{ "ticker": { "uuid": "ccb0efcc-72d0-4664-9a81-0eb50ada586a", "symbol": "TSAT", "name": "Telesat Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ccb0efcc-72d0-4664-9a81-0eb50ada586a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb0efcc-72d0-4664-9a81-0eb50ada586a/" }, "latest_snapshot": { "ticker": { "uuid": "ccb0efcc-72d0-4664-9a81-0eb50ada586a", "symbol": "TSAT", "name": "Telesat Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ccb0efcc-72d0-4664-9a81-0eb50ada586a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb0efcc-72d0-4664-9a81-0eb50ada586a/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.17, "value": 0.22, "quality": 0.07, "momentum": 0.77, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 52.96, "market_cap": 805992732.16, "pe_ratio": null, "earnings_yield": 0.0062, "ebitda_to_ev": null, "shareholder_yield": -0.0007, "roe": -0.357, "piotroski_f_score": 4, "momentum_12_1": 0.6746, "volatility_252d": 0.6636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.0062, "fcf_yield": -0.0429, "shareholder_yield": -0.0007 }, "quality": { "roe": -0.357, "roic": 0.0065, "gross_margin": 0.9365, "fcf_margin": -0.5603, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2681, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4831, "momentum_12_1": 0.6746, "relative_strength": 0.1966 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.07, "momentum_percentile": 0.77, "growth_composite": 90, "yield_composite": 87, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62, "os": 0.21, "value": 0.2, "quality": 0.07, "momentum": 0.95, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.006, "shareholder_yield": -0.0006, "roe": -0.357, "momentum_12_1": 2.3999 }, { "week_end_date": "2026-06-14", "price": 65.4, "os": 0.21, "value": 0.2, "quality": 0.07, "momentum": 0.95, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.006, "shareholder_yield": -0.0006, "roe": -0.357, "momentum_12_1": 2.0886 }, { "week_end_date": "2026-06-21", "price": 64.59, "os": 0.19, "value": 0.19, "quality": 0.07, "momentum": 0.89, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.006, "shareholder_yield": -0.0006, "roe": -0.357, "momentum_12_1": 1.34 }, { "week_end_date": "2026-06-28", "price": 59.8, "os": 0.19, "value": 0.2, "quality": 0.07, "momentum": 0.87, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0061, "shareholder_yield": -0.0006, "roe": -0.357, "momentum_12_1": 1.2888 }, { "week_end_date": "2026-07-05", "price": 66.92, "os": 0.17, "value": 0.19, "quality": 0.07, "momentum": 0.86, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0059, "shareholder_yield": -0.0005, "roe": -0.357, "momentum_12_1": 0.7729 }, { "week_end_date": "2026-07-12", "price": 58.73, "os": 0.19, "value": 0.21, "quality": 0.07, "momentum": 0.89, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0061, "shareholder_yield": -0.0006, "roe": -0.357, "momentum_12_1": 1.0547 }, { "week_end_date": "2026-07-19", "price": 51.16, "os": 0.16, "value": 0.22, "quality": 0.07, "momentum": 0.74, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0062, "shareholder_yield": -0.0007, "roe": -0.357, "momentum_12_1": 0.7457 }, { "week_end_date": "2026-07-26", "price": 52.96, "os": 0.17, "value": 0.22, "quality": 0.07, "momentum": 0.77, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0062, "shareholder_yield": -0.0007, "roe": -0.357, "momentum_12_1": 0.6746 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 417956000, "cost_of_revenue": 22729000, "gross_profit": 395227000, "ebit": 57291000, "ebitda": -229965000, "pretax_income": null, "tax_provision": null, "net_income": -155354000, "net_income_to_common": -155354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66704000, "capital_expenditure": -140526000, "free_cash_flow": -73822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 550000, "net_debt_issued": 682579000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 571044000, "cost_of_revenue": 37972000, "gross_profit": 533072000, "ebit": 224666000, "ebitda": 67015000, "pretax_income": null, "tax_provision": null, "net_income": -87720000, "net_income_to_common": -87720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552064000, "total_current_assets": 1021272000, "total_assets": 6945179000, "short_term_debt": null, "long_term_debt": 3096615000, "total_debt": 3129990000, "total_liabilities": null, "total_equity": 710280000, "shares_outstanding": 14192851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62464000, "capital_expenditure": -64856000, "free_cash_flow": -2392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 426000, "net_debt_issued": -158325000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": 8630000, "gross_profit": 78430000, "ebit": 983000, "ebitda": -79098000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": 8630000, "gross_profit": 78430000, "ebit": 983000, "ebitda": -79098000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": 8630000, "gross_profit": 78430000, "ebit": 983000, "ebitda": -79098000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": 8630000, "gross_profit": 78430000, "ebit": 983000, "ebitda": -79098000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": 8630000, "gross_profit": 78430000, "ebit": 983000, "ebitda": -79098000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": 8630000, "gross_profit": 78430000, "ebit": 983000, "ebitda": -79098000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 87060000, "cost_of_revenue": null, "gross_profit": null, "ebit": -81364000, "ebitda": -79601000, "pretax_income": null, "tax_provision": null, "net_income": -45495000, "net_income_to_common": -45495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522725000, "total_current_assets": 857808000, "total_assets": 6692066000, "short_term_debt": 2374537000, "long_term_debt": 1270275000, "total_debt": 3644812000, "total_liabilities": null, "total_equity": 519015000, "shares_outstanding": 15218091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000, "capital_expenditure": -43145000, "free_cash_flow": -39525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 599000, "net_debt_issued": 129544000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94041000, "cost_of_revenue": 6895000, "gross_profit": 87146000, "ebit": 6669000, "ebitda": -397985000, "pretax_income": null, "tax_provision": null, "net_income": -125543000, "net_income_to_common": -125543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30206000, "capital_expenditure": -40248000, "free_cash_flow": -70454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 284259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94041000, "cost_of_revenue": 6895000, "gross_profit": 87146000, "ebit": 6669000, "ebitda": -397985000, "pretax_income": null, "tax_provision": null, "net_income": -125543000, "net_income_to_common": -125543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30206000, "capital_expenditure": -40248000, "free_cash_flow": -70454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 284259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94041000, "cost_of_revenue": 6895000, "gross_profit": 87146000, "ebit": 6669000, "ebitda": -397985000, "pretax_income": null, "tax_provision": null, "net_income": -125543000, "net_income_to_common": -125543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30206000, "capital_expenditure": -40248000, "free_cash_flow": -70454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 284259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94041000, "cost_of_revenue": 6895000, "gross_profit": 87146000, "ebit": 6669000, "ebitda": -397985000, "pretax_income": null, "tax_provision": null, "net_income": -125543000, "net_income_to_common": -125543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30206000, "capital_expenditure": -40248000, "free_cash_flow": -70454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 284259000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 94041000, "cost_of_revenue": 6895000, "gross_profit": 87146000, "ebit": 6669000, "ebitda": -397985000, "pretax_income": null, "tax_provision": null, "net_income": -125543000, "net_income_to_common": -125543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509798000, "total_current_assets": 832058000, "total_assets": 6603783000, "short_term_debt": 2341145000, "long_term_debt": 1152462000, "total_debt": 3533716000, "total_liabilities": null, "total_equity": 530820000, "shares_outstanding": 14843623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30206000, "capital_expenditure": -40248000, "free_cash_flow": -70454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 284259000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }