{ "ticker": { "uuid": "cc80f937-724a-42d1-a52d-0ddff4bf3d31", "symbol": "INKT", "name": "Mink Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cc80f937-724a-42d1-a52d-0ddff4bf3d31/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc80f937-724a-42d1-a52d-0ddff4bf3d31/" }, "ticker_metadata": { "id": 6634, "uuid": "cc80f937-724a-42d1-a52d-0ddff4bf3d31", "symbol": "INKT", "name": "Mink Therapeutics Inc", "asset_type": "equity", "market_cap": 60779000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MiNK Therapeutics, Inc. is a clinical-stage biopharmaceutical company dedicated to the discovery, development, and commercialization of allogeneic, ready-to-use, invariant natural killer T-cell therapies for treating cancer and other immune-mediated diseases. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc80f937-724a-42d1-a52d-0ddff4bf3d31", "symbol": "INKT", "name": "Mink Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cc80f937-724a-42d1-a52d-0ddff4bf3d31/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc80f937-724a-42d1-a52d-0ddff4bf3d31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 11.87, "market_cap": 56952260, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.983, "piotroski_f_score": 3, "momentum_12_1": 0.5217, "volatility_252d": 8.0294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.650062+00:00", "batch_id": "" }, "size": { "price_close": 11.87, "market_cap": 56952260, "market_cap_usd": 56952260, "enterprise_value": 52606028, "shares_outstanding": 4798000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.0159, "ev_ebitda": null, "ev_ebit": -4.1743, "ev_sales": null, "ev_fcf": -8.3278, "earnings_yield": null, "fcf_yield": -0.1201, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.983, "roa": -1.2017, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5066, "accruals_ratio": -0.593, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2444, "revenue_stability_5y": 2.645, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0161, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.818, "net_debt_to_ebitda": 0.3495, "debt_to_assets": 0.4991, "interest_coverage": null, "current_ratio": 1.3753, "quick_ratio": 1.3753, "net_debt": -4346232, "local_beta": 0.0371, "volatility_252d": 8.0294, "volatility_60d": 1.4536, "max_drawdown_12m": -0.8534, "risk_adjusted_momentum": 0.065 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0752, "price_return_3m": 0.1547, "price_return_6m": 0.0322, "price_return_9m": -0.198, "price_return_12m": 0.6361, "price_return_12m_ex1m": 0.5217, "momentum_6m": 0.0322, "momentum_12m": 0.6361, "momentum_12_1": 0.5217, "distance_from_52w_high": -0.815, "distance_from_52w_low": 0.7006, "relative_strength": 0.4782 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -167046, "ebit_ttm": -12602391, "ebitda_ttm": -12435345, "net_income_ttm": -12469931, "eps_diluted_ttm": -2.599, "operating_cash_flow_ttm": -6316889, "capital_expenditure_ttm": 5, "fcf_ttm": -6316884, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9525676, "total_current_assets": 10022454, "total_current_liabilities": 7287425, "net_ppe": null, "total_assets": 10376972, "total_debt": 5179444, "total_equity": -12685989, "net_working_capital": -1611203, "book_value_per_share": -2.644, "retained_earnings": -159418363, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1977, "ticker_id": 6634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.650062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.87, "market_cap": 56952260, "market_cap_usd": 56952260, "enterprise_value": 52606028, "shares_outstanding": 4798000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.01587871, "ev_ebitda": null, "ev_ebit": -4.17428947, "ev_sales": null, "ev_fcf": -8.32784455, "earnings_yield": null, "fcf_yield": -0.12007909, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.98296877, "roa": -1.20169265, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.50656928, "accruals_ratio": -0.59295159, "sbc_to_revenue": null, "debt_to_equity": -1.81798684, "net_debt_to_ebitda": 0.34950635, "debt_to_assets": 0.49912865, "interest_coverage": null, "current_ratio": 1.37530801, "quick_ratio": 1.37530801, "net_debt": -4346232, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.244432, "revenue_stability_5y": 2.644965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07518116, "price_return_3m": 0.15466926, "price_return_6m": 0.03217391, "price_return_9m": -0.19797297, "price_return_12m": 0.63611303, "price_return_12m_ex1m": 0.52170917, "distance_from_52w_high": -0.8150226, "distance_from_52w_low": 0.70057307, "relative_strength": 0.47817197, "local_beta": 0.0371, "volatility_252d": 8.029431, "volatility_60d": 1.453601, "max_drawdown_12m": -0.85335827, "revenue_ttm": 0, "gross_profit_ttm": -167046, "ebit_ttm": -12602391, "ebitda_ttm": -12435345, "net_income_ttm": -12469931, "eps_diluted_ttm": -2.5989852, "operating_cash_flow_ttm": -6316889, "capital_expenditure_ttm": 5, "fcf_ttm": -6316884, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9525676, "total_current_assets": 10022454, "total_current_liabilities": 7287425, "net_ppe": null, "total_assets": 10376972, "total_debt": 5179444, "total_equity": -12685989, "net_working_capital": -1611203, "book_value_per_share": -2.64401605, "retained_earnings": -159418363, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.87, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.983, "momentum_12_1": 0.5217, "complete_fields": { "id": 1977, "ticker_id": 6634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.650062+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.87, "market_cap": 56952260, "market_cap_usd": 56952260, "enterprise_value": 52606028, "shares_outstanding": 4798000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.01587871, "ev_ebitda": null, "ev_ebit": -4.17428947, "ev_sales": null, "ev_fcf": -8.32784455, "earnings_yield": null, "fcf_yield": -0.12007909, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.98296877, "roa": -1.20169265, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.50656928, "accruals_ratio": -0.59295159, "sbc_to_revenue": null, "debt_to_equity": -1.81798684, "net_debt_to_ebitda": 0.34950635, "debt_to_assets": 0.49912865, "interest_coverage": null, "current_ratio": 1.37530801, "quick_ratio": 1.37530801, "net_debt": -4346232, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.244432, "revenue_stability_5y": 2.644965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07518116, "price_return_3m": 0.15466926, "price_return_6m": 0.03217391, "price_return_9m": -0.19797297, "price_return_12m": 0.63611303, "price_return_12m_ex1m": 0.52170917, "distance_from_52w_high": -0.8150226, "distance_from_52w_low": 0.70057307, "relative_strength": 0.47817197, "local_beta": 0.0371, "volatility_252d": 8.029431, "volatility_60d": 1.453601, "max_drawdown_12m": -0.85335827, "revenue_ttm": 0, "gross_profit_ttm": -167046, "ebit_ttm": -12602391, "ebitda_ttm": -12435345, "net_income_ttm": -12469931, "eps_diluted_ttm": -2.5989852, "operating_cash_flow_ttm": -6316889, "capital_expenditure_ttm": 5, "fcf_ttm": -6316884, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9525676, "total_current_assets": 10022454, "total_current_liabilities": 7287425, "net_ppe": null, "total_assets": 10376972, "total_debt": 5179444, "total_equity": -12685989, "net_working_capital": -1611203, "book_value_per_share": -2.64401605, "retained_earnings": -159418363, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 181745, "gross_profit": -181745, "ebit": -12487304, "ebitda": -12305559, "pretax_income": -12494260, "tax_provision": null, "net_income": -12494260, "net_income_to_common": -12494260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13360340000, "total_current_assets": 13847973, "total_assets": 14238842, "short_term_debt": 5179444, "long_term_debt": null, "total_debt": 5179444, "total_liabilities": 28466501, "total_equity": -14227659, "shares_outstanding": 4270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5925168, "capital_expenditure": 0, "free_cash_flow": -5925168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97217, "ticker_id": 6634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12487304", "ebitda": "-12305559", "netIncome": "-12494260", "grossProfit": "-181745", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "181745", "interestIncome": "180246", "incomeBeforeTax": "-12494260", "interestExpense": "None", "operatingIncome": "-12487304", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "180246", "nonInterestIncome": "None", "operatingExpenses": "12305559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5757487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181745", "sellingGeneralAndAdministrative": "6729817000", "netIncomeFromContinuingOperations": "-12494260" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "14238842", "longTermDebt": "None", "shortTermDebt": "5179444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156675995", "totalLiabilities": "28466501", "otherCurrentAssets": "-13346492027", "totalCurrentAssets": "13847973", "currentLongTermDebt": "5179444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390869", "currentAccountsPayable": "3425314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179444", "totalShareholderEquity": "-14227659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4426690", "totalCurrentLiabilities": "13031448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15435053", "cashAndShortTermInvestments": "13360340000", "commonStockSharesOutstanding": "4270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13360340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12494260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5925168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14721897", "cashflowFromInvestment": "None", "stockBasedCompensation": "2673997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 181745, "gross_profit": -181745, "research_and_development": 5757487000, "selling_general_admin": 6729817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12487304, "depreciation_amortisation": 181745, "ebitda": -12305559, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12494260, "tax_provision": null, "effective_tax_rate": null, "net_income": -12494260, "net_income_continuing_ops": -12494260, "net_income_to_common": -12494260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13360340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13847973, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390869, "total_assets": 14238842, "short_term_debt": 5179444, "accounts_payable": 3425314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13031448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15435053, "total_liabilities": 28466501, "total_debt": 5179444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156675995, "total_equity": -14227659, "shares_outstanding": 4270000, "operating_cash_flow": -5925168, "stock_based_compensation": 2673997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14721897, "free_cash_flow": -5925168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12487304", "ebitda": "-12305559", "netIncome": "-12494260", "grossProfit": "-181745", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "181745", "interestIncome": "180246", "incomeBeforeTax": "-12494260", "interestExpense": "None", "operatingIncome": "-12487304", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "180246", "nonInterestIncome": "None", "operatingExpenses": "12305559", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5757487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181745", "sellingGeneralAndAdministrative": "6729817000", "netIncomeFromContinuingOperations": "-12494260" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "14238842", "longTermDebt": "None", "shortTermDebt": "5179444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156675995", "totalLiabilities": "28466501", "otherCurrentAssets": "-13346492027", "totalCurrentAssets": "13847973", "currentLongTermDebt": "5179444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390869", "currentAccountsPayable": "3425314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179444", "totalShareholderEquity": "-14227659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4426690", "totalCurrentLiabilities": "13031448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15435053", "cashAndShortTermInvestments": "13360340000", "commonStockSharesOutstanding": "4270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13360340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12494260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5925168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14721897", "cashflowFromInvestment": "None", "stockBasedCompensation": "2673997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 215437, "gross_profit": -215437, "ebit": -10784806, "ebitda": -10569369, "pretax_income": -10784802, "tax_provision": -10774017198, "net_income": -10784802, "net_income_to_common": -10784802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4577040, "total_current_assets": 4987884, "total_assets": 5720813, "short_term_debt": null, "long_term_debt": 4924612, "total_debt": 4924612, "total_liabilities": 25306695, "total_equity": -19585882, "shares_outstanding": 3863348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9555476, "capital_expenditure": 4, "free_cash_flow": -9555472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97222, "ticker_id": 6634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10784806", "ebitda": "-10569369", "netIncome": "-10784802", "grossProfit": "-215437", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "215437", "interestIncome": "172568", "incomeBeforeTax": "-10784802", "interestExpense": "None", "operatingIncome": "-10650239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10774017198", "reportedCurrency": "USD", "netInterestIncome": "172568", "nonInterestIncome": "None", "operatingExpenses": "10434802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6336075", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215437", "sellingGeneralAndAdministrative": "4314164000", "netIncomeFromContinuingOperations": "-10784802" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "5720813", "longTermDebt": "4924612", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144181735", "totalLiabilities": "25306695", "otherCurrentAssets": "410844", "totalCurrentAssets": "4987884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4572462960", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732929", "currentAccountsPayable": "2728212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4924612", "totalShareholderEquity": "-19585882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4231464", "totalCurrentLiabilities": "6959676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18347019", "cashAndShortTermInvestments": "4577040", "commonStockSharesOutstanding": "3863348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4577040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10784802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9555476", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10819986", "cashflowFromInvestment": "None", "stockBasedCompensation": "1810226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 215437, "gross_profit": -215437, "research_and_development": 6336075, "selling_general_admin": 4314164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10784806, "depreciation_amortisation": 215437, "ebitda": -10569369, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10784802, "tax_provision": -10774017198, "effective_tax_rate": null, "net_income": -10784802, "net_income_continuing_ops": -10784802, "net_income_to_common": -10784802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4577040, "short_term_investments": 4572462960, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4987884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732929, "total_assets": 5720813, "short_term_debt": null, "accounts_payable": 2728212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6959676, "long_term_debt": 4924612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18347019, "total_liabilities": 25306695, "total_debt": 4924612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144181735, "total_equity": -19585882, "shares_outstanding": 3863348, "operating_cash_flow": -9555476, "stock_based_compensation": 1810226, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10819986, "free_cash_flow": -9555472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10784806", "ebitda": "-10569369", "netIncome": "-10784802", "grossProfit": "-215437", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "215437", "interestIncome": "172568", "incomeBeforeTax": "-10784802", "interestExpense": "None", "operatingIncome": "-10650239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10774017198", "reportedCurrency": "USD", "netInterestIncome": "172568", "nonInterestIncome": "None", "operatingExpenses": "10434802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6336075", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215437", "sellingGeneralAndAdministrative": "4314164000", "netIncomeFromContinuingOperations": "-10784802" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "5720813", "longTermDebt": "4924612", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144181735", "totalLiabilities": "25306695", "otherCurrentAssets": "410844", "totalCurrentAssets": "4987884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4572462960", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732929", "currentAccountsPayable": "2728212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4924612", "totalShareholderEquity": "-19585882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4231464", "totalCurrentLiabilities": "6959676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18347019", "cashAndShortTermInvestments": "4577040", "commonStockSharesOutstanding": "3863348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4577040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10784802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9555476", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10819986", "cashflowFromInvestment": "None", "stockBasedCompensation": "1810226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 204617, "gross_profit": -204617, "ebit": -22457859, "ebitda": -22253242, "pretax_income": -22457859, "tax_provision": 3, "net_income": -22457859, "net_income_to_common": -22457859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3367229, "total_current_assets": 3598304, "total_assets": 4552281, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22607730, "total_equity": -18055449, "shares_outstanding": 3435994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15762512, "capital_expenditure": 73561, "free_cash_flow": -15688951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97227, "ticker_id": 6634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22457859", "ebitda": "-22253242", "netIncome": "-22457859", "grossProfit": "-204617", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204617", "interestIncome": "463256", "incomeBeforeTax": "-22457859", "interestExpense": "None", "operatingIncome": "-22921105", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "556566", "nonInterestIncome": "None", "operatingExpenses": "22716488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15489997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204617", "sellingGeneralAndAdministrative": "7431108", "netIncomeFromContinuingOperations": "-24769001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "346", "currentDebt": "None", "investments": "None", "totalAssets": "4552281", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133396933", "totalLiabilities": "22607730", "otherCurrentAssets": "231075", "totalCurrentAssets": "3598304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953977", "currentAccountsPayable": "3911973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-18055449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7490612", "totalCurrentLiabilities": "11402585", "otherNonCurrentLiabilities": "48072", "totalNonCurrentLiabilities": "11205145", "cashAndShortTermInvestments": "3367229", "commonStockSharesOutstanding": "3435994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3367229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22457859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15762512", "capitalExpenditures": "73561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407173", "cashflowFromInvestment": "-73561", "stockBasedCompensation": "3860366", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 204617, "gross_profit": -204617, "research_and_development": 15489997, "selling_general_admin": 7431108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22457859, "depreciation_amortisation": 204617, "ebitda": -22253242, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22457859, "tax_provision": 3, "effective_tax_rate": null, "net_income": -22457859, "net_income_continuing_ops": -24769001, "net_income_to_common": -22457859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3367229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3598304, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953977, "total_assets": 4552281, "short_term_debt": null, "accounts_payable": 3911973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11402585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11205145, "total_liabilities": 22607730, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133396933, "total_equity": -18055449, "shares_outstanding": 3435994, "operating_cash_flow": -15762512, "stock_based_compensation": 3860366, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407173, "free_cash_flow": -15688951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22457859", "ebitda": "-22253242", "netIncome": "-22457859", "grossProfit": "-204617", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "204617", "interestIncome": "463256", "incomeBeforeTax": "-22457859", "interestExpense": "None", "operatingIncome": "-22921105", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "556566", "nonInterestIncome": "None", "operatingExpenses": "22716488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15489997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204617", "sellingGeneralAndAdministrative": "7431108", "netIncomeFromContinuingOperations": "-24769001" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "346", "currentDebt": "None", "investments": "None", "totalAssets": "4552281", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133396933", "totalLiabilities": "22607730", "otherCurrentAssets": "231075", "totalCurrentAssets": "3598304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953977", "currentAccountsPayable": "3911973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-18055449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7490612", "totalCurrentLiabilities": "11402585", "otherNonCurrentLiabilities": "48072", "totalNonCurrentLiabilities": "11205145", "cashAndShortTermInvestments": "3367229", "commonStockSharesOutstanding": "3435994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3367229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22457859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15762512", "capitalExpenditures": "73561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407173", "cashflowFromInvestment": "-73561", "stockBasedCompensation": "3860366", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 2704743000, "cost_of_revenue": 121749, "gross_profit": -121749, "ebit": -27991215, "ebitda": -27869466, "pretax_income": -27991212, "tax_provision": -3211389, "net_income": -27991212, "net_income_to_common": -27991212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19635725, "total_current_assets": 20404692, "total_assets": 21471602, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21872905, "total_equity": -401303, "shares_outstanding": 3367292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18866843, "capital_expenditure": 250046, "free_cash_flow": -18616797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97232, "ticker_id": 6634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27991215", "ebitda": "-27869466", "netIncome": "-27991212", "grossProfit": "-121749", "depreciation": "None", "totalRevenue": "2704743000", "costOfRevenue": "121749", "interestIncome": "253323", "incomeBeforeTax": "-27991212", "interestExpense": "253323", "operatingIncome": "-30949278", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3211389", "reportedCurrency": "USD", "netInterestIncome": "253323", "nonInterestIncome": "None", "operatingExpenses": "30827529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23115123", "otherNonOperatingIncome": "2704743", "costofGoodsAndServicesSold": "121749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121749", "sellingGeneralAndAdministrative": "7834155", "netIncomeFromContinuingOperations": "-27991212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "21471602", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110939074", "totalLiabilities": "21872905", "otherCurrentAssets": "768967", "totalCurrentAssets": "20404692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066910", "currentAccountsPayable": "5823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1066910", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-401303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6860166", "totalCurrentLiabilities": "12683166", "otherNonCurrentLiabilities": "9189739", "totalNonCurrentLiabilities": "9189739", "cashAndShortTermInvestments": "19635725", "commonStockSharesOutstanding": "3367292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19635725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27991212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18866843", "capitalExpenditures": "250046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155599", "cashflowFromInvestment": "-250046", "stockBasedCompensation": "3026846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19272488", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157194", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2704743000, "cost_of_revenue": 121749, "gross_profit": -121749, "research_and_development": 23115123, "selling_general_admin": 7834155, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27991215, "depreciation_amortisation": 121749, "ebitda": -27869466, "interest_expense": 253323, "interest_income": null, "other_non_operating": null, "pretax_income": -27991212, "tax_provision": -3211389, "effective_tax_rate": null, "net_income": -27991212, "net_income_continuing_ops": -27991212, "net_income_to_common": -27991212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19635725, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20404692, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066910, "total_assets": 21471602, "short_term_debt": null, "accounts_payable": 5823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12683166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9189739, "total_liabilities": 21872905, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110939074, "total_equity": -401303, "shares_outstanding": 3367292, "operating_cash_flow": -18866843, "stock_based_compensation": 3026846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155599, "free_cash_flow": -18616797, "net_change_in_cash": -19272488 }, "raw_data": { "income": { "ebit": "-27991215", "ebitda": "-27869466", "netIncome": "-27991212", "grossProfit": "-121749", "depreciation": "None", "totalRevenue": "2704743000", "costOfRevenue": "121749", "interestIncome": "253323", "incomeBeforeTax": "-27991212", "interestExpense": "253323", "operatingIncome": "-30949278", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3211389", "reportedCurrency": "USD", "netInterestIncome": "253323", "nonInterestIncome": "None", "operatingExpenses": "30827529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23115123", "otherNonOperatingIncome": "2704743", "costofGoodsAndServicesSold": "121749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121749", "sellingGeneralAndAdministrative": "7834155", "netIncomeFromContinuingOperations": "-27991212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "21471602", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110939074", "totalLiabilities": "21872905", "otherCurrentAssets": "768967", "totalCurrentAssets": "20404692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066910", "currentAccountsPayable": "5823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1066910", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-401303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6860166", "totalCurrentLiabilities": "12683166", "otherNonCurrentLiabilities": "9189739", "totalNonCurrentLiabilities": "9189739", "cashAndShortTermInvestments": "19635725", "commonStockSharesOutstanding": "3367292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19635725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27991212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18866843", "capitalExpenditures": "250046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155599", "cashflowFromInvestment": "-250046", "stockBasedCompensation": "3026846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19272488", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157194", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121749", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77960, "gross_profit": -77960, "ebit": -27781156, "ebitda": -27703196, "pretax_income": -30212770, "tax_provision": -7098761, "net_income": -30212770, "net_income_to_common": -30212770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38888828, "total_current_assets": 39634910, "total_assets": 40241505, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16465036, "total_equity": 23776469, "shares_outstanding": 3347652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12827117, "capital_expenditure": 248983, "free_cash_flow": -12578134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97237, "ticker_id": 6634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27781156", "ebitda": "-27703196", "netIncome": "-30212770", "grossProfit": "-77960", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77960", "interestIncome": "None", "incomeBeforeTax": "-30212770", "interestExpense": "2431614", "operatingIncome": "-18606296", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7098761", "reportedCurrency": "USD", "netInterestIncome": "-2431614", "nonInterestIncome": "None", "operatingExpenses": "18528336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13966368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77960", "sellingGeneralAndAdministrative": "4639928", "netIncomeFromContinuingOperations": "-30212770" }, "balance": { "goodwill": "None", "inventory": "1761", "commonStock": "335", "currentDebt": "None", "investments": "None", "totalAssets": "40241505", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82947862", "totalLiabilities": "16465036", "otherCurrentAssets": "723082", "totalCurrentAssets": "39634910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606595", "currentAccountsPayable": "2995645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606595", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23776469", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13469391", "totalCurrentLiabilities": "16465036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2995645", "cashAndShortTermInvestments": "38888828", "commonStockSharesOutstanding": "3347652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38888828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30212770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12827117", "capitalExpenditures": "248983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49256873", "cashflowFromInvestment": "-248983", "stockBasedCompensation": "1744724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77960, "gross_profit": -77960, "research_and_development": 13966368, "selling_general_admin": 4639928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27781156, "depreciation_amortisation": 77960, "ebitda": -27703196, "interest_expense": 2431614, "interest_income": null, "other_non_operating": null, "pretax_income": -30212770, "tax_provision": -7098761, "effective_tax_rate": null, "net_income": -30212770, "net_income_continuing_ops": -30212770, "net_income_to_common": -30212770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38888828, "short_term_investments": null, "net_receivables": 23000, "inventory": 1761, "other_current_assets": null, "total_current_assets": 39634910, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606595, "total_assets": 40241505, "short_term_debt": null, "accounts_payable": 2995645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16465036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2995645, "total_liabilities": 16465036, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82947862, "total_equity": 23776469, "shares_outstanding": 3347652, "operating_cash_flow": -12827117, "stock_based_compensation": 1744724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248983, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49256873, "free_cash_flow": -12578134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27781156", "ebitda": "-27703196", "netIncome": "-30212770", "grossProfit": "-77960", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77960", "interestIncome": "None", "incomeBeforeTax": "-30212770", "interestExpense": "2431614", "operatingIncome": "-18606296", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7098761", "reportedCurrency": "USD", "netInterestIncome": "-2431614", "nonInterestIncome": "None", "operatingExpenses": "18528336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13966368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77960", "sellingGeneralAndAdministrative": "4639928", "netIncomeFromContinuingOperations": "-30212770" }, "balance": { "goodwill": "None", "inventory": "1761", "commonStock": "335", "currentDebt": "None", "investments": "None", "totalAssets": "40241505", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82947862", "totalLiabilities": "16465036", "otherCurrentAssets": "723082", "totalCurrentAssets": "39634910", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606595", "currentAccountsPayable": "2995645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606595", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23776469", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13469391", "totalCurrentLiabilities": "16465036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2995645", "cashAndShortTermInvestments": "38888828", "commonStockSharesOutstanding": "3347652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38888828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30212770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12827117", "capitalExpenditures": "248983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49256873", "cashflowFromInvestment": "-248983", "stockBasedCompensation": "1744724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55060, "gross_profit": -55060, "ebit": -13797996, "ebitda": -13742936, "pretax_income": -16238897, "tax_provision": -560381, "net_income": -16238897, "net_income_to_common": -16238897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2691156, "total_current_assets": 3557794, "total_assets": 4555178, "short_term_debt": null, "long_term_debt": 43824000, "total_debt": 43824000, "total_liabilities": 58429354, "total_equity": -53874176, "shares_outstanding": 3308730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8337770, "capital_expenditure": 95212, "free_cash_flow": -8242558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97242, "ticker_id": 6634, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13797996", "ebitda": "-13742936", "netIncome": "-16238897", "grossProfit": "-55060", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55060", "interestIncome": "None", "incomeBeforeTax": "-16238897", "interestExpense": "2440903", "operatingIncome": "-10796711", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-560381", "reportedCurrency": "USD", "netInterestIncome": "-2440903", "nonInterestIncome": "None", "operatingExpenses": "10741651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9509055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55060", "sellingGeneralAndAdministrative": "1287656", "netIncomeFromContinuingOperations": "-16238898" }, "balance": { "goodwill": "None", "inventory": "1031060", "commonStock": "87", "currentDebt": "None", "investments": "None", "totalAssets": "4555178", "longTermDebt": "43824000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52735092", "totalLiabilities": "58429354", "otherCurrentAssets": "612638", "totalCurrentAssets": "3557794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997383", "currentAccountsPayable": "3141844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "458384", "shortLongTermDebtTotal": "43824000", "totalShareholderEquity": "-53874176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11080452", "totalCurrentLiabilities": "14222296", "otherNonCurrentLiabilities": "383058", "totalNonCurrentLiabilities": "44207058", "cashAndShortTermInvestments": "2691156", "commonStockSharesOutstanding": "3308730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2691156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16238898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1801793", "operatingCashflow": "-8337770", "capitalExpenditures": "95212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11106279", "cashflowFromInvestment": "-95212", "stockBasedCompensation": "87829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55060, "gross_profit": -55060, "research_and_development": 9509055, "selling_general_admin": 1287656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13797996, "depreciation_amortisation": 55060, "ebitda": -13742936, "interest_expense": 2440903, "interest_income": null, "other_non_operating": null, "pretax_income": -16238897, "tax_provision": -560381, "effective_tax_rate": null, "net_income": -16238897, "net_income_continuing_ops": -16238898, "net_income_to_common": -16238897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2691156, "short_term_investments": null, "net_receivables": 254000, "inventory": 1031060, "other_current_assets": null, "total_current_assets": 3557794, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 997383, "total_assets": 4555178, "short_term_debt": null, "accounts_payable": 3141844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14222296, "long_term_debt": 43824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44207058, "total_liabilities": 58429354, "total_debt": 43824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52735092, "total_equity": -53874176, "shares_outstanding": 3308730, "operating_cash_flow": -8337770, "stock_based_compensation": 87829, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95212, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11106279, "free_cash_flow": -8242558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13797996", "ebitda": "-13742936", "netIncome": "-16238897", "grossProfit": "-55060", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55060", "interestIncome": "None", "incomeBeforeTax": "-16238897", "interestExpense": "2440903", "operatingIncome": "-10796711", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-560381", "reportedCurrency": "USD", "netInterestIncome": "-2440903", "nonInterestIncome": "None", "operatingExpenses": "10741651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9509055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55060", "sellingGeneralAndAdministrative": "1287656", "netIncomeFromContinuingOperations": "-16238898" }, "balance": { "goodwill": "None", "inventory": "1031060", "commonStock": "87", "currentDebt": "None", "investments": "None", "totalAssets": "4555178", "longTermDebt": "43824000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52735092", "totalLiabilities": "58429354", "otherCurrentAssets": "612638", "totalCurrentAssets": "3557794", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "997383", "currentAccountsPayable": "3141844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "458384", "shortLongTermDebtTotal": "43824000", "totalShareholderEquity": "-53874176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11080452", "totalCurrentLiabilities": "14222296", "otherNonCurrentLiabilities": "383058", "totalNonCurrentLiabilities": "44207058", "cashAndShortTermInvestments": "2691156", "commonStockSharesOutstanding": "3308730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2691156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16238898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1801793", "operatingCashflow": "-8337770", "capitalExpenditures": "95212", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11106279", "cashflowFromInvestment": "-95212", "stockBasedCompensation": "87829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55060", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 689626, "cost_of_revenue": null, "gross_profit": 689626, "ebit": -22241314, "ebitda": -22204498, "pretax_income": -23802182, "tax_provision": 2112103, "net_income": -23802182, "net_income_to_common": -23802182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299036, "total_current_assets": 918400, "total_assets": 1308919, "short_term_debt": 4758160, "long_term_debt": 26790402, "total_debt": 31548562, "total_liabilities": 37642679, "total_equity": -36333760, "shares_outstanding": 2407786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14944316, "capital_expenditure": 426469, "free_cash_flow": -14517847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97246, "ticker_id": 6634, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22241314", "ebitda": "-22204498", "netIncome": "-23802182", "grossProfit": "689626", "depreciation": "None", "totalRevenue": "689626", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23802182", "interestExpense": "1560868", "operatingIncome": "-22284478", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2112103", "reportedCurrency": "USD", "netInterestIncome": "-1560868", "nonInterestIncome": "None", "operatingExpenses": "22974104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19654135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36816", "sellingGeneralAndAdministrative": "3828040", "netIncomeFromContinuingOperations": "-23802182" }, "balance": { "goodwill": "None", "inventory": "87700", "commonStock": "241", "currentDebt": "None", "investments": "None", "totalAssets": "1308919", "longTermDebt": "26790402", "shortTermDebt": "4758160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36496194", "totalLiabilities": "37642679", "otherCurrentAssets": "5664", "totalCurrentAssets": "918400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390519", "currentAccountsPayable": "2456186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390519", "shortLongTermDebtTotal": "26790402", "totalShareholderEquity": "-36333760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4771703", "totalCurrentLiabilities": "7418901", "otherNonCurrentLiabilities": "3433376", "totalNonCurrentLiabilities": "30223778", "cashAndShortTermInvestments": "299036", "commonStockSharesOutstanding": "2407786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23802182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3433376", "operatingCashflow": "-14944316", "capitalExpenditures": "426469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11436006", "cashflowFromInvestment": "-426469", "stockBasedCompensation": "219571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689626, "cost_of_revenue": null, "gross_profit": 689626, "research_and_development": 19654135, "selling_general_admin": 3828040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22241314, "depreciation_amortisation": 36816, "ebitda": -22204498, "interest_expense": 1560868, "interest_income": null, "other_non_operating": null, "pretax_income": -23802182, "tax_provision": 2112103, "effective_tax_rate": null, "net_income": -23802182, "net_income_continuing_ops": -23802182, "net_income_to_common": -23802182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299036, "short_term_investments": null, "net_receivables": 526000, "inventory": 87700, "other_current_assets": null, "total_current_assets": 918400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390519, "total_assets": 1308919, "short_term_debt": 4758160, "accounts_payable": 2456186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7418901, "long_term_debt": 26790402, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30223778, "total_liabilities": 37642679, "total_debt": 31548562, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36496194, "total_equity": -36333760, "shares_outstanding": 2407786, "operating_cash_flow": -14944316, "stock_based_compensation": 219571, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426469, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11436006, "free_cash_flow": -14517847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22241314", "ebitda": "-22204498", "netIncome": "-23802182", "grossProfit": "689626", "depreciation": "None", "totalRevenue": "689626", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23802182", "interestExpense": "1560868", "operatingIncome": "-22284478", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2112103", "reportedCurrency": "USD", "netInterestIncome": "-1560868", "nonInterestIncome": "None", "operatingExpenses": "22974104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19654135", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36816", "sellingGeneralAndAdministrative": "3828040", "netIncomeFromContinuingOperations": "-23802182" }, "balance": { "goodwill": "None", "inventory": "87700", "commonStock": "241", "currentDebt": "None", "investments": "None", "totalAssets": "1308919", "longTermDebt": "26790402", "shortTermDebt": "4758160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36496194", "totalLiabilities": "37642679", "otherCurrentAssets": "5664", "totalCurrentAssets": "918400", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390519", "currentAccountsPayable": "2456186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390519", "shortLongTermDebtTotal": "26790402", "totalShareholderEquity": "-36333760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4771703", "totalCurrentLiabilities": "7418901", "otherNonCurrentLiabilities": "3433376", "totalNonCurrentLiabilities": "30223778", "cashAndShortTermInvestments": "299036", "commonStockSharesOutstanding": "2407786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23802182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3433376", "operatingCashflow": "-14944316", "capitalExpenditures": "426469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11436006", "cashflowFromInvestment": "-426469", "stockBasedCompensation": "219571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36066, "gross_profit": -36066, "ebit": -2881787, "ebitda": -2845721, "pretax_income": -2742368, "tax_provision": null, "net_income": -2742368, "net_income_to_common": -2742368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9525676, "total_current_assets": 10022454, "total_assets": 10376972, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23062961, "total_equity": -12685989, "shares_outstanding": 4798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1732597, "capital_expenditure": 0, "free_cash_flow": -1732597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97215, "ticker_id": 6634, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2881787", "ebitda": "-2845721", "netIncome": "-2742368", "grossProfit": "-36066", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36066", "interestIncome": "80834", "incomeBeforeTax": "-2742368", "interestExpense": "None", "operatingIncome": "-2881787", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80834", "nonInterestIncome": "None", "operatingExpenses": "2845721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1204090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36066", "sellingGeneralAndAdministrative": "1677697000", "netIncomeFromContinuingOperations": "-2742368" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51", "currentDebt": "None", "investments": "None", "totalAssets": "10376972", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159418363", "totalLiabilities": "23062961", "otherCurrentAssets": "496778", "totalCurrentAssets": "10022454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354518", "currentAccountsPayable": "3391418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12685989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896007", "totalCurrentLiabilities": "7287425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15775536", "cashAndShortTermInvestments": "9525676", "commonStockSharesOutstanding": "4798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9525676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2742368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1732597", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100830", "cashflowFromInvestment": "None", "stockBasedCompensation": "630386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36066, "gross_profit": -36066, "research_and_development": 1204090000, "selling_general_admin": 1677697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2881787, "depreciation_amortisation": 36066, "ebitda": -2845721, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2742368, "tax_provision": null, "effective_tax_rate": null, "net_income": -2742368, "net_income_continuing_ops": -2742368, "net_income_to_common": -2742368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9525676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10022454, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354518, "total_assets": 10376972, "short_term_debt": null, "accounts_payable": 3391418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7287425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15775536, "total_liabilities": 23062961, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159418363, "total_equity": -12685989, "shares_outstanding": 4798000, "operating_cash_flow": -1732597, "stock_based_compensation": 630386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100830, "free_cash_flow": -1732597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2881787", "ebitda": "-2845721", "netIncome": "-2742368", "grossProfit": "-36066", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36066", "interestIncome": "80834", "incomeBeforeTax": "-2742368", "interestExpense": "None", "operatingIncome": "-2881787", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80834", "nonInterestIncome": "None", "operatingExpenses": "2845721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1204090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36066", "sellingGeneralAndAdministrative": "1677697000", "netIncomeFromContinuingOperations": "-2742368" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51", "currentDebt": "None", "investments": "None", "totalAssets": "10376972", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159418363", "totalLiabilities": "23062961", "otherCurrentAssets": "496778", "totalCurrentAssets": "10022454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354518", "currentAccountsPayable": "3391418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12685989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896007", "totalCurrentLiabilities": "7287425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15775536", "cashAndShortTermInvestments": "9525676", "commonStockSharesOutstanding": "4798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9525676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2742368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1732597", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100830", "cashflowFromInvestment": "None", "stockBasedCompensation": "630386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38563, "gross_profit": -38563, "ebit": -2595143, "ebitda": -2556580, "pretax_income": -2602103, "tax_provision": null, "net_income": -2602103, "net_income_to_common": -2602103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13360340000, "total_current_assets": 13847973, "total_assets": 14238842, "short_term_debt": 5179444, "long_term_debt": null, "total_debt": 5179444, "total_liabilities": 28466501, "total_equity": -14227659, "shares_outstanding": 4270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2073726, "capital_expenditure": 3, "free_cash_flow": -2073723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97216, "ticker_id": 6634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2595143", "ebitda": "-2556580", "netIncome": "-2602103", "grossProfit": "-38563", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38563", "interestIncome": "111230", "incomeBeforeTax": "-2602103", "interestExpense": "None", "operatingIncome": "-3276559", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "111230", "nonInterestIncome": "None", "operatingExpenses": "3237996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5753242744", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38563", "sellingGeneralAndAdministrative": "6727967870", "netIncomeFromContinuingOperations": "-2602103" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "14238842", "longTermDebt": "None", "shortTermDebt": "5179444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156675995", "totalLiabilities": "28466501", "otherCurrentAssets": "-13346492027", "totalCurrentAssets": "13847973", "currentLongTermDebt": "5179444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390869", "currentAccountsPayable": "3425314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179444", "totalShareholderEquity": "-14227659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4426690", "totalCurrentLiabilities": "13031448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15435053", "cashAndShortTermInvestments": "13360340000", "commonStockSharesOutstanding": "4270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13360340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12484367843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2073726", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175103", "cashflowFromInvestment": "None", "stockBasedCompensation": "2671888774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181601818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38563, "gross_profit": -38563, "research_and_development": 5753242744, "selling_general_admin": 6727967870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2595143, "depreciation_amortisation": 38563, "ebitda": -2556580, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2602103, "tax_provision": null, "effective_tax_rate": null, "net_income": -2602103, "net_income_continuing_ops": -2602103, "net_income_to_common": -2602103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13360340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13847973, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390869, "total_assets": 14238842, "short_term_debt": 5179444, "accounts_payable": 3425314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13031448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15435053, "total_liabilities": 28466501, "total_debt": 5179444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156675995, "total_equity": -14227659, "shares_outstanding": 4270000, "operating_cash_flow": -2073726, "stock_based_compensation": 2671888774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1175103, "free_cash_flow": -2073723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2595143", "ebitda": "-2556580", "netIncome": "-2602103", "grossProfit": "-38563", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38563", "interestIncome": "111230", "incomeBeforeTax": "-2602103", "interestExpense": "None", "operatingIncome": "-3276559", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "111230", "nonInterestIncome": "None", "operatingExpenses": "3237996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5753242744", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38563", "sellingGeneralAndAdministrative": "6727967870", "netIncomeFromContinuingOperations": "-2602103" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "14238842", "longTermDebt": "None", "shortTermDebt": "5179444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156675995", "totalLiabilities": "28466501", "otherCurrentAssets": "-13346492027", "totalCurrentAssets": "13847973", "currentLongTermDebt": "5179444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390869", "currentAccountsPayable": "3425314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5179444", "totalShareholderEquity": "-14227659", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4426690", "totalCurrentLiabilities": "13031448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15435053", "cashAndShortTermInvestments": "13360340000", "commonStockSharesOutstanding": "4270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13360340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12484367843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2073726", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1175103", "cashflowFromInvestment": "None", "stockBasedCompensation": "2671888774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181601818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43654, "gross_profit": -43654, "ebit": -2887713, "ebitda": -2844059, "pretax_income": -2887709, "tax_provision": null, "net_income": -2887709, "net_income_to_common": -2887709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14281212, "total_current_assets": 14534321, "total_assets": 14963665, "short_term_debt": 5725267, "long_term_debt": null, "total_debt": 5725267, "total_liabilities": 28476647, "total_equity": -13512982, "shares_outstanding": 4443000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -941348, "capital_expenditure": 2, "free_cash_flow": -941346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97218, "ticker_id": 6634, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2887713", "ebitda": "-2844059", "netIncome": "-2887709", "grossProfit": "-43654", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43654", "interestIncome": "55151", "incomeBeforeTax": "-2887709", "interestExpense": "None", "operatingIncome": "-2989673", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55151", "nonInterestIncome": "None", "operatingExpenses": "2946019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1143178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43654", "sellingGeneralAndAdministrative": "1846495000", "netIncomeFromContinuingOperations": "-2887709" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "14963665", "longTermDebt": "None", "shortTermDebt": "5725267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154073000", "totalLiabilities": "28476647", "otherCurrentAssets": "253109", "totalCurrentAssets": "14534321", "currentLongTermDebt": "5725267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429344", "currentAccountsPayable": "3693115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5725267", "totalShareholderEquity": "-13512982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4015172", "totalCurrentLiabilities": "13433554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15043093", "cashAndShortTermInvestments": "14281212", "commonStockSharesOutstanding": "4443000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14281212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2887709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-941348", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13545678", "cashflowFromInvestment": "None", "stockBasedCompensation": "620585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43654, "gross_profit": -43654, "research_and_development": 1143178, "selling_general_admin": 1846495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2887713, "depreciation_amortisation": 43654, "ebitda": -2844059, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2887709, "tax_provision": null, "effective_tax_rate": null, "net_income": -2887709, "net_income_continuing_ops": -2887709, "net_income_to_common": -2887709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14281212, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14534321, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429344, "total_assets": 14963665, "short_term_debt": 5725267, "accounts_payable": 3693115, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13433554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15043093, "total_liabilities": 28476647, "total_debt": 5725267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154073000, "total_equity": -13512982, "shares_outstanding": 4443000, "operating_cash_flow": -941348, "stock_based_compensation": 620585, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13545678, "free_cash_flow": -941346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2887713", "ebitda": "-2844059", "netIncome": "-2887709", "grossProfit": "-43654", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43654", "interestIncome": "55151", "incomeBeforeTax": "-2887709", "interestExpense": "None", "operatingIncome": "-2989673", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55151", "nonInterestIncome": "None", "operatingExpenses": "2946019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1143178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43654", "sellingGeneralAndAdministrative": "1846495000", "netIncomeFromContinuingOperations": "-2887709" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46", "currentDebt": "None", "investments": "None", "totalAssets": "14963665", "longTermDebt": "None", "shortTermDebt": "5725267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154073000", "totalLiabilities": "28476647", "otherCurrentAssets": "253109", "totalCurrentAssets": "14534321", "currentLongTermDebt": "5725267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429344", "currentAccountsPayable": "3693115", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5725267", "totalShareholderEquity": "-13512982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4015172", "totalCurrentLiabilities": "13433554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15043093", "cashAndShortTermInvestments": "14281212", "commonStockSharesOutstanding": "4443000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14281212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2887709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-941348", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13545678", "cashflowFromInvestment": "None", "stockBasedCompensation": "620585", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48763, "gross_profit": -48763, "ebit": -4237748, "ebitda": -4188985, "pretax_income": -4237751, "tax_provision": null, "net_income": -4237751, "net_income_to_common": -4237751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681915, "total_current_assets": 2011202, "total_assets": 2484417, "short_term_debt": 5506346, "long_term_debt": null, "total_debt": 5506346, "total_liabilities": 27673732, "total_equity": -25189315, "shares_outstanding": 3981992, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1569218, "capital_expenditure": 0, "free_cash_flow": -1569218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97219, "ticker_id": 6634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4237748", "ebitda": "-4188985", "netIncome": "-4237751", "grossProfit": "-48763", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48763", "interestIncome": "348", "incomeBeforeTax": "-4237751", "interestExpense": "None", "operatingIncome": "-3688306", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "348", "nonInterestIncome": "None", "operatingExpenses": "3639543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48763", "sellingGeneralAndAdministrative": "1849130", "netIncomeFromContinuingOperations": "-4237751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "2484417", "longTermDebt": "None", "shortTermDebt": "5506346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151186183", "totalLiabilities": "27673732", "otherCurrentAssets": "329287", "totalCurrentAssets": "2011202", "currentLongTermDebt": "5506346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473215", "currentAccountsPayable": "3314839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5506346", "totalShareholderEquity": "-25189315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4342380", "totalCurrentLiabilities": "13163565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14510167", "cashAndShortTermInvestments": "1681915", "commonStockSharesOutstanding": "3981992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1681915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4237751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1569218", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540", "cashflowFromInvestment": "None", "stockBasedCompensation": "896552", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48763, "gross_profit": -48763, "research_and_development": 1839176, "selling_general_admin": 1849130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4237748, "depreciation_amortisation": 48763, "ebitda": -4188985, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4237751, "tax_provision": null, "effective_tax_rate": null, "net_income": -4237751, "net_income_continuing_ops": -4237751, "net_income_to_common": -4237751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681915, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2011202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473215, "total_assets": 2484417, "short_term_debt": 5506346, "accounts_payable": 3314839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13163565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14510167, "total_liabilities": 27673732, "total_debt": 5506346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151186183, "total_equity": -25189315, "shares_outstanding": 3981992, "operating_cash_flow": -1569218, "stock_based_compensation": 896552, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540, "free_cash_flow": -1569218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4237748", "ebitda": "-4188985", "netIncome": "-4237751", "grossProfit": "-48763", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48763", "interestIncome": "348", "incomeBeforeTax": "-4237751", "interestExpense": "None", "operatingIncome": "-3688306", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "348", "nonInterestIncome": "None", "operatingExpenses": "3639543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48763", "sellingGeneralAndAdministrative": "1849130", "netIncomeFromContinuingOperations": "-4237751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "2484417", "longTermDebt": "None", "shortTermDebt": "5506346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151186183", "totalLiabilities": "27673732", "otherCurrentAssets": "329287", "totalCurrentAssets": "2011202", "currentLongTermDebt": "5506346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473215", "currentAccountsPayable": "3314839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5506346", "totalShareholderEquity": "-25189315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4342380", "totalCurrentLiabilities": "13163565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14510167", "cashAndShortTermInvestments": "1681915", "commonStockSharesOutstanding": "3981992", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1681915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4237751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1569218", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540", "cashflowFromInvestment": "None", "stockBasedCompensation": "896552", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50765, "gross_profit": -50765, "ebit": -2766700, "ebitda": -2715935, "pretax_income": -2766697, "tax_provision": null, "net_income": -2766697, "net_income_to_common": -2766697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3234899, "total_current_assets": 3579813, "total_assets": 4267313, "short_term_debt": 5117534, "long_term_debt": null, "total_debt": 5117534, "total_liabilities": 26059092, "total_equity": -21791779, "shares_outstanding": 3964982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1340876000, "capital_expenditure": 0, "free_cash_flow": -1340876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97220, "ticker_id": 6634, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2766700", "ebitda": "-2715935", "netIncome": "-2766697", "grossProfit": "-50765", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50765", "interestIncome": "13517", "incomeBeforeTax": "-2766697", "interestExpense": "None", "operatingIncome": "-2532765", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13517", "nonInterestIncome": "None", "operatingExpenses": "2482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50765", "sellingGeneralAndAdministrative": "1270863000", "netIncomeFromContinuingOperations": "-2766697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "4267313", "longTermDebt": "None", "shortTermDebt": "5117534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146948432", "totalLiabilities": "26059092", "otherCurrentAssets": "344914", "totalCurrentAssets": "3579813", "currentLongTermDebt": "5117534", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687500", "currentAccountsPayable": "2661195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117534", "totalShareholderEquity": "-21791779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4341338", "totalCurrentLiabilities": "12120067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13939025", "cashAndShortTermInvestments": "3234899", "commonStockSharesOutstanding": "3964982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3234899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2766697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1340876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576000", "cashflowFromInvestment": "None", "stockBasedCompensation": "591089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50765, "gross_profit": -50765, "research_and_development": 1261902, "selling_general_admin": 1270863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2766700, "depreciation_amortisation": 50765, "ebitda": -2715935, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2766697, "tax_provision": null, "effective_tax_rate": null, "net_income": -2766697, "net_income_continuing_ops": -2766697, "net_income_to_common": -2766697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3234899, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3579813, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687500, "total_assets": 4267313, "short_term_debt": 5117534, "accounts_payable": 2661195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12120067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13939025, "total_liabilities": 26059092, "total_debt": 5117534, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146948432, "total_equity": -21791779, "shares_outstanding": 3964982, "operating_cash_flow": -1340876000, "stock_based_compensation": 591089, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576000, "free_cash_flow": -1340876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2766700", "ebitda": "-2715935", "netIncome": "-2766697", "grossProfit": "-50765", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50765", "interestIncome": "13517", "incomeBeforeTax": "-2766697", "interestExpense": "None", "operatingIncome": "-2532765", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13517", "nonInterestIncome": "None", "operatingExpenses": "2482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1261902", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50765", "sellingGeneralAndAdministrative": "1270863000", "netIncomeFromContinuingOperations": "-2766697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "4267313", "longTermDebt": "None", "shortTermDebt": "5117534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146948432", "totalLiabilities": "26059092", "otherCurrentAssets": "344914", "totalCurrentAssets": "3579813", "currentLongTermDebt": "5117534", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687500", "currentAccountsPayable": "2661195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117534", "totalShareholderEquity": "-21791779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4341338", "totalCurrentLiabilities": "12120067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13939025", "cashAndShortTermInvestments": "3234899", "commonStockSharesOutstanding": "3964982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3234899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2766697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1340876000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576000", "cashflowFromInvestment": "None", "stockBasedCompensation": "591089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 3769421862, "cost_of_revenue": 53869, "gross_profit": -53869, "ebit": -2463998, "ebitda": -2410129, "pretax_income": -2464000, "tax_provision": null, "net_income": -2464000, "net_income_to_common": -2464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4577040, "total_current_assets": 4987884, "total_assets": 5720813, "short_term_debt": null, "long_term_debt": 4924612, "total_debt": 4924612, "total_liabilities": 25306695, "total_equity": -19585882, "shares_outstanding": 3773326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1727667, "capital_expenditure": 0, "free_cash_flow": -1727667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97221, "ticker_id": 6634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2463998", "ebitda": "-2410129", "netIncome": "-2464000", "grossProfit": "-53869", "depreciation": "None", "totalRevenue": "3769421862", "costOfRevenue": "53869", "interestIncome": "39573", "incomeBeforeTax": "-2464000", "interestExpense": "None", "operatingIncome": "-2215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39573", "nonInterestIncome": "None", "operatingExpenses": "2161131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53869", "sellingGeneralAndAdministrative": "808904", "netIncomeFromContinuingOperations": "-2463104" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "5720813", "longTermDebt": "4924612", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144181735", "totalLiabilities": "25306695", "otherCurrentAssets": "410844", "totalCurrentAssets": "4987884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732929", "currentAccountsPayable": "2728212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4924612", "totalShareholderEquity": "-19585882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4231464", "totalCurrentLiabilities": "6959676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18347019", "cashAndShortTermInvestments": "4577040", "commonStockSharesOutstanding": "3773326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4577040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2463104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1727667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3", "cashflowFromInvestment": "None", "stockBasedCompensation": "390048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3769421862, "cost_of_revenue": 53869, "gross_profit": -53869, "research_and_development": 1406000, "selling_general_admin": 808904, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2463998, "depreciation_amortisation": 53869, "ebitda": -2410129, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2464000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2464000, "net_income_continuing_ops": -2463104, "net_income_to_common": -2464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4577040, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4987884, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732929, "total_assets": 5720813, "short_term_debt": null, "accounts_payable": 2728212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6959676, "long_term_debt": 4924612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18347019, "total_liabilities": 25306695, "total_debt": 4924612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144181735, "total_equity": -19585882, "shares_outstanding": 3773326, "operating_cash_flow": -1727667, "stock_based_compensation": 390048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3, "free_cash_flow": -1727667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2463998", "ebitda": "-2410129", "netIncome": "-2464000", "grossProfit": "-53869", "depreciation": "None", "totalRevenue": "3769421862", "costOfRevenue": "53869", "interestIncome": "39573", "incomeBeforeTax": "-2464000", "interestExpense": "None", "operatingIncome": "-2215000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39573", "nonInterestIncome": "None", "operatingExpenses": "2161131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53869", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53869", "sellingGeneralAndAdministrative": "808904", "netIncomeFromContinuingOperations": "-2463104" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "5720813", "longTermDebt": "4924612", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144181735", "totalLiabilities": "25306695", "otherCurrentAssets": "410844", "totalCurrentAssets": "4987884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732929", "currentAccountsPayable": "2728212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4924612", "totalShareholderEquity": "-19585882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4231464", "totalCurrentLiabilities": "6959676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18347019", "cashAndShortTermInvestments": "4577040", "commonStockSharesOutstanding": "3773326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4577040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2463104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1727667", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3", "cashflowFromInvestment": "None", "stockBasedCompensation": "390048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62637, "gross_profit": -62637, "ebit": -1806597, "ebitda": -1743960, "pretax_income": -1806597, "tax_provision": null, "net_income": -1806597, "net_income_to_common": -1806597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6328239, "total_current_assets": 6575220, "total_assets": 7374742, "short_term_debt": null, "long_term_debt": 4611644, "total_debt": 4611644, "total_liabilities": 24928831, "total_equity": -17554089, "shares_outstanding": 3953370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2994922, "capital_expenditure": 0, "free_cash_flow": -2994922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97223, "ticker_id": 6634, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1806597", "ebitda": "-1743960", "netIncome": "-1806597", "grossProfit": "-62637", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62637", "interestIncome": "78015", "incomeBeforeTax": "-1806597", "interestExpense": "None", "operatingIncome": "-1703671", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78015", "nonInterestIncome": "None", "operatingExpenses": "1641034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62637", "sellingGeneralAndAdministrative": "1163033", "netIncomeFromContinuingOperations": "-1806597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "395", "currentDebt": "None", "investments": "None", "totalAssets": "7374742", "longTermDebt": "4611644", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141718631", "totalLiabilities": "24928831", "otherCurrentAssets": "246981", "totalCurrentAssets": "6575220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6321910761", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799522", "currentAccountsPayable": "2361175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4611644", "totalShareholderEquity": "-17554089", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5037818", "totalCurrentLiabilities": "7398993", "otherNonCurrentLiabilities": "2942", "totalNonCurrentLiabilities": "17529838", "cashAndShortTermInvestments": "6328239", "commonStockSharesOutstanding": "3953370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6328239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2994922", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6805", "cashflowFromInvestment": "None", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62637, "gross_profit": -62637, "research_and_development": 540638, "selling_general_admin": 1163033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1806597, "depreciation_amortisation": 62637, "ebitda": -1743960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1806597, "tax_provision": null, "effective_tax_rate": null, "net_income": -1806597, "net_income_continuing_ops": -1806597, "net_income_to_common": -1806597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6328239, "short_term_investments": 6321910761, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6575220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799522, "total_assets": 7374742, "short_term_debt": null, "accounts_payable": 2361175, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7398993, "long_term_debt": 4611644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17529838, "total_liabilities": 24928831, "total_debt": 4611644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141718631, "total_equity": -17554089, "shares_outstanding": 3953370, "operating_cash_flow": -2994922, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6805, "free_cash_flow": -2994922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1806597", "ebitda": "-1743960", "netIncome": "-1806597", "grossProfit": "-62637", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62637", "interestIncome": "78015", "incomeBeforeTax": "-1806597", "interestExpense": "None", "operatingIncome": "-1703671", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78015", "nonInterestIncome": "None", "operatingExpenses": "1641034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62637", "sellingGeneralAndAdministrative": "1163033", "netIncomeFromContinuingOperations": "-1806597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "395", "currentDebt": "None", "investments": "None", "totalAssets": "7374742", "longTermDebt": "4611644", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141718631", "totalLiabilities": "24928831", "otherCurrentAssets": "246981", "totalCurrentAssets": "6575220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6321910761", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799522", "currentAccountsPayable": "2361175", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4611644", "totalShareholderEquity": "-17554089", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5037818", "totalCurrentLiabilities": "7398993", "otherNonCurrentLiabilities": "2942", "totalNonCurrentLiabilities": "17529838", "cashAndShortTermInvestments": "6328239", "commonStockSharesOutstanding": "3953370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6328239", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2994922", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6805", "cashflowFromInvestment": "None", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45100, "gross_profit": -45100, "ebit": -2701801, "ebitda": -2656701, "pretax_income": -2701806, "tax_provision": null, "net_income": -2701806, "net_income_to_common": -2701806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9313668, "total_current_assets": 9473641, "total_assets": 10323598, "short_term_debt": null, "long_term_debt": 4405703, "total_debt": 4405703, "total_liabilities": 26899741, "total_equity": -16576142, "shares_outstanding": 3714202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2290680, "capital_expenditure": 0, "free_cash_flow": -2290680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97224, "ticker_id": 6634, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2701801", "ebitda": "-2656701", "netIncome": "-2701806", "grossProfit": "-45100", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45100", "interestIncome": "38360", "incomeBeforeTax": "-2701806", "interestExpense": "None", "operatingIncome": "-2901667", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38360", "nonInterestIncome": "None", "operatingExpenses": "2856567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100", "sellingGeneralAndAdministrative": "1061793", "netIncomeFromContinuingOperations": "-2701806" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "394", "currentDebt": "None", "investments": "None", "totalAssets": "10323598", "longTermDebt": "4405703", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139912034", "totalLiabilities": "26899741", "otherCurrentAssets": "159973", "totalCurrentAssets": "9473641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849957", "currentAccountsPayable": "3202146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4405703", "totalShareholderEquity": "-16576142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6945213", "totalCurrentLiabilities": "10147359", "otherNonCurrentLiabilities": "23280", "totalNonCurrentLiabilities": "16752381", "cashAndShortTermInvestments": "9313668", "commonStockSharesOutstanding": "3714202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9313668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2701806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2290680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5806288", "cashflowFromInvestment": "None", "stockBasedCompensation": "436874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45100, "gross_profit": -45100, "research_and_development": 1839874, "selling_general_admin": 1061793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2701801, "depreciation_amortisation": 45100, "ebitda": -2656701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2701806, "tax_provision": null, "effective_tax_rate": null, "net_income": -2701806, "net_income_continuing_ops": -2701806, "net_income_to_common": -2701806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9313668, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9473641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849957, "total_assets": 10323598, "short_term_debt": null, "accounts_payable": 3202146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10147359, "long_term_debt": 4405703, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16752381, "total_liabilities": 26899741, "total_debt": 4405703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139912034, "total_equity": -16576142, "shares_outstanding": 3714202, "operating_cash_flow": -2290680, "stock_based_compensation": 436874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5806288, "free_cash_flow": -2290680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2701801", "ebitda": "-2656701", "netIncome": "-2701806", "grossProfit": "-45100", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45100", "interestIncome": "38360", "incomeBeforeTax": "-2701806", "interestExpense": "None", "operatingIncome": "-2901667", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38360", "nonInterestIncome": "None", "operatingExpenses": "2856567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100", "sellingGeneralAndAdministrative": "1061793", "netIncomeFromContinuingOperations": "-2701806" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "394", "currentDebt": "None", "investments": "None", "totalAssets": "10323598", "longTermDebt": "4405703", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139912034", "totalLiabilities": "26899741", "otherCurrentAssets": "159973", "totalCurrentAssets": "9473641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849957", "currentAccountsPayable": "3202146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4405703", "totalShareholderEquity": "-16576142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6945213", "totalCurrentLiabilities": "10147359", "otherNonCurrentLiabilities": "23280", "totalNonCurrentLiabilities": "16752381", "cashAndShortTermInvestments": "9313668", "commonStockSharesOutstanding": "3714202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9313668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2701806", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2290680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5806288", "cashflowFromInvestment": "None", "stockBasedCompensation": "436874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53831, "gross_profit": -53831, "ebit": -3813295, "ebitda": -3759464, "pretax_income": -3813295, "tax_provision": -1, "net_income": -3813295, "net_income_to_common": -3813295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5817080, "total_current_assets": 5998951, "total_assets": 6893943, "short_term_debt": null, "long_term_debt": 4211566, "total_debt": 4211566, "total_liabilities": 27193150, "total_equity": -20299207, "shares_outstanding": 3464291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2542207, "capital_expenditure": 3, "free_cash_flow": -2542204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97225, "ticker_id": 6634, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3813295", "ebitda": "-3759464", "netIncome": "-3813295", "grossProfit": "-53831", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53831", "interestIncome": "16619", "incomeBeforeTax": "-3813295", "interestExpense": "None", "operatingIncome": "-3829914", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "16619", "nonInterestIncome": "None", "operatingExpenses": "3776083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2549482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53831", "sellingGeneralAndAdministrative": "1280432", "netIncomeFromContinuingOperations": "-3813295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "347", "currentDebt": "None", "investments": "None", "totalAssets": "6893943", "longTermDebt": "4211566", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137210228", "totalLiabilities": "27193150", "otherCurrentAssets": "181871", "totalCurrentAssets": "5998951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894992", "currentAccountsPayable": "3487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211566", "totalShareholderEquity": "-20299207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7621260", "totalCurrentLiabilities": "11108260", "otherNonCurrentLiabilities": "31600", "totalNonCurrentLiabilities": "16084890", "cashAndShortTermInvestments": "5817080", "commonStockSharesOutstanding": "3464291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5817080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3813295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2542207", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5006896", "cashflowFromInvestment": "None", "stockBasedCompensation": "592006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53831, "gross_profit": -53831, "research_and_development": 2549482, "selling_general_admin": 1280432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3813295, "depreciation_amortisation": 53831, "ebitda": -3759464, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3813295, "tax_provision": -1, "effective_tax_rate": null, "net_income": -3813295, "net_income_continuing_ops": -3813295, "net_income_to_common": -3813295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5817080, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5998951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 894992, "total_assets": 6893943, "short_term_debt": null, "accounts_payable": 3487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11108260, "long_term_debt": 4211566, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16084890, "total_liabilities": 27193150, "total_debt": 4211566, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137210228, "total_equity": -20299207, "shares_outstanding": 3464291, "operating_cash_flow": -2542207, "stock_based_compensation": 592006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5006896, "free_cash_flow": -2542204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3813295", "ebitda": "-3759464", "netIncome": "-3813295", "grossProfit": "-53831", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53831", "interestIncome": "16619", "incomeBeforeTax": "-3813295", "interestExpense": "None", "operatingIncome": "-3829914", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "16619", "nonInterestIncome": "None", "operatingExpenses": "3776083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2549482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53831", "sellingGeneralAndAdministrative": "1280432", "netIncomeFromContinuingOperations": "-3813295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "347", "currentDebt": "None", "investments": "None", "totalAssets": "6893943", "longTermDebt": "4211566", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137210228", "totalLiabilities": "27193150", "otherCurrentAssets": "181871", "totalCurrentAssets": "5998951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "894992", "currentAccountsPayable": "3487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4211566", "totalShareholderEquity": "-20299207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7621260", "totalCurrentLiabilities": "11108260", "otherNonCurrentLiabilities": "31600", "totalNonCurrentLiabilities": "16084890", "cashAndShortTermInvestments": "5817080", "commonStockSharesOutstanding": "3464291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5817080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3813295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2542207", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5006896", "cashflowFromInvestment": "None", "stockBasedCompensation": "592006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": -11708192000, "cost_of_revenue": 53572, "gross_profit": -53572, "ebit": -5458995, "ebitda": -5405423, "pretax_income": -5459000, "tax_provision": -2, "net_income": -5459000, "net_income_to_common": -5459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3367229, "total_current_assets": 3598304, "total_assets": 4552281, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22607730, "total_equity": -18055449, "shares_outstanding": 3455800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3035932, "capital_expenditure": 73561, "free_cash_flow": -2962371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97226, "ticker_id": 6634, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5458995", "ebitda": "-5405423", "netIncome": "-5459000", "grossProfit": "-53572", "depreciation": "None", "totalRevenue": "-11708192000", "costOfRevenue": "53572", "interestIncome": "41525", "incomeBeforeTax": "-5459000", "interestExpense": "168055000", "operatingIncome": "-5500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "41525", "nonInterestIncome": "None", "operatingExpenses": "5446428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53572", "sellingGeneralAndAdministrative": "2189472", "netIncomeFromContinuingOperations": "-5458597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "346", "currentDebt": "None", "investments": "None", "totalAssets": "4552281", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133396933", "totalLiabilities": "22607730", "otherCurrentAssets": "231075", "totalCurrentAssets": "3598304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953977", "currentAccountsPayable": "3911973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-18055449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7490612", "totalCurrentLiabilities": "11402585", "otherNonCurrentLiabilities": "48072", "totalNonCurrentLiabilities": "11205145", "cashAndShortTermInvestments": "3367229", "commonStockSharesOutstanding": "3455800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3367229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5458597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3035932", "capitalExpenditures": "73561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2", "cashflowFromInvestment": "-73487439", "stockBasedCompensation": "1101698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -11708192000, "cost_of_revenue": 53572, "gross_profit": -53572, "research_and_development": 3311000, "selling_general_admin": 2189472, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5458995, "depreciation_amortisation": 53572, "ebitda": -5405423, "interest_expense": 168055000, "interest_income": null, "other_non_operating": null, "pretax_income": -5459000, "tax_provision": -2, "effective_tax_rate": null, "net_income": -5459000, "net_income_continuing_ops": -5458597, "net_income_to_common": -5459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3367229, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3598304, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953977, "total_assets": 4552281, "short_term_debt": null, "accounts_payable": 3911973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11402585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11205145, "total_liabilities": 22607730, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133396933, "total_equity": -18055449, "shares_outstanding": 3455800, "operating_cash_flow": -3035932, "stock_based_compensation": 1101698, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73487439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2, "free_cash_flow": -2962371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5458995", "ebitda": "-5405423", "netIncome": "-5459000", "grossProfit": "-53572", "depreciation": "None", "totalRevenue": "-11708192000", "costOfRevenue": "53572", "interestIncome": "41525", "incomeBeforeTax": "-5459000", "interestExpense": "168055000", "operatingIncome": "-5500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "41525", "nonInterestIncome": "None", "operatingExpenses": "5446428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53572", "sellingGeneralAndAdministrative": "2189472", "netIncomeFromContinuingOperations": "-5458597" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "346", "currentDebt": "None", "investments": "None", "totalAssets": "4552281", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133396933", "totalLiabilities": "22607730", "otherCurrentAssets": "231075", "totalCurrentAssets": "3598304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953977", "currentAccountsPayable": "3911973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-18055449", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7490612", "totalCurrentLiabilities": "11402585", "otherNonCurrentLiabilities": "48072", "totalNonCurrentLiabilities": "11205145", "cashAndShortTermInvestments": "3367229", "commonStockSharesOutstanding": "3455800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3367229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5458597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3035932", "capitalExpenditures": "73561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2", "cashflowFromInvestment": "-73487439", "stockBasedCompensation": "1101698", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53453, "gross_profit": -53453, "ebit": -5116264, "ebitda": -5062811, "pretax_income": -5116266, "tax_provision": -107287, "net_income": -5116266, "net_income_to_common": -5116266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6398854, "total_current_assets": 6470154, "total_assets": 7461612, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21042405, "total_equity": -13580793, "shares_outstanding": 3449759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4209146, "capital_expenditure": 23043, "free_cash_flow": -4186103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97228, "ticker_id": 6634, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5116264", "ebitda": "-5062811", "netIncome": "-5116266", "grossProfit": "-53453", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53453", "interestIncome": "107287", "incomeBeforeTax": "-5116266", "interestExpense": "None", "operatingIncome": "-5223561", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-107287", "reportedCurrency": "USD", "netInterestIncome": "107287", "nonInterestIncome": "None", "operatingExpenses": "5170108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53453", "sellingGeneralAndAdministrative": "1796188", "netIncomeFromContinuingOperations": "-5116266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345", "currentDebt": "None", "investments": "None", "totalAssets": "7461612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127938336", "totalLiabilities": "21042405", "otherCurrentAssets": "71300", "totalCurrentAssets": "6470154", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991458", "currentAccountsPayable": "4280894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13580793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6113161", "totalCurrentLiabilities": "10394055", "otherNonCurrentLiabilities": "63980", "totalNonCurrentLiabilities": "10648350", "cashAndShortTermInvestments": "6398854", "commonStockSharesOutstanding": "3449759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6398854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5116266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4209146", "capitalExpenditures": "23043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2952", "cashflowFromInvestment": "-23043", "stockBasedCompensation": "939264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53453, "gross_profit": -53453, "research_and_development": 3427373, "selling_general_admin": 1796188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5116264, "depreciation_amortisation": 53453, "ebitda": -5062811, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5116266, "tax_provision": -107287, "effective_tax_rate": null, "net_income": -5116266, "net_income_continuing_ops": -5116266, "net_income_to_common": -5116266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6398854, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6470154, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991458, "total_assets": 7461612, "short_term_debt": null, "accounts_payable": 4280894, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10394055, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10648350, "total_liabilities": 21042405, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127938336, "total_equity": -13580793, "shares_outstanding": 3449759, "operating_cash_flow": -4209146, "stock_based_compensation": 939264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23043, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2952, "free_cash_flow": -4186103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5116264", "ebitda": "-5062811", "netIncome": "-5116266", "grossProfit": "-53453", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53453", "interestIncome": "107287", "incomeBeforeTax": "-5116266", "interestExpense": "None", "operatingIncome": "-5223561", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-107287", "reportedCurrency": "USD", "netInterestIncome": "107287", "nonInterestIncome": "None", "operatingExpenses": "5170108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3427373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53453", "sellingGeneralAndAdministrative": "1796188", "netIncomeFromContinuingOperations": "-5116266" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345", "currentDebt": "None", "investments": "None", "totalAssets": "7461612", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127938336", "totalLiabilities": "21042405", "otherCurrentAssets": "71300", "totalCurrentAssets": "6470154", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991458", "currentAccountsPayable": "4280894", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13580793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6113161", "totalCurrentLiabilities": "10394055", "otherNonCurrentLiabilities": "63980", "totalNonCurrentLiabilities": "10648350", "cashAndShortTermInvestments": "6398854", "commonStockSharesOutstanding": "3449759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6398854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5116266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4209146", "capitalExpenditures": "23043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2952", "cashflowFromInvestment": "-23043", "stockBasedCompensation": "939264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51906, "gross_profit": -51906, "ebit": -6196955, "ebitda": -6145049, "pretax_income": -6196955, "tax_provision": 6489586611, "net_income": -6196955, "net_income_to_common": -6196955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10622186, "total_current_assets": 11054059, "total_assets": 12111923, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21607287, "total_equity": -9495364, "shares_outstanding": 3440906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4151024, "capital_expenditure": 37018, "free_cash_flow": -4114006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97229, "ticker_id": 6634, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:59.188609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6196955", "ebitda": "-6145049", "netIncome": "-6196955", "grossProfit": "-51906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51906", "interestIncome": "146389", "incomeBeforeTax": "-6196955", "interestExpense": "None", "operatingIncome": "-6343344", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6489586611", "reportedCurrency": "USD", "netInterestIncome": "146389", "nonInterestIncome": "None", "operatingExpenses": "6291438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4558430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51906", "sellingGeneralAndAdministrative": "1784914", "netIncomeFromContinuingOperations": "-6196955" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345", "currentDebt": "None", "investments": "None", "totalAssets": "12111923", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122822070", "totalLiabilities": "21607287", "otherCurrentAssets": "431873", "totalCurrentAssets": "11054059", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057864", "currentAccountsPayable": "4885638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057864", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9495364", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6579171", "totalCurrentLiabilities": "11464809", "otherNonCurrentLiabilities": "79342", "totalNonCurrentLiabilities": "10142478", "cashAndShortTermInvestments": "10622186", "commonStockSharesOutstanding": "3440906.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10622186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6196955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4151024", "capitalExpenditures": "37018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75698", "cashflowFromInvestment": "-37018", "stockBasedCompensation": "898265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51906, "gross_profit": -51906, "research_and_development": 4558430, "selling_general_admin": 1784914, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6196955, "depreciation_amortisation": 51906, "ebitda": -6145049, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6196955, "tax_provision": 6489586611, "effective_tax_rate": null, "net_income": -6196955, "net_income_continuing_ops": -6196955, "net_income_to_common": -6196955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10622186, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11054059, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057864, "total_assets": 12111923, "short_term_debt": null, "accounts_payable": 4885638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11464809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10142478, "total_liabilities": 21607287, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122822070, "total_equity": -9495364, "shares_outstanding": 3440906, "operating_cash_flow": -4151024, "stock_based_compensation": 898265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37018, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75698, "free_cash_flow": -4114006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6196955", "ebitda": "-6145049", "netIncome": "-6196955", "grossProfit": "-51906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51906", "interestIncome": "146389", "incomeBeforeTax": "-6196955", "interestExpense": "None", "operatingIncome": "-6343344", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6489586611", "reportedCurrency": "USD", "netInterestIncome": "146389", "nonInterestIncome": "None", "operatingExpenses": "6291438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4558430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51906", "sellingGeneralAndAdministrative": "1784914", "netIncomeFromContinuingOperations": "-6196955" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345", "currentDebt": "None", "investments": "None", "totalAssets": "12111923", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122822070", "totalLiabilities": "21607287", "otherCurrentAssets": "431873", "totalCurrentAssets": "11054059", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057864", "currentAccountsPayable": "4885638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057864", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9495364", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6579171", "totalCurrentLiabilities": "11464809", "otherNonCurrentLiabilities": "79342", "totalNonCurrentLiabilities": "10142478", "cashAndShortTermInvestments": "10622186", "commonStockSharesOutstanding": "3440906.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10622186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6196955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4151024", "capitalExpenditures": "37018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75698", "cashflowFromInvestment": "-37018", "stockBasedCompensation": "898265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }