{ "ticker": { "uuid": "cc96de1c-d0c3-42fd-8ddf-16877eb7e585", "symbol": "CAC", "name": "Camden National Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cc96de1c-d0c3-42fd-8ddf-16877eb7e585/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc96de1c-d0c3-42fd-8ddf-16877eb7e585/" }, "ticker_metadata": { "id": 5206, "uuid": "cc96de1c-d0c3-42fd-8ddf-16877eb7e585", "symbol": "CAC", "name": "Camden National Corporation", "asset_type": "equity", "market_cap": 846241000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Camden National Corporation is the banking holding company for Camden National Bank offering commercial and consumer banking products and services to consumer, institutional, municipal, non-profit and commercial clients. The company is headquartered in Camden, Maine.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cc96de1c-d0c3-42fd-8ddf-16877eb7e585", "symbol": "CAC", "name": "Camden National Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cc96de1c-d0c3-42fd-8ddf-16877eb7e585/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc96de1c-d0c3-42fd-8ddf-16877eb7e585/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.73, "quality": 0.73, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 50.5, "market_cap": 856682000, "pe_ratio": 10.7465, "earnings_yield": 0.0931, "ebitda_to_ev": 0.064, "shareholder_yield": 0.0333, "roe": 0.1123, "piotroski_f_score": 6, "momentum_12_1": 0.2965, "volatility_252d": 0.2519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.634957+00:00", "batch_id": "" }, "size": { "price_close": 50.5, "market_cap": 856682000, "market_cap_usd": 856682000, "enterprise_value": 1372064999, "shares_outstanding": 16964000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7465, "pb_ratio": 1.2066, "ptbv_ratio": 1.6561, "ps_ratio": 2.3942, "pcf_ratio": 10.3359, "pfcf_ratio": 9.6683, "ev_ebitda": 15.6174, "ev_ebit": 17.2441, "ev_sales": 3.8346, "ev_fcf": 15.4848, "earnings_yield": 0.0931, "fcf_yield": 0.0646, "price_to_sales": 2.3942, "price_to_book": 1.2066, "price_to_cashflow": 10.3359, "ebitda_to_ev": 0.064, "sales_yield": 0.2608 }, "yield": { "dividend_yield": 0.0333, "buyback_yield": 0, "shareholder_yield": 0.0333, "debt_paydown_yield": null, "total_yield": 0.0333 }, "quality": { "gross_margin": 0.6541, "operating_margin": 0.2224, "net_margin": 0.2228, "ebitda_margin": 0.2455, "fcf_margin": 0.2476, "roe": 0.1123, "roa": 0.0115, "roic": 0.0515, "roc_greenblatt": null, "asset_turnover": 0.0514, "cash_conversion": 1.1115, "accruals_ratio": -0.0005, "sbc_to_revenue": 0.0093, "piotroski_f_score": 6, "altman_z_score": 0.2093, "earnings_stability_5y": 0.3454, "revenue_stability_5y": 0.2626, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.8049, "net_debt_to_ebitda": 5.8663, "debt_to_assets": 0.083, "interest_coverage": 0.6987, "current_ratio": 0.16, "quick_ratio": 0.16, "net_debt": 515382999, "local_beta": -0.0002, "volatility_252d": 0.2519, "volatility_60d": 0.5004, "max_drawdown_12m": -0.1588, "risk_adjusted_momentum": 1.1768 }, "growth": { "revenue_growth_1y": 0.1637, "revenue_growth_3y_cagr": 0.207, "revenue_growth_5y_cagr": 0.1249, "eps_growth_1y": 0.694, "eps_growth_3y_cagr": 0.0198, "eps_growth_5y_cagr": 0.0184, "fcf_growth_1y": 0.7374, "book_value_growth_1y": 0.1313, "revenue_growth": 0.1637, "earnings_growth": 0.694 }, "momentum": { "price_return_1m": 0.0243, "price_return_3m": 0.1089, "price_return_6m": 0.2129, "price_return_9m": 0.2814, "price_return_12m": 0.328, "price_return_12m_ex1m": 0.2965, "momentum_6m": 0.2129, "momentum_12m": 0.328, "momentum_12_1": 0.2965, "distance_from_52w_high": -0.0137, "distance_from_52w_low": 0.4399, "relative_strength": 0.1701 }, "raw_ttm": { "revenue_ttm": 357812000, "gross_profit_ttm": 234046000, "ebit_ttm": 79567000, "ebitda_ttm": 87855000, "net_income_ttm": 79717000, "eps_diluted_ttm": 4.6992, "operating_cash_flow_ttm": 82884000, "capital_expenditure_ttm": 5723000, "fcf_ttm": 88607000, "dividends_paid_ttm": 28506000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113874000, "cash_and_equivalents": 62459000, "total_current_assets": 82459000, "total_current_liabilities": 515251999, "net_ppe": null, "total_assets": 6961581000, "total_debt": 577841999, "total_equity": 710007000, "net_working_capital": 20000000, "book_value_per_share": 41.8537, "retained_earnings": 559885000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517276000, "tangible_book_per_share": 30.4926 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 36, "rank_ps": 55, "rank_pcf": 45, "rank_ev_ebitda": 66, "rank_ev_ebit": 63, "rank_earnings_yield": 22, "rank_fcf_yield": 59, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 39, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 27, "rank_fcf_margin": 38, "rank_piotroski": 26, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36 }, "composites": { "value_composite": 27, "quality_composite": 27, "momentum_composite": 24, "growth_composite": 19, "yield_composite": 16, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.73, "os_score": 0.89, "value_percentile": 0.73, "quality_percentile": 0.73, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 591, "ticker_id": 5206, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.634957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.5, "market_cap": 856682000, "market_cap_usd": 856682000, "enterprise_value": 1372064999, "shares_outstanding": 16964000, "fx_rate_to_usd": null, "pe_ratio": 10.74654089, "pb_ratio": 1.20658247, "ptbv_ratio": 1.65614102, "ps_ratio": 2.39422378, "pcf_ratio": 10.33591526, "pfcf_ratio": 9.6683332, "ev_ebitda": 15.6173809, "ev_ebit": 17.24414643, "ev_sales": 3.8345975, "ev_fcf": 15.48483753, "earnings_yield": 0.0930532, "fcf_yield": 0.0645793, "dividend_yield": 0.03327489, "buyback_yield": 0, "shareholder_yield": 0.03327489, "debt_paydown_yield": null, "total_yield": 0.03327489, "gross_margin": 0.65410327, "operating_margin": 0.22237097, "net_margin": 0.22279018, "ebitda_margin": 0.24553397, "fcf_margin": 0.24763563, "roe": 0.11227636, "roa": 0.01145099, "roic": 0.0514746, "roc_greenblatt": null, "asset_turnover": 0.05139809, "cash_conversion": 1.1115195, "accruals_ratio": -0.00045493, "sbc_to_revenue": 0.00928421, "debt_to_equity": 8.80494699, "net_debt_to_ebitda": 5.86629104, "debt_to_assets": 0.08300442, "interest_coverage": 0.69872842, "current_ratio": 0.16003625, "quick_ratio": 0.16003625, "net_debt": 515382999, "revenue_growth_1y": 0.16373358, "revenue_growth_3y_cagr": 0.20703269, "revenue_growth_5y_cagr": 0.12490258, "eps_growth_1y": 0.6940159, "eps_growth_3y_cagr": 0.01979367, "eps_growth_5y_cagr": 0.01838797, "fcf_growth_1y": 0.73739216, "book_value_growth_1y": 0.13127639, "piotroski_f_score": 6, "altman_z_score": 0.20932846, "earnings_stability_5y": 0.345424, "revenue_stability_5y": 0.262589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02434077, "price_return_3m": 0.10890793, "price_return_6m": 0.21286647, "price_return_9m": 0.28135514, "price_return_12m": 0.32802125, "price_return_12m_ex1m": 0.29646431, "distance_from_52w_high": -0.01367188, "distance_from_52w_low": 0.43987455, "relative_strength": 0.1700802, "local_beta": -0.0002, "volatility_252d": 0.251923, "volatility_60d": 0.500384, "max_drawdown_12m": -0.1587634, "revenue_ttm": 357812000, "gross_profit_ttm": 234046000, "ebit_ttm": 79567000, "ebitda_ttm": 87855000, "net_income_ttm": 79717000, "eps_diluted_ttm": 4.69918651, "operating_cash_flow_ttm": 82884000, "capital_expenditure_ttm": 5723000, "fcf_ttm": 88607000, "dividends_paid_ttm": 28506000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113874000, "cash_and_equivalents": 62459000, "total_current_assets": 82459000, "total_current_liabilities": 515251999, "net_ppe": null, "total_assets": 6961581000, "total_debt": 577841999, "total_equity": 710007000, "net_working_capital": 20000000, "book_value_per_share": 41.85374912, "retained_earnings": 559885000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517276000, "tangible_book_per_share": 30.49257251, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 36, "rank_ps": 55, "rank_pcf": 45, "rank_ev_ebitda": 66, "rank_ev_ebit": 63, "rank_earnings_yield": 22, "rank_fcf_yield": 59, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 39, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 27, "rank_fcf_margin": 38, "rank_piotroski": 26, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36, "value_composite": 27, "quality_composite": 27, "momentum_composite": 24, "growth_composite": 19, "yield_composite": 16, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.5, "os": 0.89, "value": 0.73, "quality": 0.73, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 10.7465, "earnings_yield": 0.0931, "shareholder_yield": 0.0333, "roe": 0.1123, "momentum_12_1": 0.2965, "complete_fields": { "id": 591, "ticker_id": 5206, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:42.634957+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.5, "market_cap": 856682000, "market_cap_usd": 856682000, "enterprise_value": 1372064999, "shares_outstanding": 16964000, "fx_rate_to_usd": null, "pe_ratio": 10.74654089, "pb_ratio": 1.20658247, "ptbv_ratio": 1.65614102, "ps_ratio": 2.39422378, "pcf_ratio": 10.33591526, "pfcf_ratio": 9.6683332, "ev_ebitda": 15.6173809, "ev_ebit": 17.24414643, "ev_sales": 3.8345975, "ev_fcf": 15.48483753, "earnings_yield": 0.0930532, "fcf_yield": 0.0645793, "dividend_yield": 0.03327489, "buyback_yield": 0, "shareholder_yield": 0.03327489, "debt_paydown_yield": null, "total_yield": 0.03327489, "gross_margin": 0.65410327, "operating_margin": 0.22237097, "net_margin": 0.22279018, "ebitda_margin": 0.24553397, "fcf_margin": 0.24763563, "roe": 0.11227636, "roa": 0.01145099, "roic": 0.0514746, "roc_greenblatt": null, "asset_turnover": 0.05139809, "cash_conversion": 1.1115195, "accruals_ratio": -0.00045493, "sbc_to_revenue": 0.00928421, "debt_to_equity": 8.80494699, "net_debt_to_ebitda": 5.86629104, "debt_to_assets": 0.08300442, "interest_coverage": 0.69872842, "current_ratio": 0.16003625, "quick_ratio": 0.16003625, "net_debt": 515382999, "revenue_growth_1y": 0.16373358, "revenue_growth_3y_cagr": 0.20703269, "revenue_growth_5y_cagr": 0.12490258, "eps_growth_1y": 0.6940159, "eps_growth_3y_cagr": 0.01979367, "eps_growth_5y_cagr": 0.01838797, "fcf_growth_1y": 0.73739216, "book_value_growth_1y": 0.13127639, "piotroski_f_score": 6, "altman_z_score": 0.20932846, "earnings_stability_5y": 0.345424, "revenue_stability_5y": 0.262589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02434077, "price_return_3m": 0.10890793, "price_return_6m": 0.21286647, "price_return_9m": 0.28135514, "price_return_12m": 0.32802125, "price_return_12m_ex1m": 0.29646431, "distance_from_52w_high": -0.01367188, "distance_from_52w_low": 0.43987455, "relative_strength": 0.1700802, "local_beta": -0.0002, "volatility_252d": 0.251923, "volatility_60d": 0.500384, "max_drawdown_12m": -0.1587634, "revenue_ttm": 357812000, "gross_profit_ttm": 234046000, "ebit_ttm": 79567000, "ebitda_ttm": 87855000, "net_income_ttm": 79717000, "eps_diluted_ttm": 4.69918651, "operating_cash_flow_ttm": 82884000, "capital_expenditure_ttm": 5723000, "fcf_ttm": 88607000, "dividends_paid_ttm": 28506000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113874000, "cash_and_equivalents": 62459000, "total_current_assets": 82459000, "total_current_liabilities": 515251999, "net_ppe": null, "total_assets": 6961581000, "total_debt": 577841999, "total_equity": 710007000, "net_working_capital": 20000000, "book_value_per_share": 41.85374912, "retained_earnings": 559885000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517276000, "tangible_book_per_share": 30.49257251, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 29, "rank_ptbv": 36, "rank_ps": 55, "rank_pcf": 45, "rank_ev_ebitda": 66, "rank_ev_ebit": 63, "rank_earnings_yield": 22, "rank_fcf_yield": 59, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 39, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 27, "rank_fcf_margin": 38, "rank_piotroski": 26, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36, "value_composite": 27, "quality_composite": 27, "momentum_composite": 24, "growth_composite": 19, "yield_composite": 16, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 367342000, "cost_of_revenue": 136719000, "gross_profit": 230623000, "ebit": 81624000, "ebitda": 91543000, "pretax_income": 78655000, "tax_provision": 13495000, "net_income": 65160000, "net_income_to_common": 65160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97492000, "total_current_assets": 1027893000, "total_assets": 6974584000, "short_term_debt": 581780000, "long_term_debt": 62515000, "total_debt": 644295000, "total_liabilities": 6278026000, "total_equity": 696558000, "shares_outstanding": 16961654, "goodwill_and_intangibles": 194085000 }, "cash_flow": { "operating_cash_flow": 63912000, "capital_expenditure": 5708000, "free_cash_flow": 69620000, "dividends_paid": 28472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35244, "ticker_id": 5206, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81624000", "ebitda": "91543000", "netIncome": "65160000", "grossProfit": "230623000", "depreciation": "None", "totalRevenue": "367342000", "costOfRevenue": "136719000", "interestIncome": "320655000", "incomeBeforeTax": "78655000", "interestExpense": "117398000", "operatingIncome": "81624000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13495000", "reportedCurrency": "USD", "netInterestIncome": "203257000", "nonInterestIncome": "None", "operatingExpenses": "148999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9919000", "sellingGeneralAndAdministrative": "59724000", "netIncomeFromContinuingOperations": "65160000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "215797000", "currentDebt": "None", "investments": "None", "totalAssets": "6974584000", "longTermDebt": "62515000", "shortTermDebt": "581780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42580000", "reportedCurrency": "USD", "retainedEarnings": "545149000", "totalLiabilities": "6278026000", "otherCurrentAssets": "-18400000", "totalCurrentAssets": "1027893000", "currentLongTermDebt": "327000000", "longTermInvestments": "1421510000", "shortTermInvestments": "930401000", "currentNetReceivables": "18400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644295000", "totalShareholderEquity": "696558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "581780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113450000", "cashAndShortTermInvestments": "97492000", "commonStockSharesOutstanding": "16961654", "intangibleAssetsExcludingGoodwill": "42580000", "cashAndCashEquivalentsAtCarryingValue": "97492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65160000", "profitLoss": "None", "dividendPayout": "28472000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63912000", "capitalExpenditures": "5708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124969000", "cashflowFromInvestment": "-56414000", "stockBasedCompensation": "3419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367342000, "cost_of_revenue": 136719000, "gross_profit": 230623000, "research_and_development": null, "selling_general_admin": 59724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81624000, "depreciation_amortisation": 9919000, "ebitda": 91543000, "interest_expense": 117398000, "interest_income": null, "other_non_operating": null, "pretax_income": 78655000, "tax_provision": 13495000, "effective_tax_rate": null, "net_income": 65160000, "net_income_continuing_ops": 65160000, "net_income_to_common": 65160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97492000, "short_term_investments": 930401000, "net_receivables": 18400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1027893000, "net_ppe": null, "goodwill": 151505000, "intangible_assets": 42580000, "goodwill_and_intangibles": 194085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194085000, "total_assets": 6974584000, "short_term_debt": 581780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581780000, "long_term_debt": 62515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113450000, "total_liabilities": 6278026000, "total_debt": 644295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545149000, "total_equity": 696558000, "shares_outstanding": 16961654, "operating_cash_flow": 63912000, "stock_based_compensation": 3419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56414000, "dividends_paid": 28472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124969000, "free_cash_flow": 69620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81624000", "ebitda": "91543000", "netIncome": "65160000", "grossProfit": "230623000", "depreciation": "None", "totalRevenue": "367342000", "costOfRevenue": "136719000", "interestIncome": "320655000", "incomeBeforeTax": "78655000", "interestExpense": "117398000", "operatingIncome": "81624000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13495000", "reportedCurrency": "USD", "netInterestIncome": "203257000", "nonInterestIncome": "None", "operatingExpenses": "148999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9919000", "sellingGeneralAndAdministrative": "59724000", "netIncomeFromContinuingOperations": "65160000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "215797000", "currentDebt": "None", "investments": "None", "totalAssets": "6974584000", "longTermDebt": "62515000", "shortTermDebt": "581780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42580000", "reportedCurrency": "USD", "retainedEarnings": "545149000", "totalLiabilities": "6278026000", "otherCurrentAssets": "-18400000", "totalCurrentAssets": "1027893000", "currentLongTermDebt": "327000000", "longTermInvestments": "1421510000", "shortTermInvestments": "930401000", "currentNetReceivables": "18400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644295000", "totalShareholderEquity": "696558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "581780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113450000", "cashAndShortTermInvestments": "97492000", "commonStockSharesOutstanding": "16961654", "intangibleAssetsExcludingGoodwill": "42580000", "cashAndCashEquivalentsAtCarryingValue": "97492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65160000", "profitLoss": "None", "dividendPayout": "28472000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63912000", "capitalExpenditures": "5708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124969000", "cashflowFromInvestment": "-56414000", "stockBasedCompensation": "3419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 289719000, "cost_of_revenue": 117610000, "gross_profit": 172109000, "ebit": 65460000, "ebitda": 69326000, "pretax_income": 65460000, "tax_provision": 12456000, "net_income": 53004000, "net_income_to_common": 53004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214963000, "total_current_assets": 787514000, "total_assets": 5805138000, "short_term_debt": 500621000, "long_term_debt": 44331000, "total_debt": 544952000, "total_liabilities": 5273907000, "total_equity": 531231000, "shares_outstanding": 14634000, "goodwill_and_intangibles": 95112000 }, "cash_flow": { "operating_cash_flow": 60933000, "capital_expenditure": 5576000, "free_cash_flow": 66509000, "dividends_paid": 24558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35249, "ticker_id": 5206, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65460000", "ebitda": "69326000", "netIncome": "53004000", "grossProfit": "172109000", "depreciation": "None", "totalRevenue": "289719000", "costOfRevenue": "117610000", "interestIncome": "249557000", "incomeBeforeTax": "65460000", "interestExpense": "117104000", "operatingIncome": "65460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12456000", "reportedCurrency": "USD", "netInterestIncome": "132453000", "nonInterestIncome": "None", "operatingExpenses": "106649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866000", "sellingGeneralAndAdministrative": "64073000", "netIncomeFromContinuingOperations": "53004000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116425000", "currentDebt": "None", "investments": "None", "totalAssets": "5805138000", "longTermDebt": "44331000", "shortTermDebt": "500621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415000", "reportedCurrency": "USD", "retainedEarnings": "509452000", "totalLiabilities": "5273907000", "otherCurrentAssets": "-5243000", "totalCurrentAssets": "787514000", "currentLongTermDebt": "325000000", "longTermInvestments": "1116770000", "shortTermInvestments": "577794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5017624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544952000", "totalShareholderEquity": "531231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633167000", "totalCurrentLiabilities": "5133788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140119000", "cashAndShortTermInvestments": "214963000", "commonStockSharesOutstanding": "14634000", "intangibleAssetsExcludingGoodwill": "415000", "cashAndCashEquivalentsAtCarryingValue": "214963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53004000", "profitLoss": "None", "dividendPayout": "24558000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60933000", "capitalExpenditures": "5576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23897000", "cashflowFromInvestment": "30329000", "stockBasedCompensation": "2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289719000, "cost_of_revenue": 117610000, "gross_profit": 172109000, "research_and_development": null, "selling_general_admin": 64073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65460000, "depreciation_amortisation": 3866000, "ebitda": 69326000, "interest_expense": 117104000, "interest_income": null, "other_non_operating": null, "pretax_income": 65460000, "tax_provision": 12456000, "effective_tax_rate": null, "net_income": 53004000, "net_income_continuing_ops": 53004000, "net_income_to_common": 53004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214963000, "short_term_investments": 577794000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 787514000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 415000, "goodwill_and_intangibles": 95112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5017624000, "total_assets": 5805138000, "short_term_debt": 500621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5133788000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140119000, "total_liabilities": 5273907000, "total_debt": 544952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 509452000, "total_equity": 531231000, "shares_outstanding": 14634000, "operating_cash_flow": 60933000, "stock_based_compensation": 2902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30329000, "dividends_paid": 24558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23897000, "free_cash_flow": 66509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65460000", "ebitda": "69326000", "netIncome": "53004000", "grossProfit": "172109000", "depreciation": "None", "totalRevenue": "289719000", "costOfRevenue": "117610000", "interestIncome": "249557000", "incomeBeforeTax": "65460000", "interestExpense": "117104000", "operatingIncome": "65460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12456000", "reportedCurrency": "USD", "netInterestIncome": "132453000", "nonInterestIncome": "None", "operatingExpenses": "106649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866000", "sellingGeneralAndAdministrative": "64073000", "netIncomeFromContinuingOperations": "53004000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116425000", "currentDebt": "None", "investments": "None", "totalAssets": "5805138000", "longTermDebt": "44331000", "shortTermDebt": "500621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415000", "reportedCurrency": "USD", "retainedEarnings": "509452000", "totalLiabilities": "5273907000", "otherCurrentAssets": "-5243000", "totalCurrentAssets": "787514000", "currentLongTermDebt": "325000000", "longTermInvestments": "1116770000", "shortTermInvestments": "577794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5017624000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544952000", "totalShareholderEquity": "531231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633167000", "totalCurrentLiabilities": "5133788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140119000", "cashAndShortTermInvestments": "214963000", "commonStockSharesOutstanding": "14634000", "intangibleAssetsExcludingGoodwill": "415000", "cashAndCashEquivalentsAtCarryingValue": "214963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53004000", "profitLoss": "None", "dividendPayout": "24558000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60933000", "capitalExpenditures": "5576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23897000", "cashflowFromInvestment": "30329000", "stockBasedCompensation": "2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 226246000, "cost_of_revenue": 94245000, "gross_profit": 226246000, "ebit": 53836000, "ebitda": 53836000, "pretax_income": 53836000, "tax_provision": 10453000, "net_income": 43383000, "net_income_to_common": 43383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99804000, "total_current_assets": 725612000, "total_assets": 5714506000, "short_term_debt": 485607000, "long_term_debt": 44331000, "total_debt": 529938000, "total_liabilities": 5219442000, "total_equity": 495064000, "shares_outstanding": 14609000, "goodwill_and_intangibles": 95668000 }, "cash_flow": { "operating_cash_flow": 67508000, "capital_expenditure": 2622000, "free_cash_flow": 70130000, "dividends_paid": 24536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35254, "ticker_id": 5206, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53836000", "ebitda": "53836000", "netIncome": "43383000", "grossProfit": "226246000", "depreciation": "None", "totalRevenue": "226246000", "costOfRevenue": "94245000", "interestIncome": "215768000", "incomeBeforeTax": "53836000", "interestExpense": "93983000", "operatingIncome": "53836000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10453000", "reportedCurrency": "USD", "netInterestIncome": "136536000", "nonInterestIncome": "None", "operatingExpenses": "4520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "4520000", "netIncomeFromContinuingOperations": "50254000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115602000", "currentDebt": "None", "investments": "None", "totalAssets": "5714506000", "longTermDebt": "44331000", "shortTermDebt": "485607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "971000", "reportedCurrency": "USD", "retainedEarnings": "481014000", "totalLiabilities": "5219442000", "otherCurrentAssets": "118851000", "totalCurrentAssets": "725612000", "currentLongTermDebt": "284950000", "longTermInvestments": "1175386000", "shortTermInvestments": "625808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988894000", "currentAccountsPayable": "92144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529938000", "totalShareholderEquity": "495064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4597360000", "totalCurrentLiabilities": "5175111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "99804000", "commonStockSharesOutstanding": "14609000", "intangibleAssetsExcludingGoodwill": "971000", "cashAndCashEquivalentsAtCarryingValue": "99804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43383000", "profitLoss": "None", "dividendPayout": "24536000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67508000", "capitalExpenditures": "2622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36102000", "cashflowFromInvestment": "-7029000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226246000, "cost_of_revenue": 94245000, "gross_profit": 226246000, "research_and_development": null, "selling_general_admin": 4520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53836000, "depreciation_amortisation": 592000, "ebitda": 53836000, "interest_expense": 93983000, "interest_income": null, "other_non_operating": null, "pretax_income": 53836000, "tax_provision": 10453000, "effective_tax_rate": null, "net_income": 43383000, "net_income_continuing_ops": 50254000, "net_income_to_common": 43383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99804000, "short_term_investments": 625808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 725612000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 971000, "goodwill_and_intangibles": 95668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4988894000, "total_assets": 5714506000, "short_term_debt": 485607000, "accounts_payable": 92144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5175111000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44331000, "total_liabilities": 5219442000, "total_debt": 529938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481014000, "total_equity": 495064000, "shares_outstanding": 14609000, "operating_cash_flow": 67508000, "stock_based_compensation": 2793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7029000, "dividends_paid": 24536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36102000, "free_cash_flow": 70130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53836000", "ebitda": "53836000", "netIncome": "43383000", "grossProfit": "226246000", "depreciation": "None", "totalRevenue": "226246000", "costOfRevenue": "94245000", "interestIncome": "215768000", "incomeBeforeTax": "53836000", "interestExpense": "93983000", "operatingIncome": "53836000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10453000", "reportedCurrency": "USD", "netInterestIncome": "136536000", "nonInterestIncome": "None", "operatingExpenses": "4520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "4520000", "netIncomeFromContinuingOperations": "50254000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115602000", "currentDebt": "None", "investments": "None", "totalAssets": "5714506000", "longTermDebt": "44331000", "shortTermDebt": "485607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "971000", "reportedCurrency": "USD", "retainedEarnings": "481014000", "totalLiabilities": "5219442000", "otherCurrentAssets": "118851000", "totalCurrentAssets": "725612000", "currentLongTermDebt": "284950000", "longTermInvestments": "1175386000", "shortTermInvestments": "625808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988894000", "currentAccountsPayable": "92144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529938000", "totalShareholderEquity": "495064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4597360000", "totalCurrentLiabilities": "5175111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "99804000", "commonStockSharesOutstanding": "14609000", "intangibleAssetsExcludingGoodwill": "971000", "cashAndCashEquivalentsAtCarryingValue": "99804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43383000", "profitLoss": "None", "dividendPayout": "24536000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67508000", "capitalExpenditures": "2622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36102000", "cashflowFromInvestment": "-7029000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 208888000, "cost_of_revenue": 29594000, "gross_profit": 179294000, "ebit": 77047000, "ebitda": 81162000, "pretax_income": 77047000, "tax_provision": 15608000, "net_income": 61439000, "net_income_to_common": 61439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75427000, "total_current_assets": 771302000, "total_assets": 5671850000, "short_term_debt": 265176000, "long_term_debt": 44331000, "total_debt": 309507000, "total_liabilities": 5220572000, "total_equity": 451278000, "shares_outstanding": 14701000, "goodwill_and_intangibles": 96260000 }, "cash_flow": { "operating_cash_flow": 105183000, "capital_expenditure": 2183000, "free_cash_flow": 107366000, "dividends_paid": 23512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35259, "ticker_id": 5206, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77047000", "ebitda": "81162000", "netIncome": "61439000", "grossProfit": "179294000", "depreciation": "None", "totalRevenue": "208888000", "costOfRevenue": "29594000", "interestIncome": "172788000", "incomeBeforeTax": "77047000", "interestExpense": "25094000", "operatingIncome": "77047000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15608000", "reportedCurrency": "USD", "netInterestIncome": "147694000", "nonInterestIncome": "None", "operatingExpenses": "102247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4115000", "sellingGeneralAndAdministrative": "62019000", "netIncomeFromContinuingOperations": "61439000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115069000", "currentDebt": "None", "investments": "None", "totalAssets": "5671850000", "longTermDebt": "44331000", "shortTermDebt": "265176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1563000", "reportedCurrency": "USD", "retainedEarnings": "462164000", "totalLiabilities": "5220572000", "otherCurrentAssets": "91417000", "totalCurrentAssets": "771302000", "currentLongTermDebt": "265176000", "longTermInvestments": "1259161000", "shortTermInvestments": "695875000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4900548000", "currentAccountsPayable": "84136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36022000", "shortLongTermDebtTotal": "309507000", "totalShareholderEquity": "451278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4749882000", "totalCurrentLiabilities": "5176241000", "otherNonCurrentLiabilities": "84136000", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "75427000", "commonStockSharesOutstanding": "14701000", "intangibleAssetsExcludingGoodwill": "1563000", "cashAndCashEquivalentsAtCarryingValue": "75427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61439000", "profitLoss": "None", "dividendPayout": "23512000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105183000", "capitalExpenditures": "2183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237341000", "cashflowFromInvestment": "-487722000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208888000, "cost_of_revenue": 29594000, "gross_profit": 179294000, "research_and_development": null, "selling_general_admin": 62019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77047000, "depreciation_amortisation": 4115000, "ebitda": 81162000, "interest_expense": 25094000, "interest_income": null, "other_non_operating": null, "pretax_income": 77047000, "tax_provision": 15608000, "effective_tax_rate": null, "net_income": 61439000, "net_income_continuing_ops": 61439000, "net_income_to_common": 61439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75427000, "short_term_investments": 695875000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 771302000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 1563000, "goodwill_and_intangibles": 96260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4900548000, "total_assets": 5671850000, "short_term_debt": 265176000, "accounts_payable": 84136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5176241000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44331000, "total_liabilities": 5220572000, "total_debt": 309507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462164000, "total_equity": 451278000, "shares_outstanding": 14701000, "operating_cash_flow": 105183000, "stock_based_compensation": 2553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487722000, "dividends_paid": 23512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237341000, "free_cash_flow": 107366000, "net_change_in_cash": -145198000 }, "raw_data": { "income": { "ebit": "77047000", "ebitda": "81162000", "netIncome": "61439000", "grossProfit": "179294000", "depreciation": "None", "totalRevenue": "208888000", "costOfRevenue": "29594000", "interestIncome": "172788000", "incomeBeforeTax": "77047000", "interestExpense": "25094000", "operatingIncome": "77047000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15608000", "reportedCurrency": "USD", "netInterestIncome": "147694000", "nonInterestIncome": "None", "operatingExpenses": "102247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4115000", "sellingGeneralAndAdministrative": "62019000", "netIncomeFromContinuingOperations": "61439000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115069000", "currentDebt": "None", "investments": "None", "totalAssets": "5671850000", "longTermDebt": "44331000", "shortTermDebt": "265176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1563000", "reportedCurrency": "USD", "retainedEarnings": "462164000", "totalLiabilities": "5220572000", "otherCurrentAssets": "91417000", "totalCurrentAssets": "771302000", "currentLongTermDebt": "265176000", "longTermInvestments": "1259161000", "shortTermInvestments": "695875000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4900548000", "currentAccountsPayable": "84136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36022000", "shortLongTermDebtTotal": "309507000", "totalShareholderEquity": "451278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4749882000", "totalCurrentLiabilities": "5176241000", "otherNonCurrentLiabilities": "84136000", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "75427000", "commonStockSharesOutstanding": "14701000", "intangibleAssetsExcludingGoodwill": "1563000", "cashAndCashEquivalentsAtCarryingValue": "75427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61439000", "profitLoss": "None", "dividendPayout": "23512000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105183000", "capitalExpenditures": "2183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237341000", "cashflowFromInvestment": "-487722000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145198000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 193906000, "cost_of_revenue": 7858000, "gross_profit": 186048000, "ebit": 86641000, "ebitda": 91004000, "pretax_income": 86641000, "tax_provision": 17627000, "net_income": 69014000, "net_income_to_common": 69014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220625000, "total_current_assets": 1728111000, "total_assets": 5500356000, "short_term_debt": 211608000, "long_term_debt": 44331000, "total_debt": 255939000, "total_liabilities": 4959062000, "total_equity": 541294000, "shares_outstanding": 14972000, "goodwill_and_intangibles": 96885000 }, "cash_flow": { "operating_cash_flow": 142716000, "capital_expenditure": 1852000, "free_cash_flow": 144568000, "dividends_paid": 21081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35264, "ticker_id": 5206, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86641000", "ebitda": "91004000", "netIncome": "69014000", "grossProfit": "186048000", "depreciation": "None", "totalRevenue": "193906000", "costOfRevenue": "7858000", "interestIncome": "148072000", "incomeBeforeTax": "86641000", "interestExpense": "11048000", "operatingIncome": "86641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17627000", "reportedCurrency": "USD", "netInterestIncome": "137024000", "nonInterestIncome": "None", "operatingExpenses": "99407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "61007000", "netIncomeFromContinuingOperations": "69014000" }, "balance": { "goodwill": "94697000", "inventory": "165000", "commonStock": "123111000", "currentDebt": "None", "investments": "None", "totalAssets": "5500356000", "longTermDebt": "44331000", "shortTermDebt": "211608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2188000", "reportedCurrency": "USD", "retainedEarnings": "424412000", "totalLiabilities": "4959062000", "otherCurrentAssets": "233028000", "totalCurrentAssets": "1728111000", "currentLongTermDebt": "211608000", "longTermInvestments": "1523485000", "shortTermInvestments": "1507486000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3772245000", "currentAccountsPayable": "94234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37775000", "shortLongTermDebtTotal": "255939000", "totalShareholderEquity": "541294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4608889000", "totalCurrentLiabilities": "4914731000", "otherNonCurrentLiabilities": "94234000", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "220625000", "commonStockSharesOutstanding": "14972000", "intangibleAssetsExcludingGoodwill": "2188000", "cashAndCashEquivalentsAtCarryingValue": "220625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69014000", "profitLoss": "None", "dividendPayout": "21081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142716000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "581228000", "cashflowFromInvestment": "-649093000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193906000, "cost_of_revenue": 7858000, "gross_profit": 186048000, "research_and_development": null, "selling_general_admin": 61007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86641000, "depreciation_amortisation": 4363000, "ebitda": 91004000, "interest_expense": 11048000, "interest_income": null, "other_non_operating": null, "pretax_income": 86641000, "tax_provision": 17627000, "effective_tax_rate": null, "net_income": 69014000, "net_income_continuing_ops": 69014000, "net_income_to_common": 69014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220625000, "short_term_investments": 1507486000, "net_receivables": null, "inventory": 165000, "other_current_assets": null, "total_current_assets": 1728111000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 2188000, "goodwill_and_intangibles": 96885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3772245000, "total_assets": 5500356000, "short_term_debt": 211608000, "accounts_payable": 94234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4914731000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44331000, "total_liabilities": 4959062000, "total_debt": 255939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424412000, "total_equity": 541294000, "shares_outstanding": 14972000, "operating_cash_flow": 142716000, "stock_based_compensation": 2381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -649093000, "dividends_paid": 21081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 581228000, "free_cash_flow": 144568000, "net_change_in_cash": 74851000 }, "raw_data": { "income": { "ebit": "86641000", "ebitda": "91004000", "netIncome": "69014000", "grossProfit": "186048000", "depreciation": "None", "totalRevenue": "193906000", "costOfRevenue": "7858000", "interestIncome": "148072000", "incomeBeforeTax": "86641000", "interestExpense": "11048000", "operatingIncome": "86641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17627000", "reportedCurrency": "USD", "netInterestIncome": "137024000", "nonInterestIncome": "None", "operatingExpenses": "99407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "61007000", "netIncomeFromContinuingOperations": "69014000" }, "balance": { "goodwill": "94697000", "inventory": "165000", "commonStock": "123111000", "currentDebt": "None", "investments": "None", "totalAssets": "5500356000", "longTermDebt": "44331000", "shortTermDebt": "211608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2188000", "reportedCurrency": "USD", "retainedEarnings": "424412000", "totalLiabilities": "4959062000", "otherCurrentAssets": "233028000", "totalCurrentAssets": "1728111000", "currentLongTermDebt": "211608000", "longTermInvestments": "1523485000", "shortTermInvestments": "1507486000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3772245000", "currentAccountsPayable": "94234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37775000", "shortLongTermDebtTotal": "255939000", "totalShareholderEquity": "541294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4608889000", "totalCurrentLiabilities": "4914731000", "otherNonCurrentLiabilities": "94234000", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "220625000", "commonStockSharesOutstanding": "14972000", "intangibleAssetsExcludingGoodwill": "2188000", "cashAndCashEquivalentsAtCarryingValue": "220625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69014000", "profitLoss": "None", "dividendPayout": "21081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142716000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "581228000", "cashflowFromInvestment": "-649093000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 203937000, "cost_of_revenue": 33311000, "gross_profit": 170626000, "ebit": 74396000, "ebitda": 78906000, "pretax_income": 74396000, "tax_provision": 14910000, "net_income": 59486000, "net_income_to_common": 59486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145774000, "total_current_assets": 1261587000, "total_assets": 4898745000, "short_term_debt": 162439000, "long_term_debt": 84331000, "total_debt": 246770000, "total_liabilities": 4369431000, "total_equity": 529314000, "shares_outstanding": 15024000, "goodwill_and_intangibles": 97540000 }, "cash_flow": { "operating_cash_flow": 18230000, "capital_expenditure": 2926000, "free_cash_flow": 21156000, "dividends_paid": 19842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35269, "ticker_id": 5206, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74396000", "ebitda": "78906000", "netIncome": "59486000", "grossProfit": "170626000", "depreciation": "None", "totalRevenue": "203937000", "costOfRevenue": "33311000", "interestIncome": "156545000", "incomeBeforeTax": "74396000", "interestExpense": "20893000", "operatingIncome": "74396000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14910000", "reportedCurrency": "USD", "netInterestIncome": "135652000", "nonInterestIncome": "None", "operatingExpenses": "96230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4510000", "sellingGeneralAndAdministrative": "57938000", "netIncomeFromContinuingOperations": "59486000" }, "balance": { "goodwill": "94697000", "inventory": "236000", "commonStock": "131072000", "currentDebt": "None", "investments": "None", "totalAssets": "4898745000", "longTermDebt": "84331000", "shortTermDebt": "162439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2843000", "reportedCurrency": "USD", "retainedEarnings": "377502000", "totalLiabilities": "4369431000", "otherCurrentAssets": "150171000", "totalCurrentAssets": "1261587000", "currentLongTermDebt": "162439000", "longTermInvestments": "1128651000", "shortTermInvestments": "1115813000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3637158000", "currentAccountsPayable": "117417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58443000", "shortLongTermDebtTotal": "246770000", "totalShareholderEquity": "529314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4005244000", "totalCurrentLiabilities": "4285100000", "otherNonCurrentLiabilities": "142417000", "totalNonCurrentLiabilities": "84331000", "cashAndShortTermInvestments": "145774000", "commonStockSharesOutstanding": "15024000", "intangibleAssetsExcludingGoodwill": "2843000", "cashAndCashEquivalentsAtCarryingValue": "145774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59486000", "profitLoss": "None", "dividendPayout": "19842000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18230000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346360000", "cashflowFromInvestment": "-294452000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203937000, "cost_of_revenue": 33311000, "gross_profit": 170626000, "research_and_development": null, "selling_general_admin": 57938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74396000, "depreciation_amortisation": 4510000, "ebitda": 78906000, "interest_expense": 20893000, "interest_income": null, "other_non_operating": null, "pretax_income": 74396000, "tax_provision": 14910000, "effective_tax_rate": null, "net_income": 59486000, "net_income_continuing_ops": 59486000, "net_income_to_common": 59486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145774000, "short_term_investments": 1115813000, "net_receivables": null, "inventory": 236000, "other_current_assets": null, "total_current_assets": 1261587000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 2843000, "goodwill_and_intangibles": 97540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3637158000, "total_assets": 4898745000, "short_term_debt": 162439000, "accounts_payable": 117417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4285100000, "long_term_debt": 84331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84331000, "total_liabilities": 4369431000, "total_debt": 246770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377502000, "total_equity": 529314000, "shares_outstanding": 15024000, "operating_cash_flow": 18230000, "stock_based_compensation": 1785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294452000, "dividends_paid": 19842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346360000, "free_cash_flow": 21156000, "net_change_in_cash": 70138000 }, "raw_data": { "income": { "ebit": "74396000", "ebitda": "78906000", "netIncome": "59486000", "grossProfit": "170626000", "depreciation": "None", "totalRevenue": "203937000", "costOfRevenue": "33311000", "interestIncome": "156545000", "incomeBeforeTax": "74396000", "interestExpense": "20893000", "operatingIncome": "74396000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14910000", "reportedCurrency": "USD", "netInterestIncome": "135652000", "nonInterestIncome": "None", "operatingExpenses": "96230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4510000", "sellingGeneralAndAdministrative": "57938000", "netIncomeFromContinuingOperations": "59486000" }, "balance": { "goodwill": "94697000", "inventory": "236000", "commonStock": "131072000", "currentDebt": "None", "investments": "None", "totalAssets": "4898745000", "longTermDebt": "84331000", "shortTermDebt": "162439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2843000", "reportedCurrency": "USD", "retainedEarnings": "377502000", "totalLiabilities": "4369431000", "otherCurrentAssets": "150171000", "totalCurrentAssets": "1261587000", "currentLongTermDebt": "162439000", "longTermInvestments": "1128651000", "shortTermInvestments": "1115813000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3637158000", "currentAccountsPayable": "117417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58443000", "shortLongTermDebtTotal": "246770000", "totalShareholderEquity": "529314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4005244000", "totalCurrentLiabilities": "4285100000", "otherNonCurrentLiabilities": "142417000", "totalNonCurrentLiabilities": "84331000", "cashAndShortTermInvestments": "145774000", "commonStockSharesOutstanding": "15024000", "intangibleAssetsExcludingGoodwill": "2843000", "cashAndCashEquivalentsAtCarryingValue": "145774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59486000", "profitLoss": "None", "dividendPayout": "19842000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18230000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346360000", "cashflowFromInvestment": "-294452000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 207018000, "cost_of_revenue": 43749000, "gross_profit": 163269000, "ebit": 71579000, "ebitda": 76175000, "pretax_income": 71579000, "tax_provision": 14376000, "net_income": 57203000, "net_income_to_common": 57203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75636000, "total_current_assets": 993754000, "total_assets": 4429521000, "short_term_debt": 268809000, "long_term_debt": 69080000, "total_debt": 337889000, "total_liabilities": 3956106000, "total_equity": 473415000, "shares_outstanding": 15453000, "goodwill_and_intangibles": 98222000 }, "cash_flow": { "operating_cash_flow": 32871000, "capital_expenditure": 4267000, "free_cash_flow": 37138000, "dividends_paid": 18572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35274, "ticker_id": 5206, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71579000", "ebitda": "76175000", "netIncome": "57203000", "grossProfit": "163269000", "depreciation": "None", "totalRevenue": "207018000", "costOfRevenue": "43749000", "interestIncome": "167796000", "incomeBeforeTax": "71579000", "interestExpense": "40888000", "operatingIncome": "71579000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14376000", "reportedCurrency": "USD", "netInterestIncome": "126908000", "nonInterestIncome": "None", "operatingExpenses": "91690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4596000", "sellingGeneralAndAdministrative": "54489000", "netIncomeFromContinuingOperations": "57203000" }, "balance": { "goodwill": "94697000", "inventory": "94000", "commonStock": "139103000", "currentDebt": "None", "investments": "None", "totalAssets": "4429521000", "longTermDebt": "69080000", "shortTermDebt": "268809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3525000", "reportedCurrency": "USD", "retainedEarnings": "340580000", "totalLiabilities": "3956106000", "otherCurrentAssets": "75730000", "totalCurrentAssets": "993754000", "currentLongTermDebt": "30825000", "longTermInvestments": "3081706000", "shortTermInvestments": "918118000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435767000", "currentAccountsPayable": "80474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41836000", "shortLongTermDebtTotal": "337889000", "totalShareholderEquity": "473415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3537743000", "totalCurrentLiabilities": "3887026000", "otherNonCurrentLiabilities": "80474000", "totalNonCurrentLiabilities": "69080000", "cashAndShortTermInvestments": "75636000", "commonStockSharesOutstanding": "15453000", "intangibleAssetsExcludingGoodwill": "3525000", "cashAndCashEquivalentsAtCarryingValue": "75636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57203000", "profitLoss": "None", "dividendPayout": "18572000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32871000", "capitalExpenditures": "4267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31601000", "cashflowFromInvestment": "-55835000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207018000, "cost_of_revenue": 43749000, "gross_profit": 163269000, "research_and_development": null, "selling_general_admin": 54489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71579000, "depreciation_amortisation": 4596000, "ebitda": 76175000, "interest_expense": 40888000, "interest_income": null, "other_non_operating": null, "pretax_income": 71579000, "tax_provision": 14376000, "effective_tax_rate": null, "net_income": 57203000, "net_income_continuing_ops": 57203000, "net_income_to_common": 57203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75636000, "short_term_investments": 918118000, "net_receivables": null, "inventory": 94000, "other_current_assets": null, "total_current_assets": 993754000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 3525000, "goodwill_and_intangibles": 98222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435767000, "total_assets": 4429521000, "short_term_debt": 268809000, "accounts_payable": 80474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3887026000, "long_term_debt": 69080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69080000, "total_liabilities": 3956106000, "total_debt": 337889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340580000, "total_equity": 473415000, "shares_outstanding": 15453000, "operating_cash_flow": 32871000, "stock_based_compensation": 1885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55835000, "dividends_paid": 18572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31601000, "free_cash_flow": 37138000, "net_change_in_cash": 8637000 }, "raw_data": { "income": { "ebit": "71579000", "ebitda": "76175000", "netIncome": "57203000", "grossProfit": "163269000", "depreciation": "None", "totalRevenue": "207018000", "costOfRevenue": "43749000", "interestIncome": "167796000", "incomeBeforeTax": "71579000", "interestExpense": "40888000", "operatingIncome": "71579000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14376000", "reportedCurrency": "USD", "netInterestIncome": "126908000", "nonInterestIncome": "None", "operatingExpenses": "91690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4596000", "sellingGeneralAndAdministrative": "54489000", "netIncomeFromContinuingOperations": "57203000" }, "balance": { "goodwill": "94697000", "inventory": "94000", "commonStock": "139103000", "currentDebt": "None", "investments": "None", "totalAssets": "4429521000", "longTermDebt": "69080000", "shortTermDebt": "268809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3525000", "reportedCurrency": "USD", "retainedEarnings": "340580000", "totalLiabilities": "3956106000", "otherCurrentAssets": "75730000", "totalCurrentAssets": "993754000", "currentLongTermDebt": "30825000", "longTermInvestments": "3081706000", "shortTermInvestments": "918118000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435767000", "currentAccountsPayable": "80474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41836000", "shortLongTermDebtTotal": "337889000", "totalShareholderEquity": "473415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3537743000", "totalCurrentLiabilities": "3887026000", "otherNonCurrentLiabilities": "80474000", "totalNonCurrentLiabilities": "69080000", "cashAndShortTermInvestments": "75636000", "commonStockSharesOutstanding": "15453000", "intangibleAssetsExcludingGoodwill": "3525000", "cashAndCashEquivalentsAtCarryingValue": "75636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57203000", "profitLoss": "None", "dividendPayout": "18572000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32871000", "capitalExpenditures": "4267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31601000", "cashflowFromInvestment": "-55835000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 186373000, "cost_of_revenue": 31831000, "gross_profit": 154542000, "ebit": 65777000, "ebitda": 70267000, "pretax_income": 65777000, "tax_provision": 12706000, "net_income": 53071000, "net_income_to_common": 53071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66999000, "total_current_assets": 977691000, "total_assets": 4297435000, "short_term_debt": 271047000, "long_term_debt": 70647000, "total_debt": 341694000, "total_liabilities": 3861610000, "total_equity": 435825000, "shares_outstanding": 15626000, "goodwill_and_intangibles": 98927000 }, "cash_flow": { "operating_cash_flow": 64334000, "capital_expenditure": 5021000, "free_cash_flow": 69355000, "dividends_paid": 17170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35279, "ticker_id": 5206, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65777000", "ebitda": "70267000", "netIncome": "53071000", "grossProfit": "154542000", "depreciation": "None", "totalRevenue": "186373000", "costOfRevenue": "31831000", "interestIncome": "150062000", "incomeBeforeTax": "65777000", "interestExpense": "30984000", "operatingIncome": "65777000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12706000", "reportedCurrency": "USD", "netInterestIncome": "119078000", "nonInterestIncome": "None", "operatingExpenses": "88765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4490000", "sellingGeneralAndAdministrative": "51513000", "netIncomeFromContinuingOperations": "53071000" }, "balance": { "goodwill": "94697000", "inventory": "130000", "commonStock": "158215000", "currentDebt": "None", "investments": "None", "totalAssets": "4297435000", "longTermDebt": "70647000", "shortTermDebt": "271047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4230000", "reportedCurrency": "USD", "retainedEarnings": "302030000", "totalLiabilities": "3861610000", "otherCurrentAssets": "67129000", "totalCurrentAssets": "977691000", "currentLongTermDebt": "270868000", "longTermInvestments": "3005913000", "shortTermInvestments": "910692000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319744000", "currentAccountsPayable": "55621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42495000", "shortLongTermDebtTotal": "341515000", "totalShareholderEquity": "435825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3464474000", "totalCurrentLiabilities": "3790963000", "otherNonCurrentLiabilities": "326489000", "totalNonCurrentLiabilities": "70647000", "cashAndShortTermInvestments": "66999000", "commonStockSharesOutstanding": "15626000", "intangibleAssetsExcludingGoodwill": "4230000", "cashAndCashEquivalentsAtCarryingValue": "66999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53071000", "profitLoss": "None", "dividendPayout": "17170000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64334000", "capitalExpenditures": "5021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176471000", "cashflowFromInvestment": "-276777000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186373000, "cost_of_revenue": 31831000, "gross_profit": 154542000, "research_and_development": 0, "selling_general_admin": 51513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65777000, "depreciation_amortisation": 4490000, "ebitda": 70267000, "interest_expense": 30984000, "interest_income": null, "other_non_operating": null, "pretax_income": 65777000, "tax_provision": 12706000, "effective_tax_rate": null, "net_income": 53071000, "net_income_continuing_ops": 53071000, "net_income_to_common": 53071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66999000, "short_term_investments": 910692000, "net_receivables": null, "inventory": 130000, "other_current_assets": null, "total_current_assets": 977691000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 4230000, "goodwill_and_intangibles": 98927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3319744000, "total_assets": 4297435000, "short_term_debt": 271047000, "accounts_payable": 55621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3790963000, "long_term_debt": 70647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70647000, "total_liabilities": 3861610000, "total_debt": 341694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302030000, "total_equity": 435825000, "shares_outstanding": 15626000, "operating_cash_flow": 64334000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276777000, "dividends_paid": 17170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176471000, "free_cash_flow": 69355000, "net_change_in_cash": -35972000 }, "raw_data": { "income": { "ebit": "65777000", "ebitda": "70267000", "netIncome": "53071000", "grossProfit": "154542000", "depreciation": "None", "totalRevenue": "186373000", "costOfRevenue": "31831000", "interestIncome": "150062000", "incomeBeforeTax": "65777000", "interestExpense": "30984000", "operatingIncome": "65777000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12706000", "reportedCurrency": "USD", "netInterestIncome": "119078000", "nonInterestIncome": "None", "operatingExpenses": "88765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4490000", "sellingGeneralAndAdministrative": "51513000", "netIncomeFromContinuingOperations": "53071000" }, "balance": { "goodwill": "94697000", "inventory": "130000", "commonStock": "158215000", "currentDebt": "None", "investments": "None", "totalAssets": "4297435000", "longTermDebt": "70647000", "shortTermDebt": "271047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4230000", "reportedCurrency": "USD", "retainedEarnings": "302030000", "totalLiabilities": "3861610000", "otherCurrentAssets": "67129000", "totalCurrentAssets": "977691000", "currentLongTermDebt": "270868000", "longTermInvestments": "3005913000", "shortTermInvestments": "910692000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3319744000", "currentAccountsPayable": "55621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42495000", "shortLongTermDebtTotal": "341515000", "totalShareholderEquity": "435825000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3464474000", "totalCurrentLiabilities": "3790963000", "otherNonCurrentLiabilities": "326489000", "totalNonCurrentLiabilities": "70647000", "cashAndShortTermInvestments": "66999000", "commonStockSharesOutstanding": "15626000", "intangibleAssetsExcludingGoodwill": "4230000", "cashAndCashEquivalentsAtCarryingValue": "66999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53071000", "profitLoss": "None", "dividendPayout": "17170000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64334000", "capitalExpenditures": "5021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176471000", "cashflowFromInvestment": "-276777000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 78371000, "cost_of_revenue": 26013000, "gross_profit": 52358000, "ebit": 4117000, "ebitda": 5471000, "pretax_income": 28077000, "tax_provision": 6194000, "net_income": 21883000, "net_income_to_common": 21883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62459000, "total_current_assets": 82459000, "total_assets": 6961581000, "short_term_debt": 515251999, "long_term_debt": 62590000, "total_debt": 577841999, "total_liabilities": 6251574000, "total_equity": 710007000, "shares_outstanding": 16964000, "goodwill_and_intangibles": 192731000 }, "cash_flow": { "operating_cash_flow": 20006000, "capital_expenditure": 1776000, "free_cash_flow": 21782000, "dividends_paid": 7131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35242, "ticker_id": 5206, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4117000", "ebitda": "5471000", "netIncome": "21883000", "grossProfit": "52358000", "depreciation": "None", "totalRevenue": "78371000", "costOfRevenue": "26013000", "interestIncome": "78371000", "incomeBeforeTax": "28077000", "interestExpense": "26013000", "operatingIncome": "16097000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6194000", "reportedCurrency": "USD", "netInterestIncome": "52358000", "nonInterestIncome": "None", "operatingExpenses": "36261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "32738000", "netIncomeFromContinuingOperations": "21883000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "214693000", "currentDebt": "None", "investments": "None", "totalAssets": "6961581000", "longTermDebt": "62590000", "shortTermDebt": "515251999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41226000", "reportedCurrency": "USD", "retainedEarnings": "559885000", "totalLiabilities": "6251574000", "otherCurrentAssets": "None", "totalCurrentAssets": "82459000", "currentLongTermDebt": "250000000", "longTermInvestments": "1379327000", "shortTermInvestments": "901617000", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6879122000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602725999", "totalShareholderEquity": "710007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "515251999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736322000", "cashAndShortTermInvestments": "62459000", "commonStockSharesOutstanding": "16964000", "intangibleAssetsExcludingGoodwill": "41226000", "cashAndCashEquivalentsAtCarryingValue": "62459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21883000", "profitLoss": "None", "dividendPayout": "7131000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20006000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29947000", "cashflowFromInvestment": "46185000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78371000, "cost_of_revenue": 26013000, "gross_profit": 52358000, "research_and_development": null, "selling_general_admin": 32738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4117000, "depreciation_amortisation": 1354000, "ebitda": 5471000, "interest_expense": 26013000, "interest_income": null, "other_non_operating": null, "pretax_income": 28077000, "tax_provision": 6194000, "effective_tax_rate": null, "net_income": 21883000, "net_income_continuing_ops": 21883000, "net_income_to_common": 21883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62459000, "short_term_investments": 901617000, "net_receivables": 20000000, "inventory": null, "other_current_assets": null, "total_current_assets": 82459000, "net_ppe": null, "goodwill": 151505000, "intangible_assets": 41226000, "goodwill_and_intangibles": 192731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6879122000, "total_assets": 6961581000, "short_term_debt": 515251999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515251999, "long_term_debt": 62590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5736322000, "total_liabilities": 6251574000, "total_debt": 577841999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559885000, "total_equity": 710007000, "shares_outstanding": 16964000, "operating_cash_flow": 20006000, "stock_based_compensation": 730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46185000, "dividends_paid": 7131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29947000, "free_cash_flow": 21782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4117000", "ebitda": "5471000", "netIncome": "21883000", "grossProfit": "52358000", "depreciation": "None", "totalRevenue": "78371000", "costOfRevenue": "26013000", "interestIncome": "78371000", "incomeBeforeTax": "28077000", "interestExpense": "26013000", "operatingIncome": "16097000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6194000", "reportedCurrency": "USD", "netInterestIncome": "52358000", "nonInterestIncome": "None", "operatingExpenses": "36261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "32738000", "netIncomeFromContinuingOperations": "21883000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "214693000", "currentDebt": "None", "investments": "None", "totalAssets": "6961581000", "longTermDebt": "62590000", "shortTermDebt": "515251999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41226000", "reportedCurrency": "USD", "retainedEarnings": "559885000", "totalLiabilities": "6251574000", "otherCurrentAssets": "None", "totalCurrentAssets": "82459000", "currentLongTermDebt": "250000000", "longTermInvestments": "1379327000", "shortTermInvestments": "901617000", "currentNetReceivables": "20000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6879122000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602725999", "totalShareholderEquity": "710007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "515251999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5736322000", "cashAndShortTermInvestments": "62459000", "commonStockSharesOutstanding": "16964000", "intangibleAssetsExcludingGoodwill": "41226000", "cashAndCashEquivalentsAtCarryingValue": "62459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21883000", "profitLoss": "None", "dividendPayout": "7131000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20006000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29947000", "cashflowFromInvestment": "46185000", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 96177000, "cost_of_revenue": 28125000, "gross_profit": 68052000, "ebit": 31192000, "ebitda": 32666000, "pretax_income": 28223000, "tax_provision": 5664000, "net_income": 22559000, "net_income_to_common": 22559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97492000, "total_current_assets": 1027893000, "total_assets": 6974584000, "short_term_debt": 581780000, "long_term_debt": 62515000, "total_debt": 644295000, "total_liabilities": 6278026000, "total_equity": 696558000, "shares_outstanding": 16961654, "goodwill_and_intangibles": 194085000 }, "cash_flow": { "operating_cash_flow": 20750000, "capital_expenditure": 1772000, "free_cash_flow": 22522000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35243, "ticker_id": 5206, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31192000", "ebitda": "32666000", "netIncome": "22559000", "grossProfit": "68052000", "depreciation": "None", "totalRevenue": "96177000", "costOfRevenue": "28125000", "interestIncome": "82043000", "incomeBeforeTax": "28223000", "interestExpense": "28125000", "operatingIncome": "31192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5664000", "reportedCurrency": "USD", "netInterestIncome": "53918000", "nonInterestIncome": "None", "operatingExpenses": "36860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "999000", "netIncomeFromContinuingOperations": "22559000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "215797000", "currentDebt": "None", "investments": "None", "totalAssets": "6974584000", "longTermDebt": "62515000", "shortTermDebt": "581780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42580000", "reportedCurrency": "USD", "retainedEarnings": "545149000", "totalLiabilities": "6278026000", "otherCurrentAssets": "-18400000", "totalCurrentAssets": "1027893000", "currentLongTermDebt": "327000000", "longTermInvestments": "1421510000", "shortTermInvestments": "930401000", "currentNetReceivables": "18400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644295000", "totalShareholderEquity": "696558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "581780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113450000", "cashAndShortTermInvestments": "97492000", "commonStockSharesOutstanding": "16961654", "intangibleAssetsExcludingGoodwill": "42580000", "cashAndCashEquivalentsAtCarryingValue": "97492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22559000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20750000", "capitalExpenditures": "1772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38936000", "cashflowFromInvestment": "16830000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96177000, "cost_of_revenue": 28125000, "gross_profit": 68052000, "research_and_development": null, "selling_general_admin": 999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31192000, "depreciation_amortisation": 1474000, "ebitda": 32666000, "interest_expense": 28125000, "interest_income": null, "other_non_operating": null, "pretax_income": 28223000, "tax_provision": 5664000, "effective_tax_rate": null, "net_income": 22559000, "net_income_continuing_ops": 22559000, "net_income_to_common": 22559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97492000, "short_term_investments": 930401000, "net_receivables": 18400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1027893000, "net_ppe": null, "goodwill": 151505000, "intangible_assets": 42580000, "goodwill_and_intangibles": 194085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194085000, "total_assets": 6974584000, "short_term_debt": 581780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581780000, "long_term_debt": 62515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113450000, "total_liabilities": 6278026000, "total_debt": 644295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545149000, "total_equity": 696558000, "shares_outstanding": 16961654, "operating_cash_flow": 20750000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16830000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38936000, "free_cash_flow": 22522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31192000", "ebitda": "32666000", "netIncome": "22559000", "grossProfit": "68052000", "depreciation": "None", "totalRevenue": "96177000", "costOfRevenue": "28125000", "interestIncome": "82043000", "incomeBeforeTax": "28223000", "interestExpense": "28125000", "operatingIncome": "31192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5664000", "reportedCurrency": "USD", "netInterestIncome": "53918000", "nonInterestIncome": "None", "operatingExpenses": "36860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "999000", "netIncomeFromContinuingOperations": "22559000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "215797000", "currentDebt": "None", "investments": "None", "totalAssets": "6974584000", "longTermDebt": "62515000", "shortTermDebt": "581780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "42580000", "reportedCurrency": "USD", "retainedEarnings": "545149000", "totalLiabilities": "6278026000", "otherCurrentAssets": "-18400000", "totalCurrentAssets": "1027893000", "currentLongTermDebt": "327000000", "longTermInvestments": "1421510000", "shortTermInvestments": "930401000", "currentNetReceivables": "18400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644295000", "totalShareholderEquity": "696558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "581780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113450000", "cashAndShortTermInvestments": "97492000", "commonStockSharesOutstanding": "16961654", "intangibleAssetsExcludingGoodwill": "42580000", "cashAndCashEquivalentsAtCarryingValue": "97492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22559000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20750000", "capitalExpenditures": "1772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38936000", "cashflowFromInvestment": "16830000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 92599000, "cost_of_revenue": 32594000, "gross_profit": 60005000, "ebit": 26498000, "ebitda": 29169000, "pretax_income": 26498000, "tax_provision": 5304000, "net_income": 21194000, "net_income_to_common": 21194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98848000, "total_current_assets": 988613000, "total_assets": 6981522000, "short_term_debt": 748492000, "long_term_debt": 62441000, "total_debt": 810933000, "total_liabilities": 6305078000, "total_equity": 676444000, "shares_outstanding": 17037209, "goodwill_and_intangibles": 195558000 }, "cash_flow": { "operating_cash_flow": 36096000, "capital_expenditure": 689000, "free_cash_flow": 36785000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35245, "ticker_id": 5206, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26498000", "ebitda": "29169000", "netIncome": "21194000", "grossProfit": "60005000", "depreciation": "None", "totalRevenue": "92599000", "costOfRevenue": "32594000", "interestIncome": "80894000", "incomeBeforeTax": "26498000", "interestExpense": "29622000", "operatingIncome": "26498000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5304000", "reportedCurrency": "USD", "netInterestIncome": "51272000", "nonInterestIncome": "None", "operatingExpenses": "33507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "20089000", "netIncomeFromContinuingOperations": "21194000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "215145000", "currentDebt": "None", "investments": "None", "totalAssets": "6981522000", "longTermDebt": "62441000", "shortTermDebt": "748492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44053000", "reportedCurrency": "USD", "retainedEarnings": "529721000", "totalLiabilities": "6305078000", "otherCurrentAssets": "None", "totalCurrentAssets": "988613000", "currentLongTermDebt": "493500000", "longTermInvestments": "1390423000", "shortTermInvestments": "889765000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195558000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810933000", "totalShareholderEquity": "676444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5402758000", "totalCurrentLiabilities": "6151250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153828000", "cashAndShortTermInvestments": "98848000", "commonStockSharesOutstanding": "17037209", "intangibleAssetsExcludingGoodwill": "44053000", "cashAndCashEquivalentsAtCarryingValue": "98848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21194000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36096000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30929000", "cashflowFromInvestment": "-81992000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92599000, "cost_of_revenue": 32594000, "gross_profit": 60005000, "research_and_development": null, "selling_general_admin": 20089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26498000, "depreciation_amortisation": 2671000, "ebitda": 29169000, "interest_expense": 29622000, "interest_income": null, "other_non_operating": null, "pretax_income": 26498000, "tax_provision": 5304000, "effective_tax_rate": null, "net_income": 21194000, "net_income_continuing_ops": 21194000, "net_income_to_common": 21194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98848000, "short_term_investments": 889765000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 988613000, "net_ppe": null, "goodwill": 151505000, "intangible_assets": 44053000, "goodwill_and_intangibles": 195558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195558000, "total_assets": 6981522000, "short_term_debt": 748492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6151250000, "long_term_debt": 62441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153828000, "total_liabilities": 6305078000, "total_debt": 810933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529721000, "total_equity": 676444000, "shares_outstanding": 17037209, "operating_cash_flow": 36096000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81992000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30929000, "free_cash_flow": 36785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26498000", "ebitda": "29169000", "netIncome": "21194000", "grossProfit": "60005000", "depreciation": "None", "totalRevenue": "92599000", "costOfRevenue": "32594000", "interestIncome": "80894000", "incomeBeforeTax": "26498000", "interestExpense": "29622000", "operatingIncome": "26498000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5304000", "reportedCurrency": "USD", "netInterestIncome": "51272000", "nonInterestIncome": "None", "operatingExpenses": "33507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "20089000", "netIncomeFromContinuingOperations": "21194000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "215145000", "currentDebt": "None", "investments": "None", "totalAssets": "6981522000", "longTermDebt": "62441000", "shortTermDebt": "748492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44053000", "reportedCurrency": "USD", "retainedEarnings": "529721000", "totalLiabilities": "6305078000", "otherCurrentAssets": "None", "totalCurrentAssets": "988613000", "currentLongTermDebt": "493500000", "longTermInvestments": "1390423000", "shortTermInvestments": "889765000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195558000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810933000", "totalShareholderEquity": "676444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5402758000", "totalCurrentLiabilities": "6151250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153828000", "cashAndShortTermInvestments": "98848000", "commonStockSharesOutstanding": "17037209", "intangibleAssetsExcludingGoodwill": "44053000", "cashAndCashEquivalentsAtCarryingValue": "98848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21194000", "profitLoss": "None", "dividendPayout": "7130000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36096000", "capitalExpenditures": "689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30929000", "cashflowFromInvestment": "-81992000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 90665000, "cost_of_revenue": 37034000, "gross_profit": 53631000, "ebit": 17760000, "ebitda": 20549000, "pretax_income": 17760000, "tax_provision": 3679000, "net_income": 14081000, "net_income_to_common": 14081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113815000, "total_current_assets": 952523000, "total_assets": 6920044000, "short_term_debt": 599367000, "long_term_debt": 61365000, "total_debt": 660732000, "total_liabilities": 6267896000, "total_equity": 652148000, "shares_outstanding": 17037209, "goodwill_and_intangibles": 197031000 }, "cash_flow": { "operating_cash_flow": 6032000, "capital_expenditure": 1486000, "free_cash_flow": 7518000, "dividends_paid": 7115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35246, "ticker_id": 5206, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17760000", "ebitda": "20549000", "netIncome": "14081000", "grossProfit": "53631000", "depreciation": "None", "totalRevenue": "90665000", "costOfRevenue": "37034000", "interestIncome": "79323000", "incomeBeforeTax": "17760000", "interestExpense": "30114000", "operatingIncome": "17760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3679000", "reportedCurrency": "USD", "netInterestIncome": "49209000", "nonInterestIncome": "None", "operatingExpenses": "35871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789000", "sellingGeneralAndAdministrative": "19392000", "netIncomeFromContinuingOperations": "14081000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "214365000", "currentDebt": "None", "investments": "None", "totalAssets": "6920044000", "longTermDebt": "61365000", "shortTermDebt": "599367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45526000", "reportedCurrency": "USD", "retainedEarnings": "515662000", "totalLiabilities": "6267896000", "otherCurrentAssets": "None", "totalCurrentAssets": "952523000", "currentLongTermDebt": "359000000", "longTermInvestments": "1374911000", "shortTermInvestments": "838708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5967521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660732000", "totalShareholderEquity": "652148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5514712000", "totalCurrentLiabilities": "6114079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153817000", "cashAndShortTermInvestments": "113815000", "commonStockSharesOutstanding": "17037209", "intangibleAssetsExcludingGoodwill": "45526000", "cashAndCashEquivalentsAtCarryingValue": "113815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14081000", "profitLoss": "None", "dividendPayout": "7115000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6032000", "capitalExpenditures": "1486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58413000", "cashflowFromInvestment": "-53218000", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90665000, "cost_of_revenue": 37034000, "gross_profit": 53631000, "research_and_development": null, "selling_general_admin": 19392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17760000, "depreciation_amortisation": 2789000, "ebitda": 20549000, "interest_expense": 30114000, "interest_income": null, "other_non_operating": null, "pretax_income": 17760000, "tax_provision": 3679000, "effective_tax_rate": null, "net_income": 14081000, "net_income_continuing_ops": 14081000, "net_income_to_common": 14081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113815000, "short_term_investments": 838708000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 952523000, "net_ppe": null, "goodwill": 151505000, "intangible_assets": 45526000, "goodwill_and_intangibles": 197031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5967521000, "total_assets": 6920044000, "short_term_debt": 599367000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6114079000, "long_term_debt": 61365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153817000, "total_liabilities": 6267896000, "total_debt": 660732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515662000, "total_equity": 652148000, "shares_outstanding": 17037209, "operating_cash_flow": 6032000, "stock_based_compensation": 1136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53218000, "dividends_paid": 7115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58413000, "free_cash_flow": 7518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17760000", "ebitda": "20549000", "netIncome": "14081000", "grossProfit": "53631000", "depreciation": "None", "totalRevenue": "90665000", "costOfRevenue": "37034000", "interestIncome": "79323000", "incomeBeforeTax": "17760000", "interestExpense": "30114000", "operatingIncome": "17760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3679000", "reportedCurrency": "USD", "netInterestIncome": "49209000", "nonInterestIncome": "None", "operatingExpenses": "35871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2789000", "sellingGeneralAndAdministrative": "19392000", "netIncomeFromContinuingOperations": "14081000" }, "balance": { "goodwill": "151505000", "inventory": "None", "commonStock": "214365000", "currentDebt": "None", "investments": "None", "totalAssets": "6920044000", "longTermDebt": "61365000", "shortTermDebt": "599367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45526000", "reportedCurrency": "USD", "retainedEarnings": "515662000", "totalLiabilities": "6267896000", "otherCurrentAssets": "None", "totalCurrentAssets": "952523000", "currentLongTermDebt": "359000000", "longTermInvestments": "1374911000", "shortTermInvestments": "838708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5967521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660732000", "totalShareholderEquity": "652148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5514712000", "totalCurrentLiabilities": "6114079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153817000", "cashAndShortTermInvestments": "113815000", "commonStockSharesOutstanding": "17037209", "intangibleAssetsExcludingGoodwill": "45526000", "cashAndCashEquivalentsAtCarryingValue": "113815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14081000", "profitLoss": "None", "dividendPayout": "7115000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6032000", "capitalExpenditures": "1486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58413000", "cashflowFromInvestment": "-53218000", "stockBasedCompensation": "1136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 87901000, "cost_of_revenue": 38966000, "gross_profit": 48935000, "ebit": 6174000, "ebitda": 9159000, "pretax_income": 6174000, "tax_provision": -1152000, "net_income": 7326000, "net_income_to_common": 7326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219414000, "total_current_assets": 1039321000, "total_assets": 6964785000, "short_term_debt": 567436000, "long_term_debt": 61290000, "total_debt": 628726000, "total_liabilities": 6324731000, "total_equity": 640054000, "shares_outstanding": 17037209, "goodwill_and_intangibles": 200770000 }, "cash_flow": { "operating_cash_flow": 1034000, "capital_expenditure": 1761000, "free_cash_flow": 2795000, "dividends_paid": 7097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35247, "ticker_id": 5206, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6174000", "ebitda": "9159000", "netIncome": "7326000", "grossProfit": "48935000", "depreciation": "None", "totalRevenue": "87901000", "costOfRevenue": "38966000", "interestIncome": "78395000", "incomeBeforeTax": "6174000", "interestExpense": "29537000", "operatingIncome": "6174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1152000", "reportedCurrency": "USD", "netInterestIncome": "48858000", "nonInterestIncome": "None", "operatingExpenses": "42761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2985000", "sellingGeneralAndAdministrative": "20243000", "netIncomeFromContinuingOperations": "7326000" }, "balance": { "goodwill": "153770000", "inventory": "None", "commonStock": "213589000", "currentDebt": "None", "investments": "None", "totalAssets": "6964785000", "longTermDebt": "61290000", "shortTermDebt": "567436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "508720000", "totalLiabilities": "6324731000", "otherCurrentAssets": "None", "totalCurrentAssets": "1039321000", "currentLongTermDebt": "325000000", "longTermInvestments": "1357742000", "shortTermInvestments": "819907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5925464000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628726000", "totalShareholderEquity": "640054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5597478000", "totalCurrentLiabilities": "6164914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159817000", "cashAndShortTermInvestments": "219414000", "commonStockSharesOutstanding": "17037209", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "219414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7326000", "profitLoss": "None", "dividendPayout": "7097000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1034000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58549000", "cashflowFromInvestment": "61966000", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87901000, "cost_of_revenue": 38966000, "gross_profit": 48935000, "research_and_development": null, "selling_general_admin": 20243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6174000, "depreciation_amortisation": 2985000, "ebitda": 9159000, "interest_expense": 29537000, "interest_income": null, "other_non_operating": null, "pretax_income": 6174000, "tax_provision": -1152000, "effective_tax_rate": null, "net_income": 7326000, "net_income_continuing_ops": 7326000, "net_income_to_common": 7326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219414000, "short_term_investments": 819907000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1039321000, "net_ppe": null, "goodwill": 153770000, "intangible_assets": 47000000, "goodwill_and_intangibles": 200770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5925464000, "total_assets": 6964785000, "short_term_debt": 567436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6164914000, "long_term_debt": 61290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159817000, "total_liabilities": 6324731000, "total_debt": 628726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508720000, "total_equity": 640054000, "shares_outstanding": 17037209, "operating_cash_flow": 1034000, "stock_based_compensation": 827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61966000, "dividends_paid": 7097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58549000, "free_cash_flow": 2795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6174000", "ebitda": "9159000", "netIncome": "7326000", "grossProfit": "48935000", "depreciation": "None", "totalRevenue": "87901000", "costOfRevenue": "38966000", "interestIncome": "78395000", "incomeBeforeTax": "6174000", "interestExpense": "29537000", "operatingIncome": "6174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1152000", "reportedCurrency": "USD", "netInterestIncome": "48858000", "nonInterestIncome": "None", "operatingExpenses": "42761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2985000", "sellingGeneralAndAdministrative": "20243000", "netIncomeFromContinuingOperations": "7326000" }, "balance": { "goodwill": "153770000", "inventory": "None", "commonStock": "213589000", "currentDebt": "None", "investments": "None", "totalAssets": "6964785000", "longTermDebt": "61290000", "shortTermDebt": "567436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "508720000", "totalLiabilities": "6324731000", "otherCurrentAssets": "None", "totalCurrentAssets": "1039321000", "currentLongTermDebt": "325000000", "longTermInvestments": "1357742000", "shortTermInvestments": "819907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5925464000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628726000", "totalShareholderEquity": "640054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5597478000", "totalCurrentLiabilities": "6164914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159817000", "cashAndShortTermInvestments": "219414000", "commonStockSharesOutstanding": "17037209", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "219414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7326000", "profitLoss": "None", "dividendPayout": "7097000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1034000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58549000", "cashflowFromInvestment": "61966000", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 74313000, "cost_of_revenue": 28891000, "gross_profit": 45422000, "ebit": 18402000, "ebitda": 19398000, "pretax_income": 18402000, "tax_provision": 3736000, "net_income": 14666000, "net_income_to_common": 14666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214963000, "total_current_assets": 792757000, "total_assets": 5805138000, "short_term_debt": 500621000, "long_term_debt": 44331000, "total_debt": 544952000, "total_liabilities": 5273907000, "total_equity": 531231000, "shares_outstanding": 14666000, "goodwill_and_intangibles": 95112000 }, "cash_flow": { "operating_cash_flow": 43188000, "capital_expenditure": 2032000, "free_cash_flow": 45220000, "dividends_paid": 6142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35248, "ticker_id": 5206, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18402000", "ebitda": "19398000", "netIncome": "14666000", "grossProfit": "45422000", "depreciation": "None", "totalRevenue": "74313000", "costOfRevenue": "28891000", "interestIncome": "63491000", "incomeBeforeTax": "18402000", "interestExpense": "28082000", "operatingIncome": "18402000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3736000", "reportedCurrency": "USD", "netInterestIncome": "35409000", "nonInterestIncome": "None", "operatingExpenses": "27020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "15973000", "netIncomeFromContinuingOperations": "14666000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116425000", "currentDebt": "None", "investments": "None", "totalAssets": "5805138000", "longTermDebt": "44331000", "shortTermDebt": "500621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415000", "reportedCurrency": "USD", "retainedEarnings": "509452000", "totalLiabilities": "5273907000", "otherCurrentAssets": "None", "totalCurrentAssets": "792757000", "currentLongTermDebt": "325000000", "longTermInvestments": "1116770000", "shortTermInvestments": "577794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544952000", "totalShareholderEquity": "531231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633167000", "totalCurrentLiabilities": "5133788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140119000", "cashAndShortTermInvestments": "214963000", "commonStockSharesOutstanding": "14666000", "intangibleAssetsExcludingGoodwill": "415000", "cashAndCashEquivalentsAtCarryingValue": "214963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14666000", "profitLoss": "None", "dividendPayout": "6142000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43188000", "capitalExpenditures": "2032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35815000", "cashflowFromInvestment": "-3552000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74313000, "cost_of_revenue": 28891000, "gross_profit": 45422000, "research_and_development": null, "selling_general_admin": 15973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18402000, "depreciation_amortisation": 996000, "ebitda": 19398000, "interest_expense": 28082000, "interest_income": null, "other_non_operating": null, "pretax_income": 18402000, "tax_provision": 3736000, "effective_tax_rate": null, "net_income": 14666000, "net_income_continuing_ops": 14666000, "net_income_to_common": 14666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214963000, "short_term_investments": 577794000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 792757000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 415000, "goodwill_and_intangibles": 95112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5012381000, "total_assets": 5805138000, "short_term_debt": 500621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5133788000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140119000, "total_liabilities": 5273907000, "total_debt": 544952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 509452000, "total_equity": 531231000, "shares_outstanding": 14666000, "operating_cash_flow": 43188000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3552000, "dividends_paid": 6142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35815000, "free_cash_flow": 45220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18402000", "ebitda": "19398000", "netIncome": "14666000", "grossProfit": "45422000", "depreciation": "None", "totalRevenue": "74313000", "costOfRevenue": "28891000", "interestIncome": "63491000", "incomeBeforeTax": "18402000", "interestExpense": "28082000", "operatingIncome": "18402000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3736000", "reportedCurrency": "USD", "netInterestIncome": "35409000", "nonInterestIncome": "None", "operatingExpenses": "27020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "15973000", "netIncomeFromContinuingOperations": "14666000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116425000", "currentDebt": "None", "investments": "None", "totalAssets": "5805138000", "longTermDebt": "44331000", "shortTermDebt": "500621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "415000", "reportedCurrency": "USD", "retainedEarnings": "509452000", "totalLiabilities": "5273907000", "otherCurrentAssets": "None", "totalCurrentAssets": "792757000", "currentLongTermDebt": "325000000", "longTermInvestments": "1116770000", "shortTermInvestments": "577794000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5012381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544952000", "totalShareholderEquity": "531231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4633167000", "totalCurrentLiabilities": "5133788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140119000", "cashAndShortTermInvestments": "214963000", "commonStockSharesOutstanding": "14666000", "intangibleAssetsExcludingGoodwill": "415000", "cashAndCashEquivalentsAtCarryingValue": "214963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14666000", "profitLoss": "None", "dividendPayout": "6142000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43188000", "capitalExpenditures": "2032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35815000", "cashflowFromInvestment": "-3552000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 73759000, "cost_of_revenue": 30373000, "gross_profit": 43386000, "ebit": 15854000, "ebitda": 16812000, "pretax_income": 15854000, "tax_provision": 2781000, "net_income": 13073000, "net_income_to_common": 13073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139512000, "total_current_assets": 717606000, "total_assets": 5745180000, "short_term_debt": 516336000, "long_term_debt": 44331000, "total_debt": 560667000, "total_liabilities": 5215280000, "total_equity": 529900000, "shares_outstanding": 14526000, "goodwill_and_intangibles": 95251000 }, "cash_flow": { "operating_cash_flow": -14503000, "capital_expenditure": 1711000, "free_cash_flow": -12792000, "dividends_paid": 6138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35250, "ticker_id": 5206, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15854000", "ebitda": "16812000", "netIncome": "13073000", "grossProfit": "43386000", "depreciation": "None", "totalRevenue": "73759000", "costOfRevenue": "30373000", "interestIncome": "63721000", "incomeBeforeTax": "15854000", "interestExpense": "30134000", "operatingIncome": "15854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2781000", "reportedCurrency": "USD", "netInterestIncome": "33587000", "nonInterestIncome": "None", "operatingExpenses": "27532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "16545000", "netIncomeFromContinuingOperations": "13073000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116072000", "currentDebt": "None", "investments": "None", "totalAssets": "5745180000", "longTermDebt": "44331000", "shortTermDebt": "516336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "554000", "reportedCurrency": "USD", "retainedEarnings": "500927000", "totalLiabilities": "5215280000", "otherCurrentAssets": "144653000", "totalCurrentAssets": "717606000", "currentLongTermDebt": "325000000", "longTermInvestments": "1134603000", "shortTermInvestments": "578094000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027574000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560667000", "totalShareholderEquity": "529900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4575226000", "totalCurrentLiabilities": "5091562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123718000", "cashAndShortTermInvestments": "139512000", "commonStockSharesOutstanding": "14526000", "intangibleAssetsExcludingGoodwill": "554000", "cashAndCashEquivalentsAtCarryingValue": "139512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13073000", "profitLoss": "None", "dividendPayout": "6138000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14503000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18661000", "cashflowFromInvestment": "29794000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73759000, "cost_of_revenue": 30373000, "gross_profit": 43386000, "research_and_development": null, "selling_general_admin": 16545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15854000, "depreciation_amortisation": 958000, "ebitda": 16812000, "interest_expense": 30134000, "interest_income": null, "other_non_operating": null, "pretax_income": 15854000, "tax_provision": 2781000, "effective_tax_rate": null, "net_income": 13073000, "net_income_continuing_ops": 13073000, "net_income_to_common": 13073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139512000, "short_term_investments": 578094000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 717606000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 554000, "goodwill_and_intangibles": 95251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5027574000, "total_assets": 5745180000, "short_term_debt": 516336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5091562000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123718000, "total_liabilities": 5215280000, "total_debt": 560667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500927000, "total_equity": 529900000, "shares_outstanding": 14526000, "operating_cash_flow": -14503000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29794000, "dividends_paid": 6138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18661000, "free_cash_flow": -12792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15854000", "ebitda": "16812000", "netIncome": "13073000", "grossProfit": "43386000", "depreciation": "None", "totalRevenue": "73759000", "costOfRevenue": "30373000", "interestIncome": "63721000", "incomeBeforeTax": "15854000", "interestExpense": "30134000", "operatingIncome": "15854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2781000", "reportedCurrency": "USD", "netInterestIncome": "33587000", "nonInterestIncome": "None", "operatingExpenses": "27532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "16545000", "netIncomeFromContinuingOperations": "13073000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116072000", "currentDebt": "None", "investments": "None", "totalAssets": "5745180000", "longTermDebt": "44331000", "shortTermDebt": "516336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "554000", "reportedCurrency": "USD", "retainedEarnings": "500927000", "totalLiabilities": "5215280000", "otherCurrentAssets": "144653000", "totalCurrentAssets": "717606000", "currentLongTermDebt": "325000000", "longTermInvestments": "1134603000", "shortTermInvestments": "578094000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027574000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560667000", "totalShareholderEquity": "529900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4575226000", "totalCurrentLiabilities": "5091562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123718000", "cashAndShortTermInvestments": "139512000", "commonStockSharesOutstanding": "14526000", "intangibleAssetsExcludingGoodwill": "554000", "cashAndCashEquivalentsAtCarryingValue": "139512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13073000", "profitLoss": "None", "dividendPayout": "6138000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14503000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18661000", "cashflowFromInvestment": "29794000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 71496000, "cost_of_revenue": 30628000, "gross_profit": 40868000, "ebit": 14869000, "ebitda": 15827000, "pretax_income": 14869000, "tax_provision": 2876000, "net_income": 11993000, "net_income_to_common": 11993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105560000, "total_current_assets": 660850000, "total_assets": 5724380000, "short_term_debt": 552606000, "long_term_debt": 44331000, "total_debt": 596937000, "total_liabilities": 5216094000, "total_equity": 508286000, "shares_outstanding": 14647000, "goodwill_and_intangibles": 95390000 }, "cash_flow": { "operating_cash_flow": 14489000, "capital_expenditure": 1288000, "free_cash_flow": 15777000, "dividends_paid": 6141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35251, "ticker_id": 5206, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14869000", "ebitda": "15827000", "netIncome": "11993000", "grossProfit": "40868000", "depreciation": "None", "totalRevenue": "71496000", "costOfRevenue": "30628000", "interestIncome": "62162000", "incomeBeforeTax": "14869000", "interestExpense": "29978000", "operatingIncome": "14869000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2876000", "reportedCurrency": "USD", "netInterestIncome": "32184000", "nonInterestIncome": "None", "operatingExpenses": "25999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "15601000", "netIncomeFromContinuingOperations": "11993000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115543000", "currentDebt": "None", "investments": "None", "totalAssets": "5724380000", "longTermDebt": "44331000", "shortTermDebt": "552606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "693000", "reportedCurrency": "USD", "retainedEarnings": "493974000", "totalLiabilities": "5216094000", "otherCurrentAssets": "127519000", "totalCurrentAssets": "660850000", "currentLongTermDebt": "348150000", "longTermInvestments": "1118093000", "shortTermInvestments": "555290000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5063530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596937000", "totalShareholderEquity": "508286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4514020000", "totalCurrentLiabilities": "5066626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149468000", "cashAndShortTermInvestments": "105560000", "commonStockSharesOutstanding": "14647000", "intangibleAssetsExcludingGoodwill": "693000", "cashAndCashEquivalentsAtCarryingValue": "105560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11993000", "profitLoss": "None", "dividendPayout": "6141000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14489000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94519000", "cashflowFromInvestment": "8871000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71496000, "cost_of_revenue": 30628000, "gross_profit": 40868000, "research_and_development": null, "selling_general_admin": 15601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14869000, "depreciation_amortisation": 958000, "ebitda": 15827000, "interest_expense": 29978000, "interest_income": null, "other_non_operating": null, "pretax_income": 14869000, "tax_provision": 2876000, "effective_tax_rate": null, "net_income": 11993000, "net_income_continuing_ops": 11993000, "net_income_to_common": 11993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105560000, "short_term_investments": 555290000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 660850000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 693000, "goodwill_and_intangibles": 95390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5063530000, "total_assets": 5724380000, "short_term_debt": 552606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5066626000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149468000, "total_liabilities": 5216094000, "total_debt": 596937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 493974000, "total_equity": 508286000, "shares_outstanding": 14647000, "operating_cash_flow": 14489000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8871000, "dividends_paid": 6141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94519000, "free_cash_flow": 15777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14869000", "ebitda": "15827000", "netIncome": "11993000", "grossProfit": "40868000", "depreciation": "None", "totalRevenue": "71496000", "costOfRevenue": "30628000", "interestIncome": "62162000", "incomeBeforeTax": "14869000", "interestExpense": "29978000", "operatingIncome": "14869000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2876000", "reportedCurrency": "USD", "netInterestIncome": "32184000", "nonInterestIncome": "None", "operatingExpenses": "25999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "15601000", "netIncomeFromContinuingOperations": "11993000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115543000", "currentDebt": "None", "investments": "None", "totalAssets": "5724380000", "longTermDebt": "44331000", "shortTermDebt": "552606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "693000", "reportedCurrency": "USD", "retainedEarnings": "493974000", "totalLiabilities": "5216094000", "otherCurrentAssets": "127519000", "totalCurrentAssets": "660850000", "currentLongTermDebt": "348150000", "longTermInvestments": "1118093000", "shortTermInvestments": "555290000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5063530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596937000", "totalShareholderEquity": "508286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4514020000", "totalCurrentLiabilities": "5066626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149468000", "cashAndShortTermInvestments": "105560000", "commonStockSharesOutstanding": "14647000", "intangibleAssetsExcludingGoodwill": "693000", "cashAndCashEquivalentsAtCarryingValue": "105560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11993000", "profitLoss": "None", "dividendPayout": "6141000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14489000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94519000", "cashflowFromInvestment": "8871000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 70151000, "cost_of_revenue": 27718000, "gross_profit": 42433000, "ebit": 16335000, "ebitda": 17289000, "pretax_income": 16335000, "tax_provision": 3063000, "net_income": 13272000, "net_income_to_common": 13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176719000, "total_current_assets": 754024000, "total_assets": 5794785000, "short_term_debt": 601499000, "long_term_debt": 44331000, "total_debt": 645830000, "total_liabilities": 5293208000, "total_equity": 501577000, "shares_outstanding": 14626000, "goodwill_and_intangibles": 95529000 }, "cash_flow": { "operating_cash_flow": 17759000, "capital_expenditure": 545000, "free_cash_flow": 18304000, "dividends_paid": 6137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35252, "ticker_id": 5206, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16335000", "ebitda": "17289000", "netIncome": "13272000", "grossProfit": "42433000", "depreciation": "None", "totalRevenue": "70151000", "costOfRevenue": "27718000", "interestIncome": "60183000", "incomeBeforeTax": "16335000", "interestExpense": "28910000", "operatingIncome": "16335000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "31273000", "nonInterestIncome": "None", "operatingExpenses": "26098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "15954000", "netIncomeFromContinuingOperations": "13272000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116449000", "currentDebt": "None", "investments": "None", "totalAssets": "5794785000", "longTermDebt": "44331000", "shortTermDebt": "601499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "832000", "reportedCurrency": "USD", "retainedEarnings": "488143000", "totalLiabilities": "5293208000", "otherCurrentAssets": "181566000", "totalCurrentAssets": "754024000", "currentLongTermDebt": "400000000", "longTermInvestments": "1146772000", "shortTermInvestments": "577305000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040761000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645830000", "totalShareholderEquity": "501577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4551524000", "totalCurrentLiabilities": "5153023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140185000", "cashAndShortTermInvestments": "176719000", "commonStockSharesOutstanding": "14626000", "intangibleAssetsExcludingGoodwill": "832000", "cashAndCashEquivalentsAtCarryingValue": "176719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13272000", "profitLoss": "None", "dividendPayout": "6137000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17759000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63940000", "cashflowFromInvestment": "-4784000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70151000, "cost_of_revenue": 27718000, "gross_profit": 42433000, "research_and_development": null, "selling_general_admin": 15954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16335000, "depreciation_amortisation": 954000, "ebitda": 17289000, "interest_expense": 28910000, "interest_income": null, "other_non_operating": null, "pretax_income": 16335000, "tax_provision": 3063000, "effective_tax_rate": null, "net_income": 13272000, "net_income_continuing_ops": 13272000, "net_income_to_common": 13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176719000, "short_term_investments": 577305000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754024000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 832000, "goodwill_and_intangibles": 95529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5040761000, "total_assets": 5794785000, "short_term_debt": 601499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5153023000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140185000, "total_liabilities": 5293208000, "total_debt": 645830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488143000, "total_equity": 501577000, "shares_outstanding": 14626000, "operating_cash_flow": 17759000, "stock_based_compensation": 782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4784000, "dividends_paid": 6137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63940000, "free_cash_flow": 18304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16335000", "ebitda": "17289000", "netIncome": "13272000", "grossProfit": "42433000", "depreciation": "None", "totalRevenue": "70151000", "costOfRevenue": "27718000", "interestIncome": "60183000", "incomeBeforeTax": "16335000", "interestExpense": "28910000", "operatingIncome": "16335000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "31273000", "nonInterestIncome": "None", "operatingExpenses": "26098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "15954000", "netIncomeFromContinuingOperations": "13272000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "116449000", "currentDebt": "None", "investments": "None", "totalAssets": "5794785000", "longTermDebt": "44331000", "shortTermDebt": "601499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "832000", "reportedCurrency": "USD", "retainedEarnings": "488143000", "totalLiabilities": "5293208000", "otherCurrentAssets": "181566000", "totalCurrentAssets": "754024000", "currentLongTermDebt": "400000000", "longTermInvestments": "1146772000", "shortTermInvestments": "577305000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5040761000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645830000", "totalShareholderEquity": "501577000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4551524000", "totalCurrentLiabilities": "5153023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140185000", "cashAndShortTermInvestments": "176719000", "commonStockSharesOutstanding": "14626000", "intangibleAssetsExcludingGoodwill": "832000", "cashAndCashEquivalentsAtCarryingValue": "176719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13272000", "profitLoss": "None", "dividendPayout": "6137000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17759000", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63940000", "cashflowFromInvestment": "-4784000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 64438000, "cost_of_revenue": 27657000, "gross_profit": 36781000, "ebit": 10280000, "ebitda": 11334000, "pretax_income": 10280000, "tax_provision": 1800000, "net_income": 8480000, "net_income_to_common": 8480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99804000, "total_current_assets": 725612000, "total_assets": 5714506000, "short_term_debt": 485607000, "long_term_debt": 44331000, "total_debt": 529938000, "total_liabilities": 5219442000, "total_equity": 495064000, "shares_outstanding": 14612000, "goodwill_and_intangibles": 95668000 }, "cash_flow": { "operating_cash_flow": -11297000, "capital_expenditure": 892000, "free_cash_flow": -10405000, "dividends_paid": 6130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35253, "ticker_id": 5206, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10280000", "ebitda": "11334000", "netIncome": "8480000", "grossProfit": "36781000", "depreciation": "None", "totalRevenue": "64438000", "costOfRevenue": "27657000", "interestIncome": "59797000", "incomeBeforeTax": "10280000", "interestExpense": "27088000", "operatingIncome": "10280000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "32709000", "nonInterestIncome": "None", "operatingExpenses": "26501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "15101000", "netIncomeFromContinuingOperations": "8480000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115602000", "currentDebt": "None", "investments": "None", "totalAssets": "5714506000", "longTermDebt": "44331000", "shortTermDebt": "485607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "971000", "reportedCurrency": "USD", "retainedEarnings": "481014000", "totalLiabilities": "5219442000", "otherCurrentAssets": "118851000", "totalCurrentAssets": "725612000", "currentLongTermDebt": "284950000", "longTermInvestments": "1175386000", "shortTermInvestments": "625808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988894000", "currentAccountsPayable": "92144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529938000", "totalShareholderEquity": "495064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4597360000", "totalCurrentLiabilities": "5175111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "99804000", "commonStockSharesOutstanding": "14612000", "intangibleAssetsExcludingGoodwill": "971000", "cashAndCashEquivalentsAtCarryingValue": "99804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8480000", "profitLoss": "None", "dividendPayout": "6130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11297000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71835000", "cashflowFromInvestment": "-28578000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64438000, "cost_of_revenue": 27657000, "gross_profit": 36781000, "research_and_development": null, "selling_general_admin": 15101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10280000, "depreciation_amortisation": 1054000, "ebitda": 11334000, "interest_expense": 27088000, "interest_income": null, "other_non_operating": null, "pretax_income": 10280000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 8480000, "net_income_continuing_ops": 8480000, "net_income_to_common": 8480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99804000, "short_term_investments": 625808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 725612000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 971000, "goodwill_and_intangibles": 95668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4988894000, "total_assets": 5714506000, "short_term_debt": 485607000, "accounts_payable": 92144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5175111000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44331000, "total_liabilities": 5219442000, "total_debt": 529938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481014000, "total_equity": 495064000, "shares_outstanding": 14612000, "operating_cash_flow": -11297000, "stock_based_compensation": 843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28578000, "dividends_paid": 6130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71835000, "free_cash_flow": -10405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10280000", "ebitda": "11334000", "netIncome": "8480000", "grossProfit": "36781000", "depreciation": "None", "totalRevenue": "64438000", "costOfRevenue": "27657000", "interestIncome": "59797000", "incomeBeforeTax": "10280000", "interestExpense": "27088000", "operatingIncome": "10280000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "32709000", "nonInterestIncome": "None", "operatingExpenses": "26501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1054000", "sellingGeneralAndAdministrative": "15101000", "netIncomeFromContinuingOperations": "8480000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "115602000", "currentDebt": "None", "investments": "None", "totalAssets": "5714506000", "longTermDebt": "44331000", "shortTermDebt": "485607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "971000", "reportedCurrency": "USD", "retainedEarnings": "481014000", "totalLiabilities": "5219442000", "otherCurrentAssets": "118851000", "totalCurrentAssets": "725612000", "currentLongTermDebt": "284950000", "longTermInvestments": "1175386000", "shortTermInvestments": "625808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988894000", "currentAccountsPayable": "92144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529938000", "totalShareholderEquity": "495064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4597360000", "totalCurrentLiabilities": "5175111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "99804000", "commonStockSharesOutstanding": "14612000", "intangibleAssetsExcludingGoodwill": "971000", "cashAndCashEquivalentsAtCarryingValue": "99804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8480000", "profitLoss": "None", "dividendPayout": "6130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11297000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71835000", "cashflowFromInvestment": "-28578000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 61423000, "cost_of_revenue": 24511000, "gross_profit": 36912000, "ebit": 12023000, "ebitda": 12994000, "pretax_income": 12023000, "tax_provision": 2236000, "net_income": 9787000, "net_income_to_common": 9787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211514000, "total_current_assets": 742301000, "total_assets": 5779675000, "short_term_debt": 470140000, "long_term_debt": 44331000, "total_debt": 514471000, "total_liabilities": 5316377000, "total_equity": 463298000, "shares_outstanding": 14598000, "goodwill_and_intangibles": 95816000 }, "cash_flow": { "operating_cash_flow": 9787000, "capital_expenditure": 696000, "free_cash_flow": 10483000, "dividends_paid": 420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35255, "ticker_id": 5206, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12023000", "ebitda": "12994000", "netIncome": "9787000", "grossProfit": "36912000", "depreciation": "None", "totalRevenue": "61423000", "costOfRevenue": "24511000", "interestIncome": "57669000", "incomeBeforeTax": "12023000", "interestExpense": "25085000", "operatingIncome": "12023000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2236000", "reportedCurrency": "USD", "netInterestIncome": "32584000", "nonInterestIncome": "None", "operatingExpenses": "24889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "14744000", "netIncomeFromContinuingOperations": "9787000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "114842000", "currentDebt": "None", "investments": "None", "totalAssets": "5779675000", "longTermDebt": "44331000", "shortTermDebt": "470140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1119000", "reportedCurrency": "USD", "retainedEarnings": "478664000", "totalLiabilities": "5316377000", "otherCurrentAssets": "230609000", "totalCurrentAssets": "742301000", "currentLongTermDebt": "470140000", "longTermInvestments": "1157618000", "shortTermInvestments": "530787000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5037374000", "currentAccountsPayable": "123500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514471000", "totalShareholderEquity": "463298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4678406000", "totalCurrentLiabilities": "5272046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "211514000", "commonStockSharesOutstanding": "14598000", "intangibleAssetsExcludingGoodwill": "1119000", "cashAndCashEquivalentsAtCarryingValue": "211514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9787000", "profitLoss": "None", "dividendPayout": "420", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9787000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420", "cashflowFromInvestment": "69645000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61423000, "cost_of_revenue": 24511000, "gross_profit": 36912000, "research_and_development": null, "selling_general_admin": 14744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12023000, "depreciation_amortisation": 971000, "ebitda": 12994000, "interest_expense": 25085000, "interest_income": null, "other_non_operating": null, "pretax_income": 12023000, "tax_provision": 2236000, "effective_tax_rate": null, "net_income": 9787000, "net_income_continuing_ops": 9787000, "net_income_to_common": 9787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211514000, "short_term_investments": 530787000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 742301000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 1119000, "goodwill_and_intangibles": 95816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5037374000, "total_assets": 5779675000, "short_term_debt": 470140000, "accounts_payable": 123500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5272046000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44331000, "total_liabilities": 5316377000, "total_debt": 514471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478664000, "total_equity": 463298000, "shares_outstanding": 14598000, "operating_cash_flow": 9787000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69645000, "dividends_paid": 420, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420, "free_cash_flow": 10483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12023000", "ebitda": "12994000", "netIncome": "9787000", "grossProfit": "36912000", "depreciation": "None", "totalRevenue": "61423000", "costOfRevenue": "24511000", "interestIncome": "57669000", "incomeBeforeTax": "12023000", "interestExpense": "25085000", "operatingIncome": "12023000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2236000", "reportedCurrency": "USD", "netInterestIncome": "32584000", "nonInterestIncome": "None", "operatingExpenses": "24889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "14744000", "netIncomeFromContinuingOperations": "9787000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "114842000", "currentDebt": "None", "investments": "None", "totalAssets": "5779675000", "longTermDebt": "44331000", "shortTermDebt": "470140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1119000", "reportedCurrency": "USD", "retainedEarnings": "478664000", "totalLiabilities": "5316377000", "otherCurrentAssets": "230609000", "totalCurrentAssets": "742301000", "currentLongTermDebt": "470140000", "longTermInvestments": "1157618000", "shortTermInvestments": "530787000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5037374000", "currentAccountsPayable": "123500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514471000", "totalShareholderEquity": "463298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4678406000", "totalCurrentLiabilities": "5272046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "211514000", "commonStockSharesOutstanding": "14598000", "intangibleAssetsExcludingGoodwill": "1119000", "cashAndCashEquivalentsAtCarryingValue": "211514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9787000", "profitLoss": "None", "dividendPayout": "420", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9787000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420", "cashflowFromInvestment": "69645000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "income_statement": { "revenue": 64903000, "cost_of_revenue": 23468000, "gross_profit": 41435000, "ebit": 15554000, "ebitda": 16529000, "pretax_income": 15554000, "tax_provision": 3165000, "net_income": 12389000, "net_income_to_common": 12389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94278000, "total_current_assets": 682757000, "total_assets": 5750001000, "short_term_debt": 448182000, "long_term_debt": 44331000, "total_debt": 492513000, "total_liabilities": 5282625000, "total_equity": 467376000, "shares_outstanding": 14604000, "goodwill_and_intangibles": 95964000 }, "cash_flow": { "operating_cash_flow": 17144000, "capital_expenditure": 539000, "free_cash_flow": 17683000, "dividends_paid": 6142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35256, "ticker_id": 5206, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:57:27.421470+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15554000", "ebitda": "16529000", "netIncome": "12389000", "grossProfit": "41435000", "depreciation": "None", "totalRevenue": "64903000", "costOfRevenue": "23468000", "interestIncome": "56055000", "incomeBeforeTax": "15554000", "interestExpense": "23365000", "operatingIncome": "15554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3165000", "reportedCurrency": "USD", "netInterestIncome": "32690000", "nonInterestIncome": "None", "operatingExpenses": "25881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "15288000", "netIncomeFromContinuingOperations": "12389000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "114302000", "currentDebt": "None", "investments": "None", "totalAssets": "5750001000", "longTermDebt": "44331000", "shortTermDebt": "448182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1267000", "reportedCurrency": "USD", "retainedEarnings": "475008000", "totalLiabilities": "5282625000", "otherCurrentAssets": "111213000", "totalCurrentAssets": "682757000", "currentLongTermDebt": "448182000", "longTermInvestments": "1211679000", "shortTermInvestments": "588479000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5061174000", "currentAccountsPayable": "90297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35356000", "shortLongTermDebtTotal": "492513000", "totalShareholderEquity": "467376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4693745000", "totalCurrentLiabilities": "5232224000", "otherNonCurrentLiabilities": "90297000", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "94278000", "commonStockSharesOutstanding": "14604000", "intangibleAssetsExcludingGoodwill": "1267000", "cashAndCashEquivalentsAtCarryingValue": "94278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12389000", "profitLoss": "None", "dividendPayout": "6142000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17144000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4449000", "cashflowFromInvestment": "-3056000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64903000, "cost_of_revenue": 23468000, "gross_profit": 41435000, "research_and_development": null, "selling_general_admin": 15288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15554000, "depreciation_amortisation": 975000, "ebitda": 16529000, "interest_expense": 23365000, "interest_income": null, "other_non_operating": null, "pretax_income": 15554000, "tax_provision": 3165000, "effective_tax_rate": null, "net_income": 12389000, "net_income_continuing_ops": 12389000, "net_income_to_common": 12389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94278000, "short_term_investments": 588479000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 682757000, "net_ppe": null, "goodwill": 94697000, "intangible_assets": 1267000, "goodwill_and_intangibles": 95964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5061174000, "total_assets": 5750001000, "short_term_debt": 448182000, "accounts_payable": 90297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232224000, "long_term_debt": 44331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44331000, "total_liabilities": 5282625000, "total_debt": 492513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475008000, "total_equity": 467376000, "shares_outstanding": 14604000, "operating_cash_flow": 17144000, "stock_based_compensation": 948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056000, "dividends_paid": 6142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4449000, "free_cash_flow": 17683000, "net_change_in_cash": 18537000 }, "raw_data": { "income": { "ebit": "15554000", "ebitda": "16529000", "netIncome": "12389000", "grossProfit": "41435000", "depreciation": "None", "totalRevenue": "64903000", "costOfRevenue": "23468000", "interestIncome": "56055000", "incomeBeforeTax": "15554000", "interestExpense": "23365000", "operatingIncome": "15554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3165000", "reportedCurrency": "USD", "netInterestIncome": "32690000", "nonInterestIncome": "None", "operatingExpenses": "25881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "15288000", "netIncomeFromContinuingOperations": "12389000" }, "balance": { "goodwill": "94697000", "inventory": "None", "commonStock": "114302000", "currentDebt": "None", "investments": "None", "totalAssets": "5750001000", "longTermDebt": "44331000", "shortTermDebt": "448182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1267000", "reportedCurrency": "USD", "retainedEarnings": "475008000", "totalLiabilities": "5282625000", "otherCurrentAssets": "111213000", "totalCurrentAssets": "682757000", "currentLongTermDebt": "448182000", "longTermInvestments": "1211679000", "shortTermInvestments": "588479000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5061174000", "currentAccountsPayable": "90297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35356000", "shortLongTermDebtTotal": "492513000", "totalShareholderEquity": "467376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4693745000", "totalCurrentLiabilities": "5232224000", "otherNonCurrentLiabilities": "90297000", "totalNonCurrentLiabilities": "44331000", "cashAndShortTermInvestments": "94278000", "commonStockSharesOutstanding": "14604000", "intangibleAssetsExcludingGoodwill": "1267000", "cashAndCashEquivalentsAtCarryingValue": "94278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12389000", "profitLoss": "None", "dividendPayout": "6142000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17144000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4449000", "cashflowFromInvestment": "-3056000", "stockBasedCompensation": "948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }