{ "ticker": { "uuid": "cc857616-55b8-45d8-89af-352b0d911004", "symbol": "GRI", "name": "GRI Bio Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cc857616-55b8-45d8-89af-352b0d911004/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc857616-55b8-45d8-89af-352b0d911004/" }, "ticker_metadata": { "id": 6335, "uuid": "cc857616-55b8-45d8-89af-352b0d911004", "symbol": "GRI", "name": "GRI Bio Inc.", "asset_type": "equity", "market_cap": 3647900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "GRI Bio Inc. is an innovative biotechnology firm dedicated to transforming patient care through its proprietary microbiome technology platform. The company focuses on developing groundbreaking therapies aimed at addressing unmet medical needs in immunology and oncology, prioritizing the treatment of disease causes over mere symptom management. With a comprehensive pipeline of product candidates and strategic research collaborations, GRI Bio is strategically positioned to emerge as a leader in the expanding microbiome therapeutics sector. Its commitment to improving patient outcomes underscores its potential to make substantial contributions to the evolution of healthcare solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc857616-55b8-45d8-89af-352b0d911004", "symbol": "GRI", "name": "GRI Bio Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cc857616-55b8-45d8-89af-352b0d911004/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc857616-55b8-45d8-89af-352b0d911004/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2, "market_cap": 2482000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0344, "piotroski_f_score": 2, "momentum_12_1": -0.9419, "volatility_252d": 1.1683 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.679772+00:00", "batch_id": "" }, "size": { "price_close": 2, "market_cap": 2482000, "market_cap_usd": 2482000, "enterprise_value": 2482000, "shares_outstanding": 1241000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2354, "ptbv_ratio": 0.2354, "ps_ratio": 0.086, "pcf_ratio": null, "pfcf_ratio": -0.2115, "ev_ebitda": null, "ev_ebit": -0.2272, "ev_sales": 0.086, "ev_fcf": -0.2115, "earnings_yield": null, "fcf_yield": -4.7284, "price_to_sales": 0.086, "price_to_book": 0.2354, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 11.6322 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0001, "operating_margin": -0.3784, "net_margin": -0.3778, "ebitda_margin": -0.3782, "fcf_margin": -0.4065, "roe": -1.0344, "roa": -0.962, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.5462, "cash_conversion": 1.0759, "accruals_ratio": 0.1082, "sbc_to_revenue": 0.0209, "piotroski_f_score": 2, "altman_z_score": -4.2773, "earnings_stability_5y": 0.2092, "revenue_stability_5y": 1.5443, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0753, "net_debt_to_ebitda": 1.0064, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 14.2053, "quick_ratio": 14.2053, "net_debt": -10990000, "local_beta": -0.003, "volatility_252d": 1.1683, "volatility_60d": 2.6215, "max_drawdown_12m": -0.9653, "risk_adjusted_momentum": -0.8062 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9006, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1091, "price_return_3m": -0.2203, "price_return_6m": -0.9653, "price_return_9m": -0.957, "price_return_12m": -0.9482, "price_return_12m_ex1m": -0.9419, "momentum_6m": -0.9653, "momentum_12m": -0.9482, "momentum_12_1": -0.9419, "distance_from_52w_high": -0.9653, "distance_from_52w_low": 0, "relative_strength": -1.1062 }, "raw_ttm": { "revenue_ttm": 28871000, "gross_profit_ttm": -4000, "ebit_ttm": -10924000, "ebitda_ttm": -10920000, "net_income_ttm": -10908000, "eps_diluted_ttm": -8.7897, "operating_cash_flow_ttm": -12135000, "capital_expenditure_ttm": 399000, "fcf_ttm": -11736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11048000, "total_current_assets": 11279000, "total_current_liabilities": 794000, "net_ppe": null, "total_assets": 11339000, "total_debt": 58000, "total_equity": 10545000, "net_working_capital": -505000, "book_value_per_share": 8.4972, "retained_earnings": -53694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.4972 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1250, "ticker_id": 6335, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.679772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2, "market_cap": 2482000, "market_cap_usd": 2482000, "enterprise_value": 2482000, "shares_outstanding": 1241000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23537221, "ptbv_ratio": 0.23537221, "ps_ratio": 0.08596862, "pcf_ratio": null, "pfcf_ratio": -0.21148603, "ev_ebitda": null, "ev_ebit": -0.22720615, "ev_sales": 0.08596862, "ev_fcf": -0.21148603, "earnings_yield": null, "fcf_yield": -4.7284448, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00013855, "operating_margin": -0.37837276, "net_margin": -0.37781857, "ebitda_margin": -0.37823421, "fcf_margin": -0.40649787, "roe": -1.0344239, "roa": -0.96198959, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.54616809, "cash_conversion": 1.07590759, "accruals_ratio": 0.1082106, "sbc_to_revenue": 0.02092065, "debt_to_equity": 0.07529635, "net_debt_to_ebitda": 1.00641026, "debt_to_assets": 0.00511509, "interest_coverage": null, "current_ratio": 14.20528967, "quick_ratio": 14.20528967, "net_debt": -10990000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90063304, "piotroski_f_score": 2, "altman_z_score": -4.27733915, "earnings_stability_5y": 0.209153, "revenue_stability_5y": 1.54432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1091314, "price_return_3m": -0.2202729, "price_return_6m": -0.96532594, "price_return_9m": -0.95697074, "price_return_12m": -0.94824017, "price_return_12m_ex1m": -0.94189959, "distance_from_52w_high": -0.96532594, "distance_from_52w_low": 0, "relative_strength": -1.10618122, "local_beta": -0.003, "volatility_252d": 1.16828, "volatility_60d": 2.621524, "max_drawdown_12m": -0.96532594, "revenue_ttm": 28871000, "gross_profit_ttm": -4000, "ebit_ttm": -10924000, "ebitda_ttm": -10920000, "net_income_ttm": -10908000, "eps_diluted_ttm": -8.78968574, "operating_cash_flow_ttm": -12135000, "capital_expenditure_ttm": 399000, "fcf_ttm": -11736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11048000, "total_current_assets": 11279000, "total_current_liabilities": 794000, "net_ppe": null, "total_assets": 11339000, "total_debt": 58000, "total_equity": 10545000, "net_working_capital": -505000, "book_value_per_share": 8.49717969, "retained_earnings": -53694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.49717969, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0344, "momentum_12_1": -0.9419, "complete_fields": { "id": 1250, "ticker_id": 6335, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.679772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2, "market_cap": 2482000, "market_cap_usd": 2482000, "enterprise_value": 2482000, "shares_outstanding": 1241000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23537221, "ptbv_ratio": 0.23537221, "ps_ratio": 0.08596862, "pcf_ratio": null, "pfcf_ratio": -0.21148603, "ev_ebitda": null, "ev_ebit": -0.22720615, "ev_sales": 0.08596862, "ev_fcf": -0.21148603, "earnings_yield": null, "fcf_yield": -4.7284448, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00013855, "operating_margin": -0.37837276, "net_margin": -0.37781857, "ebitda_margin": -0.37823421, "fcf_margin": -0.40649787, "roe": -1.0344239, "roa": -0.96198959, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.54616809, "cash_conversion": 1.07590759, "accruals_ratio": 0.1082106, "sbc_to_revenue": 0.02092065, "debt_to_equity": 0.07529635, "net_debt_to_ebitda": 1.00641026, "debt_to_assets": 0.00511509, "interest_coverage": null, "current_ratio": 14.20528967, "quick_ratio": 14.20528967, "net_debt": -10990000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90063304, "piotroski_f_score": 2, "altman_z_score": -4.27733915, "earnings_stability_5y": 0.209153, "revenue_stability_5y": 1.54432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1091314, "price_return_3m": -0.2202729, "price_return_6m": -0.96532594, "price_return_9m": -0.95697074, "price_return_12m": -0.94824017, "price_return_12m_ex1m": -0.94189959, "distance_from_52w_high": -0.96532594, "distance_from_52w_low": 0, "relative_strength": -1.10618122, "local_beta": -0.003, "volatility_252d": 1.16828, "volatility_60d": 2.621524, "max_drawdown_12m": -0.96532594, "revenue_ttm": 28871000, "gross_profit_ttm": -4000, "ebit_ttm": -10924000, "ebitda_ttm": -10920000, "net_income_ttm": -10908000, "eps_diluted_ttm": -8.78968574, "operating_cash_flow_ttm": -12135000, "capital_expenditure_ttm": 399000, "fcf_ttm": -11736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11048000, "total_current_assets": 11279000, "total_current_liabilities": 794000, "net_ppe": null, "total_assets": 11339000, "total_debt": 58000, "total_equity": 10545000, "net_working_capital": -505000, "book_value_per_share": 8.49717969, "retained_earnings": -53694000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.49717969, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -11977000, "ebitda": -11973000, "pretax_income": -11956000, "tax_provision": null, "net_income": -11956000, "net_income_to_common": -11956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8229000, "total_current_assets": 8592000, "total_assets": 8666000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 2658000, "total_equity": 6008000, "shares_outstanding": 98162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10186000, "capital_expenditure": 3000, "free_cash_flow": -10183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84025, "ticker_id": 6335, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11977000", "ebitda": "-11973000", "netIncome": "-11956000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "21000", "incomeBeforeTax": "-11956000", "interestExpense": "None", "operatingIncome": "-11977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "11977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "5158000", "netIncomeFromContinuingOperations": "-11956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8666000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51696000", "totalLiabilities": "2658000", "otherCurrentAssets": "363000", "totalCurrentAssets": "8592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74000", "currentAccountsPayable": "1837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "6008000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "750000", "totalCurrentLiabilities": "2643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8229000", "commonStockSharesOutstanding": "98162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10186000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13390000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 6819000, "selling_general_admin": 5158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11977000, "depreciation_amortisation": 4000, "ebitda": -11973000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11956000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11956000, "net_income_continuing_ops": -11956000, "net_income_to_common": -11956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74000, "total_assets": 8666000, "short_term_debt": 56000, "accounts_payable": 1837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15000, "total_liabilities": 2658000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51696000, "total_equity": 6008000, "shares_outstanding": 98162, "operating_cash_flow": -10186000, "stock_based_compensation": 793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13390000, "free_cash_flow": -10183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11977000", "ebitda": "-11973000", "netIncome": "-11956000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4000", "interestIncome": "21000", "incomeBeforeTax": "-11956000", "interestExpense": "None", "operatingIncome": "-11977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "11977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "5158000", "netIncomeFromContinuingOperations": "-11956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8666000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51696000", "totalLiabilities": "2658000", "otherCurrentAssets": "363000", "totalCurrentAssets": "8592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74000", "currentAccountsPayable": "1837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "6008000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "750000", "totalCurrentLiabilities": "2643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8229000", "commonStockSharesOutstanding": "98162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10186000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13390000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 22538000, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -8206999, "ebitda": -8202999, "pretax_income": -8207000, "tax_provision": null, "net_income": -8207000, "net_income_to_common": -8207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5028000, "total_current_assets": 5615000, "total_assets": 5739000, "short_term_debt": 48000, "long_term_debt": null, "total_debt": 48000, "total_liabilities": 1707000, "total_equity": 4032000, "shares_outstanding": 6546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8611000, "capital_expenditure": 0, "free_cash_flow": -8611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84030, "ticker_id": 6335, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8206999", "ebitda": "-8202999", "netIncome": "-8207000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "22538000", "costOfRevenue": "4000", "interestIncome": "25000", "incomeBeforeTax": "-8207000", "interestExpense": "6000", "operatingIncome": "-8234999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "8231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "4405000", "netIncomeFromContinuingOperations": "-8207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5739000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39740000", "totalLiabilities": "1707000", "otherCurrentAssets": "587000", "totalCurrentAssets": "5615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "4032000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "691000", "totalCurrentLiabilities": "1636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000", "cashAndShortTermInvestments": "5028000", "commonStockSharesOutstanding": "6546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11831000", "cashflowFromInvestment": "None", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22538000, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": 3768000, "selling_general_admin": 4405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8206999, "depreciation_amortisation": 4000, "ebitda": -8202999, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -8207000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8207000, "net_income_continuing_ops": -8207000, "net_income_to_common": -8207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124000, "total_assets": 5739000, "short_term_debt": 48000, "accounts_payable": 897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71000, "total_liabilities": 1707000, "total_debt": 48000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39740000, "total_equity": 4032000, "shares_outstanding": 6546, "operating_cash_flow": -8611000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11831000, "free_cash_flow": -8611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8206999", "ebitda": "-8202999", "netIncome": "-8207000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "22538000", "costOfRevenue": "4000", "interestIncome": "25000", "incomeBeforeTax": "-8207000", "interestExpense": "6000", "operatingIncome": "-8234999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "8231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "4405000", "netIncomeFromContinuingOperations": "-8207000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5739000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39740000", "totalLiabilities": "1707000", "otherCurrentAssets": "587000", "totalCurrentAssets": "5615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "4032000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "691000", "totalCurrentLiabilities": "1636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000", "cashAndShortTermInvestments": "5028000", "commonStockSharesOutstanding": "6546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11831000", "cashflowFromInvestment": "None", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 21767000, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -10955000, "ebitda": -10898000, "pretax_income": -13037000, "tax_provision": 2765000, "net_income": -13037000, "net_income_to_common": -13037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808000, "total_current_assets": 2934000, "total_assets": 2956000, "short_term_debt": 14000, "long_term_debt": null, "total_debt": 14000, "total_liabilities": 2697000, "total_equity": 259000, "shares_outstanding": 1578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8990000, "capital_expenditure": 8000, "free_cash_flow": -8982000, "dividends_paid": 2915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84035, "ticker_id": 6335, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10955000", "ebitda": "-10898000", "netIncome": "-13037000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "21767000", "costOfRevenue": "57000", "interestIncome": "None", "incomeBeforeTax": "-13037000", "interestExpense": "2081999", "operatingIncome": "-11387000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2765000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "11330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "8096000", "netIncomeFromContinuingOperations": "-13302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2956000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31533000", "totalLiabilities": "2697000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "2934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "1410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "259000", "capitalLeaseObligations": "14000", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "2697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1808000", "commonStockSharesOutstanding": "1578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13037000", "profitLoss": "None", "dividendPayout": "2915000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000", "operatingCashflow": "-8990000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10797000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21767000, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": 3232000, "selling_general_admin": 8096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10955000, "depreciation_amortisation": 57000, "ebitda": -10898000, "interest_expense": 2081999, "interest_income": null, "other_non_operating": null, "pretax_income": -13037000, "tax_provision": 2765000, "effective_tax_rate": null, "net_income": -13037000, "net_income_continuing_ops": -13302000, "net_income_to_common": -13037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22000, "total_assets": 2956000, "short_term_debt": 14000, "accounts_payable": 1410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2697000, "total_debt": 14000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31533000, "total_equity": 259000, "shares_outstanding": 1578, "operating_cash_flow": -8990000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": 2915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10797000, "free_cash_flow": -8982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10955000", "ebitda": "-10898000", "netIncome": "-13037000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "21767000", "costOfRevenue": "57000", "interestIncome": "None", "incomeBeforeTax": "-13037000", "interestExpense": "2081999", "operatingIncome": "-11387000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2765000", "reportedCurrency": "USD", "netInterestIncome": "-2366000", "nonInterestIncome": "None", "operatingExpenses": "11330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "8096000", "netIncomeFromContinuingOperations": "-13302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2956000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31533000", "totalLiabilities": "2697000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "2934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "1410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "259000", "capitalLeaseObligations": "14000", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "2697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1808000", "commonStockSharesOutstanding": "1578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13037000", "profitLoss": "None", "dividendPayout": "2915000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000", "operatingCashflow": "-8990000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10797000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "ebit": -2564000, "ebitda": -2514000, "pretax_income": -3217000, "tax_provision": 325000, "net_income": -3217000, "net_income_to_common": -3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000, "total_current_assets": 312000, "total_assets": 383000, "short_term_debt": 659000, "long_term_debt": null, "total_debt": 659000, "total_liabilities": 2008000, "total_equity": -1625000, "shares_outstanding": 1160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1085000, "capital_expenditure": 3000, "free_cash_flow": -1082000, "dividends_paid": 3447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84040, "ticker_id": 6335, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2564000", "ebitda": "-2514000", "netIncome": "-3217000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "None", "incomeBeforeTax": "-3217000", "interestExpense": "653000", "operatingIncome": "-2239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "2189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "1997000", "netIncomeFromContinuingOperations": "-3217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "383000", "longTermDebt": "None", "shortTermDebt": "659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18496000", "totalLiabilities": "2008000", "otherCurrentAssets": "303000", "totalCurrentAssets": "312000", "currentLongTermDebt": "602000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71000", "currentAccountsPayable": "1294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673000", "totalShareholderEquity": "-1625000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "41000", "totalCurrentLiabilities": "1994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "1160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3217000", "profitLoss": "None", "dividendPayout": "3447000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1085000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "research_and_development": 242000, "selling_general_admin": 1997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2564000, "depreciation_amortisation": 50000, "ebitda": -2514000, "interest_expense": 653000, "interest_income": null, "other_non_operating": null, "pretax_income": -3217000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": -3217000, "net_income_continuing_ops": -3217000, "net_income_to_common": -3217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71000, "total_assets": 383000, "short_term_debt": 659000, "accounts_payable": 1294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000, "total_liabilities": 2008000, "total_debt": 659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18496000, "total_equity": -1625000, "shares_outstanding": 1160, "operating_cash_flow": -1085000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": 3447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1007000, "free_cash_flow": -1082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2564000", "ebitda": "-2514000", "netIncome": "-3217000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "None", "incomeBeforeTax": "-3217000", "interestExpense": "653000", "operatingIncome": "-2239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-653000", "nonInterestIncome": "None", "operatingExpenses": "2189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "1997000", "netIncomeFromContinuingOperations": "-3217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "383000", "longTermDebt": "None", "shortTermDebt": "659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18496000", "totalLiabilities": "2008000", "otherCurrentAssets": "303000", "totalCurrentAssets": "312000", "currentLongTermDebt": "602000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71000", "currentAccountsPayable": "1294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673000", "totalShareholderEquity": "-1625000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "41000", "totalCurrentLiabilities": "1994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14000", "cashAndShortTermInvestments": "9000", "commonStockSharesOutstanding": "1160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3217000", "profitLoss": "None", "dividendPayout": "3447000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1085000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 73000, "gross_profit": -73000, "ebit": -9287000, "ebitda": -9214000, "pretax_income": -9303000, "tax_provision": -50000, "net_income": -9303000, "net_income_to_common": -9303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000, "total_current_assets": 96000, "total_assets": 218000, "short_term_debt": 3547000, "long_term_debt": null, "total_debt": 3547000, "total_liabilities": 4942000, "total_equity": -4724000, "shares_outstanding": 11602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -847000, "capital_expenditure": 0, "free_cash_flow": -847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84045, "ticker_id": 6335, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9287000", "ebitda": "-9214000", "netIncome": "-9303000", "grossProfit": "-73000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-9303000", "interestExpense": "16000", "operatingIncome": "-9259000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "9186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "813000", "netIncomeFromContinuingOperations": "-1559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "218000", "longTermDebt": "None", "shortTermDebt": "3547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15279000", "totalLiabilities": "4942000", "otherCurrentAssets": "6000", "totalCurrentAssets": "96000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "3808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122000", "currentAccountsPayable": "57000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3614000", "totalShareholderEquity": "-4724000", "capitalLeaseObligations": "114000", "otherCurrentLiabilities": "1271000", "totalCurrentLiabilities": "4875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "90000", "commonStockSharesOutstanding": "11602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-847000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "-3842000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 73000, "gross_profit": -73000, "research_and_development": 5187000, "selling_general_admin": 813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9287000, "depreciation_amortisation": 73000, "ebitda": -9214000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -9303000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": -9303000, "net_income_continuing_ops": -1559000, "net_income_to_common": -9303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90000, "short_term_investments": 3808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122000, "total_assets": 218000, "short_term_debt": 3547000, "accounts_payable": 57000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67000, "total_liabilities": 4942000, "total_debt": 3547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15279000, "total_equity": -4724000, "shares_outstanding": 11602, "operating_cash_flow": -847000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": -847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9287000", "ebitda": "-9214000", "netIncome": "-9303000", "grossProfit": "-73000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-9303000", "interestExpense": "16000", "operatingIncome": "-9259000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "9186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5187000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "813000", "netIncomeFromContinuingOperations": "-1559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "218000", "longTermDebt": "None", "shortTermDebt": "3547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15279000", "totalLiabilities": "4942000", "otherCurrentAssets": "6000", "totalCurrentAssets": "96000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "3808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122000", "currentAccountsPayable": "57000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3614000", "totalShareholderEquity": "-4724000", "capitalLeaseObligations": "114000", "otherCurrentLiabilities": "1271000", "totalCurrentLiabilities": "4875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "90000", "commonStockSharesOutstanding": "11602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-847000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "-3842000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 100000, "gross_profit": 100000, "ebit": -1459000, "ebitda": -1456000, "pretax_income": -2531000, "tax_provision": -131297, "net_income": -2531000, "net_income_to_common": -2531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000, "total_current_assets": 674000, "total_assets": 955000, "short_term_debt": 152000, "long_term_debt": null, "total_debt": 152000, "total_liabilities": 2409000, "total_equity": -1454000, "shares_outstanding": 891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3706000, "capital_expenditure": 2000, "free_cash_flow": -3704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84050, "ticker_id": 6335, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1459000", "ebitda": "-1456000", "netIncome": "-2531000", "grossProfit": "100000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-2531000", "interestExpense": "34000", "operatingIncome": "-1459000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-131297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1195000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "955000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12599000", "totalLiabilities": "2409000", "otherCurrentAssets": "565000", "totalCurrentAssets": "674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281000", "currentAccountsPayable": "1226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "-1454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "766000", "totalCurrentLiabilities": "2225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "109000", "commonStockSharesOutstanding": "891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3706000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100000, "cost_of_revenue": 100000, "gross_profit": 100000, "research_and_development": 264000, "selling_general_admin": 1195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1459000, "depreciation_amortisation": 3000, "ebitda": -1456000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -2531000, "tax_provision": -131297, "effective_tax_rate": null, "net_income": -2531000, "net_income_continuing_ops": null, "net_income_to_common": -2531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281000, "total_assets": 955000, "short_term_debt": 152000, "accounts_payable": 1226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 2409000, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12599000, "total_equity": -1454000, "shares_outstanding": 891, "operating_cash_flow": -3706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -3704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1459000", "ebitda": "-1456000", "netIncome": "-2531000", "grossProfit": "100000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-2531000", "interestExpense": "34000", "operatingIncome": "-1459000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-131297", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1195000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "955000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12599000", "totalLiabilities": "2409000", "otherCurrentAssets": "565000", "totalCurrentAssets": "674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281000", "currentAccountsPayable": "1226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "-1454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "766000", "totalCurrentLiabilities": "2225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "109000", "commonStockSharesOutstanding": "891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3706000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 735, "gross_profit": -735, "ebit": -3267466, "ebitda": -3266731, "pretax_income": -3464492, "tax_provision": 5, "net_income": -3464492, "net_income_to_common": -3464492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820894, "total_current_assets": 3921754, "total_assets": 4275656, "short_term_debt": 85665, "long_term_debt": null, "total_debt": 85665, "total_liabilities": 1061854, "total_equity": 3213802, "shares_outstanding": 891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2883735, "capital_expenditure": 5, "free_cash_flow": -2883730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84055, "ticker_id": 6335, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3267466", "ebitda": "-3266731", "netIncome": "-3464492", "grossProfit": "-735", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "735", "interestIncome": "None", "incomeBeforeTax": "-3464492", "interestExpense": "197026", "operatingIncome": "-3154421", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3153686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18025", "currentDebt": "None", "investments": "None", "totalAssets": "4275656", "longTermDebt": "None", "shortTermDebt": "85665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7777138", "totalLiabilities": "1061854", "otherCurrentAssets": "100860", "totalCurrentAssets": "3921754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353901", "currentAccountsPayable": "246329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340021", "totalShareholderEquity": "3213802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475504", "totalCurrentLiabilities": "807498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254356", "cashAndShortTermInvestments": "3820894", "commonStockSharesOutstanding": "891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3464492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2883735", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6091977", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 735, "gross_profit": -735, "research_and_development": 1882434, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3267466, "depreciation_amortisation": 735, "ebitda": -3266731, "interest_expense": 197026, "interest_income": null, "other_non_operating": null, "pretax_income": -3464492, "tax_provision": 5, "effective_tax_rate": null, "net_income": -3464492, "net_income_continuing_ops": null, "net_income_to_common": -3464492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820894, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3921754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353901, "total_assets": 4275656, "short_term_debt": 85665, "accounts_payable": 246329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254356, "total_liabilities": 1061854, "total_debt": 85665, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7777138, "total_equity": 3213802, "shares_outstanding": 891, "operating_cash_flow": -2883735, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6091977, "free_cash_flow": -2883730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3267466", "ebitda": "-3266731", "netIncome": "-3464492", "grossProfit": "-735", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "735", "interestIncome": "None", "incomeBeforeTax": "-3464492", "interestExpense": "197026", "operatingIncome": "-3154421", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3153686", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1882434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18025", "currentDebt": "None", "investments": "None", "totalAssets": "4275656", "longTermDebt": "None", "shortTermDebt": "85665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7777138", "totalLiabilities": "1061854", "otherCurrentAssets": "100860", "totalCurrentAssets": "3921754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353901", "currentAccountsPayable": "246329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340021", "totalShareholderEquity": "3213802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475504", "totalCurrentLiabilities": "807498", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254356", "cashAndShortTermInvestments": "3820894", "commonStockSharesOutstanding": "891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3464492", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2883735", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6091977", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 612, "gross_profit": -612, "ebit": -4312646, "ebitda": -4312034, "pretax_income": -4312646, "tax_provision": -2, "net_income": -4312646, "net_income_to_common": -4312646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612652, "total_current_assets": 637639, "total_assets": 639231, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 486292, "total_equity": 152939, "shares_outstanding": 891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2371004, "capital_expenditure": 2206, "free_cash_flow": -2368798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84059, "ticker_id": 6335, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4312646", "ebitda": "-4312034", "netIncome": "-4312646", "grossProfit": "-612", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "612", "interestIncome": "None", "incomeBeforeTax": "-4312646", "interestExpense": "None", "operatingIncome": "-4313707", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4313095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11250", "currentDebt": "None", "investments": "None", "totalAssets": "639231", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4312646", "totalLiabilities": "486292", "otherCurrentAssets": "24987", "totalCurrentAssets": "637639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592", "currentAccountsPayable": "286613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199679", "totalCurrentLiabilities": "486292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "612652", "commonStockSharesOutstanding": "891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "612652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2371004", "capitalExpenditures": "2206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2985860", "cashflowFromInvestment": "-2204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 612, "gross_profit": -612, "research_and_development": 3513019, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4312646, "depreciation_amortisation": 612, "ebitda": -4312034, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4312646, "tax_provision": -2, "effective_tax_rate": null, "net_income": -4312646, "net_income_continuing_ops": null, "net_income_to_common": -4312646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612652, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 637639, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1592, "total_assets": 639231, "short_term_debt": null, "accounts_payable": 286613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 486292, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4312646, "total_equity": 152939, "shares_outstanding": 891, "operating_cash_flow": -2371004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2206, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2985860, "free_cash_flow": -2368798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4312646", "ebitda": "-4312034", "netIncome": "-4312646", "grossProfit": "-612", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "612", "interestIncome": "None", "incomeBeforeTax": "-4312646", "interestExpense": "None", "operatingIncome": "-4313707", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4313095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11250", "currentDebt": "None", "investments": "None", "totalAssets": "639231", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4312646", "totalLiabilities": "486292", "otherCurrentAssets": "24987", "totalCurrentAssets": "637639", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592", "currentAccountsPayable": "286613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199679", "totalCurrentLiabilities": "486292", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "612652", "commonStockSharesOutstanding": "891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "612652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4312646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2371004", "capitalExpenditures": "2206", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2985860", "cashflowFromInvestment": "-2204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2003000, "ebitda": -2002000, "pretax_income": -1998000, "tax_provision": null, "net_income": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11048000, "total_current_assets": 11279000, "total_assets": 11339000, "short_term_debt": 58000, "long_term_debt": null, "total_debt": 58000, "total_liabilities": 794000, "total_equity": 10545000, "shares_outstanding": 1241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3685000, "capital_expenditure": 0, "free_cash_flow": -3685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84023, "ticker_id": 6335, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2003000", "ebitda": "-2002000", "netIncome": "-1998000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-1998000", "interestExpense": "None", "operatingIncome": "-2003000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1642000", "netIncomeFromContinuingOperations": "-1998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11339000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53694000", "totalLiabilities": "794000", "otherCurrentAssets": "231000", "totalCurrentAssets": "11279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "10545000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "433000", "totalCurrentLiabilities": "794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11048000", "commonStockSharesOutstanding": "1241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6504000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 361000, "selling_general_admin": 1642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2003000, "depreciation_amortisation": 1000, "ebitda": -2002000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1998000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1998000, "net_income_continuing_ops": -1998000, "net_income_to_common": -1998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60000, "total_assets": 11339000, "short_term_debt": 58000, "accounts_payable": 303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 794000, "total_debt": 58000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53694000, "total_equity": 10545000, "shares_outstanding": 1241000, "operating_cash_flow": -3685000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6504000, "free_cash_flow": -3685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2003000", "ebitda": "-2002000", "netIncome": "-1998000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-1998000", "interestExpense": "None", "operatingIncome": "-2003000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1642000", "netIncomeFromContinuingOperations": "-1998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11339000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53694000", "totalLiabilities": "794000", "otherCurrentAssets": "231000", "totalCurrentAssets": "11279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60000", "currentAccountsPayable": "303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000", "totalShareholderEquity": "10545000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "433000", "totalCurrentLiabilities": "794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11048000", "commonStockSharesOutstanding": "1241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3685000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6504000", "cashflowFromInvestment": "None", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2664000, "ebitda": -2663000, "pretax_income": -2659000, "tax_provision": null, "net_income": -2659000, "net_income_to_common": -2659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8229000, "total_current_assets": 8592000, "total_assets": 8666000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 2658000, "total_equity": 6008000, "shares_outstanding": 497696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2971000, "capital_expenditure": 3000, "free_cash_flow": -2968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84024, "ticker_id": 6335, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2664000", "ebitda": "-2663000", "netIncome": "-2659000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-2659000", "interestExpense": "None", "operatingIncome": "-2664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1033000", "netIncomeFromContinuingOperations": "-2659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8666000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51696000", "totalLiabilities": "2658000", "otherCurrentAssets": "363000", "totalCurrentAssets": "8592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74000", "currentAccountsPayable": "1837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "6008000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "750000", "totalCurrentLiabilities": "2643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8229000", "commonStockSharesOutstanding": "497696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2971000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7148000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1631000, "selling_general_admin": 1033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2664000, "depreciation_amortisation": 1000, "ebitda": -2663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2659000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2659000, "net_income_continuing_ops": -2659000, "net_income_to_common": -2659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74000, "total_assets": 8666000, "short_term_debt": 56000, "accounts_payable": 1837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15000, "total_liabilities": 2658000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51696000, "total_equity": 6008000, "shares_outstanding": 497696, "operating_cash_flow": -2971000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7148000, "free_cash_flow": -2968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2664000", "ebitda": "-2663000", "netIncome": "-2659000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-2659000", "interestExpense": "None", "operatingIncome": "-2664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1033000", "netIncomeFromContinuingOperations": "-2659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8666000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51696000", "totalLiabilities": "2658000", "otherCurrentAssets": "363000", "totalCurrentAssets": "8592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74000", "currentAccountsPayable": "1837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000", "totalShareholderEquity": "6008000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "750000", "totalCurrentLiabilities": "2643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8229000", "commonStockSharesOutstanding": "497696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2971000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7148000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 6333000, "cost_of_revenue": 3364000, "gross_profit": -1000, "ebit": -3365000, "ebitda": -3364000, "pretax_income": -3359000, "tax_provision": 752000, "net_income": -3359000, "net_income_to_common": -3359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4055000, "total_current_assets": 4697000, "total_assets": 4782000, "short_term_debt": 54000, "long_term_debt": null, "total_debt": 54000, "total_liabilities": 2789000, "total_equity": 1993000, "shares_outstanding": 93625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2313000, "capital_expenditure": 0, "free_cash_flow": -2313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84026, "ticker_id": 6335, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3365000", "ebitda": "-3364000", "netIncome": "-3359000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "6333000", "costOfRevenue": "3364000", "interestIncome": "6000", "incomeBeforeTax": "-3359000", "interestExpense": "None", "operatingIncome": "-3365000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "3365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1596000", "netIncomeFromContinuingOperations": "-3359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "4782000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49037000", "totalLiabilities": "2789000", "otherCurrentAssets": "642000", "totalCurrentAssets": "4697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85000", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "1993000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "4055000", "commonStockSharesOutstanding": "93625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2313000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6333000, "cost_of_revenue": 3364000, "gross_profit": -1000, "research_and_development": 1769000, "selling_general_admin": 1596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3365000, "depreciation_amortisation": 1000, "ebitda": -3364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3359000, "tax_provision": 752000, "effective_tax_rate": null, "net_income": -3359000, "net_income_continuing_ops": -3359000, "net_income_to_common": -3359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4055000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85000, "total_assets": 4782000, "short_term_debt": 54000, "accounts_payable": 1317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30000, "total_liabilities": 2789000, "total_debt": 54000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49037000, "total_equity": 1993000, "shares_outstanding": 93625, "operating_cash_flow": -2313000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246000, "free_cash_flow": -2313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3365000", "ebitda": "-3364000", "netIncome": "-3359000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "6333000", "costOfRevenue": "3364000", "interestIncome": "6000", "incomeBeforeTax": "-3359000", "interestExpense": "None", "operatingIncome": "-3365000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "3365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1596000", "netIncomeFromContinuingOperations": "-3359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "4782000", "longTermDebt": "None", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49037000", "totalLiabilities": "2789000", "otherCurrentAssets": "642000", "totalCurrentAssets": "4697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85000", "currentAccountsPayable": "1317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "1993000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "2759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "4055000", "commonStockSharesOutstanding": "93625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2313000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 22538000, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2892000, "ebitda": -2891000, "pretax_income": -2892000, "tax_provision": null, "net_income": -2892000, "net_income_to_common": -2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5122000, "total_current_assets": 5576000, "total_assets": 5675000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 2353000, "total_equity": 3322000, "shares_outstanding": 78755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3166000, "capital_expenditure": 396000, "free_cash_flow": -2770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84027, "ticker_id": 6335, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2892000", "ebitda": "-2891000", "netIncome": "-2892000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "22538000", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-2892000", "interestExpense": "None", "operatingIncome": "-2897000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1018000", "netIncomeFromContinuingOperations": "-2892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "5675000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45678000", "totalLiabilities": "2353000", "otherCurrentAssets": "454000", "totalCurrentAssets": "5576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99000", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96000", "totalShareholderEquity": "3322000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "960000", "totalCurrentLiabilities": "2309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5122000", "commonStockSharesOutstanding": "78755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3166000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5007000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22538000, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1879000, "selling_general_admin": 1018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2892000, "depreciation_amortisation": 1000, "ebitda": -2891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2892000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2892000, "net_income_continuing_ops": -2892000, "net_income_to_common": -2892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99000, "total_assets": 5675000, "short_term_debt": 52000, "accounts_payable": 1297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44000, "total_liabilities": 2353000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45678000, "total_equity": 3322000, "shares_outstanding": 78755, "operating_cash_flow": -3166000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5007000, "free_cash_flow": -2770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2892000", "ebitda": "-2891000", "netIncome": "-2892000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "22538000", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-2892000", "interestExpense": "None", "operatingIncome": "-2897000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1018000", "netIncomeFromContinuingOperations": "-2892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "5675000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45678000", "totalLiabilities": "2353000", "otherCurrentAssets": "454000", "totalCurrentAssets": "5576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99000", "currentAccountsPayable": "1297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96000", "totalShareholderEquity": "3322000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "960000", "totalCurrentLiabilities": "2309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44000", "cashAndShortTermInvestments": "5122000", "commonStockSharesOutstanding": "78755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3166000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5007000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3051000, "ebitda": -3050000, "pretax_income": -3046000, "tax_provision": null, "net_income": -3046000, "net_income_to_common": -3046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3281000, "total_current_assets": 3930000, "total_assets": 4042000, "short_term_debt": 50000, "long_term_debt": null, "total_debt": 50000, "total_liabilities": 2837000, "total_equity": 1205000, "shares_outstanding": 525447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": 0, "free_cash_flow": -1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84028, "ticker_id": 6335, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3051000", "ebitda": "-3050000", "netIncome": "-3046000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-3046000", "interestExpense": "None", "operatingIncome": "-3051000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "3051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1411000", "netIncomeFromContinuingOperations": "-3046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4042000", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42786000", "totalLiabilities": "2837000", "otherCurrentAssets": "649000", "totalCurrentAssets": "3930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112000", "currentAccountsPayable": "1361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108000", "totalShareholderEquity": "1205000", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "1368000", "totalCurrentLiabilities": "2779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "3281000", "commonStockSharesOutstanding": "525447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "None", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1640000, "selling_general_admin": 1411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3051000, "depreciation_amortisation": 1000, "ebitda": -3050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3046000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3046000, "net_income_continuing_ops": -3046000, "net_income_to_common": -3046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112000, "total_assets": 4042000, "short_term_debt": 50000, "accounts_payable": 1361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58000, "total_liabilities": 2837000, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42786000, "total_equity": 1205000, "shares_outstanding": 525447, "operating_cash_flow": -1736000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": -1736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3051000", "ebitda": "-3050000", "netIncome": "-3046000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "5000", "incomeBeforeTax": "-3046000", "interestExpense": "None", "operatingIncome": "-3051000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "3051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1411000", "netIncomeFromContinuingOperations": "-3046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4042000", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42786000", "totalLiabilities": "2837000", "otherCurrentAssets": "649000", "totalCurrentAssets": "3930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112000", "currentAccountsPayable": "1361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108000", "totalShareholderEquity": "1205000", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "1368000", "totalCurrentLiabilities": "2779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58000", "cashAndShortTermInvestments": "3281000", "commonStockSharesOutstanding": "525447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "None", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 2298000, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1948000, "ebitda": -1947000, "pretax_income": -1948000, "tax_provision": 654000, "net_income": -1948000, "net_income_to_common": -1948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5028000, "total_current_assets": 5615000, "total_assets": 5739000, "short_term_debt": 48000, "long_term_debt": null, "total_debt": 48000, "total_liabilities": 1707000, "total_equity": 4032000, "shares_outstanding": 6546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1999000, "capital_expenditure": 0, "free_cash_flow": -1999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84029, "ticker_id": 6335, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1948000", "ebitda": "-1947000", "netIncome": "-1948000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "2298000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-1948000", "interestExpense": "None", "operatingIncome": "-1954000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "1953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1063000", "netIncomeFromContinuingOperations": "-1948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "5739000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39740000", "totalLiabilities": "1707000", "otherCurrentAssets": "587000", "totalCurrentAssets": "5615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "4032000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "691000", "totalCurrentLiabilities": "1636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000", "cashAndShortTermInvestments": "5028000", "commonStockSharesOutstanding": "6546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2281000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2298000, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 829000, "selling_general_admin": 1063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1948000, "depreciation_amortisation": 1000, "ebitda": -1947000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1948000, "tax_provision": 654000, "effective_tax_rate": null, "net_income": -1948000, "net_income_continuing_ops": -1948000, "net_income_to_common": -1948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124000, "total_assets": 5739000, "short_term_debt": 48000, "accounts_payable": 897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71000, "total_liabilities": 1707000, "total_debt": 48000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39740000, "total_equity": 4032000, "shares_outstanding": 6546, "operating_cash_flow": -1999000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2281000, "free_cash_flow": -1999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1948000", "ebitda": "-1947000", "netIncome": "-1948000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "2298000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-1948000", "interestExpense": "None", "operatingIncome": "-1954000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "1953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1063000", "netIncomeFromContinuingOperations": "-1948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "5739000", "longTermDebt": "None", "shortTermDebt": "48000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39740000", "totalLiabilities": "1707000", "otherCurrentAssets": "587000", "totalCurrentAssets": "5615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "4032000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "691000", "totalCurrentLiabilities": "1636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71000", "cashAndShortTermInvestments": "5028000", "commonStockSharesOutstanding": "6546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2281000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2123000, "ebitda": -2122000, "pretax_income": -2123000, "tax_provision": null, "net_income": -2123000, "net_income_to_common": -2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 5323000, "total_assets": 5459000, "short_term_debt": 47000, "long_term_debt": null, "total_debt": 47000, "total_liabilities": 1799000, "total_equity": 3660000, "shares_outstanding": 6640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2268000, "capital_expenditure": 0, "free_cash_flow": -2268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84031, "ticker_id": 6335, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2123000", "ebitda": "-2122000", "netIncome": "-2123000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "7000", "incomeBeforeTax": "-2123000", "interestExpense": "None", "operatingIncome": "-2130000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1005000", "netIncomeFromContinuingOperations": "-2123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5459000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37793000", "totalLiabilities": "1799000", "otherCurrentAssets": "577000", "totalCurrentAssets": "5323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136000", "currentAccountsPayable": "1137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "3660000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "531000", "totalCurrentLiabilities": "1715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "4746000", "commonStockSharesOutstanding": "6640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "661000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1130000, "selling_general_admin": 1005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2123000, "depreciation_amortisation": 1000, "ebitda": -2122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2123000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2123000, "net_income_continuing_ops": -2123000, "net_income_to_common": -2123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136000, "total_assets": 5459000, "short_term_debt": 47000, "accounts_payable": 1137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000, "total_liabilities": 1799000, "total_debt": 47000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37793000, "total_equity": 3660000, "shares_outstanding": 6640, "operating_cash_flow": -2268000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 661000, "free_cash_flow": -2268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2123000", "ebitda": "-2122000", "netIncome": "-2123000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "7000", "incomeBeforeTax": "-2123000", "interestExpense": "None", "operatingIncome": "-2130000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1005000", "netIncomeFromContinuingOperations": "-2123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5459000", "longTermDebt": "None", "shortTermDebt": "47000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37793000", "totalLiabilities": "1799000", "otherCurrentAssets": "577000", "totalCurrentAssets": "5323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136000", "currentAccountsPayable": "1137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "3660000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "531000", "totalCurrentLiabilities": "1715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84000", "cashAndShortTermInvestments": "4746000", "commonStockSharesOutstanding": "6640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2268000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "661000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2250000, "ebitda": -2249000, "pretax_income": -2250000, "tax_provision": -42276, "net_income": -2250000, "net_income_to_common": -2250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6353000, "total_current_assets": 6884000, "total_assets": 7031000, "short_term_debt": 45000, "long_term_debt": null, "total_debt": 45000, "total_liabilities": 2312000, "total_equity": 4719000, "shares_outstanding": 16347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2141000, "capital_expenditure": 0, "free_cash_flow": -2141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84032, "ticker_id": 6335, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2250000", "ebitda": "-2249000", "netIncome": "-2250000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "6000", "incomeBeforeTax": "-2250000", "interestExpense": "None", "operatingIncome": "-2257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42276", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1380000", "netIncomeFromContinuingOperations": "-2250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "7031000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35670000", "totalLiabilities": "2312000", "otherCurrentAssets": "531000", "totalCurrentAssets": "6884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147000", "currentAccountsPayable": "1236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "4719000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "935000", "totalCurrentLiabilities": "2216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "6353000", "commonStockSharesOutstanding": "16347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 877000, "selling_general_admin": 1380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2250000, "depreciation_amortisation": 1000, "ebitda": -2249000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2250000, "tax_provision": -42276, "effective_tax_rate": null, "net_income": -2250000, "net_income_continuing_ops": -2250000, "net_income_to_common": -2250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147000, "total_assets": 7031000, "short_term_debt": 45000, "accounts_payable": 1236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96000, "total_liabilities": 2312000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35670000, "total_equity": 4719000, "shares_outstanding": 16347, "operating_cash_flow": -2141000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4403000, "free_cash_flow": -2141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2250000", "ebitda": "-2249000", "netIncome": "-2250000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "6000", "incomeBeforeTax": "-2250000", "interestExpense": "None", "operatingIncome": "-2257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42276", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1380000", "netIncomeFromContinuingOperations": "-2250000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "7031000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35670000", "totalLiabilities": "2312000", "otherCurrentAssets": "531000", "totalCurrentAssets": "6884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147000", "currentAccountsPayable": "1236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "4719000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "935000", "totalCurrentLiabilities": "2216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "6353000", "commonStockSharesOutstanding": "16347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1895000, "ebitda": -1894000, "pretax_income": -1887000, "tax_provision": null, "net_income": -1887000, "net_income_to_common": -1887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4091000, "total_current_assets": 4428000, "total_assets": 4587000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 1789000, "total_equity": 2798000, "shares_outstanding": 3200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2203000, "capital_expenditure": 0, "free_cash_flow": -2203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84033, "ticker_id": 6335, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1895000", "ebitda": "-1894000", "netIncome": "-1887000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "6000", "incomeBeforeTax": "-1887000", "interestExpense": "None", "operatingIncome": "-1895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "1894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "-1887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4587000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33420000", "totalLiabilities": "1789000", "otherCurrentAssets": "337000", "totalCurrentAssets": "4428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158999", "currentAccountsPayable": "637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "2798000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "1680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108999", "cashAndShortTermInvestments": "4091000", "commonStockSharesOutstanding": "3200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2203000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4486000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 933000, "selling_general_admin": 962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1895000, "depreciation_amortisation": 1000, "ebitda": -1894000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1887000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1887000, "net_income_continuing_ops": -1887000, "net_income_to_common": -1887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158999, "total_assets": 4587000, "short_term_debt": 43000, "accounts_payable": 637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108999, "total_liabilities": 1789000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33420000, "total_equity": 2798000, "shares_outstanding": 3200000, "operating_cash_flow": -2203000, "stock_based_compensation": 37000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4486000, "free_cash_flow": -2203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1895000", "ebitda": "-1894000", "netIncome": "-1887000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "6000", "incomeBeforeTax": "-1887000", "interestExpense": "None", "operatingIncome": "-1895000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "1894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "-1887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4587000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33420000", "totalLiabilities": "1789000", "otherCurrentAssets": "337000", "totalCurrentAssets": "4428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158999", "currentAccountsPayable": "637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "2798000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "1680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108999", "cashAndShortTermInvestments": "4091000", "commonStockSharesOutstanding": "3200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2203000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4486000", "cashflowFromInvestment": "None", "stockBasedCompensation": "37000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 5394000, "cost_of_revenue": 15000, "gross_profit": -15000, "ebit": -2003999, "ebitda": -1988999, "pretax_income": -2004000, "tax_provision": 1608000, "net_income": -2004000, "net_income_to_common": -2004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808000, "total_current_assets": 2934000, "total_assets": 2956000, "short_term_debt": 14000, "long_term_debt": null, "total_debt": 14000, "total_liabilities": 2697000, "total_equity": 259000, "shares_outstanding": 1774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5560000, "capital_expenditure": 0, "free_cash_flow": -5560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84034, "ticker_id": 6335, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2003999", "ebitda": "-1988999", "netIncome": "-2004000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "5394000", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2004000", "interestExpense": "None", "operatingIncome": "-2025999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1608000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "921000", "netIncomeFromContinuingOperations": "-2004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "2956000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31533000", "totalLiabilities": "2697000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "2934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "1410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "259000", "capitalLeaseObligations": "14000", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "2697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2542000", "cashAndShortTermInvestments": "1808000", "commonStockSharesOutstanding": "1774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3880000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5394000, "cost_of_revenue": 15000, "gross_profit": -15000, "research_and_development": 1046000, "selling_general_admin": 921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2003999, "depreciation_amortisation": 15000, "ebitda": -1988999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2004000, "tax_provision": 1608000, "effective_tax_rate": null, "net_income": -2004000, "net_income_continuing_ops": -2004000, "net_income_to_common": -2004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2934000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22000, "total_assets": 2956000, "short_term_debt": 14000, "accounts_payable": 1410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2542000, "total_liabilities": 2697000, "total_debt": 14000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31533000, "total_equity": 259000, "shares_outstanding": 1774, "operating_cash_flow": -5560000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3880000, "free_cash_flow": -5560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2003999", "ebitda": "-1988999", "netIncome": "-2004000", "grossProfit": "-15000", "depreciation": "None", "totalRevenue": "5394000", "costOfRevenue": "15000", "interestIncome": "None", "incomeBeforeTax": "-2004000", "interestExpense": "None", "operatingIncome": "-2025999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1608000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "921000", "netIncomeFromContinuingOperations": "-2004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "850000", "currentDebt": "None", "investments": "None", "totalAssets": "2956000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31533000", "totalLiabilities": "2697000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "2934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "1410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "259000", "capitalLeaseObligations": "14000", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "2697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2542000", "cashAndShortTermInvestments": "1808000", "commonStockSharesOutstanding": "1774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3880000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2137000, "ebitda": -2136000, "pretax_income": -2137000, "tax_provision": -52000, "net_income": -2137000, "net_income_to_common": -2137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3488000, "total_current_assets": 4367000, "total_assets": 4404000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 2177000, "total_equity": 2227000, "shares_outstanding": 1619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1311000, "capital_expenditure": 0, "free_cash_flow": -1311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84036, "ticker_id": 6335, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2137000", "ebitda": "-2136000", "netIncome": "-2137000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2137000", "interestExpense": "None", "operatingIncome": "-2439000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1250000", "netIncomeFromContinuingOperations": "-2137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4404000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29529000", "totalLiabilities": "2177000", "otherCurrentAssets": "879000", "totalCurrentAssets": "4367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36999", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000", "totalShareholderEquity": "2227000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "2177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3488000", "commonStockSharesOutstanding": "1619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1189000, "selling_general_admin": 1250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2137000, "depreciation_amortisation": 1000, "ebitda": -2136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2137000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -2137000, "net_income_continuing_ops": -2137000, "net_income_to_common": -2137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36999, "total_assets": 4404000, "short_term_debt": 28000, "accounts_payable": 988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2177000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29529000, "total_equity": 2227000, "shares_outstanding": 1619, "operating_cash_flow": -1311000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": -1311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2137000", "ebitda": "-2136000", "netIncome": "-2137000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2137000", "interestExpense": "None", "operatingIncome": "-2439000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "2438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1250000", "netIncomeFromContinuingOperations": "-2137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4404000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29529000", "totalLiabilities": "2177000", "otherCurrentAssets": "879000", "totalCurrentAssets": "4367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36999", "currentAccountsPayable": "988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000", "totalShareholderEquity": "2227000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "1161000", "totalCurrentLiabilities": "2177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3488000", "commonStockSharesOutstanding": "1619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -5812000, "ebitda": -5810000, "pretax_income": -6746000, "tax_provision": 934000, "net_income": -6746000, "net_income_to_common": -6746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4799000, "total_current_assets": 5592000, "total_assets": 5642000, "short_term_debt": 41000, "long_term_debt": null, "total_debt": 41000, "total_liabilities": 1604000, "total_equity": 4038000, "shares_outstanding": 949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153000, "capital_expenditure": 8000, "free_cash_flow": -145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84037, "ticker_id": 6335, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:21.832135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5812000", "ebitda": "-5810000", "netIncome": "-6746000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-6746000", "interestExpense": "934000", "operatingIncome": "-5934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "5932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5054000", "netIncomeFromContinuingOperations": "-6746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5642000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27392000", "totalLiabilities": "1604000", "otherCurrentAssets": "793000", "totalCurrentAssets": "5592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50000", "currentAccountsPayable": "307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50000", "shortLongTermDebtTotal": "41000", "totalShareholderEquity": "4038000", "capitalLeaseObligations": "41000", "otherCurrentLiabilities": "1256000", "totalCurrentLiabilities": "1604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4799000", "commonStockSharesOutstanding": "949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7067000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "-59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 880000, "selling_general_admin": 5054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5812000, "depreciation_amortisation": 2000, "ebitda": -5810000, "interest_expense": 934000, "interest_income": null, "other_non_operating": null, "pretax_income": -6746000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": -6746000, "net_income_continuing_ops": -6746000, "net_income_to_common": -6746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50000, "total_assets": 5642000, "short_term_debt": 41000, "accounts_payable": 307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1604000, "total_debt": 41000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27392000, "total_equity": 4038000, "shares_outstanding": 949, "operating_cash_flow": -153000, "stock_based_compensation": -59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7067000, "free_cash_flow": -145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5812000", "ebitda": "-5810000", "netIncome": "-6746000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-6746000", "interestExpense": "934000", "operatingIncome": "-5934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "5932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5054000", "netIncomeFromContinuingOperations": "-6746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5642000", "longTermDebt": "None", "shortTermDebt": "41000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27392000", "totalLiabilities": "1604000", "otherCurrentAssets": "793000", "totalCurrentAssets": "5592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50000", "currentAccountsPayable": "307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50000", "shortLongTermDebtTotal": "41000", "totalShareholderEquity": "4038000", "capitalLeaseObligations": "41000", "otherCurrentLiabilities": "1256000", "totalCurrentLiabilities": "1604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4799000", "commonStockSharesOutstanding": "949", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-153000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7067000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "-59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }