{ "ticker": { "uuid": "cc744ed6-c401-47b3-8db6-43959cce4305", "symbol": "FTS", "name": "Fortis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/cc744ed6-c401-47b3-8db6-43959cce4305/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc744ed6-c401-47b3-8db6-43959cce4305/" }, "ticker_metadata": { "id": 1643, "uuid": "cc744ed6-c401-47b3-8db6-43959cce4305", "symbol": "FTS", "name": "Fortis Inc", "asset_type": "equity", "market_cap": 28923847000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Fortis Inc. is a gas and electric utility company in Canada, the United States, and the Caribbean countries. The company is headquartered in St. John's, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc744ed6-c401-47b3-8db6-43959cce4305", "symbol": "FTS", "name": "Fortis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/cc744ed6-c401-47b3-8db6-43959cce4305/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc744ed6-c401-47b3-8db6-43959cce4305/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.77, "quality": 0.87, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 55.9, "market_cap": 28425150000, "pe_ratio": 15.7742, "earnings_yield": 0.0634, "ebitda_to_ev": 0.0936, "shareholder_yield": 0.0313, "roe": 0.0737, "piotroski_f_score": 7, "momentum_12_1": 0.2114, "volatility_252d": 0.1296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.995708+00:00", "batch_id": "" }, "size": { "price_close": 55.9, "market_cap": 28425150000, "market_cap_usd": 28425150000, "enterprise_value": 63131272000, "shares_outstanding": 508500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7742, "pb_ratio": 1.1628, "ptbv_ratio": 2.8471, "ps_ratio": 2.3233, "pcf_ratio": 7.1874, "pfcf_ratio": 2.7998, "ev_ebitda": 10.6857, "ev_ebit": 16.4662, "ev_sales": 5.1599, "ev_fcf": 6.2182, "earnings_yield": 0.0634, "fcf_yield": 0.1608, "price_to_sales": 2.3233, "price_to_book": 1.1628, "price_to_cashflow": 7.1874, "ebitda_to_ev": 0.0936, "sales_yield": 0.1938 }, "yield": { "dividend_yield": 0.0313, "buyback_yield": 0, "shareholder_yield": 0.0313, "debt_paydown_yield": null, "total_yield": 0.0313 }, "quality": { "gross_margin": 0.7219, "operating_margin": 0.3134, "net_margin": 0.1473, "ebitda_margin": 0.4829, "fcf_margin": 0.8298, "roe": 0.0737, "roa": 0.0234, "roic": 0.0541, "roc_greenblatt": null, "asset_turnover": 0.1591, "cash_conversion": 5.6341, "accruals_ratio": -0.028, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.6881, "earnings_stability_5y": 0.1317, "revenue_stability_5y": 0.1328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.06, "net_debt_to_ebitda": 5.8744, "debt_to_assets": 0.4559, "interest_coverage": 2.5905, "current_ratio": 0.4856, "quick_ratio": 0.4096, "net_debt": 34706122000, "local_beta": 0.0006, "volatility_252d": 0.1296, "volatility_60d": 0.2987, "max_drawdown_12m": -0.0536, "risk_adjusted_momentum": 1.6303 }, "growth": { "revenue_growth_1y": 0.0432, "revenue_growth_3y_cagr": 0.0329, "revenue_growth_5y_cagr": 0.0637, "eps_growth_1y": 0.0459, "eps_growth_3y_cagr": 0.0887, "eps_growth_5y_cagr": 0.0715, "fcf_growth_1y": 0.0232, "book_value_growth_1y": -0.064, "revenue_growth": 0.0432, "earnings_growth": 0.0459 }, "momentum": { "price_return_1m": 0.0051, "price_return_3m": -0.0243, "price_return_6m": 0.1124, "price_return_9m": 0.1647, "price_return_12m": 0.2176, "price_return_12m_ex1m": 0.2114, "momentum_6m": 0.1124, "momentum_12m": 0.2176, "momentum_12_1": 0.2114, "distance_from_52w_high": -0.031, "distance_from_52w_low": 0.2295, "relative_strength": 0.1176 }, "raw_ttm": { "revenue_ttm": 12235000000, "gross_profit_ttm": 8833000000, "ebit_ttm": 3834000000, "ebitda_ttm": 5908000000, "net_income_ttm": 1802000000, "eps_diluted_ttm": 3.5438, "operating_cash_flow_ttm": 3954850443, "capital_expenditure_ttm": 6197884149, "fcf_ttm": 10152734592, "dividends_paid_ttm": 890594380, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1480000000, "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_current_liabilities": 8479858000, "net_ppe": null, "total_assets": 76912249000, "total_debt": 35066050000, "total_equity": 24445010000, "net_working_capital": -435122000, "book_value_per_share": 48.0728, "retained_earnings": 5157293000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9983734000, "tangible_book_per_share": 19.6337 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 27, "rank_ptbv": 53, "rank_ps": 54, "rank_pcf": 29, "rank_ev_ebitda": 43, "rank_ev_ebit": 61, "rank_earnings_yield": 42, "rank_fcf_yield": 22, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 53, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 19, "rank_fcf_margin": 7, "rank_piotroski": 17, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 41 }, "composites": { "value_composite": 23, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 79, "yield_composite": 17, "svqf_composite": 21, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.8185, "os_score": 0.92, "value_percentile": 0.77, "quality_percentile": 0.87, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4132, "ticker_id": 1643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.995708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.9, "market_cap": 28425150000, "market_cap_usd": 28425150000, "enterprise_value": 63131272000, "shares_outstanding": 508500000, "fx_rate_to_usd": null, "pe_ratio": 15.77422309, "pb_ratio": 1.16282014, "ptbv_ratio": 2.84714617, "ps_ratio": 2.32326522, "pcf_ratio": 7.18741465, "pfcf_ratio": 2.79975309, "ev_ebitda": 10.68572647, "ev_ebit": 16.4661638, "ev_sales": 5.15989146, "ev_fcf": 6.21815447, "earnings_yield": 0.06339456, "fcf_yield": 0.16081942, "dividend_yield": 0.03133121, "buyback_yield": 0, "shareholder_yield": 0.03133121, "debt_paydown_yield": null, "total_yield": 0.03133121, "gross_margin": 0.72194524, "operating_margin": 0.3133633, "net_margin": 0.14728239, "ebitda_margin": 0.48287699, "fcf_margin": 0.82981076, "roe": 0.07371648, "roa": 0.0234293, "roic": 0.05410596, "roc_greenblatt": null, "asset_turnover": 0.15907739, "cash_conversion": 5.63414794, "accruals_ratio": -0.027991, "sbc_to_revenue": null, "debt_to_equity": 2.06004424, "net_debt_to_ebitda": 5.87442823, "debt_to_assets": 0.45592283, "interest_coverage": 2.59054054, "current_ratio": 0.48557582, "quick_ratio": 0.40955308, "net_debt": 34706122000, "revenue_growth_1y": 0.04322988, "revenue_growth_3y_cagr": 0.03292273, "revenue_growth_5y_cagr": 0.0637491, "eps_growth_1y": 0.04585026, "eps_growth_3y_cagr": 0.08873653, "eps_growth_5y_cagr": 0.07145108, "fcf_growth_1y": 0.02315173, "book_value_growth_1y": -0.06402428, "piotroski_f_score": 7, "altman_z_score": 0.68807271, "earnings_stability_5y": 0.131737, "revenue_stability_5y": 0.132807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00511909, "price_return_3m": -0.02427956, "price_return_6m": 0.11235148, "price_return_9m": 0.16470708, "price_return_12m": 0.21756252, "price_return_12m_ex1m": 0.21136145, "distance_from_52w_high": -0.0309876, "distance_from_52w_low": 0.22946583, "relative_strength": 0.11759894, "local_beta": 0.0006, "volatility_252d": 0.129645, "volatility_60d": 0.298656, "max_drawdown_12m": -0.05362678, "revenue_ttm": 12235000000, "gross_profit_ttm": 8833000000, "ebit_ttm": 3834000000, "ebitda_ttm": 5908000000, "net_income_ttm": 1802000000, "eps_diluted_ttm": 3.54375615, "operating_cash_flow_ttm": 3954850443, "capital_expenditure_ttm": 6197884149, "fcf_ttm": 10152734592, "dividends_paid_ttm": 890594380, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1480000000, "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_current_liabilities": 8479858000, "net_ppe": null, "total_assets": 76912249000, "total_debt": 35066050000, "total_equity": 24445010000, "net_working_capital": -435122000, "book_value_per_share": 48.07278269, "retained_earnings": 5157293000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9983734000, "tangible_book_per_share": 19.63369518, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 42, "rank_pb": 27, "rank_ptbv": 53, "rank_ps": 54, "rank_pcf": 29, "rank_ev_ebitda": 43, "rank_ev_ebit": 61, "rank_earnings_yield": 42, "rank_fcf_yield": 22, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 53, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 19, "rank_fcf_margin": 7, "rank_piotroski": 17, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 41, "value_composite": 23, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 79, "yield_composite": 17, "svqf_composite": 21, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.9, "os": 0.92, "value": 0.77, "quality": 0.87, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 15.7742, "earnings_yield": 0.0634, "shareholder_yield": 0.0313, "roe": 0.0737, "momentum_12_1": 0.2114, "complete_fields": { "id": 4132, "ticker_id": 1643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.995708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.9, "market_cap": 28425150000, "market_cap_usd": 28425150000, "enterprise_value": 63131272000, "shares_outstanding": 508500000, "fx_rate_to_usd": null, "pe_ratio": 15.77422309, "pb_ratio": 1.16282014, "ptbv_ratio": 2.84714617, "ps_ratio": 2.32326522, "pcf_ratio": 7.18741465, "pfcf_ratio": 2.79975309, "ev_ebitda": 10.68572647, "ev_ebit": 16.4661638, "ev_sales": 5.15989146, "ev_fcf": 6.21815447, "earnings_yield": 0.06339456, "fcf_yield": 0.16081942, "dividend_yield": 0.03133121, "buyback_yield": 0, "shareholder_yield": 0.03133121, "debt_paydown_yield": null, "total_yield": 0.03133121, "gross_margin": 0.72194524, "operating_margin": 0.3133633, "net_margin": 0.14728239, "ebitda_margin": 0.48287699, "fcf_margin": 0.82981076, "roe": 0.07371648, "roa": 0.0234293, "roic": 0.05410596, "roc_greenblatt": null, "asset_turnover": 0.15907739, "cash_conversion": 5.63414794, "accruals_ratio": -0.027991, "sbc_to_revenue": null, "debt_to_equity": 2.06004424, "net_debt_to_ebitda": 5.87442823, "debt_to_assets": 0.45592283, "interest_coverage": 2.59054054, "current_ratio": 0.48557582, "quick_ratio": 0.40955308, "net_debt": 34706122000, "revenue_growth_1y": 0.04322988, "revenue_growth_3y_cagr": 0.03292273, "revenue_growth_5y_cagr": 0.0637491, "eps_growth_1y": 0.04585026, "eps_growth_3y_cagr": 0.08873653, "eps_growth_5y_cagr": 0.07145108, "fcf_growth_1y": 0.02315173, "book_value_growth_1y": -0.06402428, "piotroski_f_score": 7, "altman_z_score": 0.68807271, "earnings_stability_5y": 0.131737, "revenue_stability_5y": 0.132807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00511909, "price_return_3m": -0.02427956, "price_return_6m": 0.11235148, "price_return_9m": 0.16470708, "price_return_12m": 0.21756252, "price_return_12m_ex1m": 0.21136145, "distance_from_52w_high": -0.0309876, "distance_from_52w_low": 0.22946583, "relative_strength": 0.11759894, "local_beta": 0.0006, "volatility_252d": 0.129645, "volatility_60d": 0.298656, "max_drawdown_12m": -0.05362678, "revenue_ttm": 12235000000, "gross_profit_ttm": 8833000000, "ebit_ttm": 3834000000, "ebitda_ttm": 5908000000, "net_income_ttm": 1802000000, "eps_diluted_ttm": 3.54375615, "operating_cash_flow_ttm": 3954850443, "capital_expenditure_ttm": 6197884149, "fcf_ttm": 10152734592, "dividends_paid_ttm": 890594380, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1480000000, "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_current_liabilities": 8479858000, "net_ppe": null, "total_assets": 76912249000, "total_debt": 35066050000, "total_equity": 24445010000, "net_working_capital": -435122000, "book_value_per_share": 48.07278269, "retained_earnings": 5157293000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9983734000, "tangible_book_per_share": 19.63369518, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 42, "rank_pb": 27, "rank_ptbv": 53, "rank_ps": 54, "rank_pcf": 29, "rank_ev_ebitda": 43, "rank_ev_ebit": 61, "rank_earnings_yield": 42, "rank_fcf_yield": 22, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 53, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 19, "rank_fcf_margin": 7, "rank_piotroski": 17, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 41, "value_composite": 23, "quality_composite": 13, "momentum_composite": 29, "growth_composite": 79, "yield_composite": 17, "svqf_composite": 21, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3832000000, "ebitda": 5889000000, "pretax_income": 2354000000, "tax_provision": 393000000, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34281000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": 6234000000, "free_cash_flow": 10296000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265536, "ticker_id": 1643, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3832000000", "ebitda": "5889000000", "netIncome": "1799000000", "grossProfit": "8799000000", "depreciation": "None", "totalRevenue": "12170000000", "costOfRevenue": "3371000000", "interestIncome": "43000000", "incomeBeforeTax": "2354000000", "interestExpense": "1478000000", "operatingIncome": "3492000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "393000000", "reportedCurrency": "CAD", "netInterestIncome": "-1435000000", "nonInterestIncome": "None", "operatingExpenses": "5307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2057000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1961000000" }, "balance": { "goodwill": "12527000000", "inventory": "649000000", "commonStock": "16112000000", "currentDebt": "None", "investments": "None", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1723000000", "reportedCurrency": "CAD", "retainedEarnings": "4969000000", "totalLiabilities": "48961000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "3805000000", "currentLongTermDebt": "3558000000", "longTermInvestments": "461000000", "shortTermInvestments": "None", "currentNetReceivables": "1695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71025000000", "currentAccountsPayable": "3503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34629000000", "totalShareholderEquity": "23810000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "7513000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "41448000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "529118000", "intangibleAssetsExcludingGoodwill": "1723000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1961000000", "profitLoss": "None", "dividendPayout": "873000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-45000000", "operatingCashflow": "4062000000", "capitalExpenditures": "6234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461000000", "cashflowFromInvestment": "-5357000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2057000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3832000000, "depreciation_amortisation": 2057000000, "ebitda": 5889000000, "interest_expense": 1478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2354000000, "tax_provision": 393000000, "effective_tax_rate": null, "net_income": 1799000000, "net_income_continuing_ops": 1961000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": 1695000000, "inventory": 649000000, "other_current_assets": null, "total_current_assets": 3805000000, "net_ppe": null, "goodwill": 12527000000, "intangible_assets": 1723000000, "goodwill_and_intangibles": 14250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71025000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "accounts_payable": 3503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513000000, "long_term_debt": 30723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41448000000, "total_liabilities": 48961000000, "total_debt": 34281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4969000000, "total_equity": 23810000000, "shares_outstanding": 529118000, "operating_cash_flow": 4062000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5357000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1461000000, "free_cash_flow": 10296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3832000000", "ebitda": "5889000000", "netIncome": "1799000000", "grossProfit": "8799000000", "depreciation": "None", "totalRevenue": "12170000000", "costOfRevenue": "3371000000", "interestIncome": "43000000", "incomeBeforeTax": "2354000000", "interestExpense": "1478000000", "operatingIncome": "3492000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "393000000", "reportedCurrency": "CAD", "netInterestIncome": "-1435000000", "nonInterestIncome": "None", "operatingExpenses": "5307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2057000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1961000000" }, "balance": { "goodwill": "12527000000", "inventory": "649000000", "commonStock": "16112000000", "currentDebt": "None", "investments": "None", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1723000000", "reportedCurrency": "CAD", "retainedEarnings": "4969000000", "totalLiabilities": "48961000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "3805000000", "currentLongTermDebt": "3558000000", "longTermInvestments": "461000000", "shortTermInvestments": "None", "currentNetReceivables": "1695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71025000000", "currentAccountsPayable": "3503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34629000000", "totalShareholderEquity": "23810000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "7513000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "41448000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "529118000", "intangibleAssetsExcludingGoodwill": "1723000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1961000000", "profitLoss": "None", "dividendPayout": "873000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-45000000", "operatingCashflow": "4062000000", "capitalExpenditures": "6234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1461000000", "cashflowFromInvestment": "-5357000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2057000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 11508000000, "cost_of_revenue": 3249000000, "gross_profit": 8259000000, "ebit": 3580000000, "ebitda": 5507000000, "pretax_income": 2174000000, "tax_provision": 346000000, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 3796000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "long_term_debt": 31224000000, "total_debt": 33312000000, "total_liabilities": 47633000000, "total_equity": 23808000000, "shares_outstanding": 495200000, "goodwill_and_intangibles": 14773000000 }, "cash_flow": { "operating_cash_flow": 3882000000, "capital_expenditure": 5218000000, "free_cash_flow": 9100000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265541, "ticker_id": 1643, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3580000000", "ebitda": "5507000000", "netIncome": "1680000000", "grossProfit": "8259000000", "depreciation": "None", "totalRevenue": "11508000000", "costOfRevenue": "3249000000", "interestIncome": "64000000", "incomeBeforeTax": "2174000000", "interestExpense": "1406000000", "operatingIncome": "3292000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "346000000", "reportedCurrency": "CAD", "netInterestIncome": "-1342000000", "nonInterestIncome": "None", "operatingExpenses": "4967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1828000000" }, "balance": { "goodwill": "13112000000", "inventory": "685000000", "commonStock": "15589000000", "currentDebt": "None", "investments": "None", "totalAssets": "73486000000", "longTermDebt": "31224000000", "shortTermDebt": "2088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1661000000", "reportedCurrency": "CAD", "retainedEarnings": "4521000000", "totalLiabilities": "47633000000", "otherCurrentAssets": "1222000000", "totalCurrentAssets": "3796000000", "currentLongTermDebt": "2088000000", "longTermInvestments": "484000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69690000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33702000000", "totalShareholderEquity": "23808000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2163000000", "totalCurrentLiabilities": "6036000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "41597000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "495200000", "intangibleAssetsExcludingGoodwill": "1661000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-73000000", "operatingCashflow": "3882000000", "capitalExpenditures": "5218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064000000", "cashflowFromInvestment": "-5395000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11508000000, "cost_of_revenue": 3249000000, "gross_profit": 8259000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3580000000, "depreciation_amortisation": 1927000000, "ebitda": 5507000000, "interest_expense": 1406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2174000000, "tax_provision": 346000000, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": 1828000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 1669000000, "inventory": 685000000, "other_current_assets": null, "total_current_assets": 3796000000, "net_ppe": null, "goodwill": 13112000000, "intangible_assets": 1661000000, "goodwill_and_intangibles": 14773000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69690000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "accounts_payable": 1121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6036000000, "long_term_debt": 31224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41597000000, "total_liabilities": 47633000000, "total_debt": 33312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4521000000, "total_equity": 23808000000, "shares_outstanding": 495200000, "operating_cash_flow": 3882000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5395000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1064000000, "free_cash_flow": 9100000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3580000000", "ebitda": "5507000000", "netIncome": "1680000000", "grossProfit": "8259000000", "depreciation": "None", "totalRevenue": "11508000000", "costOfRevenue": "3249000000", "interestIncome": "64000000", "incomeBeforeTax": "2174000000", "interestExpense": "1406000000", "operatingIncome": "3292000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "346000000", "reportedCurrency": "CAD", "netInterestIncome": "-1342000000", "nonInterestIncome": "None", "operatingExpenses": "4967000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1828000000" }, "balance": { "goodwill": "13112000000", "inventory": "685000000", "commonStock": "15589000000", "currentDebt": "None", "investments": "None", "totalAssets": "73486000000", "longTermDebt": "31224000000", "shortTermDebt": "2088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1661000000", "reportedCurrency": "CAD", "retainedEarnings": "4521000000", "totalLiabilities": "47633000000", "otherCurrentAssets": "1222000000", "totalCurrentAssets": "3796000000", "currentLongTermDebt": "2088000000", "longTermInvestments": "484000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69690000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33702000000", "totalShareholderEquity": "23808000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2163000000", "totalCurrentLiabilities": "6036000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "41597000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "495200000", "intangibleAssetsExcludingGoodwill": "1661000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-73000000", "operatingCashflow": "3882000000", "capitalExpenditures": "5218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064000000", "cashflowFromInvestment": "-5395000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 11517000000, "cost_of_revenue": 3771000000, "gross_profit": 7746000000, "ebit": 3375000000, "ebitda": 5148000000, "pretax_income": 2070000000, "tax_provision": 360000000, "net_income": 1573000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625000000, "total_current_assets": 4025000000, "total_assets": 65920000000, "short_term_debt": 2415000000, "long_term_debt": 27235000000, "total_debt": 29650000000, "total_liabilities": 42588000000, "total_equity": 21505000000, "shares_outstanding": 486500000, "goodwill_and_intangibles": 13694000000 }, "cash_flow": { "operating_cash_flow": 3545000000, "capital_expenditure": 4169000000, "free_cash_flow": 7714000000, "dividends_paid": 768000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265546, "ticker_id": 1643, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "5148000000", "netIncome": "1573000000", "grossProfit": "7746000000", "depreciation": "None", "totalRevenue": "11517000000", "costOfRevenue": "3771000000", "interestIncome": "76000000", "incomeBeforeTax": "2070000000", "interestExpense": "1305000000", "operatingIncome": "3084000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "360000000", "reportedCurrency": "CAD", "netInterestIncome": "-1229000000", "nonInterestIncome": "None", "operatingExpenses": "4662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1710000000" }, "balance": { "goodwill": "12184000000", "inventory": "566000000", "commonStock": "15108000000", "currentDebt": "None", "investments": "None", "totalAssets": "65920000000", "longTermDebt": "27235000000", "shortTermDebt": "2415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1510000000", "reportedCurrency": "CAD", "retainedEarnings": "4112000000", "totalLiabilities": "42588000000", "otherCurrentAssets": "1207000000", "totalCurrentAssets": "4025000000", "currentLongTermDebt": "2415000000", "longTermInvestments": "370000000", "shortTermInvestments": "None", "currentNetReceivables": "1627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61895000000", "currentAccountsPayable": "990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30028000000", "totalShareholderEquity": "21505000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "2028000000", "totalCurrentLiabilities": "5964000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "36624000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "486500000", "intangibleAssetsExcludingGoodwill": "1510000000", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710000000", "profitLoss": "None", "dividendPayout": "768000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1000000", "operatingCashflow": "3545000000", "capitalExpenditures": "4169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000000", "cashflowFromInvestment": "-3742000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11517000000, "cost_of_revenue": 3771000000, "gross_profit": 7746000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3375000000, "depreciation_amortisation": 1773000000, "ebitda": 5148000000, "interest_expense": 1305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2070000000, "tax_provision": 360000000, "effective_tax_rate": null, "net_income": 1573000000, "net_income_continuing_ops": 1710000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625000000, "short_term_investments": null, "net_receivables": 1627000000, "inventory": 566000000, "other_current_assets": null, "total_current_assets": 4025000000, "net_ppe": null, "goodwill": 12184000000, "intangible_assets": 1510000000, "goodwill_and_intangibles": 13694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61895000000, "total_assets": 65920000000, "short_term_debt": 2415000000, "accounts_payable": 990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5964000000, "long_term_debt": 27235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36624000000, "total_liabilities": 42588000000, "total_debt": 29650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4112000000, "total_equity": 21505000000, "shares_outstanding": 486500000, "operating_cash_flow": 3545000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3742000000, "dividends_paid": 768000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 613000000, "free_cash_flow": 7714000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "5148000000", "netIncome": "1573000000", "grossProfit": "7746000000", "depreciation": "None", "totalRevenue": "11517000000", "costOfRevenue": "3771000000", "interestIncome": "76000000", "incomeBeforeTax": "2070000000", "interestExpense": "1305000000", "operatingIncome": "3084000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "360000000", "reportedCurrency": "CAD", "netInterestIncome": "-1229000000", "nonInterestIncome": "None", "operatingExpenses": "4662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1710000000" }, "balance": { "goodwill": "12184000000", "inventory": "566000000", "commonStock": "15108000000", "currentDebt": "None", "investments": "None", "totalAssets": "65920000000", "longTermDebt": "27235000000", "shortTermDebt": "2415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1510000000", "reportedCurrency": "CAD", "retainedEarnings": "4112000000", "totalLiabilities": "42588000000", "otherCurrentAssets": "1207000000", "totalCurrentAssets": "4025000000", "currentLongTermDebt": "2415000000", "longTermInvestments": "370000000", "shortTermInvestments": "None", "currentNetReceivables": "1627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61895000000", "currentAccountsPayable": "990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30028000000", "totalShareholderEquity": "21505000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "2028000000", "totalCurrentLiabilities": "5964000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "36624000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "486500000", "intangibleAssetsExcludingGoodwill": "1510000000", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1710000000", "profitLoss": "None", "dividendPayout": "768000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1000000", "operatingCashflow": "3545000000", "capitalExpenditures": "4169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000000", "cashflowFromInvestment": "-3742000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 11043000000, "cost_of_revenue": 3952000000, "gross_profit": 7091000000, "ebit": 2905000000, "ebitda": 4573000000, "pretax_income": 1803000000, "tax_provision": 289000000, "net_income": 1394000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209000000, "total_current_assets": 4269000000, "total_assets": 64252000000, "short_term_debt": 2734000000, "long_term_debt": 25931000000, "total_debt": 28665000000, "total_liabilities": 41410000000, "total_equity": 21030000000, "shares_outstanding": 479000000, "goodwill_and_intangibles": 14012000000 }, "cash_flow": { "operating_cash_flow": 3074000000, "capital_expenditure": 3865000000, "free_cash_flow": 6939000000, "dividends_paid": 737000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265551, "ticker_id": 1643, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2905000000", "ebitda": "4573000000", "netIncome": "1394000000", "grossProfit": "7091000000", "depreciation": "None", "totalRevenue": "11043000000", "costOfRevenue": "3952000000", "interestIncome": "11000000", "incomeBeforeTax": "1803000000", "interestExpense": "1102000000", "operatingIncome": "2740000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "CAD", "netInterestIncome": "-1091000000", "nonInterestIncome": "None", "operatingExpenses": "4351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1668000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1514000000" }, "balance": { "goodwill": "12464000000", "inventory": "661000000", "commonStock": "14656000000", "currentDebt": "None", "investments": "None", "totalAssets": "64252000000", "longTermDebt": "25931000000", "shortTermDebt": "2734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1548000000", "reportedCurrency": "CAD", "retainedEarnings": "3733000000", "totalLiabilities": "41410000000", "otherCurrentAssets": "1640000000", "totalCurrentAssets": "4269000000", "currentLongTermDebt": "2734000000", "longTermInvestments": "316000000", "shortTermInvestments": "None", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59983000000", "currentAccountsPayable": "886000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41706000000", "shortLongTermDebtTotal": "29035000000", "totalShareholderEquity": "21030000000", "capitalLeaseObligations": "370000000", "otherCurrentLiabilities": "2226000000", "totalCurrentLiabilities": "6617000000", "otherNonCurrentLiabilities": "75000000", "totalNonCurrentLiabilities": "34793000000", "cashAndShortTermInvestments": "209000000", "commonStockSharesOutstanding": "479000000", "intangibleAssetsExcludingGoodwill": "1548000000", "cashAndCashEquivalentsAtCarryingValue": "209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1514000000", "profitLoss": "None", "dividendPayout": "737000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-153000000", "operatingCashflow": "3074000000", "capitalExpenditures": "3865000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035000000", "cashflowFromInvestment": "-4059000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1668000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11043000000, "cost_of_revenue": 3952000000, "gross_profit": 7091000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2905000000, "depreciation_amortisation": 1668000000, "ebitda": 4573000000, "interest_expense": 1102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1803000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 1394000000, "net_income_continuing_ops": 1514000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209000000, "short_term_investments": null, "net_receivables": 1759000000, "inventory": 661000000, "other_current_assets": null, "total_current_assets": 4269000000, "net_ppe": null, "goodwill": 12464000000, "intangible_assets": 1548000000, "goodwill_and_intangibles": 14012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59983000000, "total_assets": 64252000000, "short_term_debt": 2734000000, "accounts_payable": 886000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6617000000, "long_term_debt": 25931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34793000000, "total_liabilities": 41410000000, "total_debt": 28665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3733000000, "total_equity": 21030000000, "shares_outstanding": 479000000, "operating_cash_flow": 3074000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4059000000, "dividends_paid": 737000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1035000000, "free_cash_flow": 6939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2905000000", "ebitda": "4573000000", "netIncome": "1394000000", "grossProfit": "7091000000", "depreciation": "None", "totalRevenue": "11043000000", "costOfRevenue": "3952000000", "interestIncome": "11000000", "incomeBeforeTax": "1803000000", "interestExpense": "1102000000", "operatingIncome": "2740000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "CAD", "netInterestIncome": "-1091000000", "nonInterestIncome": "None", "operatingExpenses": "4351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1668000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1514000000" }, "balance": { "goodwill": "12464000000", "inventory": "661000000", "commonStock": "14656000000", "currentDebt": "None", "investments": "None", "totalAssets": "64252000000", "longTermDebt": "25931000000", "shortTermDebt": "2734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1548000000", "reportedCurrency": "CAD", "retainedEarnings": "3733000000", "totalLiabilities": "41410000000", "otherCurrentAssets": "1640000000", "totalCurrentAssets": "4269000000", "currentLongTermDebt": "2734000000", "longTermInvestments": "316000000", "shortTermInvestments": "None", "currentNetReceivables": "1759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59983000000", "currentAccountsPayable": "886000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41706000000", "shortLongTermDebtTotal": "29035000000", "totalShareholderEquity": "21030000000", "capitalLeaseObligations": "370000000", "otherCurrentLiabilities": "2226000000", "totalCurrentLiabilities": "6617000000", "otherNonCurrentLiabilities": "75000000", "totalNonCurrentLiabilities": "34793000000", "cashAndShortTermInvestments": "209000000", "commonStockSharesOutstanding": "479000000", "intangibleAssetsExcludingGoodwill": "1548000000", "cashAndCashEquivalentsAtCarryingValue": "209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1514000000", "profitLoss": "None", "dividendPayout": "737000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-153000000", "operatingCashflow": "3074000000", "capitalExpenditures": "3865000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035000000", "cashflowFromInvestment": "-4059000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1668000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 9448000000, "cost_of_revenue": 2951000000, "gross_profit": 6497000000, "ebit": 2642000000, "ebitda": 4147000000, "pretax_income": 1639000000, "tax_provision": 234000000, "net_income": 1294000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000000, "total_current_assets": 2728000000, "total_assets": 57659000000, "short_term_debt": 1875000000, "long_term_debt": 23707000000, "total_debt": 25582000000, "total_liabilities": 36743000000, "total_equity": 19288000000, "shares_outstanding": 471400000, "goodwill_and_intangibles": 13063000000 }, "cash_flow": { "operating_cash_flow": 2907000000, "capital_expenditure": 3386000000, "free_cash_flow": 6293000000, "dividends_paid": 671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265556, "ticker_id": 1643, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2642000000", "ebitda": "4147000000", "netIncome": "1294000000", "grossProfit": "6497000000", "depreciation": "None", "totalRevenue": "9448000000", "costOfRevenue": "2951000000", "interestIncome": "5000000", "incomeBeforeTax": "1639000000", "interestExpense": "1003000000", "operatingIncome": "2469000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "CAD", "netInterestIncome": "-998000000", "nonInterestIncome": "None", "operatingExpenses": "4028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1405000000" }, "balance": { "goodwill": "11720000000", "inventory": "478000000", "commonStock": "14237000000", "currentDebt": "None", "investments": "None", "totalAssets": "57659000000", "longTermDebt": "23707000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1343000000", "reportedCurrency": "CAD", "retainedEarnings": "3458000000", "totalLiabilities": "36743000000", "otherCurrentAssets": "850000000", "totalCurrentAssets": "2728000000", "currentLongTermDebt": "1875000000", "longTermInvestments": "178000000", "shortTermInvestments": "None", "currentNetReceivables": "1269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54931000000", "currentAccountsPayable": "774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37856000000", "shortLongTermDebtTotal": "25947000000", "totalShareholderEquity": "19288000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "4802000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "31941000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "471400000", "intangibleAssetsExcludingGoodwill": "1343000000", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1405000000", "profitLoss": "None", "dividendPayout": "671000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "2907000000", "capitalExpenditures": "3386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451000000", "cashflowFromInvestment": "-3488000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9448000000, "cost_of_revenue": 2951000000, "gross_profit": 6497000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2642000000, "depreciation_amortisation": 1505000000, "ebitda": 4147000000, "interest_expense": 1003000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1639000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 1294000000, "net_income_continuing_ops": 1405000000, "net_income_to_common": 1294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000000, "short_term_investments": null, "net_receivables": 1269000000, "inventory": 478000000, "other_current_assets": null, "total_current_assets": 2728000000, "net_ppe": null, "goodwill": 11720000000, "intangible_assets": 1343000000, "goodwill_and_intangibles": 13063000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54931000000, "total_assets": 57659000000, "short_term_debt": 1875000000, "accounts_payable": 774000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4802000000, "long_term_debt": 23707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31941000000, "total_liabilities": 36743000000, "total_debt": 25582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3458000000, "total_equity": 19288000000, "shares_outstanding": 471400000, "operating_cash_flow": 2907000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3488000000, "dividends_paid": 671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451000000, "free_cash_flow": 6293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2642000000", "ebitda": "4147000000", "netIncome": "1294000000", "grossProfit": "6497000000", "depreciation": "None", "totalRevenue": "9448000000", "costOfRevenue": "2951000000", "interestIncome": "5000000", "incomeBeforeTax": "1639000000", "interestExpense": "1003000000", "operatingIncome": "2469000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "CAD", "netInterestIncome": "-998000000", "nonInterestIncome": "None", "operatingExpenses": "4028000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1405000000" }, "balance": { "goodwill": "11720000000", "inventory": "478000000", "commonStock": "14237000000", "currentDebt": "None", "investments": "None", "totalAssets": "57659000000", "longTermDebt": "23707000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1343000000", "reportedCurrency": "CAD", "retainedEarnings": "3458000000", "totalLiabilities": "36743000000", "otherCurrentAssets": "850000000", "totalCurrentAssets": "2728000000", "currentLongTermDebt": "1875000000", "longTermInvestments": "178000000", "shortTermInvestments": "None", "currentNetReceivables": "1269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54931000000", "currentAccountsPayable": "774000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37856000000", "shortLongTermDebtTotal": "25947000000", "totalShareholderEquity": "19288000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "4802000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "31941000000", "cashAndShortTermInvestments": "131000000", "commonStockSharesOutstanding": "471400000", "intangibleAssetsExcludingGoodwill": "1343000000", "cashAndCashEquivalentsAtCarryingValue": "131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1405000000", "profitLoss": "None", "dividendPayout": "671000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "2907000000", "capitalExpenditures": "3386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451000000", "cashflowFromInvestment": "-3488000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 8935000000, "cost_of_revenue": 2562000000, "gross_profit": 6373000000, "ebit": 2662000000, "ebitda": 4090000000, "pretax_income": 1620000000, "tax_provision": 231000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249000000, "total_current_assets": 2612000000, "total_assets": 55481000000, "short_term_debt": 1395000000, "long_term_debt": 23113000000, "total_debt": 24508000000, "total_liabilities": 35197000000, "total_equity": 18697000000, "shares_outstanding": 454700000, "goodwill_and_intangibles": 13083000000 }, "cash_flow": { "operating_cash_flow": 2701000000, "capital_expenditure": 4039000000, "free_cash_flow": 6740000000, "dividends_paid": 851000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265561, "ticker_id": 1643, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2662000000", "ebitda": "4090000000", "netIncome": "1274000000", "grossProfit": "6373000000", "depreciation": "None", "totalRevenue": "8935000000", "costOfRevenue": "2562000000", "interestIncome": "13000000", "incomeBeforeTax": "1620000000", "interestExpense": "1042000000", "operatingIncome": "2508000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "CAD", "netInterestIncome": "-1029000000", "nonInterestIncome": "None", "operatingExpenses": "3865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1428000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1389000000" }, "balance": { "goodwill": "11792000000", "inventory": "422000000", "commonStock": "13819000000", "currentDebt": "None", "investments": "None", "totalAssets": "55481000000", "longTermDebt": "23113000000", "shortTermDebt": "1395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1291000000", "reportedCurrency": "CAD", "retainedEarnings": "3210000000", "totalLiabilities": "35197000000", "otherCurrentAssets": "839000000", "totalCurrentAssets": "2612000000", "currentLongTermDebt": "1386000000", "longTermInvestments": "158000000", "shortTermInvestments": "None", "currentNetReceivables": "1102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52869000000", "currentAccountsPayable": "707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36038000000", "shortLongTermDebtTotal": "24872000000", "totalShareholderEquity": "18697000000", "capitalLeaseObligations": "364000000", "otherCurrentLiabilities": "2046000000", "totalCurrentLiabilities": "4148000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "31049000000", "cashAndShortTermInvestments": "249000000", "commonStockSharesOutstanding": "454700000", "intangibleAssetsExcludingGoodwill": "1291000000", "cashAndCashEquivalentsAtCarryingValue": "249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1389000000", "profitLoss": "None", "dividendPayout": "851000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-36000000", "operatingCashflow": "2701000000", "capitalExpenditures": "4039000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327000000", "cashflowFromInvestment": "-4132000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8935000000, "cost_of_revenue": 2562000000, "gross_profit": 6373000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2662000000, "depreciation_amortisation": 1428000000, "ebitda": 4090000000, "interest_expense": 1042000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1620000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 1274000000, "net_income_continuing_ops": 1389000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249000000, "short_term_investments": null, "net_receivables": 1102000000, "inventory": 422000000, "other_current_assets": null, "total_current_assets": 2612000000, "net_ppe": null, "goodwill": 11792000000, "intangible_assets": 1291000000, "goodwill_and_intangibles": 13083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52869000000, "total_assets": 55481000000, "short_term_debt": 1395000000, "accounts_payable": 707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4148000000, "long_term_debt": 23113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31049000000, "total_liabilities": 35197000000, "total_debt": 24508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3210000000, "total_equity": 18697000000, "shares_outstanding": 454700000, "operating_cash_flow": 2701000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4039000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4132000000, "dividends_paid": 851000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1327000000, "free_cash_flow": 6740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2662000000", "ebitda": "4090000000", "netIncome": "1274000000", "grossProfit": "6373000000", "depreciation": "None", "totalRevenue": "8935000000", "costOfRevenue": "2562000000", "interestIncome": "13000000", "incomeBeforeTax": "1620000000", "interestExpense": "1042000000", "operatingIncome": "2508000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "CAD", "netInterestIncome": "-1029000000", "nonInterestIncome": "None", "operatingExpenses": "3865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1428000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1389000000" }, "balance": { "goodwill": "11792000000", "inventory": "422000000", "commonStock": "13819000000", "currentDebt": "None", "investments": "None", "totalAssets": "55481000000", "longTermDebt": "23113000000", "shortTermDebt": "1395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1291000000", "reportedCurrency": "CAD", "retainedEarnings": "3210000000", "totalLiabilities": "35197000000", "otherCurrentAssets": "839000000", "totalCurrentAssets": "2612000000", "currentLongTermDebt": "1386000000", "longTermInvestments": "158000000", "shortTermInvestments": "None", "currentNetReceivables": "1102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52869000000", "currentAccountsPayable": "707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36038000000", "shortLongTermDebtTotal": "24872000000", "totalShareholderEquity": "18697000000", "capitalLeaseObligations": "364000000", "otherCurrentLiabilities": "2046000000", "totalCurrentLiabilities": "4148000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "31049000000", "cashAndShortTermInvestments": "249000000", "commonStockSharesOutstanding": "454700000", "intangibleAssetsExcludingGoodwill": "1291000000", "cashAndCashEquivalentsAtCarryingValue": "249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1389000000", "profitLoss": "None", "dividendPayout": "851000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-36000000", "operatingCashflow": "2701000000", "capitalExpenditures": "4039000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327000000", "cashflowFromInvestment": "-4132000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 8783000000, "cost_of_revenue": 2520000000, "gross_profit": 6263000000, "ebit": 3176000000, "ebitda": 4526000000, "pretax_income": 2141000000, "tax_provision": 289000000, "net_income": 1722000000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 2574000000, "total_assets": 53404000000, "short_term_debt": 1226000000, "long_term_debt": 21501000000, "total_debt": 22727000000, "total_liabilities": 33291000000, "total_equity": 18531000000, "shares_outstanding": 454700000, "goodwill_and_intangibles": 13264000000 }, "cash_flow": { "operating_cash_flow": 2663000000, "capital_expenditure": 3720000000, "free_cash_flow": 6383000000, "dividends_paid": 561000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265566, "ticker_id": 1643, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3176000000", "ebitda": "4526000000", "netIncome": "1722000000", "grossProfit": "6263000000", "depreciation": "None", "totalRevenue": "8783000000", "costOfRevenue": "2520000000", "interestIncome": "1002000000", "incomeBeforeTax": "2141000000", "interestExpense": "1035000000", "operatingIncome": "3038000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "CAD", "netInterestIncome": "-1019000000", "nonInterestIncome": "None", "operatingExpenses": "3225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000000", "sellingGeneralAndAdministrative": "477403.21", "netIncomeFromContinuingOperations": "1852000000" }, "balance": { "goodwill": "12004000000", "inventory": "394000000", "commonStock": "13645000000", "currentDebt": "None", "investments": "None", "totalAssets": "53404000000", "longTermDebt": "21501000000", "shortTermDebt": "1226000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1260000000", "reportedCurrency": "CAD", "retainedEarnings": "2916000000", "totalLiabilities": "33291000000", "otherCurrentAssets": "705000000", "totalCurrentAssets": "2574000000", "currentLongTermDebt": "1202000000", "longTermInvestments": "126000000", "shortTermInvestments": "0", "currentNetReceivables": "1105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50830000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34034000000", "shortLongTermDebtTotal": "23216000000", "totalShareholderEquity": "18531000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "1747000000", "totalCurrentLiabilities": "4176000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "29115000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "454700000", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1852000000", "profitLoss": "None", "dividendPayout": "561000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13000000", "operatingCashflow": "2663000000", "capitalExpenditures": "3720000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "154000000", "cashflowFromInvestment": "-2768000000", "stockBasedCompensation": "-583000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8783000000, "cost_of_revenue": 2520000000, "gross_profit": 6263000000, "research_and_development": 0, "selling_general_admin": 477403.21, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3176000000, "depreciation_amortisation": 1350000000, "ebitda": 4526000000, "interest_expense": 1035000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2141000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 1722000000, "net_income_continuing_ops": 1852000000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": 0, "net_receivables": 1105000000, "inventory": 394000000, "other_current_assets": null, "total_current_assets": 2574000000, "net_ppe": null, "goodwill": 12004000000, "intangible_assets": 1260000000, "goodwill_and_intangibles": 13264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50830000000, "total_assets": 53404000000, "short_term_debt": 1226000000, "accounts_payable": 754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4176000000, "long_term_debt": 21501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29115000000, "total_liabilities": 33291000000, "total_debt": 22727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2916000000, "total_equity": 18531000000, "shares_outstanding": 454700000, "operating_cash_flow": 2663000000, "stock_based_compensation": -583000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3720000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2768000000, "dividends_paid": 561000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154000000, "free_cash_flow": 6383000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3176000000", "ebitda": "4526000000", "netIncome": "1722000000", "grossProfit": "6263000000", "depreciation": "None", "totalRevenue": "8783000000", "costOfRevenue": "2520000000", "interestIncome": "1002000000", "incomeBeforeTax": "2141000000", "interestExpense": "1035000000", "operatingIncome": "3038000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "CAD", "netInterestIncome": "-1019000000", "nonInterestIncome": "None", "operatingExpenses": "3225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000000", "sellingGeneralAndAdministrative": "477403.21", "netIncomeFromContinuingOperations": "1852000000" }, "balance": { "goodwill": "12004000000", "inventory": "394000000", "commonStock": "13645000000", "currentDebt": "None", "investments": "None", "totalAssets": "53404000000", "longTermDebt": "21501000000", "shortTermDebt": "1226000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1260000000", "reportedCurrency": "CAD", "retainedEarnings": "2916000000", "totalLiabilities": "33291000000", "otherCurrentAssets": "705000000", "totalCurrentAssets": "2574000000", "currentLongTermDebt": "1202000000", "longTermInvestments": "126000000", "shortTermInvestments": "0", "currentNetReceivables": "1105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50830000000", "currentAccountsPayable": "754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34034000000", "shortLongTermDebtTotal": "23216000000", "totalShareholderEquity": "18531000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "1747000000", "totalCurrentLiabilities": "4176000000", "otherNonCurrentLiabilities": "93000000", "totalNonCurrentLiabilities": "29115000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "454700000", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1852000000", "profitLoss": "None", "dividendPayout": "561000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13000000", "operatingCashflow": "2663000000", "capitalExpenditures": "3720000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "154000000", "cashflowFromInvestment": "-2768000000", "stockBasedCompensation": "-583000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 8390000000, "cost_of_revenue": 4782000000, "gross_profit": 3608000000, "ebit": 2425000000, "ebitda": 3668000000, "pretax_income": 1451000000, "tax_provision": 165000000, "net_income": 1166000000, "net_income_to_common": 1166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 3261000000, "total_assets": 53051000000, "short_term_debt": 1238000000, "long_term_debt": 23159000000, "total_debt": 24397000000, "total_liabilities": 34595000000, "total_equity": 16533000000, "shares_outstanding": 425200000, "goodwill_and_intangibles": 13730000000 }, "cash_flow": { "operating_cash_flow": 2604000000, "capital_expenditure": 3218000000, "free_cash_flow": 5822000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265571, "ticker_id": 1643, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2425000000", "ebitda": "3668000000", "netIncome": "1166000000", "grossProfit": "3608000000", "depreciation": "None", "totalRevenue": "8390000000", "costOfRevenue": "4782000000", "interestIncome": "960000000", "incomeBeforeTax": "1451000000", "interestExpense": "974000000", "operatingIncome": "2365000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "165000000", "reportedCurrency": "CAD", "netInterestIncome": "-959000000", "nonInterestIncome": "None", "operatingExpenses": "3530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "1286000000" }, "balance": { "goodwill": "12530000000", "inventory": "398000000", "commonStock": "11889000000", "currentDebt": "None", "investments": "None", "totalAssets": "53051000000", "longTermDebt": "23159000000", "shortTermDebt": "1238000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1200000000", "reportedCurrency": "CAD", "retainedEarnings": "2082000000", "totalLiabilities": "34595000000", "otherCurrentAssets": "1360000000", "totalCurrentAssets": "3261000000", "currentLongTermDebt": "986000000", "longTermInvestments": "153000000", "shortTermInvestments": "0", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49790000000", "currentAccountsPayable": "679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32757000000", "shortLongTermDebtTotal": "24787000000", "totalShareholderEquity": "16533000000", "capitalLeaseObligations": "642000000", "otherCurrentLiabilities": "1862000000", "totalCurrentLiabilities": "4252000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "30343000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "425200000", "intangibleAssetsExcludingGoodwill": "1200000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1286000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-8000000", "operatingCashflow": "2604000000", "capitalExpenditures": "3218000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "644000000", "cashflowFromInvestment": "-3252000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8390000000, "cost_of_revenue": 4782000000, "gross_profit": 3608000000, "research_and_development": 0, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2425000000, "depreciation_amortisation": 1243000000, "ebitda": 3668000000, "interest_expense": 974000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1451000000, "tax_provision": 165000000, "effective_tax_rate": null, "net_income": 1166000000, "net_income_continuing_ops": 1286000000, "net_income_to_common": 1166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": 0, "net_receivables": 1171000000, "inventory": 398000000, "other_current_assets": null, "total_current_assets": 3261000000, "net_ppe": null, "goodwill": 12530000000, "intangible_assets": 1200000000, "goodwill_and_intangibles": 13730000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49790000000, "total_assets": 53051000000, "short_term_debt": 1238000000, "accounts_payable": 679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4252000000, "long_term_debt": 23159000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30343000000, "total_liabilities": 34595000000, "total_debt": 24397000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2082000000, "total_equity": 16533000000, "shares_outstanding": 425200000, "operating_cash_flow": 2604000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3252000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644000000, "free_cash_flow": 5822000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2425000000", "ebitda": "3668000000", "netIncome": "1166000000", "grossProfit": "3608000000", "depreciation": "None", "totalRevenue": "8390000000", "costOfRevenue": "4782000000", "interestIncome": "960000000", "incomeBeforeTax": "1451000000", "interestExpense": "974000000", "operatingIncome": "2365000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "165000000", "reportedCurrency": "CAD", "netInterestIncome": "-959000000", "nonInterestIncome": "None", "operatingExpenses": "3530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "1286000000" }, "balance": { "goodwill": "12530000000", "inventory": "398000000", "commonStock": "11889000000", "currentDebt": "None", "investments": "None", "totalAssets": "53051000000", "longTermDebt": "23159000000", "shortTermDebt": "1238000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1200000000", "reportedCurrency": "CAD", "retainedEarnings": "2082000000", "totalLiabilities": "34595000000", "otherCurrentAssets": "1360000000", "totalCurrentAssets": "3261000000", "currentLongTermDebt": "986000000", "longTermInvestments": "153000000", "shortTermInvestments": "0", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49790000000", "currentAccountsPayable": "679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32757000000", "shortLongTermDebtTotal": "24787000000", "totalShareholderEquity": "16533000000", "capitalLeaseObligations": "642000000", "otherCurrentLiabilities": "1862000000", "totalCurrentLiabilities": "4252000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "30343000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "425200000", "intangibleAssetsExcludingGoodwill": "1200000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1286000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-8000000", "operatingCashflow": "2604000000", "capitalExpenditures": "3218000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "644000000", "cashflowFromInvestment": "-3252000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 1046000000, "ebitda": 1578000000, "pretax_income": 674000000, "tax_provision": 112000000, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359928000, "total_current_assets": 4117614000, "total_assets": 76912249000, "short_term_debt": 4287050000, "long_term_debt": 30779000000, "total_debt": 35066050000, "total_liabilities": 50357802000, "total_equity": 24445010000, "shares_outstanding": 508500000, "goodwill_and_intangibles": 14461276000 }, "cash_flow": { "operating_cash_flow": 1105850443, "capital_expenditure": 1506884149, "free_cash_flow": 2612734592, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265534, "ticker_id": 1643, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046000000", "ebitda": "1578000000", "netIncome": "523000000", "grossProfit": "2332000000", "depreciation": "None", "totalRevenue": "3403000000", "costOfRevenue": "1071000000", "interestIncome": "10000000", "incomeBeforeTax": "674000000", "interestExpense": "372000000", "operatingIncome": "955000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "112000000", "reportedCurrency": "CAD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "562000000" }, "balance": { "goodwill": "12714774000", "inventory": "644662000", "commonStock": "16288987000", "currentDebt": "None", "investments": "None", "totalAssets": "76912249000", "longTermDebt": "30779000000", "shortTermDebt": "4287050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1746502000", "reportedCurrency": "CAD", "retainedEarnings": "5157293000", "totalLiabilities": "50357802000", "otherCurrentAssets": "1283307000", "totalCurrentAssets": "4117614000", "currentLongTermDebt": "4276000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1829716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72794636000", "currentAccountsPayable": "3773727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35502511000", "totalShareholderEquity": "24445010000", "capitalLeaseObligations": "356000000", "otherCurrentLiabilities": "419080000", "totalCurrentLiabilities": "8479858000", "otherNonCurrentLiabilities": "1365000000", "totalNonCurrentLiabilities": "41877945000", "cashAndShortTermInvestments": "359928000", "commonStockSharesOutstanding": "508500000", "intangibleAssetsExcludingGoodwill": "1746502000", "cashAndCashEquivalentsAtCarryingValue": "359928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524351570", "profitLoss": "None", "dividendPayout": "230594380", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "14036179", "operatingCashflow": "1105850443", "capitalExpenditures": "1506884149", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254656403", "cashflowFromInvestment": "-1374543026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230594380", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533374828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046000000, "depreciation_amortisation": 532000000, "ebitda": 1578000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 674000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": 562000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359928000, "short_term_investments": null, "net_receivables": 1829716000, "inventory": 644662000, "other_current_assets": null, "total_current_assets": 4117614000, "net_ppe": null, "goodwill": 12714774000, "intangible_assets": 1746502000, "goodwill_and_intangibles": 14461276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72794636000, "total_assets": 76912249000, "short_term_debt": 4287050000, "accounts_payable": 3773727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8479858000, "long_term_debt": 30779000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41877945000, "total_liabilities": 50357802000, "total_debt": 35066050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5157293000, "total_equity": 24445010000, "shares_outstanding": 508500000, "operating_cash_flow": 1105850443, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1506884149, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1374543026, "dividends_paid": 230594380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254656403, "free_cash_flow": 2612734592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046000000", "ebitda": "1578000000", "netIncome": "523000000", "grossProfit": "2332000000", "depreciation": "None", "totalRevenue": "3403000000", "costOfRevenue": "1071000000", "interestIncome": "10000000", "incomeBeforeTax": "674000000", "interestExpense": "372000000", "operatingIncome": "955000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "112000000", "reportedCurrency": "CAD", "netInterestIncome": "-362000000", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "562000000" }, "balance": { "goodwill": "12714774000", "inventory": "644662000", "commonStock": "16288987000", "currentDebt": "None", "investments": "None", "totalAssets": "76912249000", "longTermDebt": "30779000000", "shortTermDebt": "4287050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1746502000", "reportedCurrency": "CAD", "retainedEarnings": "5157293000", "totalLiabilities": "50357802000", "otherCurrentAssets": "1283307000", "totalCurrentAssets": "4117614000", "currentLongTermDebt": "4276000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1829716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72794636000", "currentAccountsPayable": "3773727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35502511000", "totalShareholderEquity": "24445010000", "capitalLeaseObligations": "356000000", "otherCurrentLiabilities": "419080000", "totalCurrentLiabilities": "8479858000", "otherNonCurrentLiabilities": "1365000000", "totalNonCurrentLiabilities": "41877945000", "cashAndShortTermInvestments": "359928000", "commonStockSharesOutstanding": "508500000", "intangibleAssetsExcludingGoodwill": "1746502000", "cashAndCashEquivalentsAtCarryingValue": "359928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524351570", "profitLoss": "None", "dividendPayout": "230594380", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "14036179", "operatingCashflow": "1105850443", "capitalExpenditures": "1506884149", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254656403", "cashflowFromInvestment": "-1374543026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230594380", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533374828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 934000000, "ebitda": 1446000000, "pretax_income": 565000000, "tax_provision": 80000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34281000000, "total_liabilities": 48961000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "goodwill_and_intangibles": 14250000000 }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": 1694000000, "free_cash_flow": 2712000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265535, "ticker_id": 1643, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "934000000", "ebitda": "1446000000", "netIncome": "444000000", "grossProfit": "2221000000", "depreciation": "None", "totalRevenue": "3079000000", "costOfRevenue": "858000000", "interestIncome": "12000000", "incomeBeforeTax": "565000000", "interestExpense": "369000000", "operatingIncome": "868000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "CAD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "1353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "485000000" }, "balance": { "goodwill": "12527000000", "inventory": "649000000", "commonStock": "16112000000", "currentDebt": "None", "investments": "None", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1723000000", "reportedCurrency": "CAD", "retainedEarnings": "4969000000", "totalLiabilities": "48961000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "3805000000", "currentLongTermDebt": "3558000000", "longTermInvestments": "461000000", "shortTermInvestments": "None", "currentNetReceivables": "1695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71025000000", "currentAccountsPayable": "3503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34629000000", "totalShareholderEquity": "23810000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "7513000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "41448000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "608970588", "intangibleAssetsExcludingGoodwill": "1723000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4000000", "operatingCashflow": "1018000000", "capitalExpenditures": "1694000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305000000", "cashflowFromInvestment": "-1341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000000, "depreciation_amortisation": 512000000, "ebitda": 1446000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 565000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 444000000, "net_income_continuing_ops": 485000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": 1695000000, "inventory": 649000000, "other_current_assets": null, "total_current_assets": 3805000000, "net_ppe": null, "goodwill": 12527000000, "intangible_assets": 1723000000, "goodwill_and_intangibles": 14250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71025000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "accounts_payable": 3503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513000000, "long_term_debt": 30723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41448000000, "total_liabilities": 48961000000, "total_debt": 34281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4969000000, "total_equity": 23810000000, "shares_outstanding": 608970588, "operating_cash_flow": 1018000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1694000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1341000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305000000, "free_cash_flow": 2712000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "934000000", "ebitda": "1446000000", "netIncome": "444000000", "grossProfit": "2221000000", "depreciation": "None", "totalRevenue": "3079000000", "costOfRevenue": "858000000", "interestIncome": "12000000", "incomeBeforeTax": "565000000", "interestExpense": "369000000", "operatingIncome": "868000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "CAD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "1353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "485000000" }, "balance": { "goodwill": "12527000000", "inventory": "649000000", "commonStock": "16112000000", "currentDebt": "None", "investments": "None", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1723000000", "reportedCurrency": "CAD", "retainedEarnings": "4969000000", "totalLiabilities": "48961000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "3805000000", "currentLongTermDebt": "3558000000", "longTermInvestments": "461000000", "shortTermInvestments": "None", "currentNetReceivables": "1695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71025000000", "currentAccountsPayable": "3503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34629000000", "totalShareholderEquity": "23810000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "7513000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "41448000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "608970588", "intangibleAssetsExcludingGoodwill": "1723000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-4000000", "operatingCashflow": "1018000000", "capitalExpenditures": "1694000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305000000", "cashflowFromInvestment": "-1341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2938000000, "cost_of_revenue": 759000000, "gross_profit": 2179000000, "ebit": 949000000, "ebitda": 1467000000, "pretax_income": 579000000, "tax_provision": 105000000, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389000000, "total_current_assets": 3656000000, "total_assets": 74503000000, "short_term_debt": 1979000000, "long_term_debt": 32091000000, "total_debt": 34070000000, "total_liabilities": 48250000000, "total_equity": 24201000000, "shares_outstanding": 504800000, "goodwill_and_intangibles": 14394000000 }, "cash_flow": { "operating_cash_flow": 1027000000, "capital_expenditure": 1453000000, "free_cash_flow": 2480000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265537, "ticker_id": 1643, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1467000000", "netIncome": "431000000", "grossProfit": "2179000000", "depreciation": "None", "totalRevenue": "2938000000", "costOfRevenue": "759000000", "interestIncome": "9000000", "incomeBeforeTax": "579000000", "interestExpense": "370000000", "operatingIncome": "871000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105000000", "reportedCurrency": "CAD", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "1308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "474000000" }, "balance": { "goodwill": "12686000000", "inventory": "655000000", "commonStock": "15980000000", "currentDebt": "None", "investments": "None", "totalAssets": "74503000000", "longTermDebt": "32091000000", "shortTermDebt": "1979000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1708000000", "reportedCurrency": "CAD", "retainedEarnings": "5195000000", "totalLiabilities": "48250000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "3656000000", "currentLongTermDebt": "1979000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70847000000", "currentAccountsPayable": "2993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34419000000", "totalShareholderEquity": "24201000000", "capitalLeaseObligations": "349000000", "otherCurrentLiabilities": "537000000", "totalCurrentLiabilities": "5509000000", "otherNonCurrentLiabilities": "1288000000", "totalNonCurrentLiabilities": "42741000000", "cashAndShortTermInvestments": "389000000", "commonStockSharesOutstanding": "504800000", "intangibleAssetsExcludingGoodwill": "1708000000", "cashAndCashEquivalentsAtCarryingValue": "389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-9000000", "operatingCashflow": "1027000000", "capitalExpenditures": "1453000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000000", "cashflowFromInvestment": "-1081000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2938000000, "cost_of_revenue": 759000000, "gross_profit": 2179000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": 518000000, "ebitda": 1467000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 579000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 431000000, "net_income_continuing_ops": 474000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389000000, "short_term_investments": null, "net_receivables": 1622000000, "inventory": 655000000, "other_current_assets": null, "total_current_assets": 3656000000, "net_ppe": null, "goodwill": 12686000000, "intangible_assets": 1708000000, "goodwill_and_intangibles": 14394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70847000000, "total_assets": 74503000000, "short_term_debt": 1979000000, "accounts_payable": 2993000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5509000000, "long_term_debt": 32091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42741000000, "total_liabilities": 48250000000, "total_debt": 34070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5195000000, "total_equity": 24201000000, "shares_outstanding": 504800000, "operating_cash_flow": 1027000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1081000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220000000, "free_cash_flow": 2480000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1467000000", "netIncome": "431000000", "grossProfit": "2179000000", "depreciation": "None", "totalRevenue": "2938000000", "costOfRevenue": "759000000", "interestIncome": "9000000", "incomeBeforeTax": "579000000", "interestExpense": "370000000", "operatingIncome": "871000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105000000", "reportedCurrency": "CAD", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "1308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "474000000" }, "balance": { "goodwill": "12686000000", "inventory": "655000000", "commonStock": "15980000000", "currentDebt": "None", "investments": "None", "totalAssets": "74503000000", "longTermDebt": "32091000000", "shortTermDebt": "1979000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1708000000", "reportedCurrency": "CAD", "retainedEarnings": "5195000000", "totalLiabilities": "48250000000", "otherCurrentAssets": "990000000", "totalCurrentAssets": "3656000000", "currentLongTermDebt": "1979000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70847000000", "currentAccountsPayable": "2993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34419000000", "totalShareholderEquity": "24201000000", "capitalLeaseObligations": "349000000", "otherCurrentLiabilities": "537000000", "totalCurrentLiabilities": "5509000000", "otherNonCurrentLiabilities": "1288000000", "totalNonCurrentLiabilities": "42741000000", "cashAndShortTermInvestments": "389000000", "commonStockSharesOutstanding": "504800000", "intangibleAssetsExcludingGoodwill": "1708000000", "cashAndCashEquivalentsAtCarryingValue": "389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-9000000", "operatingCashflow": "1027000000", "capitalExpenditures": "1453000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000000", "cashflowFromInvestment": "-1081000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2815000000, "cost_of_revenue": 714000000, "gross_profit": 2101000000, "ebit": 905000000, "ebitda": 1417000000, "pretax_income": 536000000, "tax_provision": 92000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221000000, "total_current_assets": 3566000000, "total_assets": 72789000000, "short_term_debt": 2746000000, "long_term_debt": 30723000000, "total_debt": 33469000000, "total_liabilities": 47195000000, "total_equity": 23626000000, "shares_outstanding": 500600000, "goodwill_and_intangibles": 14121000000 }, "cash_flow": { "operating_cash_flow": 804000000, "capital_expenditure": 1544000000, "free_cash_flow": 2348000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265538, "ticker_id": 1643, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "905000000", "ebitda": "1417000000", "netIncome": "404000000", "grossProfit": "2101000000", "depreciation": "None", "totalRevenue": "2815000000", "costOfRevenue": "714000000", "interestIncome": "10000000", "incomeBeforeTax": "536000000", "interestExpense": "369000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "CAD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "1301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "12483000000", "inventory": "679000000", "commonStock": "15857000000", "currentDebt": "None", "investments": "None", "totalAssets": "72789000000", "longTermDebt": "30723000000", "shortTermDebt": "2746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1638000000", "reportedCurrency": "CAD", "retainedEarnings": "5095000000", "totalLiabilities": "47195000000", "otherCurrentAssets": "952000000", "totalCurrentAssets": "3566000000", "currentLongTermDebt": "2746000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69223000000", "currentAccountsPayable": "2914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33810000000", "totalShareholderEquity": "23626000000", "capitalLeaseObligations": "341000000", "otherCurrentLiabilities": "502000000", "totalCurrentLiabilities": "6162000000", "otherNonCurrentLiabilities": "1274000000", "totalNonCurrentLiabilities": "41033000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "500600000", "intangibleAssetsExcludingGoodwill": "1638000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "-36000000", "operatingCashflow": "804000000", "capitalExpenditures": "1544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437000000", "cashflowFromInvestment": "-1510000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2815000000, "cost_of_revenue": 714000000, "gross_profit": 2101000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 905000000, "depreciation_amortisation": 512000000, "ebitda": 1417000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 536000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 404000000, "net_income_continuing_ops": 444000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221000000, "short_term_investments": null, "net_receivables": 1714000000, "inventory": 679000000, "other_current_assets": null, "total_current_assets": 3566000000, "net_ppe": null, "goodwill": 12483000000, "intangible_assets": 1638000000, "goodwill_and_intangibles": 14121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69223000000, "total_assets": 72789000000, "short_term_debt": 2746000000, "accounts_payable": 2914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6162000000, "long_term_debt": 30723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41033000000, "total_liabilities": 47195000000, "total_debt": 33469000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5095000000, "total_equity": 23626000000, "shares_outstanding": 500600000, "operating_cash_flow": 804000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1544000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1510000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 437000000, "free_cash_flow": 2348000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "905000000", "ebitda": "1417000000", "netIncome": "404000000", "grossProfit": "2101000000", "depreciation": "None", "totalRevenue": "2815000000", "costOfRevenue": "714000000", "interestIncome": "10000000", "incomeBeforeTax": "536000000", "interestExpense": "369000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "CAD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "1301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444000000" }, "balance": { "goodwill": "12483000000", "inventory": "679000000", "commonStock": "15857000000", "currentDebt": "None", "investments": "None", "totalAssets": "72789000000", "longTermDebt": "30723000000", "shortTermDebt": "2746000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1638000000", "reportedCurrency": "CAD", "retainedEarnings": "5095000000", "totalLiabilities": "47195000000", "otherCurrentAssets": "952000000", "totalCurrentAssets": "3566000000", "currentLongTermDebt": "2746000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69223000000", "currentAccountsPayable": "2914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33810000000", "totalShareholderEquity": "23626000000", "capitalLeaseObligations": "341000000", "otherCurrentLiabilities": "502000000", "totalCurrentLiabilities": "6162000000", "otherNonCurrentLiabilities": "1274000000", "totalNonCurrentLiabilities": "41033000000", "cashAndShortTermInvestments": "221000000", "commonStockSharesOutstanding": "500600000", "intangibleAssetsExcludingGoodwill": "1638000000", "cashAndCashEquivalentsAtCarryingValue": "221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "-36000000", "operatingCashflow": "804000000", "capitalExpenditures": "1544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "437000000", "cashflowFromInvestment": "-1510000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 3338000000, "cost_of_revenue": 1040000000, "gross_profit": 2298000000, "ebit": 1044000000, "ebitda": 1559000000, "pretax_income": 674000000, "tax_provision": 116000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000000, "total_current_assets": 4124000000, "total_assets": 74718000000, "short_term_debt": 1499000000, "long_term_debt": 32555000000, "total_debt": 34054000000, "total_liabilities": 48525000000, "total_equity": 24135000000, "shares_outstanding": 500600000, "goodwill_and_intangibles": 14796000000 }, "cash_flow": { "operating_cash_flow": 1213000000, "capital_expenditure": 1543000000, "free_cash_flow": 2756000000, "dividends_paid": 213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265539, "ticker_id": 1643, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1044000000", "ebitda": "1559000000", "netIncome": "520000000", "grossProfit": "2298000000", "depreciation": "None", "totalRevenue": "3338000000", "costOfRevenue": "1040000000", "interestIncome": "12000000", "incomeBeforeTax": "674000000", "interestExpense": "370000000", "operatingIncome": "953000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "CAD", "netInterestIncome": "-358000000", "nonInterestIncome": "None", "operatingExpenses": "1345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "558000000" }, "balance": { "goodwill": "13115000000", "inventory": "680000000", "commonStock": "15729000000", "currentDebt": "None", "investments": "None", "totalAssets": "74718000000", "longTermDebt": "32555000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1681000000", "reportedCurrency": "CAD", "retainedEarnings": "4711000000", "totalLiabilities": "48525000000", "otherCurrentAssets": "1014000000", "totalCurrentAssets": "4124000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70594000000", "currentAccountsPayable": "3382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34405000000", "totalShareholderEquity": "24135000000", "capitalLeaseObligations": "351000000", "otherCurrentLiabilities": "554000000", "totalCurrentLiabilities": "5435000000", "otherNonCurrentLiabilities": "1324000000", "totalNonCurrentLiabilities": "43090000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "500600000", "intangibleAssetsExcludingGoodwill": "1681000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000000", "profitLoss": "None", "dividendPayout": "213000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "4000000", "operatingCashflow": "1213000000", "capitalExpenditures": "1543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000000", "cashflowFromInvestment": "-1425000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3338000000, "cost_of_revenue": 1040000000, "gross_profit": 2298000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044000000, "depreciation_amortisation": 515000000, "ebitda": 1559000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 674000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": 558000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000000, "short_term_investments": null, "net_receivables": 1920000000, "inventory": 680000000, "other_current_assets": null, "total_current_assets": 4124000000, "net_ppe": null, "goodwill": 13115000000, "intangible_assets": 1681000000, "goodwill_and_intangibles": 14796000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70594000000, "total_assets": 74718000000, "short_term_debt": 1499000000, "accounts_payable": 3382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435000000, "long_term_debt": 32555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43090000000, "total_liabilities": 48525000000, "total_debt": 34054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4711000000, "total_equity": 24135000000, "shares_outstanding": 500600000, "operating_cash_flow": 1213000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1425000000, "dividends_paid": 213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499000000, "free_cash_flow": 2756000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1044000000", "ebitda": "1559000000", "netIncome": "520000000", "grossProfit": "2298000000", "depreciation": "None", "totalRevenue": "3338000000", "costOfRevenue": "1040000000", "interestIncome": "12000000", "incomeBeforeTax": "674000000", "interestExpense": "370000000", "operatingIncome": "953000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "CAD", "netInterestIncome": "-358000000", "nonInterestIncome": "None", "operatingExpenses": "1345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "558000000" }, "balance": { "goodwill": "13115000000", "inventory": "680000000", "commonStock": "15729000000", "currentDebt": "None", "investments": "None", "totalAssets": "74718000000", "longTermDebt": "32555000000", "shortTermDebt": "1499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1681000000", "reportedCurrency": "CAD", "retainedEarnings": "4711000000", "totalLiabilities": "48525000000", "otherCurrentAssets": "1014000000", "totalCurrentAssets": "4124000000", "currentLongTermDebt": "1499000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70594000000", "currentAccountsPayable": "3382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34405000000", "totalShareholderEquity": "24135000000", "capitalLeaseObligations": "351000000", "otherCurrentLiabilities": "554000000", "totalCurrentLiabilities": "5435000000", "otherNonCurrentLiabilities": "1324000000", "totalNonCurrentLiabilities": "43090000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "500600000", "intangibleAssetsExcludingGoodwill": "1681000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "558000000", "profitLoss": "None", "dividendPayout": "213000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "4000000", "operatingCashflow": "1213000000", "capitalExpenditures": "1543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000000", "cashflowFromInvestment": "-1425000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2949000000, "cost_of_revenue": 790000000, "gross_profit": 2159000000, "ebit": 912000000, "ebitda": 1412000000, "pretax_income": 544000000, "tax_provision": 93000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 3796000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "long_term_debt": 31224000000, "total_debt": 33312000000, "total_liabilities": 47633000000, "total_equity": 23808000000, "shares_outstanding": 496400000, "goodwill_and_intangibles": 14773000000 }, "cash_flow": { "operating_cash_flow": 962000000, "capital_expenditure": 1693000000, "free_cash_flow": 2655000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265540, "ticker_id": 1643, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "912000000", "ebitda": "1412000000", "netIncome": "415000000", "grossProfit": "2159000000", "depreciation": "None", "totalRevenue": "2949000000", "costOfRevenue": "790000000", "interestIncome": "15000000", "incomeBeforeTax": "544000000", "interestExpense": "368000000", "operatingIncome": "864000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "CAD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "1295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "13112000000", "inventory": "685000000", "commonStock": "15589000000", "currentDebt": "None", "investments": "None", "totalAssets": "73486000000", "longTermDebt": "31224000000", "shortTermDebt": "2088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1661000000", "reportedCurrency": "CAD", "retainedEarnings": "4521000000", "totalLiabilities": "47633000000", "otherCurrentAssets": "1222000000", "totalCurrentAssets": "3796000000", "currentLongTermDebt": "2088000000", "longTermInvestments": "484000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69690000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33702000000", "totalShareholderEquity": "23808000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2163000000", "totalCurrentLiabilities": "6036000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "41597000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "496400000", "intangibleAssetsExcludingGoodwill": "1661000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-42000000", "operatingCashflow": "962000000", "capitalExpenditures": "1693000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000000", "cashflowFromInvestment": "-1796000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2949000000, "cost_of_revenue": 790000000, "gross_profit": 2159000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000000, "depreciation_amortisation": 500000000, "ebitda": 1412000000, "interest_expense": 368000000, "interest_income": null, "other_non_operating": null, "pretax_income": 544000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 415000000, "net_income_continuing_ops": 451000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 1669000000, "inventory": 685000000, "other_current_assets": null, "total_current_assets": 3796000000, "net_ppe": null, "goodwill": 13112000000, "intangible_assets": 1661000000, "goodwill_and_intangibles": 14773000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69690000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "accounts_payable": 1121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6036000000, "long_term_debt": 31224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41597000000, "total_liabilities": 47633000000, "total_debt": 33312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4521000000, "total_equity": 23808000000, "shares_outstanding": 496400000, "operating_cash_flow": 962000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1693000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1796000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125000000, "free_cash_flow": 2655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "912000000", "ebitda": "1412000000", "netIncome": "415000000", "grossProfit": "2159000000", "depreciation": "None", "totalRevenue": "2949000000", "costOfRevenue": "790000000", "interestIncome": "15000000", "incomeBeforeTax": "544000000", "interestExpense": "368000000", "operatingIncome": "864000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "CAD", "netInterestIncome": "-353000000", "nonInterestIncome": "None", "operatingExpenses": "1295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "451000000" }, "balance": { "goodwill": "13112000000", "inventory": "685000000", "commonStock": "15589000000", "currentDebt": "None", "investments": "None", "totalAssets": "73486000000", "longTermDebt": "31224000000", "shortTermDebt": "2088000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1661000000", "reportedCurrency": "CAD", "retainedEarnings": "4521000000", "totalLiabilities": "47633000000", "otherCurrentAssets": "1222000000", "totalCurrentAssets": "3796000000", "currentLongTermDebt": "2088000000", "longTermInvestments": "484000000", "shortTermInvestments": "None", "currentNetReceivables": "1669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69690000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33702000000", "totalShareholderEquity": "23808000000", "capitalLeaseObligations": "390000000", "otherCurrentLiabilities": "2163000000", "totalCurrentLiabilities": "6036000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "41597000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "496400000", "intangibleAssetsExcludingGoodwill": "1661000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-42000000", "operatingCashflow": "962000000", "capitalExpenditures": "1693000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000000", "cashflowFromInvestment": "-1796000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2771000000, "cost_of_revenue": 737000000, "gross_profit": 2034000000, "ebit": 916000000, "ebitda": 1396000000, "pretax_income": 561000000, "tax_provision": 83000000, "net_income": 439000000, "net_income_to_common": 439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896000000, "total_current_assets": 4213000000, "total_assets": 69642000000, "short_term_debt": 1963000000, "long_term_debt": 29708000000, "total_debt": 31671000000, "total_liabilities": 45249000000, "total_equity": 22499000000, "shares_outstanding": 496400000, "goodwill_and_intangibles": 13971000000 }, "cash_flow": { "operating_cash_flow": 1338000000, "capital_expenditure": 1248000000, "free_cash_flow": 2586000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265542, "ticker_id": 1643, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1396000000", "netIncome": "439000000", "grossProfit": "2034000000", "depreciation": "None", "totalRevenue": "2771000000", "costOfRevenue": "737000000", "interestIncome": "17000000", "incomeBeforeTax": "561000000", "interestExpense": "355000000", "operatingIncome": "814000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "83000000", "reportedCurrency": "CAD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "1220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "12416000000", "inventory": "607000000", "commonStock": "15466000000", "currentDebt": "None", "investments": "None", "totalAssets": "69642000000", "longTermDebt": "29708000000", "shortTermDebt": "1963000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1555000000", "reportedCurrency": "CAD", "retainedEarnings": "4433000000", "totalLiabilities": "45249000000", "otherCurrentAssets": "1020000000", "totalCurrentAssets": "4213000000", "currentLongTermDebt": "1963000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65429000000", "currentAccountsPayable": "3098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32018000000", "totalShareholderEquity": "22499000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "5727000000", "otherNonCurrentLiabilities": "1279000000", "totalNonCurrentLiabilities": "39522000000", "cashAndShortTermInvestments": "896000000", "commonStockSharesOutstanding": "496400000", "intangibleAssetsExcludingGoodwill": "1555000000", "cashAndCashEquivalentsAtCarryingValue": "896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-17000000", "operatingCashflow": "1338000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000000", "cashflowFromInvestment": "-1313000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2771000000, "cost_of_revenue": 737000000, "gross_profit": 2034000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916000000, "depreciation_amortisation": 480000000, "ebitda": 1396000000, "interest_expense": 355000000, "interest_income": null, "other_non_operating": null, "pretax_income": 561000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 439000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 439000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896000000, "short_term_investments": null, "net_receivables": 1690000000, "inventory": 607000000, "other_current_assets": null, "total_current_assets": 4213000000, "net_ppe": null, "goodwill": 12416000000, "intangible_assets": 1555000000, "goodwill_and_intangibles": 13971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65429000000, "total_assets": 69642000000, "short_term_debt": 1963000000, "accounts_payable": 3098000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5727000000, "long_term_debt": 29708000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39522000000, "total_liabilities": 45249000000, "total_debt": 31671000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4433000000, "total_equity": 22499000000, "shares_outstanding": 496400000, "operating_cash_flow": 1338000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1313000000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316000000, "free_cash_flow": 2586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "916000000", "ebitda": "1396000000", "netIncome": "439000000", "grossProfit": "2034000000", "depreciation": "None", "totalRevenue": "2771000000", "costOfRevenue": "737000000", "interestIncome": "17000000", "incomeBeforeTax": "561000000", "interestExpense": "355000000", "operatingIncome": "814000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "83000000", "reportedCurrency": "CAD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "1220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "12416000000", "inventory": "607000000", "commonStock": "15466000000", "currentDebt": "None", "investments": "None", "totalAssets": "69642000000", "longTermDebt": "29708000000", "shortTermDebt": "1963000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1555000000", "reportedCurrency": "CAD", "retainedEarnings": "4433000000", "totalLiabilities": "45249000000", "otherCurrentAssets": "1020000000", "totalCurrentAssets": "4213000000", "currentLongTermDebt": "1963000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65429000000", "currentAccountsPayable": "3098000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32018000000", "totalShareholderEquity": "22499000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "5727000000", "otherNonCurrentLiabilities": "1279000000", "totalNonCurrentLiabilities": "39522000000", "cashAndShortTermInvestments": "896000000", "commonStockSharesOutstanding": "496400000", "intangibleAssetsExcludingGoodwill": "1555000000", "cashAndCashEquivalentsAtCarryingValue": "896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-17000000", "operatingCashflow": "1338000000", "capitalExpenditures": "1248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316000000", "cashflowFromInvestment": "-1313000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2670000000, "cost_of_revenue": 713000000, "gross_profit": 1957000000, "ebit": 803000000, "ebitda": 1283000000, "pretax_income": 456000000, "tax_provision": 69000000, "net_income": 349000000, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3917000000, "total_assets": 68772000000, "short_term_debt": 2698000000, "long_term_debt": 28671000000, "total_debt": 31369000000, "total_liabilities": 44115000000, "total_equity": 22749000000, "shares_outstanding": 494200000, "goodwill_and_intangibles": 14093000000 }, "cash_flow": { "operating_cash_flow": 814000000, "capital_expenditure": 1112000000, "free_cash_flow": 1926000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265543, "ticker_id": 1643, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "803000000", "ebitda": "1283000000", "netIncome": "349000000", "grossProfit": "1957000000", "depreciation": "None", "totalRevenue": "2670000000", "costOfRevenue": "713000000", "interestIncome": "16000000", "incomeBeforeTax": "456000000", "interestExpense": "347000000", "operatingIncome": "738000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "CAD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "12538000000", "inventory": "596000000", "commonStock": "15346000000", "currentDebt": "None", "investments": "None", "totalAssets": "68772000000", "longTermDebt": "28671000000", "shortTermDebt": "2698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1555000000", "reportedCurrency": "CAD", "retainedEarnings": "4611000000", "totalLiabilities": "44115000000", "otherCurrentAssets": "973000000", "totalCurrentAssets": "3917000000", "currentLongTermDebt": "2698000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64855000000", "currentAccountsPayable": "2376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31707000000", "totalShareholderEquity": "22749000000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "5681000000", "otherNonCurrentLiabilities": "1302000000", "totalNonCurrentLiabilities": "38434000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "494200000", "intangibleAssetsExcludingGoodwill": "1555000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-44000000", "operatingCashflow": "814000000", "capitalExpenditures": "1112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "-1147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2670000000, "cost_of_revenue": 713000000, "gross_profit": 1957000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803000000, "depreciation_amortisation": 480000000, "ebitda": 1283000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 456000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 349000000, "net_income_continuing_ops": 387000000, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561000000, "short_term_investments": null, "net_receivables": 1787000000, "inventory": 596000000, "other_current_assets": null, "total_current_assets": 3917000000, "net_ppe": null, "goodwill": 12538000000, "intangible_assets": 1555000000, "goodwill_and_intangibles": 14093000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64855000000, "total_assets": 68772000000, "short_term_debt": 2698000000, "accounts_payable": 2376000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5681000000, "long_term_debt": 28671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38434000000, "total_liabilities": 44115000000, "total_debt": 31369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4611000000, "total_equity": 22749000000, "shares_outstanding": 494200000, "operating_cash_flow": 814000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147000000, "dividends_paid": 202000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000000, "free_cash_flow": 1926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "803000000", "ebitda": "1283000000", "netIncome": "349000000", "grossProfit": "1957000000", "depreciation": "None", "totalRevenue": "2670000000", "costOfRevenue": "713000000", "interestIncome": "16000000", "incomeBeforeTax": "456000000", "interestExpense": "347000000", "operatingIncome": "738000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69000000", "reportedCurrency": "CAD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "387000000" }, "balance": { "goodwill": "12538000000", "inventory": "596000000", "commonStock": "15346000000", "currentDebt": "None", "investments": "None", "totalAssets": "68772000000", "longTermDebt": "28671000000", "shortTermDebt": "2698000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1555000000", "reportedCurrency": "CAD", "retainedEarnings": "4611000000", "totalLiabilities": "44115000000", "otherCurrentAssets": "973000000", "totalCurrentAssets": "3917000000", "currentLongTermDebt": "2698000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64855000000", "currentAccountsPayable": "2376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31707000000", "totalShareholderEquity": "22749000000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "607000000", "totalCurrentLiabilities": "5681000000", "otherNonCurrentLiabilities": "1302000000", "totalNonCurrentLiabilities": "38434000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "494200000", "intangibleAssetsExcludingGoodwill": "1555000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349000000", "profitLoss": "None", "dividendPayout": "202000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "-44000000", "operatingCashflow": "814000000", "capitalExpenditures": "1112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "-1147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 3118000000, "cost_of_revenue": 1009000000, "gross_profit": 2109000000, "ebit": 949000000, "ebitda": 1416000000, "pretax_income": 613000000, "tax_provision": 101000000, "net_income": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569000000, "total_current_assets": 3990000000, "total_assets": 67584000000, "short_term_debt": 3242000000, "long_term_debt": 27363000000, "total_debt": 30605000000, "total_liabilities": 43569000000, "total_equity": 22140000000, "shares_outstanding": 491800000, "goodwill_and_intangibles": 13962000000 }, "cash_flow": { "operating_cash_flow": 768000000, "capital_expenditure": 1113000000, "free_cash_flow": 1881000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265544, "ticker_id": 1643, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1416000000", "netIncome": "477000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "3118000000", "costOfRevenue": "1009000000", "interestIncome": "16000000", "incomeBeforeTax": "613000000", "interestExpense": "336000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "CAD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "1233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "12425000000", "inventory": "547000000", "commonStock": "15232000000", "currentDebt": "None", "investments": "None", "totalAssets": "67584000000", "longTermDebt": "27363000000", "shortTermDebt": "3242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1537000000", "reportedCurrency": "CAD", "retainedEarnings": "4279000000", "totalLiabilities": "43569000000", "otherCurrentAssets": "965000000", "totalCurrentAssets": "3990000000", "currentLongTermDebt": "3242000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63594000000", "currentAccountsPayable": "2786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30952000000", "totalShareholderEquity": "22140000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "577000000", "totalCurrentLiabilities": "6605000000", "otherNonCurrentLiabilities": "1279000000", "totalNonCurrentLiabilities": "36964000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "491800000", "intangibleAssetsExcludingGoodwill": "1537000000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "30000000", "operatingCashflow": "768000000", "capitalExpenditures": "1113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304000000", "cashflowFromInvestment": "-1139000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3118000000, "cost_of_revenue": 1009000000, "gross_profit": 2109000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": 467000000, "ebitda": 1416000000, "interest_expense": 336000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 477000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569000000, "short_term_investments": null, "net_receivables": 1909000000, "inventory": 547000000, "other_current_assets": null, "total_current_assets": 3990000000, "net_ppe": null, "goodwill": 12425000000, "intangible_assets": 1537000000, "goodwill_and_intangibles": 13962000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63594000000, "total_assets": 67584000000, "short_term_debt": 3242000000, "accounts_payable": 2786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6605000000, "long_term_debt": 27363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36964000000, "total_liabilities": 43569000000, "total_debt": 30605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4279000000, "total_equity": 22140000000, "shares_outstanding": 491800000, "operating_cash_flow": 768000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1139000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304000000, "free_cash_flow": 1881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1416000000", "netIncome": "477000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "3118000000", "costOfRevenue": "1009000000", "interestIncome": "16000000", "incomeBeforeTax": "613000000", "interestExpense": "336000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "CAD", "netInterestIncome": "-320000000", "nonInterestIncome": "None", "operatingExpenses": "1233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "12425000000", "inventory": "547000000", "commonStock": "15232000000", "currentDebt": "None", "investments": "None", "totalAssets": "67584000000", "longTermDebt": "27363000000", "shortTermDebt": "3242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1537000000", "reportedCurrency": "CAD", "retainedEarnings": "4279000000", "totalLiabilities": "43569000000", "otherCurrentAssets": "965000000", "totalCurrentAssets": "3990000000", "currentLongTermDebt": "3242000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63594000000", "currentAccountsPayable": "2786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30952000000", "totalShareholderEquity": "22140000000", "capitalLeaseObligations": "347000000", "otherCurrentLiabilities": "577000000", "totalCurrentLiabilities": "6605000000", "otherNonCurrentLiabilities": "1279000000", "totalNonCurrentLiabilities": "36964000000", "cashAndShortTermInvestments": "569000000", "commonStockSharesOutstanding": "491800000", "intangibleAssetsExcludingGoodwill": "1537000000", "cashAndCashEquivalentsAtCarryingValue": "569000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "30000000", "operatingCashflow": "768000000", "capitalExpenditures": "1113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304000000", "cashflowFromInvestment": "-1139000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2885000000, "cost_of_revenue": 899000000, "gross_profit": 1986000000, "ebit": 890000000, "ebitda": 1344000000, "pretax_income": 554000000, "tax_provision": 119000000, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625000000, "total_current_assets": 4025000000, "total_assets": 65920000000, "short_term_debt": 2415000000, "long_term_debt": 27235000000, "total_debt": 29650000000, "total_liabilities": 42588000000, "total_equity": 21505000000, "shares_outstanding": 489150000, "goodwill_and_intangibles": 13694000000 }, "cash_flow": { "operating_cash_flow": 562857000, "capital_expenditure": 897100500, "free_cash_flow": 1459957500, "dividends_paid": 151654500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265545, "ticker_id": 1643, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "890000000", "ebitda": "1344000000", "netIncome": "398000000", "grossProfit": "1986000000", "depreciation": "None", "totalRevenue": "2885000000", "costOfRevenue": "899000000", "interestIncome": "22000000", "incomeBeforeTax": "554000000", "interestExpense": "336000000", "operatingIncome": "779000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119000000", "reportedCurrency": "CAD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "1207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "12184000000", "inventory": "566000000", "commonStock": "15108000000", "currentDebt": "None", "investments": "None", "totalAssets": "65920000000", "longTermDebt": "27235000000", "shortTermDebt": "2415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1510000000", "reportedCurrency": "CAD", "retainedEarnings": "4112000000", "totalLiabilities": "42588000000", "otherCurrentAssets": "1207000000", "totalCurrentAssets": "4025000000", "currentLongTermDebt": "2415000000", "longTermInvestments": "370000000", "shortTermInvestments": "-47000000", "currentNetReceivables": "1627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61895000000", "currentAccountsPayable": "990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30028000000", "totalShareholderEquity": "21505000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "2028000000", "totalCurrentLiabilities": "5964000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "36624000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "489150000", "intangibleAssetsExcludingGoodwill": "1510000000", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300291000", "profitLoss": "None", "dividendPayout": "151654500", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "4527000", "operatingCashflow": "562857000", "capitalExpenditures": "897100500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101103000", "cashflowFromInvestment": "-564366000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151654500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2796000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2885000000, "cost_of_revenue": 899000000, "gross_profit": 1986000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 890000000, "depreciation_amortisation": 454000000, "ebitda": 1344000000, "interest_expense": 336000000, "interest_income": null, "other_non_operating": null, "pretax_income": 554000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 398000000, "net_income_continuing_ops": 435000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625000000, "short_term_investments": -47000000, "net_receivables": 1627000000, "inventory": 566000000, "other_current_assets": null, "total_current_assets": 4025000000, "net_ppe": null, "goodwill": 12184000000, "intangible_assets": 1510000000, "goodwill_and_intangibles": 13694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61895000000, "total_assets": 65920000000, "short_term_debt": 2415000000, "accounts_payable": 990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5964000000, "long_term_debt": 27235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36624000000, "total_liabilities": 42588000000, "total_debt": 29650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4112000000, "total_equity": 21505000000, "shares_outstanding": 489150000, "operating_cash_flow": 562857000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 897100500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564366000, "dividends_paid": 151654500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101103000, "free_cash_flow": 1459957500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "890000000", "ebitda": "1344000000", "netIncome": "398000000", "grossProfit": "1986000000", "depreciation": "None", "totalRevenue": "2885000000", "costOfRevenue": "899000000", "interestIncome": "22000000", "incomeBeforeTax": "554000000", "interestExpense": "336000000", "operatingIncome": "779000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119000000", "reportedCurrency": "CAD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "1207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "12184000000", "inventory": "566000000", "commonStock": "15108000000", "currentDebt": "None", "investments": "None", "totalAssets": "65920000000", "longTermDebt": "27235000000", "shortTermDebt": "2415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1510000000", "reportedCurrency": "CAD", "retainedEarnings": "4112000000", "totalLiabilities": "42588000000", "otherCurrentAssets": "1207000000", "totalCurrentAssets": "4025000000", "currentLongTermDebt": "2415000000", "longTermInvestments": "370000000", "shortTermInvestments": "-47000000", "currentNetReceivables": "1627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61895000000", "currentAccountsPayable": "990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30028000000", "totalShareholderEquity": "21505000000", "capitalLeaseObligations": "378000000", "otherCurrentLiabilities": "2028000000", "totalCurrentLiabilities": "5964000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "36624000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "489150000", "intangibleAssetsExcludingGoodwill": "1510000000", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300291000", "profitLoss": "None", "dividendPayout": "151654500", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "4527000", "operatingCashflow": "562857000", "capitalExpenditures": "897100500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101103000", "cashflowFromInvestment": "-564366000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151654500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2796000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2719000000, "cost_of_revenue": 773000000, "gross_profit": 1946000000, "ebit": 868000000, "ebitda": 1311000000, "pretax_income": 537000000, "tax_provision": 92000000, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765000000, "total_current_assets": 4522000000, "total_assets": 66285000000, "short_term_debt": 2852000000, "long_term_debt": 27170000000, "total_debt": 30022000000, "total_liabilities": 42739000000, "total_equity": 21692000000, "shares_outstanding": 482750000, "goodwill_and_intangibles": 13970000000 }, "cash_flow": { "operating_cash_flow": 940000000, "capital_expenditure": 983000000, "free_cash_flow": 1923000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265547, "ticker_id": 1643, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "868000000", "ebitda": "1311000000", "netIncome": "411000000", "grossProfit": "1946000000", "depreciation": "None", "totalRevenue": "2719000000", "costOfRevenue": "773000000", "interestIncome": "20000000", "incomeBeforeTax": "537000000", "interestExpense": "331000000", "operatingIncome": "821000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "92000000", "reportedCurrency": "CAD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "1125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "12455000000", "inventory": "588000000", "commonStock": "14994000000", "currentDebt": "None", "investments": "None", "totalAssets": "66285000000", "longTermDebt": "27170000000", "shortTermDebt": "2852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1515000000", "reportedCurrency": "CAD", "retainedEarnings": "4020000000", "totalLiabilities": "42739000000", "otherCurrentAssets": "1521000000", "totalCurrentAssets": "4522000000", "currentLongTermDebt": "2852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61763000000", "currentAccountsPayable": "2875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43220000000", "shortLongTermDebtTotal": "30364000000", "totalShareholderEquity": "21692000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "641000000", "totalCurrentLiabilities": "6368000000", "otherNonCurrentLiabilities": "1163000000", "totalNonCurrentLiabilities": "36371000000", "cashAndShortTermInvestments": "765000000", "commonStockSharesOutstanding": "482750000", "intangibleAssetsExcludingGoodwill": "1515000000", "cashAndCashEquivalentsAtCarryingValue": "765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-69000000", "operatingCashflow": "940000000", "capitalExpenditures": "983000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1514000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2719000000, "cost_of_revenue": 773000000, "gross_profit": 1946000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868000000, "depreciation_amortisation": 443000000, "ebitda": 1311000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": 537000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 411000000, "net_income_continuing_ops": 445000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765000000, "short_term_investments": null, "net_receivables": 1648000000, "inventory": 588000000, "other_current_assets": null, "total_current_assets": 4522000000, "net_ppe": null, "goodwill": 12455000000, "intangible_assets": 1515000000, "goodwill_and_intangibles": 13970000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61763000000, "total_assets": 66285000000, "short_term_debt": 2852000000, "accounts_payable": 2875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6368000000, "long_term_debt": 27170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36371000000, "total_liabilities": 42739000000, "total_debt": 30022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4020000000, "total_equity": 21692000000, "shares_outstanding": 482750000, "operating_cash_flow": 940000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150000000, "free_cash_flow": 1923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "868000000", "ebitda": "1311000000", "netIncome": "411000000", "grossProfit": "1946000000", "depreciation": "None", "totalRevenue": "2719000000", "costOfRevenue": "773000000", "interestIncome": "20000000", "incomeBeforeTax": "537000000", "interestExpense": "331000000", "operatingIncome": "821000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "92000000", "reportedCurrency": "CAD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "1125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "445000000" }, "balance": { "goodwill": "12455000000", "inventory": "588000000", "commonStock": "14994000000", "currentDebt": "None", "investments": "None", "totalAssets": "66285000000", "longTermDebt": "27170000000", "shortTermDebt": "2852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1515000000", "reportedCurrency": "CAD", "retainedEarnings": "4020000000", "totalLiabilities": "42739000000", "otherCurrentAssets": "1521000000", "totalCurrentAssets": "4522000000", "currentLongTermDebt": "2852000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61763000000", "currentAccountsPayable": "2875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43220000000", "shortLongTermDebtTotal": "30364000000", "totalShareholderEquity": "21692000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "641000000", "totalCurrentLiabilities": "6368000000", "otherNonCurrentLiabilities": "1163000000", "totalNonCurrentLiabilities": "36371000000", "cashAndShortTermInvestments": "765000000", "commonStockSharesOutstanding": "482750000", "intangibleAssetsExcludingGoodwill": "1515000000", "cashAndCashEquivalentsAtCarryingValue": "765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-69000000", "operatingCashflow": "940000000", "capitalExpenditures": "983000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1514000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "income_statement": { "revenue": 2594000000, "cost_of_revenue": 787000000, "gross_profit": 1807000000, "ebit": 718000000, "ebitda": 1158000000, "pretax_income": 395000000, "tax_provision": 49000000, "net_income": 311000000, "net_income_to_common": 311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 4257000000, "total_assets": 64081000000, "short_term_debt": 2364000000, "long_term_debt": 26808000000, "total_debt": 29172000000, "total_liabilities": 40904000000, "total_equity": 21379000000, "shares_outstanding": 482750000, "goodwill_and_intangibles": 13675000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 982000000, "free_cash_flow": 1926000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265548, "ticker_id": 1643, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:23.576913+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718000000", "ebitda": "1158000000", "netIncome": "311000000", "grossProfit": "1807000000", "depreciation": "None", "totalRevenue": "2594000000", "costOfRevenue": "787000000", "interestIncome": "18000000", "incomeBeforeTax": "395000000", "interestExpense": "323000000", "operatingIncome": "654000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "CAD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "1153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "12183000000", "inventory": "534000000", "commonStock": "14889000000", "currentDebt": "None", "investments": "None", "totalAssets": "64081000000", "longTermDebt": "26808000000", "shortTermDebt": "2364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1492000000", "reportedCurrency": "CAD", "retainedEarnings": "4190000000", "totalLiabilities": "40904000000", "otherCurrentAssets": "1453000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "2364000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59824000000", "currentAccountsPayable": "2432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29507000000", "totalShareholderEquity": "21379000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "618000000", "totalCurrentLiabilities": "5414000000", "otherNonCurrentLiabilities": "1101000000", "totalNonCurrentLiabilities": "35490000000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "482750000", "intangibleAssetsExcludingGoodwill": "1492000000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-29000000", "operatingCashflow": "944000000", "capitalExpenditures": "982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2946000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2594000000, "cost_of_revenue": 787000000, "gross_profit": 1807000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718000000, "depreciation_amortisation": 440000000, "ebitda": 1158000000, "interest_expense": 323000000, "interest_income": null, "other_non_operating": null, "pretax_income": 395000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 311000000, "net_income_continuing_ops": 346000000, "net_income_to_common": 311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000000, "short_term_investments": null, "net_receivables": 1580000000, "inventory": 534000000, "other_current_assets": null, "total_current_assets": 4257000000, "net_ppe": null, "goodwill": 12183000000, "intangible_assets": 1492000000, "goodwill_and_intangibles": 13675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59824000000, "total_assets": 64081000000, "short_term_debt": 2364000000, "accounts_payable": 2432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5414000000, "long_term_debt": 26808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35490000000, "total_liabilities": 40904000000, "total_debt": 29172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4190000000, "total_equity": 21379000000, "shares_outstanding": 482750000, "operating_cash_flow": 944000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040000000, "dividends_paid": 189000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209000000, "free_cash_flow": 1926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718000000", "ebitda": "1158000000", "netIncome": "311000000", "grossProfit": "1807000000", "depreciation": "None", "totalRevenue": "2594000000", "costOfRevenue": "787000000", "interestIncome": "18000000", "incomeBeforeTax": "395000000", "interestExpense": "323000000", "operatingIncome": "654000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "CAD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "1153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "12183000000", "inventory": "534000000", "commonStock": "14889000000", "currentDebt": "None", "investments": "None", "totalAssets": "64081000000", "longTermDebt": "26808000000", "shortTermDebt": "2364000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1492000000", "reportedCurrency": "CAD", "retainedEarnings": "4190000000", "totalLiabilities": "40904000000", "otherCurrentAssets": "1453000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "2364000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59824000000", "currentAccountsPayable": "2432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29507000000", "totalShareholderEquity": "21379000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "618000000", "totalCurrentLiabilities": "5414000000", "otherNonCurrentLiabilities": "1101000000", "totalNonCurrentLiabilities": "35490000000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "482750000", "intangibleAssetsExcludingGoodwill": "1492000000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "189000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-29000000", "operatingCashflow": "944000000", "capitalExpenditures": "982000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2946000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }