{ "ticker": { "uuid": "cc54ad27-711a-4c0e-9a8f-c229bc502882", "symbol": "ORIS", "name": "Oriental Rise Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/cc54ad27-711a-4c0e-9a8f-c229bc502882/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc54ad27-711a-4c0e-9a8f-c229bc502882/" }, "ticker_metadata": { "id": 7542, "uuid": "cc54ad27-711a-4c0e-9a8f-c229bc502882", "symbol": "ORIS", "name": "Oriental Rise Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 2680100, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Oriental Rise Holdings Limited (ORIS) is a dynamic investment firm specializing in the technology and entertainment sectors. The company strategically leverages innovative technologies and partnerships to identify and capitalize on emerging opportunities, enhancing its investment portfolio while promoting sustainable growth. Committed to delivering long-term shareholder value, ORIS emphasizes transparency and responsible investment practices, positioning itself as a pivotal player in the evolving investment landscape. Through its proactive approach, ORIS aims to navigate market complexities effectively, maximizing returns for investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc54ad27-711a-4c0e-9a8f-c229bc502882", "symbol": "ORIS", "name": "Oriental Rise Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/cc54ad27-711a-4c0e-9a8f-c229bc502882/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc54ad27-711a-4c0e-9a8f-c229bc502882/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 0.51, "market_cap": 887801.87, "pe_ratio": 1.3037, "earnings_yield": 0.7671, "ebitda_to_ev": 0.3255, "shareholder_yield": 0, "roe": 0.0087, "piotroski_f_score": 1, "momentum_12_1": -0.9748, "volatility_252d": 1.6486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.521547+00:00", "batch_id": "" }, "size": { "price_close": 0.514, "market_cap": 887801.874, "market_cap_usd": 887801.874, "enterprise_value": 887801.874, "shares_outstanding": 1727241, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3037, "pb_ratio": 0.0113, "ptbv_ratio": 0.0113, "ps_ratio": 0.0727, "pcf_ratio": null, "pfcf_ratio": 0.4894, "ev_ebitda": 3.072, "ev_ebit": -0.9843, "ev_sales": 0.0727, "ev_fcf": 0.4894, "earnings_yield": 0.7671, "fcf_yield": 2.0432, "price_to_sales": 0.0727, "price_to_book": 0.0113, "price_to_cashflow": null, "ebitda_to_ev": 0.3255, "sales_yield": 13.7632 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0834, "operating_margin": -0.0738, "net_margin": 0.0557, "ebitda_margin": 0.0237, "fcf_margin": 0.1485, "roe": 0.0087, "roa": 0.0084, "roic": -0.0236, "roc_greenblatt": null, "asset_turnover": 0.1506, "cash_conversion": 2.6637, "accruals_ratio": 0.0156, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 2.1658, "earnings_stability_5y": 1.3952, "revenue_stability_5y": 0.2918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0126, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0355, "net_debt_to_ebitda": -166.955, "debt_to_assets": 0.002, "interest_coverage": -60.1333, "current_ratio": 19.9388, "quick_ratio": 19.0673, "net_debt": -48250000, "local_beta": -0.001, "volatility_252d": 1.6486, "volatility_60d": 3.4052, "max_drawdown_12m": -0.9789, "risk_adjusted_momentum": -0.5913 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2049, "revenue_growth_5y_cagr": -0.0466, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6141, "eps_growth_5y_cagr": -0.365, "fcf_growth_1y": null, "book_value_growth_1y": -0.6543, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1735, "price_return_3m": -0.4242, "price_return_6m": -0.7927, "price_return_9m": -0.7753, "price_return_12m": -0.9704, "price_return_12m_ex1m": -0.9748, "momentum_6m": -0.7927, "momentum_12m": -0.9704, "momentum_12_1": -0.9748, "distance_from_52w_high": -0.9726, "distance_from_52w_low": 0.2986, "relative_strength": -1.1284 }, "raw_ttm": { "revenue_ttm": 12219000, "gross_profit_ttm": 1019000, "ebit_ttm": -902000, "ebitda_ttm": 289000, "net_income_ttm": 681000, "eps_diluted_ttm": 0.3943, "operating_cash_flow_ttm": -583000, "capital_expenditure_ttm": 2397000, "fcf_ttm": 1814000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15000, "cash_and_equivalents": 48412000, "total_current_assets": 52140000, "total_current_liabilities": 2615000, "net_ppe": null, "total_assets": 81145000, "total_debt": 162000, "total_equity": 78362000, "net_working_capital": 1275000, "book_value_per_share": 45.3683, "retained_earnings": 65388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.3683 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2245, "ticker_id": 7542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.521547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.514, "market_cap": 887801.874, "market_cap_usd": 887801.874, "enterprise_value": 887801.874, "shares_outstanding": 1727241, "fx_rate_to_usd": null, "pe_ratio": 1.30367382, "pb_ratio": 0.01132949, "ptbv_ratio": 0.01132949, "ps_ratio": 0.07265749, "pcf_ratio": null, "pfcf_ratio": 0.48941669, "ev_ebitda": 3.0719788, "ev_ebit": -0.98425928, "ev_sales": 0.07265749, "ev_fcf": 0.48941669, "earnings_yield": 0.76706304, "fcf_yield": 2.04324867, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08339471, "operating_margin": -0.07381946, "net_margin": 0.05573288, "ebitda_margin": 0.02365169, "fcf_margin": 0.14845732, "roe": 0.00869044, "roa": 0.00839238, "roic": -0.02363759, "roc_greenblatt": null, "asset_turnover": 0.15058229, "cash_conversion": 2.66372981, "accruals_ratio": 0.01557705, "sbc_to_revenue": null, "debt_to_equity": 0.03551466, "net_debt_to_ebitda": -166.9550173, "debt_to_assets": 0.00199643, "interest_coverage": -60.13333333, "current_ratio": 19.93881453, "quick_ratio": 19.06730402, "net_debt": -48250000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.20486527, "revenue_growth_5y_cagr": -0.04656657, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.61413125, "eps_growth_5y_cagr": -0.36501988, "fcf_growth_1y": null, "book_value_growth_1y": -0.65425444, "piotroski_f_score": 1, "altman_z_score": 2.16584125, "earnings_stability_5y": 1.395192, "revenue_stability_5y": 0.291782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17351598, "price_return_3m": -0.42415416, "price_return_6m": -0.79274194, "price_return_9m": -0.77534965, "price_return_12m": -0.97042578, "price_return_12m_ex1m": -0.97479862, "distance_from_52w_high": -0.97255739, "distance_from_52w_low": 0.29863567, "relative_strength": -1.12836683, "local_beta": -0.001, "volatility_252d": 1.648615, "volatility_60d": 3.405241, "max_drawdown_12m": -0.97886813, "revenue_ttm": 12219000, "gross_profit_ttm": 1019000, "ebit_ttm": -902000, "ebitda_ttm": 289000, "net_income_ttm": 681000, "eps_diluted_ttm": 0.3942704, "operating_cash_flow_ttm": -583000, "capital_expenditure_ttm": 2397000, "fcf_ttm": 1814000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15000, "cash_and_equivalents": 48412000, "total_current_assets": 52140000, "total_current_liabilities": 2615000, "net_ppe": null, "total_assets": 81145000, "total_debt": 162000, "total_equity": 78362000, "net_working_capital": 1275000, "book_value_per_share": 45.36830703, "retained_earnings": 65388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.36830703, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.51, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.3037, "earnings_yield": 0.7671, "shareholder_yield": 0, "roe": 0.0087, "momentum_12_1": -0.9748, "complete_fields": { "id": 2245, "ticker_id": 7542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.521547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.514, "market_cap": 887801.874, "market_cap_usd": 887801.874, "enterprise_value": 887801.874, "shares_outstanding": 1727241, "fx_rate_to_usd": null, "pe_ratio": 1.30367382, "pb_ratio": 0.01132949, "ptbv_ratio": 0.01132949, "ps_ratio": 0.07265749, "pcf_ratio": null, "pfcf_ratio": 0.48941669, "ev_ebitda": 3.0719788, "ev_ebit": -0.98425928, "ev_sales": 0.07265749, "ev_fcf": 0.48941669, "earnings_yield": 0.76706304, "fcf_yield": 2.04324867, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08339471, "operating_margin": -0.07381946, "net_margin": 0.05573288, "ebitda_margin": 0.02365169, "fcf_margin": 0.14845732, "roe": 0.00869044, "roa": 0.00839238, "roic": -0.02363759, "roc_greenblatt": null, "asset_turnover": 0.15058229, "cash_conversion": 2.66372981, "accruals_ratio": 0.01557705, "sbc_to_revenue": null, "debt_to_equity": 0.03551466, "net_debt_to_ebitda": -166.9550173, "debt_to_assets": 0.00199643, "interest_coverage": -60.13333333, "current_ratio": 19.93881453, "quick_ratio": 19.06730402, "net_debt": -48250000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.20486527, "revenue_growth_5y_cagr": -0.04656657, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.61413125, "eps_growth_5y_cagr": -0.36501988, "fcf_growth_1y": null, "book_value_growth_1y": -0.65425444, "piotroski_f_score": 1, "altman_z_score": 2.16584125, "earnings_stability_5y": 1.395192, "revenue_stability_5y": 0.291782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17351598, "price_return_3m": -0.42415416, "price_return_6m": -0.79274194, "price_return_9m": -0.77534965, "price_return_12m": -0.97042578, "price_return_12m_ex1m": -0.97479862, "distance_from_52w_high": -0.97255739, "distance_from_52w_low": 0.29863567, "relative_strength": -1.12836683, "local_beta": -0.001, "volatility_252d": 1.648615, "volatility_60d": 3.405241, "max_drawdown_12m": -0.97886813, "revenue_ttm": 12219000, "gross_profit_ttm": 1019000, "ebit_ttm": -902000, "ebitda_ttm": 289000, "net_income_ttm": 681000, "eps_diluted_ttm": 0.3942704, "operating_cash_flow_ttm": -583000, "capital_expenditure_ttm": 2397000, "fcf_ttm": 1814000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15000, "cash_and_equivalents": 48412000, "total_current_assets": 52140000, "total_current_liabilities": 2615000, "net_ppe": null, "total_assets": 81145000, "total_debt": 162000, "total_equity": 78362000, "net_working_capital": 1275000, "book_value_per_share": 45.36830703, "retained_earnings": 65388000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.36830703, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 12219000, "cost_of_revenue": 11200000, "gross_profit": 1019000, "ebit": -902000, "ebitda": 289000, "pretax_income": 863000, "tax_provision": 182000, "net_income": 681000, "net_income_to_common": 681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48412000, "total_current_assets": 52140000, "total_assets": 81145000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 2783000, "total_equity": 78362000, "shares_outstanding": 2006185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -583000, "capital_expenditure": 2397000, "free_cash_flow": 1814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140725, "ticker_id": 7542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-902000", "ebitda": "289000", "netIncome": "681000", "grossProfit": "1019000", "depreciation": "None", "totalRevenue": "12219000", "costOfRevenue": "11200000", "interestIncome": "86000", "incomeBeforeTax": "863000", "interestExpense": "15000", "operatingIncome": "-902000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "2195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "2066000", "netIncomeFromContinuingOperations": "681000" }, "balance": { "goodwill": "None", "inventory": "2279000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "81145000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65388000", "totalLiabilities": "2783000", "otherCurrentAssets": "687000", "totalCurrentAssets": "52140000", "currentLongTermDebt": "143000", "longTermInvestments": "2345000", "shortTermInvestments": "None", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29005000", "currentAccountsPayable": "12000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "78362000", "capitalLeaseObligations": "187000", "otherCurrentLiabilities": "2295000", "totalCurrentLiabilities": "2615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "48412000", "commonStockSharesOutstanding": "2006185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "-583000", "capitalExpenditures": "2397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6642000", "cashflowFromInvestment": "-2397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12219000, "cost_of_revenue": 11200000, "gross_profit": 1019000, "research_and_development": null, "selling_general_admin": 2066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -902000, "depreciation_amortisation": 1191000, "ebitda": 289000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 863000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": 681000, "net_income_continuing_ops": 681000, "net_income_to_common": 681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48412000, "short_term_investments": null, "net_receivables": 762000, "inventory": 2279000, "other_current_assets": null, "total_current_assets": 52140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29005000, "total_assets": 81145000, "short_term_debt": 162000, "accounts_payable": 12000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168000, "total_liabilities": 2783000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65388000, "total_equity": 78362000, "shares_outstanding": 2006185, "operating_cash_flow": -583000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6642000, "free_cash_flow": 1814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-902000", "ebitda": "289000", "netIncome": "681000", "grossProfit": "1019000", "depreciation": "None", "totalRevenue": "12219000", "costOfRevenue": "11200000", "interestIncome": "86000", "incomeBeforeTax": "863000", "interestExpense": "15000", "operatingIncome": "-902000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "2195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "2066000", "netIncomeFromContinuingOperations": "681000" }, "balance": { "goodwill": "None", "inventory": "2279000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "81145000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65388000", "totalLiabilities": "2783000", "otherCurrentAssets": "687000", "totalCurrentAssets": "52140000", "currentLongTermDebt": "143000", "longTermInvestments": "2345000", "shortTermInvestments": "None", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29005000", "currentAccountsPayable": "12000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "78362000", "capitalLeaseObligations": "187000", "otherCurrentLiabilities": "2295000", "totalCurrentLiabilities": "2615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "48412000", "commonStockSharesOutstanding": "2006185", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "-583000", "capitalExpenditures": "2397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6642000", "cashflowFromInvestment": "-2397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 15014000, "cost_of_revenue": 11084000, "gross_profit": 3930000, "ebit": 2153000, "ebitda": 3261000, "pretax_income": 2003000, "tax_provision": -85000, "net_income": 2088000, "net_income_to_common": 2088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43015000, "total_current_assets": 45566000, "total_assets": 72120000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 2016000, "total_equity": 70104000, "shares_outstanding": 620533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3236000, "capital_expenditure": 258000, "free_cash_flow": 3494000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140729, "ticker_id": 7542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2153000", "ebitda": "3261000", "netIncome": "2088000", "grossProfit": "3930000", "depreciation": "None", "totalRevenue": "15014000", "costOfRevenue": "11084000", "interestIncome": "78000", "incomeBeforeTax": "2003000", "interestExpense": "150000", "operatingIncome": "2080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "1850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "2088000" }, "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64707000", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "1720000", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "620533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "91000", "operatingCashflow": "3236000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6915000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15014000, "cost_of_revenue": 11084000, "gross_profit": 3930000, "research_and_development": null, "selling_general_admin": 1412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2153000, "depreciation_amortisation": 1108000, "ebitda": 3261000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 2003000, "tax_provision": -85000, "effective_tax_rate": null, "net_income": 2088000, "net_income_continuing_ops": 2088000, "net_income_to_common": 2088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43015000, "short_term_investments": null, "net_receivables": 681000, "inventory": 1869000, "other_current_assets": null, "total_current_assets": 45566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554000, "total_assets": 72120000, "short_term_debt": 17000, "accounts_payable": 28000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2016000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64707000, "total_equity": 70104000, "shares_outstanding": 620533, "operating_cash_flow": 3236000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6915000, "free_cash_flow": 3494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2153000", "ebitda": "3261000", "netIncome": "2088000", "grossProfit": "3930000", "depreciation": "None", "totalRevenue": "15014000", "costOfRevenue": "11084000", "interestIncome": "78000", "incomeBeforeTax": "2003000", "interestExpense": "150000", "operatingIncome": "2080000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-85000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "1850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "2088000" }, "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64707000", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "1720000", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "620533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "91000", "operatingCashflow": "3236000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6915000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 24122000, "cost_of_revenue": 11338000, "gross_profit": 12784000, "ebit": 11532000, "ebitda": 12643000, "pretax_income": 11383000, "tax_provision": -118000, "net_income": 11501000, "net_income_to_common": 11501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36711000, "total_current_assets": 39671000, "total_assets": 67720000, "short_term_debt": 2702000, "long_term_debt": null, "total_debt": 2702000, "total_liabilities": 4678000, "total_equity": 63042000, "shares_outstanding": 1150000, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": 12636000, "capital_expenditure": 1763000, "free_cash_flow": 14399000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140734, "ticker_id": 7542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11532000", "ebitda": "12643000", "netIncome": "11501000", "grossProfit": "12784000", "depreciation": "None", "totalRevenue": "24122000", "costOfRevenue": "11338000", "interestIncome": "80000", "incomeBeforeTax": "11383000", "interestExpense": "149000", "operatingIncome": "11406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "1378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111000", "sellingGeneralAndAdministrative": "1305000", "netIncomeFromContinuingOperations": "11501000" }, "balance": { "goodwill": "None", "inventory": "2014000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "67720000", "longTermDebt": "None", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "62619000", "totalLiabilities": "4678000", "otherCurrentAssets": "10000", "totalCurrentAssets": "39671000", "currentLongTermDebt": "2686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28049000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2902000", "totalShareholderEquity": "63042000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "1600000", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "36711000", "commonStockSharesOutstanding": "1150000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "36711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11501000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "12636000", "capitalExpenditures": "1763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585000", "cashflowFromInvestment": "-1683000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24122000, "cost_of_revenue": 11338000, "gross_profit": 12784000, "research_and_development": null, "selling_general_admin": 1305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11532000, "depreciation_amortisation": 1111000, "ebitda": 12643000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": 11383000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": 11501000, "net_income_continuing_ops": 11501000, "net_income_to_common": 11501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36711000, "short_term_investments": null, "net_receivables": 936000, "inventory": 2014000, "other_current_assets": null, "total_current_assets": 39671000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28049000, "total_assets": 67720000, "short_term_debt": 2702000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200000, "total_liabilities": 4678000, "total_debt": 2702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62619000, "total_equity": 63042000, "shares_outstanding": 1150000, "operating_cash_flow": 12636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1683000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 585000, "free_cash_flow": 14399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11532000", "ebitda": "12643000", "netIncome": "11501000", "grossProfit": "12784000", "depreciation": "None", "totalRevenue": "24122000", "costOfRevenue": "11338000", "interestIncome": "80000", "incomeBeforeTax": "11383000", "interestExpense": "149000", "operatingIncome": "11406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "1378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1111000", "sellingGeneralAndAdministrative": "1305000", "netIncomeFromContinuingOperations": "11501000" }, "balance": { "goodwill": "None", "inventory": "2014000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "67720000", "longTermDebt": "None", "shortTermDebt": "2702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "62619000", "totalLiabilities": "4678000", "otherCurrentAssets": "10000", "totalCurrentAssets": "39671000", "currentLongTermDebt": "2686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28049000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2902000", "totalShareholderEquity": "63042000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "1600000", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "36711000", "commonStockSharesOutstanding": "1150000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "36711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11501000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "12636000", "capitalExpenditures": "1763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "585000", "cashflowFromInvestment": "-1683000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 24306000, "cost_of_revenue": 11656000, "gross_profit": 12650000, "ebit": 12013000, "ebitda": 12952000, "pretax_income": 11941000, "tax_provision": 88000, "net_income": 11853000, "net_income_to_common": 11853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25739000, "total_current_assets": 28551000, "total_assets": 56243000, "short_term_debt": 2576000, "long_term_debt": null, "total_debt": 2576000, "total_liabilities": 3550000, "total_equity": 52693000, "shares_outstanding": 1300000, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": 13578000, "capital_expenditure": 2000, "free_cash_flow": 13580000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140737, "ticker_id": 7542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12013000", "ebitda": "12952000", "netIncome": "11853000", "grossProfit": "12650000", "depreciation": "None", "totalRevenue": "24306000", "costOfRevenue": "11656000", "interestIncome": "65000", "incomeBeforeTax": "11941000", "interestExpense": "72000", "operatingIncome": "11912000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "668000", "netIncomeFromContinuingOperations": "11853000" }, "balance": { "goodwill": "None", "inventory": "1948000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "56243000", "longTermDebt": "None", "shortTermDebt": "2576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "51118000", "totalLiabilities": "3550000", "otherCurrentAssets": "5000", "totalCurrentAssets": "28551000", "currentLongTermDebt": "2565000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "52693000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "3391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "25739000", "commonStockSharesOutstanding": "1300000", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "25739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "13578000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000", "cashflowFromInvestment": "63000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24306000, "cost_of_revenue": 11656000, "gross_profit": 12650000, "research_and_development": null, "selling_general_admin": 668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12013000, "depreciation_amortisation": 939000, "ebitda": 12952000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": 11941000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 11853000, "net_income_continuing_ops": 11853000, "net_income_to_common": 11853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25739000, "short_term_investments": null, "net_receivables": 859000, "inventory": 1948000, "other_current_assets": null, "total_current_assets": 28551000, "net_ppe": null, "goodwill": null, "intangible_assets": 2000, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27692000, "total_assets": 56243000, "short_term_debt": 2576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000, "total_liabilities": 3550000, "total_debt": 2576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51118000, "total_equity": 52693000, "shares_outstanding": 1300000, "operating_cash_flow": 13578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384000, "free_cash_flow": 13580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12013000", "ebitda": "12952000", "netIncome": "11853000", "grossProfit": "12650000", "depreciation": "None", "totalRevenue": "24306000", "costOfRevenue": "11656000", "interestIncome": "65000", "incomeBeforeTax": "11941000", "interestExpense": "72000", "operatingIncome": "11912000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "668000", "netIncomeFromContinuingOperations": "11853000" }, "balance": { "goodwill": "None", "inventory": "1948000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "56243000", "longTermDebt": "None", "shortTermDebt": "2576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "51118000", "totalLiabilities": "3550000", "otherCurrentAssets": "5000", "totalCurrentAssets": "28551000", "currentLongTermDebt": "2565000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "52693000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "3391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "25739000", "commonStockSharesOutstanding": "1300000", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "25739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "13578000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384000", "cashflowFromInvestment": "63000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 22368000, "cost_of_revenue": 10887000, "gross_profit": 11481000, "ebit": 9567000, "ebitda": 10387000, "pretax_income": 9516000, "tax_provision": 133000, "net_income": 9383000, "net_income_to_common": 9383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13363000, "total_current_assets": 17365000, "total_assets": 48515000, "short_term_debt": 2588000, "long_term_debt": null, "total_debt": 2588000, "total_liabilities": 3120000, "total_equity": 45395000, "shares_outstanding": 1150000, "goodwill_and_intangibles": 6000 }, "cash_flow": { "operating_cash_flow": 8912000, "capital_expenditure": 8325000, "free_cash_flow": 17237000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140740, "ticker_id": 7542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9567000", "ebitda": "10387000", "netIncome": "9383000", "grossProfit": "11481000", "depreciation": "None", "totalRevenue": "22368000", "costOfRevenue": "10887000", "interestIncome": "46000", "incomeBeforeTax": "9516000", "interestExpense": "51000", "operatingIncome": "9480000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "1871000", "netIncomeFromContinuingOperations": "9383000" }, "balance": { "goodwill": "None", "inventory": "2092000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "48515000", "longTermDebt": "None", "shortTermDebt": "2588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "39265000", "totalLiabilities": "3120000", "otherCurrentAssets": "5000", "totalCurrentAssets": "17365000", "currentLongTermDebt": "2570000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31150000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2773000", "totalShareholderEquity": "45395000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "133000", "totalCurrentLiabilities": "2935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185000", "cashAndShortTermInvestments": "13363000", "commonStockSharesOutstanding": "1150000", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "13363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9383000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "8912000", "capitalExpenditures": "8325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22368000, "cost_of_revenue": 10887000, "gross_profit": 11481000, "research_and_development": null, "selling_general_admin": 1871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9567000, "depreciation_amortisation": 820000, "ebitda": 10387000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 9516000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": 9383000, "net_income_continuing_ops": 9383000, "net_income_to_common": 9383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13363000, "short_term_investments": null, "net_receivables": 1905000, "inventory": 2092000, "other_current_assets": null, "total_current_assets": 17365000, "net_ppe": null, "goodwill": null, "intangible_assets": 6000, "goodwill_and_intangibles": 6000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31150000, "total_assets": 48515000, "short_term_debt": 2588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185000, "total_liabilities": 3120000, "total_debt": 2588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39265000, "total_equity": 45395000, "shares_outstanding": 1150000, "operating_cash_flow": 8912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8279000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": 17237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9567000", "ebitda": "10387000", "netIncome": "9383000", "grossProfit": "11481000", "depreciation": "None", "totalRevenue": "22368000", "costOfRevenue": "10887000", "interestIncome": "46000", "incomeBeforeTax": "9516000", "interestExpense": "51000", "operatingIncome": "9480000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "1871000", "netIncomeFromContinuingOperations": "9383000" }, "balance": { "goodwill": "None", "inventory": "2092000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "48515000", "longTermDebt": "None", "shortTermDebt": "2588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6000", "reportedCurrency": "USD", "retainedEarnings": "39265000", "totalLiabilities": "3120000", "otherCurrentAssets": "5000", "totalCurrentAssets": "17365000", "currentLongTermDebt": "2570000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31150000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2773000", "totalShareholderEquity": "45395000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "133000", "totalCurrentLiabilities": "2935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185000", "cashAndShortTermInvestments": "13363000", "commonStockSharesOutstanding": "1150000", "intangibleAssetsExcludingGoodwill": "6000", "cashAndCashEquivalentsAtCarryingValue": "13363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9383000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "8912000", "capitalExpenditures": "8325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-8279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 15509000, "cost_of_revenue": 7713000, "gross_profit": 7796000, "ebit": 6652000, "ebitda": 7214000, "pretax_income": 6623000, "tax_provision": 26000, "net_income": 6597000, "net_income_to_common": 6597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12056000, "total_current_assets": 14607000, "total_assets": 39016000, "short_term_debt": 2244000, "long_term_debt": null, "total_debt": 2244000, "total_liabilities": 4159000, "total_equity": 34857000, "shares_outstanding": 1000000, "goodwill_and_intangibles": 11000 }, "cash_flow": { "operating_cash_flow": 6586000, "capital_expenditure": 3452000, "free_cash_flow": 10038000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140742, "ticker_id": 7542, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6652000", "ebitda": "7214000", "netIncome": "6597000", "grossProfit": "7796000", "depreciation": "None", "totalRevenue": "15509000", "costOfRevenue": "7713000", "interestIncome": "33000", "incomeBeforeTax": "6623000", "interestExpense": "29000", "operatingIncome": "6583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "1121000", "netIncomeFromContinuingOperations": "6597000" }, "balance": { "goodwill": "None", "inventory": "1859000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39016000", "longTermDebt": "None", "shortTermDebt": "2244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11000", "reportedCurrency": "USD", "retainedEarnings": "29882000", "totalLiabilities": "4159000", "otherCurrentAssets": "518000", "totalCurrentAssets": "14607000", "currentLongTermDebt": "2227000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2442000", "totalShareholderEquity": "34857000", "capitalLeaseObligations": "215000", "otherCurrentLiabilities": "1578000", "totalCurrentLiabilities": "3961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198000", "cashAndShortTermInvestments": "12056000", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "12056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6623000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "6586000", "capitalExpenditures": "3452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-3419000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15509000, "cost_of_revenue": 7713000, "gross_profit": 7796000, "research_and_development": null, "selling_general_admin": 1121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6652000, "depreciation_amortisation": 562000, "ebitda": 7214000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 6623000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 6597000, "net_income_continuing_ops": 6597000, "net_income_to_common": 6597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12056000, "short_term_investments": null, "net_receivables": 174000, "inventory": 1859000, "other_current_assets": null, "total_current_assets": 14607000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000, "goodwill_and_intangibles": 11000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24409000, "total_assets": 39016000, "short_term_debt": 2244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3961000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198000, "total_liabilities": 4159000, "total_debt": 2244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29882000, "total_equity": 34857000, "shares_outstanding": 1000000, "operating_cash_flow": 6586000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3419000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": 10038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6652000", "ebitda": "7214000", "netIncome": "6597000", "grossProfit": "7796000", "depreciation": "None", "totalRevenue": "15509000", "costOfRevenue": "7713000", "interestIncome": "33000", "incomeBeforeTax": "6623000", "interestExpense": "29000", "operatingIncome": "6583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "1121000", "netIncomeFromContinuingOperations": "6597000" }, "balance": { "goodwill": "None", "inventory": "1859000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "39016000", "longTermDebt": "None", "shortTermDebt": "2244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11000", "reportedCurrency": "USD", "retainedEarnings": "29882000", "totalLiabilities": "4159000", "otherCurrentAssets": "518000", "totalCurrentAssets": "14607000", "currentLongTermDebt": "2227000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2442000", "totalShareholderEquity": "34857000", "capitalLeaseObligations": "215000", "otherCurrentLiabilities": "1578000", "totalCurrentLiabilities": "3961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198000", "cashAndShortTermInvestments": "12056000", "commonStockSharesOutstanding": "1000000", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "12056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6623000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "6586000", "capitalExpenditures": "3452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-3419000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 13230379, "cost_of_revenue": 7275551, "gross_profit": 5954828, "ebit": 6223575, "ebitda": 6645146, "pretax_income": 5134116, "tax_provision": 54559, "net_income": 5079556, "net_income_to_common": 5079556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919476, "total_current_assets": 8917122, "total_assets": 27445339, "short_term_debt": 893090, "long_term_debt": null, "total_debt": 893090, "total_liabilities": 1356791, "total_equity": 26088548, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5111395, "capital_expenditure": 3040155, "free_cash_flow": 8151550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140743, "ticker_id": 7542, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6223575", "ebitda": "6645146", "netIncome": "5079556", "grossProfit": "5954828", "depreciation": "None", "totalRevenue": "13230379", "costOfRevenue": "7275551", "interestIncome": "None", "incomeBeforeTax": "5134116", "interestExpense": "35601", "operatingIncome": "5550189", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54559", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7275551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421571", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1457857", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27445339", "longTermDebt": "None", "shortTermDebt": "893090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "22168913", "totalLiabilities": "1356791", "otherCurrentAssets": "167106", "totalCurrentAssets": "8917122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18528216", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1080867", "totalShareholderEquity": "26088548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275923", "totalCurrentLiabilities": "1169013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187777", "cashAndShortTermInvestments": "6919476", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5079556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-208832", "operatingCashflow": "5111395", "capitalExpenditures": "3040155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937935", "cashflowFromInvestment": "-3040150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13230379, "cost_of_revenue": 7275551, "gross_profit": 5954828, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6223575, "depreciation_amortisation": 421571, "ebitda": 6645146, "interest_expense": 35601, "interest_income": null, "other_non_operating": null, "pretax_income": 5134116, "tax_provision": 54559, "effective_tax_rate": null, "net_income": 5079556, "net_income_continuing_ops": null, "net_income_to_common": 5079556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6919476, "short_term_investments": null, "net_receivables": 372683, "inventory": 1457857, "other_current_assets": null, "total_current_assets": 8917122, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18528216, "total_assets": 27445339, "short_term_debt": 893090, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1169013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187777, "total_liabilities": 1356791, "total_debt": 893090, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22168913, "total_equity": 26088548, "shares_outstanding": null, "operating_cash_flow": 5111395, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3040155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3040150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 937935, "free_cash_flow": 8151550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6223575", "ebitda": "6645146", "netIncome": "5079556", "grossProfit": "5954828", "depreciation": "None", "totalRevenue": "13230379", "costOfRevenue": "7275551", "interestIncome": "None", "incomeBeforeTax": "5134116", "interestExpense": "35601", "operatingIncome": "5550189", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54559", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7275551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421571", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1457857", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27445339", "longTermDebt": "None", "shortTermDebt": "893090", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "22168913", "totalLiabilities": "1356791", "otherCurrentAssets": "167106", "totalCurrentAssets": "8917122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18528216", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1080867", "totalShareholderEquity": "26088548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275923", "totalCurrentLiabilities": "1169013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187777", "cashAndShortTermInvestments": "6919476", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5079556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-208832", "operatingCashflow": "5111395", "capitalExpenditures": "3040155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937935", "cashflowFromInvestment": "-3040150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 13578788, "cost_of_revenue": 8015249, "gross_profit": 5563538, "ebit": 5766802, "ebitda": 6191011, "pretax_income": 5715722, "tax_provision": 56218, "net_income": 5659503, "net_income_to_common": 5659503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3098300, "total_current_assets": 4747512, "total_assets": 20874783, "short_term_debt": 14565, "long_term_debt": null, "total_debt": 14565, "total_liabilities": 1429715, "total_equity": 19445067, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8625797, "capital_expenditure": 8584237, "free_cash_flow": 17210034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140744, "ticker_id": 7542, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5766802", "ebitda": "6191011", "netIncome": "5659503", "grossProfit": "5563538", "depreciation": "None", "totalRevenue": "13578788", "costOfRevenue": "8015249", "interestIncome": "None", "incomeBeforeTax": "5715722", "interestExpense": "17530", "operatingIncome": "5327933", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56218", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8015249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424209", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1268625", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20874783", "longTermDebt": "None", "shortTermDebt": "14565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "17379582", "totalLiabilities": "1429715", "otherCurrentAssets": "6263.02", "totalCurrentAssets": "4747512", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16127270", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219059", "totalShareholderEquity": "19445067", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1210654", "totalCurrentLiabilities": "1225221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204494", "cashAndShortTermInvestments": "3098300", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3098300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5659503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "799605", "operatingCashflow": "8625797", "capitalExpenditures": "8584237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482846", "cashflowFromInvestment": "-7363898", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13578788, "cost_of_revenue": 8015249, "gross_profit": 5563538, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5766802, "depreciation_amortisation": 424209, "ebitda": 6191011, "interest_expense": 17530, "interest_income": null, "other_non_operating": null, "pretax_income": 5715722, "tax_provision": 56218, "effective_tax_rate": null, "net_income": 5659503, "net_income_continuing_ops": null, "net_income_to_common": 5659503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3098300, "short_term_investments": null, "net_receivables": 374324, "inventory": 1268625, "other_current_assets": null, "total_current_assets": 4747512, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16127270, "total_assets": 20874783, "short_term_debt": 14565, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1225221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204494, "total_liabilities": 1429715, "total_debt": 14565, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17379582, "total_equity": 19445067, "shares_outstanding": null, "operating_cash_flow": 8625797, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8584237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7363898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482846, "free_cash_flow": 17210034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5766802", "ebitda": "6191011", "netIncome": "5659503", "grossProfit": "5563538", "depreciation": "None", "totalRevenue": "13578788", "costOfRevenue": "8015249", "interestIncome": "None", "incomeBeforeTax": "5715722", "interestExpense": "17530", "operatingIncome": "5327933", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56218", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "235604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8015249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424209", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1268625", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20874783", "longTermDebt": "None", "shortTermDebt": "14565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "17379582", "totalLiabilities": "1429715", "otherCurrentAssets": "6263.02", "totalCurrentAssets": "4747512", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "374324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16127270", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "219059", "totalShareholderEquity": "19445067", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1210654", "totalCurrentLiabilities": "1225221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204494", "cashAndShortTermInvestments": "3098300", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3098300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5659503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "799605", "operatingCashflow": "8625797", "capitalExpenditures": "8584237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482846", "cashflowFromInvestment": "-7363898", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 7221000, "cost_of_revenue": 6969000, "gross_profit": 252000, "ebit": -1085000, "ebitda": -508000, "pretax_income": 621000, "tax_provision": 48000, "net_income": 573000, "net_income_to_common": 573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48412000, "total_current_assets": 52140000, "total_assets": 81145000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 2783000, "total_equity": 78362000, "shares_outstanding": 1727241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 939000, "capital_expenditure": 2397000, "free_cash_flow": 3336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140723, "ticker_id": 7542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1085000", "ebitda": "-508000", "netIncome": "573000", "grossProfit": "252000", "depreciation": "None", "totalRevenue": "7221000", "costOfRevenue": "6969000", "interestIncome": "None", "incomeBeforeTax": "621000", "interestExpense": "8000", "operatingIncome": "-1085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2279000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "81145000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "65388000", "totalLiabilities": "2783000", "otherCurrentAssets": "687000", "totalCurrentAssets": "52140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29005000", "currentAccountsPayable": "12000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "78362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2295000", "totalCurrentLiabilities": "2615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "48412000", "commonStockSharesOutstanding": "1727241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1486000", "operatingCashflow": "939000", "capitalExpenditures": "2397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6768000", "cashflowFromInvestment": "-2397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7221000, "cost_of_revenue": 6969000, "gross_profit": 252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085000, "depreciation_amortisation": 577000, "ebitda": -508000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 621000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": 573000, "net_income_continuing_ops": null, "net_income_to_common": 573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48412000, "short_term_investments": null, "net_receivables": 762000, "inventory": 2279000, "other_current_assets": null, "total_current_assets": 52140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29005000, "total_assets": 81145000, "short_term_debt": 162000, "accounts_payable": 12000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168000, "total_liabilities": 2783000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65388000, "total_equity": 78362000, "shares_outstanding": 1727241, "operating_cash_flow": 939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6768000, "free_cash_flow": 3336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1085000", "ebitda": "-508000", "netIncome": "573000", "grossProfit": "252000", "depreciation": "None", "totalRevenue": "7221000", "costOfRevenue": "6969000", "interestIncome": "None", "incomeBeforeTax": "621000", "interestExpense": "8000", "operatingIncome": "-1085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2279000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "81145000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "65388000", "totalLiabilities": "2783000", "otherCurrentAssets": "687000", "totalCurrentAssets": "52140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29005000", "currentAccountsPayable": "12000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "78362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2295000", "totalCurrentLiabilities": "2615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "48412000", "commonStockSharesOutstanding": "1727241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1486000", "operatingCashflow": "939000", "capitalExpenditures": "2397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6768000", "cashflowFromInvestment": "-2397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48412000, "total_current_assets": 52140000, "total_assets": 81145000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2783000, "total_equity": 78362000, "shares_outstanding": 4206788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140724, "ticker_id": 7542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2279000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81145000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65388000", "totalLiabilities": "2783000", "otherCurrentAssets": "687000", "totalCurrentAssets": "52140000", "currentLongTermDebt": "143000", "longTermInvestments": "2345000", "shortTermInvestments": "None", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29005000", "currentAccountsPayable": "12000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "78362000", "capitalLeaseObligations": "187000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "48412000", "commonStockSharesOutstanding": "4206788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48412000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48412000, "short_term_investments": null, "net_receivables": 762000, "inventory": 2279000, "other_current_assets": null, "total_current_assets": 52140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29005000, "total_assets": 81145000, "short_term_debt": null, "accounts_payable": 12000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168000, "total_liabilities": 2783000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65388000, "total_equity": 78362000, "shares_outstanding": 4206788, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2279000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81145000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65388000", "totalLiabilities": "2783000", "otherCurrentAssets": "687000", "totalCurrentAssets": "52140000", "currentLongTermDebt": "143000", "longTermInvestments": "2345000", "shortTermInvestments": "None", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29005000", "currentAccountsPayable": "12000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "78362000", "capitalLeaseObligations": "187000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "48412000", "commonStockSharesOutstanding": "4206788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48412000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 4998000, "cost_of_revenue": 4231000, "gross_profit": 767000, "ebit": 249000, "ebitda": 863000, "pretax_income": 242000, "tax_provision": 134000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42095000, "total_current_assets": 47097000, "total_assets": 73659000, "short_term_debt": 158000, "long_term_debt": null, "total_debt": 158000, "total_liabilities": 2148000, "total_equity": 71511000, "shares_outstanding": 700625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1505000, "capital_expenditure": 0, "free_cash_flow": -1505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140726, "ticker_id": 7542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000", "ebitda": "863000", "netIncome": "108000", "grossProfit": "767000", "depreciation": "None", "totalRevenue": "4998000", "costOfRevenue": "4231000", "interestIncome": "None", "incomeBeforeTax": "242000", "interestExpense": "7000", "operatingIncome": "183000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "134000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3733000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "73659000", "longTermDebt": "None", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64815000", "totalLiabilities": "2148000", "otherCurrentAssets": "5000", "totalCurrentAssets": "47097000", "currentLongTermDebt": "140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26562000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "71511000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "1681000", "totalCurrentLiabilities": "1966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "42095000", "commonStockSharesOutstanding": "700625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1805000", "operatingCashflow": "-1505000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4998000, "cost_of_revenue": 4231000, "gross_profit": 767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000, "depreciation_amortisation": 614000, "ebitda": 863000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 242000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": null, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42095000, "short_term_investments": null, "net_receivables": 1264000, "inventory": 3733000, "other_current_assets": null, "total_current_assets": 47097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26562000, "total_assets": 73659000, "short_term_debt": 158000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182000, "total_liabilities": 2148000, "total_debt": 158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64815000, "total_equity": 71511000, "shares_outstanding": 700625, "operating_cash_flow": -1505000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000, "free_cash_flow": -1505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249000", "ebitda": "863000", "netIncome": "108000", "grossProfit": "767000", "depreciation": "None", "totalRevenue": "4998000", "costOfRevenue": "4231000", "interestIncome": "None", "incomeBeforeTax": "242000", "interestExpense": "7000", "operatingIncome": "183000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "134000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3733000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "73659000", "longTermDebt": "None", "shortTermDebt": "158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64815000", "totalLiabilities": "2148000", "otherCurrentAssets": "5000", "totalCurrentAssets": "47097000", "currentLongTermDebt": "140000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26562000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "71511000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "1681000", "totalCurrentLiabilities": "1966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182000", "cashAndShortTermInvestments": "42095000", "commonStockSharesOutstanding": "700625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1805000", "operatingCashflow": "-1505000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 7319000, "cost_of_revenue": 6054000, "gross_profit": 1265000, "ebit": -67000, "ebitda": 488000, "pretax_income": -137000, "tax_provision": -34000, "net_income": -103000, "net_income_to_common": -103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43015000, "total_current_assets": 45566000, "total_assets": 72120000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 2016000, "total_equity": 70104000, "shares_outstanding": 1100625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1213000, "capital_expenditure": 257000, "free_cash_flow": 1470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140727, "ticker_id": 7542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67000", "ebitda": "488000", "netIncome": "-103000", "grossProfit": "1265000", "depreciation": "None", "totalRevenue": "7319000", "costOfRevenue": "6054000", "interestIncome": "None", "incomeBeforeTax": "-137000", "interestExpense": "70000", "operatingIncome": "-93000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "64707000", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720000", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "1100625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "953000", "operatingCashflow": "1213000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6953000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7319000, "cost_of_revenue": 6054000, "gross_profit": 1265000, "research_and_development": null, "selling_general_admin": 476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67000, "depreciation_amortisation": 555000, "ebitda": 488000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -137000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -103000, "net_income_continuing_ops": null, "net_income_to_common": -103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43015000, "short_term_investments": null, "net_receivables": 681000, "inventory": 1869000, "other_current_assets": null, "total_current_assets": 45566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554000, "total_assets": 72120000, "short_term_debt": 17000, "accounts_payable": 28000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2016000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64707000, "total_equity": 70104000, "shares_outstanding": 1100625, "operating_cash_flow": 1213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6953000, "free_cash_flow": 1470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67000", "ebitda": "488000", "netIncome": "-103000", "grossProfit": "1265000", "depreciation": "None", "totalRevenue": "7319000", "costOfRevenue": "6054000", "interestIncome": "None", "incomeBeforeTax": "-137000", "interestExpense": "70000", "operatingIncome": "-93000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "64707000", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720000", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "1100625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "953000", "operatingCashflow": "1213000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6953000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43015000, "total_current_assets": 45566000, "total_assets": 72120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2016000, "total_equity": 70104000, "shares_outstanding": 1100625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140728, "ticker_id": 7542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64707000", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "1100625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43015000, "short_term_investments": null, "net_receivables": 681000, "inventory": 1869000, "other_current_assets": null, "total_current_assets": 45566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554000, "total_assets": 72120000, "short_term_debt": null, "accounts_payable": 28000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2016000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64707000, "total_equity": 70104000, "shares_outstanding": 1100625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64707000", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "1100625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 3659500, "cost_of_revenue": 3027000, "gross_profit": 632500, "ebit": -46500, "ebitda": 222500, "pretax_income": -68500, "tax_provision": 17000, "net_income": -51500, "net_income_to_common": -51500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43015000, "total_current_assets": 45566000, "total_assets": 72120000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 2016000, "total_equity": 70104000, "shares_outstanding": 641065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 618500, "capital_expenditure": 128500, "free_cash_flow": 747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140730, "ticker_id": 7542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46500", "ebitda": "222500", "netIncome": "-51500", "grossProfit": "632500", "depreciation": "None", "totalRevenue": "3659500", "costOfRevenue": "3027000", "interestIncome": "None", "incomeBeforeTax": "-68500", "interestExpense": "None", "operatingIncome": "-46500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000", "sellingGeneralAndAdministrative": "476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "64953999", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792000", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "641065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "476500", "operatingCashflow": "618500", "capitalExpenditures": "128500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444500", "cashflowFromInvestment": "-108500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3659500, "cost_of_revenue": 3027000, "gross_profit": 632500, "research_and_development": null, "selling_general_admin": 476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46500, "depreciation_amortisation": 269000, "ebitda": 222500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68500, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -51500, "net_income_continuing_ops": null, "net_income_to_common": -51500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43015000, "short_term_investments": null, "net_receivables": 681000, "inventory": 1869000, "other_current_assets": null, "total_current_assets": 45566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26554000, "total_assets": 72120000, "short_term_debt": 17000, "accounts_payable": 28000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2016000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64953999, "total_equity": 70104000, "shares_outstanding": 641065, "operating_cash_flow": 618500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3444500, "free_cash_flow": 747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46500", "ebitda": "222500", "netIncome": "-51500", "grossProfit": "632500", "depreciation": "None", "totalRevenue": "3659500", "costOfRevenue": "3027000", "interestIncome": "None", "incomeBeforeTax": "-68500", "interestExpense": "None", "operatingIncome": "-46500", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000", "sellingGeneralAndAdministrative": "476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1869000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "72120000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "64953999", "totalLiabilities": "2016000", "otherCurrentAssets": "1000", "totalCurrentAssets": "45566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26554000", "currentAccountsPayable": "28000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "70104000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792000", "totalCurrentLiabilities": "1837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "43015000", "commonStockSharesOutstanding": "641065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "476500", "operatingCashflow": "618500", "capitalExpenditures": "128500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444500", "cashflowFromInvestment": "-108500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 7695000, "cost_of_revenue": 5178000, "gross_profit": 2517000, "ebit": 2220000, "ebitda": 2773000, "pretax_income": 2140000, "tax_provision": -51000, "net_income": 2191000, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37867000, "total_current_assets": 41572000, "total_assets": 68496000, "short_term_debt": 2573000, "long_term_debt": null, "total_debt": 2573000, "total_liabilities": 4867000, "total_equity": 63629000, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1964000, "capital_expenditure": 1000, "free_cash_flow": 1965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140731, "ticker_id": 7542, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2220000", "ebitda": "2773000", "netIncome": "2191000", "grossProfit": "2517000", "depreciation": "None", "totalRevenue": "7695000", "costOfRevenue": "5178000", "interestIncome": "None", "incomeBeforeTax": "2140000", "interestExpense": "80000", "operatingIncome": "2173000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-51000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2818000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "68496000", "longTermDebt": "None", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64810000", "totalLiabilities": "4867000", "otherCurrentAssets": "10000", "totalCurrentAssets": "41572000", "currentLongTermDebt": "2557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "63629000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "2107000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "37867000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-862000", "operatingCashflow": "1964000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7695000, "cost_of_revenue": 5178000, "gross_profit": 2517000, "research_and_development": null, "selling_general_admin": 230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2220000, "depreciation_amortisation": 553000, "ebitda": 2773000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 2140000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": 2191000, "net_income_continuing_ops": null, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37867000, "short_term_investments": null, "net_receivables": 877000, "inventory": 2818000, "other_current_assets": null, "total_current_assets": 41572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26924000, "total_assets": 68496000, "short_term_debt": 2573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187000, "total_liabilities": 4867000, "total_debt": 2573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64810000, "total_equity": 63629000, "shares_outstanding": 600000, "operating_cash_flow": 1964000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000, "free_cash_flow": 1965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2220000", "ebitda": "2773000", "netIncome": "2191000", "grossProfit": "2517000", "depreciation": "None", "totalRevenue": "7695000", "costOfRevenue": "5178000", "interestIncome": "None", "incomeBeforeTax": "2140000", "interestExpense": "80000", "operatingIncome": "2173000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-51000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2818000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "68496000", "longTermDebt": "None", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64810000", "totalLiabilities": "4867000", "otherCurrentAssets": "10000", "totalCurrentAssets": "41572000", "currentLongTermDebt": "2557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "63629000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "2107000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "37867000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-862000", "operatingCashflow": "1964000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 3847500, "cost_of_revenue": 2515000, "gross_profit": 1332500, "ebit": 1086500, "ebitda": 1363000, "pretax_income": 1070000, "tax_provision": 25500, "net_income": 1095500, "net_income_to_common": 1095500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37867000, "total_current_assets": 41572000, "total_assets": 68496000, "short_term_debt": 2573000, "long_term_debt": null, "total_debt": 2573000, "total_liabilities": 4867000, "total_equity": 63629000, "shares_outstanding": 600000, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": 999500, "capital_expenditure": 500, "free_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140732, "ticker_id": 7542, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1086500", "ebitda": "1363000", "netIncome": "1095500", "grossProfit": "1332500", "depreciation": "None", "totalRevenue": "3847500", "costOfRevenue": "2515000", "interestIncome": "None", "incomeBeforeTax": "1070000", "interestExpense": "40000", "operatingIncome": "1086500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276500", "sellingGeneralAndAdministrative": "230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2818000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "68496000", "longTermDebt": "None", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1000", "reportedCurrency": "None", "retainedEarnings": "64810000", "totalLiabilities": "4867000", "otherCurrentAssets": "10000", "totalCurrentAssets": "41572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "63629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "37867000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "37867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-431000", "operatingCashflow": "999500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "18500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3847500, "cost_of_revenue": 2515000, "gross_profit": 1332500, "research_and_development": null, "selling_general_admin": 230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086500, "depreciation_amortisation": 276500, "ebitda": 1363000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": 1070000, "tax_provision": 25500, "effective_tax_rate": null, "net_income": 1095500, "net_income_continuing_ops": null, "net_income_to_common": 1095500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37867000, "short_term_investments": null, "net_receivables": 877000, "inventory": 2818000, "other_current_assets": null, "total_current_assets": 41572000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26924000, "total_assets": 68496000, "short_term_debt": 2573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187000, "total_liabilities": 4867000, "total_debt": 2573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64810000, "total_equity": 63629000, "shares_outstanding": 600000, "operating_cash_flow": 999500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": 1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1086500", "ebitda": "1363000", "netIncome": "1095500", "grossProfit": "1332500", "depreciation": "None", "totalRevenue": "3847500", "costOfRevenue": "2515000", "interestIncome": "None", "incomeBeforeTax": "1070000", "interestExpense": "40000", "operatingIncome": "1086500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276500", "sellingGeneralAndAdministrative": "230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2818000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "68496000", "longTermDebt": "None", "shortTermDebt": "2573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1000", "reportedCurrency": "None", "retainedEarnings": "64810000", "totalLiabilities": "4867000", "otherCurrentAssets": "10000", "totalCurrentAssets": "41572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26924000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "63629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187000", "cashAndShortTermInvestments": "37867000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "37867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-431000", "operatingCashflow": "999500", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "18500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36711000, "total_current_assets": 39671000, "total_assets": 67720000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4678000, "total_equity": 63042000, "shares_outstanding": 21750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140733, "ticker_id": 7542, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2014000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67720000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62619000", "totalLiabilities": "4678000", "otherCurrentAssets": "10000", "totalCurrentAssets": "39671000", "currentLongTermDebt": "2686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28049000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63042000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "36711000", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36711000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36711000, "short_term_investments": null, "net_receivables": 936000, "inventory": 2014000, "other_current_assets": null, "total_current_assets": 39671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28049000, "total_assets": 67720000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200000, "total_liabilities": 4678000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62619000, "total_equity": 63042000, "shares_outstanding": 21750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2014000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67720000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62619000", "totalLiabilities": "4678000", "otherCurrentAssets": "10000", "totalCurrentAssets": "39671000", "currentLongTermDebt": "2686000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28049000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "63042000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "36711000", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36711000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 15071000, "cost_of_revenue": 5997000, "gross_profit": 9074000, "ebit": 8490000, "ebitda": 9042000, "pretax_income": 8428000, "tax_provision": -71000, "net_income": 8499000, "net_income_to_common": 8499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30781000, "total_current_assets": 35216000, "total_assets": 62922000, "short_term_debt": 2691000, "long_term_debt": null, "total_debt": 2691000, "total_liabilities": 4438000, "total_equity": 58484000, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7547000, "capital_expenditure": 1643000, "free_cash_flow": 9190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140735, "ticker_id": 7542, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8490000", "ebitda": "9042000", "netIncome": "8499000", "grossProfit": "9074000", "depreciation": "None", "totalRevenue": "15071000", "costOfRevenue": "5997000", "interestIncome": "None", "incomeBeforeTax": "8428000", "interestExpense": "62000", "operatingIncome": "8441000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2121000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "62922000", "longTermDebt": "None", "shortTermDebt": "2691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59617000", "totalLiabilities": "4438000", "otherCurrentAssets": "60000", "totalCurrentAssets": "35216000", "currentLongTermDebt": "2684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2839000", "totalShareholderEquity": "58484000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "1493000", "totalCurrentLiabilities": "4290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148000", "cashAndShortTermInvestments": "30781000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-265000", "operatingCashflow": "7547000", "capitalExpenditures": "1643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527000", "cashflowFromInvestment": "-1643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15071000, "cost_of_revenue": 5997000, "gross_profit": 9074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8490000, "depreciation_amortisation": 552000, "ebitda": 9042000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": 8428000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": 8499000, "net_income_continuing_ops": null, "net_income_to_common": 8499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30781000, "short_term_investments": null, "net_receivables": 2254000, "inventory": 2121000, "other_current_assets": null, "total_current_assets": 35216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27706000, "total_assets": 62922000, "short_term_debt": 2691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148000, "total_liabilities": 4438000, "total_debt": 2691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59617000, "total_equity": 58484000, "shares_outstanding": 600000, "operating_cash_flow": 7547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 527000, "free_cash_flow": 9190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8490000", "ebitda": "9042000", "netIncome": "8499000", "grossProfit": "9074000", "depreciation": "None", "totalRevenue": "15071000", "costOfRevenue": "5997000", "interestIncome": "None", "incomeBeforeTax": "8428000", "interestExpense": "62000", "operatingIncome": "8441000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2121000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "62922000", "longTermDebt": "None", "shortTermDebt": "2691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59617000", "totalLiabilities": "4438000", "otherCurrentAssets": "60000", "totalCurrentAssets": "35216000", "currentLongTermDebt": "2684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2839000", "totalShareholderEquity": "58484000", "capitalLeaseObligations": "155000", "otherCurrentLiabilities": "1493000", "totalCurrentLiabilities": "4290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148000", "cashAndShortTermInvestments": "30781000", "commonStockSharesOutstanding": "600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-265000", "operatingCashflow": "7547000", "capitalExpenditures": "1643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527000", "cashflowFromInvestment": "-1643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 9542000, "cost_of_revenue": 6031000, "gross_profit": 3511000, "ebit": 3027000, "ebitda": 3483000, "pretax_income": 2981000, "tax_provision": 30000, "net_income": 2951000, "net_income_to_common": 2951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25739000, "total_current_assets": 28551000, "total_assets": 56243000, "short_term_debt": 2576000, "long_term_debt": null, "total_debt": 2576000, "total_liabilities": 3550000, "total_equity": 52693000, "shares_outstanding": 87500, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140736, "ticker_id": 7542, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3027000", "ebitda": "3483000", "netIncome": "2951000", "grossProfit": "3511000", "depreciation": "None", "totalRevenue": "9542000", "costOfRevenue": "6031000", "interestIncome": "None", "incomeBeforeTax": "2981000", "interestExpense": "46000", "operatingIncome": "2976000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1948000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "56243000", "longTermDebt": "None", "shortTermDebt": "2576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2000", "reportedCurrency": "None", "retainedEarnings": "51118000", "totalLiabilities": "3550000", "otherCurrentAssets": "5000", "totalCurrentAssets": "28551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "52693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "3391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "25739000", "commonStockSharesOutstanding": "87500", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "25739000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 9542000, "cost_of_revenue": 6031000, "gross_profit": 3511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3027000, "depreciation_amortisation": 456000, "ebitda": 3483000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": 2981000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 2951000, "net_income_continuing_ops": null, "net_income_to_common": 2951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25739000, "short_term_investments": null, "net_receivables": 859000, "inventory": 1948000, "other_current_assets": null, "total_current_assets": 28551000, "net_ppe": null, "goodwill": null, "intangible_assets": 2000, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27692000, "total_assets": 56243000, "short_term_debt": 2576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000, "total_liabilities": 3550000, "total_debt": 2576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51118000, "total_equity": 52693000, "shares_outstanding": 87500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3027000", "ebitda": "3483000", "netIncome": "2951000", "grossProfit": "3511000", "depreciation": "None", "totalRevenue": "9542000", "costOfRevenue": "6031000", "interestIncome": "None", "incomeBeforeTax": "2981000", "interestExpense": "46000", "operatingIncome": "2976000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1948000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "56243000", "longTermDebt": "None", "shortTermDebt": "2576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2000", "reportedCurrency": "None", "retainedEarnings": "51118000", "totalLiabilities": "3550000", "otherCurrentAssets": "5000", "totalCurrentAssets": "28551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27692000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "52693000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "3391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159000", "cashAndShortTermInvestments": "25739000", "commonStockSharesOutstanding": "87500", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "25739000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "income_statement": { "revenue": 14764000, "cost_of_revenue": 5669000, "gross_profit": 9095000, "ebit": 8986000, "ebitda": 9469000, "pretax_income": 8960000, "tax_provision": 58000, "net_income": 8902000, "net_income_to_common": 8902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19082000, "total_current_assets": 25415000, "total_assets": 54564000, "short_term_debt": 2562000, "long_term_debt": null, "total_debt": 2562000, "total_liabilities": 3009000, "total_equity": 51555000, "shares_outstanding": 87500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6618000, "capital_expenditure": 2000, "free_cash_flow": 6620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 140738, "ticker_id": 7542, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:34:18.799291+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8986000", "ebitda": "9469000", "netIncome": "8902000", "grossProfit": "9095000", "depreciation": "None", "totalRevenue": "14764000", "costOfRevenue": "5669000", "interestIncome": "None", "incomeBeforeTax": "8960000", "interestExpense": "26000", "operatingIncome": "8936000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "58000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2665000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54564000", "longTermDebt": "None", "shortTermDebt": "2562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "48167000", "totalLiabilities": "3009000", "otherCurrentAssets": "11000", "totalCurrentAssets": "25415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29149000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2730000", "totalShareholderEquity": "51555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122000", "totalCurrentLiabilities": "2841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "19082000", "commonStockSharesOutstanding": "87500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-704000", "operatingCashflow": "6618000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14764000, "cost_of_revenue": 5669000, "gross_profit": 9095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8986000, "depreciation_amortisation": 483000, "ebitda": 9469000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 8960000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 8902000, "net_income_continuing_ops": null, "net_income_to_common": 8902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19082000, "short_term_investments": null, "net_receivables": 3657000, "inventory": 2665000, "other_current_assets": null, "total_current_assets": 25415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29149000, "total_assets": 54564000, "short_term_debt": 2562000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168000, "total_liabilities": 3009000, "total_debt": 2562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48167000, "total_equity": 51555000, "shares_outstanding": 87500, "operating_cash_flow": 6618000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": 6620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8986000", "ebitda": "9469000", "netIncome": "8902000", "grossProfit": "9095000", "depreciation": "None", "totalRevenue": "14764000", "costOfRevenue": "5669000", "interestIncome": "None", "incomeBeforeTax": "8960000", "interestExpense": "26000", "operatingIncome": "8936000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "58000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2665000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54564000", "longTermDebt": "None", "shortTermDebt": "2562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "48167000", "totalLiabilities": "3009000", "otherCurrentAssets": "11000", "totalCurrentAssets": "25415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29149000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2730000", "totalShareholderEquity": "51555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122000", "totalCurrentLiabilities": "2841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168000", "cashAndShortTermInvestments": "19082000", "commonStockSharesOutstanding": "87500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-704000", "operatingCashflow": "6618000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }