{ "ticker": { "uuid": "cc771e60-f12e-47bc-b7e4-667535204707", "symbol": "RZLV", "name": "Rezolve AI Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cc771e60-f12e-47bc-b7e4-667535204707/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc771e60-f12e-47bc-b7e4-667535204707/" }, "ticker_metadata": { "id": 8109, "uuid": "cc771e60-f12e-47bc-b7e4-667535204707", "symbol": "RZLV", "name": "Rezolve AI Limited Ordinary Shares", "asset_type": "equity", "market_cap": 1188506000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Rezolve AI Limited is a cutting-edge technology company specializing in artificial intelligence solutions aimed at revolutionizing consumer engagement and marketing strategies. Utilizing advanced machine learning algorithms, the firm enhances operational effectiveness while delivering tailored customer experiences, reflecting its commitment to innovation and scalability. Positioned within the burgeoning AI market, Rezolve AI stands out for its ability to adapt to the evolving digital landscape, making it a significant player ready for substantial growth and influence in the realm of advanced analytics and digital commerce solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc771e60-f12e-47bc-b7e4-667535204707", "symbol": "RZLV", "name": "Rezolve AI Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cc771e60-f12e-47bc-b7e4-667535204707/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc771e60-f12e-47bc-b7e4-667535204707/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 2.3, "market_cap": 766604706.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6453, "piotroski_f_score": 3, "momentum_12_1": 0.1765, "volatility_252d": 1.2105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.599528+00:00", "batch_id": "" }, "size": { "price_close": 2.3, "market_cap": 766604706.2, "market_cap_usd": 766604706.2, "enterprise_value": 811943138.2, "shares_outstanding": 333306394, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.106, "ptbv_ratio": null, "ps_ratio": 14.4324, "pcf_ratio": null, "pfcf_ratio": -15.6398, "ev_ebitda": null, "ev_ebit": -5.484, "ev_sales": 15.2859, "ev_fcf": -16.5648, "earnings_yield": null, "fcf_yield": -0.0604, "price_to_sales": 14.4324, "price_to_book": 3.106, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0654 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.695, "operating_margin": -2.7874, "net_margin": -2.9983, "ebitda_margin": -2.627, "fcf_margin": -0.9228, "roe": -0.6453, "roa": -0.2603, "roic": -0.3801, "roc_greenblatt": null, "asset_turnover": 0.0868, "cash_conversion": 0.3078, "accruals_ratio": -0.1409, "sbc_to_revenue": 0.1719, "piotroski_f_score": 3, "altman_z_score": -0.4453, "earnings_stability_5y": 0.7853, "revenue_stability_5y": 1.9158, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4785, "net_debt_to_ebitda": -0.3249, "debt_to_assets": 0.2557, "interest_coverage": -42.215, "current_ratio": 0.6676, "quick_ratio": 0.6676, "net_debt": 45338432, "local_beta": -0.0003, "volatility_252d": 1.2105, "volatility_60d": 2.318, "max_drawdown_12m": -0.6834, "risk_adjusted_momentum": 0.1458 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.4071, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0417, "price_return_3m": -0.1575, "price_return_6m": -0.1756, "price_return_9m": -0.4614, "price_return_12m": 0.1275, "price_return_12m_ex1m": 0.1765, "momentum_6m": -0.1756, "momentum_12m": 0.1275, "momentum_12_1": 0.1765, "distance_from_52w_high": -0.6613, "distance_from_52w_low": 0.1979, "relative_strength": -0.0305 }, "raw_ttm": { "revenue_ttm": 53117049, "gross_profit_ttm": 36918799, "ebit_ttm": -148056484, "ebitda_ttm": -139540543, "net_income_ttm": -159262746, "eps_diluted_ttm": -0.4778, "operating_cash_flow_ttm": -73052226, "capital_expenditure_ttm": 24035925, "fcf_ttm": -49016301, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3507201, "cash_and_equivalents": 111112251, "total_current_assets": 174950749, "total_current_liabilities": 262072900, "net_ppe": null, "total_assets": 611734390, "total_debt": 156450683, "total_equity": 246815532, "net_working_capital": -91875748, "book_value_per_share": 0.7405, "retained_earnings": -359619973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -160884588, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2571, "ticker_id": 8109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.599528+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.3, "market_cap": 766604706.2, "market_cap_usd": 766604706.2, "enterprise_value": 811943138.2, "shares_outstanding": 333306394, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.10598243, "ptbv_ratio": null, "ps_ratio": 14.43236627, "pcf_ratio": null, "pfcf_ratio": -15.63979106, "ev_ebitda": null, "ev_ebit": -5.48400932, "ev_sales": 15.28592332, "ev_fcf": -16.56475747, "earnings_yield": null, "fcf_yield": -0.06036913, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69504612, "operating_margin": -2.78736275, "net_margin": -2.99833573, "ebitda_margin": -2.62703869, "fcf_margin": -0.92279789, "roe": -0.64527036, "roa": -0.26034624, "roic": -0.38008166, "roc_greenblatt": null, "asset_turnover": 0.08683025, "cash_conversion": 0.30777004, "accruals_ratio": -0.14092803, "sbc_to_revenue": 0.17187771, "debt_to_equity": 1.47850848, "net_debt_to_ebitda": -0.32491225, "debt_to_assets": 0.25574937, "interest_coverage": -42.21499823, "current_ratio": 0.6675652, "quick_ratio": 0.6675652, "net_debt": 45338432, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.40712424, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -0.44532703, "earnings_stability_5y": 0.785339, "revenue_stability_5y": 1.915804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.15750916, "price_return_6m": -0.17562724, "price_return_9m": -0.46135831, "price_return_12m": 0.12745098, "price_return_12m_ex1m": 0.17647059, "distance_from_52w_high": -0.66126657, "distance_from_52w_low": 0.19791667, "relative_strength": -0.03049007, "local_beta": -0.0003, "volatility_252d": 1.210501, "volatility_60d": 2.317961, "max_drawdown_12m": -0.68335788, "revenue_ttm": 53117049, "gross_profit_ttm": 36918799, "ebit_ttm": -148056484, "ebitda_ttm": -139540543, "net_income_ttm": -159262746, "eps_diluted_ttm": -0.47782686, "operating_cash_flow_ttm": -73052226, "capital_expenditure_ttm": 24035925, "fcf_ttm": -49016301, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3507201, "cash_and_equivalents": 111112251, "total_current_assets": 174950749, "total_current_liabilities": 262072900, "net_ppe": null, "total_assets": 611734390, "total_debt": 156450683, "total_equity": 246815532, "net_working_capital": -91875748, "book_value_per_share": 0.74050644, "retained_earnings": -359619973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -160884588, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.3, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6453, "momentum_12_1": 0.1765, "complete_fields": { "id": 2571, "ticker_id": 8109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:16.599528+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.3, "market_cap": 766604706.2, "market_cap_usd": 766604706.2, "enterprise_value": 811943138.2, "shares_outstanding": 333306394, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.10598243, "ptbv_ratio": null, "ps_ratio": 14.43236627, "pcf_ratio": null, "pfcf_ratio": -15.63979106, "ev_ebitda": null, "ev_ebit": -5.48400932, "ev_sales": 15.28592332, "ev_fcf": -16.56475747, "earnings_yield": null, "fcf_yield": -0.06036913, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69504612, "operating_margin": -2.78736275, "net_margin": -2.99833573, "ebitda_margin": -2.62703869, "fcf_margin": -0.92279789, "roe": -0.64527036, "roa": -0.26034624, "roic": -0.38008166, "roc_greenblatt": null, "asset_turnover": 0.08683025, "cash_conversion": 0.30777004, "accruals_ratio": -0.14092803, "sbc_to_revenue": 0.17187771, "debt_to_equity": 1.47850848, "net_debt_to_ebitda": -0.32491225, "debt_to_assets": 0.25574937, "interest_coverage": -42.21499823, "current_ratio": 0.6675652, "quick_ratio": 0.6675652, "net_debt": 45338432, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 6.40712424, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -0.44532703, "earnings_stability_5y": 0.785339, "revenue_stability_5y": 1.915804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04166667, "price_return_3m": -0.15750916, "price_return_6m": -0.17562724, "price_return_9m": -0.46135831, "price_return_12m": 0.12745098, "price_return_12m_ex1m": 0.17647059, "distance_from_52w_high": -0.66126657, "distance_from_52w_low": 0.19791667, "relative_strength": -0.03049007, "local_beta": -0.0003, "volatility_252d": 1.210501, "volatility_60d": 2.317961, "max_drawdown_12m": -0.68335788, "revenue_ttm": 53117049, "gross_profit_ttm": 36918799, "ebit_ttm": -148056484, "ebitda_ttm": -139540543, "net_income_ttm": -159262746, "eps_diluted_ttm": -0.47782686, "operating_cash_flow_ttm": -73052226, "capital_expenditure_ttm": 24035925, "fcf_ttm": -49016301, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3507201, "cash_and_equivalents": 111112251, "total_current_assets": 174950749, "total_current_liabilities": 262072900, "net_ppe": null, "total_assets": 611734390, "total_debt": 156450683, "total_equity": 246815532, "net_working_capital": -91875748, "book_value_per_share": 0.74050644, "retained_earnings": -359619973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -160884588, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 46800099, "cost_of_revenue": 15922202, "gross_profit": 30877897, "ebit": -115631966, "ebitda": -108666803, "pretax_income": -119139167, "tax_provision": -17728939, "net_income": -101410228, "net_income_to_common": -101410228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111112251, "total_current_assets": 174950749, "total_assets": 611734390, "short_term_debt": 106358654, "long_term_debt": 50092029, "total_debt": 156450683, "total_liabilities": 364918858, "total_equity": 246815532, "shares_outstanding": 267981255, "goodwill_and_intangibles": 407700120 }, "cash_flow": { "operating_cash_flow": -63147255, "capital_expenditure": 23945707, "free_cash_flow": -39201548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163505, "ticker_id": 8109, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115631966", "ebitda": "-108666803", "netIncome": "-101410228", "grossProfit": "30877897", "depreciation": "None", "totalRevenue": "46800099", "costOfRevenue": "15922202", "interestIncome": "None", "incomeBeforeTax": "-119139167", "interestExpense": "3507201", "operatingIncome": "-86856855", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17728939", "reportedCurrency": "USD", "netInterestIncome": "-3507201", "nonInterestIncome": "None", "operatingExpenses": "117734752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11198074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15922202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6965163", "sellingGeneralAndAdministrative": "96874953", "netIncomeFromContinuingOperations": "-101410228" }, "balance": { "goodwill": "168396367", "inventory": "None", "commonStock": "43817", "currentDebt": "None", "investments": "None", "totalAssets": "611734390", "longTermDebt": "50092029", "shortTermDebt": "106358654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "239303753", "reportedCurrency": "USD", "retainedEarnings": "-359619973", "totalLiabilities": "364918858", "otherCurrentAssets": "19011622", "totalCurrentAssets": "174950749", "currentLongTermDebt": "104381443", "longTermInvestments": "5517613", "shortTermInvestments": "None", "currentNetReceivables": "44826876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436783641", "currentAccountsPayable": "35714363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157277721", "totalShareholderEquity": "246815532", "capitalLeaseObligations": "2804249", "otherCurrentLiabilities": "72753971", "totalCurrentLiabilities": "262072900", "otherNonCurrentLiabilities": "23677056", "totalNonCurrentLiabilities": "102845958", "cashAndShortTermInvestments": "111112251", "commonStockSharesOutstanding": "267981255", "intangibleAssetsExcludingGoodwill": "239303753", "cashAndCashEquivalentsAtCarryingValue": "111112251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101410228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63147255", "capitalExpenditures": "23945707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188814700", "cashflowFromInvestment": "-24708239", "stockBasedCompensation": "9129637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6965163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46800099, "cost_of_revenue": 15922202, "gross_profit": 30877897, "research_and_development": 11198074, "selling_general_admin": 96874953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115631966, "depreciation_amortisation": 6965163, "ebitda": -108666803, "interest_expense": 3507201, "interest_income": null, "other_non_operating": null, "pretax_income": -119139167, "tax_provision": -17728939, "effective_tax_rate": null, "net_income": -101410228, "net_income_continuing_ops": -101410228, "net_income_to_common": -101410228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111112251, "short_term_investments": null, "net_receivables": 44826876, "inventory": null, "other_current_assets": null, "total_current_assets": 174950749, "net_ppe": null, "goodwill": 168396367, "intangible_assets": 239303753, "goodwill_and_intangibles": 407700120, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436783641, "total_assets": 611734390, "short_term_debt": 106358654, "accounts_payable": 35714363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262072900, "long_term_debt": 50092029, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102845958, "total_liabilities": 364918858, "total_debt": 156450683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359619973, "total_equity": 246815532, "shares_outstanding": 267981255, "operating_cash_flow": -63147255, "stock_based_compensation": 9129637, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23945707, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24708239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188814700, "free_cash_flow": -39201548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115631966", "ebitda": "-108666803", "netIncome": "-101410228", "grossProfit": "30877897", "depreciation": "None", "totalRevenue": "46800099", "costOfRevenue": "15922202", "interestIncome": "None", "incomeBeforeTax": "-119139167", "interestExpense": "3507201", "operatingIncome": "-86856855", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17728939", "reportedCurrency": "USD", "netInterestIncome": "-3507201", "nonInterestIncome": "None", "operatingExpenses": "117734752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11198074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15922202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6965163", "sellingGeneralAndAdministrative": "96874953", "netIncomeFromContinuingOperations": "-101410228" }, "balance": { "goodwill": "168396367", "inventory": "None", "commonStock": "43817", "currentDebt": "None", "investments": "None", "totalAssets": "611734390", "longTermDebt": "50092029", "shortTermDebt": "106358654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "239303753", "reportedCurrency": "USD", "retainedEarnings": "-359619973", "totalLiabilities": "364918858", "otherCurrentAssets": "19011622", "totalCurrentAssets": "174950749", "currentLongTermDebt": "104381443", "longTermInvestments": "5517613", "shortTermInvestments": "None", "currentNetReceivables": "44826876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436783641", "currentAccountsPayable": "35714363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157277721", "totalShareholderEquity": "246815532", "capitalLeaseObligations": "2804249", "otherCurrentLiabilities": "72753971", "totalCurrentLiabilities": "262072900", "otherNonCurrentLiabilities": "23677056", "totalNonCurrentLiabilities": "102845958", "cashAndShortTermInvestments": "111112251", "commonStockSharesOutstanding": "267981255", "intangibleAssetsExcludingGoodwill": "239303753", "cashAndCashEquivalentsAtCarryingValue": "111112251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101410228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63147255", "capitalExpenditures": "23945707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188814700", "cashflowFromInvestment": "-24708239", "stockBasedCompensation": "9129637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6965163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 2013567, "cost_of_revenue": 192829, "gross_profit": 1820738, "ebit": -138042786, "ebitda": null, "pretax_income": -173207398, "tax_provision": null, "net_income": -173451133, "net_income_to_common": -173451133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9450944, "total_current_assets": 13020647, "total_assets": 19788157, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57784739, "total_equity": -37996582, "shares_outstanding": 208260754, "goodwill_and_intangibles": 6750178 }, "cash_flow": { "operating_cash_flow": -22382670, "capital_expenditure": 3532110, "free_cash_flow": -18850560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163510, "ticker_id": 8109, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138042786", "ebitda": "None", "netIncome": "-173451133", "grossProfit": "1820738", "depreciation": "None", "totalRevenue": "2013567", "costOfRevenue": "192829", "interestIncome": "None", "incomeBeforeTax": "-173207398", "interestExpense": "10645464", "operatingIncome": "-138520740", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10645464", "nonInterestIncome": "None", "operatingExpenses": "140534307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "138706954", "netIncomeFromContinuingOperations": "-173451133" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19788157", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6750178", "reportedCurrency": "USD", "retainedEarnings": "-232075815", "totalLiabilities": "57784739", "otherCurrentAssets": "25971", "totalCurrentAssets": "13020647", "currentLongTermDebt": "34726834", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "703706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6767510", "currentAccountsPayable": "7303060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-37996582", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3979875", "totalCurrentLiabilities": "57784739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9450944", "commonStockSharesOutstanding": "208260754", "intangibleAssetsExcludingGoodwill": "6750178", "cashAndCashEquivalentsAtCarryingValue": "9450944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172646790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22382670", "capitalExpenditures": "3532110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35449213", "cashflowFromInvestment": "None", "stockBasedCompensation": "86369505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2013567, "cost_of_revenue": 192829, "gross_profit": 1820738, "research_and_development": 1152807, "selling_general_admin": 138706954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138042786, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 10645464, "interest_income": null, "other_non_operating": null, "pretax_income": -173207398, "tax_provision": null, "effective_tax_rate": null, "net_income": -173451133, "net_income_continuing_ops": -173451133, "net_income_to_common": -173451133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9450944, "short_term_investments": null, "net_receivables": 703706, "inventory": null, "other_current_assets": null, "total_current_assets": 13020647, "net_ppe": null, "goodwill": 0, "intangible_assets": 6750178, "goodwill_and_intangibles": 6750178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6767510, "total_assets": 19788157, "short_term_debt": null, "accounts_payable": 7303060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57784739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 57784739, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232075815, "total_equity": -37996582, "shares_outstanding": 208260754, "operating_cash_flow": -22382670, "stock_based_compensation": 86369505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3532110, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35449213, "free_cash_flow": -18850560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138042786", "ebitda": "None", "netIncome": "-173451133", "grossProfit": "1820738", "depreciation": "None", "totalRevenue": "2013567", "costOfRevenue": "192829", "interestIncome": "None", "incomeBeforeTax": "-173207398", "interestExpense": "10645464", "operatingIncome": "-138520740", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10645464", "nonInterestIncome": "None", "operatingExpenses": "140534307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152807", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "138706954", "netIncomeFromContinuingOperations": "-173451133" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19788157", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6750178", "reportedCurrency": "USD", "retainedEarnings": "-232075815", "totalLiabilities": "57784739", "otherCurrentAssets": "25971", "totalCurrentAssets": "13020647", "currentLongTermDebt": "34726834", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "703706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6767510", "currentAccountsPayable": "7303060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-37996582", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3979875", "totalCurrentLiabilities": "57784739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9450944", "commonStockSharesOutstanding": "208260754", "intangibleAssetsExcludingGoodwill": "6750178", "cashAndCashEquivalentsAtCarryingValue": "9450944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172646790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22382670", "capitalExpenditures": "3532110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35449213", "cashflowFromInvestment": "None", "stockBasedCompensation": "86369505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 145051, "cost_of_revenue": 34791, "gross_profit": 110260, "ebit": -25880356, "ebitda": -25638000, "pretax_income": -30673000, "tax_provision": 63408, "net_income": -30736000, "net_income_to_common": -30736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10441, "total_current_assets": 321988, "total_assets": 2536484, "short_term_debt": 37446343, "long_term_debt": null, "total_debt": 37446343, "total_liabilities": 56821368, "total_equity": -54284884, "shares_outstanding": 12969000, "goodwill_and_intangibles": 2134903 }, "cash_flow": { "operating_cash_flow": -13001875, "capital_expenditure": 1781524, "free_cash_flow": -11220351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163515, "ticker_id": 8109, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25880356", "ebitda": "-25638000", "netIncome": "-30736000", "grossProfit": "110260", "depreciation": "None", "totalRevenue": "145051", "costOfRevenue": "34791", "interestIncome": "None", "incomeBeforeTax": "-30673000", "interestExpense": "4792000", "operatingIncome": "-26006000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63408", "reportedCurrency": "USD", "netInterestIncome": "-4791782", "nonInterestIncome": "None", "operatingExpenses": "26117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242356", "sellingGeneralAndAdministrative": "24573198", "netIncomeFromContinuingOperations": "-30736098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127310", "currentDebt": "None", "investments": "None", "totalAssets": "2536484", "longTermDebt": "None", "shortTermDebt": "37446343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2134903", "reportedCurrency": "USD", "retainedEarnings": "-226291430", "totalLiabilities": "56821368", "otherCurrentAssets": "130309", "totalCurrentAssets": "321988", "currentLongTermDebt": "37446343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2214496", "currentAccountsPayable": "4569703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37446343", "totalShareholderEquity": "-54284884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14616556", "totalCurrentLiabilities": "56821368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10441", "commonStockSharesOutstanding": "12969000", "intangibleAssetsExcludingGoodwill": "2134903", "cashAndCashEquivalentsAtCarryingValue": "10441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30736098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13001875", "capitalExpenditures": "1781524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14712061", "cashflowFromInvestment": "-1781524", "stockBasedCompensation": "8725218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242436", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145051, "cost_of_revenue": 34791, "gross_profit": 110260, "research_and_development": 497978, "selling_general_admin": 24573198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25880356, "depreciation_amortisation": 242356, "ebitda": -25638000, "interest_expense": 4792000, "interest_income": null, "other_non_operating": null, "pretax_income": -30673000, "tax_provision": 63408, "effective_tax_rate": null, "net_income": -30736000, "net_income_continuing_ops": -30736098, "net_income_to_common": -30736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10441, "short_term_investments": null, "net_receivables": 181238, "inventory": null, "other_current_assets": null, "total_current_assets": 321988, "net_ppe": null, "goodwill": null, "intangible_assets": 2134903, "goodwill_and_intangibles": 2134903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2214496, "total_assets": 2536484, "short_term_debt": 37446343, "accounts_payable": 4569703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56821368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 56821368, "total_debt": 37446343, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226291430, "total_equity": -54284884, "shares_outstanding": 12969000, "operating_cash_flow": -13001875, "stock_based_compensation": 8725218, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1781524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1781524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14712061, "free_cash_flow": -11220351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25880356", "ebitda": "-25638000", "netIncome": "-30736000", "grossProfit": "110260", "depreciation": "None", "totalRevenue": "145051", "costOfRevenue": "34791", "interestIncome": "None", "incomeBeforeTax": "-30673000", "interestExpense": "4792000", "operatingIncome": "-26006000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "63408", "reportedCurrency": "USD", "netInterestIncome": "-4791782", "nonInterestIncome": "None", "operatingExpenses": "26117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242356", "sellingGeneralAndAdministrative": "24573198", "netIncomeFromContinuingOperations": "-30736098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "127310", "currentDebt": "None", "investments": "None", "totalAssets": "2536484", "longTermDebt": "None", "shortTermDebt": "37446343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2134903", "reportedCurrency": "USD", "retainedEarnings": "-226291430", "totalLiabilities": "56821368", "otherCurrentAssets": "130309", "totalCurrentAssets": "321988", "currentLongTermDebt": "37446343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2214496", "currentAccountsPayable": "4569703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37446343", "totalShareholderEquity": "-54284884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14616556", "totalCurrentLiabilities": "56821368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10441", "commonStockSharesOutstanding": "12969000", "intangibleAssetsExcludingGoodwill": "2134903", "cashAndCashEquivalentsAtCarryingValue": "10441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30736098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13001875", "capitalExpenditures": "1781524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14712061", "cashflowFromInvestment": "-1781524", "stockBasedCompensation": "8725218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242436", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 115159, "cost_of_revenue": 745040, "gross_profit": -630000, "ebit": -106789208, "ebitda": -106545000, "pretax_income": -110674235, "tax_provision": 38765, "net_income": -110713000, "net_income_to_common": -110713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39380, "total_current_assets": 1087495, "total_assets": 1648939, "short_term_debt": 697067, "long_term_debt": 25302709, "total_debt": 25999776, "total_liabilities": 34168542, "total_equity": -32519603, "shares_outstanding": 20710000, "goodwill_and_intangibles": 7749652 }, "cash_flow": { "operating_cash_flow": -26788906, "capital_expenditure": 36854, "free_cash_flow": -26752052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163520, "ticker_id": 8109, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106789208", "ebitda": "-106545000", "netIncome": "-110713000", "grossProfit": "-630000", "depreciation": "None", "totalRevenue": "115159", "costOfRevenue": "745040", "interestIncome": "0", "incomeBeforeTax": "-110674235", "interestExpense": "3885000", "operatingIncome": "-107046000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "38765", "reportedCurrency": "USD", "netInterestIncome": "-3884695", "nonInterestIncome": "None", "operatingExpenses": "106416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244208", "sellingGeneralAndAdministrative": "90344000", "netIncomeFromContinuingOperations": "-110712948" }, "balance": { "goodwill": "7299206", "inventory": "None", "commonStock": "130545", "currentDebt": "None", "investments": "None", "totalAssets": "1648939", "longTermDebt": "25302709", "shortTermDebt": "697067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "450446", "reportedCurrency": "USD", "retainedEarnings": "-195555332", "totalLiabilities": "34168542", "otherCurrentAssets": "1039260", "totalCurrentAssets": "1087495", "currentLongTermDebt": "697067", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561444", "currentAccountsPayable": "3728974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25999776", "totalShareholderEquity": "-32519603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3250660", "totalCurrentLiabilities": "7688216", "otherNonCurrentLiabilities": "1177617", "totalNonCurrentLiabilities": "26480326", "cashAndShortTermInvestments": "39380", "commonStockSharesOutstanding": "20710000", "intangibleAssetsExcludingGoodwill": "450446", "cashAndCashEquivalentsAtCarryingValue": "39380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110712948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26788906", "capitalExpenditures": "36854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23999920", "cashflowFromInvestment": "-36854", "stockBasedCompensation": "60034532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115159, "cost_of_revenue": 745040, "gross_profit": -630000, "research_and_development": 467563, "selling_general_admin": 90344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106789208, "depreciation_amortisation": 244208, "ebitda": -106545000, "interest_expense": 3885000, "interest_income": null, "other_non_operating": null, "pretax_income": -110674235, "tax_provision": 38765, "effective_tax_rate": null, "net_income": -110713000, "net_income_continuing_ops": -110712948, "net_income_to_common": -110713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39380, "short_term_investments": null, "net_receivables": 8855, "inventory": null, "other_current_assets": null, "total_current_assets": 1087495, "net_ppe": null, "goodwill": 7299206, "intangible_assets": 450446, "goodwill_and_intangibles": 7749652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561444, "total_assets": 1648939, "short_term_debt": 697067, "accounts_payable": 3728974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7688216, "long_term_debt": 25302709, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26480326, "total_liabilities": 34168542, "total_debt": 25999776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195555332, "total_equity": -32519603, "shares_outstanding": 20710000, "operating_cash_flow": -26788906, "stock_based_compensation": 60034532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36854, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23999920, "free_cash_flow": -26752052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106789208", "ebitda": "-106545000", "netIncome": "-110713000", "grossProfit": "-630000", "depreciation": "None", "totalRevenue": "115159", "costOfRevenue": "745040", "interestIncome": "0", "incomeBeforeTax": "-110674235", "interestExpense": "3885000", "operatingIncome": "-107046000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "38765", "reportedCurrency": "USD", "netInterestIncome": "-3884695", "nonInterestIncome": "None", "operatingExpenses": "106416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244208", "sellingGeneralAndAdministrative": "90344000", "netIncomeFromContinuingOperations": "-110712948" }, "balance": { "goodwill": "7299206", "inventory": "None", "commonStock": "130545", "currentDebt": "None", "investments": "None", "totalAssets": "1648939", "longTermDebt": "25302709", "shortTermDebt": "697067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "450446", "reportedCurrency": "USD", "retainedEarnings": "-195555332", "totalLiabilities": "34168542", "otherCurrentAssets": "1039260", "totalCurrentAssets": "1087495", "currentLongTermDebt": "697067", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561444", "currentAccountsPayable": "3728974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25999776", "totalShareholderEquity": "-32519603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3250660", "totalCurrentLiabilities": "7688216", "otherNonCurrentLiabilities": "1177617", "totalNonCurrentLiabilities": "26480326", "cashAndShortTermInvestments": "39380", "commonStockSharesOutstanding": "20710000", "intangibleAssetsExcludingGoodwill": "450446", "cashAndCashEquivalentsAtCarryingValue": "39380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110712948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26788906", "capitalExpenditures": "36854", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23999920", "cashflowFromInvestment": "-36854", "stockBasedCompensation": "60034532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 3904574, "cost_of_revenue": 1741023, "gross_profit": 2163551, "ebit": -37263725, "ebitda": -36833634, "pretax_income": -37746230, "tax_provision": -26755, "net_income": -37719475, "net_income_to_common": -37719475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2690024, "total_current_assets": 5827889, "total_assets": 22373970, "short_term_debt": 743303, "long_term_debt": 2509589, "total_debt": 3252892, "total_liabilities": 24299911, "total_equity": -1925941, "shares_outstanding": 21835000, "goodwill_and_intangibles": 16303137 }, "cash_flow": { "operating_cash_flow": -20444886, "capital_expenditure": 117936, "free_cash_flow": -20326950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163525, "ticker_id": 8109, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37263725", "ebitda": "-36833634", "netIncome": "-37719475", "grossProfit": "2163551", "depreciation": "None", "totalRevenue": "3904574", "costOfRevenue": "1741023", "interestIncome": "None", "incomeBeforeTax": "-37746230", "interestExpense": "301594", "operatingIncome": "-37263725", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-26755", "reportedCurrency": "USD", "netInterestIncome": "-301594", "nonInterestIncome": "None", "operatingExpenses": "39427276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430091", "sellingGeneralAndAdministrative": "31447242", "netIncomeFromContinuingOperations": "-37719475" }, "balance": { "goodwill": "8986408", "inventory": "355049", "commonStock": "126295", "currentDebt": "None", "investments": "None", "totalAssets": "22373970", "longTermDebt": "2509589", "shortTermDebt": "743303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "7316729", "reportedCurrency": "USD", "retainedEarnings": "-85066104", "totalLiabilities": "24299911", "otherCurrentAssets": "572119", "totalCurrentAssets": "5827889", "currentLongTermDebt": "697067", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2210697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16546081", "currentAccountsPayable": "1244810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3288315", "totalShareholderEquity": "-1925941", "capitalLeaseObligations": "81659", "otherCurrentLiabilities": "16929586", "totalCurrentLiabilities": "18923722", "otherNonCurrentLiabilities": "1060720", "totalNonCurrentLiabilities": "5376189", "cashAndShortTermInvestments": "2690024", "commonStockSharesOutstanding": "21835000", "intangibleAssetsExcludingGoodwill": "7316729", "cashAndCashEquivalentsAtCarryingValue": "2690024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37719475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20444886", "capitalExpenditures": "117936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18785517", "cashflowFromInvestment": "-117936", "stockBasedCompensation": "17717798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3904574, "cost_of_revenue": 1741023, "gross_profit": 2163551, "research_and_development": 559122, "selling_general_admin": 31447242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37263725, "depreciation_amortisation": 430091, "ebitda": -36833634, "interest_expense": 301594, "interest_income": null, "other_non_operating": null, "pretax_income": -37746230, "tax_provision": -26755, "effective_tax_rate": null, "net_income": -37719475, "net_income_continuing_ops": -37719475, "net_income_to_common": -37719475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2690024, "short_term_investments": null, "net_receivables": 2210697, "inventory": 355049, "other_current_assets": null, "total_current_assets": 5827889, "net_ppe": null, "goodwill": 8986408, "intangible_assets": 7316729, "goodwill_and_intangibles": 16303137, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16546081, "total_assets": 22373970, "short_term_debt": 743303, "accounts_payable": 1244810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18923722, "long_term_debt": 2509589, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5376189, "total_liabilities": 24299911, "total_debt": 3252892, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85066104, "total_equity": -1925941, "shares_outstanding": 21835000, "operating_cash_flow": -20444886, "stock_based_compensation": 17717798, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117936, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18785517, "free_cash_flow": -20326950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37263725", "ebitda": "-36833634", "netIncome": "-37719475", "grossProfit": "2163551", "depreciation": "None", "totalRevenue": "3904574", "costOfRevenue": "1741023", "interestIncome": "None", "incomeBeforeTax": "-37746230", "interestExpense": "301594", "operatingIncome": "-37263725", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-26755", "reportedCurrency": "USD", "netInterestIncome": "-301594", "nonInterestIncome": "None", "operatingExpenses": "39427276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430091", "sellingGeneralAndAdministrative": "31447242", "netIncomeFromContinuingOperations": "-37719475" }, "balance": { "goodwill": "8986408", "inventory": "355049", "commonStock": "126295", "currentDebt": "None", "investments": "None", "totalAssets": "22373970", "longTermDebt": "2509589", "shortTermDebt": "743303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "7316729", "reportedCurrency": "USD", "retainedEarnings": "-85066104", "totalLiabilities": "24299911", "otherCurrentAssets": "572119", "totalCurrentAssets": "5827889", "currentLongTermDebt": "697067", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2210697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16546081", "currentAccountsPayable": "1244810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3288315", "totalShareholderEquity": "-1925941", "capitalLeaseObligations": "81659", "otherCurrentLiabilities": "16929586", "totalCurrentLiabilities": "18923722", "otherNonCurrentLiabilities": "1060720", "totalNonCurrentLiabilities": "5376189", "cashAndShortTermInvestments": "2690024", "commonStockSharesOutstanding": "21835000", "intangibleAssetsExcludingGoodwill": "7316729", "cashAndCashEquivalentsAtCarryingValue": "2690024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37719475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20444886", "capitalExpenditures": "117936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18785517", "cashflowFromInvestment": "-117936", "stockBasedCompensation": "17717798", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 40483149, "cost_of_revenue": 15646152, "gross_profit": 24836995, "ebit": -83207448, "ebitda": -77793063, "pretax_income": -61780895, "tax_provision": -18223187, "net_income": -43557710, "net_income_to_common": -43557710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111112251, "total_current_assets": 174950749, "total_assets": 611734390, "short_term_debt": 106358654, "long_term_debt": 50092029, "total_debt": 156450683, "total_liabilities": 364918858, "total_equity": 246815532, "shares_outstanding": 333306394, "goodwill_and_intangibles": 407700120 }, "cash_flow": { "operating_cash_flow": -43337316, "capital_expenditure": 23900598, "free_cash_flow": -19436718, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163503, "ticker_id": 8109, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83207448", "ebitda": "-77793063", "netIncome": "-43557710", "grossProfit": "24836995", "depreciation": "None", "totalRevenue": "40483149", "costOfRevenue": "15646152", "interestIncome": "None", "incomeBeforeTax": "-61780895", "interestExpense": "1397631", "operatingIncome": "-54432337", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18223187", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79269334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11198074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15646152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5414385", "sellingGeneralAndAdministrative": "63611223", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "168396367", "inventory": "None", "commonStock": "43817", "currentDebt": "None", "investments": "None", "totalAssets": "611734390", "longTermDebt": "50092029", "shortTermDebt": "106358654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "239303753", "reportedCurrency": "USD", "retainedEarnings": "-359619973", "totalLiabilities": "364918858", "otherCurrentAssets": "19011622", "totalCurrentAssets": "174950749", "currentLongTermDebt": "104381443", "longTermInvestments": "5517613", "shortTermInvestments": "None", "currentNetReceivables": "44826876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436783641", "currentAccountsPayable": "35714363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157277721", "totalShareholderEquity": "246815532", "capitalLeaseObligations": "2804249", "otherCurrentLiabilities": "72753971", "totalCurrentLiabilities": "262072900", "otherNonCurrentLiabilities": "23677056", "totalNonCurrentLiabilities": "102845958", "cashAndShortTermInvestments": "111112251", "commonStockSharesOutstanding": "333306394", "intangibleAssetsExcludingGoodwill": "239303753", "cashAndCashEquivalentsAtCarryingValue": "111112251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72483969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-43337316", "capitalExpenditures": "23900598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168797265", "cashflowFromInvestment": "-24753974", "stockBasedCompensation": "9129637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6189774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40483149, "cost_of_revenue": 15646152, "gross_profit": 24836995, "research_and_development": 11198074, "selling_general_admin": 63611223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83207448, "depreciation_amortisation": 5414385, "ebitda": -77793063, "interest_expense": 1397631, "interest_income": null, "other_non_operating": null, "pretax_income": -61780895, "tax_provision": -18223187, "effective_tax_rate": null, "net_income": -43557710, "net_income_continuing_ops": null, "net_income_to_common": -43557710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111112251, "short_term_investments": null, "net_receivables": 44826876, "inventory": null, "other_current_assets": null, "total_current_assets": 174950749, "net_ppe": null, "goodwill": 168396367, "intangible_assets": 239303753, "goodwill_and_intangibles": 407700120, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436783641, "total_assets": 611734390, "short_term_debt": 106358654, "accounts_payable": 35714363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262072900, "long_term_debt": 50092029, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102845958, "total_liabilities": 364918858, "total_debt": 156450683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359619973, "total_equity": 246815532, "shares_outstanding": 333306394, "operating_cash_flow": -43337316, "stock_based_compensation": 9129637, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23900598, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24753974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168797265, "free_cash_flow": -19436718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83207448", "ebitda": "-77793063", "netIncome": "-43557710", "grossProfit": "24836995", "depreciation": "None", "totalRevenue": "40483149", "costOfRevenue": "15646152", "interestIncome": "None", "incomeBeforeTax": "-61780895", "interestExpense": "1397631", "operatingIncome": "-54432337", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18223187", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79269334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11198074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15646152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5414385", "sellingGeneralAndAdministrative": "63611223", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "168396367", "inventory": "None", "commonStock": "43817", "currentDebt": "None", "investments": "None", "totalAssets": "611734390", "longTermDebt": "50092029", "shortTermDebt": "106358654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "239303753", "reportedCurrency": "USD", "retainedEarnings": "-359619973", "totalLiabilities": "364918858", "otherCurrentAssets": "19011622", "totalCurrentAssets": "174950749", "currentLongTermDebt": "104381443", "longTermInvestments": "5517613", "shortTermInvestments": "None", "currentNetReceivables": "44826876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436783641", "currentAccountsPayable": "35714363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157277721", "totalShareholderEquity": "246815532", "capitalLeaseObligations": "2804249", "otherCurrentLiabilities": "72753971", "totalCurrentLiabilities": "262072900", "otherNonCurrentLiabilities": "23677056", "totalNonCurrentLiabilities": "102845958", "cashAndShortTermInvestments": "111112251", "commonStockSharesOutstanding": "333306394", "intangibleAssetsExcludingGoodwill": "239303753", "cashAndCashEquivalentsAtCarryingValue": "111112251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72483969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-43337316", "capitalExpenditures": "23900598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168797265", "cashflowFromInvestment": "-24753974", "stockBasedCompensation": "9129637", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6189774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 3158475, "cost_of_revenue": 138025, "gross_profit": 3020451, "ebit": -16212259, "ebitda": -15436870, "pretax_income": -28679136, "tax_provision": 247124, "net_income": -28926259, "net_income_to_common": -28926259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857390, "total_current_assets": 22584190, "total_assets": 80101992, "short_term_debt": 34822603, "long_term_debt": null, "total_debt": 34822603, "total_liabilities": 94391811, "total_equity": -14289819, "shares_outstanding": 233521905, "goodwill_and_intangibles": 53294717 }, "cash_flow": { "operating_cash_flow": -9904970, "capital_expenditure": 45109, "free_cash_flow": -9859861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163504, "ticker_id": 8109, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16212259", "ebitda": "-15436870", "netIncome": "-28926259", "grossProfit": "3020451", "depreciation": "None", "totalRevenue": "3158475", "costOfRevenue": "138025", "interestIncome": "None", "incomeBeforeTax": "-28679136", "interestExpense": "None", "operatingIncome": "-16212259", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "247124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19232709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775389", "sellingGeneralAndAdministrative": "16631865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6189901", "inventory": "None", "commonStock": "33394", "currentDebt": "None", "investments": "None", "totalAssets": "80101992", "longTermDebt": "None", "shortTermDebt": "34822603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47104816", "reportedCurrency": "None", "retainedEarnings": "-316062263", "totalLiabilities": "94391811", "otherCurrentAssets": "11134994", "totalCurrentAssets": "22584190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1591806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57517802", "currentAccountsPayable": "23035142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35553889", "totalShareholderEquity": "-14289819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35788219", "totalCurrentLiabilities": "93645964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745847", "cashAndShortTermInvestments": "9857390", "commonStockSharesOutstanding": "233521905", "intangibleAssetsExcludingGoodwill": "47104816", "cashAndCashEquivalentsAtCarryingValue": "9857390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28926259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9904970", "capitalExpenditures": "45109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10008718", "cashflowFromInvestment": "45735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3158475, "cost_of_revenue": 138025, "gross_profit": 3020451, "research_and_development": null, "selling_general_admin": 16631865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16212259, "depreciation_amortisation": 775389, "ebitda": -15436870, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28679136, "tax_provision": 247124, "effective_tax_rate": null, "net_income": -28926259, "net_income_continuing_ops": null, "net_income_to_common": -28926259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9857390, "short_term_investments": null, "net_receivables": 1591806, "inventory": null, "other_current_assets": null, "total_current_assets": 22584190, "net_ppe": null, "goodwill": 6189901, "intangible_assets": 47104816, "goodwill_and_intangibles": 53294717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57517802, "total_assets": 80101992, "short_term_debt": 34822603, "accounts_payable": 23035142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93645964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745847, "total_liabilities": 94391811, "total_debt": 34822603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316062263, "total_equity": -14289819, "shares_outstanding": 233521905, "operating_cash_flow": -9904970, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45109, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10008718, "free_cash_flow": -9859861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16212259", "ebitda": "-15436870", "netIncome": "-28926259", "grossProfit": "3020451", "depreciation": "None", "totalRevenue": "3158475", "costOfRevenue": "138025", "interestIncome": "None", "incomeBeforeTax": "-28679136", "interestExpense": "None", "operatingIncome": "-16212259", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "247124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19232709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775389", "sellingGeneralAndAdministrative": "16631865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6189901", "inventory": "None", "commonStock": "33394", "currentDebt": "None", "investments": "None", "totalAssets": "80101992", "longTermDebt": "None", "shortTermDebt": "34822603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47104816", "reportedCurrency": "None", "retainedEarnings": "-316062263", "totalLiabilities": "94391811", "otherCurrentAssets": "11134994", "totalCurrentAssets": "22584190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1591806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57517802", "currentAccountsPayable": "23035142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35553889", "totalShareholderEquity": "-14289819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35788219", "totalCurrentLiabilities": "93645964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745847", "cashAndShortTermInvestments": "9857390", "commonStockSharesOutstanding": "233521905", "intangibleAssetsExcludingGoodwill": "47104816", "cashAndCashEquivalentsAtCarryingValue": "9857390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28926259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9904970", "capitalExpenditures": "45109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10008718", "cashflowFromInvestment": "45735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 6316950, "cost_of_revenue": 276050, "gross_profit": 6040902, "ebit": -32424518, "ebitda": -30873740, "pretax_income": -57358272, "tax_provision": 494248, "net_income": -57852518, "net_income_to_common": -57852518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857390, "total_current_assets": 22584190, "total_assets": 80101992, "short_term_debt": 34822603, "long_term_debt": 121140, "total_debt": 34943743, "total_liabilities": 94391811, "total_equity": -14289819, "shares_outstanding": 233521905, "goodwill_and_intangibles": 53294717 }, "cash_flow": { "operating_cash_flow": -9904970, "capital_expenditure": 45109, "free_cash_flow": -9859861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163506, "ticker_id": 8109, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32424518", "ebitda": "-30873740", "netIncome": "-57852518", "grossProfit": "6040902", "depreciation": "None", "totalRevenue": "6316950", "costOfRevenue": "276050", "interestIncome": "None", "incomeBeforeTax": "-57358272", "interestExpense": "2109570", "operatingIncome": "-32424518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "494248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38465418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550778", "sellingGeneralAndAdministrative": "33263730", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6189901", "inventory": "None", "commonStock": "33394", "currentDebt": "None", "investments": "None", "totalAssets": "80101992", "longTermDebt": "121140", "shortTermDebt": "34822603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47104816", "reportedCurrency": "USD", "retainedEarnings": "-316062263", "totalLiabilities": "94391811", "otherCurrentAssets": "11134994", "totalCurrentAssets": "22584190", "currentLongTermDebt": "33369848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1591806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57517802", "currentAccountsPayable": "23035142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35553889", "totalShareholderEquity": "-14289819", "capitalLeaseObligations": "2062901", "otherCurrentLiabilities": "35788219", "totalCurrentLiabilities": "93645964", "otherNonCurrentLiabilities": "14561", "totalNonCurrentLiabilities": "745847", "cashAndShortTermInvestments": "9857390", "commonStockSharesOutstanding": "233521905", "intangibleAssetsExcludingGoodwill": "47104816", "cashAndCashEquivalentsAtCarryingValue": "9857390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28926259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9904970", "capitalExpenditures": "45109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10008718", "cashflowFromInvestment": "45735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6316950, "cost_of_revenue": 276050, "gross_profit": 6040902, "research_and_development": null, "selling_general_admin": 33263730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32424518, "depreciation_amortisation": 1550778, "ebitda": -30873740, "interest_expense": 2109570, "interest_income": null, "other_non_operating": null, "pretax_income": -57358272, "tax_provision": 494248, "effective_tax_rate": null, "net_income": -57852518, "net_income_continuing_ops": null, "net_income_to_common": -57852518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9857390, "short_term_investments": null, "net_receivables": 1591806, "inventory": null, "other_current_assets": null, "total_current_assets": 22584190, "net_ppe": null, "goodwill": 6189901, "intangible_assets": 47104816, "goodwill_and_intangibles": 53294717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57517802, "total_assets": 80101992, "short_term_debt": 34822603, "accounts_payable": 23035142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93645964, "long_term_debt": 121140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745847, "total_liabilities": 94391811, "total_debt": 34943743, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316062263, "total_equity": -14289819, "shares_outstanding": 233521905, "operating_cash_flow": -9904970, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45109, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10008718, "free_cash_flow": -9859861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32424518", "ebitda": "-30873740", "netIncome": "-57852518", "grossProfit": "6040902", "depreciation": "None", "totalRevenue": "6316950", "costOfRevenue": "276050", "interestIncome": "None", "incomeBeforeTax": "-57358272", "interestExpense": "2109570", "operatingIncome": "-32424518", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "494248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38465418", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550778", "sellingGeneralAndAdministrative": "33263730", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6189901", "inventory": "None", "commonStock": "33394", "currentDebt": "None", "investments": "None", "totalAssets": "80101992", "longTermDebt": "121140", "shortTermDebt": "34822603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47104816", "reportedCurrency": "USD", "retainedEarnings": "-316062263", "totalLiabilities": "94391811", "otherCurrentAssets": "11134994", "totalCurrentAssets": "22584190", "currentLongTermDebt": "33369848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1591806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57517802", "currentAccountsPayable": "23035142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35553889", "totalShareholderEquity": "-14289819", "capitalLeaseObligations": "2062901", "otherCurrentLiabilities": "35788219", "totalCurrentLiabilities": "93645964", "otherNonCurrentLiabilities": "14561", "totalNonCurrentLiabilities": "745847", "cashAndShortTermInvestments": "9857390", "commonStockSharesOutstanding": "233521905", "intangibleAssetsExcludingGoodwill": "47104816", "cashAndCashEquivalentsAtCarryingValue": "9857390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28926259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9904970", "capitalExpenditures": "45109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10008718", "cashflowFromInvestment": "45735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 3158475, "cost_of_revenue": 138025, "gross_profit": 3020451, "ebit": -16212259, "ebitda": -15436870, "pretax_income": -28679136, "tax_provision": 247124, "net_income": -28926259, "net_income_to_common": -28926259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9857390, "total_current_assets": 22584190, "total_assets": 80101992, "short_term_debt": 34822603, "long_term_debt": null, "total_debt": 34822603, "total_liabilities": 94391811, "total_equity": -14289819, "shares_outstanding": 233521905, "goodwill_and_intangibles": 53294717 }, "cash_flow": { "operating_cash_flow": -9904970, "capital_expenditure": 45109, "free_cash_flow": -9859861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163507, "ticker_id": 8109, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16212259", "ebitda": "-15436870", "netIncome": "-28926259", "grossProfit": "3020451", "depreciation": "None", "totalRevenue": "3158475", "costOfRevenue": "138025", "interestIncome": "None", "incomeBeforeTax": "-28679136", "interestExpense": "None", "operatingIncome": "-16212259", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19232709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775389", "sellingGeneralAndAdministrative": "16631865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6189901", "inventory": "None", "commonStock": "33394", "currentDebt": "None", "investments": "None", "totalAssets": "80101992", "longTermDebt": "None", "shortTermDebt": "34822603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47104816", "reportedCurrency": "None", "retainedEarnings": "-316062263", "totalLiabilities": "94391811", "otherCurrentAssets": "11134994", "totalCurrentAssets": "22584190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1591806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57517802", "currentAccountsPayable": "23035142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35553889", "totalShareholderEquity": "-14289819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35788219", "totalCurrentLiabilities": "93645964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745847", "cashAndShortTermInvestments": "9857390", "commonStockSharesOutstanding": "233521905", "intangibleAssetsExcludingGoodwill": "47104816", "cashAndCashEquivalentsAtCarryingValue": "9857390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28926259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9904970", "capitalExpenditures": "45109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10008718", "cashflowFromInvestment": "45735", "stockBasedCompensation": "41303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3158475, "cost_of_revenue": 138025, "gross_profit": 3020451, "research_and_development": null, "selling_general_admin": 16631865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16212259, "depreciation_amortisation": 775389, "ebitda": -15436870, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28679136, "tax_provision": 247124, "effective_tax_rate": null, "net_income": -28926259, "net_income_continuing_ops": null, "net_income_to_common": -28926259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9857390, "short_term_investments": null, "net_receivables": 1591806, "inventory": null, "other_current_assets": null, "total_current_assets": 22584190, "net_ppe": null, "goodwill": 6189901, "intangible_assets": 47104816, "goodwill_and_intangibles": 53294717, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57517802, "total_assets": 80101992, "short_term_debt": 34822603, "accounts_payable": 23035142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93645964, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745847, "total_liabilities": 94391811, "total_debt": 34822603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316062263, "total_equity": -14289819, "shares_outstanding": 233521905, "operating_cash_flow": -9904970, "stock_based_compensation": 41303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45109, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10008718, "free_cash_flow": -9859861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16212259", "ebitda": "-15436870", "netIncome": "-28926259", "grossProfit": "3020451", "depreciation": "None", "totalRevenue": "3158475", "costOfRevenue": "138025", "interestIncome": "None", "incomeBeforeTax": "-28679136", "interestExpense": "None", "operatingIncome": "-16212259", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19232709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775389", "sellingGeneralAndAdministrative": "16631865", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6189901", "inventory": "None", "commonStock": "33394", "currentDebt": "None", "investments": "None", "totalAssets": "80101992", "longTermDebt": "None", "shortTermDebt": "34822603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47104816", "reportedCurrency": "None", "retainedEarnings": "-316062263", "totalLiabilities": "94391811", "otherCurrentAssets": "11134994", "totalCurrentAssets": "22584190", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1591806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57517802", "currentAccountsPayable": "23035142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35553889", "totalShareholderEquity": "-14289819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35788219", "totalCurrentLiabilities": "93645964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745847", "cashAndShortTermInvestments": "9857390", "commonStockSharesOutstanding": "233521905", "intangibleAssetsExcludingGoodwill": "47104816", "cashAndCashEquivalentsAtCarryingValue": "9857390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28926259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9904970", "capitalExpenditures": "45109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10008718", "cashflowFromInvestment": "45735", "stockBasedCompensation": "41303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 67194, "cost_of_revenue": 8938, "gross_profit": 58257, "ebit": -64188086, "ebitda": -64161000, "pretax_income": -79894532, "tax_provision": 7468, "net_income": -79902000, "net_income_to_common": -79902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9451000, "total_current_assets": 13021000, "total_assets": 19788000, "short_term_debt": 34727000, "long_term_debt": null, "total_debt": 34727000, "total_liabilities": 57785000, "total_equity": -37997000, "shares_outstanding": 208261000, "goodwill_and_intangibles": 6750000 }, "cash_flow": { "operating_cash_flow": -8372000, "capital_expenditure": 462, "free_cash_flow": -8371538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163508, "ticker_id": 8109, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64188086", "ebitda": "-64161000", "netIncome": "-79902000", "grossProfit": "58257", "depreciation": "None", "totalRevenue": "67194", "costOfRevenue": "8938", "interestIncome": "None", "incomeBeforeTax": "-79894532", "interestExpense": "3774000", "operatingIncome": "-64189000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7468", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27086", "sellingGeneralAndAdministrative": "59307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "26816", "currentDebt": "None", "investments": "None", "totalAssets": "19788000", "longTermDebt": "None", "shortTermDebt": "34727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-232076000", "totalLiabilities": "57785000", "otherCurrentAssets": "2825340", "totalCurrentAssets": "13021000", "currentLongTermDebt": "34726834", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "744660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6768000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727000", "totalShareholderEquity": "-37997000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14197000", "totalCurrentLiabilities": "57785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9451000", "commonStockSharesOutstanding": "208261000", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "9451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8372000", "capitalExpenditures": "462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14156000", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "41303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67194, "cost_of_revenue": 8938, "gross_profit": 58257, "research_and_development": null, "selling_general_admin": 59307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64188086, "depreciation_amortisation": 27086, "ebitda": -64161000, "interest_expense": 3774000, "interest_income": null, "other_non_operating": null, "pretax_income": -79894532, "tax_provision": 7468, "effective_tax_rate": null, "net_income": -79902000, "net_income_continuing_ops": null, "net_income_to_common": -79902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9451000, "short_term_investments": null, "net_receivables": 744660, "inventory": null, "other_current_assets": null, "total_current_assets": 13021000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6750000, "goodwill_and_intangibles": 6750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6768000, "total_assets": 19788000, "short_term_debt": 34727000, "accounts_payable": 7303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 57785000, "total_debt": 34727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232076000, "total_equity": -37997000, "shares_outstanding": 208261000, "operating_cash_flow": -8372000, "stock_based_compensation": 41303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14156000, "free_cash_flow": -8371538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64188086", "ebitda": "-64161000", "netIncome": "-79902000", "grossProfit": "58257", "depreciation": "None", "totalRevenue": "67194", "costOfRevenue": "8938", "interestIncome": "None", "incomeBeforeTax": "-79894532", "interestExpense": "3774000", "operatingIncome": "-64189000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7468", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27086", "sellingGeneralAndAdministrative": "59307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "26816", "currentDebt": "None", "investments": "None", "totalAssets": "19788000", "longTermDebt": "None", "shortTermDebt": "34727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-232076000", "totalLiabilities": "57785000", "otherCurrentAssets": "2825340", "totalCurrentAssets": "13021000", "currentLongTermDebt": "34726834", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "744660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6768000", "currentAccountsPayable": "7303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727000", "totalShareholderEquity": "-37997000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14197000", "totalCurrentLiabilities": "57785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9451000", "commonStockSharesOutstanding": "208261000", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "9451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8372000", "capitalExpenditures": "462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14156000", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "41303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 67194, "cost_of_revenue": 8938, "gross_profit": 58257, "ebit": -64188086, "ebitda": -64161000, "pretax_income": -79910000, "tax_provision": 7468, "net_income": -79902000, "net_income_to_common": -79902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9451000, "total_current_assets": 13021000, "total_assets": 19788000, "short_term_debt": 34727000, "long_term_debt": null, "total_debt": 34727000, "total_liabilities": 57785000, "total_equity": -37997000, "shares_outstanding": 208261000, "goodwill_and_intangibles": 6750000 }, "cash_flow": { "operating_cash_flow": -8372000, "capital_expenditure": 462, "free_cash_flow": -8371538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163509, "ticker_id": 8109, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64188086", "ebitda": "-64161000", "netIncome": "-79902000", "grossProfit": "58257", "depreciation": "None", "totalRevenue": "67194", "costOfRevenue": "8938", "interestIncome": "None", "incomeBeforeTax": "-79910000", "interestExpense": "None", "operatingIncome": "-64189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7468", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27086", "sellingGeneralAndAdministrative": "59307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26816", "currentDebt": "None", "investments": "None", "totalAssets": "19788000", "longTermDebt": "None", "shortTermDebt": "34727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6750000", "reportedCurrency": "None", "retainedEarnings": "-232076000", "totalLiabilities": "57785000", "otherCurrentAssets": "3548726", "totalCurrentAssets": "13021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6768000", "currentAccountsPayable": "8357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727000", "totalShareholderEquity": "-37997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14701000", "totalCurrentLiabilities": "57785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9451000", "commonStockSharesOutstanding": "208261000", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "9451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8372000", "capitalExpenditures": "462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14156000", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "41303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67194, "cost_of_revenue": 8938, "gross_profit": 58257, "research_and_development": null, "selling_general_admin": 59307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64188086, "depreciation_amortisation": 27086, "ebitda": -64161000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -79910000, "tax_provision": 7468, "effective_tax_rate": null, "net_income": -79902000, "net_income_continuing_ops": null, "net_income_to_common": -79902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9451000, "short_term_investments": null, "net_receivables": 21274, "inventory": null, "other_current_assets": null, "total_current_assets": 13021000, "net_ppe": null, "goodwill": null, "intangible_assets": 6750000, "goodwill_and_intangibles": 6750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6768000, "total_assets": 19788000, "short_term_debt": 34727000, "accounts_payable": 8357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 57785000, "total_debt": 34727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232076000, "total_equity": -37997000, "shares_outstanding": 208261000, "operating_cash_flow": -8372000, "stock_based_compensation": 41303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14156000, "free_cash_flow": -8371538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64188086", "ebitda": "-64161000", "netIncome": "-79902000", "grossProfit": "58257", "depreciation": "None", "totalRevenue": "67194", "costOfRevenue": "8938", "interestIncome": "None", "incomeBeforeTax": "-79910000", "interestExpense": "None", "operatingIncome": "-64189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7468", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27086", "sellingGeneralAndAdministrative": "59307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26816", "currentDebt": "None", "investments": "None", "totalAssets": "19788000", "longTermDebt": "None", "shortTermDebt": "34727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6750000", "reportedCurrency": "None", "retainedEarnings": "-232076000", "totalLiabilities": "57785000", "otherCurrentAssets": "3548726", "totalCurrentAssets": "13021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6768000", "currentAccountsPayable": "8357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727000", "totalShareholderEquity": "-37997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14701000", "totalCurrentLiabilities": "57785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9451000", "commonStockSharesOutstanding": "208261000", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "9451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8372000", "capitalExpenditures": "462", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14156000", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "41303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 26700, "cost_of_revenue": 8089, "gross_profit": 18611, "ebit": -4832879, "ebitda": -4772458, "pretax_income": -334000, "tax_provision": 47080, "net_income": -381000, "net_income_to_common": -381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60298, "total_current_assets": 502423, "total_assets": 3960000, "short_term_debt": 1298734, "long_term_debt": 44133296, "total_debt": 45432030, "total_liabilities": 66909581, "total_equity": -62949000, "shares_outstanding": 927893000, "goodwill_and_intangibles": 3396000 }, "cash_flow": { "operating_cash_flow": -259000, "capital_expenditure": 3, "free_cash_flow": -258997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163511, "ticker_id": 8109, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4832879", "ebitda": "-4772458", "netIncome": "-381000", "grossProfit": "18611", "depreciation": "None", "totalRevenue": "26700", "costOfRevenue": "8089", "interestIncome": "None", "incomeBeforeTax": "-334000", "interestExpense": "118811", "operatingIncome": "-485000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4851490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60421", "sellingGeneralAndAdministrative": "655285", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16041000", "currentDebt": "None", "investments": "None", "totalAssets": "3960000", "longTermDebt": "44133296", "shortTermDebt": "1298734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3396000", "reportedCurrency": "USD", "retainedEarnings": "-11060000", "totalLiabilities": "66909581", "otherCurrentAssets": "430691", "totalCurrentAssets": "502423", "currentLongTermDebt": "1298734", "longTermInvestments": "None", "shortTermInvestments": "-47056", "currentNetReceivables": "11434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458000", "currentAccountsPayable": "4055537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45432000", "totalShareholderEquity": "-62949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17421729", "totalCurrentLiabilities": "22776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44133000", "cashAndShortTermInvestments": "60298", "commonStockSharesOutstanding": "927893000", "intangibleAssetsExcludingGoodwill": "3396000", "cashAndCashEquivalentsAtCarryingValue": "60298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-259000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313134", "cashflowFromInvestment": "-148857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26700, "cost_of_revenue": 8089, "gross_profit": 18611, "research_and_development": null, "selling_general_admin": 655285, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4832879, "depreciation_amortisation": 60421, "ebitda": -4772458, "interest_expense": 118811, "interest_income": null, "other_non_operating": null, "pretax_income": -334000, "tax_provision": 47080, "effective_tax_rate": null, "net_income": -381000, "net_income_continuing_ops": null, "net_income_to_common": -381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60298, "short_term_investments": -47056, "net_receivables": 11434, "inventory": null, "other_current_assets": null, "total_current_assets": 502423, "net_ppe": null, "goodwill": null, "intangible_assets": 3396000, "goodwill_and_intangibles": 3396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458000, "total_assets": 3960000, "short_term_debt": 1298734, "accounts_payable": 4055537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22776000, "long_term_debt": 44133296, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44133000, "total_liabilities": 66909581, "total_debt": 45432030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11060000, "total_equity": -62949000, "shares_outstanding": 927893000, "operating_cash_flow": -259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313134, "free_cash_flow": -258997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4832879", "ebitda": "-4772458", "netIncome": "-381000", "grossProfit": "18611", "depreciation": "None", "totalRevenue": "26700", "costOfRevenue": "8089", "interestIncome": "None", "incomeBeforeTax": "-334000", "interestExpense": "118811", "operatingIncome": "-485000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "47080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4851490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60421", "sellingGeneralAndAdministrative": "655285", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16041000", "currentDebt": "None", "investments": "None", "totalAssets": "3960000", "longTermDebt": "44133296", "shortTermDebt": "1298734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3396000", "reportedCurrency": "USD", "retainedEarnings": "-11060000", "totalLiabilities": "66909581", "otherCurrentAssets": "430691", "totalCurrentAssets": "502423", "currentLongTermDebt": "1298734", "longTermInvestments": "None", "shortTermInvestments": "-47056", "currentNetReceivables": "11434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458000", "currentAccountsPayable": "4055537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45432000", "totalShareholderEquity": "-62949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17421729", "totalCurrentLiabilities": "22776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44133000", "cashAndShortTermInvestments": "60298", "commonStockSharesOutstanding": "927893000", "intangibleAssetsExcludingGoodwill": "3396000", "cashAndCashEquivalentsAtCarryingValue": "60298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-259000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313134", "cashflowFromInvestment": "-148857", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 26700, "cost_of_revenue": 8089, "gross_profit": 18611, "ebit": -4832879, "ebitda": -4772458, "pretax_income": -334000, "tax_provision": 47080, "net_income": -381000, "net_income_to_common": -381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107722, "total_current_assets": 111503, "total_assets": 15882693, "short_term_debt": 2906338, "long_term_debt": null, "total_debt": 2906338, "total_liabilities": 9771340, "total_equity": 6111353, "shares_outstanding": 927893000, "goodwill_and_intangibles": 3396489 }, "cash_flow": { "operating_cash_flow": -378057, "capital_expenditure": 2, "free_cash_flow": -378055, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163512, "ticker_id": 8109, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4832879", "ebitda": "-4772458", "netIncome": "-381000", "grossProfit": "18611", "depreciation": "None", "totalRevenue": "26700", "costOfRevenue": "8089", "interestIncome": "None", "incomeBeforeTax": "-334000", "interestExpense": "118811", "operatingIncome": "-485000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4851490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60421", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15748016", "currentDebt": "None", "investments": "None", "totalAssets": "15882693", "longTermDebt": "None", "shortTermDebt": "2906338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3396489", "reportedCurrency": "None", "retainedEarnings": "-9636663", "totalLiabilities": "9771340", "otherCurrentAssets": "-7653", "totalCurrentAssets": "111503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15771189", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2906338", "totalShareholderEquity": "6111353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6865002", "totalCurrentLiabilities": "9771340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44133296", "cashAndShortTermInvestments": "107722", "commonStockSharesOutstanding": "927893000", "intangibleAssetsExcludingGoodwill": "3396489", "cashAndCashEquivalentsAtCarryingValue": "107722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-380846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-378057", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9732335", "cashflowFromInvestment": "10157830", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10384496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26700, "cost_of_revenue": 8089, "gross_profit": 18611, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4832879, "depreciation_amortisation": 60421, "ebitda": -4772458, "interest_expense": 118811, "interest_income": null, "other_non_operating": null, "pretax_income": -334000, "tax_provision": 47080, "effective_tax_rate": null, "net_income": -381000, "net_income_continuing_ops": null, "net_income_to_common": -381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107722, "short_term_investments": null, "net_receivables": 11434, "inventory": null, "other_current_assets": null, "total_current_assets": 111503, "net_ppe": null, "goodwill": null, "intangible_assets": 3396489, "goodwill_and_intangibles": 3396489, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15771189, "total_assets": 15882693, "short_term_debt": 2906338, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9771340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44133296, "total_liabilities": 9771340, "total_debt": 2906338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9636663, "total_equity": 6111353, "shares_outstanding": 927893000, "operating_cash_flow": -378057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10157830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9732335, "free_cash_flow": -378055, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4832879", "ebitda": "-4772458", "netIncome": "-381000", "grossProfit": "18611", "depreciation": "None", "totalRevenue": "26700", "costOfRevenue": "8089", "interestIncome": "None", "incomeBeforeTax": "-334000", "interestExpense": "118811", "operatingIncome": "-485000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4851490", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60421", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15748016", "currentDebt": "None", "investments": "None", "totalAssets": "15882693", "longTermDebt": "None", "shortTermDebt": "2906338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3396489", "reportedCurrency": "None", "retainedEarnings": "-9636663", "totalLiabilities": "9771340", "otherCurrentAssets": "-7653", "totalCurrentAssets": "111503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15771189", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2906338", "totalShareholderEquity": "6111353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6865002", "totalCurrentLiabilities": "9771340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44133296", "cashAndShortTermInvestments": "107722", "commonStockSharesOutstanding": "927893000", "intangibleAssetsExcludingGoodwill": "3396489", "cashAndCashEquivalentsAtCarryingValue": "107722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-380846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-378057", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9732335", "cashflowFromInvestment": "10157830", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10384496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": 49144, "cost_of_revenue": 9340, "gross_profit": 39803, "ebit": -251000, "ebitda": 136113, "pretax_income": -251000, "tax_provision": 89724, "net_income": -340000, "net_income_to_common": -340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54405, "total_current_assets": 67939, "total_assets": 25939504, "short_term_debt": 2783352, "long_term_debt": null, "total_debt": 2783352, "total_liabilities": 9309990, "total_equity": 16629514, "shares_outstanding": 8073000, "goodwill_and_intangibles": 2134903 }, "cash_flow": { "operating_cash_flow": -230678, "capital_expenditure": 1, "free_cash_flow": -230677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163513, "ticker_id": 8109, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251000", "ebitda": "136113", "netIncome": "-340000", "grossProfit": "39803", "depreciation": "None", "totalRevenue": "49144", "costOfRevenue": "9340", "interestIncome": "None", "incomeBeforeTax": "-251000", "interestExpense": "5387", "operatingIncome": "-638000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "637839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387113", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25785260", "currentDebt": "None", "investments": "None", "totalAssets": "25939504", "longTermDebt": "None", "shortTermDebt": "2783352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2134903", "reportedCurrency": "USD", "retainedEarnings": "-9314780", "totalLiabilities": "9309990", "otherCurrentAssets": "-167704", "totalCurrentAssets": "67939", "currentLongTermDebt": "37446343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25871565", "currentAccountsPayable": "4569703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2783352", "totalShareholderEquity": "16629514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6526638", "totalCurrentLiabilities": "9309990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "54405", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "2134903", "cashAndCashEquivalentsAtCarryingValue": "54405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230678", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644322", "cashflowFromInvestment": "-425402", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49144, "cost_of_revenue": 9340, "gross_profit": 39803, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251000, "depreciation_amortisation": 387113, "ebitda": 136113, "interest_expense": 5387, "interest_income": null, "other_non_operating": null, "pretax_income": -251000, "tax_provision": 89724, "effective_tax_rate": null, "net_income": -340000, "net_income_continuing_ops": null, "net_income_to_common": -340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54405, "short_term_investments": null, "net_receivables": 181238, "inventory": null, "other_current_assets": null, "total_current_assets": 67939, "net_ppe": null, "goodwill": null, "intangible_assets": 2134903, "goodwill_and_intangibles": 2134903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25871565, "total_assets": 25939504, "short_term_debt": 2783352, "accounts_payable": 4569703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9309990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9309990, "total_debt": 2783352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9314780, "total_equity": 16629514, "shares_outstanding": 8073000, "operating_cash_flow": -230678, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644322, "free_cash_flow": -230677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-251000", "ebitda": "136113", "netIncome": "-340000", "grossProfit": "39803", "depreciation": "None", "totalRevenue": "49144", "costOfRevenue": "9340", "interestIncome": "None", "incomeBeforeTax": "-251000", "interestExpense": "5387", "operatingIncome": "-638000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "637839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387113", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25785260", "currentDebt": "None", "investments": "None", "totalAssets": "25939504", "longTermDebt": "None", "shortTermDebt": "2783352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2134903", "reportedCurrency": "USD", "retainedEarnings": "-9314780", "totalLiabilities": "9309990", "otherCurrentAssets": "-167704", "totalCurrentAssets": "67939", "currentLongTermDebt": "37446343", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25871565", "currentAccountsPayable": "4569703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2783352", "totalShareholderEquity": "16629514", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6526638", "totalCurrentLiabilities": "9309990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "54405", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "2134903", "cashAndCashEquivalentsAtCarryingValue": "54405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230678", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644322", "cashflowFromInvestment": "-425402", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -638113, "ebitda": -251000, "pretax_income": -251000, "tax_provision": 89724, "net_income": -340000, "net_income_to_common": -340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60284, "total_current_assets": 93889, "total_assets": 25417917, "short_term_debt": 2564439, "long_term_debt": null, "total_debt": 2564439, "total_liabilities": 8587123, "total_equity": 16830794, "shares_outstanding": 8073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -468856, "capital_expenditure": 4, "free_cash_flow": -468852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163514, "ticker_id": 8109, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-638113", "ebitda": "-251000", "netIncome": "-340000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-251000", "interestExpense": "None", "operatingIncome": "-638000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "637839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387113", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25317376", "currentDebt": "None", "investments": "None", "totalAssets": "25417917", "longTermDebt": "None", "shortTermDebt": "2564439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8486582", "totalLiabilities": "8587123", "otherCurrentAssets": "33605", "totalCurrentAssets": "93889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25324028", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2564439", "totalShareholderEquity": "16830794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6022684", "totalCurrentLiabilities": "8587123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "60284", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-468856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11732530", "cashflowFromInvestment": "12221206", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12095215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638113, "depreciation_amortisation": 387113, "ebitda": -251000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -251000, "tax_provision": 89724, "effective_tax_rate": null, "net_income": -340000, "net_income_continuing_ops": null, "net_income_to_common": -340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60284, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25324028, "total_assets": 25417917, "short_term_debt": 2564439, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8587123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8587123, "total_debt": 2564439, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8486582, "total_equity": 16830794, "shares_outstanding": 8073000, "operating_cash_flow": -468856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12221206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11732530, "free_cash_flow": -468852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-638113", "ebitda": "-251000", "netIncome": "-340000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-251000", "interestExpense": "None", "operatingIncome": "-638000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "89724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "637839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387113", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25317376", "currentDebt": "None", "investments": "None", "totalAssets": "25417917", "longTermDebt": "None", "shortTermDebt": "2564439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8486582", "totalLiabilities": "8587123", "otherCurrentAssets": "33605", "totalCurrentAssets": "93889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25324028", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2564439", "totalShareholderEquity": "16830794", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6022684", "totalCurrentLiabilities": "8587123", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "60284", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-468856", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11732530", "cashflowFromInvestment": "12221206", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12095215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 155710, "ebitda": 1130118, "pretax_income": 155710, "tax_provision": 182853, "net_income": -27143, "net_income_to_common": -27143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40464, "total_current_assets": 76700, "total_assets": 37234821, "short_term_debt": 2201754, "long_term_debt": null, "total_debt": 2201754, "total_liabilities": 7875375, "total_equity": 29359446, "shares_outstanding": 922013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8818306, "capital_expenditure": 8060, "free_cash_flow": -8810246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163516, "ticker_id": 8109, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155710", "ebitda": "1130118", "netIncome": "-27143", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "155710", "interestExpense": "None", "operatingIncome": "-819000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "182853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "818698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974408", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36947101", "currentDebt": "None", "investments": "None", "totalAssets": "37234821", "longTermDebt": "None", "shortTermDebt": "2201754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7722018", "totalLiabilities": "7875375", "otherCurrentAssets": "36236", "totalCurrentAssets": "76700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37158120", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201754", "totalShareholderEquity": "29359446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5673621", "totalCurrentLiabilities": "7875375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "40464", "commonStockSharesOutstanding": "922013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17276072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8818306", "capitalExpenditures": "8060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9171912", "cashflowFromInvestment": "-112664", "stockBasedCompensation": "4880388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155710, "depreciation_amortisation": 974408, "ebitda": 1130118, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 155710, "tax_provision": 182853, "effective_tax_rate": null, "net_income": -27143, "net_income_continuing_ops": null, "net_income_to_common": -27143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40464, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37158120, "total_assets": 37234821, "short_term_debt": 2201754, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7875375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7875375, "total_debt": 2201754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7722018, "total_equity": 29359446, "shares_outstanding": 922013000, "operating_cash_flow": -8818306, "stock_based_compensation": 4880388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8060, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9171912, "free_cash_flow": -8810246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155710", "ebitda": "1130118", "netIncome": "-27143", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "155710", "interestExpense": "None", "operatingIncome": "-819000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "182853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "818698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974408", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36947101", "currentDebt": "None", "investments": "None", "totalAssets": "37234821", "longTermDebt": "None", "shortTermDebt": "2201754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7722018", "totalLiabilities": "7875375", "otherCurrentAssets": "36236", "totalCurrentAssets": "76700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37158120", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201754", "totalShareholderEquity": "29359446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5673621", "totalCurrentLiabilities": "7875375", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "40464", "commonStockSharesOutstanding": "922013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17276072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8818306", "capitalExpenditures": "8060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9171912", "cashflowFromInvestment": "-112664", "stockBasedCompensation": "4880388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -818698, "ebitda": 155710, "pretax_income": 155710, "tax_provision": 182853, "net_income": -27143, "net_income_to_common": -27143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235949, "total_current_assets": 239685, "total_assets": 36964740, "short_term_debt": 2201754, "long_term_debt": null, "total_debt": 2201754, "total_liabilities": 7180073, "total_equity": 29784667, "shares_outstanding": 922013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -931371, "capital_expenditure": 1, "free_cash_flow": -931370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163517, "ticker_id": 8109, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:35.760830+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-818698", "ebitda": "155710", "netIncome": "-27143", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "155710", "interestExpense": "None", "operatingIncome": "-819000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "182853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "818698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974408", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36617970", "currentDebt": "None", "investments": "None", "totalAssets": "36964740", "longTermDebt": "None", "shortTermDebt": "2201754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6833303", "totalLiabilities": "7180073", "otherCurrentAssets": "3736", "totalCurrentAssets": "239685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36725055", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201754", "totalShareholderEquity": "29784667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4978319", "totalCurrentLiabilities": "7180073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "235949", "commonStockSharesOutstanding": "922013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-931371", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117079879", "cashflowFromInvestment": "117883951", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117079879", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -818698, "depreciation_amortisation": 974408, "ebitda": 155710, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 155710, "tax_provision": 182853, "effective_tax_rate": null, "net_income": -27143, "net_income_continuing_ops": null, "net_income_to_common": -27143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235949, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36725055, "total_assets": 36964740, "short_term_debt": 2201754, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7180073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7180073, "total_debt": 2201754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6833303, "total_equity": 29784667, "shares_outstanding": 922013000, "operating_cash_flow": -931371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117883951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117079879, "free_cash_flow": -931370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-818698", "ebitda": "155710", "netIncome": "-27143", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "155710", "interestExpense": "None", "operatingIncome": "-819000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "182853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "818698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974408", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36617970", "currentDebt": "None", "investments": "None", "totalAssets": "36964740", "longTermDebt": "None", "shortTermDebt": "2201754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6833303", "totalLiabilities": "7180073", "otherCurrentAssets": "3736", "totalCurrentAssets": "239685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36725055", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2201754", "totalShareholderEquity": "29784667", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4978319", "totalCurrentLiabilities": "7180073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "235949", "commonStockSharesOutstanding": "922013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27143", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-931371", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117079879", "cashflowFromInvestment": "117883951", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117079879", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }