{ "ticker": { "uuid": "cc89cbc4-77b4-438e-b35c-9806ef95a7a5", "symbol": "STC", "name": "Stewart Information Services Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/cc89cbc4-77b4-438e-b35c-9806ef95a7a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc89cbc4-77b4-438e-b35c-9806ef95a7a5/" }, "ticker_metadata": { "id": 3800, "uuid": "cc89cbc4-77b4-438e-b35c-9806ef95a7a5", "symbol": "STC", "name": "Stewart Information Services Corp", "asset_type": "equity", "market_cap": 2040897000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Stewart Information Services Corporation offers title insurance and real estate transaction services. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc89cbc4-77b4-438e-b35c-9806ef95a7a5", "symbol": "STC", "name": "Stewart Information Services Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/cc89cbc4-77b4-438e-b35c-9806ef95a7a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc89cbc4-77b4-438e-b35c-9806ef95a7a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.76, "quality": 0.27, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 65.83, "market_cap": 2028156470, "pe_ratio": 15.6681, "earnings_yield": 0.0638, "ebitda_to_ev": 0.1096, "shareholder_yield": 0.03, "roe": 0.079, "piotroski_f_score": 4, "momentum_12_1": 0.1696, "volatility_252d": 0.3195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.271796+00:00", "batch_id": "" }, "size": { "price_close": 65.83, "market_cap": 2028156470, "market_cap_usd": 2028156470, "enterprise_value": 2403669470, "shares_outstanding": 30809000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6681, "pb_ratio": 1.2382, "ptbv_ratio": 44.3449, "ps_ratio": 0.6561, "pcf_ratio": 8.7751, "pfcf_ratio": 6.5708, "ev_ebitda": 9.1271, "ev_ebit": 11.9733, "ev_sales": 0.7776, "ev_fcf": 7.7874, "earnings_yield": 0.0638, "fcf_yield": 0.1284, "price_to_sales": 0.6561, "price_to_book": 1.2382, "price_to_cashflow": 8.7751, "ebitda_to_ev": 0.1096, "sales_yield": 1.286 }, "yield": { "dividend_yield": 0.03, "buyback_yield": 0, "shareholder_yield": 0.03, "debt_paydown_yield": null, "total_yield": 0.03 }, "quality": { "gross_margin": 0.7944, "operating_margin": 0.0649, "net_margin": 0.0419, "ebitda_margin": 0.0852, "fcf_margin": 0.0999, "roe": 0.079, "roa": 0.04, "roic": 0.0782, "roc_greenblatt": null, "asset_turnover": 0.9546, "cash_conversion": 2.3845, "accruals_ratio": -0.0314, "sbc_to_revenue": 0.0058, "piotroski_f_score": 4, "altman_z_score": 2.3113, "earnings_stability_5y": 0.5125, "revenue_stability_5y": 0.1905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7583, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9721, "net_debt_to_ebitda": 1.4259, "debt_to_assets": 0.1997, "interest_coverage": 8.6864, "current_ratio": 0.6267, "quick_ratio": 0.6267, "net_debt": 375513000, "local_beta": 0.0018, "volatility_252d": 0.3195, "volatility_60d": 0.6786, "max_drawdown_12m": -0.2396, "risk_adjusted_momentum": 0.5308 }, "growth": { "revenue_growth_1y": 0.2131, "revenue_growth_3y_cagr": -0.0163, "revenue_growth_5y_cagr": 0.0501, "eps_growth_1y": 0.767, "eps_growth_3y_cagr": -0.1071, "eps_growth_5y_cagr": -0.0569, "fcf_growth_1y": 0.7357, "book_value_growth_1y": 0.1337, "revenue_growth": 0.2131, "earnings_growth": 0.767 }, "momentum": { "price_return_1m": -0.0559, "price_return_3m": -0.0094, "price_return_6m": -0.1238, "price_return_9m": -0.0847, "price_return_12m": 0.1042, "price_return_12m_ex1m": 0.1696, "momentum_6m": -0.1238, "momentum_12m": 0.1042, "momentum_12_1": 0.1696, "distance_from_52w_high": -0.1278, "distance_from_52w_low": 0.152, "relative_strength": 0.0042 }, "raw_ttm": { "revenue_ttm": 3091004000, "gross_profit_ttm": 2455420000, "ebit_ttm": 200752000, "ebitda_ttm": 263356000, "net_income_ttm": 129445000, "eps_diluted_ttm": 4.2015, "operating_cash_flow_ttm": 231125000, "capital_expenditure_ttm": 77537000, "fcf_ttm": 308662000, "dividends_paid_ttm": 60884000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23111000, "cash_and_equivalents": 271235000, "total_current_assets": 487438000, "total_current_liabilities": 777796000, "net_ppe": null, "total_assets": 3237987000, "total_debt": 646748000, "total_equity": 1637997000, "net_working_capital": -361593000, "book_value_per_share": 53.1662, "retained_earnings": 1146038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45736000, "tangible_book_per_share": 1.4845 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 30, "rank_ptbv": 96, "rank_ps": 19, "rank_pcf": 37, "rank_ev_ebitda": 33, "rank_ev_ebit": 48, "rank_earnings_yield": 42, "rank_fcf_yield": 30, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 52, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 12, "rank_fcf_margin": 70, "rank_piotroski": 82, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 52 }, "composites": { "value_composite": 24, "quality_composite": 73, "momentum_composite": 68, "growth_composite": 21, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.453, "os_score": 0.59, "value_percentile": 0.76, "quality_percentile": 0.27, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5004, "ticker_id": 3800, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.271796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.83, "market_cap": 2028156470, "market_cap_usd": 2028156470, "enterprise_value": 2403669470, "shares_outstanding": 30809000, "fx_rate_to_usd": null, "pe_ratio": 15.66809433, "pb_ratio": 1.23819303, "ptbv_ratio": 44.34485897, "ps_ratio": 0.65614812, "pcf_ratio": 8.77514968, "pfcf_ratio": 6.57080065, "ev_ebitda": 9.12707313, "ev_ebit": 11.97332764, "ev_sales": 0.77763389, "ev_fcf": 7.78738384, "earnings_yield": 0.06382397, "fcf_yield": 0.12841283, "dividend_yield": 0.03001938, "buyback_yield": 0, "shareholder_yield": 0.03001938, "debt_paydown_yield": null, "total_yield": 0.03001938, "gross_margin": 0.7943762, "operating_margin": 0.06494718, "net_margin": 0.04187798, "ebitda_margin": 0.0852008, "fcf_margin": 0.09985817, "roe": 0.0790264, "roa": 0.039977, "roic": 0.07822931, "roc_greenblatt": null, "asset_turnover": 0.95460667, "cash_conversion": 2.38450307, "accruals_ratio": -0.03140223, "sbc_to_revenue": 0.00575315, "debt_to_equity": 0.97211594, "net_debt_to_ebitda": 1.425876, "debt_to_assets": 0.19973768, "interest_coverage": 8.68642638, "current_ratio": 0.62669132, "quick_ratio": 0.62669132, "net_debt": 375513000, "revenue_growth_1y": 0.21306847, "revenue_growth_3y_cagr": -0.01629546, "revenue_growth_5y_cagr": 0.05007171, "eps_growth_1y": 0.76699838, "eps_growth_3y_cagr": -0.10705912, "eps_growth_5y_cagr": -0.05692352, "fcf_growth_1y": 0.73567484, "book_value_growth_1y": 0.13369569, "piotroski_f_score": 4, "altman_z_score": 2.31133155, "earnings_stability_5y": 0.512526, "revenue_stability_5y": 0.190463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05593002, "price_return_3m": -0.00940486, "price_return_6m": -0.12376095, "price_return_9m": -0.0846596, "price_return_12m": 0.1041782, "price_return_12m_ex1m": 0.16959359, "distance_from_52w_high": -0.12776292, "distance_from_52w_low": 0.15200599, "relative_strength": 0.00421462, "local_beta": 0.0018, "volatility_252d": 0.319523, "volatility_60d": 0.678589, "max_drawdown_12m": -0.23959159, "revenue_ttm": 3091004000, "gross_profit_ttm": 2455420000, "ebit_ttm": 200752000, "ebitda_ttm": 263356000, "net_income_ttm": 129445000, "eps_diluted_ttm": 4.20153202, "operating_cash_flow_ttm": 231125000, "capital_expenditure_ttm": 77537000, "fcf_ttm": 308662000, "dividends_paid_ttm": 60884000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23111000, "cash_and_equivalents": 271235000, "total_current_assets": 487438000, "total_current_liabilities": 777796000, "net_ppe": null, "total_assets": 3237987000, "total_debt": 646748000, "total_equity": 1637997000, "net_working_capital": -361593000, "book_value_per_share": 53.16618521, "retained_earnings": 1146038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45736000, "tangible_book_per_share": 1.48450128, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 30, "rank_ptbv": 96, "rank_ps": 19, "rank_pcf": 37, "rank_ev_ebitda": 33, "rank_ev_ebit": 48, "rank_earnings_yield": 42, "rank_fcf_yield": 30, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 52, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 12, "rank_fcf_margin": 70, "rank_piotroski": 82, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 52, "value_composite": 24, "quality_composite": 73, "momentum_composite": 68, "growth_composite": 21, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.83, "os": 0.59, "value": 0.76, "quality": 0.27, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 15.6681, "earnings_yield": 0.0638, "shareholder_yield": 0.03, "roe": 0.079, "momentum_12_1": 0.1696, "complete_fields": { "id": 5004, "ticker_id": 3800, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.271796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.83, "market_cap": 2028156470, "market_cap_usd": 2028156470, "enterprise_value": 2403669470, "shares_outstanding": 30809000, "fx_rate_to_usd": null, "pe_ratio": 15.66809433, "pb_ratio": 1.23819303, "ptbv_ratio": 44.34485897, "ps_ratio": 0.65614812, "pcf_ratio": 8.77514968, "pfcf_ratio": 6.57080065, "ev_ebitda": 9.12707313, "ev_ebit": 11.97332764, "ev_sales": 0.77763389, "ev_fcf": 7.78738384, "earnings_yield": 0.06382397, "fcf_yield": 0.12841283, "dividend_yield": 0.03001938, "buyback_yield": 0, "shareholder_yield": 0.03001938, "debt_paydown_yield": null, "total_yield": 0.03001938, "gross_margin": 0.7943762, "operating_margin": 0.06494718, "net_margin": 0.04187798, "ebitda_margin": 0.0852008, "fcf_margin": 0.09985817, "roe": 0.0790264, "roa": 0.039977, "roic": 0.07822931, "roc_greenblatt": null, "asset_turnover": 0.95460667, "cash_conversion": 2.38450307, "accruals_ratio": -0.03140223, "sbc_to_revenue": 0.00575315, "debt_to_equity": 0.97211594, "net_debt_to_ebitda": 1.425876, "debt_to_assets": 0.19973768, "interest_coverage": 8.68642638, "current_ratio": 0.62669132, "quick_ratio": 0.62669132, "net_debt": 375513000, "revenue_growth_1y": 0.21306847, "revenue_growth_3y_cagr": -0.01629546, "revenue_growth_5y_cagr": 0.05007171, "eps_growth_1y": 0.76699838, "eps_growth_3y_cagr": -0.10705912, "eps_growth_5y_cagr": -0.05692352, "fcf_growth_1y": 0.73567484, "book_value_growth_1y": 0.13369569, "piotroski_f_score": 4, "altman_z_score": 2.31133155, "earnings_stability_5y": 0.512526, "revenue_stability_5y": 0.190463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05593002, "price_return_3m": -0.00940486, "price_return_6m": -0.12376095, "price_return_9m": -0.0846596, "price_return_12m": 0.1041782, "price_return_12m_ex1m": 0.16959359, "distance_from_52w_high": -0.12776292, "distance_from_52w_low": 0.15200599, "relative_strength": 0.00421462, "local_beta": 0.0018, "volatility_252d": 0.319523, "volatility_60d": 0.678589, "max_drawdown_12m": -0.23959159, "revenue_ttm": 3091004000, "gross_profit_ttm": 2455420000, "ebit_ttm": 200752000, "ebitda_ttm": 263356000, "net_income_ttm": 129445000, "eps_diluted_ttm": 4.20153202, "operating_cash_flow_ttm": 231125000, "capital_expenditure_ttm": 77537000, "fcf_ttm": 308662000, "dividends_paid_ttm": 60884000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23111000, "cash_and_equivalents": 271235000, "total_current_assets": 487438000, "total_current_liabilities": 777796000, "net_ppe": null, "total_assets": 3237987000, "total_debt": 646748000, "total_equity": 1637997000, "net_working_capital": -361593000, "book_value_per_share": 53.16618521, "retained_earnings": 1146038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45736000, "tangible_book_per_share": 1.48450128, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 30, "rank_ptbv": 96, "rank_ps": 19, "rank_pcf": 37, "rank_ev_ebitda": 33, "rank_ev_ebit": 48, "rank_earnings_yield": 42, "rank_fcf_yield": 30, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 52, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 12, "rank_fcf_margin": 70, "rank_piotroski": 82, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 52, "value_composite": 24, "quality_composite": 73, "momentum_composite": 68, "growth_composite": 21, "yield_composite": 18, "svqf_composite": 21, "vc1_composite": 14, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 2921681000, "cost_of_revenue": 358702000, "gross_profit": 2562979000, "ebit": 180360000, "ebitda": 241431000, "pretax_income": 165548000, "tax_provision": 35400000, "net_income": 115558000, "net_income_to_common": 115558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321775000, "total_current_assets": 559738000, "total_assets": 3252805000, "short_term_debt": 200000000, "long_term_debt": 646606000, "total_debt": 846606000, "total_liabilities": 1602407000, "total_equity": 1641084000, "shares_outstanding": 29040000, "goodwill_and_intangibles": 1597093000 }, "cash_flow": { "operating_cash_flow": 205688000, "capital_expenditure": 73409000, "free_cash_flow": 279097000, "dividends_paid": 58485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334326, "ticker_id": 3800, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180360000", "ebitda": "241431000", "netIncome": "115558000", "grossProfit": "2562979000", "depreciation": "None", "totalRevenue": "2921681000", "costOfRevenue": "358702000", "interestIncome": "20444000", "incomeBeforeTax": "165548000", "interestExpense": "20444000", "operatingIncome": "165548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-20444000", "nonInterestIncome": "None", "operatingExpenses": "2397431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61071000", "sellingGeneralAndAdministrative": "1044141000", "netIncomeFromContinuingOperations": "130163000" }, "balance": { "goodwill": "1271958000", "inventory": "None", "commonStock": "30577000", "currentDebt": "None", "investments": "None", "totalAssets": "3252805000", "longTermDebt": "646606000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325135000", "reportedCurrency": "USD", "retainedEarnings": "1145415000", "totalLiabilities": "1602407000", "otherCurrentAssets": "-47899000", "totalCurrentAssets": "559738000", "currentLongTermDebt": "200000000", "longTermInvestments": "659001000", "shortTermInvestments": "47899000", "currentNetReceivables": "190064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191364000", "shortLongTermDebtTotal": "768759000", "totalShareholderEquity": "1641084000", "capitalLeaseObligations": "122153000", "otherCurrentLiabilities": "577796000", "totalCurrentLiabilities": "777796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824611000", "cashAndShortTermInvestments": "321775000", "commonStockSharesOutstanding": "29040000", "intangibleAssetsExcludingGoodwill": "325135000", "cashAndCashEquivalentsAtCarryingValue": "321775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115535000", "profitLoss": "None", "dividendPayout": "58485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205688000", "capitalExpenditures": "73409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265210000", "cashflowFromInvestment": "-368581000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2921681000, "cost_of_revenue": 358702000, "gross_profit": 2562979000, "research_and_development": null, "selling_general_admin": 1044141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180360000, "depreciation_amortisation": 61071000, "ebitda": 241431000, "interest_expense": 20444000, "interest_income": null, "other_non_operating": null, "pretax_income": 165548000, "tax_provision": 35400000, "effective_tax_rate": null, "net_income": 115558000, "net_income_continuing_ops": 130163000, "net_income_to_common": 115558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321775000, "short_term_investments": 47899000, "net_receivables": 190064000, "inventory": null, "other_current_assets": null, "total_current_assets": 559738000, "net_ppe": null, "goodwill": 1271958000, "intangible_assets": 325135000, "goodwill_and_intangibles": 1597093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2693067000, "total_assets": 3252805000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777796000, "long_term_debt": 646606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824611000, "total_liabilities": 1602407000, "total_debt": 846606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145415000, "total_equity": 1641084000, "shares_outstanding": 29040000, "operating_cash_flow": 205688000, "stock_based_compensation": 17100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368581000, "dividends_paid": 58485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265210000, "free_cash_flow": 279097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180360000", "ebitda": "241431000", "netIncome": "115558000", "grossProfit": "2562979000", "depreciation": "None", "totalRevenue": "2921681000", "costOfRevenue": "358702000", "interestIncome": "20444000", "incomeBeforeTax": "165548000", "interestExpense": "20444000", "operatingIncome": "165548000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-20444000", "nonInterestIncome": "None", "operatingExpenses": "2397431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61071000", "sellingGeneralAndAdministrative": "1044141000", "netIncomeFromContinuingOperations": "130163000" }, "balance": { "goodwill": "1271958000", "inventory": "None", "commonStock": "30577000", "currentDebt": "None", "investments": "None", "totalAssets": "3252805000", "longTermDebt": "646606000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325135000", "reportedCurrency": "USD", "retainedEarnings": "1145415000", "totalLiabilities": "1602407000", "otherCurrentAssets": "-47899000", "totalCurrentAssets": "559738000", "currentLongTermDebt": "200000000", "longTermInvestments": "659001000", "shortTermInvestments": "47899000", "currentNetReceivables": "190064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191364000", "shortLongTermDebtTotal": "768759000", "totalShareholderEquity": "1641084000", "capitalLeaseObligations": "122153000", "otherCurrentLiabilities": "577796000", "totalCurrentLiabilities": "777796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824611000", "cashAndShortTermInvestments": "321775000", "commonStockSharesOutstanding": "29040000", "intangibleAssetsExcludingGoodwill": "325135000", "cashAndCashEquivalentsAtCarryingValue": "321775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115535000", "profitLoss": "None", "dividendPayout": "58485000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205688000", "capitalExpenditures": "73409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265210000", "cashflowFromInvestment": "-368581000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 2490419000, "cost_of_revenue": 80411000, "gross_profit": 2410008000, "ebit": 134225000, "ebitda": 195837000, "pretax_income": 114311000, "tax_provision": 26155000, "net_income": 73310000, "net_income_to_common": 73310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216298000, "total_current_assets": 398260000, "total_assets": 2730145000, "short_term_debt": 41947000, "long_term_debt": 445841000, "total_debt": 487788000, "total_liabilities": 1319056000, "total_equity": 1402142000, "shares_outstanding": 28129000, "goodwill_and_intangibles": 1257214000 }, "cash_flow": { "operating_cash_flow": 135609000, "capital_expenditure": 40468000, "free_cash_flow": 176077000, "dividends_paid": 53916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334331, "ticker_id": 3800, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134225000", "ebitda": "195837000", "netIncome": "73310000", "grossProfit": "2410008000", "depreciation": "None", "totalRevenue": "2490419000", "costOfRevenue": "80411000", "interestIncome": "7279000", "incomeBeforeTax": "114311000", "interestExpense": "19914000", "operatingIncome": "114311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26155000", "reportedCurrency": "USD", "netInterestIncome": "-19914000", "nonInterestIncome": "None", "operatingExpenses": "2295697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61612000", "sellingGeneralAndAdministrative": "745405000", "netIncomeFromContinuingOperations": "88156000" }, "balance": { "goodwill": "1084139000", "inventory": "None", "commonStock": "28117000", "currentDebt": "None", "investments": "None", "totalAssets": "2730145000", "longTermDebt": "445841000", "shortTermDebt": "41947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173075000", "reportedCurrency": "USD", "retainedEarnings": "1089484000", "totalLiabilities": "1319056000", "otherCurrentAssets": "-398260000", "totalCurrentAssets": "398260000", "currentLongTermDebt": "None", "longTermInvestments": "714879000", "shortTermInvestments": "41199000", "currentNetReceivables": "140763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331885000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189823000", "shortLongTermDebtTotal": "564676000", "totalShareholderEquity": "1402142000", "capitalLeaseObligations": "118835000", "otherCurrentLiabilities": "539800000", "totalCurrentLiabilities": "539800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779256000", "cashAndShortTermInvestments": "216298000", "commonStockSharesOutstanding": "28129000", "intangibleAssetsExcludingGoodwill": "173075000", "cashAndCashEquivalentsAtCarryingValue": "216298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73310000", "profitLoss": "None", "dividendPayout": "53916000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135609000", "capitalExpenditures": "40468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60958000", "cashflowFromInvestment": "-87263000", "stockBasedCompensation": "13564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490419000, "cost_of_revenue": 80411000, "gross_profit": 2410008000, "research_and_development": null, "selling_general_admin": 745405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134225000, "depreciation_amortisation": 61612000, "ebitda": 195837000, "interest_expense": 19914000, "interest_income": null, "other_non_operating": null, "pretax_income": 114311000, "tax_provision": 26155000, "effective_tax_rate": null, "net_income": 73310000, "net_income_continuing_ops": 88156000, "net_income_to_common": 73310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216298000, "short_term_investments": 41199000, "net_receivables": 140763000, "inventory": null, "other_current_assets": null, "total_current_assets": 398260000, "net_ppe": null, "goodwill": 1084139000, "intangible_assets": 173075000, "goodwill_and_intangibles": 1257214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2331885000, "total_assets": 2730145000, "short_term_debt": 41947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539800000, "long_term_debt": 445841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779256000, "total_liabilities": 1319056000, "total_debt": 487788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1089484000, "total_equity": 1402142000, "shares_outstanding": 28129000, "operating_cash_flow": 135609000, "stock_based_compensation": 13564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87263000, "dividends_paid": 53916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60958000, "free_cash_flow": 176077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134225000", "ebitda": "195837000", "netIncome": "73310000", "grossProfit": "2410008000", "depreciation": "None", "totalRevenue": "2490419000", "costOfRevenue": "80411000", "interestIncome": "7279000", "incomeBeforeTax": "114311000", "interestExpense": "19914000", "operatingIncome": "114311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26155000", "reportedCurrency": "USD", "netInterestIncome": "-19914000", "nonInterestIncome": "None", "operatingExpenses": "2295697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61612000", "sellingGeneralAndAdministrative": "745405000", "netIncomeFromContinuingOperations": "88156000" }, "balance": { "goodwill": "1084139000", "inventory": "None", "commonStock": "28117000", "currentDebt": "None", "investments": "None", "totalAssets": "2730145000", "longTermDebt": "445841000", "shortTermDebt": "41947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173075000", "reportedCurrency": "USD", "retainedEarnings": "1089484000", "totalLiabilities": "1319056000", "otherCurrentAssets": "-398260000", "totalCurrentAssets": "398260000", "currentLongTermDebt": "None", "longTermInvestments": "714879000", "shortTermInvestments": "41199000", "currentNetReceivables": "140763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331885000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189823000", "shortLongTermDebtTotal": "564676000", "totalShareholderEquity": "1402142000", "capitalLeaseObligations": "118835000", "otherCurrentLiabilities": "539800000", "totalCurrentLiabilities": "539800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779256000", "cashAndShortTermInvestments": "216298000", "commonStockSharesOutstanding": "28129000", "intangibleAssetsExcludingGoodwill": "173075000", "cashAndCashEquivalentsAtCarryingValue": "216298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73310000", "profitLoss": "None", "dividendPayout": "53916000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135609000", "capitalExpenditures": "40468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60958000", "cashflowFromInvestment": "-87263000", "stockBasedCompensation": "13564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 2257341000, "cost_of_revenue": 80282000, "gross_profit": 2177059000, "ebit": 80598000, "ebitda": 143045000, "pretax_income": 60861000, "tax_provision": 15263000, "net_income": 30439000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233365000, "total_current_assets": 223365000, "total_assets": 2702861000, "short_term_debt": 457519000, "long_term_debt": 445290000, "total_debt": 902809000, "total_liabilities": 1324312000, "total_equity": 1371411000, "shares_outstanding": 27520000, "goodwill_and_intangibles": 1265325000 }, "cash_flow": { "operating_cash_flow": 83042000, "capital_expenditure": 37791000, "free_cash_flow": 120833000, "dividends_paid": 50523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334336, "ticker_id": 3800, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80598000", "ebitda": "143045000", "netIncome": "30439000", "grossProfit": "2177059000", "depreciation": "None", "totalRevenue": "2257341000", "costOfRevenue": "80282000", "interestIncome": "19737000", "incomeBeforeTax": "60861000", "interestExpense": "19737000", "operatingIncome": "60861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15263000", "reportedCurrency": "USD", "netInterestIncome": "-19709000", "nonInterestIncome": "None", "operatingExpenses": "2116198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62447000", "sellingGeneralAndAdministrative": "712794000", "netIncomeFromContinuingOperations": "50757000" }, "balance": { "goodwill": "1072129000", "inventory": "-397292000", "commonStock": "27723000", "currentDebt": "None", "investments": "None", "totalAssets": "2702861000", "longTermDebt": "445290000", "shortTermDebt": "457519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193196000", "reportedCurrency": "USD", "retainedEarnings": "1070841000", "totalLiabilities": "1324312000", "otherCurrentAssets": "-173927000", "totalCurrentAssets": "223365000", "currentLongTermDebt": "None", "longTermInvestments": "723179000", "shortTermInvestments": "39023000", "currentNetReceivables": "124904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2479496000", "currentAccountsPayable": "190054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198214000", "shortLongTermDebtTotal": "580944000", "totalShareholderEquity": "1371411000", "capitalLeaseObligations": "135654000", "otherCurrentLiabilities": "190054000", "totalCurrentLiabilities": "574051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324312000", "cashAndShortTermInvestments": "233365000", "commonStockSharesOutstanding": "27520000", "intangibleAssetsExcludingGoodwill": "193196000", "cashAndCashEquivalentsAtCarryingValue": "233365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30439000", "profitLoss": "None", "dividendPayout": "50523000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5355000", "operatingCashflow": "83042000", "capitalExpenditures": "37791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69099000", "cashflowFromInvestment": "-29969000", "stockBasedCompensation": "10920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2257341000, "cost_of_revenue": 80282000, "gross_profit": 2177059000, "research_and_development": null, "selling_general_admin": 712794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80598000, "depreciation_amortisation": 62447000, "ebitda": 143045000, "interest_expense": 19737000, "interest_income": null, "other_non_operating": null, "pretax_income": 60861000, "tax_provision": 15263000, "effective_tax_rate": null, "net_income": 30439000, "net_income_continuing_ops": 50757000, "net_income_to_common": 30439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233365000, "short_term_investments": 39023000, "net_receivables": 124904000, "inventory": -397292000, "other_current_assets": null, "total_current_assets": 223365000, "net_ppe": null, "goodwill": 1072129000, "intangible_assets": 193196000, "goodwill_and_intangibles": 1265325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2479496000, "total_assets": 2702861000, "short_term_debt": 457519000, "accounts_payable": 190054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574051000, "long_term_debt": 445290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324312000, "total_liabilities": 1324312000, "total_debt": 902809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1070841000, "total_equity": 1371411000, "shares_outstanding": 27520000, "operating_cash_flow": 83042000, "stock_based_compensation": 10920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29969000, "dividends_paid": 50523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69099000, "free_cash_flow": 120833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80598000", "ebitda": "143045000", "netIncome": "30439000", "grossProfit": "2177059000", "depreciation": "None", "totalRevenue": "2257341000", "costOfRevenue": "80282000", "interestIncome": "19737000", "incomeBeforeTax": "60861000", "interestExpense": "19737000", "operatingIncome": "60861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15263000", "reportedCurrency": "USD", "netInterestIncome": "-19709000", "nonInterestIncome": "None", "operatingExpenses": "2116198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62447000", "sellingGeneralAndAdministrative": "712794000", "netIncomeFromContinuingOperations": "50757000" }, "balance": { "goodwill": "1072129000", "inventory": "-397292000", "commonStock": "27723000", "currentDebt": "None", "investments": "None", "totalAssets": "2702861000", "longTermDebt": "445290000", "shortTermDebt": "457519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193196000", "reportedCurrency": "USD", "retainedEarnings": "1070841000", "totalLiabilities": "1324312000", "otherCurrentAssets": "-173927000", "totalCurrentAssets": "223365000", "currentLongTermDebt": "None", "longTermInvestments": "723179000", "shortTermInvestments": "39023000", "currentNetReceivables": "124904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2479496000", "currentAccountsPayable": "190054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198214000", "shortLongTermDebtTotal": "580944000", "totalShareholderEquity": "1371411000", "capitalLeaseObligations": "135654000", "otherCurrentLiabilities": "190054000", "totalCurrentLiabilities": "574051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324312000", "cashAndShortTermInvestments": "233365000", "commonStockSharesOutstanding": "27520000", "intangibleAssetsExcludingGoodwill": "193196000", "cashAndCashEquivalentsAtCarryingValue": "233365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30439000", "profitLoss": "None", "dividendPayout": "50523000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5355000", "operatingCashflow": "83042000", "capitalExpenditures": "37791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69099000", "cashflowFromInvestment": "-29969000", "stockBasedCompensation": "10920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 3069296000, "cost_of_revenue": 102733000, "gross_profit": 2966563000, "ebit": 251055000, "ebitda": 308233000, "pretax_income": 232652000, "tax_provision": 50864000, "net_income": 162305000, "net_income_to_common": 162305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248367000, "total_current_assets": 204176000, "total_assets": 2737879000, "short_term_debt": 460328000, "long_term_debt": 447006000, "total_debt": 907334000, "total_liabilities": 1367614000, "total_equity": 1370265000, "shares_outstanding": 27347000, "goodwill_and_intangibles": 1272066000 }, "cash_flow": { "operating_cash_flow": 191860000, "capital_expenditure": 47948000, "free_cash_flow": 239808000, "dividends_paid": 44672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334341, "ticker_id": 3800, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251055000", "ebitda": "308233000", "netIncome": "162305000", "grossProfit": "2966563000", "depreciation": "None", "totalRevenue": "3069296000", "costOfRevenue": "102733000", "interestIncome": "18403000", "incomeBeforeTax": "232652000", "interestExpense": "18403000", "operatingIncome": "232652000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50864000", "reportedCurrency": "USD", "netInterestIncome": "-18403000", "nonInterestIncome": "None", "operatingExpenses": "2733911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57178000", "sellingGeneralAndAdministrative": "802001000", "netIncomeFromContinuingOperations": "181788000" }, "balance": { "goodwill": "1072982000", "inventory": "None", "commonStock": "324344000", "currentDebt": "None", "investments": "None", "totalAssets": "2737879000", "longTermDebt": "447006000", "shortTermDebt": "460328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "199084000", "reportedCurrency": "USD", "retainedEarnings": "1091816000", "totalLiabilities": "1367614000", "otherCurrentAssets": "-186232000", "totalCurrentAssets": "204176000", "currentLongTermDebt": "None", "longTermInvestments": "734401000", "shortTermInvestments": "24318000", "currentNetReceivables": "117723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-35407000", "currentAccountsPayable": "196541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209369000", "shortLongTermDebtTotal": "907334000", "totalShareholderEquity": "1370265000", "capitalLeaseObligations": "148003000", "otherCurrentLiabilities": "352907000", "totalCurrentLiabilities": "460328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460328000", "cashAndShortTermInvestments": "248367000", "commonStockSharesOutstanding": "27347000", "intangibleAssetsExcludingGoodwill": "199084000", "cashAndCashEquivalentsAtCarryingValue": "248367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181788000", "profitLoss": "None", "dividendPayout": "44672000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "87502000", "operatingCashflow": "191860000", "capitalExpenditures": "47948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123220000", "cashflowFromInvestment": "-300665000", "stockBasedCompensation": "12282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3069296000, "cost_of_revenue": 102733000, "gross_profit": 2966563000, "research_and_development": null, "selling_general_admin": 802001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251055000, "depreciation_amortisation": 57178000, "ebitda": 308233000, "interest_expense": 18403000, "interest_income": null, "other_non_operating": null, "pretax_income": 232652000, "tax_provision": 50864000, "effective_tax_rate": null, "net_income": 162305000, "net_income_continuing_ops": 181788000, "net_income_to_common": 162305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248367000, "short_term_investments": 24318000, "net_receivables": 117723000, "inventory": null, "other_current_assets": null, "total_current_assets": 204176000, "net_ppe": null, "goodwill": 1072982000, "intangible_assets": 199084000, "goodwill_and_intangibles": 1272066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -35407000, "total_assets": 2737879000, "short_term_debt": 460328000, "accounts_payable": 196541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460328000, "long_term_debt": 447006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460328000, "total_liabilities": 1367614000, "total_debt": 907334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091816000, "total_equity": 1370265000, "shares_outstanding": 27347000, "operating_cash_flow": 191860000, "stock_based_compensation": 12282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300665000, "dividends_paid": 44672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123220000, "free_cash_flow": 239808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251055000", "ebitda": "308233000", "netIncome": "162305000", "grossProfit": "2966563000", "depreciation": "None", "totalRevenue": "3069296000", "costOfRevenue": "102733000", "interestIncome": "18403000", "incomeBeforeTax": "232652000", "interestExpense": "18403000", "operatingIncome": "232652000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50864000", "reportedCurrency": "USD", "netInterestIncome": "-18403000", "nonInterestIncome": "None", "operatingExpenses": "2733911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57178000", "sellingGeneralAndAdministrative": "802001000", "netIncomeFromContinuingOperations": "181788000" }, "balance": { "goodwill": "1072982000", "inventory": "None", "commonStock": "324344000", "currentDebt": "None", "investments": "None", "totalAssets": "2737879000", "longTermDebt": "447006000", "shortTermDebt": "460328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "199084000", "reportedCurrency": "USD", "retainedEarnings": "1091816000", "totalLiabilities": "1367614000", "otherCurrentAssets": "-186232000", "totalCurrentAssets": "204176000", "currentLongTermDebt": "None", "longTermInvestments": "734401000", "shortTermInvestments": "24318000", "currentNetReceivables": "117723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-35407000", "currentAccountsPayable": "196541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209369000", "shortLongTermDebtTotal": "907334000", "totalShareholderEquity": "1370265000", "capitalLeaseObligations": "148003000", "otherCurrentLiabilities": "352907000", "totalCurrentLiabilities": "460328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460328000", "cashAndShortTermInvestments": "248367000", "commonStockSharesOutstanding": "27347000", "intangibleAssetsExcludingGoodwill": "199084000", "cashAndCashEquivalentsAtCarryingValue": "248367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181788000", "profitLoss": "None", "dividendPayout": "44672000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "87502000", "operatingCashflow": "191860000", "capitalExpenditures": "47948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123220000", "cashflowFromInvestment": "-300665000", "stockBasedCompensation": "12282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 3305792000, "cost_of_revenue": 126243000, "gross_profit": 3179549000, "ebit": 439002000, "ebitda": 475388000, "pretax_income": 433971000, "tax_provision": 93989000, "net_income": 323216000, "net_income_to_common": 323216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485919000, "total_current_assets": 622909000, "total_assets": 2813362000, "short_term_debt": 462067000, "long_term_debt": 483491000, "total_debt": 945558000, "total_liabilities": 681687000, "total_equity": 2131675000, "shares_outstanding": 27168000, "goodwill_and_intangibles": 1154641000 }, "cash_flow": { "operating_cash_flow": 390291000, "capital_expenditure": 39799000, "free_cash_flow": 430090000, "dividends_paid": 36637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334346, "ticker_id": 3800, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439002000", "ebitda": "475388000", "netIncome": "323216000", "grossProfit": "3179549000", "depreciation": "None", "totalRevenue": "3305792000", "costOfRevenue": "126243000", "interestIncome": "5031000", "incomeBeforeTax": "433971000", "interestExpense": "5031000", "operatingIncome": "433971000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "93989000", "reportedCurrency": "USD", "netInterestIncome": "-5031000", "nonInterestIncome": "None", "operatingExpenses": "2745578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36386000", "sellingGeneralAndAdministrative": "776968000", "netIncomeFromContinuingOperations": "339982000" }, "balance": { "goodwill": "924837000", "inventory": "-694769000", "commonStock": "309622000", "currentDebt": "None", "investments": "None", "totalAssets": "2813362000", "longTermDebt": "483491000", "shortTermDebt": "462067000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "229804000", "reportedCurrency": "USD", "retainedEarnings": "974800000", "totalLiabilities": "681687000", "otherCurrentAssets": "694769000", "totalCurrentAssets": "622909000", "currentLongTermDebt": "None", "longTermInvestments": "696864000", "shortTermInvestments": "17650000", "currentNetReceivables": "119340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135398000", "currentAccountsPayable": "287326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207034000", "shortLongTermDebtTotal": "945558000", "totalShareholderEquity": "2131675000", "capitalLeaseObligations": "149417000", "otherCurrentLiabilities": "262288000", "totalCurrentLiabilities": "462067000", "otherNonCurrentLiabilities": "1182522000", "totalNonCurrentLiabilities": "681687000", "cashAndShortTermInvestments": "485919000", "commonStockSharesOutstanding": "27168000", "intangibleAssetsExcludingGoodwill": "229804000", "cashAndCashEquivalentsAtCarryingValue": "485919000", "accumulatedDepreciationAmortizationPPE": "-165653000" }, "cashflow": { "netIncome": "339982000", "profitLoss": "None", "dividendPayout": "36637000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "22316000", "operatingCashflow": "390291000", "capitalExpenditures": "39799000", "changeInReceivables": "-18822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "310374000", "cashflowFromInvestment": "-645276000", "stockBasedCompensation": "11966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3305792000, "cost_of_revenue": 126243000, "gross_profit": 3179549000, "research_and_development": null, "selling_general_admin": 776968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439002000, "depreciation_amortisation": 36386000, "ebitda": 475388000, "interest_expense": 5031000, "interest_income": null, "other_non_operating": null, "pretax_income": 433971000, "tax_provision": 93989000, "effective_tax_rate": null, "net_income": 323216000, "net_income_continuing_ops": 339982000, "net_income_to_common": 323216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485919000, "short_term_investments": 17650000, "net_receivables": 119340000, "inventory": -694769000, "other_current_assets": null, "total_current_assets": 622909000, "net_ppe": null, "goodwill": 924837000, "intangible_assets": 229804000, "goodwill_and_intangibles": 1154641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135398000, "total_assets": 2813362000, "short_term_debt": 462067000, "accounts_payable": 287326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462067000, "long_term_debt": 483491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681687000, "total_liabilities": 681687000, "total_debt": 945558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974800000, "total_equity": 2131675000, "shares_outstanding": 27168000, "operating_cash_flow": 390291000, "stock_based_compensation": 11966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645276000, "dividends_paid": 36637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310374000, "free_cash_flow": 430090000, "net_change_in_cash": 55389000 }, "raw_data": { "income": { "ebit": "439002000", "ebitda": "475388000", "netIncome": "323216000", "grossProfit": "3179549000", "depreciation": "None", "totalRevenue": "3305792000", "costOfRevenue": "126243000", "interestIncome": "5031000", "incomeBeforeTax": "433971000", "interestExpense": "5031000", "operatingIncome": "433971000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "93989000", "reportedCurrency": "USD", "netInterestIncome": "-5031000", "nonInterestIncome": "None", "operatingExpenses": "2745578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36386000", "sellingGeneralAndAdministrative": "776968000", "netIncomeFromContinuingOperations": "339982000" }, "balance": { "goodwill": "924837000", "inventory": "-694769000", "commonStock": "309622000", "currentDebt": "None", "investments": "None", "totalAssets": "2813362000", "longTermDebt": "483491000", "shortTermDebt": "462067000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "229804000", "reportedCurrency": "USD", "retainedEarnings": "974800000", "totalLiabilities": "681687000", "otherCurrentAssets": "694769000", "totalCurrentAssets": "622909000", "currentLongTermDebt": "None", "longTermInvestments": "696864000", "shortTermInvestments": "17650000", "currentNetReceivables": "119340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135398000", "currentAccountsPayable": "287326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207034000", "shortLongTermDebtTotal": "945558000", "totalShareholderEquity": "2131675000", "capitalLeaseObligations": "149417000", "otherCurrentLiabilities": "262288000", "totalCurrentLiabilities": "462067000", "otherNonCurrentLiabilities": "1182522000", "totalNonCurrentLiabilities": "681687000", "cashAndShortTermInvestments": "485919000", "commonStockSharesOutstanding": "27168000", "intangibleAssetsExcludingGoodwill": "229804000", "cashAndCashEquivalentsAtCarryingValue": "485919000", "accumulatedDepreciationAmortizationPPE": "-165653000" }, "cashflow": { "netIncome": "339982000", "profitLoss": "None", "dividendPayout": "36637000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "22316000", "operatingCashflow": "390291000", "capitalExpenditures": "39799000", "changeInReceivables": "-18822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "310374000", "cashflowFromInvestment": "-645276000", "stockBasedCompensation": "11966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 2288432000, "cost_of_revenue": 115224000, "gross_profit": 2173208000, "ebit": 221129000, "ebitda": 240345000, "pretax_income": 218505000, "tax_provision": 48833000, "net_income": 154905000, "net_income_to_common": 154905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432683000, "total_current_assets": 432683000, "total_assets": 1978575000, "short_term_debt": 98875000, "long_term_debt": 101773000, "total_debt": 200648000, "total_liabilities": 966169000, "total_equity": 1005112000, "shares_outstanding": 24913000, "goodwill_and_intangibles": 468859000 }, "cash_flow": { "operating_cash_flow": 275806000, "capital_expenditure": 14992000, "free_cash_flow": 290798000, "dividends_paid": 30226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334351, "ticker_id": 3800, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221129000", "ebitda": "240345000", "netIncome": "154905000", "grossProfit": "2173208000", "depreciation": "None", "totalRevenue": "2288432000", "costOfRevenue": "115224000", "interestIncome": "2624000", "incomeBeforeTax": "218505000", "interestExpense": "2624000", "operatingIncome": "218505000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "48833000", "reportedCurrency": "USD", "netInterestIncome": "-2624000", "nonInterestIncome": "None", "operatingExpenses": "1954703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19216000", "sellingGeneralAndAdministrative": "613195000", "netIncomeFromContinuingOperations": "154905000" }, "balance": { "goodwill": "431477000", "inventory": "-621573000", "commonStock": "27080000", "currentDebt": "None", "investments": "None", "totalAssets": "1978575000", "longTermDebt": "101773000", "shortTermDebt": "98875000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37382000", "reportedCurrency": "USD", "retainedEarnings": "688819000", "totalLiabilities": "966169000", "otherCurrentAssets": "-541173000", "totalCurrentAssets": "432683000", "currentLongTermDebt": "98875000", "longTermInvestments": "194558000", "shortTermInvestments": "20678000", "currentNetReceivables": "87812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468859000", "currentAccountsPayable": "225180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51671000", "shortLongTermDebtTotal": "220862000", "totalShareholderEquity": "1005112000", "capitalLeaseObligations": "119089000", "otherCurrentLiabilities": "-98875000", "totalCurrentLiabilities": "326953000", "otherNonCurrentLiabilities": "615364000", "totalNonCurrentLiabilities": "966169000", "cashAndShortTermInvestments": "432683000", "commonStockSharesOutstanding": "24913000", "intangibleAssetsExcludingGoodwill": "37382000", "cashAndCashEquivalentsAtCarryingValue": "432683000", "accumulatedDepreciationAmortizationPPE": "-142038000" }, "cashflow": { "netIncome": "169672000", "profitLoss": "None", "dividendPayout": "30226000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275806000", "capitalExpenditures": "14992000", "changeInReceivables": "-6598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54301000", "cashflowFromInvestment": "-231370000", "stockBasedCompensation": "5751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98737000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288432000, "cost_of_revenue": 115224000, "gross_profit": 2173208000, "research_and_development": null, "selling_general_admin": 613195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221129000, "depreciation_amortisation": 19216000, "ebitda": 240345000, "interest_expense": 2624000, "interest_income": null, "other_non_operating": null, "pretax_income": 218505000, "tax_provision": 48833000, "effective_tax_rate": null, "net_income": 154905000, "net_income_continuing_ops": 154905000, "net_income_to_common": 154905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432683000, "short_term_investments": 20678000, "net_receivables": 87812000, "inventory": -621573000, "other_current_assets": null, "total_current_assets": 432683000, "net_ppe": null, "goodwill": 431477000, "intangible_assets": 37382000, "goodwill_and_intangibles": 468859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468859000, "total_assets": 1978575000, "short_term_debt": 98875000, "accounts_payable": 225180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326953000, "long_term_debt": 101773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966169000, "total_liabilities": 966169000, "total_debt": 200648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 688819000, "total_equity": 1005112000, "shares_outstanding": 24913000, "operating_cash_flow": 275806000, "stock_based_compensation": 5751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231370000, "dividends_paid": 30226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54301000, "free_cash_flow": 290798000, "net_change_in_cash": 98737000 }, "raw_data": { "income": { "ebit": "221129000", "ebitda": "240345000", "netIncome": "154905000", "grossProfit": "2173208000", "depreciation": "None", "totalRevenue": "2288432000", "costOfRevenue": "115224000", "interestIncome": "2624000", "incomeBeforeTax": "218505000", "interestExpense": "2624000", "operatingIncome": "218505000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "48833000", "reportedCurrency": "USD", "netInterestIncome": "-2624000", "nonInterestIncome": "None", "operatingExpenses": "1954703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19216000", "sellingGeneralAndAdministrative": "613195000", "netIncomeFromContinuingOperations": "154905000" }, "balance": { "goodwill": "431477000", "inventory": "-621573000", "commonStock": "27080000", "currentDebt": "None", "investments": "None", "totalAssets": "1978575000", "longTermDebt": "101773000", "shortTermDebt": "98875000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "37382000", "reportedCurrency": "USD", "retainedEarnings": "688819000", "totalLiabilities": "966169000", "otherCurrentAssets": "-541173000", "totalCurrentAssets": "432683000", "currentLongTermDebt": "98875000", "longTermInvestments": "194558000", "shortTermInvestments": "20678000", "currentNetReceivables": "87812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468859000", "currentAccountsPayable": "225180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51671000", "shortLongTermDebtTotal": "220862000", "totalShareholderEquity": "1005112000", "capitalLeaseObligations": "119089000", "otherCurrentLiabilities": "-98875000", "totalCurrentLiabilities": "326953000", "otherNonCurrentLiabilities": "615364000", "totalNonCurrentLiabilities": "966169000", "cashAndShortTermInvestments": "432683000", "commonStockSharesOutstanding": "24913000", "intangibleAssetsExcludingGoodwill": "37382000", "cashAndCashEquivalentsAtCarryingValue": "432683000", "accumulatedDepreciationAmortizationPPE": "-142038000" }, "cashflow": { "netIncome": "169672000", "profitLoss": "None", "dividendPayout": "30226000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275806000", "capitalExpenditures": "14992000", "changeInReceivables": "-6598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54301000", "cashflowFromInvestment": "-231370000", "stockBasedCompensation": "5751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98737000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 1940008000, "cost_of_revenue": 84423000, "gross_profit": 1855585000, "ebit": 121308000, "ebitda": 143834000, "pretax_income": 116967000, "tax_provision": 26695000, "net_income": 78615000, "net_income_to_common": 78615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330609000, "total_current_assets": 426139000, "total_assets": 1592785000, "short_term_debt": 98875000, "long_term_debt": 110632000, "total_debt": 209507000, "total_liabilities": 839026000, "total_equity": 747306000, "shares_outstanding": 23753000, "goodwill_and_intangibles": 253490000 }, "cash_flow": { "operating_cash_flow": 166359000, "capital_expenditure": 17075000, "free_cash_flow": 183434000, "dividends_paid": 28345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334356, "ticker_id": 3800, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121308000", "ebitda": "143834000", "netIncome": "78615000", "grossProfit": "1855585000", "depreciation": "None", "totalRevenue": "1940008000", "costOfRevenue": "84423000", "interestIncome": "4341000", "incomeBeforeTax": "116967000", "interestExpense": "4341000", "operatingIncome": "116967000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26695000", "reportedCurrency": "USD", "netInterestIncome": "-4341000", "nonInterestIncome": "None", "operatingExpenses": "1738618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22526000", "sellingGeneralAndAdministrative": "567173000", "netIncomeFromContinuingOperations": "78615000" }, "balance": { "goodwill": "248890000", "inventory": "-494656000", "commonStock": "24062000", "currentDebt": "None", "investments": "None", "totalAssets": "1592785000", "longTermDebt": "110632000", "shortTermDebt": "98875000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4600000", "reportedCurrency": "USD", "retainedEarnings": "564392000", "totalLiabilities": "839026000", "otherCurrentAssets": "-426139000", "totalCurrentAssets": "426139000", "currentLongTermDebt": "98875000", "longTermInvestments": "167819000", "shortTermInvestments": "23527000", "currentNetReceivables": "72003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144195000", "currentAccountsPayable": "126779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50461000", "shortLongTermDebtTotal": "224475000", "totalShareholderEquity": "747306000", "capitalLeaseObligations": "113843000", "otherCurrentLiabilities": "-98875000", "totalCurrentLiabilities": "738563000", "otherNonCurrentLiabilities": "572896000", "totalNonCurrentLiabilities": "106916000", "cashAndShortTermInvestments": "330609000", "commonStockSharesOutstanding": "23753000", "intangibleAssetsExcludingGoodwill": "4600000", "cashAndCashEquivalentsAtCarryingValue": "330609000", "accumulatedDepreciationAmortizationPPE": "-151483000" }, "cashflow": { "netIncome": "90272000", "profitLoss": "None", "dividendPayout": "28345000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166359000", "capitalExpenditures": "17075000", "changeInReceivables": "-2917000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37762000", "cashflowFromInvestment": "7040000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940008000, "cost_of_revenue": 84423000, "gross_profit": 1855585000, "research_and_development": null, "selling_general_admin": 567173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121308000, "depreciation_amortisation": 22526000, "ebitda": 143834000, "interest_expense": 4341000, "interest_income": null, "other_non_operating": null, "pretax_income": 116967000, "tax_provision": 26695000, "effective_tax_rate": null, "net_income": 78615000, "net_income_continuing_ops": 78615000, "net_income_to_common": 78615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330609000, "short_term_investments": 23527000, "net_receivables": 72003000, "inventory": -494656000, "other_current_assets": null, "total_current_assets": 426139000, "net_ppe": null, "goodwill": 248890000, "intangible_assets": 4600000, "goodwill_and_intangibles": 253490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1144195000, "total_assets": 1592785000, "short_term_debt": 98875000, "accounts_payable": 126779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738563000, "long_term_debt": 110632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106916000, "total_liabilities": 839026000, "total_debt": 209507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564392000, "total_equity": 747306000, "shares_outstanding": 23753000, "operating_cash_flow": 166359000, "stock_based_compensation": 2097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7040000, "dividends_paid": 28345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37762000, "free_cash_flow": 183434000, "net_change_in_cash": 135637000 }, "raw_data": { "income": { "ebit": "121308000", "ebitda": "143834000", "netIncome": "78615000", "grossProfit": "1855585000", "depreciation": "None", "totalRevenue": "1940008000", "costOfRevenue": "84423000", "interestIncome": "4341000", "incomeBeforeTax": "116967000", "interestExpense": "4341000", "operatingIncome": "116967000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "26695000", "reportedCurrency": "USD", "netInterestIncome": "-4341000", "nonInterestIncome": "None", "operatingExpenses": "1738618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22526000", "sellingGeneralAndAdministrative": "567173000", "netIncomeFromContinuingOperations": "78615000" }, "balance": { "goodwill": "248890000", "inventory": "-494656000", "commonStock": "24062000", "currentDebt": "None", "investments": "None", "totalAssets": "1592785000", "longTermDebt": "110632000", "shortTermDebt": "98875000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4600000", "reportedCurrency": "USD", "retainedEarnings": "564392000", "totalLiabilities": "839026000", "otherCurrentAssets": "-426139000", "totalCurrentAssets": "426139000", "currentLongTermDebt": "98875000", "longTermInvestments": "167819000", "shortTermInvestments": "23527000", "currentNetReceivables": "72003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144195000", "currentAccountsPayable": "126779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50461000", "shortLongTermDebtTotal": "224475000", "totalShareholderEquity": "747306000", "capitalLeaseObligations": "113843000", "otherCurrentLiabilities": "-98875000", "totalCurrentLiabilities": "738563000", "otherNonCurrentLiabilities": "572896000", "totalNonCurrentLiabilities": "106916000", "cashAndShortTermInvestments": "330609000", "commonStockSharesOutstanding": "23753000", "intangibleAssetsExcludingGoodwill": "4600000", "cashAndCashEquivalentsAtCarryingValue": "330609000", "accumulatedDepreciationAmortizationPPE": "-151483000" }, "cashflow": { "netIncome": "90272000", "profitLoss": "None", "dividendPayout": "28345000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166359000", "capitalExpenditures": "17075000", "changeInReceivables": "-2917000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37762000", "cashflowFromInvestment": "7040000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 1907672000, "cost_of_revenue": 71514000, "gross_profit": 1836158000, "ebit": 76404000, "ebitda": 101336000, "pretax_income": 72529000, "tax_provision": 13507000, "net_income": 47523000, "net_income_to_common": 47523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192067000, "total_current_assets": 794094000, "total_assets": 1372930000, "short_term_debt": 98875000, "long_term_debt": 108036000, "total_debt": 206911000, "total_liabilities": 693104000, "total_equity": 679826000, "shares_outstanding": 23685000, "goodwill_and_intangibles": 258617000 }, "cash_flow": { "operating_cash_flow": 84177000, "capital_expenditure": 10675000, "free_cash_flow": 94852000, "dividends_paid": 28263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334361, "ticker_id": 3800, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76404000", "ebitda": "101336000", "netIncome": "47523000", "grossProfit": "1836158000", "depreciation": "None", "totalRevenue": "1907672000", "costOfRevenue": "71514000", "interestIncome": "3875000", "incomeBeforeTax": "72529000", "interestExpense": "3875000", "operatingIncome": "72529000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13507000", "reportedCurrency": "USD", "netInterestIncome": "-3875000", "nonInterestIncome": "None", "operatingExpenses": "1763629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "53000", "costofGoodsAndServicesSold": "71514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24932000", "sellingGeneralAndAdministrative": "562469000", "netIncomeFromContinuingOperations": "47523000" }, "balance": { "goodwill": "248890000", "inventory": "None", "commonStock": "186703000", "currentDebt": "None", "investments": "None", "totalAssets": "1372930000", "longTermDebt": "108036000", "shortTermDebt": "98875000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9727000", "reportedCurrency": "USD", "retainedEarnings": "514248000", "totalLiabilities": "693104000", "otherCurrentAssets": "507615000", "totalCurrentAssets": "794094000", "currentLongTermDebt": "98875000", "longTermInvestments": "182378000", "shortTermInvestments": "22950000", "currentNetReceivables": "71462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578836000", "currentAccountsPayable": "109283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60794000", "shortLongTermDebtTotal": "206911000", "totalShareholderEquity": "679826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492494000", "totalCurrentLiabilities": "591369000", "otherNonCurrentLiabilities": "461560000", "totalNonCurrentLiabilities": "108036000", "cashAndShortTermInvestments": "192067000", "commonStockSharesOutstanding": "23685000", "intangibleAssetsExcludingGoodwill": "9727000", "cashAndCashEquivalentsAtCarryingValue": "192067000", "accumulatedDepreciationAmortizationPPE": "-182663000" }, "cashflow": { "netIncome": "59022000", "profitLoss": "None", "dividendPayout": "28263000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84177000", "capitalExpenditures": "10675000", "changeInReceivables": "5280000", "changeInExchangeRate": "-3810000", "cashflowFromFinancing": "-47758000", "cashflowFromInvestment": "9379000", "stockBasedCompensation": "4809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1907672000, "cost_of_revenue": 71514000, "gross_profit": 1836158000, "research_and_development": 0, "selling_general_admin": 562469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76404000, "depreciation_amortisation": 24932000, "ebitda": 101336000, "interest_expense": 3875000, "interest_income": null, "other_non_operating": null, "pretax_income": 72529000, "tax_provision": 13507000, "effective_tax_rate": null, "net_income": 47523000, "net_income_continuing_ops": 47523000, "net_income_to_common": 47523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192067000, "short_term_investments": 22950000, "net_receivables": 71462000, "inventory": null, "other_current_assets": null, "total_current_assets": 794094000, "net_ppe": null, "goodwill": 248890000, "intangible_assets": 9727000, "goodwill_and_intangibles": 258617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578836000, "total_assets": 1372930000, "short_term_debt": 98875000, "accounts_payable": 109283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591369000, "long_term_debt": 108036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108036000, "total_liabilities": 693104000, "total_debt": 206911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514248000, "total_equity": 679826000, "shares_outstanding": 23685000, "operating_cash_flow": 84177000, "stock_based_compensation": 4809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9379000, "dividends_paid": 28263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47758000, "free_cash_flow": 94852000, "net_change_in_cash": 41988000 }, "raw_data": { "income": { "ebit": "76404000", "ebitda": "101336000", "netIncome": "47523000", "grossProfit": "1836158000", "depreciation": "None", "totalRevenue": "1907672000", "costOfRevenue": "71514000", "interestIncome": "3875000", "incomeBeforeTax": "72529000", "interestExpense": "3875000", "operatingIncome": "72529000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13507000", "reportedCurrency": "USD", "netInterestIncome": "-3875000", "nonInterestIncome": "None", "operatingExpenses": "1763629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "53000", "costofGoodsAndServicesSold": "71514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24932000", "sellingGeneralAndAdministrative": "562469000", "netIncomeFromContinuingOperations": "47523000" }, "balance": { "goodwill": "248890000", "inventory": "None", "commonStock": "186703000", "currentDebt": "None", "investments": "None", "totalAssets": "1372930000", "longTermDebt": "108036000", "shortTermDebt": "98875000", "treasuryStock": "-2666000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9727000", "reportedCurrency": "USD", "retainedEarnings": "514248000", "totalLiabilities": "693104000", "otherCurrentAssets": "507615000", "totalCurrentAssets": "794094000", "currentLongTermDebt": "98875000", "longTermInvestments": "182378000", "shortTermInvestments": "22950000", "currentNetReceivables": "71462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578836000", "currentAccountsPayable": "109283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60794000", "shortLongTermDebtTotal": "206911000", "totalShareholderEquity": "679826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492494000", "totalCurrentLiabilities": "591369000", "otherNonCurrentLiabilities": "461560000", "totalNonCurrentLiabilities": "108036000", "cashAndShortTermInvestments": "192067000", "commonStockSharesOutstanding": "23685000", "intangibleAssetsExcludingGoodwill": "9727000", "cashAndCashEquivalentsAtCarryingValue": "192067000", "accumulatedDepreciationAmortizationPPE": "-182663000" }, "cashflow": { "netIncome": "59022000", "profitLoss": "None", "dividendPayout": "28263000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84177000", "capitalExpenditures": "10675000", "changeInReceivables": "5280000", "changeInExchangeRate": "-3810000", "cashflowFromFinancing": "-47758000", "cashflowFromInvestment": "9379000", "stockBasedCompensation": "4809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 781307000, "cost_of_revenue": 294584000, "gross_profit": 486723000, "ebit": 31253000, "ebitda": 48108000, "pretax_income": 23625000, "tax_provision": 4556000, "net_income": 16964000, "net_income_to_common": 16964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271235000, "total_current_assets": 487438000, "total_assets": 3237987000, "short_term_debt": null, "long_term_debt": 646748000, "total_debt": 646748000, "total_liabilities": 1592323000, "total_equity": 1637997000, "shares_outstanding": 30809000, "goodwill_and_intangibles": 1592261000 }, "cash_flow": { "operating_cash_flow": -4490000, "capital_expenditure": 16442000, "free_cash_flow": 11952000, "dividends_paid": 16341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334324, "ticker_id": 3800, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31253000", "ebitda": "48108000", "netIncome": "16964000", "grossProfit": "486723000", "depreciation": "None", "totalRevenue": "781307000", "costOfRevenue": "294584000", "interestIncome": "None", "incomeBeforeTax": "23625000", "interestExpense": "7628000", "operatingIncome": "31253000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4556000", "reportedCurrency": "USD", "netInterestIncome": "-7628000", "nonInterestIncome": "None", "operatingExpenses": "455470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16855000", "sellingGeneralAndAdministrative": "438615000", "netIncomeFromContinuingOperations": "19069000" }, "balance": { "goodwill": "1276164000", "inventory": "None", "commonStock": "521984000", "currentDebt": "None", "investments": "None", "totalAssets": "3237987000", "longTermDebt": "646748000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "316097000", "reportedCurrency": "USD", "retainedEarnings": "1146038000", "totalLiabilities": "1592323000", "otherCurrentAssets": "None", "totalCurrentAssets": "487438000", "currentLongTermDebt": "None", "longTermInvestments": "648735000", "shortTermInvestments": "46250000000", "currentNetReceivables": "216203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750549000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770607000", "totalShareholderEquity": "1637997000", "capitalLeaseObligations": "123859000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592323000", "cashAndShortTermInvestments": "271235000", "commonStockSharesOutstanding": "30809000", "intangibleAssetsExcludingGoodwill": "316097000", "cashAndCashEquivalentsAtCarryingValue": "271235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16964000", "profitLoss": "None", "dividendPayout": "16341000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4490000", "capitalExpenditures": "16442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22862000", "cashflowFromInvestment": "-21743000", "stockBasedCompensation": "4171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781307000, "cost_of_revenue": 294584000, "gross_profit": 486723000, "research_and_development": null, "selling_general_admin": 438615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31253000, "depreciation_amortisation": 16855000, "ebitda": 48108000, "interest_expense": 7628000, "interest_income": null, "other_non_operating": null, "pretax_income": 23625000, "tax_provision": 4556000, "effective_tax_rate": null, "net_income": 16964000, "net_income_continuing_ops": 19069000, "net_income_to_common": 16964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271235000, "short_term_investments": 46250000000, "net_receivables": 216203000, "inventory": null, "other_current_assets": null, "total_current_assets": 487438000, "net_ppe": null, "goodwill": 1276164000, "intangible_assets": 316097000, "goodwill_and_intangibles": 1592261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750549000, "total_assets": 3237987000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 646748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592323000, "total_liabilities": 1592323000, "total_debt": 646748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1146038000, "total_equity": 1637997000, "shares_outstanding": 30809000, "operating_cash_flow": -4490000, "stock_based_compensation": 4171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21743000, "dividends_paid": 16341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22862000, "free_cash_flow": 11952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31253000", "ebitda": "48108000", "netIncome": "16964000", "grossProfit": "486723000", "depreciation": "None", "totalRevenue": "781307000", "costOfRevenue": "294584000", "interestIncome": "None", "incomeBeforeTax": "23625000", "interestExpense": "7628000", "operatingIncome": "31253000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4556000", "reportedCurrency": "USD", "netInterestIncome": "-7628000", "nonInterestIncome": "None", "operatingExpenses": "455470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16855000", "sellingGeneralAndAdministrative": "438615000", "netIncomeFromContinuingOperations": "19069000" }, "balance": { "goodwill": "1276164000", "inventory": "None", "commonStock": "521984000", "currentDebt": "None", "investments": "None", "totalAssets": "3237987000", "longTermDebt": "646748000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "316097000", "reportedCurrency": "USD", "retainedEarnings": "1146038000", "totalLiabilities": "1592323000", "otherCurrentAssets": "None", "totalCurrentAssets": "487438000", "currentLongTermDebt": "None", "longTermInvestments": "648735000", "shortTermInvestments": "46250000000", "currentNetReceivables": "216203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750549000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770607000", "totalShareholderEquity": "1637997000", "capitalLeaseObligations": "123859000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592323000", "cashAndShortTermInvestments": "271235000", "commonStockSharesOutstanding": "30809000", "intangibleAssetsExcludingGoodwill": "316097000", "cashAndCashEquivalentsAtCarryingValue": "271235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16964000", "profitLoss": "None", "dividendPayout": "16341000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4490000", "capitalExpenditures": "16442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22862000", "cashflowFromInvestment": "-21743000", "stockBasedCompensation": "4171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 790600000, "cost_of_revenue": 300000000, "gross_profit": 490600000, "ebit": 51700000, "ebitda": 66908000, "pretax_income": 51700000, "tax_provision": 10800000, "net_income": 36300000, "net_income_to_common": 36300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321775000, "total_current_assets": 559738000, "total_assets": 3252805000, "short_term_debt": 200000000, "long_term_debt": 646606000, "total_debt": 846606000, "total_liabilities": 1602407000, "total_equity": 1641084000, "shares_outstanding": 29040000, "goodwill_and_intangibles": 1597093000 }, "cash_flow": { "operating_cash_flow": 89542000, "capital_expenditure": 27244000, "free_cash_flow": 116786000, "dividends_paid": 15867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334325, "ticker_id": 3800, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51700000", "ebitda": "66908000", "netIncome": "36300000", "grossProfit": "490600000", "depreciation": "None", "totalRevenue": "790600000", "costOfRevenue": "300000000", "interestIncome": "5632000", "incomeBeforeTax": "51700000", "interestExpense": "5632000", "operatingIncome": "51700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10800000", "reportedCurrency": "USD", "netInterestIncome": "-5632000", "nonInterestIncome": "None", "operatingExpenses": "438900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15208000", "sellingGeneralAndAdministrative": "438900000", "netIncomeFromContinuingOperations": "40915000" }, "balance": { "goodwill": "1271958000", "inventory": "None", "commonStock": "30577000", "currentDebt": "None", "investments": "None", "totalAssets": "3252805000", "longTermDebt": "646606000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325135000", "reportedCurrency": "USD", "retainedEarnings": "1145415000", "totalLiabilities": "1602407000", "otherCurrentAssets": "-369352225000", "totalCurrentAssets": "559738000", "currentLongTermDebt": "200000000", "longTermInvestments": "659001000", "shortTermInvestments": "47899000", "currentNetReceivables": "190064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191364000", "shortLongTermDebtTotal": "768759000", "totalShareholderEquity": "1641084000", "capitalLeaseObligations": "122153000", "otherCurrentLiabilities": "577796000", "totalCurrentLiabilities": "777796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824611000", "cashAndShortTermInvestments": "321775000", "commonStockSharesOutstanding": "29040000", "intangibleAssetsExcludingGoodwill": "325135000", "cashAndCashEquivalentsAtCarryingValue": "321775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36277000", "profitLoss": "None", "dividendPayout": "15867000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89542000", "capitalExpenditures": "27244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319872000", "cashflowFromInvestment": "-276539000", "stockBasedCompensation": "4144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790600000, "cost_of_revenue": 300000000, "gross_profit": 490600000, "research_and_development": null, "selling_general_admin": 438900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51700000, "depreciation_amortisation": 15208000, "ebitda": 66908000, "interest_expense": 5632000, "interest_income": null, "other_non_operating": null, "pretax_income": 51700000, "tax_provision": 10800000, "effective_tax_rate": null, "net_income": 36300000, "net_income_continuing_ops": 40915000, "net_income_to_common": 36300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321775000, "short_term_investments": 47899000, "net_receivables": 190064000, "inventory": null, "other_current_assets": null, "total_current_assets": 559738000, "net_ppe": null, "goodwill": 1271958000, "intangible_assets": 325135000, "goodwill_and_intangibles": 1597093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2693067000, "total_assets": 3252805000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777796000, "long_term_debt": 646606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824611000, "total_liabilities": 1602407000, "total_debt": 846606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1145415000, "total_equity": 1641084000, "shares_outstanding": 29040000, "operating_cash_flow": 89542000, "stock_based_compensation": 4144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276539000, "dividends_paid": 15867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319872000, "free_cash_flow": 116786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51700000", "ebitda": "66908000", "netIncome": "36300000", "grossProfit": "490600000", "depreciation": "None", "totalRevenue": "790600000", "costOfRevenue": "300000000", "interestIncome": "5632000", "incomeBeforeTax": "51700000", "interestExpense": "5632000", "operatingIncome": "51700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10800000", "reportedCurrency": "USD", "netInterestIncome": "-5632000", "nonInterestIncome": "None", "operatingExpenses": "438900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15208000", "sellingGeneralAndAdministrative": "438900000", "netIncomeFromContinuingOperations": "40915000" }, "balance": { "goodwill": "1271958000", "inventory": "None", "commonStock": "30577000", "currentDebt": "None", "investments": "None", "totalAssets": "3252805000", "longTermDebt": "646606000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325135000", "reportedCurrency": "USD", "retainedEarnings": "1145415000", "totalLiabilities": "1602407000", "otherCurrentAssets": "-369352225000", "totalCurrentAssets": "559738000", "currentLongTermDebt": "200000000", "longTermInvestments": "659001000", "shortTermInvestments": "47899000", "currentNetReceivables": "190064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2693067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191364000", "shortLongTermDebtTotal": "768759000", "totalShareholderEquity": "1641084000", "capitalLeaseObligations": "122153000", "otherCurrentLiabilities": "577796000", "totalCurrentLiabilities": "777796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "824611000", "cashAndShortTermInvestments": "321775000", "commonStockSharesOutstanding": "29040000", "intangibleAssetsExcludingGoodwill": "325135000", "cashAndCashEquivalentsAtCarryingValue": "321775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36277000", "profitLoss": "None", "dividendPayout": "15867000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89542000", "capitalExpenditures": "27244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319872000", "cashflowFromInvestment": "-276539000", "stockBasedCompensation": "4144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 796916000, "cost_of_revenue": 19546000, "gross_profit": 777370000, "ebit": 66070000, "ebitda": 81461000, "pretax_income": 61172000, "tax_provision": 12975000, "net_income": 44259000, "net_income_to_common": 44259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188518000, "total_current_assets": 414898000, "total_assets": 2845551000, "short_term_debt": 0, "long_term_debt": 446141000, "total_debt": 446141000, "total_liabilities": 1363641000, "total_equity": 1473418000, "shares_outstanding": 28491000, "goodwill_and_intangibles": 1353536000 }, "cash_flow": { "operating_cash_flow": 92645000, "capital_expenditure": 19086000, "free_cash_flow": 111731000, "dividends_paid": 14707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334327, "ticker_id": 3800, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66070000", "ebitda": "81461000", "netIncome": "44259000", "grossProfit": "777370000", "depreciation": "None", "totalRevenue": "796916000", "costOfRevenue": "19546000", "interestIncome": "558000", "incomeBeforeTax": "61172000", "interestExpense": "4898000", "operatingIncome": "61172000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12975000", "reportedCurrency": "USD", "netInterestIncome": "-4898000", "nonInterestIncome": "None", "operatingExpenses": "716198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15391000", "sellingGeneralAndAdministrative": "211221000", "netIncomeFromContinuingOperations": "48197000" }, "balance": { "goodwill": "1119793000", "inventory": "None", "commonStock": "375285000", "currentDebt": "None", "investments": "None", "totalAssets": "2845551000", "longTermDebt": "446141000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233743000", "reportedCurrency": "USD", "retainedEarnings": "1125293000", "totalLiabilities": "1363641000", "otherCurrentAssets": "-414898000", "totalCurrentAssets": "414898000", "currentLongTermDebt": "None", "longTermInvestments": "739465000", "shortTermInvestments": "44647000", "currentNetReceivables": "181733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430653000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193596000", "shortLongTermDebtTotal": "571107000", "totalShareholderEquity": "1473418000", "capitalLeaseObligations": "124966000", "otherCurrentLiabilities": "558062000", "totalCurrentLiabilities": "558062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805579000", "cashAndShortTermInvestments": "188518000", "commonStockSharesOutstanding": "28491000", "intangibleAssetsExcludingGoodwill": "233743000", "cashAndCashEquivalentsAtCarryingValue": "188518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48197000", "profitLoss": "None", "dividendPayout": "14707000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92645000", "capitalExpenditures": "19086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19141000", "cashflowFromInvestment": "-62546000", "stockBasedCompensation": "4134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796916000, "cost_of_revenue": 19546000, "gross_profit": 777370000, "research_and_development": null, "selling_general_admin": 211221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66070000, "depreciation_amortisation": 15391000, "ebitda": 81461000, "interest_expense": 4898000, "interest_income": null, "other_non_operating": null, "pretax_income": 61172000, "tax_provision": 12975000, "effective_tax_rate": null, "net_income": 44259000, "net_income_continuing_ops": 48197000, "net_income_to_common": 44259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188518000, "short_term_investments": 44647000, "net_receivables": 181733000, "inventory": null, "other_current_assets": null, "total_current_assets": 414898000, "net_ppe": null, "goodwill": 1119793000, "intangible_assets": 233743000, "goodwill_and_intangibles": 1353536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2430653000, "total_assets": 2845551000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558062000, "long_term_debt": 446141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805579000, "total_liabilities": 1363641000, "total_debt": 446141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1125293000, "total_equity": 1473418000, "shares_outstanding": 28491000, "operating_cash_flow": 92645000, "stock_based_compensation": 4134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62546000, "dividends_paid": 14707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19141000, "free_cash_flow": 111731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66070000", "ebitda": "81461000", "netIncome": "44259000", "grossProfit": "777370000", "depreciation": "None", "totalRevenue": "796916000", "costOfRevenue": "19546000", "interestIncome": "558000", "incomeBeforeTax": "61172000", "interestExpense": "4898000", "operatingIncome": "61172000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12975000", "reportedCurrency": "USD", "netInterestIncome": "-4898000", "nonInterestIncome": "None", "operatingExpenses": "716198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15391000", "sellingGeneralAndAdministrative": "211221000", "netIncomeFromContinuingOperations": "48197000" }, "balance": { "goodwill": "1119793000", "inventory": "None", "commonStock": "375285000", "currentDebt": "None", "investments": "None", "totalAssets": "2845551000", "longTermDebt": "446141000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233743000", "reportedCurrency": "USD", "retainedEarnings": "1125293000", "totalLiabilities": "1363641000", "otherCurrentAssets": "-414898000", "totalCurrentAssets": "414898000", "currentLongTermDebt": "None", "longTermInvestments": "739465000", "shortTermInvestments": "44647000", "currentNetReceivables": "181733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430653000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193596000", "shortLongTermDebtTotal": "571107000", "totalShareholderEquity": "1473418000", "capitalLeaseObligations": "124966000", "otherCurrentLiabilities": "558062000", "totalCurrentLiabilities": "558062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805579000", "cashAndShortTermInvestments": "188518000", "commonStockSharesOutstanding": "28491000", "intangibleAssetsExcludingGoodwill": "233743000", "cashAndCashEquivalentsAtCarryingValue": "188518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48197000", "profitLoss": "None", "dividendPayout": "14707000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92645000", "capitalExpenditures": "19086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19141000", "cashflowFromInvestment": "-62546000", "stockBasedCompensation": "4134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 722181000, "cost_of_revenue": 21454000, "gross_profit": 700727000, "ebit": 51729000, "ebitda": 66879000, "pretax_income": 46776000, "tax_provision": 11141000, "net_income": 31922000, "net_income_to_common": 31922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178101000, "total_current_assets": 389899000, "total_assets": 2781157000, "short_term_debt": 0, "long_term_debt": 446000000, "total_debt": 446000000, "total_liabilities": 1334875000, "total_equity": 1437751000, "shares_outstanding": 28337000, "goodwill_and_intangibles": 1326050000 }, "cash_flow": { "operating_cash_flow": 53428000, "capital_expenditure": 14765000, "free_cash_flow": 68193000, "dividends_paid": 13969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334328, "ticker_id": 3800, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51729000", "ebitda": "66879000", "netIncome": "31922000", "grossProfit": "700727000", "depreciation": "None", "totalRevenue": "722181000", "costOfRevenue": "21454000", "interestIncome": "4953000", "incomeBeforeTax": "46776000", "interestExpense": "4953000", "operatingIncome": "46776000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11141000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "653951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15150000", "sellingGeneralAndAdministrative": "208209000", "netIncomeFromContinuingOperations": "35635000" }, "balance": { "goodwill": "1092747000", "inventory": "None", "commonStock": "366966000", "currentDebt": "None", "investments": "None", "totalAssets": "2781157000", "longTermDebt": "446000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "233303000", "reportedCurrency": "USD", "retainedEarnings": "1096023000", "totalLiabilities": "1334875000", "otherCurrentAssets": "-389899000", "totalCurrentAssets": "389899000", "currentLongTermDebt": "None", "longTermInvestments": "735474000", "shortTermInvestments": "45731000", "currentNetReceivables": "166067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391258000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196782000", "shortLongTermDebtTotal": "575787000", "totalShareholderEquity": "1437751000", "capitalLeaseObligations": "129787000", "otherCurrentLiabilities": "555185000", "totalCurrentLiabilities": "555185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779690000", "cashAndShortTermInvestments": "178101000", "commonStockSharesOutstanding": "28337000", "intangibleAssetsExcludingGoodwill": "233303000", "cashAndCashEquivalentsAtCarryingValue": "178101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35635000", "profitLoss": "None", "dividendPayout": "13969000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53428000", "capitalExpenditures": "14765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16876000", "cashflowFromInvestment": "-9489000", "stockBasedCompensation": "5334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722181000, "cost_of_revenue": 21454000, "gross_profit": 700727000, "research_and_development": null, "selling_general_admin": 208209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51729000, "depreciation_amortisation": 15150000, "ebitda": 66879000, "interest_expense": 4953000, "interest_income": null, "other_non_operating": null, "pretax_income": 46776000, "tax_provision": 11141000, "effective_tax_rate": null, "net_income": 31922000, "net_income_continuing_ops": 35635000, "net_income_to_common": 31922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178101000, "short_term_investments": 45731000, "net_receivables": 166067000, "inventory": null, "other_current_assets": null, "total_current_assets": 389899000, "net_ppe": null, "goodwill": 1092747000, "intangible_assets": 233303000, "goodwill_and_intangibles": 1326050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2391258000, "total_assets": 2781157000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555185000, "long_term_debt": 446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779690000, "total_liabilities": 1334875000, "total_debt": 446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1096023000, "total_equity": 1437751000, "shares_outstanding": 28337000, "operating_cash_flow": 53428000, "stock_based_compensation": 5334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9489000, "dividends_paid": 13969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16876000, "free_cash_flow": 68193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51729000", "ebitda": "66879000", "netIncome": "31922000", "grossProfit": "700727000", "depreciation": "None", "totalRevenue": "722181000", "costOfRevenue": "21454000", "interestIncome": "4953000", "incomeBeforeTax": "46776000", "interestExpense": "4953000", "operatingIncome": "46776000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11141000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "653951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15150000", "sellingGeneralAndAdministrative": "208209000", "netIncomeFromContinuingOperations": "35635000" }, "balance": { "goodwill": "1092747000", "inventory": "None", "commonStock": "366966000", "currentDebt": "None", "investments": "None", "totalAssets": "2781157000", "longTermDebt": "446000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "233303000", "reportedCurrency": "USD", "retainedEarnings": "1096023000", "totalLiabilities": "1334875000", "otherCurrentAssets": "-389899000", "totalCurrentAssets": "389899000", "currentLongTermDebt": "None", "longTermInvestments": "735474000", "shortTermInvestments": "45731000", "currentNetReceivables": "166067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2391258000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196782000", "shortLongTermDebtTotal": "575787000", "totalShareholderEquity": "1437751000", "capitalLeaseObligations": "129787000", "otherCurrentLiabilities": "555185000", "totalCurrentLiabilities": "555185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779690000", "cashAndShortTermInvestments": "178101000", "commonStockSharesOutstanding": "28337000", "intangibleAssetsExcludingGoodwill": "233303000", "cashAndCashEquivalentsAtCarryingValue": "178101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35635000", "profitLoss": "None", "dividendPayout": "13969000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53428000", "capitalExpenditures": "14765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16876000", "cashflowFromInvestment": "-9489000", "stockBasedCompensation": "5334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 611984000, "cost_of_revenue": 17702000, "gross_profit": 594282000, "ebit": 10861000, "ebitda": 26183000, "pretax_income": 5900000, "tax_provision": 484000, "net_income": 3077000, "net_income_to_common": 3077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148510000, "total_current_assets": 351410000, "total_assets": 2707096000, "short_term_debt": 0, "long_term_debt": 445860000, "total_debt": 445860000, "total_liabilities": 1299233000, "total_equity": 1400427000, "shares_outstanding": 28341000, "goodwill_and_intangibles": 1332858000 }, "cash_flow": { "operating_cash_flow": -29927000, "capital_expenditure": 12314000, "free_cash_flow": -17613000, "dividends_paid": 13942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334329, "ticker_id": 3800, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10861000", "ebitda": "26183000", "netIncome": "3077000", "grossProfit": "594282000", "depreciation": "None", "totalRevenue": "611984000", "costOfRevenue": "17702000", "interestIncome": "1786000", "incomeBeforeTax": "5900000", "interestExpense": "4961000", "operatingIncome": "5900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "-4961000", "nonInterestIncome": "None", "operatingExpenses": "588382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15322000", "sellingGeneralAndAdministrative": "185811000", "netIncomeFromContinuingOperations": "5416000" }, "balance": { "goodwill": "1092747000", "inventory": "None", "commonStock": "361741000", "currentDebt": "None", "investments": "None", "totalAssets": "2707096000", "longTermDebt": "445860000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "240111000", "reportedCurrency": "USD", "retainedEarnings": "1078378000", "totalLiabilities": "1299233000", "otherCurrentAssets": "-351410000", "totalCurrentAssets": "351410000", "currentLongTermDebt": "None", "longTermInvestments": "720558000", "shortTermInvestments": "45716000", "currentNetReceivables": "157184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2355686000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184096000", "shortLongTermDebtTotal": "560183000", "totalShareholderEquity": "1400427000", "capitalLeaseObligations": "114323000", "otherCurrentLiabilities": "540496000", "totalCurrentLiabilities": "540496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758737000", "cashAndShortTermInvestments": "148510000", "commonStockSharesOutstanding": "28341000", "intangibleAssetsExcludingGoodwill": "240111000", "cashAndCashEquivalentsAtCarryingValue": "148510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3077000", "profitLoss": "None", "dividendPayout": "13942000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29927000", "capitalExpenditures": "12314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18645000", "cashflowFromInvestment": "-20007000", "stockBasedCompensation": "3488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611984000, "cost_of_revenue": 17702000, "gross_profit": 594282000, "research_and_development": null, "selling_general_admin": 185811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10861000, "depreciation_amortisation": 15322000, "ebitda": 26183000, "interest_expense": 4961000, "interest_income": null, "other_non_operating": null, "pretax_income": 5900000, "tax_provision": 484000, "effective_tax_rate": null, "net_income": 3077000, "net_income_continuing_ops": 5416000, "net_income_to_common": 3077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148510000, "short_term_investments": 45716000, "net_receivables": 157184000, "inventory": null, "other_current_assets": null, "total_current_assets": 351410000, "net_ppe": null, "goodwill": 1092747000, "intangible_assets": 240111000, "goodwill_and_intangibles": 1332858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2355686000, "total_assets": 2707096000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540496000, "long_term_debt": 445860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758737000, "total_liabilities": 1299233000, "total_debt": 445860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078378000, "total_equity": 1400427000, "shares_outstanding": 28341000, "operating_cash_flow": -29927000, "stock_based_compensation": 3488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20007000, "dividends_paid": 13942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18645000, "free_cash_flow": -17613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10861000", "ebitda": "26183000", "netIncome": "3077000", "grossProfit": "594282000", "depreciation": "None", "totalRevenue": "611984000", "costOfRevenue": "17702000", "interestIncome": "1786000", "incomeBeforeTax": "5900000", "interestExpense": "4961000", "operatingIncome": "5900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "-4961000", "nonInterestIncome": "None", "operatingExpenses": "588382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15322000", "sellingGeneralAndAdministrative": "185811000", "netIncomeFromContinuingOperations": "5416000" }, "balance": { "goodwill": "1092747000", "inventory": "None", "commonStock": "361741000", "currentDebt": "None", "investments": "None", "totalAssets": "2707096000", "longTermDebt": "445860000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "240111000", "reportedCurrency": "USD", "retainedEarnings": "1078378000", "totalLiabilities": "1299233000", "otherCurrentAssets": "-351410000", "totalCurrentAssets": "351410000", "currentLongTermDebt": "None", "longTermInvestments": "720558000", "shortTermInvestments": "45716000", "currentNetReceivables": "157184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2355686000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184096000", "shortLongTermDebtTotal": "560183000", "totalShareholderEquity": "1400427000", "capitalLeaseObligations": "114323000", "otherCurrentLiabilities": "540496000", "totalCurrentLiabilities": "540496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758737000", "cashAndShortTermInvestments": "148510000", "commonStockSharesOutstanding": "28341000", "intangibleAssetsExcludingGoodwill": "240111000", "cashAndCashEquivalentsAtCarryingValue": "148510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3077000", "profitLoss": "None", "dividendPayout": "13942000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29927000", "capitalExpenditures": "12314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18645000", "cashflowFromInvestment": "-20007000", "stockBasedCompensation": "3488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 665932000, "cost_of_revenue": 20657000, "gross_profit": 645275000, "ebit": 40514000, "ebitda": 56064000, "pretax_income": 35368000, "tax_provision": 8156000, "net_income": 22741000, "net_income_to_common": 22741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216298000, "total_current_assets": 398260000, "total_assets": 2730145000, "short_term_debt": 456173000, "long_term_debt": 445841000, "total_debt": 902014000, "total_liabilities": 1319056000, "total_equity": 1402142000, "shares_outstanding": 28277000, "goodwill_and_intangibles": 1257214000 }, "cash_flow": { "operating_cash_flow": 67953000, "capital_expenditure": 12343000, "free_cash_flow": 80296000, "dividends_paid": 13881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334330, "ticker_id": 3800, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40514000", "ebitda": "56064000", "netIncome": "22741000", "grossProfit": "645275000", "depreciation": "None", "totalRevenue": "665932000", "costOfRevenue": "20657000", "interestIncome": "3697000", "incomeBeforeTax": "35368000", "interestExpense": "5146000", "operatingIncome": "35368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8156000", "reportedCurrency": "USD", "netInterestIncome": "-5146000", "nonInterestIncome": "None", "operatingExpenses": "609907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15550000", "sellingGeneralAndAdministrative": "199418000", "netIncomeFromContinuingOperations": "27212000" }, "balance": { "goodwill": "1084139000", "inventory": "None", "commonStock": "28117000", "currentDebt": "None", "investments": "None", "totalAssets": "2730145000", "longTermDebt": "445841000", "shortTermDebt": "456173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173075000", "reportedCurrency": "USD", "retainedEarnings": "1089484000", "totalLiabilities": "1319056000", "otherCurrentAssets": "-398260000", "totalCurrentAssets": "398260000", "currentLongTermDebt": "None", "longTermInvestments": "714879000", "shortTermInvestments": "41199000", "currentNetReceivables": "140763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331885000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189823000", "shortLongTermDebtTotal": "564676000", "totalShareholderEquity": "1402142000", "capitalLeaseObligations": "118835000", "otherCurrentLiabilities": "539800000", "totalCurrentLiabilities": "539800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779256000", "cashAndShortTermInvestments": "216298000", "commonStockSharesOutstanding": "28277000", "intangibleAssetsExcludingGoodwill": "173075000", "cashAndCashEquivalentsAtCarryingValue": "216298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22741000", "profitLoss": "None", "dividendPayout": "13881000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67953000", "capitalExpenditures": "12343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15305000", "cashflowFromInvestment": "-15676000", "stockBasedCompensation": "3971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665932000, "cost_of_revenue": 20657000, "gross_profit": 645275000, "research_and_development": null, "selling_general_admin": 199418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40514000, "depreciation_amortisation": 15550000, "ebitda": 56064000, "interest_expense": 5146000, "interest_income": null, "other_non_operating": null, "pretax_income": 35368000, "tax_provision": 8156000, "effective_tax_rate": null, "net_income": 22741000, "net_income_continuing_ops": 27212000, "net_income_to_common": 22741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216298000, "short_term_investments": 41199000, "net_receivables": 140763000, "inventory": null, "other_current_assets": null, "total_current_assets": 398260000, "net_ppe": null, "goodwill": 1084139000, "intangible_assets": 173075000, "goodwill_and_intangibles": 1257214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2331885000, "total_assets": 2730145000, "short_term_debt": 456173000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539800000, "long_term_debt": 445841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 779256000, "total_liabilities": 1319056000, "total_debt": 902014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1089484000, "total_equity": 1402142000, "shares_outstanding": 28277000, "operating_cash_flow": 67953000, "stock_based_compensation": 3971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12343000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15676000, "dividends_paid": 13881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15305000, "free_cash_flow": 80296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40514000", "ebitda": "56064000", "netIncome": "22741000", "grossProfit": "645275000", "depreciation": "None", "totalRevenue": "665932000", "costOfRevenue": "20657000", "interestIncome": "3697000", "incomeBeforeTax": "35368000", "interestExpense": "5146000", "operatingIncome": "35368000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8156000", "reportedCurrency": "USD", "netInterestIncome": "-5146000", "nonInterestIncome": "None", "operatingExpenses": "609907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15550000", "sellingGeneralAndAdministrative": "199418000", "netIncomeFromContinuingOperations": "27212000" }, "balance": { "goodwill": "1084139000", "inventory": "None", "commonStock": "28117000", "currentDebt": "None", "investments": "None", "totalAssets": "2730145000", "longTermDebt": "445841000", "shortTermDebt": "456173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173075000", "reportedCurrency": "USD", "retainedEarnings": "1089484000", "totalLiabilities": "1319056000", "otherCurrentAssets": "-398260000", "totalCurrentAssets": "398260000", "currentLongTermDebt": "None", "longTermInvestments": "714879000", "shortTermInvestments": "41199000", "currentNetReceivables": "140763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331885000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189823000", "shortLongTermDebtTotal": "564676000", "totalShareholderEquity": "1402142000", "capitalLeaseObligations": "118835000", "otherCurrentLiabilities": "539800000", "totalCurrentLiabilities": "539800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "779256000", "cashAndShortTermInvestments": "216298000", "commonStockSharesOutstanding": "28277000", "intangibleAssetsExcludingGoodwill": "173075000", "cashAndCashEquivalentsAtCarryingValue": "216298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22741000", "profitLoss": "None", "dividendPayout": "13881000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67953000", "capitalExpenditures": "12343000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15305000", "cashflowFromInvestment": "-15676000", "stockBasedCompensation": "3971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 667941000, "cost_of_revenue": 21282000, "gross_profit": 646659000, "ebit": 47691000, "ebitda": 63171000, "pretax_income": 42792000, "tax_provision": 9123000, "net_income": 30096000, "net_income_to_common": 30096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183772000, "total_current_assets": 381019000, "total_assets": 2729570000, "short_term_debt": 0, "long_term_debt": 445704000, "total_debt": 445704000, "total_liabilities": 1315235000, "total_equity": 1407081000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 1255847000 }, "cash_flow": { "operating_cash_flow": 76121000, "capital_expenditure": 8701000, "free_cash_flow": 84822000, "dividends_paid": 13855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334332, "ticker_id": 3800, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47691000", "ebitda": "63171000", "netIncome": "30096000", "grossProfit": "646659000", "depreciation": "None", "totalRevenue": "667941000", "costOfRevenue": "21282000", "interestIncome": "399000", "incomeBeforeTax": "42792000", "interestExpense": "4899000", "operatingIncome": "42792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9123000", "reportedCurrency": "USD", "netInterestIncome": "-4899000", "nonInterestIncome": "None", "operatingExpenses": "603867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15480000", "sellingGeneralAndAdministrative": "193862000", "netIncomeFromContinuingOperations": "33669000" }, "balance": { "goodwill": "1080681000", "inventory": "22569317000", "commonStock": "353172000", "currentDebt": "None", "investments": "None", "totalAssets": "2729570000", "longTermDebt": "445704000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175166000", "reportedCurrency": "USD", "retainedEarnings": "1080879000", "totalLiabilities": "1315235000", "otherCurrentAssets": "381019000", "totalCurrentAssets": "381019000", "currentLongTermDebt": "None", "longTermInvestments": "733572000", "shortTermInvestments": "44911000", "currentNetReceivables": "-227980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348551000", "currentAccountsPayable": "196670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195546000", "shortLongTermDebtTotal": "445704000", "totalShareholderEquity": "1407081000", "capitalLeaseObligations": "122788000", "otherCurrentLiabilities": "320922000", "totalCurrentLiabilities": "517592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "797643000", "cashAndShortTermInvestments": "183772000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "175166000", "cashAndCashEquivalentsAtCarryingValue": "183772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33669000", "profitLoss": "None", "dividendPayout": "13855000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76121000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12085000", "cashflowFromInvestment": "-15316000", "stockBasedCompensation": "3256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667941000, "cost_of_revenue": 21282000, "gross_profit": 646659000, "research_and_development": null, "selling_general_admin": 193862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47691000, "depreciation_amortisation": 15480000, "ebitda": 63171000, "interest_expense": 4899000, "interest_income": null, "other_non_operating": null, "pretax_income": 42792000, "tax_provision": 9123000, "effective_tax_rate": null, "net_income": 30096000, "net_income_continuing_ops": 33669000, "net_income_to_common": 30096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183772000, "short_term_investments": 44911000, "net_receivables": -227980000, "inventory": 22569317000, "other_current_assets": null, "total_current_assets": 381019000, "net_ppe": null, "goodwill": 1080681000, "intangible_assets": 175166000, "goodwill_and_intangibles": 1255847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2348551000, "total_assets": 2729570000, "short_term_debt": 0, "accounts_payable": 196670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517592000, "long_term_debt": 445704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797643000, "total_liabilities": 1315235000, "total_debt": 445704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1080879000, "total_equity": 1407081000, "shares_outstanding": 28200000, "operating_cash_flow": 76121000, "stock_based_compensation": 3256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15316000, "dividends_paid": 13855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12085000, "free_cash_flow": 84822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47691000", "ebitda": "63171000", "netIncome": "30096000", "grossProfit": "646659000", "depreciation": "None", "totalRevenue": "667941000", "costOfRevenue": "21282000", "interestIncome": "399000", "incomeBeforeTax": "42792000", "interestExpense": "4899000", "operatingIncome": "42792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9123000", "reportedCurrency": "USD", "netInterestIncome": "-4899000", "nonInterestIncome": "None", "operatingExpenses": "603867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15480000", "sellingGeneralAndAdministrative": "193862000", "netIncomeFromContinuingOperations": "33669000" }, "balance": { "goodwill": "1080681000", "inventory": "22569317000", "commonStock": "353172000", "currentDebt": "None", "investments": "None", "totalAssets": "2729570000", "longTermDebt": "445704000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "175166000", "reportedCurrency": "USD", "retainedEarnings": "1080879000", "totalLiabilities": "1315235000", "otherCurrentAssets": "381019000", "totalCurrentAssets": "381019000", "currentLongTermDebt": "None", "longTermInvestments": "733572000", "shortTermInvestments": "44911000", "currentNetReceivables": "-227980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2348551000", "currentAccountsPayable": "196670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195546000", "shortLongTermDebtTotal": "445704000", "totalShareholderEquity": "1407081000", "capitalLeaseObligations": "122788000", "otherCurrentLiabilities": "320922000", "totalCurrentLiabilities": "517592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "797643000", "cashAndShortTermInvestments": "183772000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "175166000", "cashAndCashEquivalentsAtCarryingValue": "183772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33669000", "profitLoss": "None", "dividendPayout": "13855000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76121000", "capitalExpenditures": "8701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12085000", "cashflowFromInvestment": "-15316000", "stockBasedCompensation": "3256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 602230000, "cost_of_revenue": 21090000, "gross_profit": 581140000, "ebit": 33817000, "ebitda": 49015000, "pretax_income": 29005000, "tax_provision": 7940000, "net_income": 17343000, "net_income_to_common": 17343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133405000, "total_current_assets": 286090000, "total_assets": 2645486000, "short_term_debt": null, "long_term_debt": 445568000, "total_debt": 445568000, "total_liabilities": 1274212000, "total_equity": 1364723000, "shares_outstanding": 28013000, "goodwill_and_intangibles": 1257658000 }, "cash_flow": { "operating_cash_flow": 21123000, "capital_expenditure": 9206000, "free_cash_flow": 30329000, "dividends_paid": 13113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334333, "ticker_id": 3800, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33817000", "ebitda": "49015000", "netIncome": "17343000", "grossProfit": "581140000", "depreciation": "None", "totalRevenue": "602230000", "costOfRevenue": "21090000", "interestIncome": "None", "incomeBeforeTax": "29005000", "interestExpense": "4812000", "operatingIncome": "29005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7940000", "reportedCurrency": "USD", "netInterestIncome": "-4812000", "nonInterestIncome": "None", "operatingExpenses": "552135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15198000", "sellingGeneralAndAdministrative": "179708000", "netIncomeFromContinuingOperations": "21065000" }, "balance": { "goodwill": "1080546000", "inventory": "19007254000", "commonStock": "345082000", "currentDebt": "None", "investments": "None", "totalAssets": "2645486000", "longTermDebt": "445568000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177112000", "reportedCurrency": "USD", "retainedEarnings": "1064869999", "totalLiabilities": "1274212000", "otherCurrentAssets": "-326127000", "totalCurrentAssets": "286090000", "currentLongTermDebt": "None", "longTermInvestments": "704274000", "shortTermInvestments": "43341000", "currentNetReceivables": "152685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359396000", "currentAccountsPayable": "149381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572875000", "totalShareholderEquity": "1364723000", "capitalLeaseObligations": "127307000", "otherCurrentLiabilities": "-149381000", "totalCurrentLiabilities": "512446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1274212000", "cashAndShortTermInvestments": "133405000", "commonStockSharesOutstanding": "28013000", "intangibleAssetsExcludingGoodwill": "177112000", "cashAndCashEquivalentsAtCarryingValue": "133405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17343000", "profitLoss": "None", "dividendPayout": "13113000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21123000", "capitalExpenditures": "9206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16797000", "cashflowFromInvestment": "-8894000", "stockBasedCompensation": "3667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602230000, "cost_of_revenue": 21090000, "gross_profit": 581140000, "research_and_development": null, "selling_general_admin": 179708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33817000, "depreciation_amortisation": 15198000, "ebitda": 49015000, "interest_expense": 4812000, "interest_income": null, "other_non_operating": null, "pretax_income": 29005000, "tax_provision": 7940000, "effective_tax_rate": null, "net_income": 17343000, "net_income_continuing_ops": 21065000, "net_income_to_common": 17343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133405000, "short_term_investments": 43341000, "net_receivables": 152685000, "inventory": 19007254000, "other_current_assets": null, "total_current_assets": 286090000, "net_ppe": null, "goodwill": 1080546000, "intangible_assets": 177112000, "goodwill_and_intangibles": 1257658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2359396000, "total_assets": 2645486000, "short_term_debt": null, "accounts_payable": 149381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512446000, "long_term_debt": 445568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274212000, "total_liabilities": 1274212000, "total_debt": 445568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1064869999, "total_equity": 1364723000, "shares_outstanding": 28013000, "operating_cash_flow": 21123000, "stock_based_compensation": 3667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8894000, "dividends_paid": 13113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16797000, "free_cash_flow": 30329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33817000", "ebitda": "49015000", "netIncome": "17343000", "grossProfit": "581140000", "depreciation": "None", "totalRevenue": "602230000", "costOfRevenue": "21090000", "interestIncome": "None", "incomeBeforeTax": "29005000", "interestExpense": "4812000", "operatingIncome": "29005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7940000", "reportedCurrency": "USD", "netInterestIncome": "-4812000", "nonInterestIncome": "None", "operatingExpenses": "552135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15198000", "sellingGeneralAndAdministrative": "179708000", "netIncomeFromContinuingOperations": "21065000" }, "balance": { "goodwill": "1080546000", "inventory": "19007254000", "commonStock": "345082000", "currentDebt": "None", "investments": "None", "totalAssets": "2645486000", "longTermDebt": "445568000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "177112000", "reportedCurrency": "USD", "retainedEarnings": "1064869999", "totalLiabilities": "1274212000", "otherCurrentAssets": "-326127000", "totalCurrentAssets": "286090000", "currentLongTermDebt": "None", "longTermInvestments": "704274000", "shortTermInvestments": "43341000", "currentNetReceivables": "152685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2359396000", "currentAccountsPayable": "149381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572875000", "totalShareholderEquity": "1364723000", "capitalLeaseObligations": "127307000", "otherCurrentLiabilities": "-149381000", "totalCurrentLiabilities": "512446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1274212000", "cashAndShortTermInvestments": "133405000", "commonStockSharesOutstanding": "28013000", "intangibleAssetsExcludingGoodwill": "177112000", "cashAndCashEquivalentsAtCarryingValue": "133405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17343000", "profitLoss": "None", "dividendPayout": "13113000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21123000", "capitalExpenditures": "9206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16797000", "cashflowFromInvestment": "-8894000", "stockBasedCompensation": "3667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 554315000, "cost_of_revenue": 17383000, "gross_profit": 536932000, "ebit": 12204000, "ebitda": 27588000, "pretax_income": 7146000, "tax_provision": 936000, "net_income": 3130000, "net_income_to_common": 3130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138351000, "total_current_assets": 284536000, "total_assets": 2651389000, "short_term_debt": null, "long_term_debt": 445433000, "total_debt": 445433000, "total_liabilities": 1287246000, "total_equity": 1357645000, "shares_outstanding": 28027000, "goodwill_and_intangibles": 1257382000 }, "cash_flow": { "operating_cash_flow": -29588000, "capital_expenditure": 10218000, "free_cash_flow": -19370000, "dividends_paid": 13067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334334, "ticker_id": 3800, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12204000", "ebitda": "27588000", "netIncome": "3130000", "grossProfit": "536932000", "depreciation": "None", "totalRevenue": "554315000", "costOfRevenue": "17383000", "interestIncome": "None", "incomeBeforeTax": "7146000", "interestExpense": "5058000", "operatingIncome": "7146000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-5058000", "nonInterestIncome": "None", "operatingExpenses": "529786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15384000", "sellingGeneralAndAdministrative": "172417000", "netIncomeFromContinuingOperations": "6210000" }, "balance": { "goodwill": "1072315000", "inventory": "12535649000", "commonStock": "341314000", "currentDebt": "None", "investments": "None", "totalAssets": "2651389000", "longTermDebt": "445433000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "185067000", "reportedCurrency": "USD", "retainedEarnings": "1060808000", "totalLiabilities": "1287246000", "otherCurrentAssets": "-323745000", "totalCurrentAssets": "284536000", "currentLongTermDebt": "None", "longTermInvestments": "716724000", "shortTermInvestments": "42774000", "currentNetReceivables": "146185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366853000", "currentAccountsPayable": "166376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578156000", "totalShareholderEquity": "1357645000", "capitalLeaseObligations": "132723000", "otherCurrentLiabilities": "352853000", "totalCurrentLiabilities": "519229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1287246000", "cashAndShortTermInvestments": "138351000", "commonStockSharesOutstanding": "28027000", "intangibleAssetsExcludingGoodwill": "185067000", "cashAndCashEquivalentsAtCarryingValue": "138351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3130000", "profitLoss": "None", "dividendPayout": "13067000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29588000", "capitalExpenditures": "10218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16771000", "cashflowFromInvestment": "-47377000", "stockBasedCompensation": "2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554315000, "cost_of_revenue": 17383000, "gross_profit": 536932000, "research_and_development": null, "selling_general_admin": 172417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12204000, "depreciation_amortisation": 15384000, "ebitda": 27588000, "interest_expense": 5058000, "interest_income": null, "other_non_operating": null, "pretax_income": 7146000, "tax_provision": 936000, "effective_tax_rate": null, "net_income": 3130000, "net_income_continuing_ops": 6210000, "net_income_to_common": 3130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138351000, "short_term_investments": 42774000, "net_receivables": 146185000, "inventory": 12535649000, "other_current_assets": null, "total_current_assets": 284536000, "net_ppe": null, "goodwill": 1072315000, "intangible_assets": 185067000, "goodwill_and_intangibles": 1257382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2366853000, "total_assets": 2651389000, "short_term_debt": null, "accounts_payable": 166376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519229000, "long_term_debt": 445433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287246000, "total_liabilities": 1287246000, "total_debt": 445433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1060808000, "total_equity": 1357645000, "shares_outstanding": 28027000, "operating_cash_flow": -29588000, "stock_based_compensation": 2670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47377000, "dividends_paid": 13067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16771000, "free_cash_flow": -19370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12204000", "ebitda": "27588000", "netIncome": "3130000", "grossProfit": "536932000", "depreciation": "None", "totalRevenue": "554315000", "costOfRevenue": "17383000", "interestIncome": "None", "incomeBeforeTax": "7146000", "interestExpense": "5058000", "operatingIncome": "7146000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "936000", "reportedCurrency": "USD", "netInterestIncome": "-5058000", "nonInterestIncome": "None", "operatingExpenses": "529786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15384000", "sellingGeneralAndAdministrative": "172417000", "netIncomeFromContinuingOperations": "6210000" }, "balance": { "goodwill": "1072315000", "inventory": "12535649000", "commonStock": "341314000", "currentDebt": "None", "investments": "None", "totalAssets": "2651389000", "longTermDebt": "445433000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "185067000", "reportedCurrency": "USD", "retainedEarnings": "1060808000", "totalLiabilities": "1287246000", "otherCurrentAssets": "-323745000", "totalCurrentAssets": "284536000", "currentLongTermDebt": "None", "longTermInvestments": "716724000", "shortTermInvestments": "42774000", "currentNetReceivables": "146185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2366853000", "currentAccountsPayable": "166376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578156000", "totalShareholderEquity": "1357645000", "capitalLeaseObligations": "132723000", "otherCurrentLiabilities": "352853000", "totalCurrentLiabilities": "519229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1287246000", "cashAndShortTermInvestments": "138351000", "commonStockSharesOutstanding": "28027000", "intangibleAssetsExcludingGoodwill": "185067000", "cashAndCashEquivalentsAtCarryingValue": "138351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3130000", "profitLoss": "None", "dividendPayout": "13067000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29588000", "capitalExpenditures": "10218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16771000", "cashflowFromInvestment": "-47377000", "stockBasedCompensation": "2670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 582169000, "cost_of_revenue": 20555000, "gross_profit": 561614000, "ebit": 23739000, "ebitda": 39338000, "pretax_income": 18779000, "tax_provision": 5675000, "net_income": 8815000, "net_income_to_common": 8815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233365000, "total_current_assets": 223365000, "total_assets": 2702861000, "short_term_debt": 45782000, "long_term_debt": 445290000, "total_debt": 491072000, "total_liabilities": 1324312000, "total_equity": 1371411000, "shares_outstanding": 27751000, "goodwill_and_intangibles": 1265325000 }, "cash_flow": { "operating_cash_flow": 39464000, "capital_expenditure": 8304000, "free_cash_flow": 47768000, "dividends_paid": 12999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334335, "ticker_id": 3800, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23739000", "ebitda": "39338000", "netIncome": "8815000", "grossProfit": "561614000", "depreciation": "None", "totalRevenue": "582169000", "costOfRevenue": "20555000", "interestIncome": "None", "incomeBeforeTax": "18779000", "interestExpense": "4960000", "operatingIncome": "18779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5675000", "reportedCurrency": "USD", "netInterestIncome": "-4960000", "nonInterestIncome": "None", "operatingExpenses": "542835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15599000", "sellingGeneralAndAdministrative": "178084000", "netIncomeFromContinuingOperations": "13104000" }, "balance": { "goodwill": "1072129000", "inventory": "-397292000", "commonStock": "27723000", "currentDebt": "None", "investments": "None", "totalAssets": "2702861000", "longTermDebt": "445290000", "shortTermDebt": "45782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193196000", "reportedCurrency": "USD", "retainedEarnings": "1070841000", "totalLiabilities": "1324312000", "otherCurrentAssets": "-173927000", "totalCurrentAssets": "223365000", "currentLongTermDebt": "None", "longTermInvestments": "723179000", "shortTermInvestments": "39023000", "currentNetReceivables": "124904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2479496000", "currentAccountsPayable": "190054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580944000", "totalShareholderEquity": "1371411000", "capitalLeaseObligations": "135654000", "otherCurrentLiabilities": "-45782000", "totalCurrentLiabilities": "528269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324312000", "cashAndShortTermInvestments": "233365000", "commonStockSharesOutstanding": "27751000", "intangibleAssetsExcludingGoodwill": "193196000", "cashAndCashEquivalentsAtCarryingValue": "233365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8815000", "profitLoss": "None", "dividendPayout": "12999000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4151000", "operatingCashflow": "39464000", "capitalExpenditures": "8304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17936000", "cashflowFromInvestment": "6784000", "stockBasedCompensation": "610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582169000, "cost_of_revenue": 20555000, "gross_profit": 561614000, "research_and_development": null, "selling_general_admin": 178084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23739000, "depreciation_amortisation": 15599000, "ebitda": 39338000, "interest_expense": 4960000, "interest_income": null, "other_non_operating": null, "pretax_income": 18779000, "tax_provision": 5675000, "effective_tax_rate": null, "net_income": 8815000, "net_income_continuing_ops": 13104000, "net_income_to_common": 8815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233365000, "short_term_investments": 39023000, "net_receivables": 124904000, "inventory": -397292000, "other_current_assets": null, "total_current_assets": 223365000, "net_ppe": null, "goodwill": 1072129000, "intangible_assets": 193196000, "goodwill_and_intangibles": 1265325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2479496000, "total_assets": 2702861000, "short_term_debt": 45782000, "accounts_payable": 190054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528269000, "long_term_debt": 445290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1324312000, "total_liabilities": 1324312000, "total_debt": 491072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1070841000, "total_equity": 1371411000, "shares_outstanding": 27751000, "operating_cash_flow": 39464000, "stock_based_compensation": 610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6784000, "dividends_paid": 12999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17936000, "free_cash_flow": 47768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23739000", "ebitda": "39338000", "netIncome": "8815000", "grossProfit": "561614000", "depreciation": "None", "totalRevenue": "582169000", "costOfRevenue": "20555000", "interestIncome": "None", "incomeBeforeTax": "18779000", "interestExpense": "4960000", "operatingIncome": "18779000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5675000", "reportedCurrency": "USD", "netInterestIncome": "-4960000", "nonInterestIncome": "None", "operatingExpenses": "542835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15599000", "sellingGeneralAndAdministrative": "178084000", "netIncomeFromContinuingOperations": "13104000" }, "balance": { "goodwill": "1072129000", "inventory": "-397292000", "commonStock": "27723000", "currentDebt": "None", "investments": "None", "totalAssets": "2702861000", "longTermDebt": "445290000", "shortTermDebt": "45782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "193196000", "reportedCurrency": "USD", "retainedEarnings": "1070841000", "totalLiabilities": "1324312000", "otherCurrentAssets": "-173927000", "totalCurrentAssets": "223365000", "currentLongTermDebt": "None", "longTermInvestments": "723179000", "shortTermInvestments": "39023000", "currentNetReceivables": "124904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2479496000", "currentAccountsPayable": "190054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580944000", "totalShareholderEquity": "1371411000", "capitalLeaseObligations": "135654000", "otherCurrentLiabilities": "-45782000", "totalCurrentLiabilities": "528269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1324312000", "cashAndShortTermInvestments": "233365000", "commonStockSharesOutstanding": "27751000", "intangibleAssetsExcludingGoodwill": "193196000", "cashAndCashEquivalentsAtCarryingValue": "233365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8815000", "profitLoss": "None", "dividendPayout": "12999000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4151000", "operatingCashflow": "39464000", "capitalExpenditures": "8304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17936000", "cashflowFromInvestment": "6784000", "stockBasedCompensation": "610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 601714000, "cost_of_revenue": 22251000, "gross_profit": 579463000, "ebit": 32118000, "ebitda": 48532000, "pretax_income": 27064000, "tax_provision": 9134000, "net_income": 13999000, "net_income_to_common": 13999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202985000, "total_current_assets": 354934000, "total_assets": 2669070000, "short_term_debt": 0, "long_term_debt": 445158000, "total_debt": 445158000, "total_liabilities": 1309871000, "total_equity": 1351861000, "shares_outstanding": 27650000, "goodwill_and_intangibles": 1273561000 }, "cash_flow": { "operating_cash_flow": 59533000, "capital_expenditure": 13992000, "free_cash_flow": 73525000, "dividends_paid": 12993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334337, "ticker_id": 3800, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32118000", "ebitda": "48532000", "netIncome": "13999000", "grossProfit": "579463000", "depreciation": "None", "totalRevenue": "601714000", "costOfRevenue": "22251000", "interestIncome": "5054000", "incomeBeforeTax": "27064000", "interestExpense": "5054000", "operatingIncome": "27064000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9134000", "reportedCurrency": "USD", "netInterestIncome": "-5054000", "nonInterestIncome": "None", "operatingExpenses": "552399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16414000", "sellingGeneralAndAdministrative": "181493000", "netIncomeFromContinuingOperations": "17930000" }, "balance": { "goodwill": "1072022000", "inventory": "-458762000", "commonStock": "337924000", "currentDebt": "None", "investments": "None", "totalAssets": "2669070000", "longTermDebt": "445158000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "201539000", "reportedCurrency": "USD", "retainedEarnings": "1075224000", "totalLiabilities": "1309871000", "otherCurrentAssets": "-354934000", "totalCurrentAssets": "354934000", "currentLongTermDebt": "None", "longTermInvestments": "697977000", "shortTermInvestments": "37238000", "currentNetReceivables": "114711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2252021000", "currentAccountsPayable": "177180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207124000", "shortLongTermDebtTotal": "587202000", "totalShareholderEquity": "1351861000", "capitalLeaseObligations": "142044000", "otherCurrentLiabilities": "344215000", "totalCurrentLiabilities": "521395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309871000", "cashAndShortTermInvestments": "202985000", "commonStockSharesOutstanding": "27650000", "intangibleAssetsExcludingGoodwill": "201539000", "cashAndCashEquivalentsAtCarryingValue": "202985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13999000", "profitLoss": "None", "dividendPayout": "12993000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2541000", "operatingCashflow": "59533000", "capitalExpenditures": "13992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15483000", "cashflowFromInvestment": "-36753000", "stockBasedCompensation": "3267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601714000, "cost_of_revenue": 22251000, "gross_profit": 579463000, "research_and_development": null, "selling_general_admin": 181493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32118000, "depreciation_amortisation": 16414000, "ebitda": 48532000, "interest_expense": 5054000, "interest_income": null, "other_non_operating": null, "pretax_income": 27064000, "tax_provision": 9134000, "effective_tax_rate": null, "net_income": 13999000, "net_income_continuing_ops": 17930000, "net_income_to_common": 13999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202985000, "short_term_investments": 37238000, "net_receivables": 114711000, "inventory": -458762000, "other_current_assets": null, "total_current_assets": 354934000, "net_ppe": null, "goodwill": 1072022000, "intangible_assets": 201539000, "goodwill_and_intangibles": 1273561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2252021000, "total_assets": 2669070000, "short_term_debt": 0, "accounts_payable": 177180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521395000, "long_term_debt": 445158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309871000, "total_liabilities": 1309871000, "total_debt": 445158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075224000, "total_equity": 1351861000, "shares_outstanding": 27650000, "operating_cash_flow": 59533000, "stock_based_compensation": 3267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36753000, "dividends_paid": 12993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15483000, "free_cash_flow": 73525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32118000", "ebitda": "48532000", "netIncome": "13999000", "grossProfit": "579463000", "depreciation": "None", "totalRevenue": "601714000", "costOfRevenue": "22251000", "interestIncome": "5054000", "incomeBeforeTax": "27064000", "interestExpense": "5054000", "operatingIncome": "27064000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9134000", "reportedCurrency": "USD", "netInterestIncome": "-5054000", "nonInterestIncome": "None", "operatingExpenses": "552399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16414000", "sellingGeneralAndAdministrative": "181493000", "netIncomeFromContinuingOperations": "17930000" }, "balance": { "goodwill": "1072022000", "inventory": "-458762000", "commonStock": "337924000", "currentDebt": "None", "investments": "None", "totalAssets": "2669070000", "longTermDebt": "445158000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "201539000", "reportedCurrency": "USD", "retainedEarnings": "1075224000", "totalLiabilities": "1309871000", "otherCurrentAssets": "-354934000", "totalCurrentAssets": "354934000", "currentLongTermDebt": "None", "longTermInvestments": "697977000", "shortTermInvestments": "37238000", "currentNetReceivables": "114711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2252021000", "currentAccountsPayable": "177180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207124000", "shortLongTermDebtTotal": "587202000", "totalShareholderEquity": "1351861000", "capitalLeaseObligations": "142044000", "otherCurrentLiabilities": "344215000", "totalCurrentLiabilities": "521395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309871000", "cashAndShortTermInvestments": "202985000", "commonStockSharesOutstanding": "27650000", "intangibleAssetsExcludingGoodwill": "201539000", "cashAndCashEquivalentsAtCarryingValue": "202985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13999000", "profitLoss": "None", "dividendPayout": "12993000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2541000", "operatingCashflow": "59533000", "capitalExpenditures": "13992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15483000", "cashflowFromInvestment": "-36753000", "stockBasedCompensation": "3267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "income_statement": { "revenue": 549154000, "cost_of_revenue": 19802000, "gross_profit": 529352000, "ebit": 30049000, "ebitda": 45577000, "pretax_income": 25174000, "tax_provision": 5392000, "net_income": 15815000, "net_income_to_common": 15815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190039000, "total_current_assets": 345696000, "total_assets": 2677838000, "short_term_debt": 0, "long_term_debt": 445027000, "total_debt": 445027000, "total_liabilities": 1311843000, "total_equity": 1358491000, "shares_outstanding": 27444000, "goodwill_and_intangibles": 1279187000 }, "cash_flow": { "operating_cash_flow": 35107000, "capital_expenditure": 6601000, "free_cash_flow": 41708000, "dividends_paid": 12271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334338, "ticker_id": 3800, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:43.057745+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30049000", "ebitda": "45577000", "netIncome": "15815000", "grossProfit": "529352000", "depreciation": "None", "totalRevenue": "549154000", "costOfRevenue": "19802000", "interestIncome": "4875000", "incomeBeforeTax": "25174000", "interestExpense": "4875000", "operatingIncome": "25174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5392000", "reportedCurrency": "USD", "netInterestIncome": "-4875000", "nonInterestIncome": "None", "operatingExpenses": "504178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15528000", "sellingGeneralAndAdministrative": "182666000", "netIncomeFromContinuingOperations": "19782000" }, "balance": { "goodwill": "1074678000", "inventory": "-434643000", "commonStock": "332025000", "currentDebt": "None", "investments": "None", "totalAssets": "2677838000", "longTermDebt": "445027000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "204509000", "reportedCurrency": "USD", "retainedEarnings": "1074458000", "totalLiabilities": "1311843000", "otherCurrentAssets": "-345696000", "totalCurrentAssets": "345696000", "currentLongTermDebt": "None", "longTermInvestments": "706719000", "shortTermInvestments": "26566000", "currentNetReceivables": "129091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2497999000", "currentAccountsPayable": "167564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209930000", "shortLongTermDebtTotal": "591676000", "totalShareholderEquity": "1358491000", "capitalLeaseObligations": "146649000", "otherCurrentLiabilities": "356576999", "totalCurrentLiabilities": "524141000", "otherNonCurrentLiabilities": "670790000", "totalNonCurrentLiabilities": "620138000", "cashAndShortTermInvestments": "190039000", "commonStockSharesOutstanding": "27444000", "intangibleAssetsExcludingGoodwill": "204509000", "cashAndCashEquivalentsAtCarryingValue": "190039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19782000", "profitLoss": "None", "dividendPayout": "12271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7032000", "operatingCashflow": "35107000", "capitalExpenditures": "6601000", "changeInReceivables": "7032000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18297000", "cashflowFromInvestment": "-2498000", "stockBasedCompensation": "4284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549154000, "cost_of_revenue": 19802000, "gross_profit": 529352000, "research_and_development": null, "selling_general_admin": 182666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30049000, "depreciation_amortisation": 15528000, "ebitda": 45577000, "interest_expense": 4875000, "interest_income": null, "other_non_operating": null, "pretax_income": 25174000, "tax_provision": 5392000, "effective_tax_rate": null, "net_income": 15815000, "net_income_continuing_ops": 19782000, "net_income_to_common": 15815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190039000, "short_term_investments": 26566000, "net_receivables": 129091000, "inventory": -434643000, "other_current_assets": null, "total_current_assets": 345696000, "net_ppe": null, "goodwill": 1074678000, "intangible_assets": 204509000, "goodwill_and_intangibles": 1279187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2497999000, "total_assets": 2677838000, "short_term_debt": 0, "accounts_payable": 167564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524141000, "long_term_debt": 445027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620138000, "total_liabilities": 1311843000, "total_debt": 445027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074458000, "total_equity": 1358491000, "shares_outstanding": 27444000, "operating_cash_flow": 35107000, "stock_based_compensation": 4284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2498000, "dividends_paid": 12271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18297000, "free_cash_flow": 41708000, "net_change_in_cash": 14312000 }, "raw_data": { "income": { "ebit": "30049000", "ebitda": "45577000", "netIncome": "15815000", "grossProfit": "529352000", "depreciation": "None", "totalRevenue": "549154000", "costOfRevenue": "19802000", "interestIncome": "4875000", "incomeBeforeTax": "25174000", "interestExpense": "4875000", "operatingIncome": "25174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5392000", "reportedCurrency": "USD", "netInterestIncome": "-4875000", "nonInterestIncome": "None", "operatingExpenses": "504178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15528000", "sellingGeneralAndAdministrative": "182666000", "netIncomeFromContinuingOperations": "19782000" }, "balance": { "goodwill": "1074678000", "inventory": "-434643000", "commonStock": "332025000", "currentDebt": "None", "investments": "None", "totalAssets": "2677838000", "longTermDebt": "445027000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "204509000", "reportedCurrency": "USD", "retainedEarnings": "1074458000", "totalLiabilities": "1311843000", "otherCurrentAssets": "-345696000", "totalCurrentAssets": "345696000", "currentLongTermDebt": "None", "longTermInvestments": "706719000", "shortTermInvestments": "26566000", "currentNetReceivables": "129091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2497999000", "currentAccountsPayable": "167564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209930000", "shortLongTermDebtTotal": "591676000", "totalShareholderEquity": "1358491000", "capitalLeaseObligations": "146649000", "otherCurrentLiabilities": "356576999", "totalCurrentLiabilities": "524141000", "otherNonCurrentLiabilities": "670790000", "totalNonCurrentLiabilities": "620138000", "cashAndShortTermInvestments": "190039000", "commonStockSharesOutstanding": "27444000", "intangibleAssetsExcludingGoodwill": "204509000", "cashAndCashEquivalentsAtCarryingValue": "190039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19782000", "profitLoss": "None", "dividendPayout": "12271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7032000", "operatingCashflow": "35107000", "capitalExpenditures": "6601000", "changeInReceivables": "7032000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18297000", "cashflowFromInvestment": "-2498000", "stockBasedCompensation": "4284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }