{ "ticker": { "uuid": "cc744ed6-c401-47b3-8db6-43959cce4305", "symbol": "FTS", "name": "Fortis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/cc744ed6-c401-47b3-8db6-43959cce4305/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc744ed6-c401-47b3-8db6-43959cce4305/" }, "latest_snapshot": { "ticker": { "uuid": "cc744ed6-c401-47b3-8db6-43959cce4305", "symbol": "FTS", "name": "Fortis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/cc744ed6-c401-47b3-8db6-43959cce4305/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc744ed6-c401-47b3-8db6-43959cce4305/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.75, "quality": 0.81, "momentum": 0.74, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 58.78, "market_cap": 29926837446.1, "pe_ratio": 16.6076, "earnings_yield": 0.0557, "ebitda_to_ev": 0.0859, "shareholder_yield": 0.0217, "roe": 0.0737, "piotroski_f_score": 7, "momentum_12_1": 0.2276, "volatility_252d": 0.1312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.6076, "ev_ebitda": 11.6446, "earnings_yield": 0.0557, "fcf_yield": 0.1476, "shareholder_yield": 0.0217 }, "quality": { "roe": 0.0737, "roic": 0.0537, "gross_margin": 0.7219, "fcf_margin": 0.8298, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0432, "eps_growth_1y": 0.0459, "fcf_growth_1y": 0.0232 }, "momentum": { "price_return_12m": 0.2865, "momentum_12_1": 0.2276, "relative_strength": 0.1376 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.81, "momentum_percentile": 0.74, "growth_composite": 79, "yield_composite": 66, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.9, "os": 0.89, "value": 0.75, "quality": 0.8, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 15.7939, "earnings_yield": 0.0569, "shareholder_yield": 0.0228, "roe": 0.0737, "momentum_12_1": 0.2114 }, { "week_end_date": "2026-06-14", "price": 56.91, "os": 0.91, "value": 0.76, "quality": 0.81, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 16.0792, "earnings_yield": 0.0565, "shareholder_yield": 0.0224, "roe": 0.0737, "momentum_12_1": 0.1756 }, { "week_end_date": "2026-06-21", "price": 56.09, "os": 0.9, "value": 0.76, "quality": 0.82, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 15.8475, "earnings_yield": 0.0569, "shareholder_yield": 0.0228, "roe": 0.0737, "momentum_12_1": 0.2422 }, { "week_end_date": "2026-06-28", "price": 58.21, "os": 0.92, "value": 0.76, "quality": 0.82, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 16.4465, "earnings_yield": 0.056, "shareholder_yield": 0.0219, "roe": 0.0737, "momentum_12_1": 0.2141 }, { "week_end_date": "2026-07-05", "price": 57.98, "os": 0.91, "value": 0.76, "quality": 0.82, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.3815, "earnings_yield": 0.0561, "shareholder_yield": 0.022, "roe": 0.0737, "momentum_12_1": 0.2201 }, { "week_end_date": "2026-07-12", "price": 57.4, "os": 0.9, "value": 0.76, "quality": 0.83, "momentum": 0.66, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.2177, "earnings_yield": 0.0563, "shareholder_yield": 0.0222, "roe": 0.0737, "momentum_12_1": 0.2474 }, { "week_end_date": "2026-07-19", "price": 58.78, "os": 0.9, "value": 0.75, "quality": 0.81, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.6076, "earnings_yield": 0.0557, "shareholder_yield": 0.0217, "roe": 0.0737, "momentum_12_1": 0.2276 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34629000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11508000000, "cost_of_revenue": 3249000000, "gross_profit": 8259000000, "ebit": 3580000000, "ebitda": 5507000000, "pretax_income": 2174000000, "tax_provision": 346000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 3796000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "long_term_debt": 31224000000, "total_debt": 33702000000, "total_liabilities": 47633000000, "total_equity": 23808000000, "shares_outstanding": 495200000, "goodwill_and_intangibles": 14773000000 }, "cash_flow": { "operating_cash_flow": 3882000000, "capital_expenditure": 5218000000, "free_cash_flow": 9100000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": 46000000, "net_debt_issued": 1969000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11508000000, "cost_of_revenue": 3249000000, "gross_profit": 8259000000, "ebit": 3580000000, "ebitda": 5507000000, "pretax_income": 2174000000, "tax_provision": 346000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 3796000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "long_term_debt": 31224000000, "total_debt": 33702000000, "total_liabilities": 47633000000, "total_equity": 23808000000, "shares_outstanding": 495200000, "goodwill_and_intangibles": 14773000000 }, "cash_flow": { "operating_cash_flow": 3882000000, "capital_expenditure": 5218000000, "free_cash_flow": 9100000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": 46000000, "net_debt_issued": 1969000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35502511000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35502511000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35502511000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35502511000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35502511000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35502511000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34629000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }