{ "ticker": { "uuid": "cc69be2e-14b3-46cc-b6b7-c003454c851a", "symbol": "AMOD", "name": "Alpha Modus Holdings, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/cc69be2e-14b3-46cc-b6b7-c003454c851a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc69be2e-14b3-46cc-b6b7-c003454c851a/" }, "ticker_metadata": { "id": 4765, "uuid": "cc69be2e-14b3-46cc-b6b7-c003454c851a", "symbol": "AMOD", "name": "Alpha Modus Holdings, Inc", "asset_type": "equity", "market_cap": 12179800, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Alpha Modus Holdings, Inc. is an innovative technology company specializing in the financial technology sector, focusing on enabling institutional investors through advanced data-driven solutions. By harnessing proprietary algorithms and artificial intelligence, Alpha Modus delivers sophisticated analytics tools that enhance trading strategies and improve portfolio performance. With a commitment to integrating traditional investment approaches with cutting-edge technology, the firm equips investors with essential resources to successfully navigate the complexities of modern capital markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc69be2e-14b3-46cc-b6b7-c003454c851a", "symbol": "AMOD", "name": "Alpha Modus Holdings, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/cc69be2e-14b3-46cc-b6b7-c003454c851a/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc69be2e-14b3-46cc-b6b7-c003454c851a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.21, "market_cap": 10162201.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.1674, "piotroski_f_score": 1, "momentum_12_1": -0.8147, "volatility_252d": 1.0281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.287072+00:00", "batch_id": "" }, "size": { "price_close": 0.212, "market_cap": 10162201.344, "market_cap_usd": 10162201.344, "enterprise_value": 16223235.344, "shares_outstanding": 47934912, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1423.6763, "pcf_ratio": null, "pfcf_ratio": -2.5554, "ev_ebitda": null, "ev_ebit": -2.1091, "ev_sales": 2272.7985, "ev_fcf": -4.0795, "earnings_yield": null, "fcf_yield": -0.2451, "price_to_sales": 1423.6763, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0004 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -1077.6314, "net_margin": -1643.8757, "ebitda_margin": -1034.4665, "fcf_margin": -557.1286, "roe": 2.1674, "roa": -4.4473, "roic": -8.9127, "roc_greenblatt": null, "asset_turnover": 0.0027, "cash_conversion": 0.3389, "accruals_ratio": -2.8916, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -66.3119, "earnings_stability_5y": 0.9891, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0027, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.4874, "net_debt_to_ebitda": -0.8208, "debt_to_assets": 2.3107, "interest_coverage": -1.7683, "current_ratio": 0.3118, "quick_ratio": 0.3118, "net_debt": 6061034, "local_beta": -0.0007, "volatility_252d": 1.0281, "volatility_60d": 2.3082, "max_drawdown_12m": -0.8561, "risk_adjusted_momentum": -0.7925 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0846, "price_return_3m": -0.5743, "price_return_6m": -0.6933, "price_return_9m": -0.7602, "price_return_12m": -0.8304, "price_return_12m_ex1m": -0.8147, "momentum_6m": -0.6933, "momentum_12m": -0.8304, "momentum_12_1": -0.8147, "distance_from_52w_high": -0.8475, "distance_from_52w_low": 0.06, "relative_strength": -0.9883 }, "raw_ttm": { "revenue_ttm": 7138, "gross_profit_ttm": 7138, "ebit_ttm": -7692133, "ebitda_ttm": -7384022, "net_income_ttm": -11733985, "eps_diluted_ttm": -0.2448, "operating_cash_flow_ttm": -4104631, "capital_expenditure_ttm": 127847, "fcf_ttm": -3976784, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4349963, "cash_and_equivalents": 35508, "total_current_assets": 2510594, "total_current_liabilities": 8052186, "net_ppe": null, "total_assets": 2638441, "total_debt": 6096542, "total_equity": -5413745, "net_working_capital": 519442, "book_value_per_share": -0.1129, "retained_earnings": -103522156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 179, "ticker_id": 4765, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.287072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.212, "market_cap": 10162201.344, "market_cap_usd": 10162201.344, "enterprise_value": 16223235.344, "shares_outstanding": 47934912, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1423.67628804, "pcf_ratio": null, "pfcf_ratio": -2.55538177, "ev_ebitda": null, "ev_ebit": -2.10906849, "ev_sales": 2272.79845111, "ev_fcf": -4.07948617, "earnings_yield": null, "fcf_yield": -0.24512891, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -1077.63140936, "net_margin": -1643.8757355, "ebitda_margin": -1034.46651723, "fcf_margin": -557.12860745, "roe": 2.16744324, "roa": -4.44731756, "roic": -8.91271094, "roc_greenblatt": null, "asset_turnover": 0.00270539, "cash_conversion": 0.33891163, "accruals_ratio": -2.8916144, "sbc_to_revenue": null, "debt_to_equity": -1.48735967, "net_debt_to_ebitda": -0.82083098, "debt_to_assets": 2.31066073, "interest_coverage": -1.76832148, "current_ratio": 0.31179036, "quick_ratio": 0.31179036, "net_debt": 6061034, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -66.31186175, "earnings_stability_5y": 0.989097, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08462867, "price_return_3m": -0.57429719, "price_return_6m": -0.6933314, "price_return_9m": -0.76015386, "price_return_12m": -0.8304, "price_return_12m_ex1m": -0.81472, "distance_from_52w_high": -0.84748201, "distance_from_52w_low": 0.06, "relative_strength": -0.98834105, "local_beta": -0.0007, "volatility_252d": 1.028074, "volatility_60d": 2.308178, "max_drawdown_12m": -0.85611511, "revenue_ttm": 7138, "gross_profit_ttm": 7138, "ebit_ttm": -7692133, "ebitda_ttm": -7384022, "net_income_ttm": -11733985, "eps_diluted_ttm": -0.24478996, "operating_cash_flow_ttm": -4104631, "capital_expenditure_ttm": 127847, "fcf_ttm": -3976784, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4349963, "cash_and_equivalents": 35508, "total_current_assets": 2510594, "total_current_liabilities": 8052186, "net_ppe": null, "total_assets": 2638441, "total_debt": 6096542, "total_equity": -5413745, "net_working_capital": 519442, "book_value_per_share": -0.1129395, "retained_earnings": -103522156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.21, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.1674, "momentum_12_1": -0.8147, "complete_fields": { "id": 179, "ticker_id": 4765, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.287072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.212, "market_cap": 10162201.344, "market_cap_usd": 10162201.344, "enterprise_value": 16223235.344, "shares_outstanding": 47934912, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1423.67628804, "pcf_ratio": null, "pfcf_ratio": -2.55538177, "ev_ebitda": null, "ev_ebit": -2.10906849, "ev_sales": 2272.79845111, "ev_fcf": -4.07948617, "earnings_yield": null, "fcf_yield": -0.24512891, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -1077.63140936, "net_margin": -1643.8757355, "ebitda_margin": -1034.46651723, "fcf_margin": -557.12860745, "roe": 2.16744324, "roa": -4.44731756, "roic": -8.91271094, "roc_greenblatt": null, "asset_turnover": 0.00270539, "cash_conversion": 0.33891163, "accruals_ratio": -2.8916144, "sbc_to_revenue": null, "debt_to_equity": -1.48735967, "net_debt_to_ebitda": -0.82083098, "debt_to_assets": 2.31066073, "interest_coverage": -1.76832148, "current_ratio": 0.31179036, "quick_ratio": 0.31179036, "net_debt": 6061034, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -66.31186175, "earnings_stability_5y": 0.989097, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08462867, "price_return_3m": -0.57429719, "price_return_6m": -0.6933314, "price_return_9m": -0.76015386, "price_return_12m": -0.8304, "price_return_12m_ex1m": -0.81472, "distance_from_52w_high": -0.84748201, "distance_from_52w_low": 0.06, "relative_strength": -0.98834105, "local_beta": -0.0007, "volatility_252d": 1.028074, "volatility_60d": 2.308178, "max_drawdown_12m": -0.85611511, "revenue_ttm": 7138, "gross_profit_ttm": 7138, "ebit_ttm": -7692133, "ebitda_ttm": -7384022, "net_income_ttm": -11733985, "eps_diluted_ttm": -0.24478996, "operating_cash_flow_ttm": -4104631, "capital_expenditure_ttm": 127847, "fcf_ttm": -3976784, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4349963, "cash_and_equivalents": 35508, "total_current_assets": 2510594, "total_current_liabilities": 8052186, "net_ppe": null, "total_assets": 2638441, "total_debt": 6096542, "total_equity": -5413745, "net_working_capital": 519442, "book_value_per_share": -0.1129395, "retained_earnings": -103522156, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 7138, "cost_of_revenue": null, "gross_profit": 7138, "ebit": -5244188, "ebitda": -4039594, "pretax_income": -8021235, "tax_provision": null, "net_income": -8021235, "net_income_to_common": -8021235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000, "total_current_assets": 807777, "total_assets": 815827, "short_term_debt": 6255376, "long_term_debt": null, "total_debt": 6255376, "total_liabilities": 49765989, "total_equity": -48950162, "shares_outstanding": 27306097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3210182, "capital_expenditure": 8050, "free_cash_flow": -3202132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15011, "ticker_id": 4765, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4039594", "netIncome": "-8021235", "grossProfit": "7138", "depreciation": "None", "totalRevenue": "7138", "costOfRevenue": "None", "interestIncome": "36", "incomeBeforeTax": "-8021235", "interestExpense": "3981641", "operatingIncome": "-5244188", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3981605", "nonInterestIncome": "None", "operatingExpenses": "5251326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5251326", "netIncomeFromContinuingOperations": "-8021235" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4257", "currentDebt": "None", "investments": "None", "totalAssets": "815827", "longTermDebt": "None", "shortTermDebt": "6255376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99501325", "totalLiabilities": "49765989", "otherCurrentAssets": "603267", "totalCurrentAssets": "807777", "currentLongTermDebt": "6255376", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050", "currentAccountsPayable": "609030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6255376", "totalShareholderEquity": "-48950162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731075", "totalCurrentLiabilities": "8595481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "27306097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8021235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3210182", "capitalExpenditures": "8050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2550418", "cashflowFromInvestment": "-8050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7138, "cost_of_revenue": null, "gross_profit": 7138, "research_and_development": null, "selling_general_admin": 5251326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5244188, "depreciation_amortisation": null, "ebitda": -4039594, "interest_expense": 3981641, "interest_income": null, "other_non_operating": null, "pretax_income": -8021235, "tax_provision": null, "effective_tax_rate": null, "net_income": -8021235, "net_income_continuing_ops": -8021235, "net_income_to_common": -8021235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000, "short_term_investments": null, "net_receivables": 136510, "inventory": null, "other_current_assets": null, "total_current_assets": 807777, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050, "total_assets": 815827, "short_term_debt": 6255376, "accounts_payable": 609030, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8595481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41170508, "total_liabilities": 49765989, "total_debt": 6255376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99501325, "total_equity": -48950162, "shares_outstanding": 27306097, "operating_cash_flow": -3210182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2550418, "free_cash_flow": -3202132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4039594", "netIncome": "-8021235", "grossProfit": "7138", "depreciation": "None", "totalRevenue": "7138", "costOfRevenue": "None", "interestIncome": "36", "incomeBeforeTax": "-8021235", "interestExpense": "3981641", "operatingIncome": "-5244188", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3981605", "nonInterestIncome": "None", "operatingExpenses": "5251326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5251326", "netIncomeFromContinuingOperations": "-8021235" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4257", "currentDebt": "None", "investments": "None", "totalAssets": "815827", "longTermDebt": "None", "shortTermDebt": "6255376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99501325", "totalLiabilities": "49765989", "otherCurrentAssets": "603267", "totalCurrentAssets": "807777", "currentLongTermDebt": "6255376", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050", "currentAccountsPayable": "609030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6255376", "totalShareholderEquity": "-48950162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731075", "totalCurrentLiabilities": "8595481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "27306097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8021235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3210182", "capitalExpenditures": "8050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2550418", "cashflowFromInvestment": "-8050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -835000, "ebitda": 4272153, "pretax_income": 4103267, "tax_provision": 200, "net_income": 4103067, "net_income_to_common": 4103067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735814, "total_current_assets": 1702519, "total_assets": 1702519, "short_term_debt": 2074272, "long_term_debt": 2934543, "total_debt": 5008815, "total_liabilities": 10493853, "total_equity": -8791333, "shares_outstanding": 5641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1676499, "capital_expenditure": 1, "free_cash_flow": -1676498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15016, "ticker_id": 4765, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-835000", "ebitda": "4272153", "netIncome": "4103067", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13", "incomeBeforeTax": "4103267", "interestExpense": "168886", "operatingIncome": "-834895", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "-168873", "nonInterestIncome": "None", "operatingExpenses": "834895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "834895", "netIncomeFromContinuingOperations": "4103067" }, "balance": { "goodwill": "None", "inventory": "-125.07", "commonStock": "1246", "currentDebt": "None", "investments": "None", "totalAssets": "1702519", "longTermDebt": "2934543", "shortTermDebt": "2074272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93828392", "totalLiabilities": "10493853", "otherCurrentAssets": "841637", "totalCurrentAssets": "1702519", "currentLongTermDebt": "698582", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "16487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5008816", "totalShareholderEquity": "-8791333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3120249", "totalCurrentLiabilities": "7559310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74743568", "cashAndShortTermInvestments": "735814", "commonStockSharesOutstanding": "5641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "735814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4103067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1676499", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2664610", "cashflowFromInvestment": "-359106", "stockBasedCompensation": "6.13", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 834895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -835000, "depreciation_amortisation": null, "ebitda": 4272153, "interest_expense": 168886, "interest_income": null, "other_non_operating": null, "pretax_income": 4103267, "tax_provision": 200, "effective_tax_rate": null, "net_income": 4103067, "net_income_continuing_ops": 4103067, "net_income_to_common": 4103067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735814, "short_term_investments": null, "net_receivables": 125068, "inventory": -125.07, "other_current_assets": null, "total_current_assets": 1702519, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1702519, "short_term_debt": 2074272, "accounts_payable": 16487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7559310, "long_term_debt": 2934543, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74743568, "total_liabilities": 10493853, "total_debt": 5008815, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93828392, "total_equity": -8791333, "shares_outstanding": 5641000, "operating_cash_flow": -1676499, "stock_based_compensation": 6.13, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2664610, "free_cash_flow": -1676498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-835000", "ebitda": "4272153", "netIncome": "4103067", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "13", "incomeBeforeTax": "4103267", "interestExpense": "168886", "operatingIncome": "-834895", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200", "reportedCurrency": "USD", "netInterestIncome": "-168873", "nonInterestIncome": "None", "operatingExpenses": "834895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "834895", "netIncomeFromContinuingOperations": "4103067" }, "balance": { "goodwill": "None", "inventory": "-125.07", "commonStock": "1246", "currentDebt": "None", "investments": "None", "totalAssets": "1702519", "longTermDebt": "2934543", "shortTermDebt": "2074272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93828392", "totalLiabilities": "10493853", "otherCurrentAssets": "841637", "totalCurrentAssets": "1702519", "currentLongTermDebt": "698582", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "16487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5008816", "totalShareholderEquity": "-8791333", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3120249", "totalCurrentLiabilities": "7559310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74743568", "cashAndShortTermInvestments": "735814", "commonStockSharesOutstanding": "5641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "735814", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4103067", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1676499", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2664610", "cashflowFromInvestment": "-359106", "stockBasedCompensation": "6.13", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -392000, "ebitda": -391942, "pretax_income": -501295, "tax_provision": null, "net_income": -501295, "net_income_to_common": -501295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106809, "total_current_assets": 121809, "total_assets": 121809, "short_term_debt": 964125, "long_term_debt": null, "total_debt": 964125, "total_liabilities": 1086383, "total_equity": -964574, "shares_outstanding": 13212000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -515181, "capital_expenditure": 1, "free_cash_flow": -515180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15021, "ticker_id": 4765, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-392000", "ebitda": "-391942", "netIncome": "-501295", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-501295", "interestExpense": "109353", "operatingIncome": "-391949", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-109346", "nonInterestIncome": "None", "operatingExpenses": "391949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "391949", "netIncomeFromContinuingOperations": "-501295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "350", "currentDebt": "None", "investments": "None", "totalAssets": "121809", "longTermDebt": "None", "shortTermDebt": "964125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3662806", "totalLiabilities": "1086383", "otherCurrentAssets": "15", "totalCurrentAssets": "121809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10664690", "currentAccountsPayable": "11844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964125", "totalShareholderEquity": "-964574", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122258", "totalCurrentLiabilities": "1086383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750", "cashAndShortTermInvestments": "106809", "commonStockSharesOutstanding": "13212000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-515181", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618984", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87.29", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 391949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -392000, "depreciation_amortisation": null, "ebitda": -391942, "interest_expense": 109353, "interest_income": null, "other_non_operating": null, "pretax_income": -501295, "tax_provision": null, "effective_tax_rate": null, "net_income": -501295, "net_income_continuing_ops": -501295, "net_income_to_common": -501295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106809, "short_term_investments": null, "net_receivables": 15000, "inventory": null, "other_current_assets": null, "total_current_assets": 121809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10664690, "total_assets": 121809, "short_term_debt": 964125, "accounts_payable": 11844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086383, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750, "total_liabilities": 1086383, "total_debt": 964125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3662806, "total_equity": -964574, "shares_outstanding": 13212000, "operating_cash_flow": -515181, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618984, "free_cash_flow": -515180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-392000", "ebitda": "-391942", "netIncome": "-501295", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-501295", "interestExpense": "109353", "operatingIncome": "-391949", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-109346", "nonInterestIncome": "None", "operatingExpenses": "391949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "391949", "netIncomeFromContinuingOperations": "-501295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "350", "currentDebt": "None", "investments": "None", "totalAssets": "121809", "longTermDebt": "None", "shortTermDebt": "964125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3662806", "totalLiabilities": "1086383", "otherCurrentAssets": "15", "totalCurrentAssets": "121809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10664690", "currentAccountsPayable": "11844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964125", "totalShareholderEquity": "-964574", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122258", "totalCurrentLiabilities": "1086383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750", "cashAndShortTermInvestments": "106809", "commonStockSharesOutstanding": "13212000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-515181", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618984", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87.29", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27403, "ebitda": -27403, "pretax_income": -27403, "tax_provision": null, "net_income": -27403, "net_income_to_common": -27403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171583, "total_current_assets": 538802, "total_assets": 244853424, "short_term_debt": 160929, "long_term_debt": null, "total_debt": 160929, "total_liabilities": 13140566, "total_equity": 231712858, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -827207, "capital_expenditure": 3, "free_cash_flow": -827204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15026, "ticker_id": 4765, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27403", "ebitda": "-27403", "netIncome": "-27403", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-27403", "interestExpense": "0", "operatingIncome": "-27403", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "27403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27403", "netIncomeFromContinuingOperations": "-27403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243598190", "currentDebt": "None", "investments": "None", "totalAssets": "244853424", "longTermDebt": "None", "shortTermDebt": "160929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11885332", "totalLiabilities": "13140566", "otherCurrentAssets": "367219", "totalCurrentAssets": "538802", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168577", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244314622", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160929", "totalShareholderEquity": "231712858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "899083", "totalCurrentLiabilities": "899083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12241483", "cashAndShortTermInvestments": "171583", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11907434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-827207", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "205853", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 27403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27403, "depreciation_amortisation": null, "ebitda": -27403, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -27403, "tax_provision": null, "effective_tax_rate": null, "net_income": -27403, "net_income_continuing_ops": -27403, "net_income_to_common": -27403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171583, "short_term_investments": 168577, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 538802, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244314622, "total_assets": 244853424, "short_term_debt": 160929, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899083, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12241483, "total_liabilities": 13140566, "total_debt": 160929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11885332, "total_equity": 231712858, "shares_outstanding": 30000000, "operating_cash_flow": -827207, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 205853, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000, "free_cash_flow": -827204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27403", "ebitda": "-27403", "netIncome": "-27403", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-27403", "interestExpense": "0", "operatingIncome": "-27403", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "27403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27403", "netIncomeFromContinuingOperations": "-27403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243598190", "currentDebt": "None", "investments": "None", "totalAssets": "244853424", "longTermDebt": "None", "shortTermDebt": "160929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11885332", "totalLiabilities": "13140566", "otherCurrentAssets": "367219", "totalCurrentAssets": "538802", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168577", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244314622", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160929", "totalShareholderEquity": "231712858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "899083", "totalCurrentLiabilities": "899083", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12241483", "cashAndShortTermInvestments": "171583", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11907434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-827207", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "205853", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -593118, "ebitda": 994648, "pretax_income": -87583, "tax_provision": null, "net_income": -87583, "net_income_to_common": -87583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877937, "total_current_assets": 1754254, "total_assets": 242942183, "short_term_debt": 135485, "long_term_debt": null, "total_debt": 135485, "total_liabilities": 23136759, "total_equity": 219805424, "shares_outstanding": 30900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1235241, "capital_expenditure": 1, "free_cash_flow": -1235240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15031, "ticker_id": 4765, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-593118", "ebitda": "994648", "netIncome": "-87583", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-87583", "interestExpense": "None", "operatingIncome": "-97583", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97583", "sellingGeneralAndAdministrative": "97583", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241200690", "currentDebt": "None", "investments": "None", "totalAssets": "242942183", "longTermDebt": "None", "shortTermDebt": "135485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21395266", "totalLiabilities": "23136759", "otherCurrentAssets": "876317", "totalCurrentAssets": "1754254", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241187929", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135.48", "totalShareholderEquity": "219805424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340569", "totalCurrentLiabilities": "340569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22796190", "cashAndShortTermInvestments": "877937", "commonStockSharesOutstanding": "30900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1235241", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243313178", "cashflowFromInvestment": "-241200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 97583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -593118, "depreciation_amortisation": 97583, "ebitda": 994648, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87583, "tax_provision": null, "effective_tax_rate": null, "net_income": -87583, "net_income_continuing_ops": null, "net_income_to_common": -87583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1754254, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241187929, "total_assets": 242942183, "short_term_debt": 135485, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340569, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22796190, "total_liabilities": 23136759, "total_debt": 135485, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21395266, "total_equity": 219805424, "shares_outstanding": 30900000, "operating_cash_flow": -1235241, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243313178, "free_cash_flow": -1235240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-593118", "ebitda": "994648", "netIncome": "-87583", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-87583", "interestExpense": "None", "operatingIncome": "-97583", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97583", "sellingGeneralAndAdministrative": "97583", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241200690", "currentDebt": "None", "investments": "None", "totalAssets": "242942183", "longTermDebt": "None", "shortTermDebt": "135485", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21395266", "totalLiabilities": "23136759", "otherCurrentAssets": "876317", "totalCurrentAssets": "1754254", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241187929", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135.48", "totalShareholderEquity": "219805424", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340569", "totalCurrentLiabilities": "340569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22796190", "cashAndShortTermInvestments": "877937", "commonStockSharesOutstanding": "30900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "877937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1235241", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243313178", "cashflowFromInvestment": "-241200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3807146, "ebitda": -3430146, "pretax_income": -4020831, "tax_provision": null, "net_income": -4020831, "net_income_to_common": -4020831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35508, "total_current_assets": 2510594, "total_assets": 2638441, "short_term_debt": 6096542, "long_term_debt": null, "total_debt": 6096542, "total_liabilities": 8052186, "total_equity": -5413745, "shares_outstanding": 47934912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1488596, "capital_expenditure": 119794, "free_cash_flow": -1368802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15009, "ticker_id": 4765, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3430146", "netIncome": "-4020831", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-4020831", "interestExpense": "590685", "operatingIncome": "-3807146", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-590685", "nonInterestIncome": "None", "operatingExpenses": "3807146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3807146", "netIncomeFromContinuingOperations": "-4020831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5141", "currentDebt": "None", "investments": "None", "totalAssets": "2638441", "longTermDebt": "None", "shortTermDebt": "6096542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103522156", "totalLiabilities": "8052186", "otherCurrentAssets": "2346076", "totalCurrentAssets": "2510594", "currentLongTermDebt": "6096542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127846", "currentAccountsPayable": "578441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6096542", "totalShareholderEquity": "-5413745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1955644", "totalCurrentLiabilities": "8052186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "35508", "commonStockSharesOutstanding": "47934912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4020831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1488596", "capitalExpenditures": "119794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1575901", "cashflowFromInvestment": "-119797", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3807146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3807146, "depreciation_amortisation": null, "ebitda": -3430146, "interest_expense": 590685, "interest_income": null, "other_non_operating": null, "pretax_income": -4020831, "tax_provision": null, "effective_tax_rate": null, "net_income": -4020831, "net_income_continuing_ops": -4020831, "net_income_to_common": -4020831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35508, "short_term_investments": null, "net_receivables": 129010, "inventory": null, "other_current_assets": null, "total_current_assets": 2510594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127846, "total_assets": 2638441, "short_term_debt": 6096542, "accounts_payable": 578441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8052186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41170508, "total_liabilities": 8052186, "total_debt": 6096542, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103522156, "total_equity": -5413745, "shares_outstanding": 47934912, "operating_cash_flow": -1488596, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1575901, "free_cash_flow": -1368802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3430146", "netIncome": "-4020831", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-4020831", "interestExpense": "590685", "operatingIncome": "-3807146", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-590685", "nonInterestIncome": "None", "operatingExpenses": "3807146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3807146", "netIncomeFromContinuingOperations": "-4020831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5141", "currentDebt": "None", "investments": "None", "totalAssets": "2638441", "longTermDebt": "None", "shortTermDebt": "6096542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103522156", "totalLiabilities": "8052186", "otherCurrentAssets": "2346076", "totalCurrentAssets": "2510594", "currentLongTermDebt": "6096542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127846", "currentAccountsPayable": "578441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6096542", "totalShareholderEquity": "-5413745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1955644", "totalCurrentLiabilities": "8052186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "35508", "commonStockSharesOutstanding": "47934912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4020831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1488596", "capitalExpenditures": "119794", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1575901", "cashflowFromInvestment": "-119797", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 7138, "cost_of_revenue": null, "gross_profit": 7138, "ebit": -1518319, "ebitda": -208367, "pretax_income": -666493, "tax_provision": null, "net_income": -666493, "net_income_to_common": -666493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000, "total_current_assets": 807777, "total_assets": 815827, "short_term_debt": 6255376, "long_term_debt": null, "total_debt": 6255376, "total_liabilities": 49765989, "total_equity": -48950162, "shares_outstanding": 42567644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1154509, "capital_expenditure": 0, "free_cash_flow": -1154509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15010, "ticker_id": 4765, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-208367", "netIncome": "-666493", "grossProfit": "7138", "depreciation": "None", "totalRevenue": "7138", "costOfRevenue": "None", "interestIncome": "30", "incomeBeforeTax": "-666493", "interestExpense": "458126", "operatingIncome": "-1518319", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-458096", "nonInterestIncome": "None", "operatingExpenses": "1525457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1525457", "netIncomeFromContinuingOperations": "-666493" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4257", "currentDebt": "None", "investments": "None", "totalAssets": "815827", "longTermDebt": "None", "shortTermDebt": "6255376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99501325", "totalLiabilities": "49765989", "otherCurrentAssets": "603267", "totalCurrentAssets": "807777", "currentLongTermDebt": "6255376", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050", "currentAccountsPayable": "609030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6255376", "totalShareholderEquity": "-48950162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731075", "totalCurrentLiabilities": "8595481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "42567644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1154509", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1146804", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7138, "cost_of_revenue": null, "gross_profit": 7138, "research_and_development": null, "selling_general_admin": 1525457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1518319, "depreciation_amortisation": null, "ebitda": -208367, "interest_expense": 458126, "interest_income": null, "other_non_operating": null, "pretax_income": -666493, "tax_provision": null, "effective_tax_rate": null, "net_income": -666493, "net_income_continuing_ops": -666493, "net_income_to_common": -666493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000, "short_term_investments": null, "net_receivables": 136510, "inventory": null, "other_current_assets": null, "total_current_assets": 807777, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050, "total_assets": 815827, "short_term_debt": 6255376, "accounts_payable": 609030, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8595481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41170508, "total_liabilities": 49765989, "total_debt": 6255376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99501325, "total_equity": -48950162, "shares_outstanding": 42567644, "operating_cash_flow": -1154509, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1146804, "free_cash_flow": -1154509, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-208367", "netIncome": "-666493", "grossProfit": "7138", "depreciation": "None", "totalRevenue": "7138", "costOfRevenue": "None", "interestIncome": "30", "incomeBeforeTax": "-666493", "interestExpense": "458126", "operatingIncome": "-1518319", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-458096", "nonInterestIncome": "None", "operatingExpenses": "1525457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1525457", "netIncomeFromContinuingOperations": "-666493" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4257", "currentDebt": "None", "investments": "None", "totalAssets": "815827", "longTermDebt": "None", "shortTermDebt": "6255376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99501325", "totalLiabilities": "49765989", "otherCurrentAssets": "603267", "totalCurrentAssets": "807777", "currentLongTermDebt": "6255376", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050", "currentAccountsPayable": "609030", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6255376", "totalShareholderEquity": "-48950162", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731075", "totalCurrentLiabilities": "8595481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "68000", "commonStockSharesOutstanding": "42567644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1154509", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1146804", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1217858, "ebitda": -1442262, "pretax_income": -4259599, "tax_provision": null, "net_income": -4259599, "net_income_to_common": -4259599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75705, "total_current_assets": 395209, "total_assets": 403259, "short_term_debt": 5326876, "long_term_debt": null, "total_debt": 5326876, "total_liabilities": 10801685, "total_equity": -10398426, "shares_outstanding": 41374873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -940336, "capital_expenditure": 554, "free_cash_flow": -939782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15012, "ticker_id": 4765, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1442262", "netIncome": "-4259599", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-4259599", "interestExpense": "2817337", "operatingIncome": "-1217858", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2817337", "nonInterestIncome": "None", "operatingExpenses": "1217858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1217858", "netIncomeFromContinuingOperations": "-4259599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4196", "currentDebt": "None", "investments": "None", "totalAssets": "403259", "longTermDebt": "None", "shortTermDebt": "5326876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101183134", "totalLiabilities": "10801685", "otherCurrentAssets": "186936", "totalCurrentAssets": "395209", "currentLongTermDebt": "5326876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050", "currentAccountsPayable": "408286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5326876", "totalShareholderEquity": "-10398426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5474809", "totalCurrentLiabilities": "10801685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "75705", "commonStockSharesOutstanding": "41374873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4259599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-940336", "capitalExpenditures": "554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "898377", "cashflowFromInvestment": "-550", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1217858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1217858, "depreciation_amortisation": null, "ebitda": -1442262, "interest_expense": 2817337, "interest_income": null, "other_non_operating": null, "pretax_income": -4259599, "tax_provision": null, "effective_tax_rate": null, "net_income": -4259599, "net_income_continuing_ops": -4259599, "net_income_to_common": -4259599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75705, "short_term_investments": null, "net_receivables": 132568, "inventory": null, "other_current_assets": null, "total_current_assets": 395209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050, "total_assets": 403259, "short_term_debt": 5326876, "accounts_payable": 408286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10801685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41170508, "total_liabilities": 10801685, "total_debt": 5326876, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101183134, "total_equity": -10398426, "shares_outstanding": 41374873, "operating_cash_flow": -940336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 898377, "free_cash_flow": -939782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1442262", "netIncome": "-4259599", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-4259599", "interestExpense": "2817337", "operatingIncome": "-1217858", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2817337", "nonInterestIncome": "None", "operatingExpenses": "1217858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1217858", "netIncomeFromContinuingOperations": "-4259599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4196", "currentDebt": "None", "investments": "None", "totalAssets": "403259", "longTermDebt": "None", "shortTermDebt": "5326876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101183134", "totalLiabilities": "10801685", "otherCurrentAssets": "186936", "totalCurrentAssets": "395209", "currentLongTermDebt": "5326876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050", "currentAccountsPayable": "408286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5326876", "totalShareholderEquity": "-10398426", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5474809", "totalCurrentLiabilities": "10801685", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "75705", "commonStockSharesOutstanding": "41374873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4259599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-940336", "capitalExpenditures": "554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "898377", "cashflowFromInvestment": "-550", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1148810, "ebitda": -2303247, "pretax_income": -2787062, "tax_provision": null, "net_income": -2787062, "net_income_to_common": -2787062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118214, "total_current_assets": 652998, "total_assets": 660498, "short_term_debt": 4434151, "long_term_debt": null, "total_debt": 4434151, "total_liabilities": 51205386, "total_equity": -50544888, "shares_outstanding": 12782943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -521190, "capital_expenditure": 7499, "free_cash_flow": -513691, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15013, "ticker_id": 4765, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1148810", "ebitda": "-2303247", "netIncome": "-2787062", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2787062", "interestExpense": "483815", "operatingIncome": "-1148810", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-483815", "nonInterestIncome": "None", "operatingExpenses": "1148810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1148810", "netIncomeFromContinuingOperations": "-2787062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4062", "currentDebt": "None", "investments": "None", "totalAssets": "660498", "longTermDebt": "None", "shortTermDebt": "4434151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96923535", "totalLiabilities": "51205386", "otherCurrentAssets": "409716", "totalCurrentAssets": "652998", "currentLongTermDebt": "4434151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7500", "currentAccountsPayable": "684494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4434151", "totalShareholderEquity": "-50544888", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567931", "totalCurrentLiabilities": "10034878", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "118214", "commonStockSharesOutstanding": "12782943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-521190", "capitalExpenditures": "7499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498627", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1148810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1148810, "depreciation_amortisation": null, "ebitda": -2303247, "interest_expense": 483815, "interest_income": null, "other_non_operating": null, "pretax_income": -2787062, "tax_provision": null, "effective_tax_rate": null, "net_income": -2787062, "net_income_continuing_ops": -2787062, "net_income_to_common": -2787062, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118214, "short_term_investments": null, "net_receivables": 125068, "inventory": null, "other_current_assets": null, "total_current_assets": 652998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7500, "total_assets": 660498, "short_term_debt": 4434151, "accounts_payable": 684494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10034878, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41170508, "total_liabilities": 51205386, "total_debt": 4434151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96923535, "total_equity": -50544888, "shares_outstanding": 12782943, "operating_cash_flow": -521190, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7499, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 498627, "free_cash_flow": -513691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1148810", "ebitda": "-2303247", "netIncome": "-2787062", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2787062", "interestExpense": "483815", "operatingIncome": "-1148810", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-483815", "nonInterestIncome": "None", "operatingExpenses": "1148810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1148810", "netIncomeFromContinuingOperations": "-2787062" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4062", "currentDebt": "None", "investments": "None", "totalAssets": "660498", "longTermDebt": "None", "shortTermDebt": "4434151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96923535", "totalLiabilities": "51205386", "otherCurrentAssets": "409716", "totalCurrentAssets": "652998", "currentLongTermDebt": "4434151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7500", "currentAccountsPayable": "684494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4434151", "totalShareholderEquity": "-50544888", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567931", "totalCurrentLiabilities": "10034878", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41170508", "cashAndShortTermInvestments": "118214", "commonStockSharesOutstanding": "12782943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787062", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-521190", "capitalExpenditures": "7499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498627", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1359000, "ebitda": -85718, "pretax_income": -308000, "tax_provision": null, "net_income": -308000, "net_income_to_common": -308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148277, "total_current_assets": 903419, "total_assets": 903419, "short_term_debt": 2080883, "long_term_debt": 3058601, "total_debt": 5139484, "total_liabilities": 81753734, "total_equity": -80850315, "shares_outstanding": 12475000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -594147, "capital_expenditure": 3, "free_cash_flow": -594144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15014, "ticker_id": 4765, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1359000", "ebitda": "-85718", "netIncome": "-308000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6", "incomeBeforeTax": "-308000", "interestExpense": "222363", "operatingIncome": "-1359000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222357", "nonInterestIncome": "None", "operatingExpenses": "1359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "-308081" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1248", "currentDebt": "None", "investments": "None", "totalAssets": "903419", "longTermDebt": "3058601", "shortTermDebt": "2080883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94136473", "totalLiabilities": "81753734", "otherCurrentAssets": "630074", "totalCurrentAssets": "903419", "currentLongTermDebt": "2080883", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "437761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5139484", "totalShareholderEquity": "-80850315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2019162", "totalCurrentLiabilities": "6886108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74867626", "cashAndShortTermInvestments": "148277", "commonStockSharesOutstanding": "12475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-594147", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6610", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1359000, "depreciation_amortisation": null, "ebitda": -85718, "interest_expense": 222363, "interest_income": null, "other_non_operating": null, "pretax_income": -308000, "tax_provision": null, "effective_tax_rate": null, "net_income": -308000, "net_income_continuing_ops": -308081, "net_income_to_common": -308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148277, "short_term_investments": null, "net_receivables": 125068, "inventory": null, "other_current_assets": null, "total_current_assets": 903419, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 903419, "short_term_debt": 2080883, "accounts_payable": 437761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6886108, "long_term_debt": 3058601, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74867626, "total_liabilities": 81753734, "total_debt": 5139484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94136473, "total_equity": -80850315, "shares_outstanding": 12475000, "operating_cash_flow": -594147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6610, "free_cash_flow": -594144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1359000", "ebitda": "-85718", "netIncome": "-308000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6", "incomeBeforeTax": "-308000", "interestExpense": "222363", "operatingIncome": "-1359000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222357", "nonInterestIncome": "None", "operatingExpenses": "1359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "-308081" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1248", "currentDebt": "None", "investments": "None", "totalAssets": "903419", "longTermDebt": "3058601", "shortTermDebt": "2080883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94136473", "totalLiabilities": "81753734", "otherCurrentAssets": "630074", "totalCurrentAssets": "903419", "currentLongTermDebt": "2080883", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "437761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5139484", "totalShareholderEquity": "-80850315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2019162", "totalCurrentLiabilities": "6886108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74867626", "cashAndShortTermInvestments": "148277", "commonStockSharesOutstanding": "12475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148277", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-594147", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6610", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -237.3, "ebitda": 0, "pretax_income": 4828, "tax_provision": 0.2, "net_income": 4828, "net_income_to_common": 4828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735.81, "total_current_assets": 1702.52, "total_assets": 1702.52, "short_term_debt": 2074.27, "long_term_debt": 2934543, "total_debt": 2936617.27, "total_liabilities": 10493, "total_equity": -8791.33, "shares_outstanding": 90976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1134, "capital_expenditure": 0, "free_cash_flow": -1134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15015, "ticker_id": 4765, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-237.30", "ebitda": "None", "netIncome": "4828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5", "incomeBeforeTax": "4828", "interestExpense": "40.99", "operatingIncome": "-237.30", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0.20", "reportedCurrency": "USD", "netInterestIncome": "-40989", "nonInterestIncome": "None", "operatingExpenses": "237.30", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237.30", "sellingGeneralAndAdministrative": "237.30", "netIncomeFromContinuingOperations": "4828546" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1.25", "currentDebt": "None", "investments": "None", "totalAssets": "1702.52", "longTermDebt": "2934543", "shortTermDebt": "2074.27", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93828.39", "totalLiabilities": "10493", "otherCurrentAssets": "966.71", "totalCurrentAssets": "1702.52", "currentLongTermDebt": "698582", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "16.49", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5008.82", "totalShareholderEquity": "-8791.33", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5468.55", "totalCurrentLiabilities": "7559.31", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2934.54", "cashAndShortTermInvestments": "735.81", "commonStockSharesOutstanding": "90976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "735.81", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1134", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2163", "cashflowFromInvestment": "-359", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9.54", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 237.3, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237.3, "depreciation_amortisation": 237.3, "ebitda": 0, "interest_expense": 40.99, "interest_income": null, "other_non_operating": null, "pretax_income": 4828, "tax_provision": 0.2, "effective_tax_rate": null, "net_income": 4828, "net_income_continuing_ops": 4828546, "net_income_to_common": 4828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735.81, "short_term_investments": null, "net_receivables": 125068, "inventory": null, "other_current_assets": null, "total_current_assets": 1702.52, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 1702.52, "short_term_debt": 2074.27, "accounts_payable": 16.49, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7559.31, "long_term_debt": 2934543, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2934.54, "total_liabilities": 10493, "total_debt": 2936617.27, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93828.39, "total_equity": -8791.33, "shares_outstanding": 90976, "operating_cash_flow": -1134, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2163, "free_cash_flow": -1134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-237.30", "ebitda": "None", "netIncome": "4828", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5", "incomeBeforeTax": "4828", "interestExpense": "40.99", "operatingIncome": "-237.30", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0.20", "reportedCurrency": "USD", "netInterestIncome": "-40989", "nonInterestIncome": "None", "operatingExpenses": "237.30", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237.30", "sellingGeneralAndAdministrative": "237.30", "netIncomeFromContinuingOperations": "4828546" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1.25", "currentDebt": "None", "investments": "None", "totalAssets": "1702.52", "longTermDebt": "2934543", "shortTermDebt": "2074.27", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93828.39", "totalLiabilities": "10493", "otherCurrentAssets": "966.71", "totalCurrentAssets": "1702.52", "currentLongTermDebt": "698582", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "16.49", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5008.82", "totalShareholderEquity": "-8791.33", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5468.55", "totalCurrentLiabilities": "7559.31", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2934.54", "cashAndShortTermInvestments": "735.81", "commonStockSharesOutstanding": "90976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "735.81", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1134", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2163", "cashflowFromInvestment": "-359", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9.54", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -73130, "ebitda": -224310, "pretax_income": -224305, "tax_provision": 11766, "net_income": -236000, "net_income_to_common": -236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11810, "total_current_assets": 380619, "total_assets": 6321365, "short_term_debt": 108466, "long_term_debt": null, "total_debt": 108466, "total_liabilities": 13329991, "total_equity": -7008626, "shares_outstanding": 6519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220224, "capital_expenditure": 4, "free_cash_flow": -220220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15017, "ticker_id": 4765, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73130", "ebitda": "-224310", "netIncome": "-236000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3", "incomeBeforeTax": "-224305", "interestExpense": "29618", "operatingIncome": "-73130", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11766", "reportedCurrency": "USD", "netInterestIncome": "-29615", "nonInterestIncome": "None", "operatingExpenses": "73130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "286.13", "netIncomeFromContinuingOperations": "-315746" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5850930", "currentDebt": "None", "investments": "None", "totalAssets": "6321365", "longTermDebt": "None", "shortTermDebt": "108466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14209327", "totalLiabilities": "13329991", "otherCurrentAssets": "83642", "totalCurrentAssets": "380619", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5940746", "currentAccountsPayable": "60.71", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143466", "totalShareholderEquity": "-7008626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5546364", "totalCurrentLiabilities": "5654830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7675161", "cashAndShortTermInvestments": "11810", "commonStockSharesOutstanding": "6519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220224", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137342", "cashflowFromInvestment": "12132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14.60", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 286.13, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73130, "depreciation_amortisation": null, "ebitda": -224310, "interest_expense": 29618, "interest_income": null, "other_non_operating": null, "pretax_income": -224305, "tax_provision": 11766, "effective_tax_rate": null, "net_income": -236000, "net_income_continuing_ops": -315746, "net_income_to_common": -236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11810, "short_term_investments": null, "net_receivables": 285167, "inventory": null, "other_current_assets": null, "total_current_assets": 380619, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5940746, "total_assets": 6321365, "short_term_debt": 108466, "accounts_payable": 60.71, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7675161, "total_liabilities": 13329991, "total_debt": 108466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14209327, "total_equity": -7008626, "shares_outstanding": 6519000, "operating_cash_flow": -220224, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137342, "free_cash_flow": -220220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73130", "ebitda": "-224310", "netIncome": "-236000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3", "incomeBeforeTax": "-224305", "interestExpense": "29618", "operatingIncome": "-73130", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11766", "reportedCurrency": "USD", "netInterestIncome": "-29615", "nonInterestIncome": "None", "operatingExpenses": "73130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "286.13", "netIncomeFromContinuingOperations": "-315746" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5850930", "currentDebt": "None", "investments": "None", "totalAssets": "6321365", "longTermDebt": "None", "shortTermDebt": "108466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14209327", "totalLiabilities": "13329991", "otherCurrentAssets": "83642", "totalCurrentAssets": "380619", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5940746", "currentAccountsPayable": "60.71", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143466", "totalShareholderEquity": "-7008626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5546364", "totalCurrentLiabilities": "5654830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7675161", "cashAndShortTermInvestments": "11810", "commonStockSharesOutstanding": "6519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220224", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137342", "cashflowFromInvestment": "12132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14.60", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1548000, "ebitda": -1533000, "pretax_income": -1762481, "tax_provision": 25760, "net_income": -1788000, "net_income_to_common": -1788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82560, "total_current_assets": 603249, "total_assets": 6479602, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 13252157, "total_equity": -6772555, "shares_outstanding": 6869000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107930, "capital_expenditure": 3, "free_cash_flow": -107927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15018, "ticker_id": 4765, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1548000", "ebitda": "-1533000", "netIncome": "-1788000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "-1762481", "interestExpense": "229834", "operatingIncome": "-1548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25760", "reportedCurrency": "USD", "netInterestIncome": "-66484", "nonInterestIncome": "None", "operatingExpenses": "1548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120.55", "sellingGeneralAndAdministrative": "120.55", "netIncomeFromContinuingOperations": "-187037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5775525", "currentDebt": "None", "investments": "None", "totalAssets": "6479602", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13973256", "totalLiabilities": "13252157", "otherCurrentAssets": "143496", "totalCurrentAssets": "603249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5876353", "currentAccountsPayable": "33.19", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-6772555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5797268", "totalCurrentLiabilities": "5837268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7414889", "cashAndShortTermInvestments": "82560", "commonStockSharesOutstanding": "6869000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107930", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301028", "cashflowFromInvestment": "6244571", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5421323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53.61", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 120.55, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1548000, "depreciation_amortisation": 120.55, "ebitda": -1533000, "interest_expense": 229834, "interest_income": null, "other_non_operating": null, "pretax_income": -1762481, "tax_provision": 25760, "effective_tax_rate": null, "net_income": -1788000, "net_income_continuing_ops": -187037, "net_income_to_common": -1788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82560, "short_term_investments": null, "net_receivables": 377193, "inventory": null, "other_current_assets": null, "total_current_assets": 603249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5876353, "total_assets": 6479602, "short_term_debt": 40000, "accounts_payable": 33.19, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5837268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7414889, "total_liabilities": 13252157, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13973256, "total_equity": -6772555, "shares_outstanding": 6869000, "operating_cash_flow": -107930, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6244571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301028, "free_cash_flow": -107927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1548000", "ebitda": "-1533000", "netIncome": "-1788000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4", "incomeBeforeTax": "-1762481", "interestExpense": "229834", "operatingIncome": "-1548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25760", "reportedCurrency": "USD", "netInterestIncome": "-66484", "nonInterestIncome": "None", "operatingExpenses": "1548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120.55", "sellingGeneralAndAdministrative": "120.55", "netIncomeFromContinuingOperations": "-187037" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5775525", "currentDebt": "None", "investments": "None", "totalAssets": "6479602", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13973256", "totalLiabilities": "13252157", "otherCurrentAssets": "143496", "totalCurrentAssets": "603249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5876353", "currentAccountsPayable": "33.19", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-6772555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5797268", "totalCurrentLiabilities": "5837268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7414889", "cashAndShortTermInvestments": "82560", "commonStockSharesOutstanding": "6869000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107930", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301028", "cashflowFromInvestment": "6244571", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5421323", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53.61", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -191000, "ebitda": -190910, "pretax_income": -222696, "tax_provision": null, "net_income": -222696, "net_income_to_common": -222696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53377, "total_current_assets": 1140395, "total_assets": 12471449, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 13089476, "total_equity": -618027, "shares_outstanding": 7001000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -175286, "capital_expenditure": 4, "free_cash_flow": -175282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15019, "ticker_id": 4765, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191000", "ebitda": "-190910", "netIncome": "-222696", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-222696", "interestExpense": "31786", "operatingIncome": "-190911", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30785", "nonInterestIncome": "None", "operatingExpenses": "190911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "190911", "netIncomeFromContinuingOperations": "-221696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10994711", "currentDebt": "None", "investments": "None", "totalAssets": "12471449", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12130801", "totalLiabilities": "13089476", "otherCurrentAssets": "57601", "totalCurrentAssets": "1140395", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "650402", "currentNetReceivables": "379015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331054", "currentAccountsPayable": "25278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "-618027", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5766019", "totalCurrentLiabilities": "5796019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7293456", "cashAndShortTermInvestments": "53377", "commonStockSharesOutstanding": "7001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-175286", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-1175644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16.42", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 190911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191000, "depreciation_amortisation": null, "ebitda": -190910, "interest_expense": 31786, "interest_income": null, "other_non_operating": null, "pretax_income": -222696, "tax_provision": null, "effective_tax_rate": null, "net_income": -222696, "net_income_continuing_ops": -221696, "net_income_to_common": -222696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53377, "short_term_investments": 650402, "net_receivables": 379015, "inventory": null, "other_current_assets": null, "total_current_assets": 1140395, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11331054, "total_assets": 12471449, "short_term_debt": 30000, "accounts_payable": 25278, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5796019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7293456, "total_liabilities": 13089476, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12130801, "total_equity": -618027, "shares_outstanding": 7001000, "operating_cash_flow": -175286, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1175644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -175282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191000", "ebitda": "-190910", "netIncome": "-222696", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1", "incomeBeforeTax": "-222696", "interestExpense": "31786", "operatingIncome": "-190911", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30785", "nonInterestIncome": "None", "operatingExpenses": "190911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "190911", "netIncomeFromContinuingOperations": "-221696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10994711", "currentDebt": "None", "investments": "None", "totalAssets": "12471449", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12130801", "totalLiabilities": "13089476", "otherCurrentAssets": "57601", "totalCurrentAssets": "1140395", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "650402", "currentNetReceivables": "379015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11331054", "currentAccountsPayable": "25278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "-618027", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5766019", "totalCurrentLiabilities": "5796019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7293456", "cashAndShortTermInvestments": "53377", "commonStockSharesOutstanding": "7001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-175286", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-1175644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16.42", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1114581, "ebitda": -845000, "pretax_income": -266.31, "tax_provision": -21788, "net_income": -266.31, "net_income_to_common": -266.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314482, "total_current_assets": 1689065, "total_assets": 12353755, "short_term_debt": 964125, "long_term_debt": null, "total_debt": 964125, "total_liabilities": 12493496, "total_equity": -139741, "shares_outstanding": 7001000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -571614, "capital_expenditure": 4, "free_cash_flow": -571610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15020, "ticker_id": 4765, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1114581", "ebitda": "-845000", "netIncome": "-266.31", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-266.31", "interestExpense": "112054", "operatingIncome": "-214.43", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "214.43", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214.43", "sellingGeneralAndAdministrative": "214.43", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10848003", "currentDebt": "None", "investments": "None", "totalAssets": "12353755", "longTermDebt": "None", "shortTermDebt": "964125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11496955", "totalLiabilities": "12493496", "otherCurrentAssets": "105568", "totalCurrentAssets": "1689065", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1269015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10664690", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964125", "totalShareholderEquity": "-139741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5260471", "totalCurrentLiabilities": "5260471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7233025", "cashAndShortTermInvestments": "314482", "commonStockSharesOutstanding": "7001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-935567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-571614", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 214.43, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1114581, "depreciation_amortisation": 214.43, "ebitda": -845000, "interest_expense": 112054, "interest_income": null, "other_non_operating": null, "pretax_income": -266.31, "tax_provision": -21788, "effective_tax_rate": null, "net_income": -266.31, "net_income_continuing_ops": null, "net_income_to_common": -266.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314482, "short_term_investments": null, "net_receivables": 1269015, "inventory": null, "other_current_assets": null, "total_current_assets": 1689065, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10664690, "total_assets": 12353755, "short_term_debt": 964125, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5260471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7233025, "total_liabilities": 12493496, "total_debt": 964125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11496955, "total_equity": -139741, "shares_outstanding": 7001000, "operating_cash_flow": -571614, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": -571610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1114581", "ebitda": "-845000", "netIncome": "-266.31", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-266.31", "interestExpense": "112054", "operatingIncome": "-214.43", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "214.43", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214.43", "sellingGeneralAndAdministrative": "214.43", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10848003", "currentDebt": "None", "investments": "None", "totalAssets": "12353755", "longTermDebt": "None", "shortTermDebt": "964125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11496955", "totalLiabilities": "12493496", "otherCurrentAssets": "105568", "totalCurrentAssets": "1689065", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1269015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10664690", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964125", "totalShareholderEquity": "-139741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5260471", "totalCurrentLiabilities": "5260471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7233025", "cashAndShortTermInvestments": "314482", "commonStockSharesOutstanding": "7001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-935567", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-571614", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5.9, "ebitda": -176000, "pretax_income": -27.99, "tax_provision": 51725, "net_income": -27.99, "net_income_to_common": -27.99, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306096, "total_current_assets": 1433269, "total_assets": 11859393, "short_term_debt": 713174, "long_term_debt": null, "total_debt": 713174, "total_liabilities": 11900123, "total_equity": -40730, "shares_outstanding": 8367000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1406613, "capital_expenditure": 3, "free_cash_flow": -1406610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15022, "ticker_id": 4765, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5.90", "ebitda": "-176000", "netIncome": "-27.99", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27.99", "interestExpense": "None", "operatingIncome": "-5.90", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5.90", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5.90", "sellingGeneralAndAdministrative": "5.90", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11222124", "currentDebt": "None", "investments": "None", "totalAssets": "11859393", "longTermDebt": "None", "shortTermDebt": "713174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11262854", "totalLiabilities": "11900123", "otherCurrentAssets": "86173", "totalCurrentAssets": "1433269", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1040999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10426124", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40730", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4626318", "totalCurrentLiabilities": "4626318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7273805", "cashAndShortTermInvestments": "306096", "commonStockSharesOutstanding": "8367000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1406613", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18788848", "cashflowFromInvestment": "19799446", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19208848", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 5.9, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5.9, "depreciation_amortisation": 5.9, "ebitda": -176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27.99, "tax_provision": 51725, "effective_tax_rate": null, "net_income": -27.99, "net_income_continuing_ops": null, "net_income_to_common": -27.99, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306096, "short_term_investments": null, "net_receivables": 1040999, "inventory": null, "other_current_assets": null, "total_current_assets": 1433269, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10426124, "total_assets": 11859393, "short_term_debt": 713174, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7273805, "total_liabilities": 11900123, "total_debt": 713174, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11262854, "total_equity": -40730, "shares_outstanding": 8367000, "operating_cash_flow": -1406613, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19799446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18788848, "free_cash_flow": -1406610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5.90", "ebitda": "-176000", "netIncome": "-27.99", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27.99", "interestExpense": "None", "operatingIncome": "-5.90", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5.90", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5.90", "sellingGeneralAndAdministrative": "5.90", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11222124", "currentDebt": "None", "investments": "None", "totalAssets": "11859393", "longTermDebt": "None", "shortTermDebt": "713174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11262854", "totalLiabilities": "11900123", "otherCurrentAssets": "86173", "totalCurrentAssets": "1433269", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1040999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10426124", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40730", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4626318", "totalCurrentLiabilities": "4626318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7273805", "cashAndShortTermInvestments": "306096", "commonStockSharesOutstanding": "8367000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1406613", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18788848", "cashflowFromInvestment": "19799446", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19208848", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -541000, "ebitda": -214000, "pretax_income": -39.14, "tax_provision": 169198, "net_income": -39.14, "net_income_to_common": -39.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702111, "total_current_assets": 787112, "total_assets": 30628444, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11040657, "total_equity": 19587787, "shares_outstanding": 8849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 15023, "ticker_id": 4765, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:31.958543+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-541000", "ebitda": "-214000", "netIncome": "-39.14", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39.14", "interestExpense": "None", "operatingIncome": "-19.51", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169198", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19.51", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19.51", "sellingGeneralAndAdministrative": "19.51", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29729506", "currentDebt": "None", "investments": "None", "totalAssets": "30628444", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10141719", "totalLiabilities": "11040657", "otherCurrentAssets": "85001", "totalCurrentAssets": "787112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29841331", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19587787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3751572", "totalCurrentLiabilities": "3751572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7289085", "cashAndShortTermInvestments": "702111", "commonStockSharesOutstanding": "8849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "702111", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 19.51, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -541000, "depreciation_amortisation": 19.51, "ebitda": -214000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39.14, "tax_provision": 169198, "effective_tax_rate": null, "net_income": -39.14, "net_income_continuing_ops": null, "net_income_to_common": -39.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702111, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 787112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29841331, "total_assets": 30628444, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751572, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7289085, "total_liabilities": 11040657, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10141719, "total_equity": 19587787, "shares_outstanding": 8849000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-541000", "ebitda": "-214000", "netIncome": "-39.14", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-39.14", "interestExpense": "None", "operatingIncome": "-19.51", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169198", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19.51", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19.51", "sellingGeneralAndAdministrative": "19.51", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29729506", "currentDebt": "None", "investments": "None", "totalAssets": "30628444", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10141719", "totalLiabilities": "11040657", "otherCurrentAssets": "85001", "totalCurrentAssets": "787112", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29841331", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19587787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3751572", "totalCurrentLiabilities": "3751572", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7289085", "cashAndShortTermInvestments": "702111", "commonStockSharesOutstanding": "8849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "702111", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }