{ "ticker": { "uuid": "ccb6b1c8-e931-46e9-a964-32a30a3f454e", "symbol": "RYAAY", "name": "Ryanair Holdings PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/ccb6b1c8-e931-46e9-a964-32a30a3f454e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb6b1c8-e931-46e9-a964-32a30a3f454e/" }, "latest_snapshot": { "ticker": { "uuid": "ccb6b1c8-e931-46e9-a964-32a30a3f454e", "symbol": "RYAAY", "name": "Ryanair Holdings PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/ccb6b1c8-e931-46e9-a964-32a30a3f454e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb6b1c8-e931-46e9-a964-32a30a3f454e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.81, "quality": 0.94, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 56.85, "market_cap": 29519200306.95, "pe_ratio": 15.6601, "earnings_yield": 0.0786, "ebitda_to_ev": 0.132, "shareholder_yield": 0.0387, "roe": 0.1988, "piotroski_f_score": 8, "momentum_12_1": 0.027, "volatility_252d": 0.3326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.6601, "ev_ebitda": 7.5765, "earnings_yield": 0.0786, "fcf_yield": 0.1906, "shareholder_yield": 0.0387 }, "quality": { "roe": 0.1988, "roic": 0.2703, "gross_margin": 0.2285, "fcf_margin": 0.3319, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0663, "eps_growth_1y": -0.09, "fcf_growth_1y": 0.8816 }, "momentum": { "price_return_12m": -0.0947, "momentum_12_1": 0.027, "relative_strength": -0.3109 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.94, "momentum_percentile": 0.22, "growth_composite": 76, "yield_composite": 22, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.98, "os": 0.85, "value": 0.82, "quality": 0.94, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 13.6915, "earnings_yield": 0.0878, "shareholder_yield": 0.0353, "roe": 0.2143, "momentum_12_1": 0.0316 }, { "week_end_date": "2026-06-14", "price": 60.33, "os": 0.84, "value": 0.81, "quality": 0.94, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 14.4901, "earnings_yield": 0.0828, "shareholder_yield": 0.0334, "roe": 0.2143, "momentum_12_1": -0.0184 }, { "week_end_date": "2026-06-21", "price": 61.24, "os": 0.86, "value": 0.8, "quality": 0.94, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 14.7044, "earnings_yield": 0.0815, "shareholder_yield": 0.0329, "roe": 0.2143, "momentum_12_1": 0.1017 }, { "week_end_date": "2026-06-28", "price": 64.49, "os": 0.83, "value": 0.78, "quality": 0.94, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 15.482, "earnings_yield": 0.0773, "shareholder_yield": 0.0312, "roe": 0.2143, "momentum_12_1": 0.0834 }, { "week_end_date": "2026-07-05", "price": 65.49, "os": 0.85, "value": 0.77, "quality": 0.94, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.7015, "earnings_yield": 0.0761, "shareholder_yield": 0.0308, "roe": 0.2143, "momentum_12_1": 0.0014 }, { "week_end_date": "2026-07-12", "price": 64.63, "os": 0.93, "value": 0.77, "quality": 0.94, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.4916, "earnings_yield": 0.0772, "shareholder_yield": 0.0312, "roe": 0.2143, "momentum_12_1": 0.0664 }, { "week_end_date": "2026-07-19", "price": 62.57, "os": 0.86, "value": 0.8, "quality": 0.94, "momentum": 0.33, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.994, "earnings_yield": 0.0799, "shareholder_yield": 0.0322, "roe": 0.2143, "momentum_12_1": 0.1079 }, { "week_end_date": "2026-07-26", "price": 56.85, "os": 0.85, "value": 0.81, "quality": 0.94, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 15.6601, "earnings_yield": 0.0786, "shareholder_yield": 0.0387, "roe": 0.1988, "momentum_12_1": 0.027 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2439560479, "ebitda": 3822176070, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768141843, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055456, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2439560479, "ebitda": 3822176070, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2439560479, "ebitda": 3822176070, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2439560479, "ebitda": 3822176070, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2439560479, "ebitda": 3822176070, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2439560479, "ebitda": 3822176070, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 146552677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15648603127, "cost_of_revenue": 12364010226, "gross_profit": 3284592900, "ebit": 2475701369, "ebitda": 3858316960, "pretax_income": 2439560479, "tax_provision": 251274829, "net_income": 2188285648, "net_income_to_common": 2188285648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 532200000, "goodwill_and_intangibles": 146552677 }, "cash_flow": { "operating_cash_flow": 3719692986, "capital_expenditure": 1905098106, "free_cash_flow": 5624791092, "dividends_paid": 446274567, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13948500000, "cost_of_revenue": 11298100000, "gross_profit": 2650400000, "ebit": 1850900000, "ebitda": 3065300000, "pretax_income": 1784400000, "tax_provision": 172800000, "net_income": 1611600000, "net_income_to_common": 1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3863300000, "total_current_assets": 6009700000, "total_assets": 17507000000, "short_term_debt": 886100000, "long_term_debt": 1685200000, "total_debt": 2682700000, "total_liabilities": 10470100000, "total_equity": 7036900000, "shares_outstanding": 553850000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 3415700000, "capital_expenditure": 1552500000, "free_cash_flow": 4968200000, "dividends_paid": 437700000, "share_repurchases": -1477800000, "shares_issued": 4900000, "net_debt_issued": -86400000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4384100000, "cost_of_revenue": 3605700000, "gross_profit": 778400000, "ebit": 575400000, "ebitda": 992500000, "pretax_income": 592900000, "tax_provision": 55200000, "net_income": 537700000, "net_income_to_common": 537700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2483800000, "total_current_assets": 6199100000, "total_assets": 18163300000, "short_term_debt": 39800000, "long_term_debt": 38300000, "total_debt": 181900000, "total_liabilities": 8682800000, "total_equity": 9480500000, "shares_outstanding": 525000000, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": 1203400000, "capital_expenditure": 474700000, "free_cash_flow": 1678100000, "dividends_paid": null, "share_repurchases": -153400000, "shares_issued": 0, "net_debt_issued": -1320100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -500802288, "ebitda": -135390431, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -500802288, "ebitda": -135390431, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -500802288, "ebitda": -135390431, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -500802288, "ebitda": -135390431, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -500802288, "ebitda": -135390431, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 292952677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -500802288, "ebitda": -135390431, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 146552677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2553918874, "cost_of_revenue": 2872675922, "gross_profit": -318757047, "ebit": -512796334, "ebitda": -147384477, "pretax_income": -500802288, "tax_provision": -98798421, "net_income": -402003865, "net_income_to_common": -402003865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767483151, "total_current_assets": 7752977016, "total_assets": 19768294520, "short_term_debt": 1239891713, "long_term_debt": 147800000, "total_debt": 1493055458, "total_liabilities": 9656359952, "total_equity": 10111934568, "shares_outstanding": 521947000, "goodwill_and_intangibles": 146552677 }, "cash_flow": { "operating_cash_flow": 1999208141, "capital_expenditure": 456620582, "free_cash_flow": 2455828723, "dividends_paid": 203616391, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3214200000, "cost_of_revenue": 2610600000, "gross_profit": 603600000, "ebit": 103200000, "ebitda": 429600000, "pretax_income": 24400000, "tax_provision": -6000000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421868801, "total_current_assets": 4303900000, "total_assets": 16044000000, "short_term_debt": 1234100000, "long_term_debt": 147600000, "total_debt": 1532847334, "total_liabilities": 7262700000, "total_equity": 8781300000, "shares_outstanding": 534284470, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -74889655, "capital_expenditure": 317639425, "free_cash_flow": 242749770, "dividends_paid": 11148552, "share_repurchases": -160500000, "shares_issued": 1400000, "net_debt_issued": -9300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3214200000, "cost_of_revenue": 2610600000, "gross_profit": 603600000, "ebit": 103200000, "ebitda": 429600000, "pretax_income": 24400000, "tax_provision": -6000000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421868801, "total_current_assets": 4303900000, "total_assets": 16044000000, "short_term_debt": 1234100000, "long_term_debt": 147600000, "total_debt": 1532847334, "total_liabilities": 7262700000, "total_equity": 8781300000, "shares_outstanding": 534284470, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -74889655, "capital_expenditure": 317639425, "free_cash_flow": 242749770, "dividends_paid": 11148552, "share_repurchases": -160500000, "shares_issued": 1400000, "net_debt_issued": -9300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3214200000, "cost_of_revenue": 2610600000, "gross_profit": 603600000, "ebit": 103200000, "ebitda": 429600000, "pretax_income": 24400000, "tax_provision": -6000000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421868801, "total_current_assets": 4303900000, "total_assets": 16044000000, "short_term_debt": 1234100000, "long_term_debt": 147600000, "total_debt": 1532847334, "total_liabilities": 7262700000, "total_equity": 8781300000, "shares_outstanding": 534284470, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -74889655, "capital_expenditure": 317639425, "free_cash_flow": 242749770, "dividends_paid": 11148552, "share_repurchases": -160500000, "shares_issued": 1400000, "net_debt_issued": -9300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3214200000, "cost_of_revenue": 2610600000, "gross_profit": 603600000, "ebit": 103200000, "ebitda": 429600000, "pretax_income": 24400000, "tax_provision": -6000000, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421868801, "total_current_assets": 4303900000, "total_assets": 16044000000, "short_term_debt": 1234100000, "long_term_debt": 147600000, "total_debt": 1532847334, "total_liabilities": 7262700000, "total_equity": 8781300000, "shares_outstanding": 534284470, "goodwill_and_intangibles": 146400000 }, "cash_flow": { "operating_cash_flow": -74889655, "capital_expenditure": 317639425, "free_cash_flow": 242749770, "dividends_paid": 11148552, "share_repurchases": -160500000, "shares_issued": 1400000, "net_debt_issued": -9300000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }