "grossProfit": "501000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "1360000000", "interestIncome": "22000000", "incomeBeforeTax": "204000000", "interestExpense": "22000000", "operatingIncome": "226000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "164000000" }, "balance": { "goodwill": "1552000000", "inventory": "896000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "5039000000", "longTermDebt": "1554000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "811000000", "reportedCurrency": "USD", "retainedEarnings": "447000000", "totalLiabilities": "2826000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "2182000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000000", "currentAccountsPayable": "601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130000000", "shortLongTermDebtTotal": "1754000000", "totalShareholderEquity": "1695000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "842000000", "otherNonCurrentLiabilities": "382000000", "totalNonCurrentLiabilities": "1984000000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "228983281", "intangibleAssetsExcludingGoodwill": "811000000", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "139000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "150000000", "operatingCashflow": "282000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "income_statement": { "revenue": 1574000000, "cost_of_revenue": 1135000000, "gross_profit": 439000000, "ebit": 181000000, "ebitda": 218000000, "pretax_income": 164000000, "tax_provision": 31000000, "net_income": 86000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 2166000000, "total_assets": 4929000000, "short_term_debt": 70000000, "long_term_debt": 1571000000, "total_debt": 1641000000, "total_liabilities": 2737000000, "total_equity": 1628000000, "shares_outstanding": 243716764, "goodwill_and_intangibles": 2334000000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 10000000, "free_cash_flow": 130000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240438, "ticker_id": 779, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:54.308745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181000000", "ebitda": "218000000", "netIncome": "86000000", "grossProfit": "439000000", "depreciation": "None", "totalRevenue": "1574000000", "costOfRevenue": "1135000000", "interestIncome": "17000000", "incomeBeforeTax": "164000000", "interestExpense": "17000000", "operatingIncome": "181000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "1536000000", "inventory": "1030000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4929000000", "longTermDebt": "1571000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "798000000", "reportedCurrency": "USD", "retainedEarnings": "403000000", "totalLiabilities": "2737000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "2166000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2763000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000000", "shortLongTermDebtTotal": "1764000000", "totalShareholderEquity": "1628000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "1939000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "243716764", "intangibleAssetsExcludingGoodwill": "798000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "120000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "467000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1574000000, "cost_of_revenue": 1135000000, "gross_profit": 439000000, "research_and_development": null, "selling_general_admin": 223000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181000000, "depreciation_amortisation": 37000000, "ebitda": 218000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 86000000, "net_income_continuing_ops": 133000000, "net_income_to_common": 86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": 1098000000, "inventory": 1030000000, "other_current_assets": null, "total_current_assets": 2166000000, "net_ppe": null, "goodwill": 1536000000, "intangible_assets": 798000000, "goodwill_and_intangibles": 2334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2763000000, "total_assets": 4929000000, "short_term_debt": 70000000, "accounts_payable": 581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798000000, "long_term_debt": 1571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1939000000, "total_liabilities": 2737000000, "total_debt": 1641000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403000000, "total_equity": 1628000000, "shares_outstanding": 243716764, "operating_cash_flow": 120000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000000, "free_cash_flow": 130000000, "net_change_in_cash": 467000000 }, "raw_data": { "income": { "ebit": "181000000", "ebitda": "218000000", "netIncome": "86000000", "grossProfit": "439000000", "depreciation": "None", "totalRevenue": "1574000000", "costOfRevenue": "1135000000", "interestIncome": "17000000", "incomeBeforeTax": "164000000", "interestExpense": "17000000", "operatingIncome": "181000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "133000000" }, "balance": { "goodwill": "1536000000", "inventory": "1030000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4929000000", "longTermDebt": "1571000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "798000000", "reportedCurrency": "USD", "retainedEarnings": "403000000", "totalLiabilities": "2737000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "2166000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2763000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000000", "shortLongTermDebtTotal": "1764000000", "totalShareholderEquity": "1628000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "798000000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "1939000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "243716764", "intangibleAssetsExcludingGoodwill": "798000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "120000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "467000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }