{ "ticker": { "uuid": "cc9a7820-f8c6-443b-bbdb-6cda5116ee2d", "symbol": "AVAL", "name": "Grupo Aval", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cc9a7820-f8c6-443b-bbdb-6cda5116ee2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc9a7820-f8c6-443b-bbdb-6cda5116ee2d/" }, "latest_snapshot": { "ticker": { "uuid": "cc9a7820-f8c6-443b-bbdb-6cda5116ee2d", "symbol": "AVAL", "name": "Grupo Aval", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/cc9a7820-f8c6-443b-bbdb-6cda5116ee2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/cc9a7820-f8c6-443b-bbdb-6cda5116ee2d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 4.78, "market_cap": 5674690706.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0287, "roe": 0.0951, "piotroski_f_score": 8, "momentum_12_1": 0.7571, "volatility_252d": 0.3938 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.0951, "roic": 0.0562, "gross_margin": 0.4222, "fcf_margin": 0.0588, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.3058, "eps_growth_1y": 0.3404, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6581, "momentum_12_1": 0.7571, "relative_strength": 0.4898 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.79, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0282, "roe": 0.0951, "momentum_12_1": 0.6075 }, { "week_end_date": "2026-06-14", "price": 5.53, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0244, "roe": 0.0951, "momentum_12_1": 0.4212 }, { "week_end_date": "2026-06-21", "price": 5.73, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0235, "roe": 0.0951, "momentum_12_1": 0.5361 }, { "week_end_date": "2026-06-28", "price": 5.07, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0267, "roe": 0.0951, "momentum_12_1": 0.6973 }, { "week_end_date": "2026-07-05", "price": 5.06, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0271, "roe": 0.0951, "momentum_12_1": 0.712 }, { "week_end_date": "2026-07-12", "price": 5.07, "os": 0.71, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.027, "roe": 0.0951, "momentum_12_1": 0.9524 }, { "week_end_date": "2026-07-19", "price": 4.92, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0278, "roe": 0.0951, "momentum_12_1": 0.9822 }, { "week_end_date": "2026-07-26", "price": 4.78, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0287, "roe": 0.0951, "momentum_12_1": 0.7571 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42329727322000, "cost_of_revenue": 20784950448000, "gross_profit": 21544776874000, "ebit": 3859299818000, "ebitda": 3859299818000, "pretax_income": 3859299818000, "tax_provision": 1334399760000, "net_income": 1603664067000, "net_income_to_common": 1603664067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 48400610635000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": 2038513344000, "capital_expenditure": 586348856000, "free_cash_flow": 2624862200000, "dividends_paid": 582886900000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -1414274000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36973867000000, "cost_of_revenue": 25669467000000, "gross_profit": 11304400000000, "ebit": 3137904000000, "ebitda": 4412529000000, "pretax_income": 3137904000000, "tax_provision": 946427000000, "net_income": 1015087000000, "net_income_to_common": 1015087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15530027000000, "total_current_assets": 75109832000000, "total_assets": 327859383000000, "short_term_debt": 1566651000000, "long_term_debt": 66929462000000, "total_debt": 71362380000000, "total_liabilities": 294696465000000, "total_equity": 17451257000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 19296486000000 }, "cash_flow": { "operating_cash_flow": -14041429000000, "capital_expenditure": 662671000000, "free_cash_flow": -13378758000000, "dividends_paid": 728181000000, "share_repurchases": -55000000000, "shares_issued": null, "net_debt_issued": 89723000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9712500000000, "cost_of_revenue": 5869700000000, "gross_profit": 3842800000000, "ebit": 1345700000000, "ebitda": 1560200000000, "pretax_income": 1345700000000, "tax_provision": 577500000000, "net_income": 336600000000, "net_income_to_common": 336600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23734100000000, "total_current_assets": 104767000000000, "total_assets": 337606400000000, "short_term_debt": null, "long_term_debt": 64431000000000, "total_debt": 64431000000000, "total_liabilities": 303993000000000, "total_equity": 17799300000000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18443500000000 }, "cash_flow": { "operating_cash_flow": -7283136000, "capital_expenditure": 99898759000, "free_cash_flow": 92615623000, "dividends_paid": 160179399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11511543907000, "cost_of_revenue": 5419149376000, "gross_profit": 6092394530000, "ebit": 1079503563000, "ebitda": 1079503563000, "pretax_income": 1079503563000, "tax_provision": 335536061000, "net_income": 340277222000, "net_income_to_common": 340277222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 19334052225000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": -921375221000, "capital_expenditure": 209806910000, "free_cash_flow": -711568311000, "dividends_paid": 152151605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11511543907000, "cost_of_revenue": 5419149376000, "gross_profit": 6092394530000, "ebit": 1079503563000, "ebitda": 1079503563000, "pretax_income": 1079503563000, "tax_provision": 335536061000, "net_income": 340277222000, "net_income_to_common": 340277222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 19334052225000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": -921375221000, "capital_expenditure": 209806910000, "free_cash_flow": -711568311000, "dividends_paid": 152151605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11511543907000, "cost_of_revenue": 5419149376000, "gross_profit": 6092394530000, "ebit": 1079503563000, "ebitda": 1079503563000, "pretax_income": 1079503563000, "tax_provision": 335536061000, "net_income": 340277222000, "net_income_to_common": 340277222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 19334052225000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": -921375221000, "capital_expenditure": 209806910000, "free_cash_flow": -711568311000, "dividends_paid": 152151605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11511543907000, "cost_of_revenue": 5419149376000, "gross_profit": 6092394530000, "ebit": 1079503563000, "ebitda": 1079503563000, "pretax_income": 1079503563000, "tax_provision": 335536061000, "net_income": 340277222000, "net_income_to_common": 340277222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 19334052225000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": -921375221000, "capital_expenditure": 209806910000, "free_cash_flow": -711568311000, "dividends_paid": 152151605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11511543907000, "cost_of_revenue": 5419149376000, "gross_profit": 6092394530000, "ebit": 1079503563000, "ebitda": 1079503563000, "pretax_income": 1079503563000, "tax_provision": 335536061000, "net_income": 340277222000, "net_income_to_common": 340277222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19334052225000, "total_current_assets": 19334052225000, "total_assets": 348564451093000, "short_term_debt": 2470163000000, "long_term_debt": 61572415000000, "total_debt": 68598340498000, "total_liabilities": 313858515248000, "total_equity": 18426221740000, "shares_outstanding": 1187173800, "goodwill_and_intangibles": 18486657199000 }, "cash_flow": { "operating_cash_flow": -921375221000, "capital_expenditure": 209806910000, "free_cash_flow": -711568311000, "dividends_paid": 152151605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }