{ "ticker": { "uuid": "cc52f301-7f17-40b4-bb54-316c03f98458", "symbol": "CNM", "name": "Core & Main Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/cc52f301-7f17-40b4-bb54-316c03f98458/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc52f301-7f17-40b4-bb54-316c03f98458/" }, "latest_snapshot": { "ticker": { "uuid": "cc52f301-7f17-40b4-bb54-316c03f98458", "symbol": "CNM", "name": "Core & Main Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/cc52f301-7f17-40b4-bb54-316c03f98458/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc52f301-7f17-40b4-bb54-316c03f98458/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.66, "value": 0.67, "quality": 0.8, "momentum": 0.12, "coverage": 0.939, "confidence": 0.939, "delta": -4 }, "headline_factors": { "price": 45.24, "market_cap": 8468603674.44, "pe_ratio": 18.861, "earnings_yield": 0.0697, "ebitda_to_ev": 0.0871, "shareholder_yield": 0.0241, "roe": 0.2201, "piotroski_f_score": 8, "momentum_12_1": -0.2165, "volatility_252d": 0.4261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.861, "ev_ebitda": 11.4795, "earnings_yield": 0.0697, "fcf_yield": 0.0648, "shareholder_yield": 0.0241 }, "quality": { "roe": 0.2201, "roic": 0.1329, "gross_margin": 0.2706, "fcf_margin": 0.0918, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0046, "eps_growth_1y": 0.0793, "fcf_growth_1y": 0.062 }, "momentum": { "price_return_12m": -0.2703, "momentum_12_1": -0.2165, "relative_strength": -0.4193 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.8, "momentum_percentile": 0.12, "growth_composite": 29, "yield_composite": 34, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.97, "os": 0.31, "value": 0.31, "quality": 0.81, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7768, "earnings_yield": 0.0622, "shareholder_yield": 0.0209, "roe": 0.2201, "momentum_12_1": -0.1774 }, { "week_end_date": "2026-06-14", "price": 48.33, "os": 0.36, "value": 0.34, "quality": 0.81, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.1493, "earnings_yield": 0.0661, "shareholder_yield": 0.0225, "roe": 0.2201, "momentum_12_1": -0.1666 }, { "week_end_date": "2026-06-21", "price": 48.58, "os": 0.33, "value": 0.34, "quality": 0.81, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.2535, "earnings_yield": 0.0659, "shareholder_yield": 0.0224, "roe": 0.2201, "momentum_12_1": -0.1716 }, { "week_end_date": "2026-06-28", "price": 49.14, "os": 0.38, "value": 0.36, "quality": 0.8, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.487, "earnings_yield": 0.0653, "shareholder_yield": 0.0222, "roe": 0.2201, "momentum_12_1": -0.1807 }, { "week_end_date": "2026-07-05", "price": 44.93, "os": 0.67, "value": 0.68, "quality": 0.8, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7318, "earnings_yield": 0.07, "shareholder_yield": 0.0243, "roe": 0.2201, "momentum_12_1": -0.1662 }, { "week_end_date": "2026-07-12", "price": 45.86, "os": 0.62, "value": 0.66, "quality": 0.8, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.1195, "earnings_yield": 0.0689, "shareholder_yield": 0.0238, "roe": 0.2201, "momentum_12_1": -0.2152 }, { "week_end_date": "2026-07-19", "price": 45.24, "os": 0.66, "value": 0.67, "quality": 0.8, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.861, "earnings_yield": 0.0697, "shareholder_yield": 0.0241, "roe": 0.2201, "momentum_12_1": -0.2165 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7647000000, "cost_of_revenue": 5588000000, "gross_profit": 2059000000, "ebit": 728000000, "ebitda": 914000000, "pretax_income": 607000000, "tax_provision": 145000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 46000000, "free_cash_flow": 696000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7441000000, "cost_of_revenue": 5461000000, "gross_profit": 1980000000, "ebit": 719000000, "ebitda": 913000000, "pretax_income": 577000000, "tax_provision": 143000000, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 2025000000, "total_assets": 5870000000, "short_term_debt": 91000000, "long_term_debt": 2237000000, "total_debt": 2506000000, "total_liabilities": 4096000000, "total_equity": 1698000000, "shares_outstanding": 201166000, "goodwill_and_intangibles": 2833000000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 35000000, "free_cash_flow": 656000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 391000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7441000000, "cost_of_revenue": 5461000000, "gross_profit": 1980000000, "ebit": 719000000, "ebitda": 913000000, "pretax_income": 577000000, "tax_provision": 143000000, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 2025000000, "total_assets": 5870000000, "short_term_debt": 91000000, "long_term_debt": 2237000000, "total_debt": 2506000000, "total_liabilities": 4096000000, "total_equity": 1698000000, "shares_outstanding": 201166000, "goodwill_and_intangibles": 2833000000 }, "cash_flow": { "operating_cash_flow": 621000000, "capital_expenditure": 35000000, "free_cash_flow": 656000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 391000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1910000000, "cost_of_revenue": 1390000000, "gross_profit": 520000000, "ebit": 204000000, "ebitda": 251000000, "pretax_income": 150000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 2557000000, "total_assets": 6324000000, "short_term_debt": 101000000, "long_term_debt": 2120000000, "total_debt": 2444000000, "total_liabilities": 4210000000, "total_equity": 2040000000, "shares_outstanding": 195682551, "goodwill_and_intangibles": 2712000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 14000000, "free_cash_flow": 96000000, "dividends_paid": null, "share_repurchases": -88000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1910000000, "cost_of_revenue": 1390000000, "gross_profit": 520000000, "ebit": 204000000, "ebitda": 251000000, "pretax_income": 150000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 2557000000, "total_assets": 6324000000, "short_term_debt": 101000000, "long_term_debt": 2120000000, "total_debt": 2444000000, "total_liabilities": 4210000000, "total_equity": 2040000000, "shares_outstanding": 195682551, "goodwill_and_intangibles": 2712000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 14000000, "free_cash_flow": 96000000, "dividends_paid": null, "share_repurchases": -88000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1910000000, "cost_of_revenue": 1390000000, "gross_profit": 520000000, "ebit": 204000000, "ebitda": 251000000, "pretax_income": 150000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 2557000000, "total_assets": 6324000000, "short_term_debt": 101000000, "long_term_debt": 2120000000, "total_debt": 2444000000, "total_liabilities": 4210000000, "total_equity": 2040000000, "shares_outstanding": 195682551, "goodwill_and_intangibles": 2712000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 14000000, "free_cash_flow": 96000000, "dividends_paid": null, "share_repurchases": -88000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1910000000, "cost_of_revenue": 1390000000, "gross_profit": 520000000, "ebit": 204000000, "ebitda": 251000000, "pretax_income": 150000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 2557000000, "total_assets": 6324000000, "short_term_debt": 101000000, "long_term_debt": 2120000000, "total_debt": 2444000000, "total_liabilities": 4210000000, "total_equity": 2040000000, "shares_outstanding": 195682551, "goodwill_and_intangibles": 2712000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 14000000, "free_cash_flow": 96000000, "dividends_paid": null, "share_repurchases": -88000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1910000000, "cost_of_revenue": 1390000000, "gross_profit": 520000000, "ebit": 204000000, "ebitda": 251000000, "pretax_income": 150000000, "tax_provision": 37000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 2557000000, "total_assets": 6324000000, "short_term_debt": 101000000, "long_term_debt": 2120000000, "total_debt": 2444000000, "total_liabilities": 4210000000, "total_equity": 2040000000, "shares_outstanding": 195682551, "goodwill_and_intangibles": 2712000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 14000000, "free_cash_flow": 96000000, "dividends_paid": null, "share_repurchases": -88000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1581000000, "cost_of_revenue": 1153000000, "gross_profit": 428000000, "ebit": 118000000, "ebitda": 164000000, "pretax_income": 94000000, "tax_provision": 21000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2302000000, "total_assets": 6085000000, "short_term_debt": 99000000, "long_term_debt": 2124000000, "total_debt": 2437000000, "total_liabilities": 4011000000, "total_equity": 1997000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2743000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 15000000, "free_cash_flow": 283000000, "dividends_paid": null, "share_repurchases": -58000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2062000000, "cost_of_revenue": 1501000000, "gross_profit": 561000000, "ebit": 220000000, "ebitda": 268000000, "pretax_income": 190000000, "tax_provision": 47000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89000000, "total_current_assets": 2507000000, "total_assets": 6300000000, "short_term_debt": 98000000, "long_term_debt": 2129000000, "total_debt": 2434000000, "total_liabilities": 4245000000, "total_equity": 1977000000, "shares_outstanding": 197905484, "goodwill_and_intangibles": 2765000000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 8000000, "free_cash_flow": 279000000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -106000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }