{ "ticker": { "uuid": "cc75be5e-9e48-487c-9f49-e992885d96de", "symbol": "TPG0", "name": "The Platform Group SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/cc75be5e-9e48-487c-9f49-e992885d96de/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc75be5e-9e48-487c-9f49-e992885d96de/" }, "ticker_metadata": { "id": 20749, "uuid": "cc75be5e-9e48-487c-9f49-e992885d96de", "symbol": "TPG0", "name": "The Platform Group SE & Co. KGaA", "asset_type": "equity", "market_cap": 56810864, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "The Platform Group SE & Co. KGaA, a software company, operates online platforms for B2B and B2C customers. It operates through four segments: Consumer Goods, Freight Goods, Industrial Goods, and Service & Retail Goods. The company operates platforms in the fields of shoes, fashion, bags, jewellery, bicycle, machinery, automotive, furniture, school and learning, pharmacy, dental, hairdressers, e-mobility, forestry and garden, and sustainability industries. It has operations in Germany, the Netherlands, Austria, Switzerland, France, Italy, Spain, the United Kingdom, Poland, Belgium, Ireland, and internationally. The Platform Group SE & Co. KGaA was founded in 1882 and is headquartered in D\u00fcsseldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc75be5e-9e48-487c-9f49-e992885d96de", "symbol": "TPG0", "name": "The Platform Group SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/cc75be5e-9e48-487c-9f49-e992885d96de/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc75be5e-9e48-487c-9f49-e992885d96de/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.83, "value": 0.99, "quality": 0.67, "momentum": 0, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2.6, "market_cap": 53517479.6, "pe_ratio": 1.2737, "earnings_yield": 0.7851, "ebitda_to_ev": 0.3971, "shareholder_yield": 0, "roe": 0.2383, "piotroski_f_score": 7, "momentum_12_1": -0.751, "volatility_252d": 0.8891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.972825+00:00", "batch_id": "" }, "size": { "price_close": 2.6, "market_cap": 53517479.6, "market_cap_usd": 53517479.6, "enterprise_value": 179531209.6, "shares_outstanding": 20583646, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.2737, "pb_ratio": 0.3035, "ptbv_ratio": 0.3035, "ps_ratio": 0.0735, "pcf_ratio": 0.8962, "pfcf_ratio": 1.2659, "ev_ebitda": 2.5179, "ev_ebit": 4.3943, "ev_sales": 0.2466, "ev_fcf": 4.2465, "earnings_yield": 0.7851, "fcf_yield": 0.2355, "price_to_sales": 0.0735, "price_to_book": 0.3035, "price_to_cashflow": 0.8962, "ebitda_to_ev": 0.3971, "sales_yield": 4.0555 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2954, "operating_margin": 0.0561, "net_margin": 0.0577, "ebitda_margin": 0.0979, "fcf_margin": 0.0581, "roe": 0.2383, "roa": 0.1106, "roic": 0.1014, "roc_greenblatt": null, "asset_turnover": 1.9164, "cash_conversion": 1.0062, "accruals_ratio": -0.0466, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5012, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5662, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7674, "debt_to_assets": 0.3682, "interest_coverage": 3.9913, "current_ratio": 2.3755, "quick_ratio": 2.3755, "net_debt": 126013730, "local_beta": 1.416, "volatility_252d": 0.8891, "volatility_60d": 2.0868, "max_drawdown_12m": -0.7546, "risk_adjusted_momentum": -0.8447 }, "growth": { "revenue_growth_1y": 0.3878, "revenue_growth_3y_cagr": 0.629, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3377, "eps_growth_3y_cagr": 0.8458, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1524, "book_value_growth_1y": 0.3263, "revenue_growth": 0.3878, "earnings_growth": 0.3377 }, "momentum": { "price_return_1m": 0.0236, "price_return_3m": -0.3131, "price_return_6m": -0.5695, "price_return_9m": -0.7384, "price_return_12m": -0.7451, "price_return_12m_ex1m": -0.751, "momentum_6m": -0.5695, "momentum_12m": -0.7451, "momentum_12_1": -0.751, "distance_from_52w_high": -0.7488, "distance_from_52w_low": 0.0236, "relative_strength": -0.7638 }, "raw_ttm": { "revenue_ttm": 728087125, "gross_profit_ttm": 215105354, "ebit_ttm": 40855836, "ebitda_ttm": 71300689, "net_income_ttm": 42016174, "eps_diluted_ttm": 2.0412, "operating_cash_flow_ttm": 59715000, "capital_expenditure_ttm": -17438000, "fcf_ttm": 42277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10236284, "cash_and_equivalents": 13891000, "total_current_assets": 178572730, "total_current_liabilities": 75172420, "net_ppe": null, "total_assets": 379921000, "total_debt": 139904730, "total_equity": 176317000, "net_working_capital": 115719170, "book_value_per_share": 8.5659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.5659 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 1, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 17, "rank_earnings_yield": 1, "rank_fcf_yield": 4, "rank_dividend_yield": 96, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 20, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 70, "rank_fcf_margin": 57, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 1, "quality_composite": 33, "momentum_composite": 100, "growth_composite": 5, "yield_composite": 96, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 100, "overall_composite": 17, "quality_value_composite": 0.8144, "os_score": 0.83, "value_percentile": 0.99, "quality_percentile": 0.67, "momentum_percentile": 0, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 79, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 100, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8185, "ticker_id": 20749, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.972825+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 53517479.6, "market_cap_usd": 53517479.6, "enterprise_value": 179531209.6, "shares_outstanding": 20583646, "fx_rate_to_usd": null, "pe_ratio": 1.2737352, "pb_ratio": 0.30352989, "ptbv_ratio": 0.30352989, "ps_ratio": 0.07350422, "pcf_ratio": 0.89621501, "pfcf_ratio": 1.26587694, "ev_ebitda": 2.51794495, "ev_ebit": 4.39426107, "ev_sales": 0.24657929, "ev_fcf": 4.24654563, "earnings_yield": 0.78509254, "fcf_yield": 0.23548552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29543903, "operating_margin": 0.05611394, "net_margin": 0.05770762, "ebitda_margin": 0.09792879, "fcf_margin": 0.05806585, "roe": 0.23829905, "roa": 0.11059187, "roic": 0.10135217, "roc_greenblatt": null, "asset_turnover": 1.91641716, "cash_conversion": 1.00620775, "accruals_ratio": -0.04658554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.76735641, "debt_to_assets": 0.3682469, "interest_coverage": 3.99127613, "current_ratio": 2.3755086, "quick_ratio": 2.3755086, "net_debt": 126013730, "revenue_growth_1y": 0.38777794, "revenue_growth_3y_cagr": 0.62900664, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33770208, "eps_growth_3y_cagr": 0.84576176, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15240883, "book_value_growth_1y": 0.32629586, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.501208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362205, "price_return_3m": -0.31307794, "price_return_6m": -0.56953642, "price_return_9m": -0.73843058, "price_return_12m": -0.74509804, "price_return_12m_ex1m": -0.75098039, "distance_from_52w_high": -0.74879227, "distance_from_52w_low": 0.02362205, "relative_strength": -0.76380201, "local_beta": 1.416, "volatility_252d": 0.889061, "volatility_60d": 2.086776, "max_drawdown_12m": -0.75458937, "revenue_ttm": 728087125, "gross_profit_ttm": 215105354, "ebit_ttm": 40855836, "ebitda_ttm": 71300689, "net_income_ttm": 42016174, "eps_diluted_ttm": 2.0412406, "operating_cash_flow_ttm": 59715000, "capital_expenditure_ttm": -17438000, "fcf_ttm": 42277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10236284, "cash_and_equivalents": 13891000, "total_current_assets": 178572730, "total_current_liabilities": 75172420, "net_ppe": null, "total_assets": 379921000, "total_debt": 139904730, "total_equity": 176317000, "net_working_capital": 115719170, "book_value_per_share": 8.56587798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.56587798, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 1, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 17, "rank_earnings_yield": 1, "rank_fcf_yield": 4, "rank_dividend_yield": 96, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 20, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 70, "rank_fcf_margin": 57, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 1, "quality_composite": 33, "momentum_composite": 100, "growth_composite": 5, "yield_composite": 96, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 100, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 79, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.6, "os": 0.83, "value": 0.99, "quality": 0.67, "momentum": 0, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1.2737, "earnings_yield": 0.7851, "shareholder_yield": 0, "roe": 0.2383, "momentum_12_1": -0.751, "complete_fields": { "id": 8185, "ticker_id": 20749, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.972825+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.6, "market_cap": 53517479.6, "market_cap_usd": 53517479.6, "enterprise_value": 179531209.6, "shares_outstanding": 20583646, "fx_rate_to_usd": null, "pe_ratio": 1.2737352, "pb_ratio": 0.30352989, "ptbv_ratio": 0.30352989, "ps_ratio": 0.07350422, "pcf_ratio": 0.89621501, "pfcf_ratio": 1.26587694, "ev_ebitda": 2.51794495, "ev_ebit": 4.39426107, "ev_sales": 0.24657929, "ev_fcf": 4.24654563, "earnings_yield": 0.78509254, "fcf_yield": 0.23548552, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29543903, "operating_margin": 0.05611394, "net_margin": 0.05770762, "ebitda_margin": 0.09792879, "fcf_margin": 0.05806585, "roe": 0.23829905, "roa": 0.11059187, "roic": 0.10135217, "roc_greenblatt": null, "asset_turnover": 1.91641716, "cash_conversion": 1.00620775, "accruals_ratio": -0.04658554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.76735641, "debt_to_assets": 0.3682469, "interest_coverage": 3.99127613, "current_ratio": 2.3755086, "quick_ratio": 2.3755086, "net_debt": 126013730, "revenue_growth_1y": 0.38777794, "revenue_growth_3y_cagr": 0.62900664, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33770208, "eps_growth_3y_cagr": 0.84576176, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15240883, "book_value_growth_1y": 0.32629586, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.501208, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02362205, "price_return_3m": -0.31307794, "price_return_6m": -0.56953642, "price_return_9m": -0.73843058, "price_return_12m": -0.74509804, "price_return_12m_ex1m": -0.75098039, "distance_from_52w_high": -0.74879227, "distance_from_52w_low": 0.02362205, "relative_strength": -0.76380201, "local_beta": 1.416, "volatility_252d": 0.889061, "volatility_60d": 2.086776, "max_drawdown_12m": -0.75458937, "revenue_ttm": 728087125, "gross_profit_ttm": 215105354, "ebit_ttm": 40855836, "ebitda_ttm": 71300689, "net_income_ttm": 42016174, "eps_diluted_ttm": 2.0412406, "operating_cash_flow_ttm": 59715000, "capital_expenditure_ttm": -17438000, "fcf_ttm": 42277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10236284, "cash_and_equivalents": 13891000, "total_current_assets": 178572730, "total_current_liabilities": 75172420, "net_ppe": null, "total_assets": 379921000, "total_debt": 139904730, "total_equity": 176317000, "net_working_capital": 115719170, "book_value_per_share": 8.56587798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.56587798, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 1, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 17, "rank_earnings_yield": 1, "rank_fcf_yield": 4, "rank_dividend_yield": 96, "rank_shareholder_yield": 90, "rank_total_yield": 92, "rank_roe": 20, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 70, "rank_fcf_margin": 57, "rank_piotroski": 31, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 1, "quality_composite": 33, "momentum_composite": 100, "growth_composite": 5, "yield_composite": 96, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 4, "vc3_composite": 5, "trending_value_composite": 100, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 79, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": 728087125, "cost_of_revenue": 512981771, "gross_profit": 215105354, "ebit": 40855836, "ebitda": 71300689, "pretax_income": null, "tax_provision": null, "net_income": 42016174, "net_income_to_common": 42016174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13891000, "total_current_assets": 178572730, "total_assets": 379921000, "short_term_debt": 26209860, "long_term_debt": 101302900, "total_debt": 139904730, "total_liabilities": null, "total_equity": 176317000, "shares_outstanding": 20583646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59715000, "capital_expenditure": -17438000, "free_cash_flow": 42277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390004, "ticker_id": 20749, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71300689", "netIncome": "42016174", "grossProfit": "215105354", "totalRevenue": "728087125", "costOfRevenue": "512981771", "interestExpense": "10236284", "operatingIncome": "40855836", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12026000" }, "balance": { "totalDebt": "139904730", "totalAssets": "379921000", "longTermDebt": "101302900", "shortTermDebt": "26209860", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20583646", "totalCurrentAssets": "178572730", "totalShareholderEquity": "176317000", "totalCurrentLiabilities": "75172420", "cashAndShortTermInvestments": "13891000" }, "cashflow": { "freeCashFlow": "42277000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59715000", "repurchaseOfStock": null, "capitalExpenditures": "-17438000" } }, "revenue": 728087125, "cost_of_revenue": 512981771, "gross_profit": 215105354, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40855836, "depreciation_amortisation": 12026000, "ebitda": 71300689, "interest_expense": 10236284, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42016174, "net_income_continuing_ops": null, "net_income_to_common": 42016174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13891000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178572730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 379921000, "short_term_debt": 26209860, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75172420, "long_term_debt": 101302900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139904730, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176317000, "shares_outstanding": 20583646, "operating_cash_flow": 59715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71300689", "netIncome": "42016174", "grossProfit": "215105354", "totalRevenue": "728087125", "costOfRevenue": "512981771", "interestExpense": "10236284", "operatingIncome": "40855836", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12026000" }, "balance": { "totalDebt": "139904730", "totalAssets": "379921000", "longTermDebt": "101302900", "shortTermDebt": "26209860", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20583646", "totalCurrentAssets": "178572730", "totalShareholderEquity": "176317000", "totalCurrentLiabilities": "75172420", "cashAndShortTermInvestments": "13891000" }, "cashflow": { "freeCashFlow": "42277000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "59715000", "repurchaseOfStock": null, "capitalExpenditures": "-17438000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": 524642382, "cost_of_revenue": 374504737, "gross_profit": 150137645, "ebit": 23243653, "ebitda": 55645026, "pretax_income": null, "tax_provision": null, "net_income": 31154894, "net_income_to_common": 31154894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22147090, "total_current_assets": 162971590, "total_assets": 323179000, "short_term_debt": 26126150, "long_term_debt": 83081060, "total_debt": 122718950, "total_liabilities": null, "total_equity": 131863000, "shares_outstanding": 20416979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57988000, "capital_expenditure": -8109000, "free_cash_flow": 49879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000 }, "complete_fields": { "id": 390007, "ticker_id": 20749, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55645026", "netIncome": "31154894", "grossProfit": "150137645", "totalRevenue": "524642382", "costOfRevenue": "374504737", "interestExpense": "9458423", "operatingIncome": "23243653", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9844000" }, "balance": { "totalDebt": "122718950", "totalAssets": "323179000", "longTermDebt": "83081060", "shortTermDebt": "26126150", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "20416979", "totalCurrentAssets": "162971590", "totalShareholderEquity": "131863000", "totalCurrentLiabilities": "85274090", "cashAndShortTermInvestments": "22147090" }, "cashflow": { "freeCashFlow": "49879000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "57988000", "repurchaseOfStock": null, "capitalExpenditures": "-8109000" } }, "revenue": 524642382, "cost_of_revenue": 374504737, "gross_profit": 150137645, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23243653, "depreciation_amortisation": 9844000, "ebitda": 55645026, "interest_expense": 9458423, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31154894, "net_income_continuing_ops": null, "net_income_to_common": 31154894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22147090, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162971590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323179000, "short_term_debt": 26126150, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85274090, "long_term_debt": 83081060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122718950, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131863000, "shares_outstanding": 20416979, "operating_cash_flow": 57988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55645026", "netIncome": "31154894", "grossProfit": "150137645", "totalRevenue": "524642382", "costOfRevenue": "374504737", "interestExpense": "9458423", "operatingIncome": "23243653", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9844000" }, "balance": { "totalDebt": "122718950", "totalAssets": "323179000", "longTermDebt": "83081060", "shortTermDebt": "26126150", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "20416979", "totalCurrentAssets": "162971590", "totalShareholderEquity": "131863000", "totalCurrentLiabilities": "85274090", "cashAndShortTermInvestments": "22147090" }, "cashflow": { "freeCashFlow": "49879000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "57988000", "repurchaseOfStock": null, "capitalExpenditures": "-8109000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": 432201358, "cost_of_revenue": 333702481, "gross_profit": 98498877, "ebit": 13731627, "ebitda": 46758212, "pretax_income": null, "tax_provision": null, "net_income": 25533317, "net_income_to_common": 25533317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616120, "total_current_assets": 164153330, "total_assets": 284340000, "short_term_debt": 35313400, "long_term_debt": 32325310, "total_debt": 76125750, "total_liabilities": null, "total_equity": 80506000, "shares_outstanding": 17273852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104093500, "capital_expenditure": -21043782, "free_cash_flow": 83049718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390008, "ticker_id": 20749, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46758212", "netIncome": "25533317", "grossProfit": "98498877", "totalRevenue": "432201358", "costOfRevenue": "333702481", "interestExpense": "6422685", "operatingIncome": "13731627", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7839183" }, "balance": { "totalDebt": "76125750", "totalAssets": "284340000", "longTermDebt": "32325310", "shortTermDebt": "35313400", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "17273852", "totalCurrentAssets": "164153330", "totalShareholderEquity": "80506000", "totalCurrentLiabilities": "151926010", "cashAndShortTermInvestments": "7616120" }, "cashflow": { "freeCashFlow": "83049718", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "104093500", "repurchaseOfStock": null, "capitalExpenditures": "-21043782" } }, "revenue": 432201358, "cost_of_revenue": 333702481, "gross_profit": 98498877, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13731627, "depreciation_amortisation": 7839183, "ebitda": 46758212, "interest_expense": 6422685, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25533317, "net_income_continuing_ops": null, "net_income_to_common": 25533317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616120, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164153330, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284340000, "short_term_debt": 35313400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151926010, "long_term_debt": 32325310, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76125750, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80506000, "shares_outstanding": 17273852, "operating_cash_flow": 104093500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21043782, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83049718, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46758212", "netIncome": "25533317", "grossProfit": "98498877", "totalRevenue": "432201358", "costOfRevenue": "333702481", "interestExpense": "6422685", "operatingIncome": "13731627", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7839183" }, "balance": { "totalDebt": "76125750", "totalAssets": "284340000", "longTermDebt": "32325310", "shortTermDebt": "35313400", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "17273852", "totalCurrentAssets": "164153330", "totalShareholderEquity": "80506000", "totalCurrentLiabilities": "151926010", "cashAndShortTermInvestments": "7616120" }, "cashflow": { "freeCashFlow": "83049718", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "104093500", "repurchaseOfStock": null, "capitalExpenditures": "-21043782" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": 168428192, "cost_of_revenue": 135074418, "gross_profit": 33353774, "ebit": 9119629, "ebitda": 14530591, "pretax_income": null, "tax_provision": null, "net_income": 6681740, "net_income_to_common": 6681740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4183390, "total_current_assets": 28908430, "total_assets": 84190000, "short_term_debt": 3972220, "long_term_debt": 11754000, "total_debt": 24320730, "total_liabilities": null, "total_equity": 45351000, "shares_outstanding": 6200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2216000, "capital_expenditure": -1073000, "free_cash_flow": 1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1800000 }, "complete_fields": { "id": 390009, "ticker_id": 20749, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14530591", "netIncome": "6681740", "grossProfit": "33353774", "totalRevenue": "168428192", "costOfRevenue": "135074418", "interestExpense": "743021", "operatingIncome": "9119629", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2605000" }, "balance": { "totalDebt": "24320730", "totalAssets": "84190000", "longTermDebt": "11754000", "shortTermDebt": "3972220", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6200000", "totalCurrentAssets": "28908430", "totalShareholderEquity": "45351000", "totalCurrentLiabilities": "19435550", "cashAndShortTermInvestments": "4183390" }, "cashflow": { "freeCashFlow": "1143000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2216000", "repurchaseOfStock": null, "capitalExpenditures": "-1073000" } }, "revenue": 168428192, "cost_of_revenue": 135074418, "gross_profit": 33353774, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9119629, "depreciation_amortisation": 2605000, "ebitda": 14530591, "interest_expense": 743021, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6681740, "net_income_continuing_ops": null, "net_income_to_common": 6681740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4183390, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28908430, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84190000, "short_term_debt": 3972220, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19435550, "long_term_debt": 11754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24320730, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45351000, "shares_outstanding": 6200000, "operating_cash_flow": 2216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14530591", "netIncome": "6681740", "grossProfit": "33353774", "totalRevenue": "168428192", "costOfRevenue": "135074418", "interestExpense": "743021", "operatingIncome": "9119629", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2605000" }, "balance": { "totalDebt": "24320730", "totalAssets": "84190000", "longTermDebt": "11754000", "shortTermDebt": "3972220", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6200000", "totalCurrentAssets": "28908430", "totalShareholderEquity": "45351000", "totalCurrentLiabilities": "19435550", "cashAndShortTermInvestments": "4183390" }, "cashflow": { "freeCashFlow": "1143000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2216000", "repurchaseOfStock": null, "capitalExpenditures": "-1073000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9072000 }, "complete_fields": { "id": 390010, "ticker_id": 20749, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2928000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9072000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2928000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13891000, "total_current_assets": 178572730, "total_assets": 379921000, "short_term_debt": 26209860, "long_term_debt": 101302900, "total_debt": 139904730, "total_liabilities": null, "total_equity": 176317000, "shares_outstanding": 20583646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390003, "ticker_id": 20749, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "139904730", "totalAssets": "379921000", "longTermDebt": "101302900", "shortTermDebt": "26209860", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20583646", "totalCurrentAssets": "178572730", "totalShareholderEquity": "176317000", "totalCurrentLiabilities": "75172420", "cashAndShortTermInvestments": "13891000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13891000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178572730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 379921000, "short_term_debt": 26209860, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75172420, "long_term_debt": 101302900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139904730, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 176317000, "shares_outstanding": 20583646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "139904730", "totalAssets": "379921000", "longTermDebt": "101302900", "shortTermDebt": "26209860", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "20583646", "totalCurrentAssets": "178572730", "totalShareholderEquity": "176317000", "totalCurrentLiabilities": "75172420", "cashAndShortTermInvestments": "13891000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14457000, "total_current_assets": 167523000, "total_assets": 348662000, "short_term_debt": 29344000, "long_term_debt": 85392000, "total_debt": 131173000, "total_liabilities": null, "total_equity": 163567000, "shares_outstanding": 20416979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390005, "ticker_id": 20749, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "131173000", "totalAssets": "348662000", "longTermDebt": "85392000", "shortTermDebt": "29344000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "20416979", "totalCurrentAssets": "167523000", "totalShareholderEquity": "163567000", "totalCurrentLiabilities": "71001000", "cashAndShortTermInvestments": "14457000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 348662000, "short_term_debt": 29344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71001000, "long_term_debt": 85392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163567000, "shares_outstanding": 20416979, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "131173000", "totalAssets": "348662000", "longTermDebt": "85392000", "shortTermDebt": "29344000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "20416979", "totalCurrentAssets": "167523000", "totalShareholderEquity": "163567000", "totalCurrentLiabilities": "71001000", "cashAndShortTermInvestments": "14457000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22147090, "total_current_assets": 162971590, "total_assets": 323179000, "short_term_debt": 26126150, "long_term_debt": 83081060, "total_debt": 122718950, "total_liabilities": null, "total_equity": 131863000, "shares_outstanding": 20416979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390006, "ticker_id": 20749, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:21:12.813423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "122718950", "totalAssets": "323179000", "longTermDebt": "83081060", "shortTermDebt": "26126150", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "20416979", "totalCurrentAssets": "162971590", "totalShareholderEquity": "131863000", "totalCurrentLiabilities": "85274090", "cashAndShortTermInvestments": "22147090" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22147090, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162971590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323179000, "short_term_debt": 26126150, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85274090, "long_term_debt": 83081060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122718950, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131863000, "shares_outstanding": 20416979, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "122718950", "totalAssets": "323179000", "longTermDebt": "83081060", "shortTermDebt": "26126150", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "20416979", "totalCurrentAssets": "162971590", "totalShareholderEquity": "131863000", "totalCurrentLiabilities": "85274090", "cashAndShortTermInvestments": "22147090" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }