{ "ticker": { "uuid": "cca6a8f5-fe42-4de3-9298-f453b45da194", "symbol": "LPSN", "name": "LivePerson Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/cca6a8f5-fe42-4de3-9298-f453b45da194/", "api_url": "https://sharemaestro.com/factors/api/tickers/cca6a8f5-fe42-4de3-9298-f453b45da194/" }, "ticker_metadata": { "id": 6991, "uuid": "cca6a8f5-fe42-4de3-9298-f453b45da194", "symbol": "LPSN", "name": "LivePerson Inc", "asset_type": "equity", "market_cap": 25934900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "LivePerson, Inc., offers conversational commerce solutions. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cca6a8f5-fe42-4de3-9298-f453b45da194", "symbol": "LPSN", "name": "LivePerson Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/cca6a8f5-fe42-4de3-9298-f453b45da194/", "api_url": "https://sharemaestro.com/factors/api/tickers/cca6a8f5-fe42-4de3-9298-f453b45da194/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.1, "market_cap": 25327614.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1055, "shareholder_yield": 0, "roe": 1.2026, "piotroski_f_score": 5, "momentum_12_1": -0.7847, "volatility_252d": 0.9343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.690992+00:00", "batch_id": "" }, "size": { "price_close": 2.1, "market_cap": 25327614.9, "market_cap_usd": 25327614.9, "enterprise_value": 317622614.9, "shares_outstanding": 12060769, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1073, "pcf_ratio": null, "pfcf_ratio": -3.7126, "ev_ebitda": 9.4776, "ev_ebit": 27.7061, "ev_sales": 1.3459, "ev_fcf": -46.5586, "earnings_yield": null, "fcf_yield": -0.0215, "price_to_sales": 0.1073, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.1055, "sales_yield": 0.743 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.624, "operating_margin": 0.0486, "net_margin": -0.2624, "ebitda_margin": 0.142, "fcf_margin": -0.0289, "roe": 1.2026, "roa": -0.1353, "roic": 0.0357, "roc_greenblatt": null, "asset_turnover": 0.5158, "cash_conversion": 0.1102, "accruals_ratio": -0.0964, "sbc_to_revenue": 0.05, "piotroski_f_score": 5, "altman_z_score": -2.5968, "earnings_stability_5y": 2.0502, "revenue_stability_5y": 0.263, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -9.8858, "net_debt_to_ebitda": 8.7218, "debt_to_assets": 0.8606, "interest_coverage": 0.3549, "current_ratio": 1.1182, "quick_ratio": 1.1182, "net_debt": 292295000, "local_beta": 0, "volatility_252d": 0.9343, "volatility_60d": 1.5386, "max_drawdown_12m": -0.8843, "risk_adjusted_momentum": -0.8399 }, "growth": { "revenue_growth_1y": -0.1919, "revenue_growth_3y_cagr": -0.2206, "revenue_growth_5y_cagr": -0.0784, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1919, "earnings_growth": null }, "momentum": { "price_return_1m": -0.17, "price_return_3m": -0.3458, "price_return_6m": -0.574, "price_return_9m": -0.8495, "price_return_12m": -0.8213, "price_return_12m_ex1m": -0.7847, "momentum_6m": -0.574, "momentum_12m": -0.8213, "momentum_12_1": -0.7847, "distance_from_52w_high": -0.8843, "distance_from_52w_low": 0, "relative_strength": -0.9792 }, "raw_ttm": { "revenue_ttm": 235998000, "gross_profit_ttm": 147273000, "ebit_ttm": 11464000, "ebitda_ttm": 33513000, "net_income_ttm": -61927000, "eps_diluted_ttm": -5.1346, "operating_cash_flow_ttm": -17795000, "capital_expenditure_ttm": 10973000, "fcf_ttm": -6822000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32304000, "cash_and_equivalents": 101499000, "total_current_assets": 145945000, "total_current_liabilities": 130520000, "net_ppe": null, "total_assets": 457582000, "total_debt": 393794000, "total_equity": -51496000, "net_working_capital": -66003000, "book_value_per_share": -4.2697, "retained_earnings": -1067321000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -249538000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1827, "ticker_id": 6991, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.690992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.1, "market_cap": 25327614.9, "market_cap_usd": 25327614.9, "enterprise_value": 317622614.9, "shares_outstanding": 12060769, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.10732131, "pcf_ratio": null, "pfcf_ratio": -3.71263777, "ev_ebitda": 9.47759421, "ev_ebit": 27.70608992, "ev_sales": 1.34586994, "ev_fcf": -46.55857738, "earnings_yield": null, "fcf_yield": -0.02147832, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62404342, "operating_margin": 0.04857668, "net_margin": -0.26240477, "ebitda_margin": 0.14200544, "fcf_margin": -0.02890702, "roe": 1.20255942, "roa": -0.13533531, "roic": 0.03570613, "roc_greenblatt": null, "asset_turnover": 0.51575018, "cash_conversion": 0.11016196, "accruals_ratio": -0.0964461, "sbc_to_revenue": 0.05003856, "debt_to_equity": -9.88577754, "net_debt_to_ebitda": 8.72183929, "debt_to_assets": 0.86059766, "interest_coverage": 0.35487865, "current_ratio": 1.11818112, "quick_ratio": 1.11818112, "net_debt": 292295000, "revenue_growth_1y": -0.19185686, "revenue_growth_3y_cagr": -0.22059364, "revenue_growth_5y_cagr": -0.0783992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -2.59680417, "earnings_stability_5y": 2.050192, "revenue_stability_5y": 0.263029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16996047, "price_return_3m": -0.34579439, "price_return_6m": -0.57403651, "price_return_9m": -0.84946237, "price_return_12m": -0.82126899, "price_return_12m_ex1m": -0.78467169, "distance_from_52w_high": -0.88429752, "distance_from_52w_low": 0, "relative_strength": -0.97921004, "local_beta": 0, "volatility_252d": 0.934271, "volatility_60d": 1.538556, "max_drawdown_12m": -0.88429752, "revenue_ttm": 235998000, "gross_profit_ttm": 147273000, "ebit_ttm": 11464000, "ebitda_ttm": 33513000, "net_income_ttm": -61927000, "eps_diluted_ttm": -5.13458139, "operating_cash_flow_ttm": -17795000, "capital_expenditure_ttm": 10973000, "fcf_ttm": -6822000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32304000, "cash_and_equivalents": 101499000, "total_current_assets": 145945000, "total_current_liabilities": 130520000, "net_ppe": null, "total_assets": 457582000, "total_debt": 393794000, "total_equity": -51496000, "net_working_capital": -66003000, "book_value_per_share": -4.26971116, "retained_earnings": -1067321000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -249538000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.1, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.2026, "momentum_12_1": -0.7847, "complete_fields": { "id": 1827, "ticker_id": 6991, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.690992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.1, "market_cap": 25327614.9, "market_cap_usd": 25327614.9, "enterprise_value": 317622614.9, "shares_outstanding": 12060769, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.10732131, "pcf_ratio": null, "pfcf_ratio": -3.71263777, "ev_ebitda": 9.47759421, "ev_ebit": 27.70608992, "ev_sales": 1.34586994, "ev_fcf": -46.55857738, "earnings_yield": null, "fcf_yield": -0.02147832, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62404342, "operating_margin": 0.04857668, "net_margin": -0.26240477, "ebitda_margin": 0.14200544, "fcf_margin": -0.02890702, "roe": 1.20255942, "roa": -0.13533531, "roic": 0.03570613, "roc_greenblatt": null, "asset_turnover": 0.51575018, "cash_conversion": 0.11016196, "accruals_ratio": -0.0964461, "sbc_to_revenue": 0.05003856, "debt_to_equity": -9.88577754, "net_debt_to_ebitda": 8.72183929, "debt_to_assets": 0.86059766, "interest_coverage": 0.35487865, "current_ratio": 1.11818112, "quick_ratio": 1.11818112, "net_debt": 292295000, "revenue_growth_1y": -0.19185686, "revenue_growth_3y_cagr": -0.22059364, "revenue_growth_5y_cagr": -0.0783992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -2.59680417, "earnings_stability_5y": 2.050192, "revenue_stability_5y": 0.263029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16996047, "price_return_3m": -0.34579439, "price_return_6m": -0.57403651, "price_return_9m": -0.84946237, "price_return_12m": -0.82126899, "price_return_12m_ex1m": -0.78467169, "distance_from_52w_high": -0.88429752, "distance_from_52w_low": 0, "relative_strength": -0.97921004, "local_beta": 0, "volatility_252d": 0.934271, "volatility_60d": 1.538556, "max_drawdown_12m": -0.88429752, "revenue_ttm": 235998000, "gross_profit_ttm": 147273000, "ebit_ttm": 11464000, "ebitda_ttm": 33513000, "net_income_ttm": -61927000, "eps_diluted_ttm": -5.13458139, "operating_cash_flow_ttm": -17795000, "capital_expenditure_ttm": 10973000, "fcf_ttm": -6822000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32304000, "cash_and_equivalents": 101499000, "total_current_assets": 145945000, "total_current_liabilities": 130520000, "net_ppe": null, "total_assets": 457582000, "total_debt": 393794000, "total_equity": -51496000, "net_working_capital": -66003000, "book_value_per_share": -4.26971116, "retained_earnings": -1067321000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -249538000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 243742000, "cost_of_revenue": 69392000, "gross_profit": 174350000, "ebit": -34536000, "ebitda": -11804000, "pretax_income": -63781000, "tax_provision": 3452000, "net_income": -67233000, "net_income_to_common": -67233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95004000, "total_current_assets": 137118000, "total_assets": 454667000, "short_term_debt": 20052000, "long_term_debt": 371732000, "total_debt": 391784000, "total_liabilities": 499162000, "total_equity": -44495000, "shares_outstanding": 8640730, "goodwill_and_intangibles": 198311000 }, "cash_flow": { "operating_cash_flow": -30435000, "capital_expenditure": 12088000, "free_cash_flow": -18347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113842, "ticker_id": 6991, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34536000", "ebitda": "-11804000", "netIncome": "-67233000", "grossProfit": "174350000", "depreciation": "None", "totalRevenue": "243742000", "costOfRevenue": "69392000", "interestIncome": "4751000", "incomeBeforeTax": "-63781000", "interestExpense": "29245000", "operatingIncome": "-23329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3452000", "reportedCurrency": "USD", "netInterestIncome": "-26779000", "nonInterestIncome": "None", "operatingExpenses": "197679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22732000", "sellingGeneralAndAdministrative": "44441000", "netIncomeFromContinuingOperations": "-67233000" }, "balance": { "goodwill": "184902000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "454667000", "longTermDebt": "371732000", "shortTermDebt": "20052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13409000", "reportedCurrency": "USD", "retainedEarnings": "-1058494000", "totalLiabilities": "499162000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "137118000", "currentLongTermDebt": "20052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317549000", "currentAccountsPayable": "9522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391784000", "totalShareholderEquity": "-44495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38700000", "totalCurrentLiabilities": "122569000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "376592999", "cashAndShortTermInvestments": "95004000", "commonStockSharesOutstanding": "8640730", "intangibleAssetsExcludingGoodwill": "13409000", "cashAndCashEquivalentsAtCarryingValue": "95004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30435000", "capitalExpenditures": "12088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45503000", "cashflowFromInvestment": "-13727000", "stockBasedCompensation": "14256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243742000, "cost_of_revenue": 69392000, "gross_profit": 174350000, "research_and_development": 54706000, "selling_general_admin": 44441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34536000, "depreciation_amortisation": 22732000, "ebitda": -11804000, "interest_expense": 29245000, "interest_income": null, "other_non_operating": null, "pretax_income": -63781000, "tax_provision": 3452000, "effective_tax_rate": null, "net_income": -67233000, "net_income_continuing_ops": -67233000, "net_income_to_common": -67233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95004000, "short_term_investments": null, "net_receivables": 27014000, "inventory": null, "other_current_assets": null, "total_current_assets": 137118000, "net_ppe": null, "goodwill": 184902000, "intangible_assets": 13409000, "goodwill_and_intangibles": 198311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317549000, "total_assets": 454667000, "short_term_debt": 20052000, "accounts_payable": 9522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122569000, "long_term_debt": 371732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376592999, "total_liabilities": 499162000, "total_debt": 391784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058494000, "total_equity": -44495000, "shares_outstanding": 8640730, "operating_cash_flow": -30435000, "stock_based_compensation": 14256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45503000, "free_cash_flow": -18347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34536000", "ebitda": "-11804000", "netIncome": "-67233000", "grossProfit": "174350000", "depreciation": "None", "totalRevenue": "243742000", "costOfRevenue": "69392000", "interestIncome": "4751000", "incomeBeforeTax": "-63781000", "interestExpense": "29245000", "operatingIncome": "-23329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3452000", "reportedCurrency": "USD", "netInterestIncome": "-26779000", "nonInterestIncome": "None", "operatingExpenses": "197679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22732000", "sellingGeneralAndAdministrative": "44441000", "netIncomeFromContinuingOperations": "-67233000" }, "balance": { "goodwill": "184902000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "454667000", "longTermDebt": "371732000", "shortTermDebt": "20052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13409000", "reportedCurrency": "USD", "retainedEarnings": "-1058494000", "totalLiabilities": "499162000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "137118000", "currentLongTermDebt": "20052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317549000", "currentAccountsPayable": "9522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391784000", "totalShareholderEquity": "-44495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38700000", "totalCurrentLiabilities": "122569000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "376592999", "cashAndShortTermInvestments": "95004000", "commonStockSharesOutstanding": "8640730", "intangibleAssetsExcludingGoodwill": "13409000", "cashAndCashEquivalentsAtCarryingValue": "95004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30435000", "capitalExpenditures": "12088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45503000", "cashflowFromInvestment": "-13727000", "stockBasedCompensation": "14256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 312474000, "cost_of_revenue": 119667000, "gross_profit": 192807000, "ebit": -117052000, "ebitda": -70738000, "pretax_income": -131538000, "tax_provision": 2735000, "net_income": -134273000, "net_income_to_common": -134273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183237000, "total_current_assets": 231224000, "total_assets": 607778000, "short_term_debt": 312000, "long_term_debt": 527070000, "total_debt": 527382000, "total_liabilities": 675094000, "total_equity": -67316000, "shares_outstanding": 5914344, "goodwill_and_intangibles": 237624000 }, "cash_flow": { "operating_cash_flow": -15130000, "capital_expenditure": 25142000, "free_cash_flow": 10012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113847, "ticker_id": 6991, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117052000", "ebitda": "-70738000", "netIncome": "-134273000", "grossProfit": "192807000", "depreciation": "None", "totalRevenue": "312474000", "costOfRevenue": "119667000", "interestIncome": "5860000", "incomeBeforeTax": "-131538000", "interestExpense": "14486000", "operatingIncome": "-62275000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2735000", "reportedCurrency": "USD", "netInterestIncome": "-8626000", "nonInterestIncome": "None", "operatingExpenses": "255082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46314000", "sellingGeneralAndAdministrative": "80008000", "netIncomeFromContinuingOperations": "-134273000" }, "balance": { "goodwill": "222554000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "607778000", "longTermDebt": "527070000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15070000", "reportedCurrency": "USD", "retainedEarnings": "-991261000", "totalLiabilities": "675094000", "otherCurrentAssets": "16798000", "totalCurrentAssets": "231224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376554000", "currentAccountsPayable": "15378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527226000", "totalShareholderEquity": "-67316000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "65626000", "totalCurrentLiabilities": "139940000", "otherNonCurrentLiabilities": "4542000", "totalNonCurrentLiabilities": "535154000", "cashAndShortTermInvestments": "183237000", "commonStockSharesOutstanding": "5914344", "intangibleAssetsExcludingGoodwill": "15070000", "cashAndCashEquivalentsAtCarryingValue": "183237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15130000", "capitalExpenditures": "25142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14972000", "cashflowFromInvestment": "-28216000", "stockBasedCompensation": "21989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312474000, "cost_of_revenue": 119667000, "gross_profit": 192807000, "research_and_development": 79784000, "selling_general_admin": 80008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117052000, "depreciation_amortisation": 46314000, "ebitda": -70738000, "interest_expense": 14486000, "interest_income": null, "other_non_operating": null, "pretax_income": -131538000, "tax_provision": 2735000, "effective_tax_rate": null, "net_income": -134273000, "net_income_continuing_ops": -134273000, "net_income_to_common": -134273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183237000, "short_term_investments": null, "net_receivables": 31189000, "inventory": null, "other_current_assets": null, "total_current_assets": 231224000, "net_ppe": null, "goodwill": 222554000, "intangible_assets": 15070000, "goodwill_and_intangibles": 237624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376554000, "total_assets": 607778000, "short_term_debt": 312000, "accounts_payable": 15378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139940000, "long_term_debt": 527070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535154000, "total_liabilities": 675094000, "total_debt": 527382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991261000, "total_equity": -67316000, "shares_outstanding": 5914344, "operating_cash_flow": -15130000, "stock_based_compensation": 21989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14972000, "free_cash_flow": 10012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117052000", "ebitda": "-70738000", "netIncome": "-134273000", "grossProfit": "192807000", "depreciation": "None", "totalRevenue": "312474000", "costOfRevenue": "119667000", "interestIncome": "5860000", "incomeBeforeTax": "-131538000", "interestExpense": "14486000", "operatingIncome": "-62275000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2735000", "reportedCurrency": "USD", "netInterestIncome": "-8626000", "nonInterestIncome": "None", "operatingExpenses": "255082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46314000", "sellingGeneralAndAdministrative": "80008000", "netIncomeFromContinuingOperations": "-134273000" }, "balance": { "goodwill": "222554000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "607778000", "longTermDebt": "527070000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15070000", "reportedCurrency": "USD", "retainedEarnings": "-991261000", "totalLiabilities": "675094000", "otherCurrentAssets": "16798000", "totalCurrentAssets": "231224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376554000", "currentAccountsPayable": "15378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527226000", "totalShareholderEquity": "-67316000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "65626000", "totalCurrentLiabilities": "139940000", "otherNonCurrentLiabilities": "4542000", "totalNonCurrentLiabilities": "535154000", "cashAndShortTermInvestments": "183237000", "commonStockSharesOutstanding": "5914344", "intangibleAssetsExcludingGoodwill": "15070000", "cashAndCashEquivalentsAtCarryingValue": "183237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15130000", "capitalExpenditures": "25142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14972000", "cashflowFromInvestment": "-28216000", "stockBasedCompensation": "21989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 401983000, "cost_of_revenue": 170813000, "gross_profit": 231170000, "ebit": -91390000, "ebitda": -36637000, "pretax_income": -96272000, "tax_provision": 4163000, "net_income": -100435000, "net_income_to_common": -100435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212925000, "total_current_assets": 321708000, "total_assets": 835513000, "short_term_debt": 78149000, "long_term_debt": 511565000, "total_debt": 589714000, "total_liabilities": 787375000, "total_equity": 48138000, "shares_outstanding": 5239551, "goodwill_and_intangibles": 347256000 }, "cash_flow": { "operating_cash_flow": -19765000, "capital_expenditure": 28657000, "free_cash_flow": 8892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113852, "ticker_id": 6991, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91390000", "ebitda": "-36637000", "netIncome": "-100435000", "grossProfit": "231170000", "depreciation": "None", "totalRevenue": "401983000", "costOfRevenue": "170813000", "interestIncome": "9551000", "incomeBeforeTax": "-96272000", "interestExpense": "4882000", "operatingIncome": "-83302000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "4366000", "nonInterestIncome": "None", "operatingExpenses": "314472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54753000", "sellingGeneralAndAdministrative": "91619000", "netIncomeFromContinuingOperations": "-101634000" }, "balance": { "goodwill": "285631000", "inventory": "4399000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "835513000", "longTermDebt": "511565000", "shortTermDebt": "78149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61625000", "reportedCurrency": "USD", "retainedEarnings": "-856988000", "totalLiabilities": "787375000", "otherCurrentAssets": "26981000", "totalCurrentAssets": "321708000", "currentLongTermDebt": "72393000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513805000", "currentAccountsPayable": "13555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591887000", "totalShareholderEquity": "48138000", "capitalLeaseObligations": "7929000", "otherCurrentLiabilities": "93431000", "totalCurrentLiabilities": "267549000", "otherNonCurrentLiabilities": "3158000", "totalNonCurrentLiabilities": "519826000", "cashAndShortTermInvestments": "212925000", "commonStockSharesOutstanding": "5239551", "intangibleAssetsExcludingGoodwill": "61625000", "cashAndCashEquivalentsAtCarryingValue": "212925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19765000", "capitalExpenditures": "28657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151142000", "cashflowFromInvestment": "-18842000", "stockBasedCompensation": "11854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401983000, "cost_of_revenue": 170813000, "gross_profit": 231170000, "research_and_development": 103863000, "selling_general_admin": 91619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91390000, "depreciation_amortisation": 54753000, "ebitda": -36637000, "interest_expense": 4882000, "interest_income": null, "other_non_operating": null, "pretax_income": -96272000, "tax_provision": 4163000, "effective_tax_rate": null, "net_income": -100435000, "net_income_continuing_ops": -101634000, "net_income_to_common": -100435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212925000, "short_term_investments": null, "net_receivables": 81802000, "inventory": 4399000, "other_current_assets": null, "total_current_assets": 321708000, "net_ppe": null, "goodwill": 285631000, "intangible_assets": 61625000, "goodwill_and_intangibles": 347256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513805000, "total_assets": 835513000, "short_term_debt": 78149000, "accounts_payable": 13555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267549000, "long_term_debt": 511565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519826000, "total_liabilities": 787375000, "total_debt": 589714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856988000, "total_equity": 48138000, "shares_outstanding": 5239551, "operating_cash_flow": -19765000, "stock_based_compensation": 11854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151142000, "free_cash_flow": 8892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91390000", "ebitda": "-36637000", "netIncome": "-100435000", "grossProfit": "231170000", "depreciation": "None", "totalRevenue": "401983000", "costOfRevenue": "170813000", "interestIncome": "9551000", "incomeBeforeTax": "-96272000", "interestExpense": "4882000", "operatingIncome": "-83302000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "4366000", "nonInterestIncome": "None", "operatingExpenses": "314472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54753000", "sellingGeneralAndAdministrative": "91619000", "netIncomeFromContinuingOperations": "-101634000" }, "balance": { "goodwill": "285631000", "inventory": "4399000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "835513000", "longTermDebt": "511565000", "shortTermDebt": "78149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61625000", "reportedCurrency": "USD", "retainedEarnings": "-856988000", "totalLiabilities": "787375000", "otherCurrentAssets": "26981000", "totalCurrentAssets": "321708000", "currentLongTermDebt": "72393000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513805000", "currentAccountsPayable": "13555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591887000", "totalShareholderEquity": "48138000", "capitalLeaseObligations": "7929000", "otherCurrentLiabilities": "93431000", "totalCurrentLiabilities": "267549000", "otherNonCurrentLiabilities": "3158000", "totalNonCurrentLiabilities": "519826000", "cashAndShortTermInvestments": "212925000", "commonStockSharesOutstanding": "5239551", "intangibleAssetsExcludingGoodwill": "61625000", "cashAndCashEquivalentsAtCarryingValue": "212925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19765000", "capitalExpenditures": "28657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151142000", "cashflowFromInvestment": "-18842000", "stockBasedCompensation": "11854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 514800000, "cost_of_revenue": 210898000, "gross_profit": 303902000, "ebit": -218517000, "ebitda": -164121000, "pretax_income": -224020000, "tax_provision": 1727000, "net_income": -225747000, "net_income_to_common": -225747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391781000, "total_current_assets": 533466000, "total_assets": 1088940000, "short_term_debt": 4729000, "long_term_debt": 737423000, "total_debt": 742152000, "total_liabilities": 1020852000, "total_equity": 68088000, "shares_outstanding": 4967293, "goodwill_and_intangibles": 374317000 }, "cash_flow": { "operating_cash_flow": -62101000, "capital_expenditure": 51166000, "free_cash_flow": -10935000, "dividends_paid": 1839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113857, "ticker_id": 6991, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218517000", "ebitda": "-164121000", "netIncome": "-225747000", "grossProfit": "303902000", "depreciation": "None", "totalRevenue": "514800000", "costOfRevenue": "210898000", "interestIncome": "5151000", "incomeBeforeTax": "-224020000", "interestExpense": "5503000", "operatingIncome": "-197425000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1727000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "501327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174070000", "otherNonOperatingIncome": "-1784000", "costofGoodsAndServicesSold": "210898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54396000", "sellingGeneralAndAdministrative": "120625000", "netIncomeFromContinuingOperations": "-225747000" }, "balance": { "goodwill": "296214000", "inventory": "30984000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1088940000", "longTermDebt": "737423000", "shortTermDebt": "4729000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78103000", "reportedCurrency": "USD", "retainedEarnings": "-692362000", "totalLiabilities": "1020852000", "otherCurrentAssets": "55148000", "totalCurrentAssets": "533466000", "currentLongTermDebt": "None", "longTermInvestments": "2264000", "shortTermInvestments": "None", "currentNetReceivables": "86537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555474000", "currentAccountsPayable": "25303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128103000", "shortLongTermDebtTotal": "742834000", "totalShareholderEquity": "68088000", "capitalLeaseObligations": "5411000", "otherCurrentLiabilities": "135884000", "totalCurrentLiabilities": "251558000", "otherNonCurrentLiabilities": "27125000", "totalNonCurrentLiabilities": "769294000", "cashAndShortTermInvestments": "391781000", "commonStockSharesOutstanding": "4967293", "intangibleAssetsExcludingGoodwill": "78103000", "cashAndCashEquivalentsAtCarryingValue": "391781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225747000", "profitLoss": "None", "dividendPayout": "1839000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62101000", "capitalExpenditures": "51166000", "changeInReceivables": "-38000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1618000", "cashflowFromInvestment": "-56860000", "stockBasedCompensation": "109638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514800000, "cost_of_revenue": 210898000, "gross_profit": 303902000, "research_and_development": 174070000, "selling_general_admin": 120625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218517000, "depreciation_amortisation": 54396000, "ebitda": -164121000, "interest_expense": 5503000, "interest_income": null, "other_non_operating": null, "pretax_income": -224020000, "tax_provision": 1727000, "effective_tax_rate": null, "net_income": -225747000, "net_income_continuing_ops": -225747000, "net_income_to_common": -225747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391781000, "short_term_investments": null, "net_receivables": 86537000, "inventory": 30984000, "other_current_assets": null, "total_current_assets": 533466000, "net_ppe": null, "goodwill": 296214000, "intangible_assets": 78103000, "goodwill_and_intangibles": 374317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555474000, "total_assets": 1088940000, "short_term_debt": 4729000, "accounts_payable": 25303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251558000, "long_term_debt": 737423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769294000, "total_liabilities": 1020852000, "total_debt": 742152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692362000, "total_equity": 68088000, "shares_outstanding": 4967293, "operating_cash_flow": -62101000, "stock_based_compensation": 109638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56860000, "dividends_paid": 1839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1618000, "free_cash_flow": -10935000, "net_change_in_cash": -117343000 }, "raw_data": { "income": { "ebit": "-218517000", "ebitda": "-164121000", "netIncome": "-225747000", "grossProfit": "303902000", "depreciation": "None", "totalRevenue": "514800000", "costOfRevenue": "210898000", "interestIncome": "5151000", "incomeBeforeTax": "-224020000", "interestExpense": "5503000", "operatingIncome": "-197425000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1727000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "501327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174070000", "otherNonOperatingIncome": "-1784000", "costofGoodsAndServicesSold": "210898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54396000", "sellingGeneralAndAdministrative": "120625000", "netIncomeFromContinuingOperations": "-225747000" }, "balance": { "goodwill": "296214000", "inventory": "30984000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1088940000", "longTermDebt": "737423000", "shortTermDebt": "4729000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78103000", "reportedCurrency": "USD", "retainedEarnings": "-692362000", "totalLiabilities": "1020852000", "otherCurrentAssets": "55148000", "totalCurrentAssets": "533466000", "currentLongTermDebt": "None", "longTermInvestments": "2264000", "shortTermInvestments": "None", "currentNetReceivables": "86537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555474000", "currentAccountsPayable": "25303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128103000", "shortLongTermDebtTotal": "742834000", "totalShareholderEquity": "68088000", "capitalLeaseObligations": "5411000", "otherCurrentLiabilities": "135884000", "totalCurrentLiabilities": "251558000", "otherNonCurrentLiabilities": "27125000", "totalNonCurrentLiabilities": "769294000", "cashAndShortTermInvestments": "391781000", "commonStockSharesOutstanding": "4967293", "intangibleAssetsExcludingGoodwill": "78103000", "cashAndCashEquivalentsAtCarryingValue": "391781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225747000", "profitLoss": "None", "dividendPayout": "1839000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62101000", "capitalExpenditures": "51166000", "changeInReceivables": "-38000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1618000", "cashflowFromInvestment": "-56860000", "stockBasedCompensation": "109638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 469624000, "cost_of_revenue": 176162000, "gross_profit": 293462000, "ebit": -89869000, "ebitda": -53119000, "pretax_income": -127378000, "tax_provision": -2404000, "net_income": -124974000, "net_income_to_common": -124974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521846000, "total_current_assets": 636276000, "total_assets": 1186656000, "short_term_debt": 7118000, "long_term_debt": 574238000, "total_debt": 581356000, "total_liabilities": 837219000, "total_equity": 349437000, "shares_outstanding": 4640406, "goodwill_and_intangibles": 376769000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 45703000, "free_cash_flow": 48950000, "dividends_paid": 16110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113862, "ticker_id": 6991, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89869000", "ebitda": "-53119000", "netIncome": "-124974000", "grossProfit": "293462000", "depreciation": "None", "totalRevenue": "469624000", "costOfRevenue": "176162000", "interestIncome": "None", "incomeBeforeTax": "-127378000", "interestExpense": "37406000", "operatingIncome": "-89869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2404000", "reportedCurrency": "USD", "netInterestIncome": "-37406000", "nonInterestIncome": "None", "operatingExpenses": "383331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36750000", "sellingGeneralAndAdministrative": "76597000", "netIncomeFromContinuingOperations": "-124974000" }, "balance": { "goodwill": "291215000", "inventory": "1", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1186656000", "longTermDebt": "574238000", "shortTermDebt": "7118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85554000", "reportedCurrency": "USD", "retainedEarnings": "-516859000", "totalLiabilities": "837219000", "otherCurrentAssets": "20626000", "totalCurrentAssets": "636276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "93804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550380000", "currentAccountsPayable": "16942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126703000", "shortLongTermDebtTotal": "584089000", "totalShareholderEquity": "349437000", "capitalLeaseObligations": "6113000", "otherCurrentLiabilities": "99641000", "totalCurrentLiabilities": "223427000", "otherNonCurrentLiabilities": "34718000", "totalNonCurrentLiabilities": "613792000", "cashAndShortTermInvestments": "521846000", "commonStockSharesOutstanding": "4640406", "intangibleAssetsExcludingGoodwill": "85554000", "cashAndCashEquivalentsAtCarryingValue": "521846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124974000", "profitLoss": "None", "dividendPayout": "16110000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1460000", "operatingCashflow": "3247000", "capitalExpenditures": "45703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11843000", "cashflowFromInvestment": "-140249000", "stockBasedCompensation": "69656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469624000, "cost_of_revenue": 176162000, "gross_profit": 293462000, "research_and_development": 143761000, "selling_general_admin": 76597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89869000, "depreciation_amortisation": 36750000, "ebitda": -53119000, "interest_expense": 37406000, "interest_income": null, "other_non_operating": null, "pretax_income": -127378000, "tax_provision": -2404000, "effective_tax_rate": null, "net_income": -124974000, "net_income_continuing_ops": -124974000, "net_income_to_common": -124974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521846000, "short_term_investments": null, "net_receivables": 93804000, "inventory": 1, "other_current_assets": null, "total_current_assets": 636276000, "net_ppe": null, "goodwill": 291215000, "intangible_assets": 85554000, "goodwill_and_intangibles": 376769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550380000, "total_assets": 1186656000, "short_term_debt": 7118000, "accounts_payable": 16942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223427000, "long_term_debt": 574238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613792000, "total_liabilities": 837219000, "total_debt": 581356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516859000, "total_equity": 349437000, "shares_outstanding": 4640406, "operating_cash_flow": 3247000, "stock_based_compensation": 69656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140249000, "dividends_paid": 16110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11843000, "free_cash_flow": 48950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89869000", "ebitda": "-53119000", "netIncome": "-124974000", "grossProfit": "293462000", "depreciation": "None", "totalRevenue": "469624000", "costOfRevenue": "176162000", "interestIncome": "None", "incomeBeforeTax": "-127378000", "interestExpense": "37406000", "operatingIncome": "-89869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2404000", "reportedCurrency": "USD", "netInterestIncome": "-37406000", "nonInterestIncome": "None", "operatingExpenses": "383331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36750000", "sellingGeneralAndAdministrative": "76597000", "netIncomeFromContinuingOperations": "-124974000" }, "balance": { "goodwill": "291215000", "inventory": "1", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1186656000", "longTermDebt": "574238000", "shortTermDebt": "7118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85554000", "reportedCurrency": "USD", "retainedEarnings": "-516859000", "totalLiabilities": "837219000", "otherCurrentAssets": "20626000", "totalCurrentAssets": "636276000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "93804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550380000", "currentAccountsPayable": "16942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126703000", "shortLongTermDebtTotal": "584089000", "totalShareholderEquity": "349437000", "capitalLeaseObligations": "6113000", "otherCurrentLiabilities": "99641000", "totalCurrentLiabilities": "223427000", "otherNonCurrentLiabilities": "34718000", "totalNonCurrentLiabilities": "613792000", "cashAndShortTermInvestments": "521846000", "commonStockSharesOutstanding": "4640406", "intangibleAssetsExcludingGoodwill": "85554000", "cashAndCashEquivalentsAtCarryingValue": "521846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124974000", "profitLoss": "None", "dividendPayout": "16110000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1460000", "operatingCashflow": "3247000", "capitalExpenditures": "45703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11843000", "cashflowFromInvestment": "-140249000", "stockBasedCompensation": "69656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 366620000, "cost_of_revenue": 120651000, "gross_profit": 245969000, "ebit": -90499000, "ebitda": -64121000, "pretax_income": -105128000, "tax_provision": 2466000, "net_income": -107594000, "net_income_to_common": -107594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654152000, "total_current_assets": 748811000, "total_assets": 1006432000, "short_term_debt": 5718000, "long_term_debt": 538432000, "total_debt": 544150000, "total_liabilities": 762498000, "total_equity": 243934000, "shares_outstanding": 4392563, "goodwill_and_intangibles": 106119000 }, "cash_flow": { "operating_cash_flow": 33605000, "capital_expenditure": 41641000, "free_cash_flow": 75246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113867, "ticker_id": 6991, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90499000", "ebitda": "-64121000", "netIncome": "-107594000", "grossProfit": "245969000", "depreciation": "None", "totalRevenue": "366620000", "costOfRevenue": "120651000", "interestIncome": "None", "incomeBeforeTax": "-105128000", "interestExpense": "14629000", "operatingIncome": "-60031000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "-14334000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98177000", "otherNonOperatingIncome": "-1343000", "costofGoodsAndServicesSold": "120651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26378000", "sellingGeneralAndAdministrative": "76424000", "netIncomeFromContinuingOperations": "-107594000" }, "balance": { "goodwill": "95192000", "inventory": "1", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1006432000", "longTermDebt": "538432000", "shortTermDebt": "5718000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10927000", "reportedCurrency": "USD", "retainedEarnings": "-391885000", "totalLiabilities": "762498000", "otherCurrentAssets": "14236000", "totalCurrentAssets": "748811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257620999", "currentAccountsPayable": "14115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106669000", "shortLongTermDebtTotal": "551330000", "totalShareholderEquity": "243934000", "capitalLeaseObligations": "12898000", "otherCurrentLiabilities": "97831000", "totalCurrentLiabilities": "208551000", "otherNonCurrentLiabilities": "13893000", "totalNonCurrentLiabilities": "553947000", "cashAndShortTermInvestments": "654152000", "commonStockSharesOutstanding": "4392563", "intangibleAssetsExcludingGoodwill": "10927000", "cashAndCashEquivalentsAtCarryingValue": "654152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "114040000", "operatingCashflow": "33605000", "capitalExpenditures": "41641000", "changeInReceivables": "6371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "483843000", "cashflowFromInvestment": "-43476000", "stockBasedCompensation": "65946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "473972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366620000, "cost_of_revenue": 120651000, "gross_profit": 245969000, "research_and_development": 98177000, "selling_general_admin": 76424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90499000, "depreciation_amortisation": 26378000, "ebitda": -64121000, "interest_expense": 14629000, "interest_income": null, "other_non_operating": null, "pretax_income": -105128000, "tax_provision": 2466000, "effective_tax_rate": null, "net_income": -107594000, "net_income_continuing_ops": -107594000, "net_income_to_common": -107594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654152000, "short_term_investments": null, "net_receivables": 80423000, "inventory": 1, "other_current_assets": null, "total_current_assets": 748811000, "net_ppe": null, "goodwill": 95192000, "intangible_assets": 10927000, "goodwill_and_intangibles": 106119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257620999, "total_assets": 1006432000, "short_term_debt": 5718000, "accounts_payable": 14115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208551000, "long_term_debt": 538432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553947000, "total_liabilities": 762498000, "total_debt": 544150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391885000, "total_equity": 243934000, "shares_outstanding": 4392563, "operating_cash_flow": 33605000, "stock_based_compensation": 65946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483843000, "free_cash_flow": 75246000, "net_change_in_cash": 473972000 }, "raw_data": { "income": { "ebit": "-90499000", "ebitda": "-64121000", "netIncome": "-107594000", "grossProfit": "245969000", "depreciation": "None", "totalRevenue": "366620000", "costOfRevenue": "120651000", "interestIncome": "None", "incomeBeforeTax": "-105128000", "interestExpense": "14629000", "operatingIncome": "-60031000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "-14334000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98177000", "otherNonOperatingIncome": "-1343000", "costofGoodsAndServicesSold": "120651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26378000", "sellingGeneralAndAdministrative": "76424000", "netIncomeFromContinuingOperations": "-107594000" }, "balance": { "goodwill": "95192000", "inventory": "1", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1006432000", "longTermDebt": "538432000", "shortTermDebt": "5718000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10927000", "reportedCurrency": "USD", "retainedEarnings": "-391885000", "totalLiabilities": "762498000", "otherCurrentAssets": "14236000", "totalCurrentAssets": "748811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257620999", "currentAccountsPayable": "14115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106669000", "shortLongTermDebtTotal": "551330000", "totalShareholderEquity": "243934000", "capitalLeaseObligations": "12898000", "otherCurrentLiabilities": "97831000", "totalCurrentLiabilities": "208551000", "otherNonCurrentLiabilities": "13893000", "totalNonCurrentLiabilities": "553947000", "cashAndShortTermInvestments": "654152000", "commonStockSharesOutstanding": "4392563", "intangibleAssetsExcludingGoodwill": "10927000", "cashAndCashEquivalentsAtCarryingValue": "654152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "114040000", "operatingCashflow": "33605000", "capitalExpenditures": "41641000", "changeInReceivables": "6371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "483843000", "cashflowFromInvestment": "-43476000", "stockBasedCompensation": "65946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "473972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 291609000, "cost_of_revenue": 88481000, "gross_profit": 203128000, "ebit": -83227000, "ebitda": -63929000, "pretax_income": -93226000, "tax_provision": 2845000, "net_income": -96071000, "net_income_to_common": -96071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176523000, "total_current_assets": 278107000, "total_assets": 512710000, "short_term_debt": 6602000, "long_term_debt": 179012000, "total_debt": 185614000, "total_liabilities": 364175000, "total_equity": 148535000, "shares_outstanding": 4172868, "goodwill_and_intangibles": 106799000 }, "cash_flow": { "operating_cash_flow": -59158000, "capital_expenditure": 47582000, "free_cash_flow": -11576000, "dividends_paid": 21060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113872, "ticker_id": 6991, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83227000", "ebitda": "-63929000", "netIncome": "-96071000", "grossProfit": "203128000", "depreciation": "None", "totalRevenue": "291609000", "costOfRevenue": "88481000", "interestIncome": "7407000", "incomeBeforeTax": "-93226000", "interestExpense": "9999000", "operatingIncome": "-84989000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2845000", "reportedCurrency": "USD", "netInterestIncome": "-7407000", "nonInterestIncome": "None", "operatingExpenses": "288117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76886000", "otherNonOperatingIncome": "1213000", "costofGoodsAndServicesSold": "88481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19298000", "sellingGeneralAndAdministrative": "139112000", "netIncomeFromContinuingOperations": "-96071000" }, "balance": { "goodwill": "94987000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "512710000", "longTermDebt": "179012000", "shortTermDebt": "6602000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11812000", "reportedCurrency": "USD", "retainedEarnings": "-283562000", "totalLiabilities": "364175000", "otherCurrentAssets": "13964000", "totalCurrentAssets": "278107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234603000", "currentAccountsPayable": "12302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76236000", "shortLongTermDebtTotal": "198479000", "totalShareholderEquity": "148535000", "capitalLeaseObligations": "19467000", "otherCurrentLiabilities": "60725000", "totalCurrentLiabilities": "170433000", "otherNonCurrentLiabilities": "13375000", "totalNonCurrentLiabilities": "193742000", "cashAndShortTermInvestments": "176523000", "commonStockSharesOutstanding": "4172868", "intangibleAssetsExcludingGoodwill": "11812000", "cashAndCashEquivalentsAtCarryingValue": "176523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96071000", "profitLoss": "None", "dividendPayout": "21060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15445000", "operatingCashflow": "-59158000", "capitalExpenditures": "47582000", "changeInReceivables": "-43757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217851000", "cashflowFromInvestment": "-48506000", "stockBasedCompensation": "44105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291609000, "cost_of_revenue": 88481000, "gross_profit": 203128000, "research_and_development": 76886000, "selling_general_admin": 139112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83227000, "depreciation_amortisation": 19298000, "ebitda": -63929000, "interest_expense": 9999000, "interest_income": null, "other_non_operating": null, "pretax_income": -93226000, "tax_provision": 2845000, "effective_tax_rate": null, "net_income": -96071000, "net_income_continuing_ops": -96071000, "net_income_to_common": -96071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176523000, "short_term_investments": null, "net_receivables": 87620000, "inventory": null, "other_current_assets": null, "total_current_assets": 278107000, "net_ppe": null, "goodwill": 94987000, "intangible_assets": 11812000, "goodwill_and_intangibles": 106799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234603000, "total_assets": 512710000, "short_term_debt": 6602000, "accounts_payable": 12302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170433000, "long_term_debt": 179012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193742000, "total_liabilities": 364175000, "total_debt": 185614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283562000, "total_equity": 148535000, "shares_outstanding": 4172868, "operating_cash_flow": -59158000, "stock_based_compensation": 44105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48506000, "dividends_paid": 21060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217851000, "free_cash_flow": -11576000, "net_change_in_cash": 110187000 }, "raw_data": { "income": { "ebit": "-83227000", "ebitda": "-63929000", "netIncome": "-96071000", "grossProfit": "203128000", "depreciation": "None", "totalRevenue": "291609000", "costOfRevenue": "88481000", "interestIncome": "7407000", "incomeBeforeTax": "-93226000", "interestExpense": "9999000", "operatingIncome": "-84989000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2845000", "reportedCurrency": "USD", "netInterestIncome": "-7407000", "nonInterestIncome": "None", "operatingExpenses": "288117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76886000", "otherNonOperatingIncome": "1213000", "costofGoodsAndServicesSold": "88481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19298000", "sellingGeneralAndAdministrative": "139112000", "netIncomeFromContinuingOperations": "-96071000" }, "balance": { "goodwill": "94987000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "512710000", "longTermDebt": "179012000", "shortTermDebt": "6602000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11812000", "reportedCurrency": "USD", "retainedEarnings": "-283562000", "totalLiabilities": "364175000", "otherCurrentAssets": "13964000", "totalCurrentAssets": "278107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234603000", "currentAccountsPayable": "12302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76236000", "shortLongTermDebtTotal": "198479000", "totalShareholderEquity": "148535000", "capitalLeaseObligations": "19467000", "otherCurrentLiabilities": "60725000", "totalCurrentLiabilities": "170433000", "otherNonCurrentLiabilities": "13375000", "totalNonCurrentLiabilities": "193742000", "cashAndShortTermInvestments": "176523000", "commonStockSharesOutstanding": "4172868", "intangibleAssetsExcludingGoodwill": "11812000", "cashAndCashEquivalentsAtCarryingValue": "176523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96071000", "profitLoss": "None", "dividendPayout": "21060000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15445000", "operatingCashflow": "-59158000", "capitalExpenditures": "47582000", "changeInReceivables": "-43757000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217851000", "cashflowFromInvestment": "-48506000", "stockBasedCompensation": "44105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 249838000, "cost_of_revenue": 70506000, "gross_profit": 179332000, "ebit": -24174000, "ebitda": -7173000, "pretax_income": -24174000, "tax_provision": 858000, "net_income": -25032000, "net_income_to_common": -25032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66449000, "total_current_assets": 135085000, "total_assets": 290103000, "short_term_debt": 47976000, "long_term_debt": null, "total_debt": 47976000, "total_liabilities": 119374000, "total_equity": 170729000, "shares_outstanding": 3946893, "goodwill_and_intangibles": 108863000 }, "cash_flow": { "operating_cash_flow": 4779000, "capital_expenditure": 21938000, "free_cash_flow": 26717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113877, "ticker_id": 6991, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24174000", "ebitda": "-7173000", "netIncome": "-25032000", "grossProfit": "179332000", "depreciation": "None", "totalRevenue": "249838000", "costOfRevenue": "70506000", "interestIncome": "50000", "incomeBeforeTax": "-24174000", "interestExpense": "0", "operatingIncome": "-18635000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "858000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51953000", "otherNonOperatingIncome": "-471000", "costofGoodsAndServicesSold": "70506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17001000", "sellingGeneralAndAdministrative": "101580000", "netIncomeFromContinuingOperations": "-25032000" }, "balance": { "goodwill": "95031000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "290103000", "longTermDebt": "None", "shortTermDebt": "47976000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13832000", "reportedCurrency": "USD", "retainedEarnings": "-187491000", "totalLiabilities": "119374000", "otherCurrentAssets": "22613000", "totalCurrentAssets": "135085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155018000", "currentAccountsPayable": "8173999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43735000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "170729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48749001", "totalCurrentLiabilities": "113851000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "5522999", "cashAndShortTermInvestments": "66449000", "commonStockSharesOutstanding": "3946893", "intangibleAssetsExcludingGoodwill": "13832000", "cashAndCashEquivalentsAtCarryingValue": "66449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14726000", "operatingCashflow": "4779000", "capitalExpenditures": "21938000", "changeInReceivables": "-9662000", "changeInExchangeRate": "-598000", "cashflowFromFinancing": "33926000", "cashflowFromInvestment": "-29224000", "stockBasedCompensation": "14841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249838000, "cost_of_revenue": 70506000, "gross_profit": 179332000, "research_and_development": 51953000, "selling_general_admin": 101580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24174000, "depreciation_amortisation": 17001000, "ebitda": -7173000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24174000, "tax_provision": 858000, "effective_tax_rate": null, "net_income": -25032000, "net_income_continuing_ops": -25032000, "net_income_to_common": -25032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66449000, "short_term_investments": null, "net_receivables": 46023000, "inventory": null, "other_current_assets": null, "total_current_assets": 135085000, "net_ppe": null, "goodwill": 95031000, "intangible_assets": 13832000, "goodwill_and_intangibles": 108863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155018000, "total_assets": 290103000, "short_term_debt": 47976000, "accounts_payable": 8173999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5522999, "total_liabilities": 119374000, "total_debt": 47976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187491000, "total_equity": 170729000, "shares_outstanding": 3946893, "operating_cash_flow": 4779000, "stock_based_compensation": 14841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33926000, "free_cash_flow": 26717000, "net_change_in_cash": 10334000 }, "raw_data": { "income": { "ebit": "-24174000", "ebitda": "-7173000", "netIncome": "-25032000", "grossProfit": "179332000", "depreciation": "None", "totalRevenue": "249838000", "costOfRevenue": "70506000", "interestIncome": "50000", "incomeBeforeTax": "-24174000", "interestExpense": "0", "operatingIncome": "-18635000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "858000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51953000", "otherNonOperatingIncome": "-471000", "costofGoodsAndServicesSold": "70506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17001000", "sellingGeneralAndAdministrative": "101580000", "netIncomeFromContinuingOperations": "-25032000" }, "balance": { "goodwill": "95031000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "290103000", "longTermDebt": "None", "shortTermDebt": "47976000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13832000", "reportedCurrency": "USD", "retainedEarnings": "-187491000", "totalLiabilities": "119374000", "otherCurrentAssets": "22613000", "totalCurrentAssets": "135085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155018000", "currentAccountsPayable": "8173999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43735000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "170729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48749001", "totalCurrentLiabilities": "113851000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "5522999", "cashAndShortTermInvestments": "66449000", "commonStockSharesOutstanding": "3946893", "intangibleAssetsExcludingGoodwill": "13832000", "cashAndCashEquivalentsAtCarryingValue": "66449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14726000", "operatingCashflow": "4779000", "capitalExpenditures": "21938000", "changeInReceivables": "-9662000", "changeInExchangeRate": "-598000", "cashflowFromFinancing": "33926000", "cashflowFromInvestment": "-29224000", "stockBasedCompensation": "14841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 56956000, "cost_of_revenue": 20637000, "gross_profit": 36319000, "ebit": -1751000, "ebitda": 3384000, "pretax_income": -8502000, "tax_provision": 325000, "net_income": -8827000, "net_income_to_common": -8827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101499000, "total_current_assets": 145945000, "total_assets": 457582000, "short_term_debt": 20071000, "long_term_debt": 373723000, "total_debt": 393794000, "total_liabilities": 509078000, "total_equity": -51496000, "shares_outstanding": 12060769, "goodwill_and_intangibles": 198042000 }, "cash_flow": { "operating_cash_flow": 9544000, "capital_expenditure": 2644000, "free_cash_flow": 12188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113840, "ticker_id": 6991, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1751000", "ebitda": "3384000", "netIncome": "-8827000", "grossProfit": "36319000", "depreciation": "None", "totalRevenue": "56956000", "costOfRevenue": "20637000", "interestIncome": "503000", "incomeBeforeTax": "-8502000", "interestExpense": "8252000", "operatingIncome": "-1751000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-7749000", "nonInterestIncome": "None", "operatingExpenses": "38070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5135000", "sellingGeneralAndAdministrative": "12120000", "netIncomeFromContinuingOperations": "-8827000" }, "balance": { "goodwill": "184540000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "457582000", "longTermDebt": "373723000", "shortTermDebt": "20071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13502000", "reportedCurrency": "USD", "retainedEarnings": "-1067321000", "totalLiabilities": "509078000", "otherCurrentAssets": "15417000", "totalCurrentAssets": "145945000", "currentLongTermDebt": "20071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311637000", "currentAccountsPayable": "4357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393794000", "totalShareholderEquity": "-51496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48105000", "totalCurrentLiabilities": "130520000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "378558000", "cashAndShortTermInvestments": "101499000", "commonStockSharesOutstanding": "12060769", "intangibleAssetsExcludingGoodwill": "13502000", "cashAndCashEquivalentsAtCarryingValue": "101499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9544000", "capitalExpenditures": "2644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56956000, "cost_of_revenue": 20637000, "gross_profit": 36319000, "research_and_development": 12180000, "selling_general_admin": 12120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1751000, "depreciation_amortisation": 5135000, "ebitda": 3384000, "interest_expense": 8252000, "interest_income": null, "other_non_operating": null, "pretax_income": -8502000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": -8827000, "net_income_continuing_ops": -8827000, "net_income_to_common": -8827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101499000, "short_term_investments": null, "net_receivables": 29029000, "inventory": null, "other_current_assets": null, "total_current_assets": 145945000, "net_ppe": null, "goodwill": 184540000, "intangible_assets": 13502000, "goodwill_and_intangibles": 198042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311637000, "total_assets": 457582000, "short_term_debt": 20071000, "accounts_payable": 4357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130520000, "long_term_debt": 373723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378558000, "total_liabilities": 509078000, "total_debt": 393794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1067321000, "total_equity": -51496000, "shares_outstanding": 12060769, "operating_cash_flow": 9544000, "stock_based_compensation": 2262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 12188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1751000", "ebitda": "3384000", "netIncome": "-8827000", "grossProfit": "36319000", "depreciation": "None", "totalRevenue": "56956000", "costOfRevenue": "20637000", "interestIncome": "503000", "incomeBeforeTax": "-8502000", "interestExpense": "8252000", "operatingIncome": "-1751000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-7749000", "nonInterestIncome": "None", "operatingExpenses": "38070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5135000", "sellingGeneralAndAdministrative": "12120000", "netIncomeFromContinuingOperations": "-8827000" }, "balance": { "goodwill": "184540000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "457582000", "longTermDebt": "373723000", "shortTermDebt": "20071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13502000", "reportedCurrency": "USD", "retainedEarnings": "-1067321000", "totalLiabilities": "509078000", "otherCurrentAssets": "15417000", "totalCurrentAssets": "145945000", "currentLongTermDebt": "20071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311637000", "currentAccountsPayable": "4357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393794000", "totalShareholderEquity": "-51496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48105000", "totalCurrentLiabilities": "130520000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "378558000", "cashAndShortTermInvestments": "101499000", "commonStockSharesOutstanding": "12060769", "intangibleAssetsExcludingGoodwill": "13502000", "cashAndCashEquivalentsAtCarryingValue": "101499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9544000", "capitalExpenditures": "2644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 59288000, "cost_of_revenue": 21440000, "gross_profit": 37848000, "ebit": 3457000, "ebitda": 8979000, "pretax_income": -43082000, "tax_provision": 3019000, "net_income": -46101000, "net_income_to_common": -46101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95004000, "total_current_assets": 137118000, "total_assets": 454667000, "short_term_debt": 20052000, "long_term_debt": 371732000, "total_debt": 391784000, "total_liabilities": 499162000, "total_equity": -44495000, "shares_outstanding": 12213855, "goodwill_and_intangibles": 198311000 }, "cash_flow": { "operating_cash_flow": -9654000, "capital_expenditure": 2304000, "free_cash_flow": -7350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113841, "ticker_id": 6991, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3457000", "ebitda": "8979000", "netIncome": "-46101000", "grossProfit": "37848000", "depreciation": "None", "totalRevenue": "59288000", "costOfRevenue": "21440000", "interestIncome": "594000", "incomeBeforeTax": "-43082000", "interestExpense": "8073000", "operatingIncome": "3457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3019000", "reportedCurrency": "USD", "netInterestIncome": "-7479000", "nonInterestIncome": "None", "operatingExpenses": "34391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522000", "sellingGeneralAndAdministrative": "8746000", "netIncomeFromContinuingOperations": "-46101000" }, "balance": { "goodwill": "184902000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "454667000", "longTermDebt": "371732000", "shortTermDebt": "20052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13409000", "reportedCurrency": "USD", "retainedEarnings": "-1058494000", "totalLiabilities": "499162000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "137118000", "currentLongTermDebt": "20052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317549000", "currentAccountsPayable": "9522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391784000", "totalShareholderEquity": "-44495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38700000", "totalCurrentLiabilities": "122569000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "376592999", "cashAndShortTermInvestments": "95004000", "commonStockSharesOutstanding": "12213855", "intangibleAssetsExcludingGoodwill": "13409000", "cashAndCashEquivalentsAtCarryingValue": "95004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9654000", "capitalExpenditures": "2304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000", "cashflowFromInvestment": "-2512000", "stockBasedCompensation": "2652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59288000, "cost_of_revenue": 21440000, "gross_profit": 37848000, "research_and_development": 11453000, "selling_general_admin": 8746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3457000, "depreciation_amortisation": 5522000, "ebitda": 8979000, "interest_expense": 8073000, "interest_income": null, "other_non_operating": null, "pretax_income": -43082000, "tax_provision": 3019000, "effective_tax_rate": null, "net_income": -46101000, "net_income_continuing_ops": -46101000, "net_income_to_common": -46101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95004000, "short_term_investments": null, "net_receivables": 27014000, "inventory": null, "other_current_assets": null, "total_current_assets": 137118000, "net_ppe": null, "goodwill": 184902000, "intangible_assets": 13409000, "goodwill_and_intangibles": 198311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317549000, "total_assets": 454667000, "short_term_debt": 20052000, "accounts_payable": 9522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122569000, "long_term_debt": 371732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376592999, "total_liabilities": 499162000, "total_debt": 391784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058494000, "total_equity": -44495000, "shares_outstanding": 12213855, "operating_cash_flow": -9654000, "stock_based_compensation": 2652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349000, "free_cash_flow": -7350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3457000", "ebitda": "8979000", "netIncome": "-46101000", "grossProfit": "37848000", "depreciation": "None", "totalRevenue": "59288000", "costOfRevenue": "21440000", "interestIncome": "594000", "incomeBeforeTax": "-43082000", "interestExpense": "8073000", "operatingIncome": "3457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3019000", "reportedCurrency": "USD", "netInterestIncome": "-7479000", "nonInterestIncome": "None", "operatingExpenses": "34391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5522000", "sellingGeneralAndAdministrative": "8746000", "netIncomeFromContinuingOperations": "-46101000" }, "balance": { "goodwill": "184902000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "454667000", "longTermDebt": "371732000", "shortTermDebt": "20052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13409000", "reportedCurrency": "USD", "retainedEarnings": "-1058494000", "totalLiabilities": "499162000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "137118000", "currentLongTermDebt": "20052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317549000", "currentAccountsPayable": "9522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391784000", "totalShareholderEquity": "-44495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38700000", "totalCurrentLiabilities": "122569000", "otherNonCurrentLiabilities": "665000", "totalNonCurrentLiabilities": "376592999", "cashAndShortTermInvestments": "95004000", "commonStockSharesOutstanding": "12213855", "intangibleAssetsExcludingGoodwill": "13409000", "cashAndCashEquivalentsAtCarryingValue": "95004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9654000", "capitalExpenditures": "2304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349000", "cashflowFromInvestment": "-2512000", "stockBasedCompensation": "2652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 60154000, "cost_of_revenue": 22852000, "gross_profit": 37302000, "ebit": 17218000, "ebitda": 22852000, "pretax_income": 9105000, "tax_provision": 394000, "net_income": 8711000, "net_income_to_common": 8711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106661000, "total_current_assets": 143720000, "total_assets": 511449000, "short_term_debt": null, "long_term_debt": 382411000, "total_debt": 382411000, "total_liabilities": 512835000, "total_equity": -1386000, "shares_outstanding": 7423389, "goodwill_and_intangibles": 242032000 }, "cash_flow": { "operating_cash_flow": -6009000, "capital_expenditure": 2889000, "free_cash_flow": -3120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113843, "ticker_id": 6991, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17218000", "ebitda": "22852000", "netIncome": "8711000", "grossProfit": "37302000", "depreciation": "None", "totalRevenue": "60154000", "costOfRevenue": "22852000", "interestIncome": "1207000", "incomeBeforeTax": "9105000", "interestExpense": "8113000", "operatingIncome": "-5275000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "394000", "reportedCurrency": "USD", "netInterestIncome": "-6906000", "nonInterestIncome": "None", "operatingExpenses": "42577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5634000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "8711000" }, "balance": { "goodwill": "226516000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "511449000", "longTermDebt": "382411000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15516000", "reportedCurrency": "USD", "retainedEarnings": "-1012393000", "totalLiabilities": "512835000", "otherCurrentAssets": "15157000", "totalCurrentAssets": "143720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367729000", "currentAccountsPayable": "6551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382411000", "totalShareholderEquity": "-1386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59384000", "totalCurrentLiabilities": "122215000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "390620000", "cashAndShortTermInvestments": "106661000", "commonStockSharesOutstanding": "7423389", "intangibleAssetsExcludingGoodwill": "15516000", "cashAndCashEquivalentsAtCarryingValue": "106661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6009000", "capitalExpenditures": "2889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46296000", "cashflowFromInvestment": "-3268000", "stockBasedCompensation": "2635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60154000, "cost_of_revenue": 22852000, "gross_profit": 37302000, "research_and_development": 13376000, "selling_general_admin": 10966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17218000, "depreciation_amortisation": 5634000, "ebitda": 22852000, "interest_expense": 8113000, "interest_income": null, "other_non_operating": null, "pretax_income": 9105000, "tax_provision": 394000, "effective_tax_rate": null, "net_income": 8711000, "net_income_continuing_ops": 8711000, "net_income_to_common": 8711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106661000, "short_term_investments": null, "net_receivables": 21902000, "inventory": null, "other_current_assets": null, "total_current_assets": 143720000, "net_ppe": null, "goodwill": 226516000, "intangible_assets": 15516000, "goodwill_and_intangibles": 242032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367729000, "total_assets": 511449000, "short_term_debt": null, "accounts_payable": 6551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122215000, "long_term_debt": 382411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390620000, "total_liabilities": 512835000, "total_debt": 382411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1012393000, "total_equity": -1386000, "shares_outstanding": 7423389, "operating_cash_flow": -6009000, "stock_based_compensation": 2635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46296000, "free_cash_flow": -3120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17218000", "ebitda": "22852000", "netIncome": "8711000", "grossProfit": "37302000", "depreciation": "None", "totalRevenue": "60154000", "costOfRevenue": "22852000", "interestIncome": "1207000", "incomeBeforeTax": "9105000", "interestExpense": "8113000", "operatingIncome": "-5275000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "394000", "reportedCurrency": "USD", "netInterestIncome": "-6906000", "nonInterestIncome": "None", "operatingExpenses": "42577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5634000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "8711000" }, "balance": { "goodwill": "226516000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "511449000", "longTermDebt": "382411000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15516000", "reportedCurrency": "USD", "retainedEarnings": "-1012393000", "totalLiabilities": "512835000", "otherCurrentAssets": "15157000", "totalCurrentAssets": "143720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367729000", "currentAccountsPayable": "6551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382411000", "totalShareholderEquity": "-1386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59384000", "totalCurrentLiabilities": "122215000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "390620000", "cashAndShortTermInvestments": "106661000", "commonStockSharesOutstanding": "7423389", "intangibleAssetsExcludingGoodwill": "15516000", "cashAndCashEquivalentsAtCarryingValue": "106661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6009000", "capitalExpenditures": "2889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46296000", "cashflowFromInvestment": "-3268000", "stockBasedCompensation": "2635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 59600000, "cost_of_revenue": 23796000, "gross_profit": 35804000, "ebit": -7460000, "ebitda": -1702000, "pretax_income": -15326000, "tax_provision": 384000, "net_income": -15710000, "net_income_to_common": -15710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161963000, "total_current_assets": 230799000, "total_assets": 604214000, "short_term_debt": null, "long_term_debt": 537866000, "total_debt": 537866000, "total_liabilities": 686626000, "total_equity": -82412000, "shares_outstanding": 6276555, "goodwill_and_intangibles": 242216000 }, "cash_flow": { "operating_cash_flow": -11676000, "capital_expenditure": 3136000, "free_cash_flow": -8540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113844, "ticker_id": 6991, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7460000", "ebitda": "-1702000", "netIncome": "-15710000", "grossProfit": "35804000", "depreciation": "None", "totalRevenue": "59600000", "costOfRevenue": "23796000", "interestIncome": "1493000", "incomeBeforeTax": "-15326000", "interestExpense": "7866000", "operatingIncome": "-5872000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "-6373000", "nonInterestIncome": "None", "operatingExpenses": "41676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5758000", "sellingGeneralAndAdministrative": "7945000", "netIncomeFromContinuingOperations": "-15710000" }, "balance": { "goodwill": "226669000", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "604214000", "longTermDebt": "537866000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15547000", "reportedCurrency": "USD", "retainedEarnings": "-1021104000", "totalLiabilities": "686626000", "otherCurrentAssets": "42518000", "totalCurrentAssets": "230799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373415000", "currentAccountsPayable": "11903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537866000", "totalShareholderEquity": "-82412000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71274000", "totalCurrentLiabilities": "140611000", "otherNonCurrentLiabilities": "4447000", "totalNonCurrentLiabilities": "546015000", "cashAndShortTermInvestments": "161963000", "commonStockSharesOutstanding": "6276555", "intangibleAssetsExcludingGoodwill": "15547000", "cashAndCashEquivalentsAtCarryingValue": "161963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11676000", "capitalExpenditures": "3136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470000", "cashflowFromInvestment": "-3802000", "stockBasedCompensation": "4260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59600000, "cost_of_revenue": 23796000, "gross_profit": 35804000, "research_and_development": 13843000, "selling_general_admin": 7945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7460000, "depreciation_amortisation": 5758000, "ebitda": -1702000, "interest_expense": 7866000, "interest_income": null, "other_non_operating": null, "pretax_income": -15326000, "tax_provision": 384000, "effective_tax_rate": null, "net_income": -15710000, "net_income_continuing_ops": -15710000, "net_income_to_common": -15710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161963000, "short_term_investments": null, "net_receivables": 26318000, "inventory": null, "other_current_assets": null, "total_current_assets": 230799000, "net_ppe": null, "goodwill": 226669000, "intangible_assets": 15547000, "goodwill_and_intangibles": 242216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373415000, "total_assets": 604214000, "short_term_debt": null, "accounts_payable": 11903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140611000, "long_term_debt": 537866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546015000, "total_liabilities": 686626000, "total_debt": 537866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1021104000, "total_equity": -82412000, "shares_outstanding": 6276555, "operating_cash_flow": -11676000, "stock_based_compensation": 4260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470000, "free_cash_flow": -8540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7460000", "ebitda": "-1702000", "netIncome": "-15710000", "grossProfit": "35804000", "depreciation": "None", "totalRevenue": "59600000", "costOfRevenue": "23796000", "interestIncome": "1493000", "incomeBeforeTax": "-15326000", "interestExpense": "7866000", "operatingIncome": "-5872000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "-6373000", "nonInterestIncome": "None", "operatingExpenses": "41676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5758000", "sellingGeneralAndAdministrative": "7945000", "netIncomeFromContinuingOperations": "-15710000" }, "balance": { "goodwill": "226669000", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "604214000", "longTermDebt": "537866000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15547000", "reportedCurrency": "USD", "retainedEarnings": "-1021104000", "totalLiabilities": "686626000", "otherCurrentAssets": "42518000", "totalCurrentAssets": "230799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373415000", "currentAccountsPayable": "11903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537866000", "totalShareholderEquity": "-82412000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71274000", "totalCurrentLiabilities": "140611000", "otherNonCurrentLiabilities": "4447000", "totalNonCurrentLiabilities": "546015000", "cashAndShortTermInvestments": "161963000", "commonStockSharesOutstanding": "6276555", "intangibleAssetsExcludingGoodwill": "15547000", "cashAndCashEquivalentsAtCarryingValue": "161963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11676000", "capitalExpenditures": "3136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470000", "cashflowFromInvestment": "-3802000", "stockBasedCompensation": "4260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 64700000, "cost_of_revenue": 24036000, "gross_profit": 40664000, "ebit": -7000000, "ebitda": -1147000, "pretax_income": -14478000, "tax_provision": -345000, "net_income": -14133000, "net_income_to_common": -14133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176254000, "total_current_assets": 221754000, "total_assets": 596220000, "short_term_debt": 156000, "long_term_debt": 528858000, "total_debt": 529014000, "total_liabilities": 671164000, "total_equity": -74944000, "shares_outstanding": 6353662, "goodwill_and_intangibles": 239240000 }, "cash_flow": { "operating_cash_flow": -3096000, "capital_expenditure": 3759000, "free_cash_flow": 663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113845, "ticker_id": 6991, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "-1147000", "netIncome": "-14133000", "grossProfit": "40664000", "depreciation": "None", "totalRevenue": "64700000", "costOfRevenue": "24036000", "interestIncome": "1457000", "incomeBeforeTax": "-14478000", "interestExpense": "7478000", "operatingIncome": "-15639000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-6021000", "nonInterestIncome": "None", "operatingExpenses": "56303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5853000", "sellingGeneralAndAdministrative": "16784000", "netIncomeFromContinuingOperations": "-14133000" }, "balance": { "goodwill": "223784000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "596220000", "longTermDebt": "528858000", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15456000", "reportedCurrency": "USD", "retainedEarnings": "-1005394000", "totalLiabilities": "671164000", "otherCurrentAssets": "13347000", "totalCurrentAssets": "221754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374466000", "currentAccountsPayable": "15524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528858000", "totalShareholderEquity": "-74944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56724000", "totalCurrentLiabilities": "134202000", "otherNonCurrentLiabilities": "4482000", "totalNonCurrentLiabilities": "536962000", "cashAndShortTermInvestments": "176254000", "commonStockSharesOutstanding": "6353662", "intangibleAssetsExcludingGoodwill": "15456000", "cashAndCashEquivalentsAtCarryingValue": "176254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3096000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-4145000", "stockBasedCompensation": "4709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64700000, "cost_of_revenue": 24036000, "gross_profit": 40664000, "research_and_development": 16034000, "selling_general_admin": 16784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 5853000, "ebitda": -1147000, "interest_expense": 7478000, "interest_income": null, "other_non_operating": null, "pretax_income": -14478000, "tax_provision": -345000, "effective_tax_rate": null, "net_income": -14133000, "net_income_continuing_ops": -14133000, "net_income_to_common": -14133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176254000, "short_term_investments": null, "net_receivables": 32153000, "inventory": null, "other_current_assets": null, "total_current_assets": 221754000, "net_ppe": null, "goodwill": 223784000, "intangible_assets": 15456000, "goodwill_and_intangibles": 239240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374466000, "total_assets": 596220000, "short_term_debt": 156000, "accounts_payable": 15524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134202000, "long_term_debt": 528858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536962000, "total_liabilities": 671164000, "total_debt": 529014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1005394000, "total_equity": -74944000, "shares_outstanding": 6353662, "operating_cash_flow": -3096000, "stock_based_compensation": 4709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": 663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "-1147000", "netIncome": "-14133000", "grossProfit": "40664000", "depreciation": "None", "totalRevenue": "64700000", "costOfRevenue": "24036000", "interestIncome": "1457000", "incomeBeforeTax": "-14478000", "interestExpense": "7478000", "operatingIncome": "-15639000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-6021000", "nonInterestIncome": "None", "operatingExpenses": "56303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5853000", "sellingGeneralAndAdministrative": "16784000", "netIncomeFromContinuingOperations": "-14133000" }, "balance": { "goodwill": "223784000", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "596220000", "longTermDebt": "528858000", "shortTermDebt": "156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15456000", "reportedCurrency": "USD", "retainedEarnings": "-1005394000", "totalLiabilities": "671164000", "otherCurrentAssets": "13347000", "totalCurrentAssets": "221754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374466000", "currentAccountsPayable": "15524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528858000", "totalShareholderEquity": "-74944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56724000", "totalCurrentLiabilities": "134202000", "otherNonCurrentLiabilities": "4482000", "totalNonCurrentLiabilities": "536962000", "cashAndShortTermInvestments": "176254000", "commonStockSharesOutstanding": "6353662", "intangibleAssetsExcludingGoodwill": "15456000", "cashAndCashEquivalentsAtCarryingValue": "176254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3096000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-4145000", "stockBasedCompensation": "4709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 73206000, "cost_of_revenue": 24046000, "gross_profit": 49160000, "ebit": -59586000, "ebitda": -52064000, "pretax_income": -111522000, "tax_provision": 606000, "net_income": -112128000, "net_income_to_common": -112128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183237000, "total_current_assets": 231224000, "total_assets": 607778000, "short_term_debt": 312000, "long_term_debt": 527070000, "total_debt": 527382000, "total_liabilities": 675094000, "total_equity": -67316000, "shares_outstanding": 5902768, "goodwill_and_intangibles": 237624000 }, "cash_flow": { "operating_cash_flow": -3115000, "capital_expenditure": 3638000, "free_cash_flow": 523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113846, "ticker_id": 6991, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59586000", "ebitda": "-52064000", "netIncome": "-112128000", "grossProfit": "49160000", "depreciation": "None", "totalRevenue": "73206000", "costOfRevenue": "24046000", "interestIncome": "None", "incomeBeforeTax": "-111522000", "interestExpense": "6286000", "operatingIncome": "-4503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "606000", "reportedCurrency": "USD", "netInterestIncome": "-4974000", "nonInterestIncome": "None", "operatingExpenses": "53663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7522000", "sellingGeneralAndAdministrative": "16111000", "netIncomeFromContinuingOperations": "-112128000" }, "balance": { "goodwill": "222554000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "607778000", "longTermDebt": "527070000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15070000", "reportedCurrency": "USD", "retainedEarnings": "-991261000", "totalLiabilities": "675094000", "otherCurrentAssets": "16798000", "totalCurrentAssets": "231224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376554000", "currentAccountsPayable": "15378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527226000", "totalShareholderEquity": "-67316000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "65626000", "totalCurrentLiabilities": "139940000", "otherNonCurrentLiabilities": "4542000", "totalNonCurrentLiabilities": "535154000", "cashAndShortTermInvestments": "183237000", "commonStockSharesOutstanding": "5902768", "intangibleAssetsExcludingGoodwill": "15070000", "cashAndCashEquivalentsAtCarryingValue": "183237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3115000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49834000", "cashflowFromInvestment": "-4711000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73206000, "cost_of_revenue": 24046000, "gross_profit": 49160000, "research_and_development": 17292000, "selling_general_admin": 16111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59586000, "depreciation_amortisation": 7522000, "ebitda": -52064000, "interest_expense": 6286000, "interest_income": null, "other_non_operating": null, "pretax_income": -111522000, "tax_provision": 606000, "effective_tax_rate": null, "net_income": -112128000, "net_income_continuing_ops": -112128000, "net_income_to_common": -112128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183237000, "short_term_investments": null, "net_receivables": 31189000, "inventory": null, "other_current_assets": null, "total_current_assets": 231224000, "net_ppe": null, "goodwill": 222554000, "intangible_assets": 15070000, "goodwill_and_intangibles": 237624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376554000, "total_assets": 607778000, "short_term_debt": 312000, "accounts_payable": 15378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139940000, "long_term_debt": 527070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535154000, "total_liabilities": 675094000, "total_debt": 527382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991261000, "total_equity": -67316000, "shares_outstanding": 5902768, "operating_cash_flow": -3115000, "stock_based_compensation": 3156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49834000, "free_cash_flow": 523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59586000", "ebitda": "-52064000", "netIncome": "-112128000", "grossProfit": "49160000", "depreciation": "None", "totalRevenue": "73206000", "costOfRevenue": "24046000", "interestIncome": "None", "incomeBeforeTax": "-111522000", "interestExpense": "6286000", "operatingIncome": "-4503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "606000", "reportedCurrency": "USD", "netInterestIncome": "-4974000", "nonInterestIncome": "None", "operatingExpenses": "53663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7522000", "sellingGeneralAndAdministrative": "16111000", "netIncomeFromContinuingOperations": "-112128000" }, "balance": { "goodwill": "222554000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "607778000", "longTermDebt": "527070000", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15070000", "reportedCurrency": "USD", "retainedEarnings": "-991261000", "totalLiabilities": "675094000", "otherCurrentAssets": "16798000", "totalCurrentAssets": "231224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376554000", "currentAccountsPayable": "15378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527226000", "totalShareholderEquity": "-67316000", "capitalLeaseObligations": "156000", "otherCurrentLiabilities": "65626000", "totalCurrentLiabilities": "139940000", "otherNonCurrentLiabilities": "4542000", "totalNonCurrentLiabilities": "535154000", "cashAndShortTermInvestments": "183237000", "commonStockSharesOutstanding": "5902768", "intangibleAssetsExcludingGoodwill": "15070000", "cashAndCashEquivalentsAtCarryingValue": "183237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3115000", "capitalExpenditures": "3638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49834000", "cashflowFromInvestment": "-4711000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 74244000, "cost_of_revenue": 30895000, "gross_profit": 43349000, "ebit": -20822000, "ebitda": -9629000, "pretax_income": -27800000, "tax_provision": 509000, "net_income": -28309000, "net_income_to_common": -28309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142104000, "total_current_assets": 213259000, "total_assets": 692026000, "short_term_debt": 510000, "long_term_debt": 470304000, "total_debt": 470814000, "total_liabilities": 646120000, "total_equity": 45906000, "shares_outstanding": 5967674, "goodwill_and_intangibles": 332231000 }, "cash_flow": { "operating_cash_flow": 4817000, "capital_expenditure": 5047000, "free_cash_flow": 9864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113848, "ticker_id": 6991, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20822000", "ebitda": "-9629000", "netIncome": "-28309000", "grossProfit": "43349000", "depreciation": "None", "totalRevenue": "74244000", "costOfRevenue": "30895000", "interestIncome": "1551000", "incomeBeforeTax": "-27800000", "interestExpense": "6978000", "operatingIncome": "-14590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "-4147000", "nonInterestIncome": "None", "operatingExpenses": "57939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11193000", "sellingGeneralAndAdministrative": "17662000", "netIncomeFromContinuingOperations": "-28309000" }, "balance": { "goodwill": "282331000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "692026000", "longTermDebt": "470304000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49900000", "reportedCurrency": "USD", "retainedEarnings": "-879133000", "totalLiabilities": "646120000", "otherCurrentAssets": "16703000", "totalCurrentAssets": "213259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478767000", "currentAccountsPayable": "17680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470559000", "totalShareholderEquity": "45906000", "capitalLeaseObligations": "255000", "otherCurrentLiabilities": "74177000", "totalCurrentLiabilities": "168529000", "otherNonCurrentLiabilities": "3898000", "totalNonCurrentLiabilities": "477591000", "cashAndShortTermInvestments": "142104000", "commonStockSharesOutstanding": "5967674", "intangibleAssetsExcludingGoodwill": "49900000", "cashAndCashEquivalentsAtCarryingValue": "142104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4817000", "capitalExpenditures": "5047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3065000", "cashflowFromInvestment": "-5789000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74244000, "cost_of_revenue": 30895000, "gross_profit": 43349000, "research_and_development": 18184000, "selling_general_admin": 17662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20822000, "depreciation_amortisation": 11193000, "ebitda": -9629000, "interest_expense": 6978000, "interest_income": null, "other_non_operating": null, "pretax_income": -27800000, "tax_provision": 509000, "effective_tax_rate": null, "net_income": -28309000, "net_income_continuing_ops": -28309000, "net_income_to_common": -28309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142104000, "short_term_investments": null, "net_receivables": 54452000, "inventory": null, "other_current_assets": null, "total_current_assets": 213259000, "net_ppe": null, "goodwill": 282331000, "intangible_assets": 49900000, "goodwill_and_intangibles": 332231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478767000, "total_assets": 692026000, "short_term_debt": 510000, "accounts_payable": 17680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168529000, "long_term_debt": 470304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477591000, "total_liabilities": 646120000, "total_debt": 470814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879133000, "total_equity": 45906000, "shares_outstanding": 5967674, "operating_cash_flow": 4817000, "stock_based_compensation": 5375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3065000, "free_cash_flow": 9864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20822000", "ebitda": "-9629000", "netIncome": "-28309000", "grossProfit": "43349000", "depreciation": "None", "totalRevenue": "74244000", "costOfRevenue": "30895000", "interestIncome": "1551000", "incomeBeforeTax": "-27800000", "interestExpense": "6978000", "operatingIncome": "-14590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "-4147000", "nonInterestIncome": "None", "operatingExpenses": "57939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11193000", "sellingGeneralAndAdministrative": "17662000", "netIncomeFromContinuingOperations": "-28309000" }, "balance": { "goodwill": "282331000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "692026000", "longTermDebt": "470304000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49900000", "reportedCurrency": "USD", "retainedEarnings": "-879133000", "totalLiabilities": "646120000", "otherCurrentAssets": "16703000", "totalCurrentAssets": "213259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478767000", "currentAccountsPayable": "17680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470559000", "totalShareholderEquity": "45906000", "capitalLeaseObligations": "255000", "otherCurrentLiabilities": "74177000", "totalCurrentLiabilities": "168529000", "otherNonCurrentLiabilities": "3898000", "totalNonCurrentLiabilities": "477591000", "cashAndShortTermInvestments": "142104000", "commonStockSharesOutstanding": "5967674", "intangibleAssetsExcludingGoodwill": "49900000", "cashAndCashEquivalentsAtCarryingValue": "142104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4817000", "capitalExpenditures": "5047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3065000", "cashflowFromInvestment": "-5789000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 79875000, "cost_of_revenue": 27829000, "gross_profit": 52046000, "ebit": 45475999, "ebitda": 60096999, "pretax_income": 43053000, "tax_provision": 1258000, "net_income": 41795000, "net_income_to_common": 41795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145957000, "total_current_assets": 220440000, "total_assets": 703768000, "short_term_debt": 376000, "long_term_debt": 468666000, "total_debt": 469042000, "total_liabilities": 637162000, "total_equity": 66605999, "shares_outstanding": 6331882, "goodwill_and_intangibles": 333682000 }, "cash_flow": { "operating_cash_flow": -17931000, "capital_expenditure": 4956000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113849, "ticker_id": 6991, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45475999", "ebitda": "60096999", "netIncome": "41795000", "grossProfit": "52046000", "depreciation": "None", "totalRevenue": "79875000", "costOfRevenue": "27829000", "interestIncome": "1214000", "incomeBeforeTax": "43053000", "interestExpense": "2423000", "operatingIncome": "-17775000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1258000", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "69821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14621000", "sellingGeneralAndAdministrative": "24448000", "netIncomeFromContinuingOperations": "41795000" }, "balance": { "goodwill": "280726000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "703768000", "longTermDebt": "468666000", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52956000", "reportedCurrency": "USD", "retainedEarnings": "-850824000", "totalLiabilities": "637162000", "otherCurrentAssets": "13955000", "totalCurrentAssets": "220440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483328000", "currentAccountsPayable": "13878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469070000", "totalShareholderEquity": "66605999", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "68129000", "totalCurrentLiabilities": "161739000", "otherNonCurrentLiabilities": "3682000", "totalNonCurrentLiabilities": "475423000", "cashAndShortTermInvestments": "145957000", "commonStockSharesOutstanding": "6331882", "intangibleAssetsExcludingGoodwill": "52956000", "cashAndCashEquivalentsAtCarryingValue": "145957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17931000", "capitalExpenditures": "4956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40900000", "cashflowFromInvestment": "-5006000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79875000, "cost_of_revenue": 27829000, "gross_profit": 52046000, "research_and_development": 19673000, "selling_general_admin": 24448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45475999, "depreciation_amortisation": 14621000, "ebitda": 60096999, "interest_expense": 2423000, "interest_income": null, "other_non_operating": null, "pretax_income": 43053000, "tax_provision": 1258000, "effective_tax_rate": null, "net_income": 41795000, "net_income_continuing_ops": 41795000, "net_income_to_common": 41795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145957000, "short_term_investments": null, "net_receivables": 60528000, "inventory": null, "other_current_assets": null, "total_current_assets": 220440000, "net_ppe": null, "goodwill": 280726000, "intangible_assets": 52956000, "goodwill_and_intangibles": 333682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483328000, "total_assets": 703768000, "short_term_debt": 376000, "accounts_payable": 13878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161739000, "long_term_debt": 468666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475423000, "total_liabilities": 637162000, "total_debt": 469042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850824000, "total_equity": 66605999, "shares_outstanding": 6331882, "operating_cash_flow": -17931000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40900000, "free_cash_flow": -12975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45475999", "ebitda": "60096999", "netIncome": "41795000", "grossProfit": "52046000", "depreciation": "None", "totalRevenue": "79875000", "costOfRevenue": "27829000", "interestIncome": "1214000", "incomeBeforeTax": "43053000", "interestExpense": "2423000", "operatingIncome": "-17775000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1258000", "reportedCurrency": "USD", "netInterestIncome": "-837000", "nonInterestIncome": "None", "operatingExpenses": "69821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14621000", "sellingGeneralAndAdministrative": "24448000", "netIncomeFromContinuingOperations": "41795000" }, "balance": { "goodwill": "280726000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "703768000", "longTermDebt": "468666000", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52956000", "reportedCurrency": "USD", "retainedEarnings": "-850824000", "totalLiabilities": "637162000", "otherCurrentAssets": "13955000", "totalCurrentAssets": "220440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483328000", "currentAccountsPayable": "13878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469070000", "totalShareholderEquity": "66605999", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "68129000", "totalCurrentLiabilities": "161739000", "otherNonCurrentLiabilities": "3682000", "totalNonCurrentLiabilities": "475423000", "cashAndShortTermInvestments": "145957000", "commonStockSharesOutstanding": "6331882", "intangibleAssetsExcludingGoodwill": "52956000", "cashAndCashEquivalentsAtCarryingValue": "145957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17931000", "capitalExpenditures": "4956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40900000", "cashflowFromInvestment": "-5006000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 85149000, "cost_of_revenue": 36897000, "gross_profit": 48252000, "ebit": -34568000, "ebitda": -21499000, "pretax_income": -35269000, "tax_provision": 362000, "net_income": -35631000, "net_income_to_common": -35631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129017000, "total_current_assets": 221336000, "total_assets": 724688000, "short_term_debt": 2736000, "long_term_debt": 512076000, "total_debt": 514812000, "total_liabilities": 705505000, "total_equity": 19183000, "shares_outstanding": 5872110, "goodwill_and_intangibles": 336965000 }, "cash_flow": { "operating_cash_flow": 1099000, "capital_expenditure": 11501000, "free_cash_flow": 12600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113850, "ticker_id": 6991, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34568000", "ebitda": "-21499000", "netIncome": "-35631000", "grossProfit": "48252000", "depreciation": "None", "totalRevenue": "85149000", "costOfRevenue": "36897000", "interestIncome": "1332000", "incomeBeforeTax": "-35269000", "interestExpense": "701000", "operatingIncome": "-25407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "1332000", "nonInterestIncome": "None", "operatingExpenses": "73659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13069000", "sellingGeneralAndAdministrative": "21594000", "netIncomeFromContinuingOperations": "-35631000" }, "balance": { "goodwill": "280956000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "724688000", "longTermDebt": "512076000", "shortTermDebt": "2736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56009000", "reportedCurrency": "USD", "retainedEarnings": "-892619000", "totalLiabilities": "705505000", "otherCurrentAssets": "16786000", "totalCurrentAssets": "221336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503352000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516333000", "totalShareholderEquity": "19183000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "75402000", "totalCurrentLiabilities": "185080000", "otherNonCurrentLiabilities": "3881000", "totalNonCurrentLiabilities": "520424999", "cashAndShortTermInvestments": "129017000", "commonStockSharesOutstanding": "5872110", "intangibleAssetsExcludingGoodwill": "56009000", "cashAndCashEquivalentsAtCarryingValue": "129017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "40456000", "operatingCashflow": "1099000", "capitalExpenditures": "11501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72697000", "cashflowFromInvestment": "-12710000", "stockBasedCompensation": "7558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85149000, "cost_of_revenue": 36897000, "gross_profit": 48252000, "research_and_development": 24635000, "selling_general_admin": 21594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34568000, "depreciation_amortisation": 13069000, "ebitda": -21499000, "interest_expense": 701000, "interest_income": null, "other_non_operating": null, "pretax_income": -35269000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": -35631000, "net_income_continuing_ops": -35631000, "net_income_to_common": -35631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129017000, "short_term_investments": null, "net_receivables": 75533000, "inventory": null, "other_current_assets": null, "total_current_assets": 221336000, "net_ppe": null, "goodwill": 280956000, "intangible_assets": 56009000, "goodwill_and_intangibles": 336965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503352000, "total_assets": 724688000, "short_term_debt": 2736000, "accounts_payable": 14528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185080000, "long_term_debt": 512076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520424999, "total_liabilities": 705505000, "total_debt": 514812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -892619000, "total_equity": 19183000, "shares_outstanding": 5872110, "operating_cash_flow": 1099000, "stock_based_compensation": 7558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72697000, "free_cash_flow": 12600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34568000", "ebitda": "-21499000", "netIncome": "-35631000", "grossProfit": "48252000", "depreciation": "None", "totalRevenue": "85149000", "costOfRevenue": "36897000", "interestIncome": "1332000", "incomeBeforeTax": "-35269000", "interestExpense": "701000", "operatingIncome": "-25407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "1332000", "nonInterestIncome": "None", "operatingExpenses": "73659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13069000", "sellingGeneralAndAdministrative": "21594000", "netIncomeFromContinuingOperations": "-35631000" }, "balance": { "goodwill": "280956000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "724688000", "longTermDebt": "512076000", "shortTermDebt": "2736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "56009000", "reportedCurrency": "USD", "retainedEarnings": "-892619000", "totalLiabilities": "705505000", "otherCurrentAssets": "16786000", "totalCurrentAssets": "221336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503352000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "516333000", "totalShareholderEquity": "19183000", "capitalLeaseObligations": "4202000", "otherCurrentLiabilities": "75402000", "totalCurrentLiabilities": "185080000", "otherNonCurrentLiabilities": "3881000", "totalNonCurrentLiabilities": "520424999", "cashAndShortTermInvestments": "129017000", "commonStockSharesOutstanding": "5872110", "intangibleAssetsExcludingGoodwill": "56009000", "cashAndCashEquivalentsAtCarryingValue": "129017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "40456000", "operatingCashflow": "1099000", "capitalExpenditures": "11501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72697000", "cashflowFromInvestment": "-12710000", "stockBasedCompensation": "7558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 95468000, "cost_of_revenue": 46694000, "gross_profit": 48774000, "ebit": -37169000, "ebitda": -26596000, "pretax_income": -37962000, "tax_provision": 2563000, "net_income": -40525000, "net_income_to_common": -40525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212925000, "total_current_assets": 321708000, "total_assets": 835513000, "short_term_debt": 78149000, "long_term_debt": 511565000, "total_debt": 589714000, "total_liabilities": 787375000, "total_equity": 48138000, "shares_outstanding": 5574066, "goodwill_and_intangibles": 347256000 }, "cash_flow": { "operating_cash_flow": 4537000, "capital_expenditure": 6220000, "free_cash_flow": 10757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113851, "ticker_id": 6991, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37169000", "ebitda": "-26596000", "netIncome": "-40525000", "grossProfit": "48774000", "depreciation": "None", "totalRevenue": "95468000", "costOfRevenue": "46694000", "interestIncome": "None", "incomeBeforeTax": "-37962000", "interestExpense": "793000", "operatingIncome": "-28893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2563000", "reportedCurrency": "USD", "netInterestIncome": "1664000", "nonInterestIncome": "None", "operatingExpenses": "77667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10573000", "sellingGeneralAndAdministrative": "14045000", "netIncomeFromContinuingOperations": "-40525000" }, "balance": { "goodwill": "285631000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "835513000", "longTermDebt": "511565000", "shortTermDebt": "78149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61625000", "reportedCurrency": "USD", "retainedEarnings": "-856988000", "totalLiabilities": "787375000", "otherCurrentAssets": "26981000", "totalCurrentAssets": "321708000", "currentLongTermDebt": "72393000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513805000", "currentAccountsPayable": "13555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591972000", "totalShareholderEquity": "48138000", "capitalLeaseObligations": "7929000", "otherCurrentLiabilities": "93986999", "totalCurrentLiabilities": "267548999", "otherNonCurrentLiabilities": "3158000", "totalNonCurrentLiabilities": "519826000", "cashAndShortTermInvestments": "212925000", "commonStockSharesOutstanding": "5574066", "intangibleAssetsExcludingGoodwill": "61625000", "cashAndCashEquivalentsAtCarryingValue": "212925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40456000", "operatingCashflow": "4537000", "capitalExpenditures": "6220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "7374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95468000, "cost_of_revenue": 46694000, "gross_profit": 48774000, "research_and_development": 24751000, "selling_general_admin": 14045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37169000, "depreciation_amortisation": 10573000, "ebitda": -26596000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": -37962000, "tax_provision": 2563000, "effective_tax_rate": null, "net_income": -40525000, "net_income_continuing_ops": -40525000, "net_income_to_common": -40525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212925000, "short_term_investments": null, "net_receivables": 81802000, "inventory": null, "other_current_assets": null, "total_current_assets": 321708000, "net_ppe": null, "goodwill": 285631000, "intangible_assets": 61625000, "goodwill_and_intangibles": 347256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513805000, "total_assets": 835513000, "short_term_debt": 78149000, "accounts_payable": 13555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267548999, "long_term_debt": 511565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519826000, "total_liabilities": 787375000, "total_debt": 589714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856988000, "total_equity": 48138000, "shares_outstanding": 5574066, "operating_cash_flow": 4537000, "stock_based_compensation": 7374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594000, "free_cash_flow": 10757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37169000", "ebitda": "-26596000", "netIncome": "-40525000", "grossProfit": "48774000", "depreciation": "None", "totalRevenue": "95468000", "costOfRevenue": "46694000", "interestIncome": "None", "incomeBeforeTax": "-37962000", "interestExpense": "793000", "operatingIncome": "-28893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2563000", "reportedCurrency": "USD", "netInterestIncome": "1664000", "nonInterestIncome": "None", "operatingExpenses": "77667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10573000", "sellingGeneralAndAdministrative": "14045000", "netIncomeFromContinuingOperations": "-40525000" }, "balance": { "goodwill": "285631000", "inventory": "None", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "835513000", "longTermDebt": "511565000", "shortTermDebt": "78149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61625000", "reportedCurrency": "USD", "retainedEarnings": "-856988000", "totalLiabilities": "787375000", "otherCurrentAssets": "26981000", "totalCurrentAssets": "321708000", "currentLongTermDebt": "72393000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "81802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513805000", "currentAccountsPayable": "13555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591972000", "totalShareholderEquity": "48138000", "capitalLeaseObligations": "7929000", "otherCurrentLiabilities": "93986999", "totalCurrentLiabilities": "267548999", "otherNonCurrentLiabilities": "3158000", "totalNonCurrentLiabilities": "519826000", "cashAndShortTermInvestments": "212925000", "commonStockSharesOutstanding": "5574066", "intangibleAssetsExcludingGoodwill": "61625000", "cashAndCashEquivalentsAtCarryingValue": "212925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40456000", "operatingCashflow": "4537000", "capitalExpenditures": "6220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594000", "cashflowFromInvestment": "-6979000", "stockBasedCompensation": "7374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 101332000, "cost_of_revenue": 38689000, "gross_profit": 62643000, "ebit": -51978000, "ebitda": -35775000, "pretax_income": -52771000, "tax_provision": 541000, "net_income": -53312000, "net_income_to_common": -53312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214332000, "total_current_assets": 355400000, "total_assets": 873445000, "short_term_debt": 74611000, "long_term_debt": 511055000, "total_debt": 585666000, "total_liabilities": 828364000, "total_equity": 45081000, "shares_outstanding": 5200347, "goodwill_and_intangibles": 348540000 }, "cash_flow": { "operating_cash_flow": 6247000, "capital_expenditure": 5440000, "free_cash_flow": 11687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113853, "ticker_id": 6991, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51978000", "ebitda": "-35775000", "netIncome": "-53312000", "grossProfit": "62643000", "depreciation": "None", "totalRevenue": "101332000", "costOfRevenue": "38689000", "interestIncome": "None", "incomeBeforeTax": "-52771000", "interestExpense": "793000", "operatingIncome": "-29683000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "92326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16203000", "sellingGeneralAndAdministrative": "30448000", "netIncomeFromContinuingOperations": "-53312000" }, "balance": { "goodwill": "283759000", "inventory": "2143000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "873445000", "longTermDebt": "511055000", "shortTermDebt": "74611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64781000", "reportedCurrency": "USD", "retainedEarnings": "-816372000", "totalLiabilities": "828364000", "otherCurrentAssets": "41201000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "72245000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "99867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518045000", "currentAccountsPayable": "14098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588704000", "totalShareholderEquity": "45081000", "capitalLeaseObligations": "5126000", "otherCurrentLiabilities": "122960000", "totalCurrentLiabilities": "308452000", "otherNonCurrentLiabilities": "2770000", "totalNonCurrentLiabilities": "519912000", "cashAndShortTermInvestments": "214332000", "commonStockSharesOutstanding": "5200347", "intangibleAssetsExcludingGoodwill": "64781000", "cashAndCashEquivalentsAtCarryingValue": "214332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10977000", "operatingCashflow": "6247000", "capitalExpenditures": "5440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000", "cashflowFromInvestment": "-6228000", "stockBasedCompensation": "11296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101332000, "cost_of_revenue": 38689000, "gross_profit": 62643000, "research_and_development": 30642000, "selling_general_admin": 30448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51978000, "depreciation_amortisation": 16203000, "ebitda": -35775000, "interest_expense": 793000, "interest_income": null, "other_non_operating": null, "pretax_income": -52771000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": -53312000, "net_income_continuing_ops": -53312000, "net_income_to_common": -53312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214332000, "short_term_investments": null, "net_receivables": 99867000, "inventory": 2143000, "other_current_assets": null, "total_current_assets": 355400000, "net_ppe": null, "goodwill": 283759000, "intangible_assets": 64781000, "goodwill_and_intangibles": 348540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518045000, "total_assets": 873445000, "short_term_debt": 74611000, "accounts_payable": 14098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308452000, "long_term_debt": 511055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519912000, "total_liabilities": 828364000, "total_debt": 585666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -816372000, "total_equity": 45081000, "shares_outstanding": 5200347, "operating_cash_flow": 6247000, "stock_based_compensation": 11296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000, "free_cash_flow": 11687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51978000", "ebitda": "-35775000", "netIncome": "-53312000", "grossProfit": "62643000", "depreciation": "None", "totalRevenue": "101332000", "costOfRevenue": "38689000", "interestIncome": "None", "incomeBeforeTax": "-52771000", "interestExpense": "793000", "operatingIncome": "-29683000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "92326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16203000", "sellingGeneralAndAdministrative": "30448000", "netIncomeFromContinuingOperations": "-53312000" }, "balance": { "goodwill": "283759000", "inventory": "2143000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "873445000", "longTermDebt": "511055000", "shortTermDebt": "74611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "64781000", "reportedCurrency": "USD", "retainedEarnings": "-816372000", "totalLiabilities": "828364000", "otherCurrentAssets": "41201000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "72245000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "99867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518045000", "currentAccountsPayable": "14098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588704000", "totalShareholderEquity": "45081000", "capitalLeaseObligations": "5126000", "otherCurrentLiabilities": "122960000", "totalCurrentLiabilities": "308452000", "otherNonCurrentLiabilities": "2770000", "totalNonCurrentLiabilities": "519912000", "cashAndShortTermInvestments": "214332000", "commonStockSharesOutstanding": "5200347", "intangibleAssetsExcludingGoodwill": "64781000", "cashAndCashEquivalentsAtCarryingValue": "214332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10977000", "operatingCashflow": "6247000", "capitalExpenditures": "5440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000", "cashflowFromInvestment": "-6228000", "stockBasedCompensation": "11296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "income_statement": { "revenue": 97522000, "cost_of_revenue": 39304000, "gross_profit": 58218000, "ebit": 12602000, "ebitda": 27782000, "pretax_income": 10667000, "tax_provision": -155000, "net_income": 10822000, "net_income_to_common": 10822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216442000, "total_current_assets": 354270000, "total_assets": 898287000, "short_term_debt": 73443000, "long_term_debt": 510545000, "total_debt": 583988000, "total_liabilities": 808142000, "total_equity": 90145000, "shares_outstanding": 6100003, "goodwill_and_intangibles": 368476000 }, "cash_flow": { "operating_cash_flow": -24631000, "capital_expenditure": 7372000, "free_cash_flow": -17259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 113854, "ticker_id": 6991, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:05.259489+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12602000", "ebitda": "27782000", "netIncome": "10822000", "grossProfit": "58218000", "depreciation": "None", "totalRevenue": "97522000", "costOfRevenue": "39304000", "interestIncome": "None", "incomeBeforeTax": "10667000", "interestExpense": "1935000", "operatingIncome": "8731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-155000", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "49487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16178999", "otherNonOperatingIncome": "4893000", "costofGoodsAndServicesSold": "39304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15180000", "sellingGeneralAndAdministrative": "8170000", "netIncomeFromContinuingOperations": "10822000" }, "balance": { "goodwill": "296973000", "inventory": "2679000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "898287000", "longTermDebt": "510545000", "shortTermDebt": "73443000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71503000", "reportedCurrency": "USD", "retainedEarnings": "-763060000", "totalLiabilities": "808142000", "otherCurrentAssets": "32657000", "totalCurrentAssets": "354270000", "currentLongTermDebt": "72097000", "longTermInvestments": "880000", "shortTermInvestments": "None", "currentNetReceivables": "105171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544017000", "currentAccountsPayable": "8307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127722000", "shortLongTermDebtTotal": "584726000", "totalShareholderEquity": "90145000", "capitalLeaseObligations": "1256000", "otherCurrentLiabilities": "108839000", "totalCurrentLiabilities": "291005000", "otherNonCurrentLiabilities": "2932000", "totalNonCurrentLiabilities": "517137000", "cashAndShortTermInvestments": "216442000", "commonStockSharesOutstanding": "6100003", "intangibleAssetsExcludingGoodwill": "71503000", "cashAndCashEquivalentsAtCarryingValue": "216442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29479000", "operatingCashflow": "-24631000", "capitalExpenditures": "7372000", "changeInReceivables": "14194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-8474000", "stockBasedCompensation": "-18148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97522000, "cost_of_revenue": 39304000, "gross_profit": 58218000, "research_and_development": 16178999, "selling_general_admin": 8170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12602000, "depreciation_amortisation": 15180000, "ebitda": 27782000, "interest_expense": 1935000, "interest_income": null, "other_non_operating": null, "pretax_income": 10667000, "tax_provision": -155000, "effective_tax_rate": null, "net_income": 10822000, "net_income_continuing_ops": 10822000, "net_income_to_common": 10822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216442000, "short_term_investments": null, "net_receivables": 105171000, "inventory": 2679000, "other_current_assets": null, "total_current_assets": 354270000, "net_ppe": null, "goodwill": 296973000, "intangible_assets": 71503000, "goodwill_and_intangibles": 368476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544017000, "total_assets": 898287000, "short_term_debt": 73443000, "accounts_payable": 8307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291005000, "long_term_debt": 510545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517137000, "total_liabilities": 808142000, "total_debt": 583988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -763060000, "total_equity": 90145000, "shares_outstanding": 6100003, "operating_cash_flow": -24631000, "stock_based_compensation": -18148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000, "free_cash_flow": -17259000, "net_change_in_cash": -33671000 }, "raw_data": { "income": { "ebit": "12602000", "ebitda": "27782000", "netIncome": "10822000", "grossProfit": "58218000", "depreciation": "None", "totalRevenue": "97522000", "costOfRevenue": "39304000", "interestIncome": "None", "incomeBeforeTax": "10667000", "interestExpense": "1935000", "operatingIncome": "8731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-155000", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "49487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16178999", "otherNonOperatingIncome": "4893000", "costofGoodsAndServicesSold": "39304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15180000", "sellingGeneralAndAdministrative": "8170000", "netIncomeFromContinuingOperations": "10822000" }, "balance": { "goodwill": "296973000", "inventory": "2679000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "898287000", "longTermDebt": "510545000", "shortTermDebt": "73443000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71503000", "reportedCurrency": "USD", "retainedEarnings": "-763060000", "totalLiabilities": "808142000", "otherCurrentAssets": "32657000", "totalCurrentAssets": "354270000", "currentLongTermDebt": "72097000", "longTermInvestments": "880000", "shortTermInvestments": "None", "currentNetReceivables": "105171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544017000", "currentAccountsPayable": "8307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127722000", "shortLongTermDebtTotal": "584726000", "totalShareholderEquity": "90145000", "capitalLeaseObligations": "1256000", "otherCurrentLiabilities": "108839000", "totalCurrentLiabilities": "291005000", "otherNonCurrentLiabilities": "2932000", "totalNonCurrentLiabilities": "517137000", "cashAndShortTermInvestments": "216442000", "commonStockSharesOutstanding": "6100003", "intangibleAssetsExcludingGoodwill": "71503000", "cashAndCashEquivalentsAtCarryingValue": "216442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29479000", "operatingCashflow": "-24631000", "capitalExpenditures": "7372000", "changeInReceivables": "14194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-8474000", "stockBasedCompensation": "-18148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }