{ "ticker": { "uuid": "cc5f3774-02c4-4c0e-b75f-7bc924c9c293", "symbol": "IXHL", "name": "Incannex Healthcare Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/cc5f3774-02c4-4c0e-b75f-7bc924c9c293/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc5f3774-02c4-4c0e-b75f-7bc924c9c293/" }, "ticker_metadata": { "id": 6719, "uuid": "cc5f3774-02c4-4c0e-b75f-7bc924c9c293", "symbol": "IXHL", "name": "Incannex Healthcare Ltd ADR", "asset_type": "equity", "market_cap": 41040800, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Incannex Healthcare Limited is engaged in the research, development and sale of medicinal cannabinoid products in Australia. The company is headquartered in Sydney, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc5f3774-02c4-4c0e-b75f-7bc924c9c293", "symbol": "IXHL", "name": "Incannex Healthcare Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/cc5f3774-02c4-4c0e-b75f-7bc924c9c293/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc5f3774-02c4-4c0e-b75f-7bc924c9c293/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.92, "market_cap": 36057503.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6963, "piotroski_f_score": 3, "momentum_12_1": -0.1485, "volatility_252d": 2.3069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.820211+00:00", "batch_id": "" }, "size": { "price_close": 2.92, "market_cap": 36057503.2, "market_cap_usd": 36057503.2, "enterprise_value": 36057503.2, "shares_outstanding": 12348460, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4793, "ptbv_ratio": 0.4793, "ps_ratio": 541.2739, "pcf_ratio": null, "pfcf_ratio": -1.4253, "ev_ebitda": null, "ev_ebit": -0.6431, "ev_sales": 541.2739, "ev_fcf": -1.4253, "earnings_yield": null, "fcf_yield": -0.7016, "price_to_sales": 541.2739, "price_to_book": 0.4793, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0018 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.4018, "operating_margin": -841.6465, "net_margin": -786.3426, "ebitda_margin": -353.4136, "fcf_margin": -379.7586, "roe": -0.6963, "roa": -0.6525, "roic": -49.1242, "roc_greenblatt": null, "asset_turnover": 0.0008, "cash_conversion": 0.4829, "accruals_ratio": -0.3358, "sbc_to_revenue": 135.1027, "piotroski_f_score": 3, "altman_z_score": 0.1088, "earnings_stability_5y": 1.1141, "revenue_stability_5y": 0.8212, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0671, "net_debt_to_ebitda": 3.1592, "debt_to_assets": 0.0009, "interest_coverage": -185.04, "current_ratio": 41.5646, "quick_ratio": 41.5646, "net_debt": -74378000, "local_beta": -0.0038, "volatility_252d": 2.3069, "volatility_60d": 2.08, "max_drawdown_12m": -0.9079, "risk_adjusted_momentum": -0.0644 }, "growth": { "revenue_growth_1y": -0.5448, "revenue_growth_3y_cagr": -0.5215, "revenue_growth_5y_cagr": -0.3219, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.5999, "revenue_growth": -0.5448, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3624, "price_return_3m": -0.2513, "price_return_6m": -0.7868, "price_return_9m": -0.8146, "price_return_12m": -0.4571, "price_return_12m_ex1m": -0.1485, "momentum_6m": -0.7868, "momentum_12m": -0.4571, "momentum_12_1": -0.1485, "distance_from_52w_high": -0.9073, "distance_from_52w_low": 0.0069, "relative_strength": -0.6151 }, "raw_ttm": { "revenue_ttm": 66616, "gross_profit_ttm": -160000, "ebit_ttm": -56067124, "ebitda_ttm": -23543000, "net_income_ttm": -52383000, "eps_diluted_ttm": -4.2421, "operating_cash_flow_ttm": -25423000, "capital_expenditure_ttm": 125000, "fcf_ttm": -25298000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303000, "cash_and_equivalents": 74450000, "total_current_assets": 80095000, "total_current_liabilities": 1927000, "net_ppe": null, "total_assets": 80283000, "total_debt": 72000, "total_equity": 75234000, "net_working_capital": 3790000, "book_value_per_share": 6.0926, "retained_earnings": -174367000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0926 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1517, "ticker_id": 6719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.820211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 36057503.2, "market_cap_usd": 36057503.2, "enterprise_value": 36057503.2, "shares_outstanding": 12348460, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47927138, "ptbv_ratio": 0.47927138, "ps_ratio": 541.27391618, "pcf_ratio": null, "pfcf_ratio": -1.42531043, "ev_ebitda": null, "ev_ebit": -0.64311312, "ev_sales": 541.27391618, "ev_fcf": -1.42531043, "earnings_yield": null, "fcf_yield": -0.70160155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.40182539, "operating_margin": -841.64651135, "net_margin": -786.34262039, "ebitda_margin": -353.41359433, "fcf_margin": -379.75861655, "roe": -0.69626764, "roa": -0.65247935, "roic": -49.12423248, "roc_greenblatt": null, "asset_turnover": 0.00082976, "cash_conversion": 0.48294294, "accruals_ratio": -0.33581206, "sbc_to_revenue": 135.10267804, "debt_to_equity": 0.06711061, "net_debt_to_ebitda": 3.15924054, "debt_to_assets": 0.00089683, "interest_coverage": -185.0400132, "current_ratio": 41.5646082, "quick_ratio": 41.5646082, "net_debt": -74378000, "revenue_growth_1y": -0.54477429, "revenue_growth_3y_cagr": -0.52153693, "revenue_growth_5y_cagr": -0.3218751, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.59985891, "piotroski_f_score": 3, "altman_z_score": 0.10884245, "earnings_stability_5y": 1.114064, "revenue_stability_5y": 0.821178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36244541, "price_return_3m": -0.25128205, "price_return_6m": -0.78683019, "price_return_9m": -0.81460317, "price_return_12m": -0.45714817, "price_return_12m_ex1m": -0.14854062, "distance_from_52w_high": -0.90730159, "distance_from_52w_low": 0.00689655, "relative_strength": -0.61508922, "local_beta": -0.0038, "volatility_252d": 2.306859, "volatility_60d": 2.080049, "max_drawdown_12m": -0.90793651, "revenue_ttm": 66616, "gross_profit_ttm": -160000, "ebit_ttm": -56067124, "ebitda_ttm": -23543000, "net_income_ttm": -52383000, "eps_diluted_ttm": -4.24206743, "operating_cash_flow_ttm": -25423000, "capital_expenditure_ttm": 125000, "fcf_ttm": -25298000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303000, "cash_and_equivalents": 74450000, "total_current_assets": 80095000, "total_current_liabilities": 1927000, "net_ppe": null, "total_assets": 80283000, "total_debt": 72000, "total_equity": 75234000, "net_working_capital": 3790000, "book_value_per_share": 6.09258159, "retained_earnings": -174367000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.09258159, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.92, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6963, "momentum_12_1": -0.1485, "complete_fields": { "id": 1517, "ticker_id": 6719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:20.820211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 36057503.2, "market_cap_usd": 36057503.2, "enterprise_value": 36057503.2, "shares_outstanding": 12348460, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47927138, "ptbv_ratio": 0.47927138, "ps_ratio": 541.27391618, "pcf_ratio": null, "pfcf_ratio": -1.42531043, "ev_ebitda": null, "ev_ebit": -0.64311312, "ev_sales": 541.27391618, "ev_fcf": -1.42531043, "earnings_yield": null, "fcf_yield": -0.70160155, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.40182539, "operating_margin": -841.64651135, "net_margin": -786.34262039, "ebitda_margin": -353.41359433, "fcf_margin": -379.75861655, "roe": -0.69626764, "roa": -0.65247935, "roic": -49.12423248, "roc_greenblatt": null, "asset_turnover": 0.00082976, "cash_conversion": 0.48294294, "accruals_ratio": -0.33581206, "sbc_to_revenue": 135.10267804, "debt_to_equity": 0.06711061, "net_debt_to_ebitda": 3.15924054, "debt_to_assets": 0.00089683, "interest_coverage": -185.0400132, "current_ratio": 41.5646082, "quick_ratio": 41.5646082, "net_debt": -74378000, "revenue_growth_1y": -0.54477429, "revenue_growth_3y_cagr": -0.52153693, "revenue_growth_5y_cagr": -0.3218751, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 4.59985891, "piotroski_f_score": 3, "altman_z_score": 0.10884245, "earnings_stability_5y": 1.114064, "revenue_stability_5y": 0.821178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36244541, "price_return_3m": -0.25128205, "price_return_6m": -0.78683019, "price_return_9m": -0.81460317, "price_return_12m": -0.45714817, "price_return_12m_ex1m": -0.14854062, "distance_from_52w_high": -0.90730159, "distance_from_52w_low": 0.00689655, "relative_strength": -0.61508922, "local_beta": -0.0038, "volatility_252d": 2.306859, "volatility_60d": 2.080049, "max_drawdown_12m": -0.90793651, "revenue_ttm": 66616, "gross_profit_ttm": -160000, "ebit_ttm": -56067124, "ebitda_ttm": -23543000, "net_income_ttm": -52383000, "eps_diluted_ttm": -4.24206743, "operating_cash_flow_ttm": -25423000, "capital_expenditure_ttm": 125000, "fcf_ttm": -25298000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303000, "cash_and_equivalents": 74450000, "total_current_assets": 80095000, "total_current_liabilities": 1927000, "net_ppe": null, "total_assets": 80283000, "total_debt": 72000, "total_equity": 75234000, "net_working_capital": 3790000, "book_value_per_share": 6.09258159, "retained_earnings": -174367000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.09258159, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 246000, "gross_profit": -160000, "ebit": -23789000, "ebitda": -23543000, "pretax_income": -48641000, "tax_provision": -1756000, "net_income": -46885000, "net_income_to_common": -46885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15039000, "total_current_assets": 19962000, "total_assets": 20447000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 7058000, "total_equity": 13389000, "shares_outstanding": 1148476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12513000, "capital_expenditure": 8000, "free_cash_flow": -12505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101429, "ticker_id": 6719, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23789000", "ebitda": "-23543000", "netIncome": "-46885000", "grossProfit": "-160000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "246000", "interestIncome": "None", "incomeBeforeTax": "-48641000", "interestExpense": "303000", "operatingIncome": "-23789000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1756000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "12738000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "20447000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "7058000", "otherCurrentAssets": "297000", "totalCurrentAssets": "19962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "6074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "13389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "15039000", "commonStockSharesOutstanding": "1148476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12513000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21396000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 246000, "gross_profit": -160000, "research_and_development": 10747000, "selling_general_admin": 12738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23789000, "depreciation_amortisation": 246000, "ebitda": -23543000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -48641000, "tax_provision": -1756000, "effective_tax_rate": null, "net_income": -46885000, "net_income_continuing_ops": null, "net_income_to_common": -46885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15039000, "short_term_investments": null, "net_receivables": 4626000, "inventory": null, "other_current_assets": null, "total_current_assets": 19962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485000, "total_assets": 20447000, "short_term_debt": 184000, "accounts_payable": 6074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74000, "total_liabilities": 7058000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157556000, "total_equity": 13389000, "shares_outstanding": 1148476, "operating_cash_flow": -12513000, "stock_based_compensation": 2609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21396000, "free_cash_flow": -12505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23789000", "ebitda": "-23543000", "netIncome": "-46885000", "grossProfit": "-160000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "246000", "interestIncome": "None", "incomeBeforeTax": "-48641000", "interestExpense": "303000", "operatingIncome": "-23789000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1756000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "12738000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "20447000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "7058000", "otherCurrentAssets": "297000", "totalCurrentAssets": "19962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "6074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "13389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "15039000", "commonStockSharesOutstanding": "1148476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12513000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21396000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 12000, "cost_of_revenue": 103000, "gross_profit": 12000, "ebit": -27856539, "ebitda": -27702338, "pretax_income": -18429000, "tax_provision": 30000, "net_income": -18459000, "net_income_to_common": -18459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5858000, "total_current_assets": 16202000, "total_assets": 17047000, "short_term_debt": 163000, "long_term_debt": null, "total_debt": 163000, "total_liabilities": 5830000, "total_equity": 11217000, "shares_outstanding": 5388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 277000, "free_cash_flow": -15568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101434, "ticker_id": 6719, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27856539", "ebitda": "-27702338", "netIncome": "-18459000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "103000", "interestIncome": "206000", "incomeBeforeTax": "-18429000", "interestExpense": "None", "operatingIncome": "-30041000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "AUD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "30053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19281150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154201", "sellingGeneralAndAdministrative": "23977553", "netIncomeFromContinuingOperations": "-18459000" }, "balance": { "goodwill": "None", "inventory": "-10015000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17047000", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-110671000", "totalLiabilities": "5830000", "otherCurrentAssets": "329000", "totalCurrentAssets": "16202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "11217000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "4845000", "totalCurrentLiabilities": "5620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5858000", "commonStockSharesOutstanding": "5388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-15845000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "8928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000, "cost_of_revenue": 103000, "gross_profit": 12000, "research_and_development": 19281150, "selling_general_admin": 23977553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27856539, "depreciation_amortisation": 154201, "ebitda": -27702338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18429000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -18459000, "net_income_continuing_ops": -18459000, "net_income_to_common": -18459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5858000, "short_term_investments": null, "net_receivables": 10015000, "inventory": -10015000, "other_current_assets": null, "total_current_assets": 16202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845000, "total_assets": 17047000, "short_term_debt": 163000, "accounts_payable": 527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 5830000, "total_debt": 163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110671000, "total_equity": 11217000, "shares_outstanding": 5388000, "operating_cash_flow": -15845000, "stock_based_compensation": 8928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -15568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27856539", "ebitda": "-27702338", "netIncome": "-18459000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "103000", "interestIncome": "206000", "incomeBeforeTax": "-18429000", "interestExpense": "None", "operatingIncome": "-30041000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "AUD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "30053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19281150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154201", "sellingGeneralAndAdministrative": "23977553", "netIncomeFromContinuingOperations": "-18459000" }, "balance": { "goodwill": "None", "inventory": "-10015000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17047000", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-110671000", "totalLiabilities": "5830000", "otherCurrentAssets": "329000", "totalCurrentAssets": "16202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "11217000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "4845000", "totalCurrentLiabilities": "5620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5858000", "commonStockSharesOutstanding": "5388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-15845000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "8928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 1013879, "cost_of_revenue": 88080, "gross_profit": -88080, "ebit": -20526644, "ebitda": -20394195, "pretax_income": -73465761, "tax_provision": null, "net_income": -73465761, "net_income_to_common": -73465761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33292959, "total_current_assets": 34612938, "total_assets": 35795951, "short_term_debt": 170077, "long_term_debt": null, "total_debt": 170077, "total_liabilities": 4452105, "total_equity": 31343846, "shares_outstanding": 5128333, "goodwill_and_intangibles": 17269261 }, "cash_flow": { "operating_cash_flow": -16178391, "capital_expenditure": 475613, "free_cash_flow": -15702778, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101439, "ticker_id": 6719, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20526644", "ebitda": "-20394195", "netIncome": "-73465761", "grossProfit": "-88080", "depreciation": "None", "totalRevenue": "1013879", "costOfRevenue": "88080", "interestIncome": "362766", "incomeBeforeTax": "-73465761", "interestExpense": "3013", "operatingIncome": "-20526644", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "362766", "nonInterestIncome": "None", "operatingExpenses": "20526644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9495717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132449", "sellingGeneralAndAdministrative": "10046587", "netIncomeFromContinuingOperations": "-19979558" }, "balance": { "goodwill": "-17822094", "inventory": "-416160", "commonStock": "3010", "currentDebt": "None", "investments": "None", "totalAssets": "35795951", "longTermDebt": "None", "shortTermDebt": "170077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35091355", "reportedCurrency": "AUD", "retainedEarnings": "-138788895", "totalLiabilities": "4452105", "otherCurrentAssets": "1032503", "totalCurrentAssets": "34612938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183013", "currentAccountsPayable": "2630926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187386", "shortLongTermDebtTotal": "784160", "totalShareholderEquity": "31343846", "capitalLeaseObligations": "786743", "otherCurrentLiabilities": "1037018", "totalCurrentLiabilities": "3838022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614083", "cashAndShortTermInvestments": "33292959", "commonStockSharesOutstanding": "5128333", "intangibleAssetsExcludingGoodwill": "35091355", "cashAndCashEquivalentsAtCarryingValue": "33292959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73465761", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-16178391", "capitalExpenditures": "475613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12304247", "cashflowFromInvestment": "-475613", "stockBasedCompensation": "3234474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013879, "cost_of_revenue": 88080, "gross_profit": -88080, "research_and_development": 9495717, "selling_general_admin": 10046587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20526644, "depreciation_amortisation": 132449, "ebitda": -20394195, "interest_expense": 3013, "interest_income": null, "other_non_operating": null, "pretax_income": -73465761, "tax_provision": null, "effective_tax_rate": null, "net_income": -73465761, "net_income_continuing_ops": -19979558, "net_income_to_common": -73465761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33292959, "short_term_investments": null, "net_receivables": 287475, "inventory": -416160, "other_current_assets": null, "total_current_assets": 34612938, "net_ppe": null, "goodwill": -17822094, "intangible_assets": 35091355, "goodwill_and_intangibles": 17269261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183013, "total_assets": 35795951, "short_term_debt": 170077, "accounts_payable": 2630926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3838022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614083, "total_liabilities": 4452105, "total_debt": 170077, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138788895, "total_equity": 31343846, "shares_outstanding": 5128333, "operating_cash_flow": -16178391, "stock_based_compensation": 3234474, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475613, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12304247, "free_cash_flow": -15702778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20526644", "ebitda": "-20394195", "netIncome": "-73465761", "grossProfit": "-88080", "depreciation": "None", "totalRevenue": "1013879", "costOfRevenue": "88080", "interestIncome": "362766", "incomeBeforeTax": "-73465761", "interestExpense": "3013", "operatingIncome": "-20526644", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "362766", "nonInterestIncome": "None", "operatingExpenses": "20526644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9495717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132449", "sellingGeneralAndAdministrative": "10046587", "netIncomeFromContinuingOperations": "-19979558" }, "balance": { "goodwill": "-17822094", "inventory": "-416160", "commonStock": "3010", "currentDebt": "None", "investments": "None", "totalAssets": "35795951", "longTermDebt": "None", "shortTermDebt": "170077", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35091355", "reportedCurrency": "AUD", "retainedEarnings": "-138788895", "totalLiabilities": "4452105", "otherCurrentAssets": "1032503", "totalCurrentAssets": "34612938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183013", "currentAccountsPayable": "2630926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187386", "shortLongTermDebtTotal": "784160", "totalShareholderEquity": "31343846", "capitalLeaseObligations": "786743", "otherCurrentLiabilities": "1037018", "totalCurrentLiabilities": "3838022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614083", "cashAndShortTermInvestments": "33292959", "commonStockSharesOutstanding": "5128333", "intangibleAssetsExcludingGoodwill": "35091355", "cashAndCashEquivalentsAtCarryingValue": "33292959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73465761", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-16178391", "capitalExpenditures": "475613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12304247", "cashflowFromInvestment": "-475613", "stockBasedCompensation": "3234474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 785151, "cost_of_revenue": 6335, "gross_profit": 778790, "ebit": -27934290, "ebitda": -16543447, "pretax_income": -10252537, "tax_provision": -567377, "net_income": -14902335, "net_income_to_common": -14902335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37496974, "total_current_assets": 38013683, "total_assets": 38013683, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2017649, "total_equity": 35996034, "shares_outstanding": 9926300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12852704, "capital_expenditure": 5.23, "free_cash_flow": -12852698.77, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101444, "ticker_id": 6719, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27934290", "ebitda": "-16543447", "netIncome": "-14902335", "grossProfit": "778790", "depreciation": "None", "totalRevenue": "785151", "costOfRevenue": "6335", "interestIncome": "9116.03", "incomeBeforeTax": "-10252537", "interestExpense": "218.07", "operatingIncome": "-10164241", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-567377", "reportedCurrency": "AUD", "netInterestIncome": "9116.03", "nonInterestIncome": "None", "operatingExpenses": "10159881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5371253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390843", "sellingGeneralAndAdministrative": "7432767", "netIncomeFromContinuingOperations": "-21665514.44" }, "balance": { "goodwill": "None", "inventory": "-337514", "commonStock": "86545024", "currentDebt": "None", "investments": "None", "totalAssets": "38013683", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-59003016", "totalLiabilities": "2017649", "otherCurrentAssets": "197901", "totalCurrentAssets": "38013683", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1305298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35996034", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "712349", "totalCurrentLiabilities": "2017649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300696", "cashAndShortTermInvestments": "37496974", "commonStockSharesOutstanding": "9926300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37496974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14902335", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "0", "operatingCashflow": "-12852704", "capitalExpenditures": "5.23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41180342", "cashflowFromInvestment": "-476873", "stockBasedCompensation": "1469733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785151, "cost_of_revenue": 6335, "gross_profit": 778790, "research_and_development": 5371253, "selling_general_admin": 7432767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27934290, "depreciation_amortisation": 11390843, "ebitda": -16543447, "interest_expense": 218.07, "interest_income": null, "other_non_operating": null, "pretax_income": -10252537, "tax_provision": -567377, "effective_tax_rate": null, "net_income": -14902335, "net_income_continuing_ops": -21665514.44, "net_income_to_common": -14902335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37496974, "short_term_investments": null, "net_receivables": 318806, "inventory": -337514, "other_current_assets": null, "total_current_assets": 38013683, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 38013683, "short_term_debt": null, "accounts_payable": 1305298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2017649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300696, "total_liabilities": 2017649, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59003016, "total_equity": 35996034, "shares_outstanding": 9926300, "operating_cash_flow": -12852704, "stock_based_compensation": 1469733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5.23, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476873, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41180342, "free_cash_flow": -12852698.77, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27934290", "ebitda": "-16543447", "netIncome": "-14902335", "grossProfit": "778790", "depreciation": "None", "totalRevenue": "785151", "costOfRevenue": "6335", "interestIncome": "9116.03", "incomeBeforeTax": "-10252537", "interestExpense": "218.07", "operatingIncome": "-10164241", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-567377", "reportedCurrency": "AUD", "netInterestIncome": "9116.03", "nonInterestIncome": "None", "operatingExpenses": "10159881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5371253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390843", "sellingGeneralAndAdministrative": "7432767", "netIncomeFromContinuingOperations": "-21665514.44" }, "balance": { "goodwill": "None", "inventory": "-337514", "commonStock": "86545024", "currentDebt": "None", "investments": "None", "totalAssets": "38013683", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-59003016", "totalLiabilities": "2017649", "otherCurrentAssets": "197901", "totalCurrentAssets": "38013683", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1305298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35996034", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "712349", "totalCurrentLiabilities": "2017649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300696", "cashAndShortTermInvestments": "37496974", "commonStockSharesOutstanding": "9926300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37496974", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14902335", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "0", "operatingCashflow": "-12852704", "capitalExpenditures": "5.23", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41180342", "cashflowFromInvestment": "-476873", "stockBasedCompensation": "1469733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 1897596, "cost_of_revenue": 911968, "gross_profit": 985628, "ebit": -8239337, "ebitda": -8163590, "pretax_income": -8163590, "tax_provision": -2679, "net_income": -8160911, "net_income_to_common": -8160911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6854914, "total_current_assets": 7009072, "total_assets": 7009072, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 567296, "total_equity": 6441776, "shares_outstanding": 24450443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6867670, "capital_expenditure": 4.15, "free_cash_flow": -6867665.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101449, "ticker_id": 6719, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8239337", "ebitda": "-8163590", "netIncome": "-8160911", "grossProfit": "985628", "depreciation": "None", "totalRevenue": "1897596", "costOfRevenue": "911968", "interestIncome": "2679", "incomeBeforeTax": "-8163590", "interestExpense": "2679", "operatingIncome": "-8239337", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-2679", "reportedCurrency": "AUD", "netInterestIncome": "2679", "nonInterestIncome": "None", "operatingExpenses": "9224965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4645510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75747", "sellingGeneralAndAdministrative": "3442789", "netIncomeFromContinuingOperations": "-8163590" }, "balance": { "goodwill": "None", "inventory": "-178062", "commonStock": "34450401", "currentDebt": "None", "investments": "None", "totalAssets": "7009072", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-32976950.47", "totalLiabilities": "567296", "otherCurrentAssets": "36090", "totalCurrentAssets": "7009072", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "175149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6441776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392147", "totalCurrentLiabilities": "567296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233117", "cashAndShortTermInvestments": "6854914", "commonStockSharesOutstanding": "24450443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6854914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11388877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "183417", "operatingCashflow": "-6867670", "capitalExpenditures": "4.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12325157", "cashflowFromInvestment": "29317", "stockBasedCompensation": "599701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1897596, "cost_of_revenue": 911968, "gross_profit": 985628, "research_and_development": 4645510, "selling_general_admin": 3442789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8239337, "depreciation_amortisation": 75747, "ebitda": -8163590, "interest_expense": 2679, "interest_income": null, "other_non_operating": null, "pretax_income": -8163590, "tax_provision": -2679, "effective_tax_rate": null, "net_income": -8160911, "net_income_continuing_ops": -8163590, "net_income_to_common": -8160911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6854914, "short_term_investments": null, "net_receivables": 127042, "inventory": -178062, "other_current_assets": null, "total_current_assets": 7009072, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7009072, "short_term_debt": null, "accounts_payable": 175149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233117, "total_liabilities": 567296, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32976950.47, "total_equity": 6441776, "shares_outstanding": 24450443, "operating_cash_flow": -6867670, "stock_based_compensation": 599701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.15, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12325157, "free_cash_flow": -6867665.85, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8239337", "ebitda": "-8163590", "netIncome": "-8160911", "grossProfit": "985628", "depreciation": "None", "totalRevenue": "1897596", "costOfRevenue": "911968", "interestIncome": "2679", "incomeBeforeTax": "-8163590", "interestExpense": "2679", "operatingIncome": "-8239337", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-2679", "reportedCurrency": "AUD", "netInterestIncome": "2679", "nonInterestIncome": "None", "operatingExpenses": "9224965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4645510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75747", "sellingGeneralAndAdministrative": "3442789", "netIncomeFromContinuingOperations": "-8163590" }, "balance": { "goodwill": "None", "inventory": "-178062", "commonStock": "34450401", "currentDebt": "None", "investments": "None", "totalAssets": "7009072", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-32976950.47", "totalLiabilities": "567296", "otherCurrentAssets": "36090", "totalCurrentAssets": "7009072", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "175149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6441776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392147", "totalCurrentLiabilities": "567296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233117", "cashAndShortTermInvestments": "6854914", "commonStockSharesOutstanding": "24450443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6854914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11388877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "183417", "operatingCashflow": "-6867670", "capitalExpenditures": "4.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12325157", "cashflowFromInvestment": "29317", "stockBasedCompensation": "599701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 599722, "cost_of_revenue": 446502, "gross_profit": 153219, "ebit": -4111077, "ebitda": -4058348, "pretax_income": -3895759, "tax_provision": 488283, "net_income": -4657556, "net_income_to_common": -4657556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2475961, "total_current_assets": 2910694, "total_assets": 2910694, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 736352, "total_equity": 2174342, "shares_outstanding": 17100884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3890973, "capital_expenditure": 476873, "free_cash_flow": -3414100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101454, "ticker_id": 6719, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4111077", "ebitda": "-4058348", "netIncome": "-4657556", "grossProfit": "153219", "depreciation": "None", "totalRevenue": "599722", "costOfRevenue": "446502", "interestIncome": "4545", "incomeBeforeTax": "-3895759", "interestExpense": "89.80", "operatingIncome": "-4111077", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "488283", "reportedCurrency": "AUD", "netInterestIncome": "4545", "nonInterestIncome": "None", "operatingExpenses": "4264297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52729", "sellingGeneralAndAdministrative": "1768904", "netIncomeFromContinuingOperations": "-3929284" }, "balance": { "goodwill": "None", "inventory": "125852", "commonStock": "23494034", "currentDebt": "None", "investments": "None", "totalAssets": "2910694", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-22343905.59", "totalLiabilities": "736352", "otherCurrentAssets": "17300", "totalCurrentAssets": "2910694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "405468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2174342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330884", "totalCurrentLiabilities": "736352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590099", "cashAndShortTermInvestments": "2475961", "commonStockSharesOutstanding": "17100884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2475961", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-30227", "operatingCashflow": "-3890973", "capitalExpenditures": "476873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7373389", "cashflowFromInvestment": "12888", "stockBasedCompensation": "563080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599722, "cost_of_revenue": 446502, "gross_profit": 153219, "research_and_development": 1456617, "selling_general_admin": 1768904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4111077, "depreciation_amortisation": 52729, "ebitda": -4058348, "interest_expense": 89.8, "interest_income": null, "other_non_operating": null, "pretax_income": -3895759, "tax_provision": 488283, "effective_tax_rate": null, "net_income": -4657556, "net_income_continuing_ops": -3929284, "net_income_to_common": -4657556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2475961, "short_term_investments": null, "net_receivables": 283964, "inventory": 125852, "other_current_assets": null, "total_current_assets": 2910694, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2910694, "short_term_debt": null, "accounts_payable": 405468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590099, "total_liabilities": 736352, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22343905.59, "total_equity": 2174342, "shares_outstanding": 17100884, "operating_cash_flow": -3890973, "stock_based_compensation": 563080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476873, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7373389, "free_cash_flow": -3414100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4111077", "ebitda": "-4058348", "netIncome": "-4657556", "grossProfit": "153219", "depreciation": "None", "totalRevenue": "599722", "costOfRevenue": "446502", "interestIncome": "4545", "incomeBeforeTax": "-3895759", "interestExpense": "89.80", "operatingIncome": "-4111077", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "488283", "reportedCurrency": "AUD", "netInterestIncome": "4545", "nonInterestIncome": "None", "operatingExpenses": "4264297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52729", "sellingGeneralAndAdministrative": "1768904", "netIncomeFromContinuingOperations": "-3929284" }, "balance": { "goodwill": "None", "inventory": "125852", "commonStock": "23494034", "currentDebt": "None", "investments": "None", "totalAssets": "2910694", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-22343905.59", "totalLiabilities": "736352", "otherCurrentAssets": "17300", "totalCurrentAssets": "2910694", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "405468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2174342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330884", "totalCurrentLiabilities": "736352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590099", "cashAndShortTermInvestments": "2475961", "commonStockSharesOutstanding": "17100884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2475961", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677966", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-30227", "operatingCashflow": "-3890973", "capitalExpenditures": "476873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7373389", "cashflowFromInvestment": "12888", "stockBasedCompensation": "563080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 1180448, "cost_of_revenue": 583188, "gross_profit": 597260, "ebit": -2789341, "ebitda": -2747386, "pretax_income": -2874551, "tax_provision": -151577, "net_income": -2722973, "net_income_to_common": -2722973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93716, "total_current_assets": 384693, "total_assets": 520049, "short_term_debt": 65268, "long_term_debt": null, "total_debt": 65268, "total_liabilities": 938952, "total_equity": -418902, "shares_outstanding": 3728667, "goodwill_and_intangibles": 49580 }, "cash_flow": { "operating_cash_flow": -2169355, "capital_expenditure": 24542, "free_cash_flow": -2144813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101459, "ticker_id": 6719, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2789341", "ebitda": "-2747386", "netIncome": "-2722973", "grossProfit": "597260", "depreciation": "None", "totalRevenue": "1180448", "costOfRevenue": "583188", "interestIncome": "1633", "incomeBeforeTax": "-2874551", "interestExpense": "85207", "operatingIncome": "-2792782", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-151577", "reportedCurrency": "AUD", "netInterestIncome": "-83432", "nonInterestIncome": "None", "operatingExpenses": "3390043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "516807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41955", "sellingGeneralAndAdministrative": "1904665", "netIncomeFromContinuingOperations": "-2718399" }, "balance": { "goodwill": "None", "inventory": "153369", "commonStock": "27051500", "currentDebt": "None", "investments": "None", "totalAssets": "520049", "longTermDebt": "None", "shortTermDebt": "65268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "49580", "reportedCurrency": "AUD", "retainedEarnings": "-27935475", "totalLiabilities": "938952", "otherCurrentAssets": "53256", "totalCurrentAssets": "384693", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135356", "currentAccountsPayable": "377676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85423", "shortLongTermDebtTotal": "65268", "totalShareholderEquity": "-418902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496007", "totalCurrentLiabilities": "938952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587992", "cashAndShortTermInvestments": "93716", "commonStockSharesOutstanding": "3728667", "intangibleAssetsExcludingGoodwill": "49580", "cashAndCashEquivalentsAtCarryingValue": "93716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2729625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "70557", "operatingCashflow": "-2169355", "capitalExpenditures": "24542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2097157", "cashflowFromInvestment": "-24542", "stockBasedCompensation": "48050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1180448, "cost_of_revenue": 583188, "gross_profit": 597260, "research_and_development": 516807, "selling_general_admin": 1904665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2789341, "depreciation_amortisation": 41955, "ebitda": -2747386, "interest_expense": 85207, "interest_income": null, "other_non_operating": null, "pretax_income": -2874551, "tax_provision": -151577, "effective_tax_rate": null, "net_income": -2722973, "net_income_continuing_ops": -2718399, "net_income_to_common": -2722973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93716, "short_term_investments": null, "net_receivables": 84279, "inventory": 153369, "other_current_assets": null, "total_current_assets": 384693, "net_ppe": null, "goodwill": null, "intangible_assets": 49580, "goodwill_and_intangibles": 49580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135356, "total_assets": 520049, "short_term_debt": 65268, "accounts_payable": 377676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938952, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587992, "total_liabilities": 938952, "total_debt": 65268, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27935475, "total_equity": -418902, "shares_outstanding": 3728667, "operating_cash_flow": -2169355, "stock_based_compensation": 48050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24542, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2097157, "free_cash_flow": -2144813, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2789341", "ebitda": "-2747386", "netIncome": "-2722973", "grossProfit": "597260", "depreciation": "None", "totalRevenue": "1180448", "costOfRevenue": "583188", "interestIncome": "1633", "incomeBeforeTax": "-2874551", "interestExpense": "85207", "operatingIncome": "-2792782", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-151577", "reportedCurrency": "AUD", "netInterestIncome": "-83432", "nonInterestIncome": "None", "operatingExpenses": "3390043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "516807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41955", "sellingGeneralAndAdministrative": "1904665", "netIncomeFromContinuingOperations": "-2718399" }, "balance": { "goodwill": "None", "inventory": "153369", "commonStock": "27051500", "currentDebt": "None", "investments": "None", "totalAssets": "520049", "longTermDebt": "None", "shortTermDebt": "65268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "49580", "reportedCurrency": "AUD", "retainedEarnings": "-27935475", "totalLiabilities": "938952", "otherCurrentAssets": "53256", "totalCurrentAssets": "384693", "currentLongTermDebt": "65000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135356", "currentAccountsPayable": "377676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85423", "shortLongTermDebtTotal": "65268", "totalShareholderEquity": "-418902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "496007", "totalCurrentLiabilities": "938952", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587992", "cashAndShortTermInvestments": "93716", "commonStockSharesOutstanding": "3728667", "intangibleAssetsExcludingGoodwill": "49580", "cashAndCashEquivalentsAtCarryingValue": "93716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2729625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "70557", "operatingCashflow": "-2169355", "capitalExpenditures": "24542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2097157", "cashflowFromInvestment": "-24542", "stockBasedCompensation": "48050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 1009828, "cost_of_revenue": 522833, "gross_profit": 486993, "ebit": -3190788, "ebitda": -3136292, "pretax_income": -3203642.6, "tax_provision": -262652, "net_income": -2940988, "net_income_to_common": -2940988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229582, "total_current_assets": 541891, "total_assets": 711506, "short_term_debt": 201030, "long_term_debt": null, "total_debt": 201030, "total_liabilities": 1096800, "total_equity": -385294, "shares_outstanding": 1899933, "goodwill_and_intangibles": 71431 }, "cash_flow": { "operating_cash_flow": -2999860, "capital_expenditure": 47845, "free_cash_flow": -2952015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101464, "ticker_id": 6719, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3190788", "ebitda": "-3136292", "netIncome": "-2940988", "grossProfit": "486993", "depreciation": "None", "totalRevenue": "1009828", "costOfRevenue": "522833", "interestIncome": "6862", "incomeBeforeTax": "-3203642.60", "interestExpense": "12852", "operatingIncome": "-3210375", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-262652", "reportedCurrency": "AUD", "netInterestIncome": "-6022", "nonInterestIncome": "None", "operatingExpenses": "3697370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54496", "sellingGeneralAndAdministrative": "2468620", "netIncomeFromContinuingOperations": "-2947991" }, "balance": { "goodwill": "None", "inventory": "223831", "commonStock": "24536774", "currentDebt": "None", "investments": "None", "totalAssets": "711506", "longTermDebt": "None", "shortTermDebt": "201030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "71431", "reportedCurrency": "AUD", "retainedEarnings": "-25151973", "totalLiabilities": "1096800", "otherCurrentAssets": "77602", "totalCurrentAssets": "541891", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169614", "currentAccountsPayable": "497548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97678", "shortLongTermDebtTotal": "201030", "totalShareholderEquity": "-385294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398221", "totalCurrentLiabilities": "1096800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726205", "cashAndShortTermInvestments": "229582", "commonStockSharesOutstanding": "1899933", "intangibleAssetsExcludingGoodwill": "71431", "cashAndCashEquivalentsAtCarryingValue": "229582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2963191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "-3959", "operatingCashflow": "-2999860", "capitalExpenditures": "47845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2756901", "cashflowFromInvestment": "-47845", "stockBasedCompensation": "69159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009828, "cost_of_revenue": 522833, "gross_profit": 486993, "research_and_development": null, "selling_general_admin": 2468620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3190788, "depreciation_amortisation": 54496, "ebitda": -3136292, "interest_expense": 12852, "interest_income": null, "other_non_operating": null, "pretax_income": -3203642.6, "tax_provision": -262652, "effective_tax_rate": null, "net_income": -2940988, "net_income_continuing_ops": -2947991, "net_income_to_common": -2940988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229582, "short_term_investments": null, "net_receivables": 10475, "inventory": 223831, "other_current_assets": null, "total_current_assets": 541891, "net_ppe": null, "goodwill": null, "intangible_assets": 71431, "goodwill_and_intangibles": 71431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169614, "total_assets": 711506, "short_term_debt": 201030, "accounts_payable": 497548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096800, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726205, "total_liabilities": 1096800, "total_debt": 201030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25151973, "total_equity": -385294, "shares_outstanding": 1899933, "operating_cash_flow": -2999860, "stock_based_compensation": 69159, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2756901, "free_cash_flow": -2952015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3190788", "ebitda": "-3136292", "netIncome": "-2940988", "grossProfit": "486993", "depreciation": "None", "totalRevenue": "1009828", "costOfRevenue": "522833", "interestIncome": "6862", "incomeBeforeTax": "-3203642.60", "interestExpense": "12852", "operatingIncome": "-3210375", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-262652", "reportedCurrency": "AUD", "netInterestIncome": "-6022", "nonInterestIncome": "None", "operatingExpenses": "3697370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54496", "sellingGeneralAndAdministrative": "2468620", "netIncomeFromContinuingOperations": "-2947991" }, "balance": { "goodwill": "None", "inventory": "223831", "commonStock": "24536774", "currentDebt": "None", "investments": "None", "totalAssets": "711506", "longTermDebt": "None", "shortTermDebt": "201030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "71431", "reportedCurrency": "AUD", "retainedEarnings": "-25151973", "totalLiabilities": "1096800", "otherCurrentAssets": "77602", "totalCurrentAssets": "541891", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169614", "currentAccountsPayable": "497548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97678", "shortLongTermDebtTotal": "201030", "totalShareholderEquity": "-385294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "398221", "totalCurrentLiabilities": "1096800", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726205", "cashAndShortTermInvestments": "229582", "commonStockSharesOutstanding": "1899933", "intangibleAssetsExcludingGoodwill": "71431", "cashAndCashEquivalentsAtCarryingValue": "229582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2963191", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "-3959", "operatingCashflow": "-2999860", "capitalExpenditures": "47845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2756901", "cashflowFromInvestment": "-47845", "stockBasedCompensation": "69159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4048000, "ebitda": -3889000, "pretax_income": -3883000, "tax_provision": null, "net_income": -3883000, "net_income_to_common": -3883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74450000, "total_current_assets": 80095000, "total_assets": 80283000, "short_term_debt": 72000, "long_term_debt": null, "total_debt": 72000, "total_liabilities": 5049000, "total_equity": 75234000, "shares_outstanding": 12348460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2456000, "capital_expenditure": 5000, "free_cash_flow": -2451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101425, "ticker_id": 6719, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3889000", "netIncome": "-3883000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6000", "incomeBeforeTax": "-3883000", "interestExpense": "0", "operatingIncome": "-4048000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-278000", "nonInterestIncome": "None", "operatingExpenses": "4048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3727000", "netIncomeFromContinuingOperations": "-3883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "80283000", "longTermDebt": "None", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174367000", "totalLiabilities": "5049000", "otherCurrentAssets": "405000", "totalCurrentAssets": "80095000", "currentLongTermDebt": "None", "longTermInvestments": "27000", "shortTermInvestments": "None", "currentNetReceivables": "5240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "1632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114000", "totalShareholderEquity": "75234000", "capitalLeaseObligations": "114000", "otherCurrentLiabilities": "223000", "totalCurrentLiabilities": "1927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3122000", "cashAndShortTermInvestments": "74450000", "commonStockSharesOutstanding": "12348460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2456000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4710000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 321000, "selling_general_admin": 3727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4048000, "depreciation_amortisation": null, "ebitda": -3889000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3883000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3883000, "net_income_continuing_ops": -3883000, "net_income_to_common": -3883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74450000, "short_term_investments": null, "net_receivables": 5240000, "inventory": null, "other_current_assets": null, "total_current_assets": 80095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188000, "total_assets": 80283000, "short_term_debt": 72000, "accounts_payable": 1632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3122000, "total_liabilities": 5049000, "total_debt": 72000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174367000, "total_equity": 75234000, "shares_outstanding": 12348460, "operating_cash_flow": -2456000, "stock_based_compensation": 1469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4710000, "free_cash_flow": -2451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3889000", "netIncome": "-3883000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6000", "incomeBeforeTax": "-3883000", "interestExpense": "0", "operatingIncome": "-4048000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-278000", "nonInterestIncome": "None", "operatingExpenses": "4048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3727000", "netIncomeFromContinuingOperations": "-3883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "80283000", "longTermDebt": "None", "shortTermDebt": "72000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174367000", "totalLiabilities": "5049000", "otherCurrentAssets": "405000", "totalCurrentAssets": "80095000", "currentLongTermDebt": "None", "longTermInvestments": "27000", "shortTermInvestments": "None", "currentNetReceivables": "5240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188000", "currentAccountsPayable": "1632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114000", "totalShareholderEquity": "75234000", "capitalLeaseObligations": "114000", "otherCurrentLiabilities": "223000", "totalCurrentLiabilities": "1927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3122000", "cashAndShortTermInvestments": "74450000", "commonStockSharesOutstanding": "12348460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2456000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4710000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6521000, "ebitda": -6462000, "pretax_income": -6521000, "tax_provision": null, "net_income": -6521000, "net_income_to_common": -6521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68900000, "total_current_assets": 74678000, "total_assets": 75006000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 1600000, "total_equity": 73406000, "shares_outstanding": 11648811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 62000, "free_cash_flow": -9101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101426, "ticker_id": 6719, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6521000", "ebitda": "-6462000", "netIncome": "-6521000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-6521000", "interestExpense": "0", "operatingIncome": "-6995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "6995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "4715000", "netIncomeFromContinuingOperations": "-6521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "75006000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170484000", "totalLiabilities": "1600000", "otherCurrentAssets": "479000", "totalCurrentAssets": "74678000", "currentLongTermDebt": "None", "longTermInvestments": "57000", "shortTermInvestments": "None", "currentNetReceivables": "5299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328000", "currentAccountsPayable": "1226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "73406000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "1547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53000", "cashAndShortTermInvestments": "68900000", "commonStockSharesOutstanding": "11648811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9163000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67177000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "3190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2280000, "selling_general_admin": 4715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6521000, "depreciation_amortisation": 59000, "ebitda": -6462000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6521000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6521000, "net_income_continuing_ops": -6521000, "net_income_to_common": -6521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68900000, "short_term_investments": null, "net_receivables": 5299000, "inventory": null, "other_current_assets": null, "total_current_assets": 74678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328000, "total_assets": 75006000, "short_term_debt": 110000, "accounts_payable": 1226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53000, "total_liabilities": 1600000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170484000, "total_equity": 73406000, "shares_outstanding": 11648811, "operating_cash_flow": -9163000, "stock_based_compensation": 3190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67177000, "free_cash_flow": -9101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6521000", "ebitda": "-6462000", "netIncome": "-6521000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-6521000", "interestExpense": "0", "operatingIncome": "-6995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "6995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "4715000", "netIncomeFromContinuingOperations": "-6521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "75006000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170484000", "totalLiabilities": "1600000", "otherCurrentAssets": "479000", "totalCurrentAssets": "74678000", "currentLongTermDebt": "None", "longTermInvestments": "57000", "shortTermInvestments": "None", "currentNetReceivables": "5299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328000", "currentAccountsPayable": "1226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "73406000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "1547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53000", "cashAndShortTermInvestments": "68900000", "commonStockSharesOutstanding": "11648811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9163000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67177000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "3190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6405000, "ebitda": null, "pretax_income": -6407000, "tax_provision": null, "net_income": -6407000, "net_income_to_common": -6407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73280000, "total_current_assets": 78295000, "total_assets": 78720000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1712000, "total_equity": 77008000, "shares_outstanding": 11590183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9163000, "capital_expenditure": 2000, "free_cash_flow": -9161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101427, "ticker_id": 6719, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-6407000", "interestExpense": "None", "operatingIncome": "-6405000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "6405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5674000", "netIncomeFromContinuingOperations": "-6407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78720000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163963000", "totalLiabilities": "1712000", "otherCurrentAssets": "None", "totalCurrentAssets": "78295000", "currentLongTermDebt": "None", "longTermInvestments": "45000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425000", "currentAccountsPayable": "1266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77008000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64000", "cashAndShortTermInvestments": "73280000", "commonStockSharesOutstanding": "11590183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9782210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9163000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67177000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1120000, "selling_general_admin": 5674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6405000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6407000, "net_income_continuing_ops": -6407000, "net_income_to_common": -6407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425000, "total_assets": 78720000, "short_term_debt": null, "accounts_payable": 1266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64000, "total_liabilities": 1712000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163963000, "total_equity": 77008000, "shares_outstanding": 11590183, "operating_cash_flow": -9163000, "stock_based_compensation": 2626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67177000, "free_cash_flow": -9161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6407000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-6407000", "interestExpense": "None", "operatingIncome": "-6405000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "6405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5674000", "netIncomeFromContinuingOperations": "-6407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78720000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163963000", "totalLiabilities": "1712000", "otherCurrentAssets": "None", "totalCurrentAssets": "78295000", "currentLongTermDebt": "None", "longTermInvestments": "45000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425000", "currentAccountsPayable": "1266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77008000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64000", "cashAndShortTermInvestments": "73280000", "commonStockSharesOutstanding": "11590183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9782210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9163000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67177000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 66616, "cost_of_revenue": 179816, "gross_profit": -128371.2, "ebit": -39093124, "ebitda": -39050663, "pretax_income": -44673000, "tax_provision": null, "net_income": -35572000, "net_income_to_common": -35572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15039000, "total_current_assets": 19962000, "total_assets": 20447000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 7058000, "total_equity": 13389000, "shares_outstanding": 10343655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4641000, "capital_expenditure": 56000, "free_cash_flow": -4585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101428, "ticker_id": 6719, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39093124", "ebitda": "-39050663", "netIncome": "-35572000", "grossProfit": "-128371.20", "depreciation": "None", "totalRevenue": "66616", "costOfRevenue": "179816", "interestIncome": "None", "incomeBeforeTax": "-44673000", "interestExpense": "132000", "operatingIncome": "-18786000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42461", "sellingGeneralAndAdministrative": "9526000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "20447000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "7058000", "otherCurrentAssets": "297000", "totalCurrentAssets": "19962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "6074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "13389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "15039000", "commonStockSharesOutstanding": "10343655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4641000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17346000", "cashflowFromInvestment": "62000", "stockBasedCompensation": "1715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66616, "cost_of_revenue": 179816, "gross_profit": -128371.2, "research_and_development": 9333000, "selling_general_admin": 9526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39093124, "depreciation_amortisation": 42461, "ebitda": -39050663, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -44673000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35572000, "net_income_continuing_ops": null, "net_income_to_common": -35572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15039000, "short_term_investments": null, "net_receivables": 4626000, "inventory": null, "other_current_assets": null, "total_current_assets": 19962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485000, "total_assets": 20447000, "short_term_debt": 184000, "accounts_payable": 6074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74000, "total_liabilities": 7058000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157556000, "total_equity": 13389000, "shares_outstanding": 10343655, "operating_cash_flow": -4641000, "stock_based_compensation": 1715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17346000, "free_cash_flow": -4585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39093124", "ebitda": "-39050663", "netIncome": "-35572000", "grossProfit": "-128371.20", "depreciation": "None", "totalRevenue": "66616", "costOfRevenue": "179816", "interestIncome": "None", "incomeBeforeTax": "-44673000", "interestExpense": "132000", "operatingIncome": "-18786000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42461", "sellingGeneralAndAdministrative": "9526000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "20447000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157556000", "totalLiabilities": "7058000", "otherCurrentAssets": "297000", "totalCurrentAssets": "19962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "6074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "13389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "15039000", "commonStockSharesOutstanding": "10343655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4641000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17346000", "cashflowFromInvestment": "62000", "stockBasedCompensation": "1715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3831000, "ebitda": -3836000, "pretax_income": -3968000, "tax_provision": null, "net_income": -3968000, "net_income_to_common": -3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6711000, "total_current_assets": 15629000, "total_assets": 16197000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8794000, "total_equity": 7403000, "shares_outstanding": 6544333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159000, "capital_expenditure": 0, "free_cash_flow": -3159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101430, "ticker_id": 6719, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3831000", "ebitda": "-3836000", "netIncome": "-3968000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-3968000", "interestExpense": "132000", "operatingIncome": "-5003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "5003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5000", "sellingGeneralAndAdministrative": "2268000", "netIncomeFromContinuingOperations": "-3968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125953000", "totalLiabilities": "8794000", "otherCurrentAssets": "None", "totalCurrentAssets": "15629000", "currentLongTermDebt": "1397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568000", "currentAccountsPayable": "1039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7403000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1426000", "cashAndShortTermInvestments": "6711000", "commonStockSharesOutstanding": "6544333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6205160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7744000", "cashflowFromInvestment": "None", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2735000, "selling_general_admin": 2268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3831000, "depreciation_amortisation": -5000, "ebitda": -3836000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -3968000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3968000, "net_income_continuing_ops": -3968000, "net_income_to_common": -3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568000, "total_assets": 16197000, "short_term_debt": null, "accounts_payable": 1039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1426000, "total_liabilities": 8794000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125953000, "total_equity": 7403000, "shares_outstanding": 6544333, "operating_cash_flow": -3159000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7744000, "free_cash_flow": -3159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3831000", "ebitda": "-3836000", "netIncome": "-3968000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-3968000", "interestExpense": "132000", "operatingIncome": "-5003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "5003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5000", "sellingGeneralAndAdministrative": "2268000", "netIncomeFromContinuingOperations": "-3968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125953000", "totalLiabilities": "8794000", "otherCurrentAssets": "None", "totalCurrentAssets": "15629000", "currentLongTermDebt": "1397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568000", "currentAccountsPayable": "1039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7403000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1426000", "cashAndShortTermInvestments": "6711000", "commonStockSharesOutstanding": "6544333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6205160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7744000", "cashflowFromInvestment": "None", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 19384, "cost_of_revenue": 66184, "gross_profit": 7816, "ebit": -9244876, "ebitda": -9041337, "pretax_income": -5420000, "tax_provision": -811000, "net_income": -5420000, "net_income_to_common": -5420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2098000, "total_current_assets": 10504000, "total_assets": 11106000, "short_term_debt": 1560000, "long_term_debt": 2385000, "total_debt": 3945000, "total_liabilities": 10141000, "total_equity": 965000, "shares_outstanding": 5874667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3159000, "capital_expenditure": 8000, "free_cash_flow": -3151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101431, "ticker_id": 6719, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9244876", "ebitda": "-9041337", "netIncome": "-5420000", "grossProfit": "7816", "depreciation": "None", "totalRevenue": "19384", "costOfRevenue": "66184", "interestIncome": "28000", "incomeBeforeTax": "-5420000", "interestExpense": "276231", "operatingIncome": "-5443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-811000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "5003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203539", "sellingGeneralAndAdministrative": "5818634", "netIncomeFromContinuingOperations": "-5894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11106000", "longTermDebt": "2385000", "shortTermDebt": "1560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121984000", "totalLiabilities": "10141000", "otherCurrentAssets": "1557000", "totalCurrentAssets": "10504000", "currentLongTermDebt": "1383000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4097000", "totalShareholderEquity": "965000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "3435000", "totalCurrentLiabilities": "5840000", "otherNonCurrentLiabilities": "478000", "totalNonCurrentLiabilities": "4301000", "cashAndShortTermInvestments": "2098000", "commonStockSharesOutstanding": "5874667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3159000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7744000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19384, "cost_of_revenue": 66184, "gross_profit": 7816, "research_and_development": 2284161, "selling_general_admin": 5818634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9244876, "depreciation_amortisation": 203539, "ebitda": -9041337, "interest_expense": 276231, "interest_income": null, "other_non_operating": null, "pretax_income": -5420000, "tax_provision": -811000, "effective_tax_rate": null, "net_income": -5420000, "net_income_continuing_ops": -5894000, "net_income_to_common": -5420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2098000, "short_term_investments": null, "net_receivables": 6849000, "inventory": null, "other_current_assets": null, "total_current_assets": 10504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602000, "total_assets": 11106000, "short_term_debt": 1560000, "accounts_payable": 818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5840000, "long_term_debt": 2385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4301000, "total_liabilities": 10141000, "total_debt": 3945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121984000, "total_equity": 965000, "shares_outstanding": 5874667, "operating_cash_flow": -3159000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7744000, "free_cash_flow": -3151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9244876", "ebitda": "-9041337", "netIncome": "-5420000", "grossProfit": "7816", "depreciation": "None", "totalRevenue": "19384", "costOfRevenue": "66184", "interestIncome": "28000", "incomeBeforeTax": "-5420000", "interestExpense": "276231", "operatingIncome": "-5443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-811000", "reportedCurrency": "USD", "netInterestIncome": "-143000", "nonInterestIncome": "None", "operatingExpenses": "5003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203539", "sellingGeneralAndAdministrative": "5818634", "netIncomeFromContinuingOperations": "-5894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "11106000", "longTermDebt": "2385000", "shortTermDebt": "1560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121984000", "totalLiabilities": "10141000", "otherCurrentAssets": "1557000", "totalCurrentAssets": "10504000", "currentLongTermDebt": "1383000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4097000", "totalShareholderEquity": "965000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "3435000", "totalCurrentLiabilities": "5840000", "otherNonCurrentLiabilities": "478000", "totalNonCurrentLiabilities": "4301000", "cashAndShortTermInvestments": "2098000", "commonStockSharesOutstanding": "5874667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3159000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7744000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 108987.2, "cost_of_revenue": null, "gross_profit": 108987.2, "ebit": -8016450.4, "ebitda": -7922191.2, "pretax_income": -7982576, "tax_provision": null, "net_income": -7982576, "net_income_to_common": -7982576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3627000, "total_current_assets": 15209000, "total_assets": 16048000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9453000, "total_equity": 6595000, "shares_outstanding": 5881000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2193000, "capital_expenditure": 0, "free_cash_flow": -2193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101432, "ticker_id": 6719, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8016450.40", "ebitda": "-7922191.20", "netIncome": "-7982576", "grossProfit": "108987.20", "depreciation": "None", "totalRevenue": "108987.20", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "-7982576", "interestExpense": "None", "operatingIncome": "-9210891.20", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "9319878.40", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4265228.80", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94259.20", "sellingGeneralAndAdministrative": "5054649.60", "netIncomeFromContinuingOperations": "-5420000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16048000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116091000", "totalLiabilities": "9453000", "otherCurrentAssets": "None", "totalCurrentAssets": "15209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839000", "currentAccountsPayable": "1496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6595000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "3627000", "commonStockSharesOutstanding": "5881000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8357100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "None", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108987.2, "cost_of_revenue": null, "gross_profit": 108987.2, "research_and_development": 4265228.8, "selling_general_admin": 5054649.6, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8016450.4, "depreciation_amortisation": 94259.2, "ebitda": -7922191.2, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7982576, "tax_provision": null, "effective_tax_rate": null, "net_income": -7982576, "net_income_continuing_ops": -5420000, "net_income_to_common": -7982576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3627000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839000, "total_assets": 16048000, "short_term_debt": null, "accounts_payable": 1496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221000, "total_liabilities": 9453000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116091000, "total_equity": 6595000, "shares_outstanding": 5881000, "operating_cash_flow": -2193000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": -2193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8016450.40", "ebitda": "-7922191.20", "netIncome": "-7982576", "grossProfit": "108987.20", "depreciation": "None", "totalRevenue": "108987.20", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "-7982576", "interestExpense": "None", "operatingIncome": "-9210891.20", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "9319878.40", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4265228.80", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94259.20", "sellingGeneralAndAdministrative": "5054649.60", "netIncomeFromContinuingOperations": "-5420000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16048000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116091000", "totalLiabilities": "9453000", "otherCurrentAssets": "None", "totalCurrentAssets": "15209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839000", "currentAccountsPayable": "1496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6595000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221000", "cashAndShortTermInvestments": "3627000", "commonStockSharesOutstanding": "5881000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8357100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2193000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "None", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 17965, "cost_of_revenue": 17000, "gross_profit": 17965, "ebit": -9671265.8, "ebitda": -9578445.8, "pretax_income": -7351000, "tax_provision": 30000, "net_income": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5858000, "total_current_assets": 16202000, "total_assets": 17047000, "short_term_debt": 163000, "long_term_debt": null, "total_debt": 163000, "total_liabilities": 5830000, "total_equity": 11217000, "shares_outstanding": 5679338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3642000, "capital_expenditure": 3000, "free_cash_flow": -3639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101433, "ticker_id": 6719, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9671265.80", "ebitda": "-9578445.80", "netIncome": "-6461000", "grossProfit": "17965", "depreciation": "None", "totalRevenue": "17965", "costOfRevenue": "17000", "interestIncome": "40000", "incomeBeforeTax": "-7351000", "interestExpense": "None", "operatingIncome": "-7415000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "AUD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "14605707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6525858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92820", "sellingGeneralAndAdministrative": "6346206", "netIncomeFromContinuingOperations": "-6461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17047000", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-110671000", "totalLiabilities": "5830000", "otherCurrentAssets": "329000", "totalCurrentAssets": "16202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "11217000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "4845000", "totalCurrentLiabilities": "5620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5858000", "commonStockSharesOutstanding": "5679338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3642000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17965, "cost_of_revenue": 17000, "gross_profit": 17965, "research_and_development": 6525858, "selling_general_admin": 6346206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9671265.8, "depreciation_amortisation": 92820, "ebitda": -9578445.8, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7351000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -6461000, "net_income_continuing_ops": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5858000, "short_term_investments": null, "net_receivables": 10015000, "inventory": null, "other_current_assets": null, "total_current_assets": 16202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 845000, "total_assets": 17047000, "short_term_debt": 163000, "accounts_payable": 527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 5830000, "total_debt": 163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110671000, "total_equity": 11217000, "shares_outstanding": 5679338, "operating_cash_flow": -3642000, "stock_based_compensation": 3343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9671265.80", "ebitda": "-9578445.80", "netIncome": "-6461000", "grossProfit": "17965", "depreciation": "None", "totalRevenue": "17965", "costOfRevenue": "17000", "interestIncome": "40000", "incomeBeforeTax": "-7351000", "interestExpense": "None", "operatingIncome": "-7415000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "AUD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "14605707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6525858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92820", "sellingGeneralAndAdministrative": "6346206", "netIncomeFromContinuingOperations": "-6461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17047000", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-110671000", "totalLiabilities": "5830000", "otherCurrentAssets": "329000", "totalCurrentAssets": "16202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "845000", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "11217000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "4845000", "totalCurrentLiabilities": "5620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5858000", "commonStockSharesOutstanding": "5679338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3642000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "ebit": -9287498, "ebitda": -9261319, "pretax_income": -9287498, "tax_provision": -1320000, "net_income": -9287498, "net_income_to_common": -9287498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9305000, "total_current_assets": 16319000, "total_assets": 17250000, "short_term_debt": 161000, "long_term_debt": null, "total_debt": 161000, "total_liabilities": 3112000, "total_equity": 14138000, "shares_outstanding": 5291000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4351000, "capital_expenditure": 6000, "free_cash_flow": -4345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101435, "ticker_id": 6719, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9287498", "ebitda": "-9261319", "netIncome": "-9287498", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "75000", "incomeBeforeTax": "-9287498", "interestExpense": "0", "operatingIncome": "-11418803", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1320000", "reportedCurrency": "AUD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "11418803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5046448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26179", "sellingGeneralAndAdministrative": "6372354", "netIncomeFromContinuingOperations": "-6031000" }, "balance": { "goodwill": "None", "inventory": "-6593000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17250000", "longTermDebt": "None", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-104210000", "totalLiabilities": "3112000", "otherCurrentAssets": "7014000", "totalCurrentAssets": "16319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "14138000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "1448000", "totalCurrentLiabilities": "2864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "9305000", "commonStockSharesOutstanding": "5291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4351000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17000, "gross_profit": -17000, "research_and_development": 5046448, "selling_general_admin": 6372354, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9287498, "depreciation_amortisation": 26179, "ebitda": -9261319, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9287498, "tax_provision": -1320000, "effective_tax_rate": null, "net_income": -9287498, "net_income_continuing_ops": -6031000, "net_income_to_common": -9287498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9305000, "short_term_investments": null, "net_receivables": 6593000, "inventory": -6593000, "other_current_assets": null, "total_current_assets": 16319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931000, "total_assets": 17250000, "short_term_debt": 161000, "accounts_payable": 1255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 3112000, "total_debt": 161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104210000, "total_equity": 14138000, "shares_outstanding": 5291000, "operating_cash_flow": -4351000, "stock_based_compensation": 2114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9287498", "ebitda": "-9261319", "netIncome": "-9287498", "grossProfit": "-17000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17000", "interestIncome": "75000", "incomeBeforeTax": "-9287498", "interestExpense": "0", "operatingIncome": "-11418803", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1320000", "reportedCurrency": "AUD", "netInterestIncome": "75000", "nonInterestIncome": "None", "operatingExpenses": "11418803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5046448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26179", "sellingGeneralAndAdministrative": "6372354", "netIncomeFromContinuingOperations": "-6031000" }, "balance": { "goodwill": "None", "inventory": "-6593000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17250000", "longTermDebt": "None", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-104210000", "totalLiabilities": "3112000", "otherCurrentAssets": "7014000", "totalCurrentAssets": "16319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "14138000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "1448000", "totalCurrentLiabilities": "2864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "9305000", "commonStockSharesOutstanding": "5291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4351000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": -5965, "cost_of_revenue": null, "gross_profit": -5965, "ebit": -7702547, "ebitda": -7684962, "pretax_income": -7680565, "tax_provision": -2747000, "net_income": -7680565, "net_income_to_common": -7680565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14554000, "total_current_assets": 21332000, "total_assets": 22359000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 3487000, "total_equity": 18872000, "shares_outstanding": 5291000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2103000, "capital_expenditure": 59000, "free_cash_flow": -2044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101436, "ticker_id": 6719, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7702547", "ebitda": "-7684962", "netIncome": "-7680565", "grossProfit": "-5965", "depreciation": "None", "totalRevenue": "-5965", "costOfRevenue": "None", "interestIncome": "20000", "incomeBeforeTax": "-7680565", "interestExpense": "None", "operatingIncome": "-11698904", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2747000", "reportedCurrency": "AUD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "11698904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3865928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17585", "sellingGeneralAndAdministrative": "7832975", "netIncomeFromContinuingOperations": "-5241000" }, "balance": { "goodwill": "None", "inventory": "-5590000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22359000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-98179000", "totalLiabilities": "3487000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "21332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027000", "currentAccountsPayable": "1952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470000", "totalShareholderEquity": "18872000", "capitalLeaseObligations": "470000", "otherCurrentLiabilities": "1065000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301000", "cashAndShortTermInvestments": "14554000", "commonStockSharesOutstanding": "5291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2103000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "3270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5965, "cost_of_revenue": null, "gross_profit": -5965, "research_and_development": 3865928, "selling_general_admin": 7832975, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7702547, "depreciation_amortisation": 17585, "ebitda": -7684962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7680565, "tax_provision": -2747000, "effective_tax_rate": null, "net_income": -7680565, "net_income_continuing_ops": -5241000, "net_income_to_common": -7680565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14554000, "short_term_investments": null, "net_receivables": 5590000, "inventory": -5590000, "other_current_assets": null, "total_current_assets": 21332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1027000, "total_assets": 22359000, "short_term_debt": 169000, "accounts_payable": 1952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301000, "total_liabilities": 3487000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98179000, "total_equity": 18872000, "shares_outstanding": 5291000, "operating_cash_flow": -2103000, "stock_based_compensation": 3270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7702547", "ebitda": "-7684962", "netIncome": "-7680565", "grossProfit": "-5965", "depreciation": "None", "totalRevenue": "-5965", "costOfRevenue": "None", "interestIncome": "20000", "incomeBeforeTax": "-7680565", "interestExpense": "None", "operatingIncome": "-11698904", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2747000", "reportedCurrency": "AUD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "11698904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3865928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17585", "sellingGeneralAndAdministrative": "7832975", "netIncomeFromContinuingOperations": "-5241000" }, "balance": { "goodwill": "None", "inventory": "-5590000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22359000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-98179000", "totalLiabilities": "3487000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "21332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1027000", "currentAccountsPayable": "1952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470000", "totalShareholderEquity": "18872000", "capitalLeaseObligations": "470000", "otherCurrentLiabilities": "1065000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301000", "cashAndShortTermInvestments": "14554000", "commonStockSharesOutstanding": "5291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2103000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "3270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 1013879, "cost_of_revenue": 81749, "gross_profit": -81749, "ebit": -1241647, "ebitda": -1222906, "pretax_income": -1133882, "tax_provision": -4097000, "net_income": -1133882, "net_income_to_common": -1133882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22084176, "total_current_assets": 22959686, "total_assets": 58640988, "short_term_debt": 112962, "long_term_debt": null, "total_debt": 112962, "total_liabilities": 2953428, "total_equity": 55687559, "shares_outstanding": 39675259, "goodwill_and_intangibles": 34895333 }, "cash_flow": { "operating_cash_flow": -3886185, "capital_expenditure": 317652, "free_cash_flow": -3568533, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101437, "ticker_id": 6719, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1241647", "ebitda": "-1222906", "netIncome": "-1133882", "grossProfit": "-81749", "depreciation": "None", "totalRevenue": "1013879", "costOfRevenue": "81749", "interestIncome": "71000", "incomeBeforeTax": "-1133882", "interestExpense": "None", "operatingIncome": "-7640431", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4097000", "reportedCurrency": "AUD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "7640431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4073230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18741", "sellingGeneralAndAdministrative": "3567200", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "-17822094", "inventory": "-416160", "commonStock": "99847257", "currentDebt": "None", "investments": "None", "totalAssets": "58640988", "longTermDebt": "None", "shortTermDebt": "112962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52717427", "reportedCurrency": "AUD", "retainedEarnings": "-52143313.50", "totalLiabilities": "2953428", "otherCurrentAssets": "1035181", "totalCurrentAssets": "22959686", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35681301", "currentAccountsPayable": "1792140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520770", "totalShareholderEquity": "55687559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640518", "totalCurrentLiabilities": "2545620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407807", "cashAndShortTermInvestments": "22084176", "commonStockSharesOutstanding": "39675259", "intangibleAssetsExcludingGoodwill": "52717427", "cashAndCashEquivalentsAtCarryingValue": "22084176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6282315", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3886185", "capitalExpenditures": "317652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8117431", "cashflowFromInvestment": "-257373", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158036.20", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013879, "cost_of_revenue": 81749, "gross_profit": -81749, "research_and_development": 4073230, "selling_general_admin": 3567200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1241647, "depreciation_amortisation": 18741, "ebitda": -1222906, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1133882, "tax_provision": -4097000, "effective_tax_rate": null, "net_income": -1133882, "net_income_continuing_ops": -726000, "net_income_to_common": -1133882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22084176, "short_term_investments": null, "net_receivables": 256489, "inventory": -416160, "other_current_assets": null, "total_current_assets": 22959686, "net_ppe": null, "goodwill": -17822094, "intangible_assets": 52717427, "goodwill_and_intangibles": 34895333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35681301, "total_assets": 58640988, "short_term_debt": 112962, "accounts_payable": 1792140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2545620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407807, "total_liabilities": 2953428, "total_debt": 112962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52143313.5, "total_equity": 55687559, "shares_outstanding": 39675259, "operating_cash_flow": -3886185, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257373, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8117431, "free_cash_flow": -3568533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1241647", "ebitda": "-1222906", "netIncome": "-1133882", "grossProfit": "-81749", "depreciation": "None", "totalRevenue": "1013879", "costOfRevenue": "81749", "interestIncome": "71000", "incomeBeforeTax": "-1133882", "interestExpense": "None", "operatingIncome": "-7640431", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4097000", "reportedCurrency": "AUD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "7640431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4073230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18741", "sellingGeneralAndAdministrative": "3567200", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "-17822094", "inventory": "-416160", "commonStock": "99847257", "currentDebt": "None", "investments": "None", "totalAssets": "58640988", "longTermDebt": "None", "shortTermDebt": "112962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52717427", "reportedCurrency": "AUD", "retainedEarnings": "-52143313.50", "totalLiabilities": "2953428", "otherCurrentAssets": "1035181", "totalCurrentAssets": "22959686", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35681301", "currentAccountsPayable": "1792140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520770", "totalShareholderEquity": "55687559", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640518", "totalCurrentLiabilities": "2545620", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407807", "cashAndShortTermInvestments": "22084176", "commonStockSharesOutstanding": "39675259", "intangibleAssetsExcludingGoodwill": "52717427", "cashAndCashEquivalentsAtCarryingValue": "22084176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6282315", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3886185", "capitalExpenditures": "317652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8117431", "cashflowFromInvestment": "-257373", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158036.20", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4540998, "ebitda": null, "pretax_income": 31411898.23, "tax_provision": null, "net_income": 31411898.23, "net_income_to_common": 31411898.23, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33363228, "total_current_assets": 34685887, "total_assets": 88590700, "short_term_debt": 170656, "long_term_debt": null, "total_debt": 170656, "total_liabilities": 4461833, "total_equity": 84128867, "shares_outstanding": 15870103, "goodwill_and_intangibles": 52717427 }, "cash_flow": { "operating_cash_flow": -3593, "capital_expenditure": 295, "free_cash_flow": -3298, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101438, "ticker_id": 6719, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:55.387298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4540998", "ebitda": "None", "netIncome": "31411898.23", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "87126.30", "incomeBeforeTax": "31411898.23", "interestExpense": "None", "operatingIncome": "-4022228.07", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "87126.30", "nonInterestIncome": "None", "operatingExpenses": "4022228.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1601854.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2320814.51", "netIncomeFromContinuingOperations": "31411898.23" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150842248", "currentDebt": "None", "investments": "None", "totalAssets": "88590700", "longTermDebt": "None", "shortTermDebt": "170656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52717427", "reportedCurrency": "AUD", "retainedEarnings": "-78774468", "totalLiabilities": "4461833", "otherCurrentAssets": "1035181", "totalCurrentAssets": "34685887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53904813", "currentAccountsPayable": "2707441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187386", "shortLongTermDebtTotal": "786743", "totalShareholderEquity": "84128867", "capitalLeaseObligations": "786743", "otherCurrentLiabilities": "967649", "totalCurrentLiabilities": "3845746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "616087", "cashAndShortTermInvestments": "33363228", "commonStockSharesOutstanding": "15870103", "intangibleAssetsExcludingGoodwill": "52717427", "cashAndCashEquivalentsAtCarryingValue": "33363228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5725271", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3593", "capitalExpenditures": "295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109", "cashflowFromInvestment": "-155514", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1601854.86, "selling_general_admin": 2320814.51, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4540998, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31411898.23, "tax_provision": null, "effective_tax_rate": null, "net_income": 31411898.23, "net_income_continuing_ops": 31411898.23, "net_income_to_common": 31411898.23, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33363228, "short_term_investments": null, "net_receivables": 387487, "inventory": null, "other_current_assets": null, "total_current_assets": 34685887, "net_ppe": null, "goodwill": null, "intangible_assets": 52717427, "goodwill_and_intangibles": 52717427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53904813, "total_assets": 88590700, "short_term_debt": 170656, "accounts_payable": 2707441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3845746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616087, "total_liabilities": 4461833, "total_debt": 170656, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78774468, "total_equity": 84128867, "shares_outstanding": 15870103, "operating_cash_flow": -3593, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155514, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109, "free_cash_flow": -3298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4540998", "ebitda": "None", "netIncome": "31411898.23", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "87126.30", "incomeBeforeTax": "31411898.23", "interestExpense": "None", "operatingIncome": "-4022228.07", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "87126.30", "nonInterestIncome": "None", "operatingExpenses": "4022228.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1601854.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2320814.51", "netIncomeFromContinuingOperations": "31411898.23" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "150842248", "currentDebt": "None", "investments": "None", "totalAssets": "88590700", "longTermDebt": "None", "shortTermDebt": "170656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "52717427", "reportedCurrency": "AUD", "retainedEarnings": "-78774468", "totalLiabilities": "4461833", "otherCurrentAssets": "1035181", "totalCurrentAssets": "34685887", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53904813", "currentAccountsPayable": "2707441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187386", "shortLongTermDebtTotal": "786743", "totalShareholderEquity": "84128867", "capitalLeaseObligations": "786743", "otherCurrentLiabilities": "967649", "totalCurrentLiabilities": "3845746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "616087", "cashAndShortTermInvestments": "33363228", "commonStockSharesOutstanding": "15870103", "intangibleAssetsExcludingGoodwill": "52717427", "cashAndCashEquivalentsAtCarryingValue": "33363228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5725271", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3593", "capitalExpenditures": "295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109", "cashflowFromInvestment": "-155514", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }