{ "ticker": { "uuid": "ccb6b1c8-e931-46e9-a964-32a30a3f454e", "symbol": "RYAAY", "name": "Ryanair Holdings PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/ccb6b1c8-e931-46e9-a964-32a30a3f454e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb6b1c8-e931-46e9-a964-32a30a3f454e/" }, "ticker_metadata": { "id": 8103, "uuid": "ccb6b1c8-e931-46e9-a964-32a30a3f454e", "symbol": "RYAAY", "name": "Ryanair Holdings PLC ADR", "asset_type": "equity", "market_cap": 31784008000, "stock_exchange_id": 2, "industry": "Airlines", "sector": "Industrials", "description": "Ryanair Holdings plc, offers regular passenger airline services in Ireland, the United Kingdom, Italy, Spain, Germany and other European countries. The company is headquartered in Swords, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ccb6b1c8-e931-46e9-a964-32a30a3f454e", "symbol": "RYAAY", "name": "Ryanair Holdings PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/ccb6b1c8-e931-46e9-a964-32a30a3f454e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb6b1c8-e931-46e9-a964-32a30a3f454e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.8, "quality": 0.95, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.98, "market_cap": 29740540060, "pe_ratio": 13.723, "earnings_yield": 0.0729, "ebitda_to_ev": 0.1356, "shareholder_yield": 0.0149, "roe": 0.2143, "piotroski_f_score": 8, "momentum_12_1": 0.0316, "volatility_252d": 0.3401 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.717199+00:00", "batch_id": "" }, "size": { "price_close": 56.98, "market_cap": 29740540060, "market_cap_usd": 29740540060, "enterprise_value": 28360748622, "shares_outstanding": 521947000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.723, "pb_ratio": 2.9411, "ptbv_ratio": 2.9844, "ps_ratio": 1.9082, "pcf_ratio": 8.0306, "pfcf_ratio": 5.3194, "ev_ebitda": 7.3771, "ev_ebit": 11.5049, "ev_sales": 1.8197, "ev_fcf": 5.0726, "earnings_yield": 0.0729, "fcf_yield": 0.1971, "price_to_sales": 1.9082, "price_to_book": 2.9411, "price_to_cashflow": 8.0306, "ebitda_to_ev": 0.1356, "sales_yield": 0.5495 }, "yield": { "dividend_yield": 0.0149, "buyback_yield": 0, "shareholder_yield": 0.0149, "debt_paydown_yield": null, "total_yield": 0.0149 }, "quality": { "gross_margin": 0.252, "operating_margin": 0.1582, "net_margin": 0.1391, "ebitda_margin": 0.2467, "fcf_margin": 0.3587, "roe": 0.2143, "roa": 0.1096, "roic": 0.2533, "roc_greenblatt": null, "asset_turnover": 0.7884, "cash_conversion": 2.5798, "accruals_ratio": -0.0777, "sbc_to_revenue": 0.001, "piotroski_f_score": 8, "altman_z_score": 3.478, "earnings_stability_5y": 1.6616, "revenue_stability_5y": 0.5241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1987, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9549, "net_debt_to_ebitda": -0.3589, "debt_to_assets": 0.0702, "interest_coverage": null, "current_ratio": 0.9034, "quick_ratio": 0.9029, "net_debt": -1379791438, "local_beta": 0.0003, "volatility_252d": 0.3401, "volatility_60d": 0.7499, "max_drawdown_12m": -0.2714, "risk_adjusted_momentum": 0.093 }, "growth": { "revenue_growth_1y": 0.1174, "revenue_growth_3y_cagr": 0.1324, "revenue_growth_5y_cagr": 0.5709, "eps_growth_1y": 0.3447, "eps_growth_3y_cagr": 0.1854, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4261, "book_value_growth_1y": 0.4954, "revenue_growth": 0.1174, "earnings_growth": 0.3447 }, "momentum": { "price_return_1m": -0.0188, "price_return_3m": -0.1038, "price_return_6m": -0.1322, "price_return_9m": -0.0434, "price_return_12m": 0.0123, "price_return_12m_ex1m": 0.0316, "momentum_6m": -0.1322, "momentum_12m": 0.0123, "momentum_12_1": 0.0316, "distance_from_52w_high": -0.2219, "distance_from_52w_low": 0.0678, "relative_strength": -0.1457 }, "raw_ttm": { "revenue_ttm": 15585618874, "gross_profit_ttm": 3928142953, "ebit_ttm": 2465103666, "ebitda_ttm": 3844415523, "net_income_ttm": 2167196135, "eps_diluted_ttm": 4.1521, "operating_cash_flow_ttm": 3703418486, "capital_expenditure_ttm": 1887560007, "fcf_ttm": 5590978493, "dividends_paid_ttm": 443764943, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_current_liabilities": 8581740418, "net_ppe": null, "total_assets": 19768294520, "total_debt": 1387691713, "total_equity": 10111934568, "net_working_capital": -2356354840, "book_value_per_share": 19.3735, "retained_earnings": 6784568132, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9965381891, "tangible_book_per_share": 19.0927 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 63, "rank_ptbv": 55, "rank_ps": 46, "rank_pcf": 33, "rank_ev_ebitda": 22, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 17, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 18, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 76, "rank_fcf_margin": 23, "rank_piotroski": 5, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66 }, "composites": { "value_composite": 20, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 18, "yield_composite": 27, "svqf_composite": 18, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8718, "os_score": 0.86, "value_percentile": 0.8, "quality_percentile": 0.95, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2616, "ticker_id": 8103, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.717199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.98, "market_cap": 29740540060, "market_cap_usd": 29740540060, "enterprise_value": 28360748622, "shares_outstanding": 521947000, "fx_rate_to_usd": null, "pe_ratio": 13.7230496, "pb_ratio": 2.94113257, "ptbv_ratio": 2.98438538, "ps_ratio": 1.90820399, "pcf_ratio": 8.03056424, "pfcf_ratio": 5.31938016, "ev_ebitda": 7.37712884, "ev_ebit": 11.50489085, "ev_sales": 1.8196742, "ev_fcf": 5.07259126, "earnings_yield": 0.0728701, "fcf_yield": 0.1971379, "dividend_yield": 0.01492121, "buyback_yield": 0, "shareholder_yield": 0.01492121, "debt_paydown_yield": null, "total_yield": 0.01492121, "gross_margin": 0.25203638, "operating_margin": 0.15816527, "net_margin": 0.13905102, "ebitda_margin": 0.24666428, "fcf_margin": 0.35872676, "roe": 0.21432062, "roa": 0.1096299, "roic": 0.2533144, "roc_greenblatt": null, "asset_turnover": 0.78841495, "cash_conversion": 2.57982118, "accruals_ratio": -0.07771143, "sbc_to_revenue": 0.00096243, "debt_to_equity": 0.95494684, "net_debt_to_ebitda": -0.35890799, "debt_to_assets": 0.07019785, "interest_coverage": null, "current_ratio": 0.90342712, "quick_ratio": 0.90286721, "net_debt": -1379791438, "revenue_growth_1y": 0.11736881, "revenue_growth_3y_cagr": 0.13244403, "revenue_growth_5y_cagr": 0.57090193, "eps_growth_1y": 0.34474816, "eps_growth_3y_cagr": 0.18538179, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.42611347, "book_value_growth_1y": 0.49544402, "piotroski_f_score": 8, "altman_z_score": 3.47803704, "earnings_stability_5y": 1.661641, "revenue_stability_5y": 0.524143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01877045, "price_return_3m": -0.10380623, "price_return_6m": -0.13223449, "price_return_9m": -0.04344293, "price_return_12m": 0.01226514, "price_return_12m_ex1m": 0.03162929, "distance_from_52w_high": -0.22193122, "distance_from_52w_low": 0.06784108, "relative_strength": -0.14567591, "local_beta": 0.0003, "volatility_252d": 0.340146, "volatility_60d": 0.749852, "max_drawdown_12m": -0.27136275, "revenue_ttm": 15585618874, "gross_profit_ttm": 3928142953, "ebit_ttm": 2465103666, "ebitda_ttm": 3844415523, "net_income_ttm": 2167196135, "eps_diluted_ttm": 4.15213831, "operating_cash_flow_ttm": 3703418486, "capital_expenditure_ttm": 1887560007, "fcf_ttm": 5590978493, "dividends_paid_ttm": 443764943, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_current_liabilities": 8581740418, "net_ppe": null, "total_assets": 19768294520, "total_debt": 1387691713, "total_equity": 10111934568, "net_working_capital": -2356354840, "book_value_per_share": 19.3734892, "retained_earnings": 6784568132, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9965381891, "tangible_book_per_share": 19.09270844, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 35, "rank_pb": 63, "rank_ptbv": 55, "rank_ps": 46, "rank_pcf": 33, "rank_ev_ebitda": 22, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 17, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 18, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 76, "rank_fcf_margin": 23, "rank_piotroski": 5, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 20, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 18, "yield_composite": 27, "svqf_composite": 18, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.98, "os": 0.86, "value": 0.8, "quality": 0.95, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 13.723, "earnings_yield": 0.0729, "shareholder_yield": 0.0149, "roe": 0.2143, "momentum_12_1": 0.0316, "complete_fields": { "id": 2616, "ticker_id": 8103, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.717199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.98, "market_cap": 29740540060, "market_cap_usd": 29740540060, "enterprise_value": 28360748622, "shares_outstanding": 521947000, "fx_rate_to_usd": null, "pe_ratio": 13.7230496, "pb_ratio": 2.94113257, "ptbv_ratio": 2.98438538, "ps_ratio": 1.90820399, "pcf_ratio": 8.03056424, "pfcf_ratio": 5.31938016, "ev_ebitda": 7.37712884, "ev_ebit": 11.50489085, "ev_sales": 1.8196742, "ev_fcf": 5.07259126, "earnings_yield": 0.0728701, "fcf_yield": 0.1971379, "dividend_yield": 0.01492121, "buyback_yield": 0, "shareholder_yield": 0.01492121, "debt_paydown_yield": null, "total_yield": 0.01492121, "gross_margin": 0.25203638, "operating_margin": 0.15816527, "net_margin": 0.13905102, "ebitda_margin": 0.24666428, "fcf_margin": 0.35872676, "roe": 0.21432062, "roa": 0.1096299, "roic": 0.2533144, "roc_greenblatt": null, "asset_turnover": 0.78841495, "cash_conversion": 2.57982118, "accruals_ratio": -0.07771143, "sbc_to_revenue": 0.00096243, "debt_to_equity": 0.95494684, "net_debt_to_ebitda": -0.35890799, "debt_to_assets": 0.07019785, "interest_coverage": null, "current_ratio": 0.90342712, "quick_ratio": 0.90286721, "net_debt": -1379791438, "revenue_growth_1y": 0.11736881, "revenue_growth_3y_cagr": 0.13244403, "revenue_growth_5y_cagr": 0.57090193, "eps_growth_1y": 0.34474816, "eps_growth_3y_cagr": 0.18538179, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.42611347, "book_value_growth_1y": 0.49544402, "piotroski_f_score": 8, "altman_z_score": 3.47803704, "earnings_stability_5y": 1.661641, "revenue_stability_5y": 0.524143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01877045, "price_return_3m": -0.10380623, "price_return_6m": -0.13223449, "price_return_9m": -0.04344293, "price_return_12m": 0.01226514, "price_return_12m_ex1m": 0.03162929, "distance_from_52w_high": -0.22193122, "distance_from_52w_low": 0.06784108, "relative_strength": -0.14567591, "local_beta": 0.0003, "volatility_252d": 0.340146, "volatility_60d": 0.749852, "max_drawdown_12m": -0.27136275, "revenue_ttm": 15585618874, "gross_profit_ttm": 3928142953, "ebit_ttm": 2465103666, "ebitda_ttm": 3844415523, "net_income_ttm": 2167196135, "eps_diluted_ttm": 4.15213831, "operating_cash_flow_ttm": 3703418486, "capital_expenditure_ttm": 1887560007, "fcf_ttm": 5590978493, "dividends_paid_ttm": 443764943, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_current_liabilities": 8581740418, "net_ppe": null, "total_assets": 19768294520, "total_debt": 1387691713, "total_equity": 10111934568, "net_working_capital": -2356354840, "book_value_per_share": 19.3734892, "retained_earnings": 6784568132, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9965381891, "tangible_book_per_share": 19.09270844, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 35, "rank_pb": 63, "rank_ptbv": 55, "rank_ps": 46, "rank_pcf": 33, "rank_ev_ebitda": 22, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 17, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 18, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 76, "rank_fcf_margin": 23, "rank_piotroski": 5, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 20, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 18, "yield_composite": 27, "svqf_composite": 18, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2475701369, "ebitda": 3858316960, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1387691713, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 146552677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163212, "ticker_id": 8103, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2475701369", "ebitda": "3858316960", "netIncome": "2188285648", "grossProfit": "3284592900", "depreciation": "None", "totalRevenue": "15648603127", "costOfRevenue": "12364010226", "interestIncome": "None", "incomeBeforeTax": "2439560479", "interestExpense": "None", "operatingIncome": "2475701369", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "251274829", "reportedCurrency": "EUR", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "808891529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12364010226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382615591", "sellingGeneralAndAdministrative": "803500000", "netIncomeFromContinuingOperations": "2173700000" }, "balance": { "goodwill": "146552677", "inventory": "4805005", "commonStock": "6306570", "currentDebt": "None", "investments": "None", "totalAssets": "19768294520", "longTermDebt": "147800000", "shortTermDebt": "1239891713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "6784568132", "totalLiabilities": "9656359952", "otherCurrentAssets": "4123195527", "totalCurrentAssets": "7752977016", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "813247237", "currentNetReceivables": "44246095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12015317504", "currentAccountsPayable": "610435949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493055458", "totalShareholderEquity": "10111934568", "capitalLeaseObligations": "144900000", "otherCurrentLiabilities": "6731412756", "totalCurrentLiabilities": "8581740418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074619533", "cashAndShortTermInvestments": "2767483151", "commonStockSharesOutstanding": "532200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767483151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2188285648", "profitLoss": "None", "dividendPayout": "446274567", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-201341.50", "operatingCashflow": "3719692986", "capitalExpenditures": "1905098106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215466820", "cashflowFromInvestment": "-2622177683", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446274567", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540099945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1382615591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "research_and_development": null, "selling_general_admin": 803500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2475701369, "depreciation_amortisation": 1382615591, "ebitda": 3858316960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2439560479, "tax_provision": 251274829, "effective_tax_rate": null, "net_income": 2188285648, "net_income_continuing_ops": 2173700000, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767483151, "short_term_investments": 813247237, "net_receivables": 44246095, "inventory": 4805005, "other_current_assets": null, "total_current_assets": 7752977016, "net_ppe": null, "goodwill": 146552677, "intangible_assets": null, "goodwill_and_intangibles": 146552677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12015317504, "total_assets": 19768294520, "short_term_debt": 1239891713, "accounts_payable": 610435949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8581740418, "long_term_debt": 147800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074619533, "total_liabilities": 9656359952, "total_debt": 1387691713, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6784568132, "total_equity": 10111934568, "shares_outstanding": 532200000, "operating_cash_flow": 3719692986, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1905098106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2622177683, "dividends_paid": 446274567, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2215466820, "free_cash_flow": 5624791092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2475701369", "ebitda": "3858316960", "netIncome": "2188285648", "grossProfit": "3284592900", "depreciation": "None", "totalRevenue": "15648603127", "costOfRevenue": "12364010226", "interestIncome": "None", "incomeBeforeTax": "2439560479", "interestExpense": "None", "operatingIncome": "2475701369", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "251274829", "reportedCurrency": "EUR", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "808891529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12364010226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382615591", "sellingGeneralAndAdministrative": "803500000", "netIncomeFromContinuingOperations": "2173700000" }, "balance": { "goodwill": "146552677", "inventory": "4805005", "commonStock": "6306570", "currentDebt": "None", "investments": "None", "totalAssets": "19768294520", "longTermDebt": "147800000", "shortTermDebt": "1239891713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "6784568132", "totalLiabilities": "9656359952", "otherCurrentAssets": "4123195527", "totalCurrentAssets": "7752977016", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "813247237", "currentNetReceivables": "44246095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12015317504", "currentAccountsPayable": "610435949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493055458", "totalShareholderEquity": "10111934568", "capitalLeaseObligations": "144900000", "otherCurrentLiabilities": "6731412756", "totalCurrentLiabilities": "8581740418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074619533", "cashAndShortTermInvestments": "2767483151", "commonStockSharesOutstanding": "532200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767483151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2188285648", "profitLoss": "None", "dividendPayout": "446274567", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-201341.50", "operatingCashflow": "3719692986", "capitalExpenditures": "1905098106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215466820", "cashflowFromInvestment": "-2622177683", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446274567", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540099945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1382615591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 13948500000, "cost_of_revenue": 11298100000, "gross_profit": 2650400000, "ebit": 1850900000, "ebitda": 3065300000, "pretax_income": 1784400000, "tax_provision": 172800000, "net_income": 1611600000, "net_income_to_common": 1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3863300000, "total_current_assets": 6009700000, "total_assets": 17507000000, "short_term_debt": 886100000, "long_term_debt": 1685200000, "total_debt": 2571300000, "total_liabilities": 10470100000, "total_equity": 7036900000, "shares_outstanding": 553850000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 3415700000, "capital_expenditure": 1552500000, "free_cash_flow": 4968200000, "dividends_paid": 437700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163217, "ticker_id": 8103, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1850900000", "ebitda": "3065300000", "netIncome": "1611600000", "grossProfit": "2650400000", "depreciation": "None", "totalRevenue": "13948500000", "costOfRevenue": "11298100000", "interestIncome": "290500000", "incomeBeforeTax": "1784400000", "interestExpense": "66500000", "operatingIncome": "1558000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "172800000", "reportedCurrency": "EUR", "netInterestIncome": "224000000", "nonInterestIncome": "None", "operatingExpenses": "1092400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11298100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214400000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "1611600000" }, "balance": { "goodwill": "None", "inventory": "4600000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "886100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5588600000", "totalLiabilities": "10470100000", "otherCurrentAssets": "1968200000", "totalCurrentAssets": "6009700000", "currentLongTermDebt": "848400000", "longTermInvestments": "None", "shortTermInvestments": "100100000", "currentNetReceivables": "73500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11497300000", "currentAccountsPayable": "702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682700000", "totalShareholderEquity": "7036900000", "capitalLeaseObligations": "149100000", "otherCurrentLiabilities": "2231700000", "totalCurrentLiabilities": "8152800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317300000", "cashAndShortTermInvestments": "3863300000", "commonStockSharesOutstanding": "553850000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3863300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1611600000", "profitLoss": "None", "dividendPayout": "437700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "1600000", "operatingCashflow": "3415700000", "capitalExpenditures": "1552500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997000000", "cashflowFromInvestment": "-1431500000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1477800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13948500000, "cost_of_revenue": 11298100000, "gross_profit": 2650400000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850900000, "depreciation_amortisation": 1214400000, "ebitda": 3065300000, "interest_expense": 66500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1784400000, "tax_provision": 172800000, "effective_tax_rate": null, "net_income": 1611600000, "net_income_continuing_ops": 1611600000, "net_income_to_common": 1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3863300000, "short_term_investments": 100100000, "net_receivables": 73500000, "inventory": 4600000, "other_current_assets": null, "total_current_assets": 6009700000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11497300000, "total_assets": 17507000000, "short_term_debt": 886100000, "accounts_payable": 702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8152800000, "long_term_debt": 1685200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2317300000, "total_liabilities": 10470100000, "total_debt": 2571300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5588600000, "total_equity": 7036900000, "shares_outstanding": 553850000, "operating_cash_flow": 3415700000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1431500000, "dividends_paid": 437700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1997000000, "free_cash_flow": 4968200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1850900000", "ebitda": "3065300000", "netIncome": "1611600000", "grossProfit": "2650400000", "depreciation": "None", "totalRevenue": "13948500000", "costOfRevenue": "11298100000", "interestIncome": "290500000", "incomeBeforeTax": "1784400000", "interestExpense": "66500000", "operatingIncome": "1558000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "172800000", "reportedCurrency": "EUR", "netInterestIncome": "224000000", "nonInterestIncome": "None", "operatingExpenses": "1092400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11298100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214400000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "1611600000" }, "balance": { "goodwill": "None", "inventory": "4600000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "886100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5588600000", "totalLiabilities": "10470100000", "otherCurrentAssets": "1968200000", "totalCurrentAssets": "6009700000", "currentLongTermDebt": "848400000", "longTermInvestments": "None", "shortTermInvestments": "100100000", "currentNetReceivables": "73500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11497300000", "currentAccountsPayable": "702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682700000", "totalShareholderEquity": "7036900000", "capitalLeaseObligations": "149100000", "otherCurrentLiabilities": "2231700000", "totalCurrentLiabilities": "8152800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317300000", "cashAndShortTermInvestments": "3863300000", "commonStockSharesOutstanding": "553850000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3863300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1611600000", "profitLoss": "None", "dividendPayout": "437700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "1600000", "operatingCashflow": "3415700000", "capitalExpenditures": "1552500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1997000000", "cashflowFromInvestment": "-1431500000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1477800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 13443800000, "cost_of_revenue": 9566400000, "gross_profit": 3877400000, "ebit": 2060700000, "ebitda": 3055000000, "pretax_income": 2128000000, "tax_provision": 210900000, "net_income": 1917100000, "net_income_to_common": 1917100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3875400000, "total_current_assets": 5827100000, "total_assets": 17175600000, "short_term_debt": 89400000, "long_term_debt": 2532200000, "total_debt": 2621600000, "total_liabilities": 9561400000, "total_equity": 7614200000, "shares_outstanding": 572500000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 3157900000, "capital_expenditure": 2391900000, "free_cash_flow": 5549800000, "dividends_paid": 199500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163222, "ticker_id": 8103, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060700000", "ebitda": "3055000000", "netIncome": "1917100000", "grossProfit": "3877400000", "depreciation": "None", "totalRevenue": "13443800000", "costOfRevenue": "9566400000", "interestIncome": "144800000", "incomeBeforeTax": "2128000000", "interestExpense": "83000000", "operatingIncome": "2060700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "210900000", "reportedCurrency": "EUR", "netInterestIncome": "61800000", "nonInterestIncome": "None", "operatingExpenses": "1816700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9566400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994300000", "sellingGeneralAndAdministrative": "164600000", "netIncomeFromContinuingOperations": "1917100000" }, "balance": { "goodwill": "None", "inventory": "6200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "17175600000", "longTermDebt": "2532200000", "shortTermDebt": "89400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5899800000", "totalLiabilities": "9561400000", "otherCurrentAssets": "1631300000", "totalCurrentAssets": "5827100000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "237800000", "currentNetReceivables": "76400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11348500000", "currentAccountsPayable": "792200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746800000", "totalShareholderEquity": "7614200000", "capitalLeaseObligations": "164600000", "otherCurrentLiabilities": "1827900000", "totalCurrentLiabilities": "6400600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160800000", "cashAndShortTermInvestments": "3875400000", "commonStockSharesOutstanding": "572500000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3875400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917100000", "profitLoss": "None", "dividendPayout": "199500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-200000", "operatingCashflow": "3157900000", "capitalExpenditures": "2391900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1326300000", "cashflowFromInvestment": "-1560400000", "stockBasedCompensation": "-3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13443800000, "cost_of_revenue": 9566400000, "gross_profit": 3877400000, "research_and_development": null, "selling_general_admin": 164600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060700000, "depreciation_amortisation": 994300000, "ebitda": 3055000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2128000000, "tax_provision": 210900000, "effective_tax_rate": null, "net_income": 1917100000, "net_income_continuing_ops": 1917100000, "net_income_to_common": 1917100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3875400000, "short_term_investments": 237800000, "net_receivables": 76400000, "inventory": 6200000, "other_current_assets": null, "total_current_assets": 5827100000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11348500000, "total_assets": 17175600000, "short_term_debt": 89400000, "accounts_payable": 792200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6400600000, "long_term_debt": 2532200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160800000, "total_liabilities": 9561400000, "total_debt": 2621600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5899800000, "total_equity": 7614200000, "shares_outstanding": 572500000, "operating_cash_flow": 3157900000, "stock_based_compensation": -3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2391900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1560400000, "dividends_paid": 199500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1326300000, "free_cash_flow": 5549800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2060700000", "ebitda": "3055000000", "netIncome": "1917100000", "grossProfit": "3877400000", "depreciation": "None", "totalRevenue": "13443800000", "costOfRevenue": "9566400000", "interestIncome": "144800000", "incomeBeforeTax": "2128000000", "interestExpense": "83000000", "operatingIncome": "2060700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "210900000", "reportedCurrency": "EUR", "netInterestIncome": "61800000", "nonInterestIncome": "None", "operatingExpenses": "1816700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9566400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994300000", "sellingGeneralAndAdministrative": "164600000", "netIncomeFromContinuingOperations": "1917100000" }, "balance": { "goodwill": "None", "inventory": "6200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "17175600000", "longTermDebt": "2532200000", "shortTermDebt": "89400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5899800000", "totalLiabilities": "9561400000", "otherCurrentAssets": "1631300000", "totalCurrentAssets": "5827100000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "237800000", "currentNetReceivables": "76400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11348500000", "currentAccountsPayable": "792200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746800000", "totalShareholderEquity": "7614200000", "capitalLeaseObligations": "164600000", "otherCurrentLiabilities": "1827900000", "totalCurrentLiabilities": "6400600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160800000", "cashAndShortTermInvestments": "3875400000", "commonStockSharesOutstanding": "572500000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3875400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917100000", "profitLoss": "None", "dividendPayout": "199500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-200000", "operatingCashflow": "3157900000", "capitalExpenditures": "2391900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1326300000", "cashflowFromInvestment": "-1560400000", "stockBasedCompensation": "-3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 10775200000, "cost_of_revenue": 8552200000, "gross_profit": 2223000000, "ebit": 1519300000, "ebitda": 2442500000, "pretax_income": 1442500000, "tax_provision": 128700000, "net_income": 1313800000, "net_income_to_common": 1313800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3599300000, "total_current_assets": 5911400000, "total_assets": 16405900000, "short_term_debt": 1099900000, "long_term_debt": 2853200000, "total_debt": 3953100000, "total_liabilities": 10762900000, "total_equity": 5643000000, "shares_outstanding": 284900000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 3891000000, "capital_expenditure": 1914700000, "free_cash_flow": 5805700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163227, "ticker_id": 8103, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1519300000", "ebitda": "2442500000", "netIncome": "1313800000", "grossProfit": "2223000000", "depreciation": "None", "totalRevenue": "10775200000", "costOfRevenue": "8552200000", "interestIncome": "42400000", "incomeBeforeTax": "1442500000", "interestExpense": "76800000", "operatingIncome": "1442600000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "128700000", "reportedCurrency": "EUR", "netInterestIncome": "-34400000", "nonInterestIncome": "None", "operatingExpenses": "780400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8552200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923200000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "1313800000" }, "balance": { "goodwill": "None", "inventory": "6000000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "16405900000", "longTermDebt": "2853200000", "shortTermDebt": "1099900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "4180000000", "totalLiabilities": "10762900000", "otherCurrentAssets": "1190200000", "totalCurrentAssets": "5911400000", "currentLongTermDebt": "1056700000", "longTermInvestments": "None", "shortTermInvestments": "1056200000", "currentNetReceivables": "59700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10494500000", "currentAccountsPayable": "1065500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4116200000", "totalShareholderEquity": "5643000000", "capitalLeaseObligations": "206300000", "otherCurrentLiabilities": "1683000000", "totalCurrentLiabilities": "7421600000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "3341300000", "cashAndShortTermInvestments": "3599300000", "commonStockSharesOutstanding": "284900000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3599300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1700000", "operatingCashflow": "3891000000", "capitalExpenditures": "1914700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054000000", "cashflowFromInvestment": "-1901200000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10775200000, "cost_of_revenue": 8552200000, "gross_profit": 2223000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1519300000, "depreciation_amortisation": 923200000, "ebitda": 2442500000, "interest_expense": 76800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1442500000, "tax_provision": 128700000, "effective_tax_rate": null, "net_income": 1313800000, "net_income_continuing_ops": 1313800000, "net_income_to_common": 1313800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3599300000, "short_term_investments": 1056200000, "net_receivables": 59700000, "inventory": 6000000, "other_current_assets": null, "total_current_assets": 5911400000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10494500000, "total_assets": 16405900000, "short_term_debt": 1099900000, "accounts_payable": 1065500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421600000, "long_term_debt": 2853200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3341300000, "total_liabilities": 10762900000, "total_debt": 3953100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4180000000, "total_equity": 5643000000, "shares_outstanding": 284900000, "operating_cash_flow": 3891000000, "stock_based_compensation": 16200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1914700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1901200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1054000000, "free_cash_flow": 5805700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1519300000", "ebitda": "2442500000", "netIncome": "1313800000", "grossProfit": "2223000000", "depreciation": "None", "totalRevenue": "10775200000", "costOfRevenue": "8552200000", "interestIncome": "42400000", "incomeBeforeTax": "1442500000", "interestExpense": "76800000", "operatingIncome": "1442600000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "128700000", "reportedCurrency": "EUR", "netInterestIncome": "-34400000", "nonInterestIncome": "None", "operatingExpenses": "780400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8552200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923200000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "1313800000" }, "balance": { "goodwill": "None", "inventory": "6000000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "16405900000", "longTermDebt": "2853200000", "shortTermDebt": "1099900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "4180000000", "totalLiabilities": "10762900000", "otherCurrentAssets": "1190200000", "totalCurrentAssets": "5911400000", "currentLongTermDebt": "1056700000", "longTermInvestments": "None", "shortTermInvestments": "1056200000", "currentNetReceivables": "59700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10494500000", "currentAccountsPayable": "1065500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4116200000", "totalShareholderEquity": "5643000000", "capitalLeaseObligations": "206300000", "otherCurrentLiabilities": "1683000000", "totalCurrentLiabilities": "7421600000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "3341300000", "cashAndShortTermInvestments": "3599300000", "commonStockSharesOutstanding": "284900000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3599300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1700000", "operatingCashflow": "3891000000", "capitalExpenditures": "1914700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1054000000", "cashflowFromInvestment": "-1901200000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 4800900000, "cost_of_revenue": 4680200000, "gross_profit": 120700000, "ebit": -338400000, "ebitda": 381000000, "pretax_income": -429800000, "tax_provision": -189000000, "net_income": -240800000, "net_income_to_common": -240800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2669000000, "total_current_assets": 5475100000, "total_assets": 15149800000, "short_term_debt": 1281400000, "long_term_debt": 3714600000, "total_debt": 4996000000, "total_liabilities": 9604500000, "total_equity": 5545300000, "shares_outstanding": 282625000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1940500000, "capital_expenditure": 1181600000, "free_cash_flow": 3122100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163232, "ticker_id": 8103, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-338400000", "ebitda": "381000000", "netIncome": "-240800000", "grossProfit": "120700000", "depreciation": "None", "totalRevenue": "4800900000", "costOfRevenue": "4680200000", "interestIncome": "0", "incomeBeforeTax": "-429800000", "interestExpense": "91400000", "operatingIncome": "-339600000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-189000000", "reportedCurrency": "EUR", "netInterestIncome": "-91400000", "nonInterestIncome": "None", "operatingExpenses": "460300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4680200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719400000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-240800000" }, "balance": { "goodwill": "None", "inventory": "4300000", "commonStock": "6800000", "currentDebt": "None", "investments": "None", "totalAssets": "15149800000", "longTermDebt": "3714600000", "shortTermDebt": "1281400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "2880900000", "totalLiabilities": "9604500000", "otherCurrentAssets": "1824200000", "totalCurrentAssets": "5475100000", "currentLongTermDebt": "1224500000", "longTermInvestments": "None", "shortTermInvestments": "934100000", "currentNetReceivables": "43500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9674700000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9228800000", "shortLongTermDebtTotal": "5077400000", "totalShareholderEquity": "5545300000", "capitalLeaseObligations": "138300000", "otherCurrentLiabilities": "1000800000", "totalCurrentLiabilities": "5398700000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "4205800000", "cashAndShortTermInvestments": "2669000000", "commonStockSharesOutstanding": "282625000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "EUR", "changeInInventory": "-700000", "operatingCashflow": "1940500000", "capitalExpenditures": "1181600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536500000", "cashflowFromInvestment": "-1414400000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4800900000, "cost_of_revenue": 4680200000, "gross_profit": 120700000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338400000, "depreciation_amortisation": 719400000, "ebitda": 381000000, "interest_expense": 91400000, "interest_income": null, "other_non_operating": null, "pretax_income": -429800000, "tax_provision": -189000000, "effective_tax_rate": null, "net_income": -240800000, "net_income_continuing_ops": -240800000, "net_income_to_common": -240800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2669000000, "short_term_investments": 934100000, "net_receivables": 43500000, "inventory": 4300000, "other_current_assets": null, "total_current_assets": 5475100000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9674700000, "total_assets": 15149800000, "short_term_debt": 1281400000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5398700000, "long_term_debt": 3714600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4205800000, "total_liabilities": 9604500000, "total_debt": 4996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2880900000, "total_equity": 5545300000, "shares_outstanding": 282625000, "operating_cash_flow": 1940500000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536500000, "free_cash_flow": 3122100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-338400000", "ebitda": "381000000", "netIncome": "-240800000", "grossProfit": "120700000", "depreciation": "None", "totalRevenue": "4800900000", "costOfRevenue": "4680200000", "interestIncome": "0", "incomeBeforeTax": "-429800000", "interestExpense": "91400000", "operatingIncome": "-339600000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-189000000", "reportedCurrency": "EUR", "netInterestIncome": "-91400000", "nonInterestIncome": "None", "operatingExpenses": "460300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4680200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719400000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-240800000" }, "balance": { "goodwill": "None", "inventory": "4300000", "commonStock": "6800000", "currentDebt": "None", "investments": "None", "totalAssets": "15149800000", "longTermDebt": "3714600000", "shortTermDebt": "1281400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "2880900000", "totalLiabilities": "9604500000", "otherCurrentAssets": "1824200000", "totalCurrentAssets": "5475100000", "currentLongTermDebt": "1224500000", "longTermInvestments": "None", "shortTermInvestments": "934100000", "currentNetReceivables": "43500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9674700000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9228800000", "shortLongTermDebtTotal": "5077400000", "totalShareholderEquity": "5545300000", "capitalLeaseObligations": "138300000", "otherCurrentLiabilities": "1000800000", "totalCurrentLiabilities": "5398700000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "4205800000", "cashAndShortTermInvestments": "2669000000", "commonStockSharesOutstanding": "282625000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2669000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "EUR", "changeInInventory": "-700000", "operatingCashflow": "1940500000", "capitalExpenditures": "1181600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536500000", "cashflowFromInvestment": "-1414400000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 1635800000, "cost_of_revenue": 1702700000, "gross_profit": -66900000, "ebit": -839400000, "ebitda": -337000000, "pretax_income": -1108700000, "tax_provision": -93600000, "net_income": -1015100000, "net_income_to_common": -1015100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2650700000, "total_current_assets": 3458300000, "total_assets": 12328000000, "short_term_debt": 1778400000, "long_term_debt": 3517800000, "total_debt": 5296200000, "total_liabilities": 7681400000, "total_equity": 4646600000, "shares_outstanding": 555200000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1940500000, "capital_expenditure": 1181600000, "free_cash_flow": 3122100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163237, "ticker_id": 8103, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-839400000", "ebitda": "-337000000", "netIncome": "-1015100000", "grossProfit": "-66900000", "depreciation": "None", "totalRevenue": "1635800000", "costOfRevenue": "1702700000", "interestIncome": "16000000", "incomeBeforeTax": "-1108700000", "interestExpense": "69800000", "operatingIncome": "-839400000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-93600000", "reportedCurrency": "EUR", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "772500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1702700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502400000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "-1015100000" }, "balance": { "goodwill": "None", "inventory": "3600000", "commonStock": "6700000", "currentDebt": "None", "investments": "None", "totalAssets": "12328000000", "longTermDebt": "3517800000", "shortTermDebt": "1778400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "3232300000", "totalLiabilities": "7681400000", "otherCurrentAssets": "319900000", "totalCurrentAssets": "3458300000", "currentLongTermDebt": "1725900000", "longTermInvestments": "None", "shortTermInvestments": "465500000", "currentNetReceivables": "18600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8869700000", "currentAccountsPayable": "336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8549300000", "shortLongTermDebtTotal": "5426800000", "totalShareholderEquity": "4646600000", "capitalLeaseObligations": "183100000", "otherCurrentLiabilities": "976800000", "totalCurrentLiabilities": "3526900000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "4154500000", "cashAndShortTermInvestments": "2650700000", "commonStockSharesOutstanding": "555200000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2650700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "EUR", "changeInInventory": "-700000", "operatingCashflow": "1940500000", "capitalExpenditures": "1181600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536500000", "cashflowFromInvestment": "-1414400000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1635800000, "cost_of_revenue": 1702700000, "gross_profit": -66900000, "research_and_development": null, "selling_general_admin": 33800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -839400000, "depreciation_amortisation": 502400000, "ebitda": -337000000, "interest_expense": 69800000, "interest_income": null, "other_non_operating": null, "pretax_income": -1108700000, "tax_provision": -93600000, "effective_tax_rate": null, "net_income": -1015100000, "net_income_continuing_ops": -1015100000, "net_income_to_common": -1015100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2650700000, "short_term_investments": 465500000, "net_receivables": 18600000, "inventory": 3600000, "other_current_assets": null, "total_current_assets": 3458300000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8869700000, "total_assets": 12328000000, "short_term_debt": 1778400000, "accounts_payable": 336000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3526900000, "long_term_debt": 3517800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4154500000, "total_liabilities": 7681400000, "total_debt": 5296200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3232300000, "total_equity": 4646600000, "shares_outstanding": 555200000, "operating_cash_flow": 1940500000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536500000, "free_cash_flow": 3122100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-839400000", "ebitda": "-337000000", "netIncome": "-1015100000", "grossProfit": "-66900000", "depreciation": "None", "totalRevenue": "1635800000", "costOfRevenue": "1702700000", "interestIncome": "16000000", "incomeBeforeTax": "-1108700000", "interestExpense": "69800000", "operatingIncome": "-839400000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-93600000", "reportedCurrency": "EUR", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "772500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1702700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502400000", "sellingGeneralAndAdministrative": "33800000", "netIncomeFromContinuingOperations": "-1015100000" }, "balance": { "goodwill": "None", "inventory": "3600000", "commonStock": "6700000", "currentDebt": "None", "investments": "None", "totalAssets": "12328000000", "longTermDebt": "3517800000", "shortTermDebt": "1778400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "3232300000", "totalLiabilities": "7681400000", "otherCurrentAssets": "319900000", "totalCurrentAssets": "3458300000", "currentLongTermDebt": "1725900000", "longTermInvestments": "None", "shortTermInvestments": "465500000", "currentNetReceivables": "18600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8869700000", "currentAccountsPayable": "336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8549300000", "shortLongTermDebtTotal": "5426800000", "totalShareholderEquity": "4646600000", "capitalLeaseObligations": "183100000", "otherCurrentLiabilities": "976800000", "totalCurrentLiabilities": "3526900000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "4154500000", "cashAndShortTermInvestments": "2650700000", "commonStockSharesOutstanding": "555200000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2650700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "EUR", "changeInInventory": "-700000", "operatingCashflow": "1940500000", "capitalExpenditures": "1181600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536500000", "cashflowFromInvestment": "-1414400000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 8494800000, "cost_of_revenue": 6721100000, "gross_profit": 1773700000, "ebit": 743200000, "ebitda": 1491900000, "pretax_income": 670300000, "tax_provision": 21600000, "net_income": 648700000, "net_income_to_common": 648700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2853727800, "total_current_assets": 4930931775, "total_assets": 16181365200, "short_term_debt": 501772425, "long_term_debt": 3583000000, "total_debt": 4084772425, "total_liabilities": 10788930075, "total_equity": 5392435125, "shares_outstanding": 559900000, "goodwill_and_intangibles": 160637400 }, "cash_flow": { "operating_cash_flow": 1327100000, "capital_expenditure": 578800000, "free_cash_flow": 1905900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163242, "ticker_id": 8103, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743200000", "ebitda": "1491900000", "netIncome": "648700000", "grossProfit": "1773700000", "depreciation": "None", "totalRevenue": "8494800000", "costOfRevenue": "6721100000", "interestIncome": "21400000", "incomeBeforeTax": "670300000", "interestExpense": "72900000", "operatingIncome": "1127400000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "EUR", "netInterestIncome": "-51500000", "nonInterestIncome": "None", "operatingExpenses": "646300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6721100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748700000", "sellingGeneralAndAdministrative": "67500000", "netIncomeFromContinuingOperations": "648700000" }, "balance": { "goodwill": "None", "inventory": "3620925", "commonStock": "7132125", "currentDebt": "None", "investments": "None", "totalAssets": "16181365200", "longTermDebt": "3583000000", "shortTermDebt": "501772425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "160637400", "reportedCurrency": "EUR", "retainedEarnings": "4657826250", "totalLiabilities": "10788930075", "otherCurrentAssets": "623567174", "totalCurrentAssets": "4930931775", "currentLongTermDebt": "382300000", "longTermInvestments": "None", "shortTermInvestments": "1324600200", "currentNetReceivables": "125415675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250433425", "currentAccountsPayable": "1501257450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8345800000", "shortLongTermDebtTotal": "4620739200", "totalShareholderEquity": "5392435125", "capitalLeaseObligations": "245900000", "otherCurrentLiabilities": "3441195450", "totalCurrentLiabilities": "6043872450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4745057625", "cashAndShortTermInvestments": "2853727800", "commonStockSharesOutstanding": "559900000", "intangibleAssetsExcludingGoodwill": "160637400", "cashAndCashEquivalentsAtCarryingValue": "2853727800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "EUR", "changeInInventory": "-400000", "operatingCashflow": "1327100000", "capitalExpenditures": "578800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000000", "cashflowFromInvestment": "-301100000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8494800000, "cost_of_revenue": 6721100000, "gross_profit": 1773700000, "research_and_development": null, "selling_general_admin": 67500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743200000, "depreciation_amortisation": 748700000, "ebitda": 1491900000, "interest_expense": 72900000, "interest_income": null, "other_non_operating": null, "pretax_income": 670300000, "tax_provision": 21600000, "effective_tax_rate": null, "net_income": 648700000, "net_income_continuing_ops": 648700000, "net_income_to_common": 648700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2853727800, "short_term_investments": 1324600200, "net_receivables": 125415675, "inventory": 3620925, "other_current_assets": null, "total_current_assets": 4930931775, "net_ppe": null, "goodwill": null, "intangible_assets": 160637400, "goodwill_and_intangibles": 160637400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11250433425, "total_assets": 16181365200, "short_term_debt": 501772425, "accounts_payable": 1501257450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6043872450, "long_term_debt": 3583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4745057625, "total_liabilities": 10788930075, "total_debt": 4084772425, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4657826250, "total_equity": 5392435125, "shares_outstanding": 559900000, "operating_cash_flow": 1327100000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287000000, "free_cash_flow": 1905900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743200000", "ebitda": "1491900000", "netIncome": "648700000", "grossProfit": "1773700000", "depreciation": "None", "totalRevenue": "8494800000", "costOfRevenue": "6721100000", "interestIncome": "21400000", "incomeBeforeTax": "670300000", "interestExpense": "72900000", "operatingIncome": "1127400000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "21600000", "reportedCurrency": "EUR", "netInterestIncome": "-51500000", "nonInterestIncome": "None", "operatingExpenses": "646300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6721100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748700000", "sellingGeneralAndAdministrative": "67500000", "netIncomeFromContinuingOperations": "648700000" }, "balance": { "goodwill": "None", "inventory": "3620925", "commonStock": "7132125", "currentDebt": "None", "investments": "None", "totalAssets": "16181365200", "longTermDebt": "3583000000", "shortTermDebt": "501772425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "160637400", "reportedCurrency": "EUR", "retainedEarnings": "4657826250", "totalLiabilities": "10788930075", "otherCurrentAssets": "623567174", "totalCurrentAssets": "4930931775", "currentLongTermDebt": "382300000", "longTermInvestments": "None", "shortTermInvestments": "1324600200", "currentNetReceivables": "125415675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11250433425", "currentAccountsPayable": "1501257450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8345800000", "shortLongTermDebtTotal": "4620739200", "totalShareholderEquity": "5392435125", "capitalLeaseObligations": "245900000", "otherCurrentLiabilities": "3441195450", "totalCurrentLiabilities": "6043872450", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4745057625", "cashAndShortTermInvestments": "2853727800", "commonStockSharesOutstanding": "559900000", "intangibleAssetsExcludingGoodwill": "160637400", "cashAndCashEquivalentsAtCarryingValue": "2853727800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "EUR", "changeInInventory": "-400000", "operatingCashflow": "1327100000", "capitalExpenditures": "578800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000000", "cashflowFromInvestment": "-301100000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 7697400000, "cost_of_revenue": 5492800000, "gross_profit": 2204600000, "ebit": 1007200000, "ebitda": 1647700000, "pretax_income": 948100000, "tax_provision": 63100000, "net_income": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1675600000, "total_current_assets": 3804000000, "total_assets": 13250700000, "short_term_debt": 309400000, "long_term_debt": 3335000000, "total_debt": 3644400000, "total_liabilities": 8035400000, "total_equity": 5215300000, "shares_outstanding": 577300000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1759300000, "capital_expenditure": 1288500000, "free_cash_flow": 3047800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163247, "ticker_id": 8103, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1007200000", "ebitda": "1647700000", "netIncome": "885000000", "grossProfit": "2204600000", "depreciation": "None", "totalRevenue": "7697400000", "costOfRevenue": "5492800000", "interestIncome": "3700000", "incomeBeforeTax": "948100000", "interestExpense": "59100000", "operatingIncome": "1016800000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "63100000", "reportedCurrency": "EUR", "netInterestIncome": "-55400000", "nonInterestIncome": "None", "operatingExpenses": "1201100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5492800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640500000", "sellingGeneralAndAdministrative": "54800000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "0", "inventory": "2900000", "commonStock": "6800000", "currentDebt": "None", "investments": "None", "totalAssets": "13250700000", "longTermDebt": "3335000000", "shortTermDebt": "309400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "4181900000", "totalLiabilities": "8035400000", "otherCurrentAssets": "581600000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "309400000", "longTermInvestments": "6446450.08", "shortTermInvestments": "1484400000", "currentNetReceivables": "60300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9446700000", "currentAccountsPayable": "573800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8318600000", "shortLongTermDebtTotal": "3644400000", "totalShareholderEquity": "5215300000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2504400000", "totalCurrentLiabilities": "4096600000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "3938800000", "cashAndShortTermInvestments": "1675600000", "commonStockSharesOutstanding": "577300000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "1675600000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "885000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "EUR", "changeInInventory": "800000", "operatingCashflow": "1759300000", "capitalExpenditures": "1288500000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-854500000", "cashflowFromInvestment": "-744200000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7697400000, "cost_of_revenue": 5492800000, "gross_profit": 2204600000, "research_and_development": 0, "selling_general_admin": 54800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1007200000, "depreciation_amortisation": 640500000, "ebitda": 1647700000, "interest_expense": 59100000, "interest_income": null, "other_non_operating": null, "pretax_income": 948100000, "tax_provision": 63100000, "effective_tax_rate": null, "net_income": 885000000, "net_income_continuing_ops": 885000000, "net_income_to_common": 885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1675600000, "short_term_investments": 1484400000, "net_receivables": 60300000, "inventory": 2900000, "other_current_assets": null, "total_current_assets": 3804000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9446700000, "total_assets": 13250700000, "short_term_debt": 309400000, "accounts_payable": 573800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4096600000, "long_term_debt": 3335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3938800000, "total_liabilities": 8035400000, "total_debt": 3644400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4181900000, "total_equity": 5215300000, "shares_outstanding": 577300000, "operating_cash_flow": 1759300000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -744200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854500000, "free_cash_flow": 3047800000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1007200000", "ebitda": "1647700000", "netIncome": "885000000", "grossProfit": "2204600000", "depreciation": "None", "totalRevenue": "7697400000", "costOfRevenue": "5492800000", "interestIncome": "3700000", "incomeBeforeTax": "948100000", "interestExpense": "59100000", "operatingIncome": "1016800000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "63100000", "reportedCurrency": "EUR", "netInterestIncome": "-55400000", "nonInterestIncome": "None", "operatingExpenses": "1201100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5492800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640500000", "sellingGeneralAndAdministrative": "54800000", "netIncomeFromContinuingOperations": "885000000" }, "balance": { "goodwill": "0", "inventory": "2900000", "commonStock": "6800000", "currentDebt": "None", "investments": "None", "totalAssets": "13250700000", "longTermDebt": "3335000000", "shortTermDebt": "309400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "4181900000", "totalLiabilities": "8035400000", "otherCurrentAssets": "581600000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "309400000", "longTermInvestments": "6446450.08", "shortTermInvestments": "1484400000", "currentNetReceivables": "60300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9446700000", "currentAccountsPayable": "573800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8318600000", "shortLongTermDebtTotal": "3644400000", "totalShareholderEquity": "5215300000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2504400000", "totalCurrentLiabilities": "4096600000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "3938800000", "cashAndShortTermInvestments": "1675600000", "commonStockSharesOutstanding": "577300000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "1675600000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "885000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "EUR", "changeInInventory": "800000", "operatingCashflow": "1759300000", "capitalExpenditures": "1288500000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-854500000", "cashflowFromInvestment": "-744200000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-531600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -512796334, "ebitda": -147384477, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1387691713, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 146552677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163211, "ticker_id": 8103, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-512796334", "ebitda": "-147384477", "netIncome": "-402003865", "grossProfit": "-318757047", "depreciation": "None", "totalRevenue": "2553918874", "costOfRevenue": "2872675922", "interestIncome": "None", "incomeBeforeTax": "-500802288", "interestExpense": "None", "operatingIncome": "-512796335", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-98798421", "reportedCurrency": "EUR", "netInterestIncome": "10200000", "nonInterestIncome": "None", "operatingExpenses": "194039286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872675922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365411857", "sellingGeneralAndAdministrative": "190900000", "netIncomeFromContinuingOperations": "-395500000" }, "balance": { "goodwill": "146552677", "inventory": "4805005", "commonStock": "6306570", "currentDebt": "None", "investments": "None", "totalAssets": "19768294520", "longTermDebt": "147800000", "shortTermDebt": "1239891713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "6784568132", "totalLiabilities": "9656359952", "otherCurrentAssets": "4123195527", "totalCurrentAssets": "7752977016", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "813247237", "currentNetReceivables": "44246095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12015317504", "currentAccountsPayable": "610435949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493055458", "totalShareholderEquity": "10111934568", "capitalLeaseObligations": "144900000", "otherCurrentLiabilities": "6731412756", "totalCurrentLiabilities": "8581740418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074619533", "cashAndShortTermInvestments": "2767483151", "commonStockSharesOutstanding": "521947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767483151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402003865", "profitLoss": "None", "dividendPayout": "203616391", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "503753", "operatingCashflow": "1999208141", "capitalExpenditures": "456620582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384113008", "cashflowFromInvestment": "-1274121818", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203616391", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174118657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365411857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "research_and_development": null, "selling_general_admin": 190900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -512796334, "depreciation_amortisation": 365411857, "ebitda": -147384477, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -500802288, "tax_provision": -98798421, "effective_tax_rate": null, "net_income": -402003865, "net_income_continuing_ops": -395500000, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767483151, "short_term_investments": 813247237, "net_receivables": 44246095, "inventory": 4805005, "other_current_assets": null, "total_current_assets": 7752977016, "net_ppe": null, "goodwill": 146552677, "intangible_assets": null, "goodwill_and_intangibles": 146552677, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12015317504, "total_assets": 19768294520, "short_term_debt": 1239891713, "accounts_payable": 610435949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8581740418, "long_term_debt": 147800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074619533, "total_liabilities": 9656359952, "total_debt": 1387691713, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6784568132, "total_equity": 10111934568, "shares_outstanding": 521947000, "operating_cash_flow": 1999208141, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456620582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274121818, "dividends_paid": 203616391, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384113008, "free_cash_flow": 2455828723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-512796334", "ebitda": "-147384477", "netIncome": "-402003865", "grossProfit": "-318757047", "depreciation": "None", "totalRevenue": "2553918874", "costOfRevenue": "2872675922", "interestIncome": "None", "incomeBeforeTax": "-500802288", "interestExpense": "None", "operatingIncome": "-512796335", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-98798421", "reportedCurrency": "EUR", "netInterestIncome": "10200000", "nonInterestIncome": "None", "operatingExpenses": "194039286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872675922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365411857", "sellingGeneralAndAdministrative": "190900000", "netIncomeFromContinuingOperations": "-395500000" }, "balance": { "goodwill": "146552677", "inventory": "4805005", "commonStock": "6306570", "currentDebt": "None", "investments": "None", "totalAssets": "19768294520", "longTermDebt": "147800000", "shortTermDebt": "1239891713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "6784568132", "totalLiabilities": "9656359952", "otherCurrentAssets": "4123195527", "totalCurrentAssets": "7752977016", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "813247237", "currentNetReceivables": "44246095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12015317504", "currentAccountsPayable": "610435949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493055458", "totalShareholderEquity": "10111934568", "capitalLeaseObligations": "144900000", "otherCurrentLiabilities": "6731412756", "totalCurrentLiabilities": "8581740418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1074619533", "cashAndShortTermInvestments": "2767483151", "commonStockSharesOutstanding": "521947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767483151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402003865", "profitLoss": "None", "dividendPayout": "203616391", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "503753", "operatingCashflow": "1999208141", "capitalExpenditures": "456620582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384113008", "cashflowFromInvestment": "-1274121818", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203616391", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174118657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365411857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 3214200000, "cost_of_revenue": 2610600000, "gross_profit": 603600000, "ebit": 103200000, "ebitda": 429600000, "pretax_income": 24400000, "tax_provision": -6000000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421868801, "total_current_assets": 4303900000, "total_assets": 16044000000, "short_term_debt": 1234100000, "long_term_debt": 147600000, "total_debt": 1381700000, "total_liabilities": 7262700000, "total_equity": 8781300000, "shares_outstanding": 534284470, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -74889655, "capital_expenditure": 317639425, "free_cash_flow": 242749770, "dividends_paid": 11148552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163213, "ticker_id": 8103, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103200000", "ebitda": "429600000", "netIncome": "30400000", "grossProfit": "603600000", "depreciation": "None", "totalRevenue": "3214200000", "costOfRevenue": "2610600000", "interestIncome": "9000000", "incomeBeforeTax": "24400000", "interestExpense": "None", "operatingIncome": "18200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "EUR", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "585400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326400000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "30400000" }, "balance": { "goodwill": "None", "inventory": "5300000", "commonStock": "6300000", "currentDebt": "None", "investments": "None", "totalAssets": "16044000000", "longTermDebt": "147600000", "shortTermDebt": "1234100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "7548000000", "totalLiabilities": "7262700000", "otherCurrentAssets": "1766331199", "totalCurrentAssets": "4303900000", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "110400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11740100000", "currentAccountsPayable": "477600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532847334", "totalShareholderEquity": "8781300000", "capitalLeaseObligations": "111200000", "otherCurrentLiabilities": "4747700000", "totalCurrentLiabilities": "6459400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803300000", "cashAndShortTermInvestments": "2421868801", "commonStockSharesOutstanding": "534284470", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2421868801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30114928", "profitLoss": "None", "dividendPayout": "11148552", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "1206", "operatingCashflow": "-74889655", "capitalExpenditures": "317639425", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180100000", "cashflowFromInvestment": "-326500000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11148552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157999225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323339233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3214200000, "cost_of_revenue": 2610600000, "gross_profit": 603600000, "research_and_development": null, "selling_general_admin": 174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103200000, "depreciation_amortisation": 326400000, "ebitda": 429600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24400000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 30400000, "net_income_continuing_ops": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2421868801, "short_term_investments": 0, "net_receivables": 110400000, "inventory": 5300000, "other_current_assets": null, "total_current_assets": 4303900000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11740100000, "total_assets": 16044000000, "short_term_debt": 1234100000, "accounts_payable": 477600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6459400000, "long_term_debt": 147600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803300000, "total_liabilities": 7262700000, "total_debt": 1381700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7548000000, "total_equity": 8781300000, "shares_outstanding": 534284470, "operating_cash_flow": -74889655, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317639425, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326500000, "dividends_paid": 11148552, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180100000, "free_cash_flow": 242749770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103200000", "ebitda": "429600000", "netIncome": "30400000", "grossProfit": "603600000", "depreciation": "None", "totalRevenue": "3214200000", "costOfRevenue": "2610600000", "interestIncome": "9000000", "incomeBeforeTax": "24400000", "interestExpense": "None", "operatingIncome": "18200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "EUR", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "585400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326400000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "30400000" }, "balance": { "goodwill": "None", "inventory": "5300000", "commonStock": "6300000", "currentDebt": "None", "investments": "None", "totalAssets": "16044000000", "longTermDebt": "147600000", "shortTermDebt": "1234100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "7548000000", "totalLiabilities": "7262700000", "otherCurrentAssets": "1766331199", "totalCurrentAssets": "4303900000", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "110400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11740100000", "currentAccountsPayable": "477600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532847334", "totalShareholderEquity": "8781300000", "capitalLeaseObligations": "111200000", "otherCurrentLiabilities": "4747700000", "totalCurrentLiabilities": "6459400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803300000", "cashAndShortTermInvestments": "2421868801", "commonStockSharesOutstanding": "534284470", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2421868801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30114928", "profitLoss": "None", "dividendPayout": "11148552", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "1206", "operatingCashflow": "-74889655", "capitalExpenditures": "317639425", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180100000", "cashflowFromInvestment": "-326500000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11148552", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157999225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323339233", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 5479900000, "cost_of_revenue": 2971100000, "gross_profit": 2508800000, "ebit": 1961400000, "ebitda": 2305600000, "pretax_income": 1961400000, "tax_provision": 242500000, "net_income": 1718900000, "net_income_to_common": 1718900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2963500000, "total_current_assets": 4712100000, "total_assets": 16389099999, "short_term_debt": 1237852490, "long_term_debt": 147400000, "total_debt": 1385252490, "total_liabilities": 7419299999, "total_equity": 8969800000, "shares_outstanding": 534299999, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 320900000, "capital_expenditure": 490500000, "free_cash_flow": 811400000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163214, "ticker_id": 8103, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1961400000", "ebitda": "2305600000", "netIncome": "1718900000", "grossProfit": "2508800000", "depreciation": "None", "totalRevenue": "5479900000", "costOfRevenue": "2971100000", "interestIncome": "12100000", "incomeBeforeTax": "1961400000", "interestExpense": "None", "operatingIncome": "1947200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242500000", "reportedCurrency": "EUR", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "561600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344200000", "sellingGeneralAndAdministrative": "217400000", "netIncomeFromContinuingOperations": "1718900000" }, "balance": { "goodwill": "None", "inventory": "5300000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "16389099999", "longTermDebt": "147400000", "shortTermDebt": "1237852490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "7684300000", "totalLiabilities": "7419299999", "otherCurrentAssets": "1665600000", "totalCurrentAssets": "4712100000", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "77700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11676999999", "currentAccountsPayable": "584265572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467000000", "totalShareholderEquity": "8969800000", "capitalLeaseObligations": "120800000", "otherCurrentLiabilities": "4800628512", "totalCurrentLiabilities": "6601600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817699999", "cashAndShortTermInvestments": "2963500000", "commonStockSharesOutstanding": "534299999", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2963500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718900000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-300000", "operatingCashflow": "320900000", "capitalExpenditures": "490500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1230100000", "cashflowFromInvestment": "238900000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5479900000, "cost_of_revenue": 2971100000, "gross_profit": 2508800000, "research_and_development": null, "selling_general_admin": 217400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1961400000, "depreciation_amortisation": 344200000, "ebitda": 2305600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1961400000, "tax_provision": 242500000, "effective_tax_rate": null, "net_income": 1718900000, "net_income_continuing_ops": 1718900000, "net_income_to_common": 1718900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2963500000, "short_term_investments": 0, "net_receivables": 77700000, "inventory": 5300000, "other_current_assets": null, "total_current_assets": 4712100000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11676999999, "total_assets": 16389099999, "short_term_debt": 1237852490, "accounts_payable": 584265572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6601600000, "long_term_debt": 147400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817699999, "total_liabilities": 7419299999, "total_debt": 1385252490, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7684300000, "total_equity": 8969800000, "shares_outstanding": 534299999, "operating_cash_flow": 320900000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 238900000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1230100000, "free_cash_flow": 811400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1961400000", "ebitda": "2305600000", "netIncome": "1718900000", "grossProfit": "2508800000", "depreciation": "None", "totalRevenue": "5479900000", "costOfRevenue": "2971100000", "interestIncome": "12100000", "incomeBeforeTax": "1961400000", "interestExpense": "None", "operatingIncome": "1947200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242500000", "reportedCurrency": "EUR", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "561600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344200000", "sellingGeneralAndAdministrative": "217400000", "netIncomeFromContinuingOperations": "1718900000" }, "balance": { "goodwill": "None", "inventory": "5300000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "16389099999", "longTermDebt": "147400000", "shortTermDebt": "1237852490", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "7684300000", "totalLiabilities": "7419299999", "otherCurrentAssets": "1665600000", "totalCurrentAssets": "4712100000", "currentLongTermDebt": "1198800000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "77700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11676999999", "currentAccountsPayable": "584265572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467000000", "totalShareholderEquity": "8969800000", "capitalLeaseObligations": "120800000", "otherCurrentLiabilities": "4800628512", "totalCurrentLiabilities": "6601600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817699999", "cashAndShortTermInvestments": "2963500000", "commonStockSharesOutstanding": "534299999", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2963500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1718900000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-300000", "operatingCashflow": "320900000", "capitalExpenditures": "490500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1230100000", "cashflowFromInvestment": "238900000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 4337600000, "cost_of_revenue": 3203100000, "gross_profit": 1134500000, "ebit": 913300000, "ebitda": 1256600000, "pretax_income": 930200000, "tax_provision": 110300000, "net_income": 819900000, "net_income_to_common": 819900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3613300000, "total_current_assets": 6472500000, "total_assets": 18077000000, "short_term_debt": 2082200000, "long_term_debt": 147300000, "total_debt": 2229500000, "total_liabilities": 10675200000, "total_equity": 7401800000, "shares_outstanding": 535250000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1458200000, "capital_expenditure": 622800000, "free_cash_flow": 2081000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163215, "ticker_id": 8103, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "913300000", "ebitda": "1256600000", "netIncome": "819900000", "grossProfit": "1134500000", "depreciation": "None", "totalRevenue": "4337600000", "costOfRevenue": "3203100000", "interestIncome": "48700000", "incomeBeforeTax": "930200000", "interestExpense": "None", "operatingIncome": "913300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "110300000", "reportedCurrency": "EUR", "netInterestIncome": "48700000", "nonInterestIncome": "None", "operatingExpenses": "221200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3203100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343300000", "sellingGeneralAndAdministrative": "221200000", "netIncomeFromContinuingOperations": "819900000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "18077000000", "longTermDebt": "147300000", "shortTermDebt": "2082200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6343500000", "totalLiabilities": "10675200000", "otherCurrentAssets": "2022400000", "totalCurrentAssets": "6472500000", "currentLongTermDebt": "2047800000", "longTermInvestments": "None", "shortTermInvestments": "734900000", "currentNetReceivables": "96900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11604500000", "currentAccountsPayable": "575200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2323500000", "totalShareholderEquity": "7401800000", "capitalLeaseObligations": "128400000", "otherCurrentLiabilities": "6944600000", "totalCurrentLiabilities": "9804000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871200000", "cashAndShortTermInvestments": "3613300000", "commonStockSharesOutstanding": "535250000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3613300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-400000", "operatingCashflow": "1458200000", "capitalExpenditures": "622800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-1257600000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4337600000, "cost_of_revenue": 3203100000, "gross_profit": 1134500000, "research_and_development": null, "selling_general_admin": 221200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 913300000, "depreciation_amortisation": 343300000, "ebitda": 1256600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 930200000, "tax_provision": 110300000, "effective_tax_rate": null, "net_income": 819900000, "net_income_continuing_ops": 819900000, "net_income_to_common": 819900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3613300000, "short_term_investments": 734900000, "net_receivables": 96900000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 6472500000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11604500000, "total_assets": 18077000000, "short_term_debt": 2082200000, "accounts_payable": 575200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9804000000, "long_term_debt": 147300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871200000, "total_liabilities": 10675200000, "total_debt": 2229500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6343500000, "total_equity": 7401800000, "shares_outstanding": 535250000, "operating_cash_flow": 1458200000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1257600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000000, "free_cash_flow": 2081000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "913300000", "ebitda": "1256600000", "netIncome": "819900000", "grossProfit": "1134500000", "depreciation": "None", "totalRevenue": "4337600000", "costOfRevenue": "3203100000", "interestIncome": "48700000", "incomeBeforeTax": "930200000", "interestExpense": "None", "operatingIncome": "913300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "110300000", "reportedCurrency": "EUR", "netInterestIncome": "48700000", "nonInterestIncome": "None", "operatingExpenses": "221200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3203100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343300000", "sellingGeneralAndAdministrative": "221200000", "netIncomeFromContinuingOperations": "819900000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "18077000000", "longTermDebt": "147300000", "shortTermDebt": "2082200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6343500000", "totalLiabilities": "10675200000", "otherCurrentAssets": "2022400000", "totalCurrentAssets": "6472500000", "currentLongTermDebt": "2047800000", "longTermInvestments": "None", "shortTermInvestments": "734900000", "currentNetReceivables": "96900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11604500000", "currentAccountsPayable": "575200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2323500000", "totalShareholderEquity": "7401800000", "capitalLeaseObligations": "128400000", "otherCurrentLiabilities": "6944600000", "totalCurrentLiabilities": "9804000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871200000", "cashAndShortTermInvestments": "3613300000", "commonStockSharesOutstanding": "535250000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3613300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-400000", "operatingCashflow": "1458200000", "capitalExpenditures": "622800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-1257600000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 2297300000, "cost_of_revenue": 2396500000, "gross_profit": -99200000, "ebit": -196200000, "ebitda": 98900000, "pretax_income": -426200000, "tax_provision": -98000000, "net_income": -328200000, "net_income_to_common": -328200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3863300000, "total_current_assets": 6009700000, "total_assets": 17507000000, "short_term_debt": 886100000, "long_term_debt": 1685200000, "total_debt": 2571300000, "total_liabilities": 10470100000, "total_equity": 7036900000, "shares_outstanding": 553850000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -86600000, "capital_expenditure": 203100000, "free_cash_flow": 116500000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163216, "ticker_id": 8103, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196200000", "ebitda": "98900000", "netIncome": "-328200000", "grossProfit": "-99200000", "depreciation": "None", "totalRevenue": "2297300000", "costOfRevenue": "2396500000", "interestIncome": "150300000", "incomeBeforeTax": "-426200000", "interestExpense": "None", "operatingIncome": "-489100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-98000000", "reportedCurrency": "EUR", "netInterestIncome": "83800000", "nonInterestIncome": "None", "operatingExpenses": "389900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2396500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295100000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "-328200000" }, "balance": { "goodwill": "None", "inventory": "4600000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "886100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5588600000", "totalLiabilities": "10470100000", "otherCurrentAssets": "1968200000", "totalCurrentAssets": "6009700000", "currentLongTermDebt": "848400000", "longTermInvestments": "None", "shortTermInvestments": "100100000", "currentNetReceivables": "73500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11497300000", "currentAccountsPayable": "702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682700000", "totalShareholderEquity": "7036900000", "capitalLeaseObligations": "149100000", "otherCurrentLiabilities": "2231700000", "totalCurrentLiabilities": "8152800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317300000", "cashAndShortTermInvestments": "3863300000", "commonStockSharesOutstanding": "553850000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3863300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148600000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-100000", "operatingCashflow": "-86600000", "capitalExpenditures": "203100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "181500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2297300000, "cost_of_revenue": 2396500000, "gross_profit": -99200000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196200000, "depreciation_amortisation": 295100000, "ebitda": 98900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -426200000, "tax_provision": -98000000, "effective_tax_rate": null, "net_income": -328200000, "net_income_continuing_ops": -328200000, "net_income_to_common": -328200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3863300000, "short_term_investments": 100100000, "net_receivables": 73500000, "inventory": 4600000, "other_current_assets": null, "total_current_assets": 6009700000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11497300000, "total_assets": 17507000000, "short_term_debt": 886100000, "accounts_payable": 702000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8152800000, "long_term_debt": 1685200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2317300000, "total_liabilities": 10470100000, "total_debt": 2571300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5588600000, "total_equity": 7036900000, "shares_outstanding": 553850000, "operating_cash_flow": -86600000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181500000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321500000, "free_cash_flow": 116500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196200000", "ebitda": "98900000", "netIncome": "-328200000", "grossProfit": "-99200000", "depreciation": "None", "totalRevenue": "2297300000", "costOfRevenue": "2396500000", "interestIncome": "150300000", "incomeBeforeTax": "-426200000", "interestExpense": "None", "operatingIncome": "-489100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-98000000", "reportedCurrency": "EUR", "netInterestIncome": "83800000", "nonInterestIncome": "None", "operatingExpenses": "389900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2396500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295100000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "-328200000" }, "balance": { "goodwill": "None", "inventory": "4600000", "commonStock": "6400000", "currentDebt": "None", "investments": "None", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "886100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5588600000", "totalLiabilities": "10470100000", "otherCurrentAssets": "1968200000", "totalCurrentAssets": "6009700000", "currentLongTermDebt": "848400000", "longTermInvestments": "None", "shortTermInvestments": "100100000", "currentNetReceivables": "73500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11497300000", "currentAccountsPayable": "702000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682700000", "totalShareholderEquity": "7036900000", "capitalLeaseObligations": "149100000", "otherCurrentLiabilities": "2231700000", "totalCurrentLiabilities": "8152800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317300000", "cashAndShortTermInvestments": "3863300000", "commonStockSharesOutstanding": "553850000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3863300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148600000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-100000", "operatingCashflow": "-86600000", "capitalExpenditures": "203100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "181500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 2959200000, "cost_of_revenue": 2398900000, "gross_profit": 560300000, "ebit": 32600000, "ebitda": 324500000, "pretax_income": 143700000, "tax_provision": -4900000, "net_income": 148600000, "net_income_to_common": 148600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2751200000, "total_current_assets": 4861700000, "total_assets": 16373300000, "short_term_debt": 887400000, "long_term_debt": 1686500000, "total_debt": 2573900000, "total_liabilities": 8203100000, "total_equity": 8170200000, "shares_outstanding": 543300000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -86600000, "capital_expenditure": 203100000, "free_cash_flow": 116500000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163218, "ticker_id": 8103, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32600000", "ebitda": "324500000", "netIncome": "148600000", "grossProfit": "560300000", "depreciation": "None", "totalRevenue": "2959200000", "costOfRevenue": "2398900000", "interestIncome": "90200000", "incomeBeforeTax": "143700000", "interestExpense": "None", "operatingIncome": "32600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4900000", "reportedCurrency": "EUR", "netInterestIncome": "90200000", "nonInterestIncome": "None", "operatingExpenses": "527700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291900000", "sellingGeneralAndAdministrative": "235800000", "netIncomeFromContinuingOperations": "148600000" }, "balance": { "goodwill": "None", "inventory": "4800000", "commonStock": "6500000", "currentDebt": "None", "investments": "None", "totalAssets": "16373300000", "longTermDebt": "1686500000", "shortTermDebt": "887400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6527000000", "totalLiabilities": "8203100000", "otherCurrentAssets": "2049100000", "totalCurrentAssets": "4861700000", "currentLongTermDebt": "848400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11511600000", "currentAccountsPayable": "636100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2699800000", "totalShareholderEquity": "8170200000", "capitalLeaseObligations": "164900000", "otherCurrentLiabilities": "4130700000", "totalCurrentLiabilities": "5654200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2548900000", "cashAndShortTermInvestments": "2751200000", "commonStockSharesOutstanding": "543300000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2751200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148600000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-100000", "operatingCashflow": "-86600000", "capitalExpenditures": "203100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "181500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2959200000, "cost_of_revenue": 2398900000, "gross_profit": 560300000, "research_and_development": null, "selling_general_admin": 235800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32600000, "depreciation_amortisation": 291900000, "ebitda": 324500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143700000, "tax_provision": -4900000, "effective_tax_rate": null, "net_income": 148600000, "net_income_continuing_ops": 148600000, "net_income_to_common": 148600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2751200000, "short_term_investments": 0, "net_receivables": 56600000, "inventory": 4800000, "other_current_assets": null, "total_current_assets": 4861700000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11511600000, "total_assets": 16373300000, "short_term_debt": 887400000, "accounts_payable": 636100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5654200000, "long_term_debt": 1686500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2548900000, "total_liabilities": 8203100000, "total_debt": 2573900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6527000000, "total_equity": 8170200000, "shares_outstanding": 543300000, "operating_cash_flow": -86600000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181500000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321500000, "free_cash_flow": 116500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32600000", "ebitda": "324500000", "netIncome": "148600000", "grossProfit": "560300000", "depreciation": "None", "totalRevenue": "2959200000", "costOfRevenue": "2398900000", "interestIncome": "90200000", "incomeBeforeTax": "143700000", "interestExpense": "None", "operatingIncome": "32600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4900000", "reportedCurrency": "EUR", "netInterestIncome": "90200000", "nonInterestIncome": "None", "operatingExpenses": "527700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291900000", "sellingGeneralAndAdministrative": "235800000", "netIncomeFromContinuingOperations": "148600000" }, "balance": { "goodwill": "None", "inventory": "4800000", "commonStock": "6500000", "currentDebt": "None", "investments": "None", "totalAssets": "16373300000", "longTermDebt": "1686500000", "shortTermDebt": "887400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6527000000", "totalLiabilities": "8203100000", "otherCurrentAssets": "2049100000", "totalCurrentAssets": "4861700000", "currentLongTermDebt": "848400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11511600000", "currentAccountsPayable": "636100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2699800000", "totalShareholderEquity": "8170200000", "capitalLeaseObligations": "164900000", "otherCurrentLiabilities": "4130700000", "totalCurrentLiabilities": "5654200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2548900000", "cashAndShortTermInvestments": "2751200000", "commonStockSharesOutstanding": "543300000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2751200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148600000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-100000", "operatingCashflow": "-86600000", "capitalExpenditures": "203100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "181500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 5065900000, "cost_of_revenue": 3169700000, "gross_profit": 1896200000, "ebit": 1648800000, "ebitda": 1963000000, "pretax_income": 1666100000, "tax_provision": 234900000, "net_income": 1431200000, "net_income_to_common": 1431200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2926200000, "total_current_assets": 4897500000, "total_assets": 16375800000, "short_term_debt": 930200000, "long_term_debt": 1686400000, "total_debt": 2616600000, "total_liabilities": 8618600000, "total_equity": 7757200000, "shares_outstanding": 564650000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 55100000, "capital_expenditure": 388200000, "free_cash_flow": 443300000, "dividends_paid": 185900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163219, "ticker_id": 8103, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1648800000", "ebitda": "1963000000", "netIncome": "1431200000", "grossProfit": "1896200000", "depreciation": "None", "totalRevenue": "5065900000", "costOfRevenue": "3169700000", "interestIncome": "21900000", "incomeBeforeTax": "1666100000", "interestExpense": "None", "operatingIncome": "1648800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "234900000", "reportedCurrency": "EUR", "netInterestIncome": "21900000", "nonInterestIncome": "None", "operatingExpenses": "247400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314200000", "sellingGeneralAndAdministrative": "247400000", "netIncomeFromContinuingOperations": "1431200000" }, "balance": { "goodwill": "None", "inventory": "4700000", "commonStock": "6600000", "currentDebt": "None", "investments": "None", "totalAssets": "16375800000", "longTermDebt": "1686400000", "shortTermDebt": "930200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6636900000", "totalLiabilities": "8618600000", "otherCurrentAssets": "1470300000", "totalCurrentAssets": "4897500000", "currentLongTermDebt": "893400000", "longTermInvestments": "None", "shortTermInvestments": "401300000", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478300000", "currentAccountsPayable": "883700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2743100000", "totalShareholderEquity": "7757200000", "capitalLeaseObligations": "163300000", "otherCurrentLiabilities": "4129700000", "totalCurrentLiabilities": "6047500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2571100000", "cashAndShortTermInvestments": "2926200000", "commonStockSharesOutstanding": "564650000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2926200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431200000", "profitLoss": "None", "dividendPayout": "185900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "1100000", "operatingCashflow": "55100000", "capitalExpenditures": "388200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799200000", "cashflowFromInvestment": "-263400000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5065900000, "cost_of_revenue": 3169700000, "gross_profit": 1896200000, "research_and_development": null, "selling_general_admin": 247400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1648800000, "depreciation_amortisation": 314200000, "ebitda": 1963000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1666100000, "tax_provision": 234900000, "effective_tax_rate": null, "net_income": 1431200000, "net_income_continuing_ops": 1431200000, "net_income_to_common": 1431200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2926200000, "short_term_investments": 401300000, "net_receivables": 95000000, "inventory": 4700000, "other_current_assets": null, "total_current_assets": 4897500000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11478300000, "total_assets": 16375800000, "short_term_debt": 930200000, "accounts_payable": 883700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6047500000, "long_term_debt": 1686400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2571100000, "total_liabilities": 8618600000, "total_debt": 2616600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6636900000, "total_equity": 7757200000, "shares_outstanding": 564650000, "operating_cash_flow": 55100000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263400000, "dividends_paid": 185900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -799200000, "free_cash_flow": 443300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1648800000", "ebitda": "1963000000", "netIncome": "1431200000", "grossProfit": "1896200000", "depreciation": "None", "totalRevenue": "5065900000", "costOfRevenue": "3169700000", "interestIncome": "21900000", "incomeBeforeTax": "1666100000", "interestExpense": "None", "operatingIncome": "1648800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "234900000", "reportedCurrency": "EUR", "netInterestIncome": "21900000", "nonInterestIncome": "None", "operatingExpenses": "247400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3169700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314200000", "sellingGeneralAndAdministrative": "247400000", "netIncomeFromContinuingOperations": "1431200000" }, "balance": { "goodwill": "None", "inventory": "4700000", "commonStock": "6600000", "currentDebt": "None", "investments": "None", "totalAssets": "16375800000", "longTermDebt": "1686400000", "shortTermDebt": "930200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6636900000", "totalLiabilities": "8618600000", "otherCurrentAssets": "1470300000", "totalCurrentAssets": "4897500000", "currentLongTermDebt": "893400000", "longTermInvestments": "None", "shortTermInvestments": "401300000", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478300000", "currentAccountsPayable": "883700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2743100000", "totalShareholderEquity": "7757200000", "capitalLeaseObligations": "163300000", "otherCurrentLiabilities": "4129700000", "totalCurrentLiabilities": "6047500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2571100000", "cashAndShortTermInvestments": "2926200000", "commonStockSharesOutstanding": "564650000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2926200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431200000", "profitLoss": "None", "dividendPayout": "185900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "1100000", "operatingCashflow": "55100000", "capitalExpenditures": "388200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799200000", "cashflowFromInvestment": "-263400000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 3626100000, "cost_of_revenue": 3333000000, "gross_profit": 293100000, "ebit": 365700000, "ebitda": 678900000, "pretax_income": 400800000, "tax_provision": 40800000, "net_income": 360000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3955100000, "total_current_assets": 6521500000, "total_assets": 18013300000, "short_term_debt": 84500000, "long_term_debt": 2533600000, "total_debt": 2618100000, "total_liabilities": 10186800000, "total_equity": 7826500000, "shares_outstanding": 558200000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1126700000, "capital_expenditure": 501500000, "free_cash_flow": 1628200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163220, "ticker_id": 8103, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365700000", "ebitda": "678900000", "netIncome": "360000000", "grossProfit": "293100000", "depreciation": "None", "totalRevenue": "3626100000", "costOfRevenue": "3333000000", "interestIncome": "28100000", "incomeBeforeTax": "400800000", "interestExpense": "None", "operatingIncome": "365700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40800000", "reportedCurrency": "EUR", "netInterestIncome": "28100000", "nonInterestIncome": "None", "operatingExpenses": "-72600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313200000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "360000000" }, "balance": { "goodwill": "None", "inventory": "5800000", "commonStock": "6800000", "currentDebt": "None", "investments": "None", "totalAssets": "18013300000", "longTermDebt": "2533600000", "shortTermDebt": "84500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6009300000", "totalLiabilities": "10186800000", "otherCurrentAssets": "1934000000", "totalCurrentAssets": "6521500000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "526100000", "currentNetReceivables": "100500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491800000", "currentAccountsPayable": "873800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2750500000", "totalShareholderEquity": "7826500000", "capitalLeaseObligations": "171900000", "otherCurrentLiabilities": "5984100000", "totalCurrentLiabilities": "7006900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3179900000", "cashAndShortTermInvestments": "3955100000", "commonStockSharesOutstanding": "558200000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3955100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "1126700000", "capitalExpenditures": "501500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262400000", "cashflowFromInvestment": "-789800000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3626100000, "cost_of_revenue": 3333000000, "gross_profit": 293100000, "research_and_development": null, "selling_general_admin": 219300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365700000, "depreciation_amortisation": 313200000, "ebitda": 678900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 400800000, "tax_provision": 40800000, "effective_tax_rate": null, "net_income": 360000000, "net_income_continuing_ops": 360000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3955100000, "short_term_investments": 526100000, "net_receivables": 100500000, "inventory": 5800000, "other_current_assets": null, "total_current_assets": 6521500000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11491800000, "total_assets": 18013300000, "short_term_debt": 84500000, "accounts_payable": 873800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7006900000, "long_term_debt": 2533600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3179900000, "total_liabilities": 10186800000, "total_debt": 2618100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6009300000, "total_equity": 7826500000, "shares_outstanding": 558200000, "operating_cash_flow": 1126700000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262400000, "free_cash_flow": 1628200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365700000", "ebitda": "678900000", "netIncome": "360000000", "grossProfit": "293100000", "depreciation": "None", "totalRevenue": "3626100000", "costOfRevenue": "3333000000", "interestIncome": "28100000", "incomeBeforeTax": "400800000", "interestExpense": "None", "operatingIncome": "365700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40800000", "reportedCurrency": "EUR", "netInterestIncome": "28100000", "nonInterestIncome": "None", "operatingExpenses": "-72600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313200000", "sellingGeneralAndAdministrative": "219300000", "netIncomeFromContinuingOperations": "360000000" }, "balance": { "goodwill": "None", "inventory": "5800000", "commonStock": "6800000", "currentDebt": "None", "investments": "None", "totalAssets": "18013300000", "longTermDebt": "2533600000", "shortTermDebt": "84500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6009300000", "totalLiabilities": "10186800000", "otherCurrentAssets": "1934000000", "totalCurrentAssets": "6521500000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "526100000", "currentNetReceivables": "100500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491800000", "currentAccountsPayable": "873800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2750500000", "totalShareholderEquity": "7826500000", "capitalLeaseObligations": "171900000", "otherCurrentLiabilities": "5984100000", "totalCurrentLiabilities": "7006900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3179900000", "cashAndShortTermInvestments": "3955100000", "commonStockSharesOutstanding": "558200000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3955100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "1126700000", "capitalExpenditures": "501500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262400000", "cashflowFromInvestment": "-789800000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 2355104120, "cost_of_revenue": 2544063808, "gross_profit": -188959688, "ebit": -361639108, "ebitda": -104085208, "pretax_income": -361639104, "tax_provision": -62299173, "net_income": -299339931, "net_income_to_common": -299339931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3875400000, "total_current_assets": 5827100000, "total_assets": 17175600000, "short_term_debt": 89400000, "long_term_debt": 2532200000, "total_debt": 2621600000, "total_liabilities": 9561400000, "total_equity": 7614200000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1872200000, "capital_expenditure": 458300000, "free_cash_flow": 2330500000, "dividends_paid": 199500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163221, "ticker_id": 8103, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361639108", "ebitda": "-104085208", "netIncome": "-299339931", "grossProfit": "-188959688", "depreciation": "None", "totalRevenue": "2355104120", "costOfRevenue": "2544063808", "interestIncome": "97200000", "incomeBeforeTax": "-361639104", "interestExpense": "None", "operatingIncome": "-364895158", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-62299173", "reportedCurrency": "EUR", "netInterestIncome": "14200000", "nonInterestIncome": "None", "operatingExpenses": "175935470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2544063808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257553900", "sellingGeneralAndAdministrative": "326700000", "netIncomeFromContinuingOperations": "-275800000" }, "balance": { "goodwill": "None", "inventory": "6200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "17175600000", "longTermDebt": "2532200000", "shortTermDebt": "89400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5899800000", "totalLiabilities": "9561400000", "otherCurrentAssets": "1631300000", "totalCurrentAssets": "5827100000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "237800000", "currentNetReceivables": "76400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11348500000", "currentAccountsPayable": "792200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746800000", "totalShareholderEquity": "7614200000", "capitalLeaseObligations": "164600000", "otherCurrentLiabilities": "1827900000", "totalCurrentLiabilities": "6400600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160800000", "cashAndShortTermInvestments": "3875400000", "commonStockSharesOutstanding": "569900000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3875400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275800000", "profitLoss": "None", "dividendPayout": "199500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "1872200000", "capitalExpenditures": "458300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225700000", "cashflowFromInvestment": "-302200000", "stockBasedCompensation": "-13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355104120, "cost_of_revenue": 2544063808, "gross_profit": -188959688, "research_and_development": null, "selling_general_admin": 326700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361639108, "depreciation_amortisation": 257553900, "ebitda": -104085208, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -361639104, "tax_provision": -62299173, "effective_tax_rate": null, "net_income": -299339931, "net_income_continuing_ops": -275800000, "net_income_to_common": -299339931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3875400000, "short_term_investments": 237800000, "net_receivables": 76400000, "inventory": 6200000, "other_current_assets": null, "total_current_assets": 5827100000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11348500000, "total_assets": 17175600000, "short_term_debt": 89400000, "accounts_payable": 792200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6400600000, "long_term_debt": 2532200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160800000, "total_liabilities": 9561400000, "total_debt": 2621600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5899800000, "total_equity": 7614200000, "shares_outstanding": 569900000, "operating_cash_flow": 1872200000, "stock_based_compensation": -13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302200000, "dividends_paid": 199500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225700000, "free_cash_flow": 2330500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361639108", "ebitda": "-104085208", "netIncome": "-299339931", "grossProfit": "-188959688", "depreciation": "None", "totalRevenue": "2355104120", "costOfRevenue": "2544063808", "interestIncome": "97200000", "incomeBeforeTax": "-361639104", "interestExpense": "None", "operatingIncome": "-364895158", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-62299173", "reportedCurrency": "EUR", "netInterestIncome": "14200000", "nonInterestIncome": "None", "operatingExpenses": "175935470", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2544063808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257553900", "sellingGeneralAndAdministrative": "326700000", "netIncomeFromContinuingOperations": "-275800000" }, "balance": { "goodwill": "None", "inventory": "6200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "17175600000", "longTermDebt": "2532200000", "shortTermDebt": "89400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "5899800000", "totalLiabilities": "9561400000", "otherCurrentAssets": "1631300000", "totalCurrentAssets": "5827100000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "237800000", "currentNetReceivables": "76400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11348500000", "currentAccountsPayable": "792200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2746800000", "totalShareholderEquity": "7614200000", "capitalLeaseObligations": "164600000", "otherCurrentLiabilities": "1827900000", "totalCurrentLiabilities": "6400600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160800000", "cashAndShortTermInvestments": "3875400000", "commonStockSharesOutstanding": "569900000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "3875400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275800000", "profitLoss": "None", "dividendPayout": "199500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "1872200000", "capitalExpenditures": "458300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225700000", "cashflowFromInvestment": "-302200000", "stockBasedCompensation": "-13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 2959200000, "cost_of_revenue": 2690800000, "gross_profit": 268400000, "ebit": 32600000, "ebitda": 324500000, "pretax_income": 143700000, "tax_provision": -4900000, "net_income": 148600000, "net_income_to_common": 148600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2518600000, "total_current_assets": 4304000000, "total_assets": 15455700000, "short_term_debt": 110000000, "long_term_debt": 2532000000, "total_debt": 2642000000, "total_liabilities": 7584200000, "total_equity": 7871500000, "shares_outstanding": 572550000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -354700000, "capital_expenditure": 348600000, "free_cash_flow": -6100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163223, "ticker_id": 8103, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32600000", "ebitda": "324500000", "netIncome": "148600000", "grossProfit": "268400000", "depreciation": "None", "totalRevenue": "2959200000", "costOfRevenue": "2690800000", "interestIncome": "15800000", "incomeBeforeTax": "143700000", "interestExpense": "None", "operatingIncome": "32600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4900000", "reportedCurrency": "EUR", "netInterestIncome": "15800000", "nonInterestIncome": "None", "operatingExpenses": "235800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291900000", "sellingGeneralAndAdministrative": "154600000", "netIncomeFromContinuingOperations": "14800000" }, "balance": { "goodwill": "None", "inventory": "6200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "15455700000", "longTermDebt": "2532000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6369800000", "totalLiabilities": "7584200000", "otherCurrentAssets": "1323200000", "totalCurrentAssets": "4304000000", "currentLongTermDebt": "69900000", "longTermInvestments": "None", "shortTermInvestments": "379500000", "currentNetReceivables": "76500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11151700000", "currentAccountsPayable": "808300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772800000", "totalShareholderEquity": "7871500000", "capitalLeaseObligations": "170900000", "otherCurrentLiabilities": "3303600000", "totalCurrentLiabilities": "4285600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298600000", "cashAndShortTermInvestments": "2518600000", "commonStockSharesOutstanding": "572550000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2518600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-500000", "operatingCashflow": "-354700000", "capitalExpenditures": "348600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-364500000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2959200000, "cost_of_revenue": 2690800000, "gross_profit": 268400000, "research_and_development": null, "selling_general_admin": 154600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32600000, "depreciation_amortisation": 291900000, "ebitda": 324500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143700000, "tax_provision": -4900000, "effective_tax_rate": null, "net_income": 148600000, "net_income_continuing_ops": 14800000, "net_income_to_common": 148600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2518600000, "short_term_investments": 379500000, "net_receivables": 76500000, "inventory": 6200000, "other_current_assets": null, "total_current_assets": 4304000000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11151700000, "total_assets": 15455700000, "short_term_debt": 110000000, "accounts_payable": 808300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4285600000, "long_term_debt": 2532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3298600000, "total_liabilities": 7584200000, "total_debt": 2642000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6369800000, "total_equity": 7871500000, "shares_outstanding": 572550000, "operating_cash_flow": -354700000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": -6100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32600000", "ebitda": "324500000", "netIncome": "148600000", "grossProfit": "268400000", "depreciation": "None", "totalRevenue": "2959200000", "costOfRevenue": "2690800000", "interestIncome": "15800000", "incomeBeforeTax": "143700000", "interestExpense": "None", "operatingIncome": "32600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4900000", "reportedCurrency": "EUR", "netInterestIncome": "15800000", "nonInterestIncome": "None", "operatingExpenses": "235800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291900000", "sellingGeneralAndAdministrative": "154600000", "netIncomeFromContinuingOperations": "14800000" }, "balance": { "goodwill": "None", "inventory": "6200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "15455700000", "longTermDebt": "2532000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6369800000", "totalLiabilities": "7584200000", "otherCurrentAssets": "1323200000", "totalCurrentAssets": "4304000000", "currentLongTermDebt": "69900000", "longTermInvestments": "None", "shortTermInvestments": "379500000", "currentNetReceivables": "76500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11151700000", "currentAccountsPayable": "808300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772800000", "totalShareholderEquity": "7871500000", "capitalLeaseObligations": "170900000", "otherCurrentLiabilities": "3303600000", "totalCurrentLiabilities": "4285600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3298600000", "cashAndShortTermInvestments": "2518600000", "commonStockSharesOutstanding": "572550000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2518600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-500000", "operatingCashflow": "-354700000", "capitalExpenditures": "348600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-364500000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 4925900000, "cost_of_revenue": 2698200000, "gross_profit": 2227700000, "ebit": 1704600000, "ebitda": 1988500000, "pretax_income": 1717800000, "tax_provision": 202600000, "net_income": 1515200000, "net_income_to_common": 1515200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2926200000, "total_current_assets": 4897500000, "total_assets": 16375800000, "short_term_debt": 930200000, "long_term_debt": 2576800000, "total_debt": 3507000000, "total_liabilities": 8618600000, "total_equity": 7757200000, "shares_outstanding": 572250000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 388800000, "capital_expenditure": 521500000, "free_cash_flow": 910300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163224, "ticker_id": 8103, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1704600000", "ebitda": "1988500000", "netIncome": "1515200000", "grossProfit": "2227700000", "depreciation": "None", "totalRevenue": "4925900000", "costOfRevenue": "2698200000", "interestIncome": "13700000", "incomeBeforeTax": "1717800000", "interestExpense": "None", "operatingIncome": "1704600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "202600000", "reportedCurrency": "EUR", "netInterestIncome": "13700000", "nonInterestIncome": "None", "operatingExpenses": "523600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283900000", "sellingGeneralAndAdministrative": "239200000", "netIncomeFromContinuingOperations": "1515200000" }, "balance": { "goodwill": "None", "inventory": "4700000", "commonStock": "6600000", "currentDebt": "None", "investments": "None", "totalAssets": "16375800000", "longTermDebt": "2576800000", "shortTermDebt": "930200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6636900000", "totalLiabilities": "8618600000", "otherCurrentAssets": "1470300000", "totalCurrentAssets": "4897500000", "currentLongTermDebt": "35300000", "longTermInvestments": "None", "shortTermInvestments": "401300000", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478300000", "currentAccountsPayable": "883700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10506900000", "shortLongTermDebtTotal": "2743100000", "totalShareholderEquity": "7757200000", "capitalLeaseObligations": "188900000", "otherCurrentLiabilities": "4129700000", "totalCurrentLiabilities": "6047500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2571100000", "cashAndShortTermInvestments": "2926200000", "commonStockSharesOutstanding": "572250000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2926200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1515200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-500000", "operatingCashflow": "388800000", "capitalExpenditures": "521500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066500000", "cashflowFromInvestment": "979300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4925900000, "cost_of_revenue": 2698200000, "gross_profit": 2227700000, "research_and_development": null, "selling_general_admin": 239200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1704600000, "depreciation_amortisation": 283900000, "ebitda": 1988500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1717800000, "tax_provision": 202600000, "effective_tax_rate": null, "net_income": 1515200000, "net_income_continuing_ops": 1515200000, "net_income_to_common": 1515200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2926200000, "short_term_investments": 401300000, "net_receivables": 95000000, "inventory": 4700000, "other_current_assets": null, "total_current_assets": 4897500000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11478300000, "total_assets": 16375800000, "short_term_debt": 930200000, "accounts_payable": 883700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6047500000, "long_term_debt": 2576800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2571100000, "total_liabilities": 8618600000, "total_debt": 3507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6636900000, "total_equity": 7757200000, "shares_outstanding": 572250000, "operating_cash_flow": 388800000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 979300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1066500000, "free_cash_flow": 910300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1704600000", "ebitda": "1988500000", "netIncome": "1515200000", "grossProfit": "2227700000", "depreciation": "None", "totalRevenue": "4925900000", "costOfRevenue": "2698200000", "interestIncome": "13700000", "incomeBeforeTax": "1717800000", "interestExpense": "None", "operatingIncome": "1704600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "202600000", "reportedCurrency": "EUR", "netInterestIncome": "13700000", "nonInterestIncome": "None", "operatingExpenses": "523600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283900000", "sellingGeneralAndAdministrative": "239200000", "netIncomeFromContinuingOperations": "1515200000" }, "balance": { "goodwill": "None", "inventory": "4700000", "commonStock": "6600000", "currentDebt": "None", "investments": "None", "totalAssets": "16375800000", "longTermDebt": "2576800000", "shortTermDebt": "930200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "6636900000", "totalLiabilities": "8618600000", "otherCurrentAssets": "1470300000", "totalCurrentAssets": "4897500000", "currentLongTermDebt": "35300000", "longTermInvestments": "None", "shortTermInvestments": "401300000", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11478300000", "currentAccountsPayable": "883700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10506900000", "shortLongTermDebtTotal": "2743100000", "totalShareholderEquity": "7757200000", "capitalLeaseObligations": "188900000", "otherCurrentLiabilities": "4129700000", "totalCurrentLiabilities": "6047500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2571100000", "cashAndShortTermInvestments": "2926200000", "commonStockSharesOutstanding": "572250000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2926200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1515200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-500000", "operatingCashflow": "388800000", "capitalExpenditures": "521500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1066500000", "cashflowFromInvestment": "979300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "income_statement": { "revenue": 3626100000, "cost_of_revenue": 3041100000, "gross_profit": 585000000, "ebit": 365700000, "ebitda": 678900000, "pretax_income": 400800000, "tax_provision": 40800000, "net_income": 360000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2954800000, "total_current_assets": 5963600000, "total_assets": 16693000000, "short_term_debt": 861700000, "long_term_debt": null, "total_debt": 861700000, "total_liabilities": 10541900000, "total_equity": 6151100000, "shares_outstanding": 572050000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1126700000, "capital_expenditure": 501500000, "free_cash_flow": 1628200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163225, "ticker_id": 8103, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:17:02.963949+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365700000", "ebitda": "678900000", "netIncome": "360000000", "grossProfit": "585000000", "depreciation": "None", "totalRevenue": "3626100000", "costOfRevenue": "3041100000", "interestIncome": "18100000", "incomeBeforeTax": "400800000", "interestExpense": "7700000", "operatingIncome": "365700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40800000", "reportedCurrency": "EUR", "netInterestIncome": "18100000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313200000", "sellingGeneralAndAdministrative": "201300000", "netIncomeFromContinuingOperations": "662900000" }, "balance": { "goodwill": "None", "inventory": "5200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "16693000000", "longTermDebt": "None", "shortTermDebt": "861700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "4842600000", "totalLiabilities": "10541900000", "otherCurrentAssets": "1047200000", "totalCurrentAssets": "5963600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1865700000", "currentNetReceivables": "88600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10729400000", "currentAccountsPayable": "838100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3858900000", "totalShareholderEquity": "6151100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5452100000", "totalCurrentLiabilities": "7151900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3390000000", "cashAndShortTermInvestments": "2954800000", "commonStockSharesOutstanding": "572050000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2954800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "1126700000", "capitalExpenditures": "501500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262400000", "cashflowFromInvestment": "-789800000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3626100000, "cost_of_revenue": 3041100000, "gross_profit": 585000000, "research_and_development": null, "selling_general_admin": 201300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365700000, "depreciation_amortisation": 313200000, "ebitda": 678900000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": 400800000, "tax_provision": 40800000, "effective_tax_rate": null, "net_income": 360000000, "net_income_continuing_ops": 662900000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2954800000, "short_term_investments": 1865700000, "net_receivables": 88600000, "inventory": 5200000, "other_current_assets": null, "total_current_assets": 5963600000, "net_ppe": null, "goodwill": null, "intangible_assets": 146400000, "goodwill_and_intangibles": 146400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10729400000, "total_assets": 16693000000, "short_term_debt": 861700000, "accounts_payable": 838100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7151900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3390000000, "total_liabilities": 10541900000, "total_debt": 861700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4842600000, "total_equity": 6151100000, "shares_outstanding": 572050000, "operating_cash_flow": 1126700000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262400000, "free_cash_flow": 1628200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365700000", "ebitda": "678900000", "netIncome": "360000000", "grossProfit": "585000000", "depreciation": "None", "totalRevenue": "3626100000", "costOfRevenue": "3041100000", "interestIncome": "18100000", "incomeBeforeTax": "400800000", "interestExpense": "7700000", "operatingIncome": "365700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40800000", "reportedCurrency": "EUR", "netInterestIncome": "18100000", "nonInterestIncome": "None", "operatingExpenses": "219300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313200000", "sellingGeneralAndAdministrative": "201300000", "netIncomeFromContinuingOperations": "662900000" }, "balance": { "goodwill": "None", "inventory": "5200000", "commonStock": "6900000", "currentDebt": "None", "investments": "None", "totalAssets": "16693000000", "longTermDebt": "None", "shortTermDebt": "861700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "146400000", "reportedCurrency": "EUR", "retainedEarnings": "4842600000", "totalLiabilities": "10541900000", "otherCurrentAssets": "1047200000", "totalCurrentAssets": "5963600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1865700000", "currentNetReceivables": "88600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10729400000", "currentAccountsPayable": "838100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3858900000", "totalShareholderEquity": "6151100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5452100000", "totalCurrentLiabilities": "7151900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3390000000", "cashAndShortTermInvestments": "2954800000", "commonStockSharesOutstanding": "572050000", "intangibleAssetsExcludingGoodwill": "146400000", "cashAndCashEquivalentsAtCarryingValue": "2954800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "400000", "operatingCashflow": "1126700000", "capitalExpenditures": "501500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262400000", "cashflowFromInvestment": "-789800000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }