{ "ticker": { "uuid": "cc5f8ee7-4991-4c90-a411-fefb5a8bee72", "symbol": "ULH", "name": "Universal Logistics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/" }, "latest_snapshot": { "ticker": { "uuid": "cc5f8ee7-4991-4c90-a411-fefb5a8bee72", "symbol": "ULH", "name": "Universal Logistics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc5f8ee7-4991-4c90-a411-fefb5a8bee72/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.88, "quality": 0.09, "momentum": 0.05, "coverage": 0.939, "confidence": 0.9, "delta": 3 }, "headline_factors": { "price": 15.78, "market_cap": 416113723.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0612, "shareholder_yield": 0.0268, "roe": -0.2031, "piotroski_f_score": 3, "momentum_12_1": -0.4801, "volatility_252d": 0.694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 16.3465, "earnings_yield": null, "fcf_yield": 0.2358, "shareholder_yield": 0.0268 }, "quality": { "roe": -0.2031, "roic": -0.0336, "gross_margin": 0.1012, "fcf_margin": 0.203, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1111, "eps_growth_1y": null, "fcf_growth_1y": -0.2076 }, "momentum": { "price_return_12m": -0.4638, "momentum_12_1": -0.4801, "relative_strength": -0.68 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.09, "momentum_percentile": 0.05, "growth_composite": 84, "yield_composite": 33, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.21, "os": 0.49, "value": 0.86, "quality": 0.11, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0246, "roe": -0.2031, "momentum_12_1": -0.4551 }, { "week_end_date": "2026-06-14", "price": 17.14, "os": 0.48, "value": 0.87, "quality": 0.1, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0247, "roe": -0.2031, "momentum_12_1": -0.4327 }, { "week_end_date": "2026-06-21", "price": 14.85, "os": 0.49, "value": 0.88, "quality": 0.09, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0285, "roe": -0.2031, "momentum_12_1": -0.4074 }, { "week_end_date": "2026-06-28", "price": 15.3, "os": 0.49, "value": 0.88, "quality": 0.11, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0277, "roe": -0.2031, "momentum_12_1": -0.3714 }, { "week_end_date": "2026-07-05", "price": 14.71, "os": 0.5, "value": 0.89, "quality": 0.11, "momentum": 0.05, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0288, "roe": -0.2031, "momentum_12_1": -0.3882 }, { "week_end_date": "2026-07-12", "price": 14.26, "os": 0.54, "value": 0.89, "quality": 0.11, "momentum": 0.12, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0297, "roe": -0.2031, "momentum_12_1": -0.3557 }, { "week_end_date": "2026-07-19", "price": 14.29, "os": 0.5, "value": 0.89, "quality": 0.09, "momentum": 0.06, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0296, "roe": -0.2031, "momentum_12_1": -0.3959 }, { "week_end_date": "2026-07-26", "price": 15.78, "os": 0.47, "value": 0.88, "quality": 0.09, "momentum": 0.05, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0268, "roe": -0.2031, "momentum_12_1": -0.4801 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": -62205000, "ebitda": 84042000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": -62205000, "ebitda": 84042000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": -62205000, "ebitda": 84042000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": -62205000, "ebitda": 84042000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": -62205000, "ebitda": 84042000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": -62205000, "ebitda": 84042000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1558397000, "cost_of_revenue": 1394776000, "gross_profit": 163621000, "ebit": 60064000, "ebitda": 206311000, "pretax_income": -100012000, "tax_provision": -139000, "net_income": -99873000, "net_income_to_common": -99873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 183046000, "capital_expenditure": 224175000, "free_cash_flow": 407221000, "dividends_paid": 11057000, "share_repurchases": -85000, "shares_issued": null, "net_debt_issued": 39640000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1846035000, "cost_of_revenue": 1530154000, "gross_profit": 315881000, "ebit": 208217000, "ebitda": 332405000, "pretax_income": 173742000, "tax_provision": 43835000, "net_income": 129907000, "net_income_to_common": 129907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19351000, "total_current_assets": 409813000, "total_assets": 1786837000, "short_term_debt": 117375000, "long_term_debt": 670273000, "total_debt": 838436000, "total_liabilities": 1139814000, "total_equity": 647023000, "shares_outstanding": 26348000, "goodwill_and_intangibles": 357682000 }, "cash_flow": { "operating_cash_flow": 112371000, "capital_expenditure": 251603000, "free_cash_flow": 363974000, "dividends_paid": 11053000, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": 376197000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 5072000, "ebitda": 40715000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 5072000, "ebitda": 40715000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 5072000, "ebitda": 40715000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 5072000, "ebitda": 40715000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 5072000, "ebitda": 40715000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 5072000, "ebitda": 40715000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 367575000, "cost_of_revenue": 332635000, "gross_profit": 34940000, "ebit": 4777000, "ebitda": 40420000, "pretax_income": -4634000, "tax_provision": -1123000, "net_income": -3511000, "net_income_to_common": -3511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17922000, "total_current_assets": 359223000, "total_assets": 1724248000, "short_term_debt": 146532000, "long_term_debt": 634326000, "total_debt": 930651000, "total_liabilities": 1185661000, "total_equity": 538587000, "shares_outstanding": 26353000, "goodwill_and_intangibles": 211392000 }, "cash_flow": { "operating_cash_flow": 33402000, "capital_expenditure": 9569000, "free_cash_flow": 42971000, "dividends_paid": 2770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47582000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "ebit": -22406000, "ebitda": 16651000, "pretax_income": -35840000, "tax_provision": 3591000, "net_income": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 47124000, "capital_expenditure": 32853000, "free_cash_flow": 79977000, "dividends_paid": 2764000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24733000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "ebit": -22406000, "ebitda": 16651000, "pretax_income": -35840000, "tax_provision": 3591000, "net_income": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 47124000, "capital_expenditure": 32853000, "free_cash_flow": 79977000, "dividends_paid": 2764000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24733000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "ebit": -22406000, "ebitda": 16651000, "pretax_income": -35840000, "tax_provision": 3591000, "net_income": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 47124000, "capital_expenditure": 32853000, "free_cash_flow": 79977000, "dividends_paid": 2764000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24733000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "ebit": -22406000, "ebitda": 16651000, "pretax_income": -35840000, "tax_provision": 3591000, "net_income": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 47124000, "capital_expenditure": 32853000, "free_cash_flow": 79977000, "dividends_paid": 2764000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24733000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385427000, "cost_of_revenue": 343388000, "gross_profit": 42039000, "ebit": -22406000, "ebitda": 16651000, "pretax_income": -35840000, "tax_provision": 3591000, "net_income": -39431000, "net_income_to_common": -39431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26846000, "total_current_assets": 382842000, "total_assets": 1771988000, "short_term_debt": 144226000, "long_term_debt": 682721000, "total_debt": 971372000, "total_liabilities": 1231633000, "total_equity": 540355000, "shares_outstanding": 26339000, "goodwill_and_intangibles": 214231000 }, "cash_flow": { "operating_cash_flow": 47124000, "capital_expenditure": 32853000, "free_cash_flow": 79977000, "dividends_paid": 2764000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -24733000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }