{ "ticker": { "uuid": "cc5f8ee7-4991-4c90-a411-fefb5a8bee72", "symbol": "ULH", "name": "Universal Logistics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/" }, "ticker_metadata": { "id": 8719, "uuid": "cc5f8ee7-4991-4c90-a411-fefb5a8bee72", "symbol": "ULH", "name": "Universal Logistics Holdings Inc", "asset_type": "equity", "market_cap": 421388000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Universal Logistics Holdings, Inc. offers transportation and logistics solutions in the United States, Mexico, Canada and Colombia. The company is headquartered in Warren, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc5f8ee7-4991-4c90-a411-fefb5a8bee72", "symbol": "ULH", "name": "Universal Logistics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.92, "quality": 0.09, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.21, "market_cap": 453535130, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0666, "shareholder_yield": 0.0244, "roe": -0.2031, "piotroski_f_score": 3, "momentum_12_1": -0.4587, "volatility_252d": 0.7607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.991351+00:00", "batch_id": "" }, "size": { "price_close": 17.21, "market_cap": 453535130, "market_cap_usd": 453535130, "enterprise_value": 1216471130, "shares_outstanding": 26353000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8421, "ptbv_ratio": 1.3861, "ps_ratio": 0.2938, "pcf_ratio": 3.4322, "pfcf_ratio": 1.4476, "ev_ebitda": 15.0187, "ev_ebit": -18.5991, "ev_sales": 0.7881, "ev_fcf": 3.8826, "earnings_yield": null, "fcf_yield": 0.2576, "price_to_sales": 0.2938, "price_to_book": 0.8421, "price_to_cashflow": 3.4322, "ebitda_to_ev": 0.0666, "sales_yield": 1.2689 }, "yield": { "dividend_yield": 0.0244, "buyback_yield": 0, "shareholder_yield": 0.0244, "debt_paydown_yield": null, "total_yield": 0.0244 }, "quality": { "gross_margin": 0.1012, "operating_margin": -0.0424, "net_margin": -0.0709, "ebitda_margin": 0.0525, "fcf_margin": 0.203, "roe": -0.2031, "roa": -0.0634, "roic": -0.0377, "roc_greenblatt": null, "asset_turnover": 0.8952, "cash_conversion": -2.864, "accruals_ratio": -0.1401, "sbc_to_revenue": 0.0007, "piotroski_f_score": 3, "altman_z_score": 1.4392, "earnings_stability_5y": 11.2046, "revenue_stability_5y": 0.127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2014, "net_debt_to_ebitda": 9.4193, "debt_to_assets": 0.4529, "interest_coverage": -1.3749, "current_ratio": 1.1311, "quick_ratio": 1.1027, "net_debt": 762936000, "local_beta": 0.0009, "volatility_252d": 0.7607, "volatility_60d": 1.6675, "max_drawdown_12m": -0.5626, "risk_adjusted_momentum": -0.603 }, "growth": { "revenue_growth_1y": -0.1111, "revenue_growth_3y_cagr": -0.0822, "revenue_growth_5y_cagr": 0.023, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2076, "book_value_growth_1y": -0.1646, "revenue_growth": -0.1111, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3283, "price_return_3m": 0.1227, "price_return_6m": 0.0868, "price_return_9m": -0.318, "price_return_12m": -0.2809, "price_return_12m_ex1m": -0.4587, "momentum_6m": 0.0868, "momentum_12m": -0.2809, "momentum_12_1": -0.4587, "distance_from_52w_high": -0.4189, "distance_from_52w_low": 0.3283, "relative_strength": -0.4389 }, "raw_ttm": { "revenue_ttm": 1543582000, "gross_profit_ttm": 156283000, "ebit_ttm": -65405000, "ebitda_ttm": 80997000, "net_income_ttm": -109398000, "eps_diluted_ttm": -4.1513, "operating_cash_flow_ttm": 132140000, "capital_expenditure_ttm": 181171000, "fcf_ttm": 313311000, "dividends_paid_ttm": 11063000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47571000, "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_current_liabilities": 317597000, "net_ppe": null, "total_assets": 1724248000, "total_debt": 780858000, "total_equity": 538587000, "net_working_capital": 170236000, "book_value_per_share": 20.4374, "retained_earnings": 505807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327195000, "tangible_book_per_share": 12.4159 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 28, "rank_ps": 8, "rank_pcf": 11, "rank_ev_ebitda": 64, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 85, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 93, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 86 }, "composites": { "value_composite": 8, "quality_composite": 91, "momentum_composite": 93, "growth_composite": 85, "yield_composite": 21, "svqf_composite": 72, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 36, "overall_composite": 46, "quality_value_composite": 0.2877, "os_score": 0.54, "value_percentile": 0.92, "quality_percentile": 0.09, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 36, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3105, "ticker_id": 8719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.991351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.21, "market_cap": 453535130, "market_cap_usd": 453535130, "enterprise_value": 1216471130, "shares_outstanding": 26353000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84208332, "ptbv_ratio": 1.38613099, "ps_ratio": 0.29381991, "pcf_ratio": 3.43223195, "pfcf_ratio": 1.44755572, "ev_ebitda": 15.01871835, "ev_ebit": -18.59905405, "ev_sales": 0.78808326, "ev_fcf": 3.88263141, "earnings_yield": null, "fcf_yield": 0.25755728, "dividend_yield": 0.02439282, "buyback_yield": 0, "shareholder_yield": 0.02439282, "debt_paydown_yield": null, "total_yield": 0.02439282, "gross_margin": 0.10124697, "operating_margin": -0.04237222, "net_margin": -0.07087281, "ebitda_margin": 0.0524734, "fcf_margin": 0.20297658, "roe": -0.20312039, "roa": -0.06344679, "roic": -0.0376895, "roc_greenblatt": null, "asset_turnover": 0.89522041, "cash_conversion": -2.86395547, "accruals_ratio": -0.1400831, "sbc_to_revenue": 0.00066469, "debt_to_equity": 2.20142892, "net_debt_to_ebitda": 9.41931183, "debt_to_assets": 0.45286873, "interest_coverage": -1.37489227, "current_ratio": 1.13106547, "quick_ratio": 1.10273712, "net_debt": 762936000, "revenue_growth_1y": -0.1111051, "revenue_growth_3y_cagr": -0.08215729, "revenue_growth_5y_cagr": 0.02297498, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20761402, "book_value_growth_1y": -0.16457431, "piotroski_f_score": 3, "altman_z_score": 1.43921216, "earnings_stability_5y": 11.204589, "revenue_stability_5y": 0.126961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32834208, "price_return_3m": 0.12271592, "price_return_6m": 0.08675061, "price_return_9m": -0.318008, "price_return_12m": -0.2809092, "price_return_12m_ex1m": -0.45865541, "distance_from_52w_high": -0.41894816, "distance_from_52w_low": 0.32834208, "relative_strength": -0.43885026, "local_beta": 0.0009, "volatility_252d": 0.760654, "volatility_60d": 1.66747, "max_drawdown_12m": -0.56257364, "revenue_ttm": 1543582000, "gross_profit_ttm": 156283000, "ebit_ttm": -65405000, "ebitda_ttm": 80997000, "net_income_ttm": -109398000, "eps_diluted_ttm": -4.15125413, "operating_cash_flow_ttm": 132140000, "capital_expenditure_ttm": 181171000, "fcf_ttm": 313311000, "dividends_paid_ttm": 11063000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47571000, "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_current_liabilities": 317597000, "net_ppe": null, "total_assets": 1724248000, "total_debt": 780858000, "total_equity": 538587000, "net_working_capital": 170236000, "book_value_per_share": 20.43740751, "retained_earnings": 505807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327195000, "tangible_book_per_share": 12.41585398, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 28, "rank_ps": 8, "rank_pcf": 11, "rank_ev_ebitda": 64, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 85, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 93, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 86, "value_composite": 8, "quality_composite": 91, "momentum_composite": 93, "growth_composite": 85, "yield_composite": 21, "svqf_composite": 72, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 36, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.21, "os": 0.54, "value": 0.92, "quality": 0.09, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0244, "roe": -0.2031, "momentum_12_1": -0.4587, "complete_fields": { "id": 3105, "ticker_id": 8719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.991351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.21, "market_cap": 453535130, "market_cap_usd": 453535130, "enterprise_value": 1216471130, "shares_outstanding": 26353000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84208332, "ptbv_ratio": 1.38613099, "ps_ratio": 0.29381991, "pcf_ratio": 3.43223195, "pfcf_ratio": 1.44755572, "ev_ebitda": 15.01871835, "ev_ebit": -18.59905405, "ev_sales": 0.78808326, "ev_fcf": 3.88263141, "earnings_yield": null, "fcf_yield": 0.25755728, "dividend_yield": 0.02439282, "buyback_yield": 0, "shareholder_yield": 0.02439282, "debt_paydown_yield": null, "total_yield": 0.02439282, "gross_margin": 0.10124697, "operating_margin": -0.04237222, "net_margin": -0.07087281, "ebitda_margin": 0.0524734, "fcf_margin": 0.20297658, "roe": -0.20312039, "roa": -0.06344679, "roic": -0.0376895, "roc_greenblatt": null, "asset_turnover": 0.89522041, "cash_conversion": -2.86395547, "accruals_ratio": -0.1400831, "sbc_to_revenue": 0.00066469, "debt_to_equity": 2.20142892, "net_debt_to_ebitda": 9.41931183, "debt_to_assets": 0.45286873, "interest_coverage": -1.37489227, "current_ratio": 1.13106547, "quick_ratio": 1.10273712, "net_debt": 762936000, "revenue_growth_1y": -0.1111051, "revenue_growth_3y_cagr": -0.08215729, "revenue_growth_5y_cagr": 0.02297498, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20761402, "book_value_growth_1y": -0.16457431, "piotroski_f_score": 3, "altman_z_score": 1.43921216, "earnings_stability_5y": 11.204589, "revenue_stability_5y": 0.126961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32834208, "price_return_3m": 0.12271592, "price_return_6m": 0.08675061, "price_return_9m": -0.318008, "price_return_12m": -0.2809092, "price_return_12m_ex1m": -0.45865541, "distance_from_52w_high": -0.41894816, "distance_from_52w_low": 0.32834208, "relative_strength": -0.43885026, "local_beta": 0.0009, "volatility_252d": 0.760654, "volatility_60d": 1.66747, "max_drawdown_12m": -0.56257364, "revenue_ttm": 1543582000, "gross_profit_ttm": 156283000, "ebit_ttm": -65405000, "ebitda_ttm": 80997000, "net_income_ttm": -109398000, "eps_diluted_ttm": -4.15125413, "operating_cash_flow_ttm": 132140000, "capital_expenditure_ttm": 181171000, "fcf_ttm": 313311000, "dividends_paid_ttm": 11063000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47571000, "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_current_liabilities": 317597000, "net_ppe": null, "total_assets": 1724248000, "total_debt": 780858000, "total_equity": 538587000, "net_working_capital": 170236000, "book_value_per_share": 20.43740751, "retained_earnings": 505807000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327195000, "tangible_book_per_share": 12.41585398, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 28, "rank_ps": 8, "rank_pcf": 11, "rank_ev_ebitda": 64, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 11, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 85, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 93, "rank_fcf_margin": 46, "rank_piotroski": 94, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 86, "value_composite": 8, "quality_composite": 91, "momentum_composite": 93, "growth_composite": 85, "yield_composite": 21, "svqf_composite": 72, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 36, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": 60064000, "ebitda": 206311000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 826947000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191090, "ticker_id": 8719, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60064000", "ebitda": "206311000", "netIncome": "-99873000", "grossProfit": "163621000", "depreciation": "None", "totalRevenue": "1558397000", "costOfRevenue": "1394776000", "interestIncome": "11210000", "incomeBeforeTax": "-100012000", "interestExpense": "37807000", "operatingIncome": "60064000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "-37807000", "nonInterestIncome": "None", "operatingExpenses": "103557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146247000", "sellingGeneralAndAdministrative": "54166000", "netIncomeFromContinuingOperations": "-99873000" }, "balance": { "goodwill": "105618000", "inventory": "9893000", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1771988000", "longTermDebt": "682721000", "shortTermDebt": "144226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108613000", "reportedCurrency": "USD", "retainedEarnings": "512088000", "totalLiabilities": "1231633000", "otherCurrentAssets": "25811000", "totalCurrentAssets": "382842000", "currentLongTermDebt": "114850000", "longTermInvestments": "None", "shortTermInvestments": "10351000", "currentNetReceivables": "319834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389146000", "currentAccountsPayable": "61053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971372000", "totalShareholderEquity": "540355000", "capitalLeaseObligations": "173801000", "otherCurrentLiabilities": "112815000", "totalCurrentLiabilities": "318094000", "otherNonCurrentLiabilities": "3995000", "totalNonCurrentLiabilities": "913539000", "cashAndShortTermInvestments": "26846000", "commonStockSharesOutstanding": "26339000", "intangibleAssetsExcludingGoodwill": "108613000", "cashAndCashEquivalentsAtCarryingValue": "26846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99873000", "profitLoss": "None", "dividendPayout": "11057000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183046000", "capitalExpenditures": "224175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26085000", "cashflowFromInvestment": "-203447000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "research_and_development": null, "selling_general_admin": 54166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60064000, "depreciation_amortisation": 146247000, "ebitda": 206311000, "interest_expense": 37807000, "interest_income": null, "other_non_operating": null, "pretax_income": -100012000, "tax_provision": -139000, "effective_tax_rate": null, "net_income": -99873000, "net_income_continuing_ops": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26846000, "short_term_investments": 10351000, "net_receivables": 319834000, "inventory": 9893000, "other_current_assets": null, "total_current_assets": 382842000, "net_ppe": null, "goodwill": 105618000, "intangible_assets": 108613000, "goodwill_and_intangibles": 214231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389146000, "total_assets": 1771988000, "short_term_debt": 144226000, "accounts_payable": 61053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318094000, "long_term_debt": 682721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913539000, "total_liabilities": 1231633000, "total_debt": 826947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512088000, "total_equity": 540355000, "shares_outstanding": 26339000, "operating_cash_flow": 183046000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203447000, "dividends_paid": 11057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26085000, "free_cash_flow": 407221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60064000", "ebitda": "206311000", "netIncome": "-99873000", "grossProfit": "163621000", "depreciation": "None", "totalRevenue": "1558397000", "costOfRevenue": "1394776000", "interestIncome": "11210000", "incomeBeforeTax": "-100012000", "interestExpense": "37807000", "operatingIncome": "60064000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "-37807000", "nonInterestIncome": "None", "operatingExpenses": "103557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146247000", "sellingGeneralAndAdministrative": "54166000", "netIncomeFromContinuingOperations": "-99873000" }, "balance": { "goodwill": "105618000", "inventory": "9893000", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1771988000", "longTermDebt": "682721000", "shortTermDebt": "144226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108613000", "reportedCurrency": "USD", "retainedEarnings": "512088000", "totalLiabilities": "1231633000", "otherCurrentAssets": "25811000", "totalCurrentAssets": "382842000", "currentLongTermDebt": "114850000", "longTermInvestments": "None", "shortTermInvestments": "10351000", "currentNetReceivables": "319834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389146000", "currentAccountsPayable": "61053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971372000", "totalShareholderEquity": "540355000", "capitalLeaseObligations": "173801000", "otherCurrentLiabilities": "112815000", "totalCurrentLiabilities": "318094000", "otherNonCurrentLiabilities": "3995000", "totalNonCurrentLiabilities": "913539000", "cashAndShortTermInvestments": "26846000", "commonStockSharesOutstanding": "26339000", "intangibleAssetsExcludingGoodwill": "108613000", "cashAndCashEquivalentsAtCarryingValue": "26846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99873000", "profitLoss": "None", "dividendPayout": "11057000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183046000", "capitalExpenditures": "224175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26085000", "cashflowFromInvestment": "-203447000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1846035000, "cost_of_revenue": 1530154000, "gross_profit": 315881000, "ebit": 208217000, "ebitda": 332405000, "pretax_income": 173742000, "tax_provision": 43835000, "net_income": 129907000, "net_income_to_common": 129907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19351000, "total_current_assets": 409813000, "total_assets": 1786837000, "short_term_debt": 117375000, "long_term_debt": 670273000, "total_debt": 787648000, "total_liabilities": 1139814000, "total_equity": 647023000, "shares_outstanding": 26348000, "goodwill_and_intangibles": 357682000 }, "cash_flow": { "operating_cash_flow": 112371000, "capital_expenditure": 251603000, "free_cash_flow": 363974000, "dividends_paid": 11053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191095, "ticker_id": 8719, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208217000", "ebitda": "332405000", "netIncome": "129907000", "grossProfit": "315881000", "depreciation": "None", "totalRevenue": "1846035000", "costOfRevenue": "1530154000", "interestIncome": "4268000", "incomeBeforeTax": "173742000", "interestExpense": "34475000", "operatingIncome": "203112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43835000", "reportedCurrency": "USD", "netInterestIncome": "-30207000", "nonInterestIncome": "None", "operatingExpenses": "112769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124188000", "sellingGeneralAndAdministrative": "55323000", "netIncomeFromContinuingOperations": "129907000" }, "balance": { "goodwill": "206756000", "inventory": "8269000", "commonStock": "26320000", "currentDebt": "None", "investments": "None", "totalAssets": "1786837000", "longTermDebt": "670273000", "shortTermDebt": "117375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150926000", "reportedCurrency": "USD", "retainedEarnings": "623018000", "totalLiabilities": "1139814000", "otherCurrentAssets": "15693000", "totalCurrentAssets": "409813000", "currentLongTermDebt": "88812000", "longTermInvestments": "None", "shortTermInvestments": "11590000", "currentNetReceivables": "354910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377024000", "currentAccountsPayable": "59977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838436000", "totalShareholderEquity": "647023000", "capitalLeaseObligations": "79351000", "otherCurrentLiabilities": "98660000", "totalCurrentLiabilities": "304568000", "otherNonCurrentLiabilities": "5173000", "totalNonCurrentLiabilities": "835246000", "cashAndShortTermInvestments": "19351000", "commonStockSharesOutstanding": "26348000", "intangibleAssetsExcludingGoodwill": "150926000", "cashAndCashEquivalentsAtCarryingValue": "19351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129907000", "profitLoss": "None", "dividendPayout": "11053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112371000", "capitalExpenditures": "251603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365037000", "cashflowFromInvestment": "-462898000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846035000, "cost_of_revenue": 1530154000, "gross_profit": 315881000, "research_and_development": null, "selling_general_admin": 55323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208217000, "depreciation_amortisation": 124188000, "ebitda": 332405000, "interest_expense": 34475000, "interest_income": null, "other_non_operating": null, "pretax_income": 173742000, "tax_provision": 43835000, "effective_tax_rate": null, "net_income": 129907000, "net_income_continuing_ops": 129907000, "net_income_to_common": 129907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19351000, "short_term_investments": 11590000, "net_receivables": 354910000, "inventory": 8269000, "other_current_assets": null, "total_current_assets": 409813000, "net_ppe": null, "goodwill": 206756000, "intangible_assets": 150926000, "goodwill_and_intangibles": 357682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377024000, "total_assets": 1786837000, "short_term_debt": 117375000, "accounts_payable": 59977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304568000, "long_term_debt": 670273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835246000, "total_liabilities": 1139814000, "total_debt": 787648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623018000, "total_equity": 647023000, "shares_outstanding": 26348000, "operating_cash_flow": 112371000, "stock_based_compensation": 779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462898000, "dividends_paid": 11053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365037000, "free_cash_flow": 363974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208217000", "ebitda": "332405000", "netIncome": "129907000", "grossProfit": "315881000", "depreciation": "None", "totalRevenue": "1846035000", "costOfRevenue": "1530154000", "interestIncome": "4268000", "incomeBeforeTax": "173742000", "interestExpense": "34475000", "operatingIncome": "203112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43835000", "reportedCurrency": "USD", "netInterestIncome": "-30207000", "nonInterestIncome": "None", "operatingExpenses": "112769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124188000", "sellingGeneralAndAdministrative": "55323000", "netIncomeFromContinuingOperations": "129907000" }, "balance": { "goodwill": "206756000", "inventory": "8269000", "commonStock": "26320000", "currentDebt": "None", "investments": "None", "totalAssets": "1786837000", "longTermDebt": "670273000", "shortTermDebt": "117375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150926000", "reportedCurrency": "USD", "retainedEarnings": "623018000", "totalLiabilities": "1139814000", "otherCurrentAssets": "15693000", "totalCurrentAssets": "409813000", "currentLongTermDebt": "88812000", "longTermInvestments": "None", "shortTermInvestments": "11590000", "currentNetReceivables": "354910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377024000", "currentAccountsPayable": "59977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838436000", "totalShareholderEquity": "647023000", "capitalLeaseObligations": "79351000", "otherCurrentLiabilities": "98660000", "totalCurrentLiabilities": "304568000", "otherNonCurrentLiabilities": "5173000", "totalNonCurrentLiabilities": "835246000", "cashAndShortTermInvestments": "19351000", "commonStockSharesOutstanding": "26348000", "intangibleAssetsExcludingGoodwill": "150926000", "cashAndCashEquivalentsAtCarryingValue": "19351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129907000", "profitLoss": "None", "dividendPayout": "11053000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112371000", "capitalExpenditures": "251603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365037000", "cashflowFromInvestment": "-462898000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1662139000, "cost_of_revenue": 1406323000, "gross_profit": 255816000, "ebit": 148506000, "ebitda": 225542000, "pretax_income": 124299000, "tax_provision": 31398000, "net_income": 92901000, "net_income_to_common": 92901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12511000, "total_current_assets": 365472000, "total_assets": 1253523000, "short_term_debt": 100687000, "long_term_debt": 311235000, "total_debt": 411922000, "total_liabilities": 721325000, "total_equity": 532198000, "shares_outstanding": 26308000, "goodwill_and_intangibles": 232026000 }, "cash_flow": { "operating_cash_flow": 210246000, "capital_expenditure": 240554000, "free_cash_flow": 450800000, "dividends_paid": 11040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191100, "ticker_id": 8719, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148506000", "ebitda": "225542000", "netIncome": "92901000", "grossProfit": "255816000", "depreciation": "None", "totalRevenue": "1662139000", "costOfRevenue": "1406323000", "interestIncome": "1535000", "incomeBeforeTax": "124299000", "interestExpense": "24207000", "operatingIncome": "145444000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31398000", "reportedCurrency": "USD", "netInterestIncome": "-21904000", "nonInterestIncome": "None", "operatingExpenses": "110372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77036000", "sellingGeneralAndAdministrative": "51839000", "netIncomeFromContinuingOperations": "104933000" }, "balance": { "goodwill": "170730000", "inventory": "12406000", "commonStock": "31008000", "currentDebt": "None", "investments": "None", "totalAssets": "1253523000", "longTermDebt": "311235000", "shortTermDebt": "100687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61296000", "reportedCurrency": "USD", "retainedEarnings": "595450000", "totalLiabilities": "721325000", "otherCurrentAssets": "30171000", "totalCurrentAssets": "365472000", "currentLongTermDebt": "70689000", "longTermInvestments": "None", "shortTermInvestments": "10772000", "currentNetReceivables": "312018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888051000", "currentAccountsPayable": "64102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475542000", "totalShareholderEquity": "532198000", "capitalLeaseObligations": "93618000", "otherCurrentLiabilities": "71573000", "totalCurrentLiabilities": "260416000", "otherNonCurrentLiabilities": "6487000", "totalNonCurrentLiabilities": "460909000", "cashAndShortTermInvestments": "12511000", "commonStockSharesOutstanding": "26308000", "intangibleAssetsExcludingGoodwill": "61296000", "cashAndCashEquivalentsAtCarryingValue": "12511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92901000", "profitLoss": "None", "dividendPayout": "11040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210246000", "capitalExpenditures": "240554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558000", "cashflowFromInvestment": "-236772000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1662139000, "cost_of_revenue": 1406323000, "gross_profit": 255816000, "research_and_development": null, "selling_general_admin": 51839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148506000, "depreciation_amortisation": 77036000, "ebitda": 225542000, "interest_expense": 24207000, "interest_income": null, "other_non_operating": null, "pretax_income": 124299000, "tax_provision": 31398000, "effective_tax_rate": null, "net_income": 92901000, "net_income_continuing_ops": 104933000, "net_income_to_common": 92901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12511000, "short_term_investments": 10772000, "net_receivables": 312018000, "inventory": 12406000, "other_current_assets": null, "total_current_assets": 365472000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 61296000, "goodwill_and_intangibles": 232026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888051000, "total_assets": 1253523000, "short_term_debt": 100687000, "accounts_payable": 64102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260416000, "long_term_debt": 311235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460909000, "total_liabilities": 721325000, "total_debt": 411922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595450000, "total_equity": 532198000, "shares_outstanding": 26308000, "operating_cash_flow": 210246000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236772000, "dividends_paid": 11040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8558000, "free_cash_flow": 450800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148506000", "ebitda": "225542000", "netIncome": "92901000", "grossProfit": "255816000", "depreciation": "None", "totalRevenue": "1662139000", "costOfRevenue": "1406323000", "interestIncome": "1535000", "incomeBeforeTax": "124299000", "interestExpense": "24207000", "operatingIncome": "145444000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31398000", "reportedCurrency": "USD", "netInterestIncome": "-21904000", "nonInterestIncome": "None", "operatingExpenses": "110372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77036000", "sellingGeneralAndAdministrative": "51839000", "netIncomeFromContinuingOperations": "104933000" }, "balance": { "goodwill": "170730000", "inventory": "12406000", "commonStock": "31008000", "currentDebt": "None", "investments": "None", "totalAssets": "1253523000", "longTermDebt": "311235000", "shortTermDebt": "100687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61296000", "reportedCurrency": "USD", "retainedEarnings": "595450000", "totalLiabilities": "721325000", "otherCurrentAssets": "30171000", "totalCurrentAssets": "365472000", "currentLongTermDebt": "70689000", "longTermInvestments": "None", "shortTermInvestments": "10772000", "currentNetReceivables": "312018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888051000", "currentAccountsPayable": "64102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475542000", "totalShareholderEquity": "532198000", "capitalLeaseObligations": "93618000", "otherCurrentLiabilities": "71573000", "totalCurrentLiabilities": "260416000", "otherNonCurrentLiabilities": "6487000", "totalNonCurrentLiabilities": "460909000", "cashAndShortTermInvestments": "12511000", "commonStockSharesOutstanding": "26308000", "intangibleAssetsExcludingGoodwill": "61296000", "cashAndCashEquivalentsAtCarryingValue": "12511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92901000", "profitLoss": "None", "dividendPayout": "11040000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210246000", "capitalExpenditures": "240554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558000", "cashflowFromInvestment": "-236772000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 2015456000, "cost_of_revenue": 1663060000, "gross_profit": 352396000, "ebit": 241710000, "ebitda": 318367000, "pretax_income": 225422000, "tax_provision": 56790000, "net_income": 168632000, "net_income_to_common": 168632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47181000, "total_current_assets": 459652000, "total_assets": 1203678000, "short_term_debt": 93530000, "long_term_debt": 378500000, "total_debt": 472030000, "total_liabilities": 756748000, "total_equity": 446930000, "shares_outstanding": 26489000, "goodwill_and_intangibles": 244697000 }, "cash_flow": { "operating_cash_flow": 213405000, "capital_expenditure": 117099000, "free_cash_flow": 330504000, "dividends_paid": 13941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191105, "ticker_id": 8719, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241710000", "ebitda": "318367000", "netIncome": "168632000", "grossProfit": "352396000", "depreciation": "None", "totalRevenue": "2015456000", "costOfRevenue": "1663060000", "interestIncome": "132000", "incomeBeforeTax": "225422000", "interestExpense": "16288000", "operatingIncome": "240435000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56790000", "reportedCurrency": "USD", "netInterestIncome": "-16156000", "nonInterestIncome": "None", "operatingExpenses": "111961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1275000", "costofGoodsAndServicesSold": "1663060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76657000", "sellingGeneralAndAdministrative": "69277000", "netIncomeFromContinuingOperations": "168632000" }, "balance": { "goodwill": "170730000", "inventory": "11361000", "commonStock": "30997000", "currentDebt": "None", "investments": "None", "totalAssets": "1203678000", "longTermDebt": "378500000", "shortTermDebt": "93530000", "treasuryStock": "-96706000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "73967000", "reportedCurrency": "USD", "retainedEarnings": "513589000", "totalLiabilities": "756748000", "otherCurrentAssets": "25629000", "totalCurrentAssets": "459652000", "currentLongTermDebt": "65303000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "376842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744026000", "currentAccountsPayable": "87138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391154000", "shortLongTermDebtTotal": "484327000", "totalShareholderEquity": "446930000", "capitalLeaseObligations": "105827000", "otherCurrentLiabilities": "77041000", "totalCurrentLiabilities": "286901000", "otherNonCurrentLiabilities": "156650000", "totalNonCurrentLiabilities": "469847000", "cashAndShortTermInvestments": "47181000", "commonStockSharesOutstanding": "26489000", "intangibleAssetsExcludingGoodwill": "73967000", "cashAndCashEquivalentsAtCarryingValue": "47181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168632000", "profitLoss": "None", "dividendPayout": "13941000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213405000", "capitalExpenditures": "117099000", "changeInReceivables": "-13647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78239000", "cashflowFromInvestment": "-103743000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31423000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2015456000, "cost_of_revenue": 1663060000, "gross_profit": 352396000, "research_and_development": null, "selling_general_admin": 69277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241710000, "depreciation_amortisation": 76657000, "ebitda": 318367000, "interest_expense": 16288000, "interest_income": null, "other_non_operating": null, "pretax_income": 225422000, "tax_provision": 56790000, "effective_tax_rate": null, "net_income": 168632000, "net_income_continuing_ops": 168632000, "net_income_to_common": 168632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47181000, "short_term_investments": 10000000, "net_receivables": 376842000, "inventory": 11361000, "other_current_assets": null, "total_current_assets": 459652000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 73967000, "goodwill_and_intangibles": 244697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744026000, "total_assets": 1203678000, "short_term_debt": 93530000, "accounts_payable": 87138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286901000, "long_term_debt": 378500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469847000, "total_liabilities": 756748000, "total_debt": 472030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513589000, "total_equity": 446930000, "shares_outstanding": 26489000, "operating_cash_flow": 213405000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103743000, "dividends_paid": 13941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78239000, "free_cash_flow": 330504000, "net_change_in_cash": 31423000 }, "raw_data": { "income": { "ebit": "241710000", "ebitda": "318367000", "netIncome": "168632000", "grossProfit": "352396000", "depreciation": "None", "totalRevenue": "2015456000", "costOfRevenue": "1663060000", "interestIncome": "132000", "incomeBeforeTax": "225422000", "interestExpense": "16288000", "operatingIncome": "240435000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56790000", "reportedCurrency": "USD", "netInterestIncome": "-16156000", "nonInterestIncome": "None", "operatingExpenses": "111961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1275000", "costofGoodsAndServicesSold": "1663060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76657000", "sellingGeneralAndAdministrative": "69277000", "netIncomeFromContinuingOperations": "168632000" }, "balance": { "goodwill": "170730000", "inventory": "11361000", "commonStock": "30997000", "currentDebt": "None", "investments": "None", "totalAssets": "1203678000", "longTermDebt": "378500000", "shortTermDebt": "93530000", "treasuryStock": "-96706000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "73967000", "reportedCurrency": "USD", "retainedEarnings": "513589000", "totalLiabilities": "756748000", "otherCurrentAssets": "25629000", "totalCurrentAssets": "459652000", "currentLongTermDebt": "65303000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "376842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744026000", "currentAccountsPayable": "87138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391154000", "shortLongTermDebtTotal": "484327000", "totalShareholderEquity": "446930000", "capitalLeaseObligations": "105827000", "otherCurrentLiabilities": "77041000", "totalCurrentLiabilities": "286901000", "otherNonCurrentLiabilities": "156650000", "totalNonCurrentLiabilities": "469847000", "cashAndShortTermInvestments": "47181000", "commonStockSharesOutstanding": "26489000", "intangibleAssetsExcludingGoodwill": "73967000", "cashAndCashEquivalentsAtCarryingValue": "47181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168632000", "profitLoss": "None", "dividendPayout": "13941000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213405000", "capitalExpenditures": "117099000", "changeInReceivables": "-13647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78239000", "cashflowFromInvestment": "-103743000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31423000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1750980000, "cost_of_revenue": 1535649000, "gross_profit": 215331000, "ebit": 110223000, "ebitda": 177760000, "pretax_income": 98581000, "tax_provision": 24848000, "net_income": 73733000, "net_income_to_common": 73733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13932000, "total_current_assets": 420695000, "total_assets": 1137491000, "short_term_debt": 85726000, "long_term_debt": 427348000, "total_debt": 513074000, "total_liabilities": 835281000, "total_equity": 302210000, "shares_outstanding": 26929000, "goodwill_and_intangibles": 259079000 }, "cash_flow": { "operating_cash_flow": 83280000, "capital_expenditure": 38841000, "free_cash_flow": 122121000, "dividends_paid": 11305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191110, "ticker_id": 8719, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110223000", "ebitda": "177760000", "netIncome": "73733000", "grossProfit": "215331000", "depreciation": "None", "totalRevenue": "1750980000", "costOfRevenue": "1535649000", "interestIncome": "43000", "incomeBeforeTax": "98581000", "interestExpense": "11642000", "operatingIncome": "102960000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24848000", "reportedCurrency": "USD", "netInterestIncome": "-11599000", "nonInterestIncome": "None", "operatingExpenses": "112371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7263000", "costofGoodsAndServicesSold": "1535649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67537000", "sellingGeneralAndAdministrative": "80864000", "netIncomeFromContinuingOperations": "73733000" }, "balance": { "goodwill": "170730000", "inventory": "14104000", "commonStock": "30988000", "currentDebt": "None", "investments": "None", "totalAssets": "1137491000", "longTermDebt": "427348000", "shortTermDebt": "85726000", "treasuryStock": "-82385000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88349000", "reportedCurrency": "USD", "retainedEarnings": "356071000", "totalLiabilities": "835281000", "otherCurrentAssets": "57334000", "totalCurrentAssets": "420695000", "currentLongTermDebt": "61160000", "longTermInvestments": "None", "shortTermInvestments": "8031000", "currentNetReceivables": "341398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716796000", "currentAccountsPayable": "117837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345583000", "shortLongTermDebtTotal": "451914000", "totalShareholderEquity": "302210000", "capitalLeaseObligations": "110550000", "otherCurrentLiabilities": "251550000", "totalCurrentLiabilities": "251550000", "otherNonCurrentLiabilities": "156383000", "totalNonCurrentLiabilities": "583731000", "cashAndShortTermInvestments": "13932000", "commonStockSharesOutstanding": "26929000", "intangibleAssetsExcludingGoodwill": "88349000", "cashAndCashEquivalentsAtCarryingValue": "13932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73733000", "profitLoss": "None", "dividendPayout": "11305000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "92968000", "operatingCashflow": "83280000", "capitalExpenditures": "38841000", "changeInReceivables": "-91805000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44558000", "cashflowFromInvestment": "-33233000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5489000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750980000, "cost_of_revenue": 1535649000, "gross_profit": 215331000, "research_and_development": null, "selling_general_admin": 80864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110223000, "depreciation_amortisation": 67537000, "ebitda": 177760000, "interest_expense": 11642000, "interest_income": null, "other_non_operating": null, "pretax_income": 98581000, "tax_provision": 24848000, "effective_tax_rate": null, "net_income": 73733000, "net_income_continuing_ops": 73733000, "net_income_to_common": 73733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13932000, "short_term_investments": 8031000, "net_receivables": 341398000, "inventory": 14104000, "other_current_assets": null, "total_current_assets": 420695000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 88349000, "goodwill_and_intangibles": 259079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716796000, "total_assets": 1137491000, "short_term_debt": 85726000, "accounts_payable": 117837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251550000, "long_term_debt": 427348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583731000, "total_liabilities": 835281000, "total_debt": 513074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356071000, "total_equity": 302210000, "shares_outstanding": 26929000, "operating_cash_flow": 83280000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33233000, "dividends_paid": 11305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44558000, "free_cash_flow": 122121000, "net_change_in_cash": 5489000 }, "raw_data": { "income": { "ebit": "110223000", "ebitda": "177760000", "netIncome": "73733000", "grossProfit": "215331000", "depreciation": "None", "totalRevenue": "1750980000", "costOfRevenue": "1535649000", "interestIncome": "43000", "incomeBeforeTax": "98581000", "interestExpense": "11642000", "operatingIncome": "102960000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24848000", "reportedCurrency": "USD", "netInterestIncome": "-11599000", "nonInterestIncome": "None", "operatingExpenses": "112371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7263000", "costofGoodsAndServicesSold": "1535649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67537000", "sellingGeneralAndAdministrative": "80864000", "netIncomeFromContinuingOperations": "73733000" }, "balance": { "goodwill": "170730000", "inventory": "14104000", "commonStock": "30988000", "currentDebt": "None", "investments": "None", "totalAssets": "1137491000", "longTermDebt": "427348000", "shortTermDebt": "85726000", "treasuryStock": "-82385000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88349000", "reportedCurrency": "USD", "retainedEarnings": "356071000", "totalLiabilities": "835281000", "otherCurrentAssets": "57334000", "totalCurrentAssets": "420695000", "currentLongTermDebt": "61160000", "longTermInvestments": "None", "shortTermInvestments": "8031000", "currentNetReceivables": "341398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716796000", "currentAccountsPayable": "117837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345583000", "shortLongTermDebtTotal": "451914000", "totalShareholderEquity": "302210000", "capitalLeaseObligations": "110550000", "otherCurrentLiabilities": "251550000", "totalCurrentLiabilities": "251550000", "otherNonCurrentLiabilities": "156383000", "totalNonCurrentLiabilities": "583731000", "cashAndShortTermInvestments": "13932000", "commonStockSharesOutstanding": "26929000", "intangibleAssetsExcludingGoodwill": "88349000", "cashAndCashEquivalentsAtCarryingValue": "13932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73733000", "profitLoss": "None", "dividendPayout": "11305000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "92968000", "operatingCashflow": "83280000", "capitalExpenditures": "38841000", "changeInReceivables": "-91805000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44558000", "cashflowFromInvestment": "-33233000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5489000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1391083000, "cost_of_revenue": 1231544000, "gross_profit": 159539000, "ebit": 78536000, "ebitda": 152677000, "pretax_income": 63910000, "tax_provision": 15778000, "net_income": 48132000, "net_income_to_common": 48132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8763000, "total_current_assets": 321524000, "total_assets": 1063049000, "short_term_debt": 81633000, "long_term_debt": 460120000, "total_debt": 541753000, "total_liabilities": 823476000, "total_equity": 239573000, "shares_outstanding": 27000000, "goodwill_and_intangibles": 272966000 }, "cash_flow": { "operating_cash_flow": 99336000, "capital_expenditure": 90710000, "free_cash_flow": 190046000, "dividends_paid": 5731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191115, "ticker_id": 8719, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78536000", "ebitda": "152677000", "netIncome": "48132000", "grossProfit": "159539000", "depreciation": "None", "totalRevenue": "1391083000", "costOfRevenue": "1231544000", "interestIncome": "47000", "incomeBeforeTax": "63910000", "interestExpense": "14626000", "operatingIncome": "80359000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15778000", "reportedCurrency": "USD", "netInterestIncome": "-14579000", "nonInterestIncome": "None", "operatingExpenses": "79180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1823000", "costofGoodsAndServicesSold": "1231544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74141000", "sellingGeneralAndAdministrative": "52519000", "netIncomeFromContinuingOperations": "48132000" }, "balance": { "goodwill": "170730000", "inventory": "8276000", "commonStock": "30981000", "currentDebt": "None", "investments": "None", "totalAssets": "1063049000", "longTermDebt": "460120000", "shortTermDebt": "81633000", "treasuryStock": "-82385000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "102236000", "reportedCurrency": "USD", "retainedEarnings": "293643000", "totalLiabilities": "823476000", "otherCurrentAssets": "47073000", "totalCurrentAssets": "321524000", "currentLongTermDebt": "59713000", "longTermInvestments": "None", "shortTermInvestments": "6534000", "currentNetReceivables": "259154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741525000", "currentAccountsPayable": "97916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462615000", "shortLongTermDebtTotal": "482040000", "totalShareholderEquity": "239573000", "capitalLeaseObligations": "100013000", "otherCurrentLiabilities": "213094000", "totalCurrentLiabilities": "213094000", "otherNonCurrentLiabilities": "150262000", "totalNonCurrentLiabilities": "610382000", "cashAndShortTermInvestments": "8763000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "102236000", "cashAndCashEquivalentsAtCarryingValue": "8763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48132000", "profitLoss": "None", "dividendPayout": "5731000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "58090000", "operatingCashflow": "99336000", "capitalExpenditures": "90710000", "changeInReceivables": "-55362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950000", "cashflowFromInvestment": "-86555000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391083000, "cost_of_revenue": 1231544000, "gross_profit": 159539000, "research_and_development": null, "selling_general_admin": 52519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78536000, "depreciation_amortisation": 74141000, "ebitda": 152677000, "interest_expense": 14626000, "interest_income": null, "other_non_operating": null, "pretax_income": 63910000, "tax_provision": 15778000, "effective_tax_rate": null, "net_income": 48132000, "net_income_continuing_ops": 48132000, "net_income_to_common": 48132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8763000, "short_term_investments": 6534000, "net_receivables": 259154000, "inventory": 8276000, "other_current_assets": null, "total_current_assets": 321524000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 102236000, "goodwill_and_intangibles": 272966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741525000, "total_assets": 1063049000, "short_term_debt": 81633000, "accounts_payable": 97916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213094000, "long_term_debt": 460120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610382000, "total_liabilities": 823476000, "total_debt": 541753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293643000, "total_equity": 239573000, "shares_outstanding": 27000000, "operating_cash_flow": 99336000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86555000, "dividends_paid": 5731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8950000, "free_cash_flow": 190046000, "net_change_in_cash": 3831000 }, "raw_data": { "income": { "ebit": "78536000", "ebitda": "152677000", "netIncome": "48132000", "grossProfit": "159539000", "depreciation": "None", "totalRevenue": "1391083000", "costOfRevenue": "1231544000", "interestIncome": "47000", "incomeBeforeTax": "63910000", "interestExpense": "14626000", "operatingIncome": "80359000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15778000", "reportedCurrency": "USD", "netInterestIncome": "-14579000", "nonInterestIncome": "None", "operatingExpenses": "79180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1823000", "costofGoodsAndServicesSold": "1231544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74141000", "sellingGeneralAndAdministrative": "52519000", "netIncomeFromContinuingOperations": "48132000" }, "balance": { "goodwill": "170730000", "inventory": "8276000", "commonStock": "30981000", "currentDebt": "None", "investments": "None", "totalAssets": "1063049000", "longTermDebt": "460120000", "shortTermDebt": "81633000", "treasuryStock": "-82385000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "102236000", "reportedCurrency": "USD", "retainedEarnings": "293643000", "totalLiabilities": "823476000", "otherCurrentAssets": "47073000", "totalCurrentAssets": "321524000", "currentLongTermDebt": "59713000", "longTermInvestments": "None", "shortTermInvestments": "6534000", "currentNetReceivables": "259154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741525000", "currentAccountsPayable": "97916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "462615000", "shortLongTermDebtTotal": "482040000", "totalShareholderEquity": "239573000", "capitalLeaseObligations": "100013000", "otherCurrentLiabilities": "213094000", "totalCurrentLiabilities": "213094000", "otherNonCurrentLiabilities": "150262000", "totalNonCurrentLiabilities": "610382000", "cashAndShortTermInvestments": "8763000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "102236000", "cashAndCashEquivalentsAtCarryingValue": "8763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48132000", "profitLoss": "None", "dividendPayout": "5731000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "58090000", "operatingCashflow": "99336000", "capitalExpenditures": "90710000", "changeInReceivables": "-55362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950000", "cashflowFromInvestment": "-86555000", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1511998000, "cost_of_revenue": 1248734000, "gross_profit": 263264000, "ebit": 95280000, "ebitda": 170045000, "pretax_income": 50186000, "tax_provision": 12600000, "net_income": 37586000, "net_income_to_common": 37586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7726000, "total_current_assets": 271843000, "total_assets": 970535000, "short_term_debt": 86960000, "long_term_debt": 398136000, "total_debt": 485096000, "total_liabilities": 765318000, "total_equity": 205217000, "shares_outstanding": 28070000, "goodwill_and_intangibles": 284562000 }, "cash_flow": { "operating_cash_flow": 128036000, "capital_expenditure": 79753000, "free_cash_flow": 207789000, "dividends_paid": 15042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191120, "ticker_id": 8719, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95280000", "ebitda": "170045000", "netIncome": "37586000", "grossProfit": "263264000", "depreciation": "None", "totalRevenue": "1511998000", "costOfRevenue": "1248734000", "interestIncome": "73000", "incomeBeforeTax": "50186000", "interestExpense": "17012000", "operatingIncome": "65379999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-17012000", "nonInterestIncome": "None", "operatingExpenses": "197884001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1891000", "costofGoodsAndServicesSold": "1248734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74765000", "sellingGeneralAndAdministrative": "39397000", "netIncomeFromContinuingOperations": "37586000" }, "balance": { "goodwill": "168451000", "inventory": "7163000", "commonStock": "30972000", "currentDebt": "None", "investments": "None", "totalAssets": "970535000", "longTermDebt": "398136000", "shortTermDebt": "86960000", "treasuryStock": "-77247000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "116111000", "reportedCurrency": "USD", "retainedEarnings": "251204000", "totalLiabilities": "765318000", "otherCurrentAssets": "44214000", "totalCurrentAssets": "271843000", "currentLongTermDebt": "59476000", "longTermInvestments": "None", "shortTermInvestments": "9369000", "currentNetReceivables": "210534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698692000", "currentAccountsPayable": "91909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339823000", "shortLongTermDebtTotal": "485096000", "totalShareholderEquity": "205217000", "capitalLeaseObligations": "89158000", "otherCurrentLiabilities": "191353000", "totalCurrentLiabilities": "191353000", "otherNonCurrentLiabilities": "67377000", "totalNonCurrentLiabilities": "573965000", "cashAndShortTermInvestments": "7726000", "commonStockSharesOutstanding": "28070000", "intangibleAssetsExcludingGoodwill": "116111000", "cashAndCashEquivalentsAtCarryingValue": "7726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37586000", "profitLoss": "None", "dividendPayout": "15042000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21798000", "operatingCashflow": "128036000", "capitalExpenditures": "79753000", "changeInReceivables": "22421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16747000", "cashflowFromInvestment": "-143060000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511998000, "cost_of_revenue": 1248734000, "gross_profit": 263264000, "research_and_development": null, "selling_general_admin": 39397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95280000, "depreciation_amortisation": 74765000, "ebitda": 170045000, "interest_expense": 17012000, "interest_income": null, "other_non_operating": null, "pretax_income": 50186000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 37586000, "net_income_continuing_ops": 37586000, "net_income_to_common": 37586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7726000, "short_term_investments": 9369000, "net_receivables": 210534000, "inventory": 7163000, "other_current_assets": null, "total_current_assets": 271843000, "net_ppe": null, "goodwill": 168451000, "intangible_assets": 116111000, "goodwill_and_intangibles": 284562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698692000, "total_assets": 970535000, "short_term_debt": 86960000, "accounts_payable": 91909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191353000, "long_term_debt": 398136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573965000, "total_liabilities": 765318000, "total_debt": 485096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251204000, "total_equity": 205217000, "shares_outstanding": 28070000, "operating_cash_flow": 128036000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143060000, "dividends_paid": 15042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16747000, "free_cash_flow": 207789000, "net_change_in_cash": 1723000 }, "raw_data": { "income": { "ebit": "95280000", "ebitda": "170045000", "netIncome": "37586000", "grossProfit": "263264000", "depreciation": "None", "totalRevenue": "1511998000", "costOfRevenue": "1248734000", "interestIncome": "73000", "incomeBeforeTax": "50186000", "interestExpense": "17012000", "operatingIncome": "65379999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-17012000", "nonInterestIncome": "None", "operatingExpenses": "197884001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1891000", "costofGoodsAndServicesSold": "1248734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74765000", "sellingGeneralAndAdministrative": "39397000", "netIncomeFromContinuingOperations": "37586000" }, "balance": { "goodwill": "168451000", "inventory": "7163000", "commonStock": "30972000", "currentDebt": "None", "investments": "None", "totalAssets": "970535000", "longTermDebt": "398136000", "shortTermDebt": "86960000", "treasuryStock": "-77247000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "116111000", "reportedCurrency": "USD", "retainedEarnings": "251204000", "totalLiabilities": "765318000", "otherCurrentAssets": "44214000", "totalCurrentAssets": "271843000", "currentLongTermDebt": "59476000", "longTermInvestments": "None", "shortTermInvestments": "9369000", "currentNetReceivables": "210534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698692000", "currentAccountsPayable": "91909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339823000", "shortLongTermDebtTotal": "485096000", "totalShareholderEquity": "205217000", "capitalLeaseObligations": "89158000", "otherCurrentLiabilities": "191353000", "totalCurrentLiabilities": "191353000", "otherNonCurrentLiabilities": "67377000", "totalNonCurrentLiabilities": "573965000", "cashAndShortTermInvestments": "7726000", "commonStockSharesOutstanding": "28070000", "intangibleAssetsExcludingGoodwill": "116111000", "cashAndCashEquivalentsAtCarryingValue": "7726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37586000", "profitLoss": "None", "dividendPayout": "15042000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21798000", "operatingCashflow": "128036000", "capitalExpenditures": "79753000", "changeInReceivables": "22421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16747000", "cashflowFromInvestment": "-143060000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 1461708000, "cost_of_revenue": 1278535000, "gross_profit": 183173000, "ebit": 94294000, "ebitda": 148719000, "pretax_income": 69389000, "tax_provision": 17211000, "net_income": 52178000, "net_income_to_common": 52178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5727000, "total_current_assets": 275258000, "total_assets": 842819000, "short_term_debt": 51903000, "long_term_debt": 348549000, "total_debt": 400452000, "total_liabilities": 633520000, "total_equity": 209299000, "shares_outstanding": 28385000, "goodwill_and_intangibles": 258927000 }, "cash_flow": { "operating_cash_flow": 94901000, "capital_expenditure": 66585000, "free_cash_flow": 161486000, "dividends_paid": 10930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191125, "ticker_id": 8719, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94294000", "ebitda": "148719000", "netIncome": "52178000", "grossProfit": "183173000", "depreciation": "None", "totalRevenue": "1461708000", "costOfRevenue": "1278535000", "interestIncome": "76000", "incomeBeforeTax": "69389000", "interestExpense": "14593000", "operatingIncome": "83794000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17211000", "reportedCurrency": "USD", "netInterestIncome": "-14593000", "nonInterestIncome": "None", "operatingExpenses": "99379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "264000", "costofGoodsAndServicesSold": "1278535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54425000", "sellingGeneralAndAdministrative": "61998000", "netIncomeFromContinuingOperations": "52178000" }, "balance": { "goodwill": "145152000", "inventory": "6751000", "commonStock": "30967000", "currentDebt": "None", "investments": "None", "totalAssets": "842819000", "longTermDebt": "348549000", "shortTermDebt": "51903000", "treasuryStock": "-52462000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "113775000", "reportedCurrency": "USD", "retainedEarnings": "231525000", "totalLiabilities": "633520000", "otherCurrentAssets": "30308000", "totalCurrentAssets": "275258000", "currentLongTermDebt": "51903000", "longTermInvestments": "None", "shortTermInvestments": "9333000", "currentNetReceivables": "215991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567561000", "currentAccountsPayable": "92019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303234000", "shortLongTermDebtTotal": "400452000", "totalShareholderEquity": "209299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74569000", "totalCurrentLiabilities": "169267000", "otherNonCurrentLiabilities": "4902000", "totalNonCurrentLiabilities": "464253000", "cashAndShortTermInvestments": "5727000", "commonStockSharesOutstanding": "28385000", "intangibleAssetsExcludingGoodwill": "113775000", "cashAndCashEquivalentsAtCarryingValue": "5727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52178000", "profitLoss": "None", "dividendPayout": "10930000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94901000", "capitalExpenditures": "66585000", "changeInReceivables": "-23228000", "changeInExchangeRate": "-474000", "cashflowFromFinancing": "138827000", "cashflowFromInvestment": "-229199000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461708000, "cost_of_revenue": 1278535000, "gross_profit": 183173000, "research_and_development": 0, "selling_general_admin": 61998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94294000, "depreciation_amortisation": 54425000, "ebitda": 148719000, "interest_expense": 14593000, "interest_income": null, "other_non_operating": null, "pretax_income": 69389000, "tax_provision": 17211000, "effective_tax_rate": null, "net_income": 52178000, "net_income_continuing_ops": 52178000, "net_income_to_common": 52178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5727000, "short_term_investments": 9333000, "net_receivables": 215991000, "inventory": 6751000, "other_current_assets": null, "total_current_assets": 275258000, "net_ppe": null, "goodwill": 145152000, "intangible_assets": 113775000, "goodwill_and_intangibles": 258927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567561000, "total_assets": 842819000, "short_term_debt": 51903000, "accounts_payable": 92019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169267000, "long_term_debt": 348549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464253000, "total_liabilities": 633520000, "total_debt": 400452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231525000, "total_equity": 209299000, "shares_outstanding": 28385000, "operating_cash_flow": 94901000, "stock_based_compensation": 413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229199000, "dividends_paid": 10930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138827000, "free_cash_flow": 161486000, "net_change_in_cash": 4055000 }, "raw_data": { "income": { "ebit": "94294000", "ebitda": "148719000", "netIncome": "52178000", "grossProfit": "183173000", "depreciation": "None", "totalRevenue": "1461708000", "costOfRevenue": "1278535000", "interestIncome": "76000", "incomeBeforeTax": "69389000", "interestExpense": "14593000", "operatingIncome": "83794000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17211000", "reportedCurrency": "USD", "netInterestIncome": "-14593000", "nonInterestIncome": "None", "operatingExpenses": "99379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "264000", "costofGoodsAndServicesSold": "1278535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54425000", "sellingGeneralAndAdministrative": "61998000", "netIncomeFromContinuingOperations": "52178000" }, "balance": { "goodwill": "145152000", "inventory": "6751000", "commonStock": "30967000", "currentDebt": "None", "investments": "None", "totalAssets": "842819000", "longTermDebt": "348549000", "shortTermDebt": "51903000", "treasuryStock": "-52462000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "113775000", "reportedCurrency": "USD", "retainedEarnings": "231525000", "totalLiabilities": "633520000", "otherCurrentAssets": "30308000", "totalCurrentAssets": "275258000", "currentLongTermDebt": "51903000", "longTermInvestments": "None", "shortTermInvestments": "9333000", "currentNetReceivables": "215991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567561000", "currentAccountsPayable": "92019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303234000", "shortLongTermDebtTotal": "400452000", "totalShareholderEquity": "209299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74569000", "totalCurrentLiabilities": "169267000", "otherNonCurrentLiabilities": "4902000", "totalNonCurrentLiabilities": "464253000", "cashAndShortTermInvestments": "5727000", "commonStockSharesOutstanding": "28385000", "intangibleAssetsExcludingGoodwill": "113775000", "cashAndCashEquivalentsAtCarryingValue": "5727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52178000", "profitLoss": "None", "dividendPayout": "10930000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94901000", "capitalExpenditures": "66585000", "changeInReceivables": "-23228000", "changeInExchangeRate": "-474000", "cashflowFromFinancing": "138827000", "cashflowFromInvestment": "-229199000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 4777000, "ebitda": 40420000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 780858000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191088, "ticker_id": 8719, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4777000", "ebitda": "40420000", "netIncome": "-3511000", "grossProfit": "34940000", "depreciation": "None", "totalRevenue": "367575000", "costOfRevenue": "332635000", "interestIncome": "2623000", "incomeBeforeTax": "-4634000", "interestExpense": "9706000", "operatingIncome": "4777000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1123000", "reportedCurrency": "USD", "netInterestIncome": "-9706000", "nonInterestIncome": "None", "operatingExpenses": "30163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35643000", "sellingGeneralAndAdministrative": "14604000", "netIncomeFromContinuingOperations": "-3511000" }, "balance": { "goodwill": "105618000", "inventory": "8997000", "commonStock": "26376000", "currentDebt": "None", "investments": "None", "totalAssets": "1724248000", "longTermDebt": "634326000", "shortTermDebt": "146532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105774000", "reportedCurrency": "USD", "retainedEarnings": "505807000", "totalLiabilities": "1185661000", "otherCurrentAssets": "17738000", "totalCurrentAssets": "359223000", "currentLongTermDebt": "115975000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "314566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365025000", "currentAccountsPayable": "76836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930651000", "totalShareholderEquity": "538587000", "capitalLeaseObligations": "180350000", "otherCurrentLiabilities": "94229000", "totalCurrentLiabilities": "317597000", "otherNonCurrentLiabilities": "1535000", "totalNonCurrentLiabilities": "868064000", "cashAndShortTermInvestments": "17922000", "commonStockSharesOutstanding": "26353000", "intangibleAssetsExcludingGoodwill": "105774000", "cashAndCashEquivalentsAtCarryingValue": "17922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3511000", "profitLoss": "None", "dividendPayout": "2770000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33402000", "capitalExpenditures": "9569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50352000", "cashflowFromInvestment": "1978000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "research_and_development": null, "selling_general_admin": 14604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4777000, "depreciation_amortisation": 35643000, "ebitda": 40420000, "interest_expense": 9706000, "interest_income": null, "other_non_operating": null, "pretax_income": -4634000, "tax_provision": -1123000, "effective_tax_rate": null, "net_income": -3511000, "net_income_continuing_ops": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17922000, "short_term_investments": 0, "net_receivables": 314566000, "inventory": 8997000, "other_current_assets": null, "total_current_assets": 359223000, "net_ppe": null, "goodwill": 105618000, "intangible_assets": 105774000, "goodwill_and_intangibles": 211392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1365025000, "total_assets": 1724248000, "short_term_debt": 146532000, "accounts_payable": 76836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317597000, "long_term_debt": 634326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868064000, "total_liabilities": 1185661000, "total_debt": 780858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505807000, "total_equity": 538587000, "shares_outstanding": 26353000, "operating_cash_flow": 33402000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1978000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50352000, "free_cash_flow": 42971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4777000", "ebitda": "40420000", "netIncome": "-3511000", "grossProfit": "34940000", "depreciation": "None", "totalRevenue": "367575000", "costOfRevenue": "332635000", "interestIncome": "2623000", "incomeBeforeTax": "-4634000", "interestExpense": "9706000", "operatingIncome": "4777000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1123000", "reportedCurrency": "USD", "netInterestIncome": "-9706000", "nonInterestIncome": "None", "operatingExpenses": "30163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35643000", "sellingGeneralAndAdministrative": "14604000", "netIncomeFromContinuingOperations": "-3511000" }, "balance": { "goodwill": "105618000", "inventory": "8997000", "commonStock": "26376000", "currentDebt": "None", "investments": "None", "totalAssets": "1724248000", "longTermDebt": "634326000", "shortTermDebt": "146532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "105774000", "reportedCurrency": "USD", "retainedEarnings": "505807000", "totalLiabilities": "1185661000", "otherCurrentAssets": "17738000", "totalCurrentAssets": "359223000", "currentLongTermDebt": "115975000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "314566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1365025000", "currentAccountsPayable": "76836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930651000", "totalShareholderEquity": "538587000", "capitalLeaseObligations": "180350000", "otherCurrentLiabilities": "94229000", "totalCurrentLiabilities": "317597000", "otherNonCurrentLiabilities": "1535000", "totalNonCurrentLiabilities": "868064000", "cashAndShortTermInvestments": "17922000", "commonStockSharesOutstanding": "26353000", "intangibleAssetsExcludingGoodwill": "105774000", "cashAndCashEquivalentsAtCarryingValue": "17922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3511000", "profitLoss": "None", "dividendPayout": "2770000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33402000", "capitalExpenditures": "9569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50352000", "cashflowFromInvestment": "1978000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "ebit": -22406000, "ebitda": 16651000, "pretax_income": -35840000, "tax_provision": 3591000, "net_income": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 826947000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 47124000, "capital_expenditure": 32853000, "free_cash_flow": 79977000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191089, "ticker_id": 8719, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22406000", "ebitda": "16651000", "netIncome": "-39431000", "grossProfit": "42039000", "depreciation": "None", "totalRevenue": "385427000", "costOfRevenue": "343388000", "interestIncome": "2688000", "incomeBeforeTax": "-35840000", "interestExpense": "13435000", "operatingIncome": "17490000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3591000", "reportedCurrency": "USD", "netInterestIncome": "-10746000", "nonInterestIncome": "None", "operatingExpenses": "24549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39057000", "sellingGeneralAndAdministrative": "20371000", "netIncomeFromContinuingOperations": "-39431000" }, "balance": { "goodwill": "105618000", "inventory": "None", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1771988000", "longTermDebt": "682721000", "shortTermDebt": "144226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108613000", "reportedCurrency": "USD", "retainedEarnings": "512088000", "totalLiabilities": "1231633000", "otherCurrentAssets": "25811000", "totalCurrentAssets": "382842000", "currentLongTermDebt": "114850000", "longTermInvestments": "None", "shortTermInvestments": "10351000", "currentNetReceivables": "319834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389146000", "currentAccountsPayable": "61053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971372000", "totalShareholderEquity": "540355000", "capitalLeaseObligations": "173801000", "otherCurrentLiabilities": "112815000", "totalCurrentLiabilities": "318094000", "otherNonCurrentLiabilities": "3995000", "totalNonCurrentLiabilities": "913539000", "cashAndShortTermInvestments": "26846000", "commonStockSharesOutstanding": "26339000", "intangibleAssetsExcludingGoodwill": "108613000", "cashAndCashEquivalentsAtCarryingValue": "26846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39431000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47124000", "capitalExpenditures": "32853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29910000", "cashflowFromInvestment": "-21643000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "research_and_development": null, "selling_general_admin": 20371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22406000, "depreciation_amortisation": 39057000, "ebitda": 16651000, "interest_expense": 13435000, "interest_income": null, "other_non_operating": null, "pretax_income": -35840000, "tax_provision": 3591000, "effective_tax_rate": null, "net_income": -39431000, "net_income_continuing_ops": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26846000, "short_term_investments": 10351000, "net_receivables": 319834000, "inventory": null, "other_current_assets": null, "total_current_assets": 382842000, "net_ppe": null, "goodwill": 105618000, "intangible_assets": 108613000, "goodwill_and_intangibles": 214231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389146000, "total_assets": 1771988000, "short_term_debt": 144226000, "accounts_payable": 61053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318094000, "long_term_debt": 682721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913539000, "total_liabilities": 1231633000, "total_debt": 826947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512088000, "total_equity": 540355000, "shares_outstanding": 26339000, "operating_cash_flow": 47124000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21643000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29910000, "free_cash_flow": 79977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22406000", "ebitda": "16651000", "netIncome": "-39431000", "grossProfit": "42039000", "depreciation": "None", "totalRevenue": "385427000", "costOfRevenue": "343388000", "interestIncome": "2688000", "incomeBeforeTax": "-35840000", "interestExpense": "13435000", "operatingIncome": "17490000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3591000", "reportedCurrency": "USD", "netInterestIncome": "-10746000", "nonInterestIncome": "None", "operatingExpenses": "24549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39057000", "sellingGeneralAndAdministrative": "20371000", "netIncomeFromContinuingOperations": "-39431000" }, "balance": { "goodwill": "105618000", "inventory": "None", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1771988000", "longTermDebt": "682721000", "shortTermDebt": "144226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "108613000", "reportedCurrency": "USD", "retainedEarnings": "512088000", "totalLiabilities": "1231633000", "otherCurrentAssets": "25811000", "totalCurrentAssets": "382842000", "currentLongTermDebt": "114850000", "longTermInvestments": "None", "shortTermInvestments": "10351000", "currentNetReceivables": "319834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389146000", "currentAccountsPayable": "61053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971372000", "totalShareholderEquity": "540355000", "capitalLeaseObligations": "173801000", "otherCurrentLiabilities": "112815000", "totalCurrentLiabilities": "318094000", "otherNonCurrentLiabilities": "3995000", "totalNonCurrentLiabilities": "913539000", "cashAndShortTermInvestments": "26846000", "commonStockSharesOutstanding": "26339000", "intangibleAssetsExcludingGoodwill": "108613000", "cashAndCashEquivalentsAtCarryingValue": "26846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39431000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47124000", "capitalExpenditures": "32853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29910000", "cashflowFromInvestment": "-21643000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 396786000, "cost_of_revenue": 363395000, "gross_profit": 33391000, "ebit": -70556000, "ebitda": -35057000, "pretax_income": -83396000, "tax_provision": -8624000, "net_income": -74772000, "net_income_to_common": -74772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27381000, "total_current_assets": 429012000, "total_assets": 1817108000, "short_term_debt": 129674000, "long_term_debt": 718948000, "total_debt": 848622000, "total_liabilities": 1239036000, "total_equity": 578072000, "shares_outstanding": 26340000, "goodwill_and_intangibles": 260195000 }, "cash_flow": { "operating_cash_flow": 25899000, "capital_expenditure": 54484000, "free_cash_flow": 80383000, "dividends_paid": 2765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191091, "ticker_id": 8719, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70556000", "ebitda": "-35057000", "netIncome": "-74772000", "grossProfit": "33391000", "depreciation": "None", "totalRevenue": "396786000", "costOfRevenue": "363395000", "interestIncome": "2855000", "incomeBeforeTax": "-83396000", "interestExpense": "12840000", "operatingIncome": "-74244000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8624000", "reportedCurrency": "USD", "netInterestIncome": "-9985000", "nonInterestIncome": "None", "operatingExpenses": "107635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35499000", "sellingGeneralAndAdministrative": "22119000", "netIncomeFromContinuingOperations": "-74772000" }, "balance": { "goodwill": "148784000", "inventory": "None", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1817108000", "longTermDebt": "718948000", "shortTermDebt": "129674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111411000", "reportedCurrency": "USD", "retainedEarnings": "554283000", "totalLiabilities": "1239036000", "otherCurrentAssets": "82973000", "totalCurrentAssets": "429012000", "currentLongTermDebt": "105233000", "longTermInvestments": "None", "shortTermInvestments": "9791000", "currentNetReceivables": "308867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388096000", "currentAccountsPayable": "67635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934453000", "totalShareholderEquity": "578072000", "capitalLeaseObligations": "110272000", "otherCurrentLiabilities": "126962000", "totalCurrentLiabilities": "324271000", "otherNonCurrentLiabilities": "3481000", "totalNonCurrentLiabilities": "914765000", "cashAndShortTermInvestments": "27381000", "commonStockSharesOutstanding": "26340000", "intangibleAssetsExcludingGoodwill": "111411000", "cashAndCashEquivalentsAtCarryingValue": "27381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117938000", "profitLoss": "None", "dividendPayout": "2765000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25899000", "capitalExpenditures": "54484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25688000", "cashflowFromInvestment": "-51763000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396786000, "cost_of_revenue": 363395000, "gross_profit": 33391000, "research_and_development": null, "selling_general_admin": 22119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70556000, "depreciation_amortisation": 35499000, "ebitda": -35057000, "interest_expense": 12840000, "interest_income": null, "other_non_operating": null, "pretax_income": -83396000, "tax_provision": -8624000, "effective_tax_rate": null, "net_income": -74772000, "net_income_continuing_ops": -74772000, "net_income_to_common": -74772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27381000, "short_term_investments": 9791000, "net_receivables": 308867000, "inventory": null, "other_current_assets": null, "total_current_assets": 429012000, "net_ppe": null, "goodwill": 148784000, "intangible_assets": 111411000, "goodwill_and_intangibles": 260195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388096000, "total_assets": 1817108000, "short_term_debt": 129674000, "accounts_payable": 67635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324271000, "long_term_debt": 718948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914765000, "total_liabilities": 1239036000, "total_debt": 848622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 554283000, "total_equity": 578072000, "shares_outstanding": 26340000, "operating_cash_flow": 25899000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51763000, "dividends_paid": 2765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25688000, "free_cash_flow": 80383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70556000", "ebitda": "-35057000", "netIncome": "-74772000", "grossProfit": "33391000", "depreciation": "None", "totalRevenue": "396786000", "costOfRevenue": "363395000", "interestIncome": "2855000", "incomeBeforeTax": "-83396000", "interestExpense": "12840000", "operatingIncome": "-74244000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-8624000", "reportedCurrency": "USD", "netInterestIncome": "-9985000", "nonInterestIncome": "None", "operatingExpenses": "107635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35499000", "sellingGeneralAndAdministrative": "22119000", "netIncomeFromContinuingOperations": "-74772000" }, "balance": { "goodwill": "148784000", "inventory": "None", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1817108000", "longTermDebt": "718948000", "shortTermDebt": "129674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111411000", "reportedCurrency": "USD", "retainedEarnings": "554283000", "totalLiabilities": "1239036000", "otherCurrentAssets": "82973000", "totalCurrentAssets": "429012000", "currentLongTermDebt": "105233000", "longTermInvestments": "None", "shortTermInvestments": "9791000", "currentNetReceivables": "308867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388096000", "currentAccountsPayable": "67635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "934453000", "totalShareholderEquity": "578072000", "capitalLeaseObligations": "110272000", "otherCurrentLiabilities": "126962000", "totalCurrentLiabilities": "324271000", "otherNonCurrentLiabilities": "3481000", "totalNonCurrentLiabilities": "914765000", "cashAndShortTermInvestments": "27381000", "commonStockSharesOutstanding": "26340000", "intangibleAssetsExcludingGoodwill": "111411000", "cashAndCashEquivalentsAtCarryingValue": "27381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117938000", "profitLoss": "None", "dividendPayout": "2765000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25899000", "capitalExpenditures": "54484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25688000", "cashflowFromInvestment": "-51763000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 393794000, "cost_of_revenue": 347881000, "gross_profit": 45913000, "ebit": 22780000, "ebitda": 58983000, "pretax_income": 11190000, "tax_provision": 2874000, "net_income": 8316000, "net_income_to_common": 8316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24338000, "total_current_assets": 393385000, "total_assets": 1859704000, "short_term_debt": 122621000, "long_term_debt": 698170000, "total_debt": 820791000, "total_liabilities": 1206011000, "total_equity": 653693000, "shares_outstanding": 26341000, "goodwill_and_intangibles": 344220000 }, "cash_flow": { "operating_cash_flow": 25715000, "capital_expenditure": 84265000, "free_cash_flow": 109980000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191092, "ticker_id": 8719, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22780000", "ebitda": "58983000", "netIncome": "8316000", "grossProfit": "45913000", "depreciation": "None", "totalRevenue": "393794000", "costOfRevenue": "347881000", "interestIncome": "2738000", "incomeBeforeTax": "11190000", "interestExpense": "11590000", "operatingIncome": "19893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2874000", "reportedCurrency": "USD", "netInterestIncome": "-8852000", "nonInterestIncome": "None", "operatingExpenses": "26020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36203000", "sellingGeneralAndAdministrative": "21625000", "netIncomeFromContinuingOperations": "8316000" }, "balance": { "goodwill": "206756000", "inventory": "None", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1859704000", "longTermDebt": "698170000", "shortTermDebt": "122621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137464000", "reportedCurrency": "USD", "retainedEarnings": "631819000", "totalLiabilities": "1206011000", "otherCurrentAssets": "39630000", "totalCurrentAssets": "393385000", "currentLongTermDebt": "97317000", "longTermInvestments": "None", "shortTermInvestments": "9862000", "currentNetReceivables": "319555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466319000", "currentAccountsPayable": "74849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911703000", "totalShareholderEquity": "653693000", "capitalLeaseObligations": "116216000", "otherCurrentLiabilities": "110496000", "totalCurrentLiabilities": "307966000", "otherNonCurrentLiabilities": "2410000", "totalNonCurrentLiabilities": "898045000", "cashAndShortTermInvestments": "24338000", "commonStockSharesOutstanding": "26341000", "intangibleAssetsExcludingGoodwill": "137464000", "cashAndCashEquivalentsAtCarryingValue": "24338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8316000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25715000", "capitalExpenditures": "84265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55664000", "cashflowFromInvestment": "-78546000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393794000, "cost_of_revenue": 347881000, "gross_profit": 45913000, "research_and_development": null, "selling_general_admin": 21625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22780000, "depreciation_amortisation": 36203000, "ebitda": 58983000, "interest_expense": 11590000, "interest_income": null, "other_non_operating": null, "pretax_income": 11190000, "tax_provision": 2874000, "effective_tax_rate": null, "net_income": 8316000, "net_income_continuing_ops": 8316000, "net_income_to_common": 8316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24338000, "short_term_investments": 9862000, "net_receivables": 319555000, "inventory": null, "other_current_assets": null, "total_current_assets": 393385000, "net_ppe": null, "goodwill": 206756000, "intangible_assets": 137464000, "goodwill_and_intangibles": 344220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466319000, "total_assets": 1859704000, "short_term_debt": 122621000, "accounts_payable": 74849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307966000, "long_term_debt": 698170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898045000, "total_liabilities": 1206011000, "total_debt": 820791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631819000, "total_equity": 653693000, "shares_outstanding": 26341000, "operating_cash_flow": 25715000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78546000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55664000, "free_cash_flow": 109980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22780000", "ebitda": "58983000", "netIncome": "8316000", "grossProfit": "45913000", "depreciation": "None", "totalRevenue": "393794000", "costOfRevenue": "347881000", "interestIncome": "2738000", "incomeBeforeTax": "11190000", "interestExpense": "11590000", "operatingIncome": "19893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2874000", "reportedCurrency": "USD", "netInterestIncome": "-8852000", "nonInterestIncome": "None", "operatingExpenses": "26020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36203000", "sellingGeneralAndAdministrative": "21625000", "netIncomeFromContinuingOperations": "8316000" }, "balance": { "goodwill": "206756000", "inventory": "None", "commonStock": "26336000", "currentDebt": "None", "investments": "None", "totalAssets": "1859704000", "longTermDebt": "698170000", "shortTermDebt": "122621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137464000", "reportedCurrency": "USD", "retainedEarnings": "631819000", "totalLiabilities": "1206011000", "otherCurrentAssets": "39630000", "totalCurrentAssets": "393385000", "currentLongTermDebt": "97317000", "longTermInvestments": "None", "shortTermInvestments": "9862000", "currentNetReceivables": "319555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466319000", "currentAccountsPayable": "74849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "911703000", "totalShareholderEquity": "653693000", "capitalLeaseObligations": "116216000", "otherCurrentLiabilities": "110496000", "totalCurrentLiabilities": "307966000", "otherNonCurrentLiabilities": "2410000", "totalNonCurrentLiabilities": "898045000", "cashAndShortTermInvestments": "24338000", "commonStockSharesOutstanding": "26341000", "intangibleAssetsExcludingGoodwill": "137464000", "cashAndCashEquivalentsAtCarryingValue": "24338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8316000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25715000", "capitalExpenditures": "84265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55664000", "cashflowFromInvestment": "-78546000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 382390000, "cost_of_revenue": 342313000, "gross_profit": 40077000, "ebit": 19186000, "ebitda": 54674000, "pretax_income": 8034000, "tax_provision": 2020000, "net_income": 6014000, "net_income_to_common": 6014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20602000, "total_current_assets": 389093000, "total_assets": 1800205000, "short_term_debt": 122124000, "long_term_debt": 645153000, "total_debt": 767277000, "total_liabilities": 1153803000, "total_equity": 646402000, "shares_outstanding": 26346000, "goodwill_and_intangibles": 349828000 }, "cash_flow": { "operating_cash_flow": 84308000, "capital_expenditure": 52573000, "free_cash_flow": 136881000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191093, "ticker_id": 8719, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19186000", "ebitda": "54674000", "netIncome": "6014000", "grossProfit": "40077000", "depreciation": "None", "totalRevenue": "382390000", "costOfRevenue": "342313000", "interestIncome": "2928000", "incomeBeforeTax": "8034000", "interestExpense": "11152000", "operatingIncome": "15680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2020000", "reportedCurrency": "USD", "netInterestIncome": "-8224000", "nonInterestIncome": "None", "operatingExpenses": "24397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35488000", "sellingGeneralAndAdministrative": "20142000", "netIncomeFromContinuingOperations": "6014000" }, "balance": { "goodwill": "206756000", "inventory": "None", "commonStock": "26333000", "currentDebt": "None", "investments": "None", "totalAssets": "1800205000", "longTermDebt": "645153000", "shortTermDebt": "122124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "143072000", "reportedCurrency": "USD", "retainedEarnings": "626268000", "totalLiabilities": "1153803000", "otherCurrentAssets": "33324000", "totalCurrentAssets": "389093000", "currentLongTermDebt": "91581000", "longTermInvestments": "None", "shortTermInvestments": "11989000", "currentNetReceivables": "323178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411112000", "currentAccountsPayable": "77948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838883000", "totalShareholderEquity": "646402000", "capitalLeaseObligations": "102149000", "otherCurrentLiabilities": "96466000", "totalCurrentLiabilities": "328846000", "otherNonCurrentLiabilities": "1586000", "totalNonCurrentLiabilities": "824957000", "cashAndShortTermInvestments": "20602000", "commonStockSharesOutstanding": "26346000", "intangibleAssetsExcludingGoodwill": "143072000", "cashAndCashEquivalentsAtCarryingValue": "20602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6014000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84308000", "capitalExpenditures": "52573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25357000", "cashflowFromInvestment": "-51495000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382390000, "cost_of_revenue": 342313000, "gross_profit": 40077000, "research_and_development": null, "selling_general_admin": 20142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19186000, "depreciation_amortisation": 35488000, "ebitda": 54674000, "interest_expense": 11152000, "interest_income": null, "other_non_operating": null, "pretax_income": 8034000, "tax_provision": 2020000, "effective_tax_rate": null, "net_income": 6014000, "net_income_continuing_ops": 6014000, "net_income_to_common": 6014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20602000, "short_term_investments": 11989000, "net_receivables": 323178000, "inventory": null, "other_current_assets": null, "total_current_assets": 389093000, "net_ppe": null, "goodwill": 206756000, "intangible_assets": 143072000, "goodwill_and_intangibles": 349828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1411112000, "total_assets": 1800205000, "short_term_debt": 122124000, "accounts_payable": 77948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328846000, "long_term_debt": 645153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824957000, "total_liabilities": 1153803000, "total_debt": 767277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 626268000, "total_equity": 646402000, "shares_outstanding": 26346000, "operating_cash_flow": 84308000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51495000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25357000, "free_cash_flow": 136881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19186000", "ebitda": "54674000", "netIncome": "6014000", "grossProfit": "40077000", "depreciation": "None", "totalRevenue": "382390000", "costOfRevenue": "342313000", "interestIncome": "2928000", "incomeBeforeTax": "8034000", "interestExpense": "11152000", "operatingIncome": "15680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2020000", "reportedCurrency": "USD", "netInterestIncome": "-8224000", "nonInterestIncome": "None", "operatingExpenses": "24397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35488000", "sellingGeneralAndAdministrative": "20142000", "netIncomeFromContinuingOperations": "6014000" }, "balance": { "goodwill": "206756000", "inventory": "None", "commonStock": "26333000", "currentDebt": "None", "investments": "None", "totalAssets": "1800205000", "longTermDebt": "645153000", "shortTermDebt": "122124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "143072000", "reportedCurrency": "USD", "retainedEarnings": "626268000", "totalLiabilities": "1153803000", "otherCurrentAssets": "33324000", "totalCurrentAssets": "389093000", "currentLongTermDebt": "91581000", "longTermInvestments": "None", "shortTermInvestments": "11989000", "currentNetReceivables": "323178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1411112000", "currentAccountsPayable": "77948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838883000", "totalShareholderEquity": "646402000", "capitalLeaseObligations": "102149000", "otherCurrentLiabilities": "96466000", "totalCurrentLiabilities": "328846000", "otherNonCurrentLiabilities": "1586000", "totalNonCurrentLiabilities": "824957000", "cashAndShortTermInvestments": "20602000", "commonStockSharesOutstanding": "26346000", "intangibleAssetsExcludingGoodwill": "143072000", "cashAndCashEquivalentsAtCarryingValue": "20602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6014000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84308000", "capitalExpenditures": "52573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25357000", "cashflowFromInvestment": "-51495000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 465131000, "cost_of_revenue": 402247000, "gross_profit": 62884000, "ebit": 39125000, "ebitda": 75518000, "pretax_income": 27285000, "tax_provision": 7109000, "net_income": 20176000, "net_income_to_common": 20176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19351000, "total_current_assets": 409813000, "total_assets": 1786837000, "short_term_debt": 117375000, "long_term_debt": 670273000, "total_debt": 787648000, "total_liabilities": 1139814000, "total_equity": 647023000, "shares_outstanding": 26348000, "goodwill_and_intangibles": 357682000 }, "cash_flow": { "operating_cash_flow": 59738000, "capital_expenditure": 40790000, "free_cash_flow": 100528000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191094, "ticker_id": 8719, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39125000", "ebitda": "75518000", "netIncome": "20176000", "grossProfit": "62884000", "depreciation": "None", "totalRevenue": "465131000", "costOfRevenue": "402247000", "interestIncome": "2011000", "incomeBeforeTax": "27285000", "interestExpense": "11840000", "operatingIncome": "38284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7109000", "reportedCurrency": "USD", "netInterestIncome": "-9829000", "nonInterestIncome": "None", "operatingExpenses": "24600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36393000", "sellingGeneralAndAdministrative": "19800000", "netIncomeFromContinuingOperations": "20176000" }, "balance": { "goodwill": "206756000", "inventory": "None", "commonStock": "26320000", "currentDebt": "None", "investments": "None", "totalAssets": "1786837000", "longTermDebt": "670273000", "shortTermDebt": "117375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150926000", "reportedCurrency": "USD", "retainedEarnings": "623018000", "totalLiabilities": "1139814000", "otherCurrentAssets": "23962000", "totalCurrentAssets": "409813000", "currentLongTermDebt": "88812000", "longTermInvestments": "None", "shortTermInvestments": "11590000", "currentNetReceivables": "354910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377024000", "currentAccountsPayable": "59977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838436000", "totalShareholderEquity": "647023000", "capitalLeaseObligations": "79351000", "otherCurrentLiabilities": "98660000", "totalCurrentLiabilities": "304568000", "otherNonCurrentLiabilities": "5173000", "totalNonCurrentLiabilities": "835246000", "cashAndShortTermInvestments": "19351000", "commonStockSharesOutstanding": "26348000", "intangibleAssetsExcludingGoodwill": "150926000", "cashAndCashEquivalentsAtCarryingValue": "19351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20176000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59738000", "capitalExpenditures": "40790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198608000", "cashflowFromInvestment": "-243899000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465131000, "cost_of_revenue": 402247000, "gross_profit": 62884000, "research_and_development": null, "selling_general_admin": 19800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39125000, "depreciation_amortisation": 36393000, "ebitda": 75518000, "interest_expense": 11840000, "interest_income": null, "other_non_operating": null, "pretax_income": 27285000, "tax_provision": 7109000, "effective_tax_rate": null, "net_income": 20176000, "net_income_continuing_ops": 20176000, "net_income_to_common": 20176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19351000, "short_term_investments": 11590000, "net_receivables": 354910000, "inventory": null, "other_current_assets": null, "total_current_assets": 409813000, "net_ppe": null, "goodwill": 206756000, "intangible_assets": 150926000, "goodwill_and_intangibles": 357682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377024000, "total_assets": 1786837000, "short_term_debt": 117375000, "accounts_payable": 59977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304568000, "long_term_debt": 670273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835246000, "total_liabilities": 1139814000, "total_debt": 787648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623018000, "total_equity": 647023000, "shares_outstanding": 26348000, "operating_cash_flow": 59738000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243899000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198608000, "free_cash_flow": 100528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39125000", "ebitda": "75518000", "netIncome": "20176000", "grossProfit": "62884000", "depreciation": "None", "totalRevenue": "465131000", "costOfRevenue": "402247000", "interestIncome": "2011000", "incomeBeforeTax": "27285000", "interestExpense": "11840000", "operatingIncome": "38284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7109000", "reportedCurrency": "USD", "netInterestIncome": "-9829000", "nonInterestIncome": "None", "operatingExpenses": "24600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36393000", "sellingGeneralAndAdministrative": "19800000", "netIncomeFromContinuingOperations": "20176000" }, "balance": { "goodwill": "206756000", "inventory": "None", "commonStock": "26320000", "currentDebt": "None", "investments": "None", "totalAssets": "1786837000", "longTermDebt": "670273000", "shortTermDebt": "117375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "150926000", "reportedCurrency": "USD", "retainedEarnings": "623018000", "totalLiabilities": "1139814000", "otherCurrentAssets": "23962000", "totalCurrentAssets": "409813000", "currentLongTermDebt": "88812000", "longTermInvestments": "None", "shortTermInvestments": "11590000", "currentNetReceivables": "354910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377024000", "currentAccountsPayable": "59977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "838436000", "totalShareholderEquity": "647023000", "capitalLeaseObligations": "79351000", "otherCurrentLiabilities": "98660000", "totalCurrentLiabilities": "304568000", "otherNonCurrentLiabilities": "5173000", "totalNonCurrentLiabilities": "835246000", "cashAndShortTermInvestments": "19351000", "commonStockSharesOutstanding": "26348000", "intangibleAssetsExcludingGoodwill": "150926000", "cashAndCashEquivalentsAtCarryingValue": "19351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20176000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59738000", "capitalExpenditures": "40790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198608000", "cashflowFromInvestment": "-243899000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 426833000, "cost_of_revenue": 354776000, "gross_profit": 72057000, "ebit": 43768000, "ebitda": 74052000, "pretax_income": 35222000, "tax_provision": 8682000, "net_income": 26540000, "net_income_to_common": 26540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11834000, "total_current_assets": 405746000, "total_assets": 1554894000, "short_term_debt": 113923000, "long_term_debt": 471700000, "total_debt": 585623000, "total_liabilities": 923912000, "total_equity": 630982000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 222256000 }, "cash_flow": { "operating_cash_flow": 6202000, "capital_expenditure": 65101000, "free_cash_flow": 71303000, "dividends_paid": 2763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191096, "ticker_id": 8719, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43768000", "ebitda": "74052000", "netIncome": "26540000", "grossProfit": "72057000", "depreciation": "None", "totalRevenue": "426833000", "costOfRevenue": "354776000", "interestIncome": "1130000", "incomeBeforeTax": "35222000", "interestExpense": "8546000", "operatingIncome": "42634000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8682000", "reportedCurrency": "USD", "netInterestIncome": "-7416000", "nonInterestIncome": "None", "operatingExpenses": "29423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30284000", "sellingGeneralAndAdministrative": "13037000", "netIncomeFromContinuingOperations": "26540000" }, "balance": { "goodwill": "167264000", "inventory": "None", "commonStock": "26320000", "currentDebt": "None", "investments": "None", "totalAssets": "1554894000", "longTermDebt": "471700000", "shortTermDebt": "113923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54992000", "reportedCurrency": "USD", "retainedEarnings": "605606000", "totalLiabilities": "923912000", "otherCurrentAssets": "24704000", "totalCurrentAssets": "405746000", "currentLongTermDebt": "85749000", "longTermInvestments": "None", "shortTermInvestments": "11689000", "currentNetReceivables": "357519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149148000", "currentAccountsPayable": "78443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632269000", "totalShareholderEquity": "630982000", "capitalLeaseObligations": "74820000", "otherCurrentLiabilities": "101271000", "totalCurrentLiabilities": "297363000", "otherNonCurrentLiabilities": "4415000", "totalNonCurrentLiabilities": "626549000", "cashAndShortTermInvestments": "11834000", "commonStockSharesOutstanding": "26353000", "intangibleAssetsExcludingGoodwill": "54992000", "cashAndCashEquivalentsAtCarryingValue": "11834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26540000", "profitLoss": "None", "dividendPayout": "2763000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6202000", "capitalExpenditures": "65101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70644000", "cashflowFromInvestment": "-74401000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426833000, "cost_of_revenue": 354776000, "gross_profit": 72057000, "research_and_development": null, "selling_general_admin": 13037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43768000, "depreciation_amortisation": 30284000, "ebitda": 74052000, "interest_expense": 8546000, "interest_income": null, "other_non_operating": null, "pretax_income": 35222000, "tax_provision": 8682000, "effective_tax_rate": null, "net_income": 26540000, "net_income_continuing_ops": 26540000, "net_income_to_common": 26540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11834000, "short_term_investments": 11689000, "net_receivables": 357519000, "inventory": null, "other_current_assets": null, "total_current_assets": 405746000, "net_ppe": null, "goodwill": 167264000, "intangible_assets": 54992000, "goodwill_and_intangibles": 222256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149148000, "total_assets": 1554894000, "short_term_debt": 113923000, "accounts_payable": 78443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297363000, "long_term_debt": 471700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626549000, "total_liabilities": 923912000, "total_debt": 585623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605606000, "total_equity": 630982000, "shares_outstanding": 26353000, "operating_cash_flow": 6202000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74401000, "dividends_paid": 2763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70644000, "free_cash_flow": 71303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43768000", "ebitda": "74052000", "netIncome": "26540000", "grossProfit": "72057000", "depreciation": "None", "totalRevenue": "426833000", "costOfRevenue": "354776000", "interestIncome": "1130000", "incomeBeforeTax": "35222000", "interestExpense": "8546000", "operatingIncome": "42634000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8682000", "reportedCurrency": "USD", "netInterestIncome": "-7416000", "nonInterestIncome": "None", "operatingExpenses": "29423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30284000", "sellingGeneralAndAdministrative": "13037000", "netIncomeFromContinuingOperations": "26540000" }, "balance": { "goodwill": "167264000", "inventory": "None", "commonStock": "26320000", "currentDebt": "None", "investments": "None", "totalAssets": "1554894000", "longTermDebt": "471700000", "shortTermDebt": "113923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "54992000", "reportedCurrency": "USD", "retainedEarnings": "605606000", "totalLiabilities": "923912000", "otherCurrentAssets": "24704000", "totalCurrentAssets": "405746000", "currentLongTermDebt": "85749000", "longTermInvestments": "None", "shortTermInvestments": "11689000", "currentNetReceivables": "357519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149148000", "currentAccountsPayable": "78443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632269000", "totalShareholderEquity": "630982000", "capitalLeaseObligations": "74820000", "otherCurrentLiabilities": "101271000", "totalCurrentLiabilities": "297363000", "otherNonCurrentLiabilities": "4415000", "totalNonCurrentLiabilities": "626549000", "cashAndShortTermInvestments": "11834000", "commonStockSharesOutstanding": "26353000", "intangibleAssetsExcludingGoodwill": "54992000", "cashAndCashEquivalentsAtCarryingValue": "11834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26540000", "profitLoss": "None", "dividendPayout": "2763000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6202000", "capitalExpenditures": "65101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70644000", "cashflowFromInvestment": "-74401000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 462164000, "cost_of_revenue": 383599000, "gross_profit": 78565000, "ebit": 48910000, "ebitda": 85719000, "pretax_income": 41118000, "tax_provision": 10384000, "net_income": 30734000, "net_income_to_common": 30734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7486000, "total_current_assets": 382809000, "total_assets": 1472056000, "short_term_debt": 109653000, "long_term_debt": 403951000, "total_debt": 513604000, "total_liabilities": 863161000, "total_equity": 608895000, "shares_outstanding": 26352000, "goodwill_and_intangibles": 222470000 }, "cash_flow": { "operating_cash_flow": 9550000, "capital_expenditure": 77140000, "free_cash_flow": 86690000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191097, "ticker_id": 8719, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48910000", "ebitda": "85719000", "netIncome": "30734000", "grossProfit": "78565000", "depreciation": "None", "totalRevenue": "462164000", "costOfRevenue": "383599000", "interestIncome": "909000", "incomeBeforeTax": "41118000", "interestExpense": "7792000", "operatingIncome": "47103000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10384000", "reportedCurrency": "USD", "netInterestIncome": "-6883000", "nonInterestIncome": "None", "operatingExpenses": "31462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36809000", "sellingGeneralAndAdministrative": "22572000", "netIncomeFromContinuingOperations": "30734000" }, "balance": { "goodwill": "170730000", "inventory": "None", "commonStock": "26319000", "currentDebt": "None", "investments": "None", "totalAssets": "1472056000", "longTermDebt": "403951000", "shortTermDebt": "109653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51740000", "reportedCurrency": "USD", "retainedEarnings": "581829000", "totalLiabilities": "863161000", "otherCurrentAssets": "26872000", "totalCurrentAssets": "382809000", "currentLongTermDebt": "79850000", "longTermInvestments": "None", "shortTermInvestments": "11566000", "currentNetReceivables": "336885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089247000", "currentAccountsPayable": "74016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567306000", "totalShareholderEquity": "608895000", "capitalLeaseObligations": "83505000", "otherCurrentLiabilities": "114619000", "totalCurrentLiabilities": "303636000", "otherNonCurrentLiabilities": "3618000", "totalNonCurrentLiabilities": "559525000", "cashAndShortTermInvestments": "7486000", "commonStockSharesOutstanding": "26352000", "intangibleAssetsExcludingGoodwill": "51740000", "cashAndCashEquivalentsAtCarryingValue": "7486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30734000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9550000", "capitalExpenditures": "77140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66605000", "cashflowFromInvestment": "-76228000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462164000, "cost_of_revenue": 383599000, "gross_profit": 78565000, "research_and_development": null, "selling_general_admin": 22572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48910000, "depreciation_amortisation": 36809000, "ebitda": 85719000, "interest_expense": 7792000, "interest_income": null, "other_non_operating": null, "pretax_income": 41118000, "tax_provision": 10384000, "effective_tax_rate": null, "net_income": 30734000, "net_income_continuing_ops": 30734000, "net_income_to_common": 30734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7486000, "short_term_investments": 11566000, "net_receivables": 336885000, "inventory": null, "other_current_assets": null, "total_current_assets": 382809000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 51740000, "goodwill_and_intangibles": 222470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089247000, "total_assets": 1472056000, "short_term_debt": 109653000, "accounts_payable": 74016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303636000, "long_term_debt": 403951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559525000, "total_liabilities": 863161000, "total_debt": 513604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581829000, "total_equity": 608895000, "shares_outstanding": 26352000, "operating_cash_flow": 9550000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76228000, "dividends_paid": 2764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66605000, "free_cash_flow": 86690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48910000", "ebitda": "85719000", "netIncome": "30734000", "grossProfit": "78565000", "depreciation": "None", "totalRevenue": "462164000", "costOfRevenue": "383599000", "interestIncome": "909000", "incomeBeforeTax": "41118000", "interestExpense": "7792000", "operatingIncome": "47103000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10384000", "reportedCurrency": "USD", "netInterestIncome": "-6883000", "nonInterestIncome": "None", "operatingExpenses": "31462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36809000", "sellingGeneralAndAdministrative": "22572000", "netIncomeFromContinuingOperations": "30734000" }, "balance": { "goodwill": "170730000", "inventory": "None", "commonStock": "26319000", "currentDebt": "None", "investments": "None", "totalAssets": "1472056000", "longTermDebt": "403951000", "shortTermDebt": "109653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51740000", "reportedCurrency": "USD", "retainedEarnings": "581829000", "totalLiabilities": "863161000", "otherCurrentAssets": "26872000", "totalCurrentAssets": "382809000", "currentLongTermDebt": "79850000", "longTermInvestments": "None", "shortTermInvestments": "11566000", "currentNetReceivables": "336885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089247000", "currentAccountsPayable": "74016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567306000", "totalShareholderEquity": "608895000", "capitalLeaseObligations": "83505000", "otherCurrentLiabilities": "114619000", "totalCurrentLiabilities": "303636000", "otherNonCurrentLiabilities": "3618000", "totalNonCurrentLiabilities": "559525000", "cashAndShortTermInvestments": "7486000", "commonStockSharesOutstanding": "26352000", "intangibleAssetsExcludingGoodwill": "51740000", "cashAndCashEquivalentsAtCarryingValue": "7486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30734000", "profitLoss": "None", "dividendPayout": "2764000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9550000", "capitalExpenditures": "77140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66605000", "cashflowFromInvestment": "-76228000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 491907000, "cost_of_revenue": 389531000, "gross_profit": 102376000, "ebit": 76414000, "ebitda": 97115000, "pretax_income": 70117000, "tax_provision": 17660000, "net_income": 52457000, "net_income_to_common": 52457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11124000, "total_current_assets": 367125000, "total_assets": 1384601000, "short_term_debt": 96834000, "long_term_debt": 340647000, "total_debt": 437481000, "total_liabilities": 800655000, "total_equity": 583946000, "shares_outstanding": 26328000, "goodwill_and_intangibles": 227227000 }, "cash_flow": { "operating_cash_flow": 36881000, "capital_expenditure": 68572000, "free_cash_flow": 105453000, "dividends_paid": 2762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191098, "ticker_id": 8719, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76414000", "ebitda": "97115000", "netIncome": "52457000", "grossProfit": "102376000", "depreciation": "None", "totalRevenue": "491907000", "costOfRevenue": "389531000", "interestIncome": "218000", "incomeBeforeTax": "70117000", "interestExpense": "6297000", "operatingIncome": "75092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17660000", "reportedCurrency": "USD", "netInterestIncome": "-6079000", "nonInterestIncome": "None", "operatingExpenses": "27284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20701000", "sellingGeneralAndAdministrative": "20674000", "netIncomeFromContinuingOperations": "52457000" }, "balance": { "goodwill": "170730000", "inventory": "1", "commonStock": "26318000", "currentDebt": "None", "investments": "None", "totalAssets": "1384601000", "longTermDebt": "340647000", "shortTermDebt": "96834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56497000", "reportedCurrency": "USD", "retainedEarnings": "553859000", "totalLiabilities": "800655000", "otherCurrentAssets": "23932000", "totalCurrentAssets": "367125000", "currentLongTermDebt": "73461000", "longTermInvestments": "None", "shortTermInvestments": "11762000", "currentNetReceivables": "320307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017476000", "currentAccountsPayable": "73947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503116000", "totalShareholderEquity": "583946000", "capitalLeaseObligations": "89008000", "otherCurrentLiabilities": "117064000", "totalCurrentLiabilities": "300602000", "otherNonCurrentLiabilities": "2925000", "totalNonCurrentLiabilities": "500053000", "cashAndShortTermInvestments": "11124000", "commonStockSharesOutstanding": "26328000", "intangibleAssetsExcludingGoodwill": "56497000", "cashAndCashEquivalentsAtCarryingValue": "11124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52457000", "profitLoss": "None", "dividendPayout": "2762000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36881000", "capitalExpenditures": "68572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29180000", "cashflowFromInvestment": "-68370000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491907000, "cost_of_revenue": 389531000, "gross_profit": 102376000, "research_and_development": null, "selling_general_admin": 20674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76414000, "depreciation_amortisation": 20701000, "ebitda": 97115000, "interest_expense": 6297000, "interest_income": null, "other_non_operating": null, "pretax_income": 70117000, "tax_provision": 17660000, "effective_tax_rate": null, "net_income": 52457000, "net_income_continuing_ops": 52457000, "net_income_to_common": 52457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11124000, "short_term_investments": 11762000, "net_receivables": 320307000, "inventory": 1, "other_current_assets": null, "total_current_assets": 367125000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 56497000, "goodwill_and_intangibles": 227227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1017476000, "total_assets": 1384601000, "short_term_debt": 96834000, "accounts_payable": 73947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300602000, "long_term_debt": 340647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500053000, "total_liabilities": 800655000, "total_debt": 437481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553859000, "total_equity": 583946000, "shares_outstanding": 26328000, "operating_cash_flow": 36881000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68370000, "dividends_paid": 2762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29180000, "free_cash_flow": 105453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76414000", "ebitda": "97115000", "netIncome": "52457000", "grossProfit": "102376000", "depreciation": "None", "totalRevenue": "491907000", "costOfRevenue": "389531000", "interestIncome": "218000", "incomeBeforeTax": "70117000", "interestExpense": "6297000", "operatingIncome": "75092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17660000", "reportedCurrency": "USD", "netInterestIncome": "-6079000", "nonInterestIncome": "None", "operatingExpenses": "27284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20701000", "sellingGeneralAndAdministrative": "20674000", "netIncomeFromContinuingOperations": "52457000" }, "balance": { "goodwill": "170730000", "inventory": "1", "commonStock": "26318000", "currentDebt": "None", "investments": "None", "totalAssets": "1384601000", "longTermDebt": "340647000", "shortTermDebt": "96834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56497000", "reportedCurrency": "USD", "retainedEarnings": "553859000", "totalLiabilities": "800655000", "otherCurrentAssets": "23932000", "totalCurrentAssets": "367125000", "currentLongTermDebt": "73461000", "longTermInvestments": "None", "shortTermInvestments": "11762000", "currentNetReceivables": "320307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017476000", "currentAccountsPayable": "73947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503116000", "totalShareholderEquity": "583946000", "capitalLeaseObligations": "89008000", "otherCurrentLiabilities": "117064000", "totalCurrentLiabilities": "300602000", "otherNonCurrentLiabilities": "2925000", "totalNonCurrentLiabilities": "500053000", "cashAndShortTermInvestments": "11124000", "commonStockSharesOutstanding": "26328000", "intangibleAssetsExcludingGoodwill": "56497000", "cashAndCashEquivalentsAtCarryingValue": "11124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52457000", "profitLoss": "None", "dividendPayout": "2762000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36881000", "capitalExpenditures": "68572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29180000", "cashflowFromInvestment": "-68370000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 390920000, "cost_of_revenue": 330367000, "gross_profit": 60553000, "ebit": 34850000, "ebitda": 54825000, "pretax_income": 28652000, "tax_provision": 7239000, "net_income": 21413000, "net_income_to_common": 21413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12511000, "total_current_assets": 365472000, "total_assets": 1253523000, "short_term_debt": 100687000, "long_term_debt": 311235000, "total_debt": 411922000, "total_liabilities": 721325000, "total_equity": 532198000, "shares_outstanding": 26301000, "goodwill_and_intangibles": 232026000 }, "cash_flow": { "operating_cash_flow": 49038000, "capital_expenditure": 48456000, "free_cash_flow": 97494000, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191099, "ticker_id": 8719, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34850000", "ebitda": "54825000", "netIncome": "21413000", "grossProfit": "60553000", "depreciation": "None", "totalRevenue": "390920000", "costOfRevenue": "330367000", "interestIncome": "35000", "incomeBeforeTax": "28652000", "interestExpense": "6198000", "operatingIncome": "34092000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7239000", "reportedCurrency": "USD", "netInterestIncome": "-6163000", "nonInterestIncome": "None", "operatingExpenses": "26461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19975000", "sellingGeneralAndAdministrative": "19240000", "netIncomeFromContinuingOperations": "21413000" }, "balance": { "goodwill": "170730000", "inventory": "12406000", "commonStock": "31008000", "currentDebt": "None", "investments": "None", "totalAssets": "1253523000", "longTermDebt": "311235000", "shortTermDebt": "100687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61296000", "reportedCurrency": "USD", "retainedEarnings": "595450000", "totalLiabilities": "721325000", "otherCurrentAssets": "30171000", "totalCurrentAssets": "365472000", "currentLongTermDebt": "70689000", "longTermInvestments": "None", "shortTermInvestments": "10772000", "currentNetReceivables": "312018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888051000", "currentAccountsPayable": "64102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475542000", "totalShareholderEquity": "532198000", "capitalLeaseObligations": "93618000", "otherCurrentLiabilities": "71573000", "totalCurrentLiabilities": "260416000", "otherNonCurrentLiabilities": "6487000", "totalNonCurrentLiabilities": "460909000", "cashAndShortTermInvestments": "12511000", "commonStockSharesOutstanding": "26301000", "intangibleAssetsExcludingGoodwill": "61296000", "cashAndCashEquivalentsAtCarryingValue": "12511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21413000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14019000", "operatingCashflow": "49038000", "capitalExpenditures": "48456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8285000", "cashflowFromInvestment": "-48166000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390920000, "cost_of_revenue": 330367000, "gross_profit": 60553000, "research_and_development": null, "selling_general_admin": 19240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34850000, "depreciation_amortisation": 19975000, "ebitda": 54825000, "interest_expense": 6198000, "interest_income": null, "other_non_operating": null, "pretax_income": 28652000, "tax_provision": 7239000, "effective_tax_rate": null, "net_income": 21413000, "net_income_continuing_ops": 21413000, "net_income_to_common": 21413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12511000, "short_term_investments": 10772000, "net_receivables": 312018000, "inventory": 12406000, "other_current_assets": null, "total_current_assets": 365472000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 61296000, "goodwill_and_intangibles": 232026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888051000, "total_assets": 1253523000, "short_term_debt": 100687000, "accounts_payable": 64102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260416000, "long_term_debt": 311235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460909000, "total_liabilities": 721325000, "total_debt": 411922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595450000, "total_equity": 532198000, "shares_outstanding": 26301000, "operating_cash_flow": 49038000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48166000, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8285000, "free_cash_flow": 97494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34850000", "ebitda": "54825000", "netIncome": "21413000", "grossProfit": "60553000", "depreciation": "None", "totalRevenue": "390920000", "costOfRevenue": "330367000", "interestIncome": "35000", "incomeBeforeTax": "28652000", "interestExpense": "6198000", "operatingIncome": "34092000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7239000", "reportedCurrency": "USD", "netInterestIncome": "-6163000", "nonInterestIncome": "None", "operatingExpenses": "26461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19975000", "sellingGeneralAndAdministrative": "19240000", "netIncomeFromContinuingOperations": "21413000" }, "balance": { "goodwill": "170730000", "inventory": "12406000", "commonStock": "31008000", "currentDebt": "None", "investments": "None", "totalAssets": "1253523000", "longTermDebt": "311235000", "shortTermDebt": "100687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61296000", "reportedCurrency": "USD", "retainedEarnings": "595450000", "totalLiabilities": "721325000", "otherCurrentAssets": "30171000", "totalCurrentAssets": "365472000", "currentLongTermDebt": "70689000", "longTermInvestments": "None", "shortTermInvestments": "10772000", "currentNetReceivables": "312018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888051000", "currentAccountsPayable": "64102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475542000", "totalShareholderEquity": "532198000", "capitalLeaseObligations": "93618000", "otherCurrentLiabilities": "71573000", "totalCurrentLiabilities": "260416000", "otherNonCurrentLiabilities": "6487000", "totalNonCurrentLiabilities": "460909000", "cashAndShortTermInvestments": "12511000", "commonStockSharesOutstanding": "26301000", "intangibleAssetsExcludingGoodwill": "61296000", "cashAndCashEquivalentsAtCarryingValue": "12511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21413000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14019000", "operatingCashflow": "49038000", "capitalExpenditures": "48456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8285000", "cashflowFromInvestment": "-48166000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 421251000, "cost_of_revenue": 355695000, "gross_profit": 65556000, "ebit": 36761000, "ebitda": 56147000, "pretax_income": 30854000, "tax_provision": 7807000, "net_income": 23047000, "net_income_to_common": 23047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16811000, "total_current_assets": 389221000, "total_assets": 1259276000, "short_term_debt": 98978000, "long_term_debt": 387209000, "total_debt": 486187000, "total_liabilities": 749121000, "total_equity": 510155000, "shares_outstanding": 26310000, "goodwill_and_intangibles": 235157000 }, "cash_flow": { "operating_cash_flow": 56246000, "capital_expenditure": 112256000, "free_cash_flow": 168502000, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191101, "ticker_id": 8719, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36761000", "ebitda": "56147000", "netIncome": "23047000", "grossProfit": "65556000", "depreciation": "None", "totalRevenue": "421251000", "costOfRevenue": "355695000", "interestIncome": "45000", "incomeBeforeTax": "30854000", "interestExpense": "6540000", "operatingIncome": "36761000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7807000", "reportedCurrency": "USD", "netInterestIncome": "-6495000", "nonInterestIncome": "None", "operatingExpenses": "28795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19386000", "sellingGeneralAndAdministrative": "20461000", "netIncomeFromContinuingOperations": "23047000" }, "balance": { "goodwill": "170730000", "inventory": "None", "commonStock": "31007000", "currentDebt": "None", "investments": "None", "totalAssets": "1259276000", "longTermDebt": "387209000", "shortTermDebt": "98978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64427000", "reportedCurrency": "USD", "retainedEarnings": "576798000", "totalLiabilities": "749121000", "otherCurrentAssets": "50507000", "totalCurrentAssets": "389221000", "currentLongTermDebt": "69854000", "longTermInvestments": "None", "shortTermInvestments": "10491000", "currentNetReceivables": "311412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870055000", "currentAccountsPayable": "83893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486200000", "totalShareholderEquity": "510155000", "capitalLeaseObligations": "98991000", "otherCurrentLiabilities": "104076000", "totalCurrentLiabilities": "286947000", "otherNonCurrentLiabilities": "144818000", "totalNonCurrentLiabilities": "462174000", "cashAndShortTermInvestments": "16811000", "commonStockSharesOutstanding": "26310000", "intangibleAssetsExcludingGoodwill": "64427000", "cashAndCashEquivalentsAtCarryingValue": "16811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23047000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2659000", "operatingCashflow": "56246000", "capitalExpenditures": "112256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6082000", "cashflowFromInvestment": "-111396000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421251000, "cost_of_revenue": 355695000, "gross_profit": 65556000, "research_and_development": null, "selling_general_admin": 20461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36761000, "depreciation_amortisation": 19386000, "ebitda": 56147000, "interest_expense": 6540000, "interest_income": null, "other_non_operating": null, "pretax_income": 30854000, "tax_provision": 7807000, "effective_tax_rate": null, "net_income": 23047000, "net_income_continuing_ops": 23047000, "net_income_to_common": 23047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16811000, "short_term_investments": 10491000, "net_receivables": 311412000, "inventory": null, "other_current_assets": null, "total_current_assets": 389221000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 64427000, "goodwill_and_intangibles": 235157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870055000, "total_assets": 1259276000, "short_term_debt": 98978000, "accounts_payable": 83893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286947000, "long_term_debt": 387209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462174000, "total_liabilities": 749121000, "total_debt": 486187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576798000, "total_equity": 510155000, "shares_outstanding": 26310000, "operating_cash_flow": 56246000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111396000, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6082000, "free_cash_flow": 168502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36761000", "ebitda": "56147000", "netIncome": "23047000", "grossProfit": "65556000", "depreciation": "None", "totalRevenue": "421251000", "costOfRevenue": "355695000", "interestIncome": "45000", "incomeBeforeTax": "30854000", "interestExpense": "6540000", "operatingIncome": "36761000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7807000", "reportedCurrency": "USD", "netInterestIncome": "-6495000", "nonInterestIncome": "None", "operatingExpenses": "28795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19386000", "sellingGeneralAndAdministrative": "20461000", "netIncomeFromContinuingOperations": "23047000" }, "balance": { "goodwill": "170730000", "inventory": "None", "commonStock": "31007000", "currentDebt": "None", "investments": "None", "totalAssets": "1259276000", "longTermDebt": "387209000", "shortTermDebt": "98978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64427000", "reportedCurrency": "USD", "retainedEarnings": "576798000", "totalLiabilities": "749121000", "otherCurrentAssets": "50507000", "totalCurrentAssets": "389221000", "currentLongTermDebt": "69854000", "longTermInvestments": "None", "shortTermInvestments": "10491000", "currentNetReceivables": "311412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870055000", "currentAccountsPayable": "83893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486200000", "totalShareholderEquity": "510155000", "capitalLeaseObligations": "98991000", "otherCurrentLiabilities": "104076000", "totalCurrentLiabilities": "286947000", "otherNonCurrentLiabilities": "144818000", "totalNonCurrentLiabilities": "462174000", "cashAndShortTermInvestments": "16811000", "commonStockSharesOutstanding": "26310000", "intangibleAssetsExcludingGoodwill": "64427000", "cashAndCashEquivalentsAtCarryingValue": "16811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23047000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2659000", "operatingCashflow": "56246000", "capitalExpenditures": "112256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6082000", "cashflowFromInvestment": "-111396000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "income_statement": { "revenue": 412572000, "cost_of_revenue": 349227000, "gross_profit": 63345000, "ebit": 37300000, "ebitda": 56460000, "pretax_income": 31558000, "tax_provision": 7992000, "net_income": 23566000, "net_income_to_common": 23566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65014000, "total_current_assets": 447898000, "total_assets": 1235366000, "short_term_debt": 99652000, "long_term_debt": 378043000, "total_debt": 477695000, "total_liabilities": 745976000, "total_equity": 489390000, "shares_outstanding": 26308000, "goodwill_and_intangibles": 238334000 }, "cash_flow": { "operating_cash_flow": 40481000, "capital_expenditure": 48506000, "free_cash_flow": 88987000, "dividends_paid": 2761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191102, "ticker_id": 8719, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:33.528256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37300000", "ebitda": "56460000", "netIncome": "23566000", "grossProfit": "63345000", "depreciation": "None", "totalRevenue": "412572000", "costOfRevenue": "349227000", "interestIncome": "621000", "incomeBeforeTax": "31558000", "interestExpense": "5742000", "operatingIncome": "36395000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7992000", "reportedCurrency": "USD", "netInterestIncome": "-5121000", "nonInterestIncome": "None", "operatingExpenses": "26950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19160000", "sellingGeneralAndAdministrative": "19307000", "netIncomeFromContinuingOperations": "23566000" }, "balance": { "goodwill": "170730000", "inventory": "None", "commonStock": "31006000", "currentDebt": "None", "investments": "None", "totalAssets": "1235366000", "longTermDebt": "378043000", "shortTermDebt": "99652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67604000", "reportedCurrency": "USD", "retainedEarnings": "556511000", "totalLiabilities": "745976000", "otherCurrentAssets": "28489000", "totalCurrentAssets": "447898000", "currentLongTermDebt": "70038000", "longTermInvestments": "None", "shortTermInvestments": "10107000", "currentNetReceivables": "344288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787468000", "currentAccountsPayable": "76730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538756000", "shortLongTermDebtTotal": "484670000", "totalShareholderEquity": "489390000", "capitalLeaseObligations": "106627000", "otherCurrentLiabilities": "86717000", "totalCurrentLiabilities": "286277000", "otherNonCurrentLiabilities": "151694000", "totalNonCurrentLiabilities": "459699000", "cashAndShortTermInvestments": "65014000", "commonStockSharesOutstanding": "26308000", "intangibleAssetsExcludingGoodwill": "67604000", "cashAndCashEquivalentsAtCarryingValue": "65014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23566000", "profitLoss": "None", "dividendPayout": "2761000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16678000", "operatingCashflow": "40481000", "capitalExpenditures": "48506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2631000", "cashflowFromInvestment": "-47462000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412572000, "cost_of_revenue": 349227000, "gross_profit": 63345000, "research_and_development": null, "selling_general_admin": 19307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37300000, "depreciation_amortisation": 19160000, "ebitda": 56460000, "interest_expense": 5742000, "interest_income": null, "other_non_operating": null, "pretax_income": 31558000, "tax_provision": 7992000, "effective_tax_rate": null, "net_income": 23566000, "net_income_continuing_ops": 23566000, "net_income_to_common": 23566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65014000, "short_term_investments": 10107000, "net_receivables": 344288000, "inventory": null, "other_current_assets": null, "total_current_assets": 447898000, "net_ppe": null, "goodwill": 170730000, "intangible_assets": 67604000, "goodwill_and_intangibles": 238334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787468000, "total_assets": 1235366000, "short_term_debt": 99652000, "accounts_payable": 76730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286277000, "long_term_debt": 378043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459699000, "total_liabilities": 745976000, "total_debt": 477695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 556511000, "total_equity": 489390000, "shares_outstanding": 26308000, "operating_cash_flow": 40481000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47462000, "dividends_paid": 2761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2631000, "free_cash_flow": 88987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37300000", "ebitda": "56460000", "netIncome": "23566000", "grossProfit": "63345000", "depreciation": "None", "totalRevenue": "412572000", "costOfRevenue": "349227000", "interestIncome": "621000", "incomeBeforeTax": "31558000", "interestExpense": "5742000", "operatingIncome": "36395000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7992000", "reportedCurrency": "USD", "netInterestIncome": "-5121000", "nonInterestIncome": "None", "operatingExpenses": "26950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19160000", "sellingGeneralAndAdministrative": "19307000", "netIncomeFromContinuingOperations": "23566000" }, "balance": { "goodwill": "170730000", "inventory": "None", "commonStock": "31006000", "currentDebt": "None", "investments": "None", "totalAssets": "1235366000", "longTermDebt": "378043000", "shortTermDebt": "99652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "67604000", "reportedCurrency": "USD", "retainedEarnings": "556511000", "totalLiabilities": "745976000", "otherCurrentAssets": "28489000", "totalCurrentAssets": "447898000", "currentLongTermDebt": "70038000", "longTermInvestments": "None", "shortTermInvestments": "10107000", "currentNetReceivables": "344288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787468000", "currentAccountsPayable": "76730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538756000", "shortLongTermDebtTotal": "484670000", "totalShareholderEquity": "489390000", "capitalLeaseObligations": "106627000", "otherCurrentLiabilities": "86717000", "totalCurrentLiabilities": "286277000", "otherNonCurrentLiabilities": "151694000", "totalNonCurrentLiabilities": "459699000", "cashAndShortTermInvestments": "65014000", "commonStockSharesOutstanding": "26308000", "intangibleAssetsExcludingGoodwill": "67604000", "cashAndCashEquivalentsAtCarryingValue": "65014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23566000", "profitLoss": "None", "dividendPayout": "2761000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16678000", "operatingCashflow": "40481000", "capitalExpenditures": "48506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2631000", "cashflowFromInvestment": "-47462000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }