{ "ticker": { "uuid": "cc954690-a62a-4681-becb-5da22f46c03b", "symbol": "DBSTOCKBRO", "name": "DB (International) Stock Brokers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cc954690-a62a-4681-becb-5da22f46c03b/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc954690-a62a-4681-becb-5da22f46c03b/" }, "ticker_metadata": { "id": 13303, "uuid": "cc954690-a62a-4681-becb-5da22f46c03b", "symbol": "DBSTOCKBRO", "name": "DB (International) Stock Brokers Limited", "asset_type": "equity", "market_cap": 1174950016, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL primarily in India. The company offers equity and derivatives trading; mutual fund and initial public offering investment; and procurement of permanent account number cards and RBI permissions. It also engages in currency and commodity broking; margin trading; provision of depository and portfolio management services; distribution of mutual funds business. DB (International) Stock Brokers Limited was incorporated in 1992 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc954690-a62a-4681-becb-5da22f46c03b", "symbol": "DBSTOCKBRO", "name": "DB (International) Stock Brokers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cc954690-a62a-4681-becb-5da22f46c03b/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc954690-a62a-4681-becb-5da22f46c03b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 31.95, "market_cap": 1118250035, "pe_ratio": 32.1882, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0686, "shareholder_yield": 0, "roe": 0.0459, "piotroski_f_score": 4, "momentum_12_1": -0.0627, "volatility_252d": 0.2808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.976237+00:00", "batch_id": "" }, "size": { "price_close": 31.95, "market_cap": 1118250035, "market_cap_usd": 1118250035, "enterprise_value": 1067758035, "shares_outstanding": 35000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.1882, "pb_ratio": 1.4773, "ptbv_ratio": 1.4773, "ps_ratio": 9.0387, "pcf_ratio": 31.1464, "pfcf_ratio": 43.291, "ev_ebitda": 14.5821, "ev_ebit": -11.6687, "ev_sales": 8.6306, "ev_fcf": 41.3363, "earnings_yield": 0.0311, "fcf_yield": 0.0242, "price_to_sales": 9.0387, "price_to_book": 1.4773, "price_to_cashflow": 31.1464, "ebitda_to_ev": 0.0686, "sales_yield": 0.1159 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4558, "operating_margin": -0.7396, "net_margin": 0.2808, "ebitda_margin": 0.5919, "fcf_margin": 0.2088, "roe": 0.0459, "roa": 0.03, "roic": -0.0971, "roc_greenblatt": null, "asset_turnover": 0.1067, "cash_conversion": 0.7435, "accruals_ratio": -0.001, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.455, "revenue_stability_5y": 0.2027, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0486, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6896, "debt_to_assets": 0.0173, "interest_coverage": -8.2766, "current_ratio": 2.6024, "quick_ratio": 2.6024, "net_debt": -50492000, "local_beta": 0.6068, "volatility_252d": 0.2808, "volatility_60d": 0.516, "max_drawdown_12m": -0.2571, "risk_adjusted_momentum": -0.2234 }, "growth": { "revenue_growth_1y": -0.1895, "revenue_growth_3y_cagr": 0.1059, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.462, "eps_growth_3y_cagr": -0.2125, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.051, "revenue_growth": -0.1895, "earnings_growth": -0.462 }, "momentum": { "price_return_1m": 0.1497, "price_return_3m": 0.2317, "price_return_6m": 0.2765, "price_return_9m": 0.2451, "price_return_12m": 0.0776, "price_return_12m_ex1m": -0.0627, "momentum_6m": 0.2765, "momentum_12m": 0.0776, "momentum_12_1": -0.0627, "distance_from_52w_high": -0.0483, "distance_from_52w_low": 0.3009, "relative_strength": 0.1853 }, "raw_ttm": { "revenue_ttm": 123718000, "gross_profit_ttm": 56395000, "ebit_ttm": -91506000, "ebitda_ttm": 73224000, "net_income_ttm": 34741000, "eps_diluted_ttm": 0.9926, "operating_cash_flow_ttm": 35903000, "capital_expenditure_ttm": -10072000, "fcf_ttm": 25831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11056000, "cash_and_equivalents": 70590000, "total_current_assets": 987343000, "total_current_liabilities": 379398000, "net_ppe": null, "total_assets": 1159841000, "total_debt": 20098000, "total_equity": 756965000, "net_working_capital": 537391110, "book_value_per_share": 21.6276, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.6276 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.545, "os_score": 0.64, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5787, "ticker_id": 13303, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.976237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.95, "market_cap": 1118250035, "market_cap_usd": 1118250035, "enterprise_value": 1067758035, "shares_outstanding": 35000000, "fx_rate_to_usd": null, "pe_ratio": 32.18819363, "pb_ratio": 1.47728103, "ptbv_ratio": 1.47728103, "ps_ratio": 9.0387012, "pcf_ratio": 31.14642328, "pfcf_ratio": 43.29100828, "ev_ebitda": 14.58207739, "ev_ebit": -11.66872156, "ev_sales": 8.6305795, "ev_fcf": 41.3363027, "earnings_yield": 0.03106729, "fcf_yield": 0.02419181, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45583504, "operating_margin": -0.73963368, "net_margin": 0.28080797, "ebitda_margin": 0.59186214, "fcf_margin": 0.20878934, "roe": 0.04589512, "roa": 0.02995324, "roic": -0.09714384, "roc_greenblatt": null, "asset_turnover": 0.10666807, "cash_conversion": 0.7435307, "accruals_ratio": -0.00100186, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.68955534, "debt_to_assets": 0.01732824, "interest_coverage": -8.2765919, "current_ratio": 2.60239379, "quick_ratio": 2.60239379, "net_debt": -50492000, "revenue_growth_1y": -0.18947618, "revenue_growth_3y_cagr": 0.10590368, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46198638, "eps_growth_3y_cagr": -0.2124732, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05100576, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.455011, "revenue_stability_5y": 0.202727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14969413, "price_return_3m": 0.2316885, "price_return_6m": 0.27646823, "price_return_9m": 0.24512864, "price_return_12m": 0.0775717, "price_return_12m_ex1m": -0.06273184, "distance_from_52w_high": -0.04825734, "distance_from_52w_low": 0.30089586, "relative_strength": 0.18525144, "local_beta": 0.6068, "volatility_252d": 0.280794, "volatility_60d": 0.516012, "max_drawdown_12m": -0.25710834, "revenue_ttm": 123718000, "gross_profit_ttm": 56395000, "ebit_ttm": -91506000, "ebitda_ttm": 73224000, "net_income_ttm": 34741000, "eps_diluted_ttm": 0.9926, "operating_cash_flow_ttm": 35903000, "capital_expenditure_ttm": -10072000, "fcf_ttm": 25831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11056000, "cash_and_equivalents": 70590000, "total_current_assets": 987343000, "total_current_liabilities": 379398000, "net_ppe": null, "total_assets": 1159841000, "total_debt": 20098000, "total_equity": 756965000, "net_working_capital": 537391110, "book_value_per_share": 21.62757143, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.62757143, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.95, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.1882, "earnings_yield": 0.0311, "shareholder_yield": 0, "roe": 0.0459, "momentum_12_1": -0.0627, "complete_fields": { "id": 5787, "ticker_id": 13303, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:31.976237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.95, "market_cap": 1118250035, "market_cap_usd": 1118250035, "enterprise_value": 1067758035, "shares_outstanding": 35000000, "fx_rate_to_usd": null, "pe_ratio": 32.18819363, "pb_ratio": 1.47728103, "ptbv_ratio": 1.47728103, "ps_ratio": 9.0387012, "pcf_ratio": 31.14642328, "pfcf_ratio": 43.29100828, "ev_ebitda": 14.58207739, "ev_ebit": -11.66872156, "ev_sales": 8.6305795, "ev_fcf": 41.3363027, "earnings_yield": 0.03106729, "fcf_yield": 0.02419181, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45583504, "operating_margin": -0.73963368, "net_margin": 0.28080797, "ebitda_margin": 0.59186214, "fcf_margin": 0.20878934, "roe": 0.04589512, "roa": 0.02995324, "roic": -0.09714384, "roc_greenblatt": null, "asset_turnover": 0.10666807, "cash_conversion": 0.7435307, "accruals_ratio": -0.00100186, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.68955534, "debt_to_assets": 0.01732824, "interest_coverage": -8.2765919, "current_ratio": 2.60239379, "quick_ratio": 2.60239379, "net_debt": -50492000, "revenue_growth_1y": -0.18947618, "revenue_growth_3y_cagr": 0.10590368, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.46198638, "eps_growth_3y_cagr": -0.2124732, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05100576, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.455011, "revenue_stability_5y": 0.202727, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14969413, "price_return_3m": 0.2316885, "price_return_6m": 0.27646823, "price_return_9m": 0.24512864, "price_return_12m": 0.0775717, "price_return_12m_ex1m": -0.06273184, "distance_from_52w_high": -0.04825734, "distance_from_52w_low": 0.30089586, "relative_strength": 0.18525144, "local_beta": 0.6068, "volatility_252d": 0.280794, "volatility_60d": 0.516012, "max_drawdown_12m": -0.25710834, "revenue_ttm": 123718000, "gross_profit_ttm": 56395000, "ebit_ttm": -91506000, "ebitda_ttm": 73224000, "net_income_ttm": 34741000, "eps_diluted_ttm": 0.9926, "operating_cash_flow_ttm": 35903000, "capital_expenditure_ttm": -10072000, "fcf_ttm": 25831000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11056000, "cash_and_equivalents": 70590000, "total_current_assets": 987343000, "total_current_liabilities": 379398000, "net_ppe": null, "total_assets": 1159841000, "total_debt": 20098000, "total_equity": 756965000, "net_working_capital": 537391110, "book_value_per_share": 21.62757143, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.62757143, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 43, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 126710000, "cost_of_revenue": 67126000, "gross_profit": 59584000, "ebit": -94373000, "ebitda": 67752000, "pretax_income": null, "tax_provision": null, "net_income": 31137000, "net_income_to_common": 31137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70590000, "total_current_assets": 987343000, "total_assets": 1159841000, "short_term_debt": null, "long_term_debt": 20098000, "total_debt": 20098000, "total_liabilities": null, "total_equity": 756965000, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35903000, "capital_expenditure": -10072000, "free_cash_flow": 25831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364666, "ticker_id": 13303, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67752000", "netIncome": "31137000", "grossProfit": "59584000", "totalRevenue": "126710000", "costOfRevenue": "67126000", "interestExpense": "12029000", "operatingIncome": "-94373000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12113000" }, "balance": { "totalDebt": "20098000", "totalAssets": "1159841000", "longTermDebt": "20098000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "987343000", "totalShareholderEquity": "756965000", "totalCurrentLiabilities": "379398000", "cashAndShortTermInvestments": "70590000" }, "cashflow": { "freeCashFlow": "25831000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35903000", "repurchaseOfStock": null, "capitalExpenditures": "-10072000" } }, "revenue": 126710000, "cost_of_revenue": 67126000, "gross_profit": 59584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94373000, "depreciation_amortisation": 12113000, "ebitda": 67752000, "interest_expense": 12029000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31137000, "net_income_continuing_ops": null, "net_income_to_common": 31137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70590000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 987343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1159841000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379398000, "long_term_debt": 20098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 756965000, "shares_outstanding": 35000000, "operating_cash_flow": 35903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67752000", "netIncome": "31137000", "grossProfit": "59584000", "totalRevenue": "126710000", "costOfRevenue": "67126000", "interestExpense": "12029000", "operatingIncome": "-94373000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12113000" }, "balance": { "totalDebt": "20098000", "totalAssets": "1159841000", "longTermDebt": "20098000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "987343000", "totalShareholderEquity": "756965000", "totalCurrentLiabilities": "379398000", "cashAndShortTermInvestments": "70590000" }, "cashflow": { "freeCashFlow": "25831000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "35903000", "repurchaseOfStock": null, "capitalExpenditures": "-10072000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 156331000, "cost_of_revenue": 75030000, "gross_profit": 81301000, "ebit": -173749000, "ebitda": 105718000, "pretax_income": null, "tax_provision": null, "net_income": 57874000, "net_income_to_common": 57874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58768812, "total_current_assets": 1001909596, "total_assets": 1105024015, "short_term_debt": 36110, "long_term_debt": 11924209, "total_debt": 29267053, "total_liabilities": null, "total_equity": 720229166, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1600000, "capital_expenditure": -7089000, "free_cash_flow": -5489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364670, "ticker_id": 13303, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105718000", "netIncome": "57874000", "grossProfit": "81301000", "totalRevenue": "156331000", "costOfRevenue": "75030000", "interestExpense": "19858000", "operatingIncome": "-173749000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14814000" }, "balance": { "totalDebt": "29267053", "totalAssets": "1105024015", "longTermDebt": "11924209", "shortTermDebt": "36110", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "1001909596", "totalShareholderEquity": "720229166", "totalCurrentLiabilities": "353443076", "cashAndShortTermInvestments": "58768812" }, "cashflow": { "freeCashFlow": "-5489000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1600000", "repurchaseOfStock": null, "capitalExpenditures": "-7089000" } }, "revenue": 156331000, "cost_of_revenue": 75030000, "gross_profit": 81301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173749000, "depreciation_amortisation": 14814000, "ebitda": 105718000, "interest_expense": 19858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57874000, "net_income_continuing_ops": null, "net_income_to_common": 57874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58768812, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1001909596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1105024015, "short_term_debt": 36110, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353443076, "long_term_debt": 11924209, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29267053, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720229166, "shares_outstanding": 35000000, "operating_cash_flow": 1600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105718000", "netIncome": "57874000", "grossProfit": "81301000", "totalRevenue": "156331000", "costOfRevenue": "75030000", "interestExpense": "19858000", "operatingIncome": "-173749000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14814000" }, "balance": { "totalDebt": "29267053", "totalAssets": "1105024015", "longTermDebt": "11924209", "shortTermDebt": "36110", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "1001909596", "totalShareholderEquity": "720229166", "totalCurrentLiabilities": "353443076", "cashAndShortTermInvestments": "58768812" }, "cashflow": { "freeCashFlow": "-5489000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1600000", "repurchaseOfStock": null, "capitalExpenditures": "-7089000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 130488649, "cost_of_revenue": 210618451, "gross_profit": -80129802, "ebit": -211773637, "ebitda": 153939118, "pretax_income": null, "tax_provision": null, "net_income": 90477561, "net_income_to_common": 90477561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87878163, "total_current_assets": 108916917, "total_assets": 1296840663, "short_term_debt": 8058795, "long_term_debt": 9950952, "total_debt": 40212450, "total_liabilities": null, "total_equity": 662978016, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70681237, "capital_expenditure": -3557085, "free_cash_flow": -74238322, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364673, "ticker_id": 13303, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153939118", "netIncome": "90477561", "grossProfit": "-80129802", "totalRevenue": "130488649", "costOfRevenue": "210618451", "interestExpense": "16636662", "operatingIncome": "-211773637", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20419058" }, "balance": { "totalDebt": "40212450", "totalAssets": "1296840663", "longTermDebt": "9950952", "shortTermDebt": "8058795", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "108916917", "totalShareholderEquity": "662978016", "totalCurrentLiabilities": "600831369", "cashAndShortTermInvestments": "87878163" }, "cashflow": { "freeCashFlow": "-74238322", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-70681237", "repurchaseOfStock": null, "capitalExpenditures": "-3557085" } }, "revenue": 130488649, "cost_of_revenue": 210618451, "gross_profit": -80129802, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211773637, "depreciation_amortisation": 20419058, "ebitda": 153939118, "interest_expense": 16636662, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90477561, "net_income_continuing_ops": null, "net_income_to_common": 90477561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87878163, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108916917, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1296840663, "short_term_debt": 8058795, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600831369, "long_term_debt": 9950952, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40212450, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 662978016, "shares_outstanding": 35000000, "operating_cash_flow": -70681237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3557085, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74238322, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153939118", "netIncome": "90477561", "grossProfit": "-80129802", "totalRevenue": "130488649", "costOfRevenue": "210618451", "interestExpense": "16636662", "operatingIncome": "-211773637", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20419058" }, "balance": { "totalDebt": "40212450", "totalAssets": "1296840663", "longTermDebt": "9950952", "shortTermDebt": "8058795", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "108916917", "totalShareholderEquity": "662978016", "totalCurrentLiabilities": "600831369", "cashAndShortTermInvestments": "87878163" }, "cashflow": { "freeCashFlow": "-74238322", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-70681237", "repurchaseOfStock": null, "capitalExpenditures": "-3557085" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 93682610, "cost_of_revenue": 38811723, "gross_profit": 54870887, "ebit": -105785915, "ebitda": 100484515, "pretax_income": null, "tax_provision": null, "net_income": 63750081, "net_income_to_common": 63750081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204627129, "total_current_assets": 975399559, "total_assets": 1049880326, "short_term_debt": 49946165, "long_term_debt": 9866028, "total_debt": 65559099, "total_liabilities": null, "total_equity": 572015104, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38882598, "capital_expenditure": -26433809, "free_cash_flow": 12448789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5295392 }, "complete_fields": { "id": 364674, "ticker_id": 13303, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100484515", "netIncome": "63750081", "grossProfit": "54870887", "totalRevenue": "93682610", "costOfRevenue": "38811723", "interestExpense": "2291614", "operatingIncome": "-105785915", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11192095" }, "balance": { "totalDebt": "65559099", "totalAssets": "1049880326", "longTermDebt": "9866028", "shortTermDebt": "49946165", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "975399559", "totalShareholderEquity": "572015104", "totalCurrentLiabilities": "461027478", "cashAndShortTermInvestments": "204627129" }, "cashflow": { "freeCashFlow": "12448789", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5295392", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "38882598", "repurchaseOfStock": null, "capitalExpenditures": "-26433809" } }, "revenue": 93682610, "cost_of_revenue": 38811723, "gross_profit": 54870887, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105785915, "depreciation_amortisation": 11192095, "ebitda": 100484515, "interest_expense": 2291614, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63750081, "net_income_continuing_ops": null, "net_income_to_common": 63750081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204627129, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 975399559, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1049880326, "short_term_debt": 49946165, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461027478, "long_term_debt": 9866028, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65559099, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 572015104, "shares_outstanding": 35000000, "operating_cash_flow": 38882598, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26433809, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5295392, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12448789, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100484515", "netIncome": "63750081", "grossProfit": "54870887", "totalRevenue": "93682610", "costOfRevenue": "38811723", "interestExpense": "2291614", "operatingIncome": "-105785915", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11192095" }, "balance": { "totalDebt": "65559099", "totalAssets": "1049880326", "longTermDebt": "9866028", "shortTermDebt": "49946165", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "975399559", "totalShareholderEquity": "572015104", "totalCurrentLiabilities": "461027478", "cashAndShortTermInvestments": "204627129" }, "cashflow": { "freeCashFlow": "12448789", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5295392", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "38882598", "repurchaseOfStock": null, "capitalExpenditures": "-26433809" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 460480 }, "complete_fields": { "id": 364675, "ticker_id": 13303, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "460480", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 460480, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "460480", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 47344000, "cost_of_revenue": 14648000, "gross_profit": 32696000, "ebit": -4821000, "ebitda": 11879000, "pretax_income": null, "tax_provision": null, "net_income": 2313000, "net_income_to_common": 2313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70590000, "total_current_assets": 987343000, "total_assets": 1159841000, "short_term_debt": null, "long_term_debt": 20098000, "total_debt": 20098000, "total_liabilities": null, "total_equity": 756965000, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364665, "ticker_id": 13303, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11879000", "netIncome": "2313000", "grossProfit": "32696000", "totalRevenue": "47344000", "costOfRevenue": "14648000", "interestExpense": "2915000", "operatingIncome": "-4821000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3225000" }, "balance": { "totalDebt": "20098000", "totalAssets": "1159841000", "longTermDebt": "20098000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "987343000", "totalShareholderEquity": "756965000", "totalCurrentLiabilities": "379398000", "cashAndShortTermInvestments": "70590000" } }, "revenue": 47344000, "cost_of_revenue": 14648000, "gross_profit": 32696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4821000, "depreciation_amortisation": 3225000, "ebitda": 11879000, "interest_expense": 2915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2313000, "net_income_continuing_ops": null, "net_income_to_common": 2313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70590000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 987343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1159841000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379398000, "long_term_debt": 20098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 756965000, "shares_outstanding": 35000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11879000", "netIncome": "2313000", "grossProfit": "32696000", "totalRevenue": "47344000", "costOfRevenue": "14648000", "interestExpense": "2915000", "operatingIncome": "-4821000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3225000" }, "balance": { "totalDebt": "20098000", "totalAssets": "1159841000", "longTermDebt": "20098000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "987343000", "totalShareholderEquity": "756965000", "totalCurrentLiabilities": "379398000", "cashAndShortTermInvestments": "70590000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 29502000, "cost_of_revenue": 17074000, "gross_profit": 12428000, "ebit": -21589000, "ebitda": 17988000, "pretax_income": null, "tax_provision": null, "net_income": 8913000, "net_income_to_common": 8913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364667, "ticker_id": 13303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17988000", "netIncome": "8913000", "grossProfit": "12428000", "totalRevenue": "29502000", "costOfRevenue": "17074000", "interestExpense": "3406000", "operatingIncome": "-21589000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3014000" } }, "revenue": 29502000, "cost_of_revenue": 17074000, "gross_profit": 12428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21589000, "depreciation_amortisation": 3014000, "ebitda": 17988000, "interest_expense": 3406000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8913000, "net_income_continuing_ops": null, "net_income_to_common": 8913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17988000", "netIncome": "8913000", "grossProfit": "12428000", "totalRevenue": "29502000", "costOfRevenue": "17074000", "interestExpense": "3406000", "operatingIncome": "-21589000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3014000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 23688000, "cost_of_revenue": 17327000, "gross_profit": 6361000, "ebit": -29775000, "ebitda": 19074000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364668, "ticker_id": 13303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19074000", "netIncome": "10085000", "grossProfit": "6361000", "totalRevenue": "23688000", "costOfRevenue": "17327000", "interestExpense": "2908000", "operatingIncome": "-29775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2955000" } }, "revenue": 23688000, "cost_of_revenue": 17327000, "gross_profit": 6361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29775000, "depreciation_amortisation": 2955000, "ebitda": 19074000, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10085000, "net_income_continuing_ops": null, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19074000", "netIncome": "10085000", "grossProfit": "6361000", "totalRevenue": "23688000", "costOfRevenue": "17327000", "interestExpense": "2908000", "operatingIncome": "-29775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2955000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 23184000, "cost_of_revenue": 18274000, "gross_profit": 4910000, "ebit": -35321000, "ebitda": 24283000, "pretax_income": null, "tax_provision": null, "net_income": 13430000, "net_income_to_common": 13430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58768812, "total_current_assets": 1001909596, "total_assets": 1105024015, "short_term_debt": 36110, "long_term_debt": 11924209, "total_debt": 29267053, "total_liabilities": null, "total_equity": 720229166, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364669, "ticker_id": 13303, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24283000", "netIncome": "13430000", "grossProfit": "4910000", "totalRevenue": "23184000", "costOfRevenue": "18274000", "interestExpense": "1827000", "operatingIncome": "-35321000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4657000" }, "balance": { "totalDebt": "29267053", "totalAssets": "1105024015", "longTermDebt": "11924209", "shortTermDebt": "36110", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "1001909596", "totalShareholderEquity": "720229166", "totalCurrentLiabilities": "353443076", "cashAndShortTermInvestments": "58768812" } }, "revenue": 23184000, "cost_of_revenue": 18274000, "gross_profit": 4910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35321000, "depreciation_amortisation": 4657000, "ebitda": 24283000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13430000, "net_income_continuing_ops": null, "net_income_to_common": 13430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58768812, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1001909596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1105024015, "short_term_debt": 36110, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353443076, "long_term_debt": 11924209, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29267053, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720229166, "shares_outstanding": 35000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24283000", "netIncome": "13430000", "grossProfit": "4910000", "totalRevenue": "23184000", "costOfRevenue": "18274000", "interestExpense": "1827000", "operatingIncome": "-35321000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4657000" }, "balance": { "totalDebt": "29267053", "totalAssets": "1105024015", "longTermDebt": "11924209", "shortTermDebt": "36110", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "1001909596", "totalShareholderEquity": "720229166", "totalCurrentLiabilities": "353443076", "cashAndShortTermInvestments": "58768812" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": 34111000, "cost_of_revenue": 18417000, "gross_profit": 15694000, "ebit": -44353000, "ebitda": 16190000, "pretax_income": null, "tax_provision": null, "net_income": 10337000, "net_income_to_common": 10337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364671, "ticker_id": 13303, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16190000", "netIncome": "10337000", "grossProfit": "15694000", "totalRevenue": "34111000", "costOfRevenue": "18417000", "interestExpense": "3618000", "operatingIncome": "-44353000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3138000" } }, "revenue": 34111000, "cost_of_revenue": 18417000, "gross_profit": 15694000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44353000, "depreciation_amortisation": 3138000, "ebitda": 16190000, "interest_expense": 3618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10337000, "net_income_continuing_ops": null, "net_income_to_common": 10337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16190000", "netIncome": "10337000", "grossProfit": "15694000", "totalRevenue": "34111000", "costOfRevenue": "18417000", "interestExpense": "3618000", "operatingIncome": "-44353000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3138000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32015000, "total_current_assets": 1315179000, "total_assets": 1615705000, "short_term_debt": null, "long_term_debt": 45518000, "total_debt": 45518000, "total_liabilities": null, "total_equity": 697693000, "shares_outstanding": 35000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364672, "ticker_id": 13303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:13.503314+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "45518000", "totalAssets": "1615705000", "longTermDebt": "45518000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "1315179000", "totalShareholderEquity": "697693000", "totalCurrentLiabilities": "863767000", "cashAndShortTermInvestments": "32015000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1315179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1615705000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863767000, "long_term_debt": 45518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 697693000, "shares_outstanding": 35000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "45518000", "totalAssets": "1615705000", "longTermDebt": "45518000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "35000000", "totalCurrentAssets": "1315179000", "totalShareholderEquity": "697693000", "totalCurrentLiabilities": "863767000", "cashAndShortTermInvestments": "32015000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }