{ "ticker": { "uuid": "ccb6b4d5-e3b9-498d-8c25-e7cee97b343e", "symbol": "CDT", "name": "Conduit Pharmaceuticals Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ccb6b4d5-e3b9-498d-8c25-e7cee97b343e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb6b4d5-e3b9-498d-8c25-e7cee97b343e/" }, "ticker_metadata": { "id": 5277, "uuid": "ccb6b4d5-e3b9-498d-8c25-e7cee97b343e", "symbol": "CDT", "name": "Conduit Pharmaceuticals Inc.", "asset_type": "equity", "market_cap": 5052700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Conduit Pharmaceuticals Inc. is a clinical-stage biopharmaceutical company focused on pioneering therapies for oncology and rare diseases, targeting substantial unmet medical needs in these critical areas. Utilizing its proprietary drug delivery technology, Conduit aims to enhance the effectiveness and safety of established treatments, thereby improving patient outcomes while reducing side effects. With a seasoned management team and a commitment to forming strategic alliances, the company is well-positioned to propel its innovative product pipeline forward and make a significant impact on the healthcare industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ccb6b4d5-e3b9-498d-8c25-e7cee97b343e", "symbol": "CDT", "name": "Conduit Pharmaceuticals Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ccb6b4d5-e3b9-498d-8c25-e7cee97b343e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccb6b4d5-e3b9-498d-8c25-e7cee97b343e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 28994.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0129, "piotroski_f_score": 4, "momentum_12_1": -0.9963, "volatility_252d": 1.1052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.898494+00:00", "batch_id": "" }, "size": { "price_close": 0.736, "market_cap": 28994.72, "market_cap_usd": 28994.72, "enterprise_value": null, "shares_outstanding": 39395, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0002, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 342.3382 }, "quality": { "gross_margin": 0.0535, "operating_margin": 0.0091, "net_margin": 0.0035, "ebitda_margin": 0.0168, "fcf_margin": 0.0343, "roe": 0.0129, "roa": 0.0048, "roic": 0.0323, "roc_greenblatt": null, "asset_turnover": 1.3822, "cash_conversion": 9.918, "accruals_ratio": -0.0181, "sbc_to_revenue": 0.0066, "piotroski_f_score": 4, "altman_z_score": 2.2437, "earnings_stability_5y": 70.3782, "revenue_stability_5y": 1.6231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6964, "net_debt_to_ebitda": -3.3682, "debt_to_assets": 0.0005, "interest_coverage": 3.2104, "current_ratio": 2.0857, "quick_ratio": 1.3962, "net_debt": -270284000, "local_beta": 0.0028, "volatility_252d": 1.1052, "volatility_60d": 2.3592, "max_drawdown_12m": -0.9987, "risk_adjusted_momentum": -0.9015 }, "growth": { "revenue_growth_1y": 3.7278, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.457, "book_value_growth_1y": null, "revenue_growth": 3.7278, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6329, "price_return_3m": -0.9561, "price_return_6m": -0.9836, "price_return_9m": -0.9969, "price_return_12m": -0.9986, "price_return_12m_ex1m": -0.9963, "momentum_6m": -0.9836, "momentum_12m": -0.9986, "momentum_12_1": -0.9963, "distance_from_52w_high": -0.9987, "distance_from_52w_low": 0, "relative_strength": -1.1566 }, "raw_ttm": { "revenue_ttm": 4781782000, "gross_profit_ttm": 255860000, "ebit_ttm": 43668000, "ebitda_ttm": 80246000, "net_income_ttm": 16556000, "eps_diluted_ttm": 420.2564, "operating_cash_flow_ttm": 79124000, "capital_expenditure_ttm": 85079000, "fcf_ttm": 164203000, "dividends_paid_ttm": 9926000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13602000, "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_current_liabilities": 613634000, "net_ppe": null, "total_assets": 3459424000, "total_debt": 1867000, "total_equity": 1283001000, "net_working_capital": 395969000, "book_value_per_share": 32567.6101, "retained_earnings": 1454639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -143467000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 782, "ticker_id": 5277, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.898494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.736, "market_cap": 28994.72, "market_cap_usd": 28994.72, "enterprise_value": null, "shares_outstanding": 39395, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.26e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00017658, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 342.33819123, "gross_margin": 0.05350725, "operating_margin": 0.00913216, "net_margin": 0.00346231, "ebitda_margin": 0.01678161, "fcf_margin": 0.03433929, "roe": 0.01290412, "roa": 0.00478577, "roic": 0.03233974, "roc_greenblatt": null, "asset_turnover": 1.38224803, "cash_conversion": 9.91803576, "accruals_ratio": -0.01808625, "sbc_to_revenue": 0.00656659, "debt_to_equity": 1.69635332, "net_debt_to_ebitda": -3.36819281, "debt_to_assets": 0.00053969, "interest_coverage": 3.21041023, "current_ratio": 2.08574981, "quick_ratio": 1.39621175, "net_debt": -270284000, "revenue_growth_1y": 3.72784672, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45704373, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 2.24370076, "earnings_stability_5y": 70.378244, "revenue_stability_5y": 1.623051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.63291771, "price_return_3m": -0.9560597, "price_return_6m": -0.98355307, "price_return_9m": -0.99688136, "price_return_12m": -0.99863197, "price_return_12m_ex1m": -0.99627323, "distance_from_52w_high": -0.99873973, "distance_from_52w_low": 0, "relative_strength": -1.15657302, "local_beta": 0.0028, "volatility_252d": 1.105159, "volatility_60d": 2.35916, "max_drawdown_12m": -0.99873973, "revenue_ttm": 4781782000, "gross_profit_ttm": 255860000, "ebit_ttm": 43668000, "ebitda_ttm": 80246000, "net_income_ttm": 16556000, "eps_diluted_ttm": 420.25637771, "operating_cash_flow_ttm": 79124000, "capital_expenditure_ttm": 85079000, "fcf_ttm": 164203000, "dividends_paid_ttm": 9926000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13602000, "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_current_liabilities": 613634000, "net_ppe": null, "total_assets": 3459424000, "total_debt": 1867000, "total_equity": 1283001000, "net_working_capital": 395969000, "book_value_per_share": 32567.6101028, "retained_earnings": 1454639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -143467000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0129, "momentum_12_1": -0.9963, "complete_fields": { "id": 782, "ticker_id": 5277, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.898494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.736, "market_cap": 28994.72, "market_cap_usd": 28994.72, "enterprise_value": null, "shares_outstanding": 39395, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.26e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00017658, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 342.33819123, "gross_margin": 0.05350725, "operating_margin": 0.00913216, "net_margin": 0.00346231, "ebitda_margin": 0.01678161, "fcf_margin": 0.03433929, "roe": 0.01290412, "roa": 0.00478577, "roic": 0.03233974, "roc_greenblatt": null, "asset_turnover": 1.38224803, "cash_conversion": 9.91803576, "accruals_ratio": -0.01808625, "sbc_to_revenue": 0.00656659, "debt_to_equity": 1.69635332, "net_debt_to_ebitda": -3.36819281, "debt_to_assets": 0.00053969, "interest_coverage": 3.21041023, "current_ratio": 2.08574981, "quick_ratio": 1.39621175, "net_debt": -270284000, "revenue_growth_1y": 3.72784672, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.45704373, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 2.24370076, "earnings_stability_5y": 70.378244, "revenue_stability_5y": 1.623051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.63291771, "price_return_3m": -0.9560597, "price_return_6m": -0.98355307, "price_return_9m": -0.99688136, "price_return_12m": -0.99863197, "price_return_12m_ex1m": -0.99627323, "distance_from_52w_high": -0.99873973, "distance_from_52w_low": 0, "relative_strength": -1.15657302, "local_beta": 0.0028, "volatility_252d": 1.105159, "volatility_60d": 2.35916, "max_drawdown_12m": -0.99873973, "revenue_ttm": 4781782000, "gross_profit_ttm": 255860000, "ebit_ttm": 43668000, "ebitda_ttm": 80246000, "net_income_ttm": 16556000, "eps_diluted_ttm": 420.25637771, "operating_cash_flow_ttm": 79124000, "capital_expenditure_ttm": 85079000, "fcf_ttm": 164203000, "dividends_paid_ttm": 9926000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13602000, "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_current_liabilities": 613634000, "net_ppe": null, "total_assets": 3459424000, "total_debt": 1867000, "total_equity": 1283001000, "net_working_capital": 395969000, "book_value_per_share": 32567.6101028, "retained_earnings": 1454639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -143467000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 2715194000, "cost_of_revenue": 1684022000, "gross_profit": 1031172000, "ebit": -38905000, "ebitda": -36480000, "pretax_income": -39224000, "tax_provision": 29344000, "net_income": -39224000, "net_income_to_common": -39224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389887000, "total_current_assets": 1349380000, "total_assets": 3543621000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2279197000, "total_equity": 1264424000, "shares_outstanding": 33300, "goodwill_and_intangibles": 1436620000 }, "cash_flow": { "operating_cash_flow": -15555000, "capital_expenditure": 2403000, "free_cash_flow": -13152000, "dividends_paid": 7966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38932, "ticker_id": 5277, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38905000", "ebitda": "-36480000", "netIncome": "-39224000", "grossProfit": "1031172000", "depreciation": "None", "totalRevenue": "2715194000", "costOfRevenue": "1684022000", "interestIncome": "28000", "incomeBeforeTax": "-39224000", "interestExpense": "319000", "operatingIncome": "-36757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29344000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "36757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425000", "sellingGeneralAndAdministrative": "31703000", "netIncomeFromContinuingOperations": "-39224000" }, "balance": { "goodwill": "1036821000", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285666000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "33300", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39224000", "profitLoss": "None", "dividendPayout": "7966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48232000", "operatingCashflow": "-15555000", "capitalExpenditures": "2403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17422000", "cashflowFromInvestment": "-808000", "stockBasedCompensation": "2183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2715194000, "cost_of_revenue": 1684022000, "gross_profit": 1031172000, "research_and_development": 5054000, "selling_general_admin": 31703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38905000, "depreciation_amortisation": 2425000, "ebitda": -36480000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -39224000, "tax_provision": 29344000, "effective_tax_rate": null, "net_income": -39224000, "net_income_continuing_ops": -39224000, "net_income_to_common": -39224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389887000, "short_term_investments": null, "net_receivables": 462845000, "inventory": 402345000, "other_current_assets": null, "total_current_assets": 1349380000, "net_ppe": null, "goodwill": 1036821000, "intangible_assets": 399799000, "goodwill_and_intangibles": 1436620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194241000, "total_assets": 3543621000, "short_term_debt": null, "accounts_payable": 361432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581698000, "total_liabilities": 2279197000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405572000, "total_equity": 1264424000, "shares_outstanding": 33300, "operating_cash_flow": -15555000, "stock_based_compensation": 2183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -808000, "dividends_paid": 7966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17422000, "free_cash_flow": -13152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38905000", "ebitda": "-36480000", "netIncome": "-39224000", "grossProfit": "1031172000", "depreciation": "None", "totalRevenue": "2715194000", "costOfRevenue": "1684022000", "interestIncome": "28000", "incomeBeforeTax": "-39224000", "interestExpense": "319000", "operatingIncome": "-36757000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29344000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "36757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425000", "sellingGeneralAndAdministrative": "31703000", "netIncomeFromContinuingOperations": "-39224000" }, "balance": { "goodwill": "1036821000", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285666000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "33300", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39224000", "profitLoss": "None", "dividendPayout": "7966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48232000", "operatingCashflow": "-15555000", "capitalExpenditures": "2403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17422000", "cashflowFromInvestment": "-808000", "stockBasedCompensation": "2183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 922222000, "cost_of_revenue": 457000, "gross_profit": -457000, "ebit": -16296000, "ebitda": -15839000, "pretax_income": -17802000, "tax_provision": -29528000, "net_income": -17802000, "net_income_to_common": -17802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000, "total_current_assets": 2715000, "total_assets": 4193000, "short_term_debt": 7350000, "long_term_debt": null, "total_debt": 7350000, "total_liabilities": 10986000, "total_equity": -6793000, "shares_outstanding": 7225, "goodwill_and_intangibles": 1437751000 }, "cash_flow": { "operating_cash_flow": -9682000, "capital_expenditure": 51000, "free_cash_flow": -9631000, "dividends_paid": 8195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38937, "ticker_id": 5277, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16296000", "ebitda": "-15839000", "netIncome": "-17802000", "grossProfit": "-457000", "depreciation": "None", "totalRevenue": "922222000", "costOfRevenue": "457000", "interestIncome": "13000", "incomeBeforeTax": "-17802000", "interestExpense": "1506000", "operatingIncome": "-15419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29528000", "reportedCurrency": "USD", "netInterestIncome": "-1493000", "nonInterestIncome": "None", "operatingExpenses": "15419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "12041000", "netIncomeFromContinuingOperations": "-17812000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4193000", "longTermDebt": "None", "shortTermDebt": "7350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "-29101000", "totalLiabilities": "10986000", "otherCurrentAssets": "1672000", "totalCurrentAssets": "2715000", "currentLongTermDebt": "7231000", "longTermInvestments": "None", "shortTermInvestments": "369748000", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478000", "currentAccountsPayable": "1428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457000", "totalShareholderEquity": "-6793000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "1963000", "totalCurrentLiabilities": "10741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "554000", "commonStockSharesOutstanding": "7225.80", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17802000", "profitLoss": "None", "dividendPayout": "8195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24318000", "operatingCashflow": "-9682000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6067000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922222000, "cost_of_revenue": 457000, "gross_profit": -457000, "research_and_development": 3378000, "selling_general_admin": 12041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16296000, "depreciation_amortisation": 457000, "ebitda": -15839000, "interest_expense": 1506000, "interest_income": null, "other_non_operating": null, "pretax_income": -17802000, "tax_provision": -29528000, "effective_tax_rate": null, "net_income": -17802000, "net_income_continuing_ops": -17812000, "net_income_to_common": -17802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554000, "short_term_investments": 369748000, "net_receivables": 489000, "inventory": 343099000, "other_current_assets": null, "total_current_assets": 2715000, "net_ppe": null, "goodwill": 1018677000, "intangible_assets": 419074000, "goodwill_and_intangibles": 1437751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478000, "total_assets": 4193000, "short_term_debt": 7350000, "accounts_payable": 1428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245000, "total_liabilities": 10986000, "total_debt": 7350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29101000, "total_equity": -6793000, "shares_outstanding": 7225, "operating_cash_flow": -9682000, "stock_based_compensation": 1632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": 8195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6067000, "free_cash_flow": -9631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16296000", "ebitda": "-15839000", "netIncome": "-17802000", "grossProfit": "-457000", "depreciation": "None", "totalRevenue": "922222000", "costOfRevenue": "457000", "interestIncome": "13000", "incomeBeforeTax": "-17802000", "interestExpense": "1506000", "operatingIncome": "-15419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29528000", "reportedCurrency": "USD", "netInterestIncome": "-1493000", "nonInterestIncome": "None", "operatingExpenses": "15419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "12041000", "netIncomeFromContinuingOperations": "-17812000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4193000", "longTermDebt": "None", "shortTermDebt": "7350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "-29101000", "totalLiabilities": "10986000", "otherCurrentAssets": "1672000", "totalCurrentAssets": "2715000", "currentLongTermDebt": "7231000", "longTermInvestments": "None", "shortTermInvestments": "369748000", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478000", "currentAccountsPayable": "1428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457000", "totalShareholderEquity": "-6793000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "1963000", "totalCurrentLiabilities": "10741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "554000", "commonStockSharesOutstanding": "7225.80", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17802000", "profitLoss": "None", "dividendPayout": "8195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24318000", "operatingCashflow": "-9682000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6067000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -324000, "ebitda": 3053000, "pretax_income": 2842000, "tax_provision": -168000, "net_income": -535000, "net_income_to_common": -535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228000, "total_current_assets": 5733000, "total_assets": 7224000, "short_term_debt": 985000, "long_term_debt": null, "total_debt": 985000, "total_liabilities": 7681000, "total_equity": -457000, "shares_outstanding": 5657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7725000, "capital_expenditure": 0, "free_cash_flow": -7725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38942, "ticker_id": 5277, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324000", "ebitda": "3053000", "netIncome": "-535000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "30000", "incomeBeforeTax": "2842000", "interestExpense": "211000", "operatingIncome": "-5262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "5262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "5172000", "netIncomeFromContinuingOperations": "-535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7224000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11299000", "totalLiabilities": "7681000", "otherCurrentAssets": "1505000", "totalCurrentAssets": "5733000", "currentLongTermDebt": "985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000", "totalShareholderEquity": "-457000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "601000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5880000", "cashAndShortTermInvestments": "4228000", "commonStockSharesOutstanding": "5657.82", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10929000", "cashflowFromInvestment": "725000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 90000, "selling_general_admin": 5172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324000, "depreciation_amortisation": 167895, "ebitda": 3053000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": 2842000, "tax_provision": -168000, "effective_tax_rate": null, "net_income": -535000, "net_income_continuing_ops": -535000, "net_income_to_common": -535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491000, "total_assets": 7224000, "short_term_debt": 985000, "accounts_payable": 215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5880000, "total_liabilities": 7681000, "total_debt": 985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11299000, "total_equity": -457000, "shares_outstanding": 5657, "operating_cash_flow": -7725000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10929000, "free_cash_flow": -7725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324000", "ebitda": "3053000", "netIncome": "-535000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "30000", "incomeBeforeTax": "2842000", "interestExpense": "211000", "operatingIncome": "-5262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-168000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "5262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "5172000", "netIncomeFromContinuingOperations": "-535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7224000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11299000", "totalLiabilities": "7681000", "otherCurrentAssets": "1505000", "totalCurrentAssets": "5733000", "currentLongTermDebt": "985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000", "totalShareholderEquity": "-457000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "601000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5880000", "cashAndShortTermInvestments": "4228000", "commonStockSharesOutstanding": "5657.82", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10929000", "cashflowFromInvestment": "725000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3160000, "ebitda": -4887000, "pretax_income": -4887000, "tax_provision": 374862, "net_income": -4887000, "net_income_to_common": -4887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345777, "total_current_assets": 646639, "total_assets": 5000, "short_term_debt": 175000, "long_term_debt": 2010000, "total_debt": 2185000, "total_liabilities": 10094000, "total_equity": -10089000, "shares_outstanding": 1322, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -2266000, "capital_expenditure": 0, "free_cash_flow": -2266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38947, "ticker_id": 5277, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3160000", "ebitda": "-4887000", "netIncome": "-4887000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-4887000", "interestExpense": "0", "operatingIncome": "-3160000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "374862", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "-4887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5000", "longTermDebt": "2010000", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-10770000", "totalLiabilities": "10094000", "otherCurrentAssets": "300862", "totalCurrentAssets": "646639", "currentLongTermDebt": "175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010000", "totalShareholderEquity": "-10089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3626138", "totalCurrentLiabilities": "4176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5917999", "cashAndShortTermInvestments": "345777", "commonStockSharesOutstanding": "1322.03", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "345777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2448000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 111000, "selling_general_admin": 3049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3160000, "depreciation_amortisation": 1727000, "ebitda": -4887000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4887000, "tax_provision": 374862, "effective_tax_rate": null, "net_income": -4887000, "net_income_continuing_ops": -4887000, "net_income_to_common": -4887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345777, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646639, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 5000, "short_term_debt": 175000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4176000, "long_term_debt": 2010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5917999, "total_liabilities": 10094000, "total_debt": 2185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10770000, "total_equity": -10089000, "shares_outstanding": 1322, "operating_cash_flow": -2266000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2448000, "free_cash_flow": -2266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3160000", "ebitda": "-4887000", "netIncome": "-4887000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-4887000", "interestExpense": "0", "operatingIncome": "-3160000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "374862", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "-4887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5000", "longTermDebt": "2010000", "shortTermDebt": "175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-10770000", "totalLiabilities": "10094000", "otherCurrentAssets": "300862", "totalCurrentAssets": "646639", "currentLongTermDebt": "175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2010000", "totalShareholderEquity": "-10089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3626138", "totalCurrentLiabilities": "4176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5917999", "cashAndShortTermInvestments": "345777", "commonStockSharesOutstanding": "1322.03", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "345777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2266000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2448000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -488381, "ebitda": -3173000, "pretax_income": -3657000, "tax_provision": 247442, "net_income": -3657000, "net_income_to_common": -3657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48555, "total_current_assets": 104163, "total_assets": 213125, "short_term_debt": 177057, "long_term_debt": 749000, "total_debt": 926057, "total_liabilities": 192506, "total_equity": 20619, "shares_outstanding": 239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2151000, "capital_expenditure": 5, "free_cash_flow": -2150995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38952, "ticker_id": 5277, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-488381", "ebitda": "-3173000", "netIncome": "-3657000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3657000", "interestExpense": "None", "operatingIncome": "-3173000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "2890000", "netIncomeFromContinuingOperations": "-3657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "331", "currentDebt": "None", "investments": "None", "totalAssets": "213125", "longTermDebt": "749000", "shortTermDebt": "177057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4381", "totalLiabilities": "192506", "otherCurrentAssets": "55608", "totalCurrentAssets": "104163", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108962", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177057", "totalShareholderEquity": "20619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15449", "totalCurrentLiabilities": "192506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3707000", "cashAndShortTermInvestments": "48555", "commonStockSharesOutstanding": "239.58", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1898000", "cashflowFromInvestment": "48555", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 283000, "selling_general_admin": 2890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -488381, "depreciation_amortisation": 484000, "ebitda": -3173000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3657000, "tax_provision": 247442, "effective_tax_rate": null, "net_income": -3657000, "net_income_continuing_ops": -3657000, "net_income_to_common": -3657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104163, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108962, "total_assets": 213125, "short_term_debt": 177057, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192506, "long_term_debt": 749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3707000, "total_liabilities": 192506, "total_debt": 926057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4381, "total_equity": 20619, "shares_outstanding": 239, "operating_cash_flow": -2151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1898000, "free_cash_flow": -2150995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-488381", "ebitda": "-3173000", "netIncome": "-3657000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3657000", "interestExpense": "None", "operatingIncome": "-3173000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "247442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "2890000", "netIncomeFromContinuingOperations": "-3657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "331", "currentDebt": "None", "investments": "None", "totalAssets": "213125", "longTermDebt": "749000", "shortTermDebt": "177057", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4381", "totalLiabilities": "192506", "otherCurrentAssets": "55608", "totalCurrentAssets": "104163", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108962", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177057", "totalShareholderEquity": "20619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15449", "totalCurrentLiabilities": "192506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3707000", "cashAndShortTermInvestments": "48555", "commonStockSharesOutstanding": "239.58", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151000", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1898000", "cashflowFromInvestment": "48555", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 696375000, "cost_of_revenue": 438287000, "gross_profit": 258088000, "ebit": 77959000, "ebitda": 110415000, "pretax_income": 62771000, "tax_provision": 11744000, "net_income": 51027000, "net_income_to_common": 51027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_assets": 3459424000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2176423000, "total_equity": 1283001000, "shares_outstanding": 39395, "goodwill_and_intangibles": 1426468000 }, "cash_flow": { "operating_cash_flow": -18666000, "capital_expenditure": 44392000, "free_cash_flow": 25726000, "dividends_paid": 1970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38930, "ticker_id": 5277, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77959000", "ebitda": "110415000", "netIncome": "51027000", "grossProfit": "258088000", "depreciation": "None", "totalRevenue": "696375000", "costOfRevenue": "438287000", "interestIncome": "None", "incomeBeforeTax": "62771000", "interestExpense": "13459000", "operatingIncome": "77959000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11744000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32456000", "sellingGeneralAndAdministrative": "138652000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1034037000", "inventory": "423124000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3459424000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "392431000", "reportedCurrency": "None", "retainedEarnings": "1454639000", "totalLiabilities": "2176423000", "otherCurrentAssets": "85522000", "totalCurrentAssets": "1279887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179537000", "currentAccountsPayable": "326931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350233000", "totalShareholderEquity": "1283001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286703000", "totalCurrentLiabilities": "613634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1562789000", "cashAndShortTermInvestments": "272151000", "commonStockSharesOutstanding": "39395", "intangibleAssetsExcludingGoodwill": "392431000", "cashAndCashEquivalentsAtCarryingValue": "272151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51027000", "profitLoss": "None", "dividendPayout": "1970000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-21883000", "operatingCashflow": "-18666000", "capitalExpenditures": "44392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53082000", "cashflowFromInvestment": "-44392000", "stockBasedCompensation": "9161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696375000, "cost_of_revenue": 438287000, "gross_profit": 258088000, "research_and_development": 30089000, "selling_general_admin": 138652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77959000, "depreciation_amortisation": 32456000, "ebitda": 110415000, "interest_expense": 13459000, "interest_income": null, "other_non_operating": null, "pretax_income": 62771000, "tax_provision": 11744000, "effective_tax_rate": null, "net_income": 51027000, "net_income_continuing_ops": null, "net_income_to_common": 51027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272151000, "short_term_investments": null, "net_receivables": 499090000, "inventory": 423124000, "other_current_assets": null, "total_current_assets": 1279887000, "net_ppe": null, "goodwill": 1034037000, "intangible_assets": 392431000, "goodwill_and_intangibles": 1426468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2179537000, "total_assets": 3459424000, "short_term_debt": null, "accounts_payable": 326931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562789000, "total_liabilities": 2176423000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454639000, "total_equity": 1283001000, "shares_outstanding": 39395, "operating_cash_flow": -18666000, "stock_based_compensation": 9161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44392000, "dividends_paid": 1970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53082000, "free_cash_flow": 25726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77959000", "ebitda": "110415000", "netIncome": "51027000", "grossProfit": "258088000", "depreciation": "None", "totalRevenue": "696375000", "costOfRevenue": "438287000", "interestIncome": "None", "incomeBeforeTax": "62771000", "interestExpense": "13459000", "operatingIncome": "77959000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11744000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "180129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32456000", "sellingGeneralAndAdministrative": "138652000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1034037000", "inventory": "423124000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3459424000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "392431000", "reportedCurrency": "None", "retainedEarnings": "1454639000", "totalLiabilities": "2176423000", "otherCurrentAssets": "85522000", "totalCurrentAssets": "1279887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179537000", "currentAccountsPayable": "326931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350233000", "totalShareholderEquity": "1283001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286703000", "totalCurrentLiabilities": "613634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1562789000", "cashAndShortTermInvestments": "272151000", "commonStockSharesOutstanding": "39395", "intangibleAssetsExcludingGoodwill": "392431000", "cashAndCashEquivalentsAtCarryingValue": "272151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51027000", "profitLoss": "None", "dividendPayout": "1970000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-21883000", "operatingCashflow": "-18666000", "capitalExpenditures": "44392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53082000", "cashflowFromInvestment": "-44392000", "stockBasedCompensation": "9161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 2715194000, "cost_of_revenue": 515000, "gross_profit": -515000, "ebit": -21287000, "ebitda": -18878000, "pretax_income": -21325000, "tax_provision": 29441000, "net_income": -21325000, "net_income_to_common": -21325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389887000, "total_current_assets": 1349380000, "total_assets": 3543621000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2279197000, "total_equity": 1264424000, "shares_outstanding": 92140, "goodwill_and_intangibles": 1436620000 }, "cash_flow": { "operating_cash_flow": -4636000, "capital_expenditure": 1005000, "free_cash_flow": -3631000, "dividends_paid": 3973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38931, "ticker_id": 5277, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21287000", "ebitda": "-18878000", "netIncome": "-21325000", "grossProfit": "-515000", "depreciation": "None", "totalRevenue": "2715194000", "costOfRevenue": "515000", "interestIncome": "9000", "incomeBeforeTax": "-21325000", "interestExpense": "38000", "operatingIncome": "-21156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29441000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "21156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "20410000", "netIncomeFromContinuingOperations": "-21325000" }, "balance": { "goodwill": "1036821000", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285666000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "92140", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134923000", "profitLoss": "None", "dividendPayout": "3973000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48232000", "operatingCashflow": "-4636000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741000", "cashflowFromInvestment": "595000", "stockBasedCompensation": "14069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2715194000, "cost_of_revenue": 515000, "gross_profit": -515000, "research_and_development": 746000, "selling_general_admin": 20410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21287000, "depreciation_amortisation": 2409000, "ebitda": -18878000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -21325000, "tax_provision": 29441000, "effective_tax_rate": null, "net_income": -21325000, "net_income_continuing_ops": -21325000, "net_income_to_common": -21325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389887000, "short_term_investments": null, "net_receivables": 462845000, "inventory": 402345000, "other_current_assets": null, "total_current_assets": 1349380000, "net_ppe": null, "goodwill": 1036821000, "intangible_assets": 399799000, "goodwill_and_intangibles": 1436620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194241000, "total_assets": 3543621000, "short_term_debt": null, "accounts_payable": 361432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581698000, "total_liabilities": 2279197000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405572000, "total_equity": 1264424000, "shares_outstanding": 92140, "operating_cash_flow": -4636000, "stock_based_compensation": 14069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 595000, "dividends_paid": 3973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1741000, "free_cash_flow": -3631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21287000", "ebitda": "-18878000", "netIncome": "-21325000", "grossProfit": "-515000", "depreciation": "None", "totalRevenue": "2715194000", "costOfRevenue": "515000", "interestIncome": "9000", "incomeBeforeTax": "-21325000", "interestExpense": "38000", "operatingIncome": "-21156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29441000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "21156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "20410000", "netIncomeFromContinuingOperations": "-21325000" }, "balance": { "goodwill": "1036821000", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285666000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "115000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "92140", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134923000", "profitLoss": "None", "dividendPayout": "3973000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48232000", "operatingCashflow": "-4636000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741000", "cashflowFromInvestment": "595000", "stockBasedCompensation": "14069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 698221000, "cost_of_revenue": 885000, "gross_profit": -885000, "ebit": -7033000, "ebitda": -6148000, "pretax_income": -7118000, "tax_provision": -97000, "net_income": -7118000, "net_income_to_common": -7118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 7094000, "total_assets": 8552000, "short_term_debt": 1867000, "long_term_debt": null, "total_debt": 1867000, "total_liabilities": 4274000, "total_equity": 4278000, "shares_outstanding": 540840, "goodwill_and_intangibles": 1442326000 }, "cash_flow": { "operating_cash_flow": 105006000, "capital_expenditure": 39681000, "free_cash_flow": 144687000, "dividends_paid": 1976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38933, "ticker_id": 5277, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7033000", "ebitda": "-6148000", "netIncome": "-7118000", "grossProfit": "-885000", "depreciation": "None", "totalRevenue": "698221000", "costOfRevenue": "885000", "interestIncome": "7000", "incomeBeforeTax": "-7118000", "interestExpense": "48000", "operatingIncome": "-7033000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "7033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "5501000", "netIncomeFromContinuingOperations": "-7118000" }, "balance": { "goodwill": "1036666000", "inventory": "393911000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "8552000", "longTermDebt": "None", "shortTermDebt": "1867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "405660000", "reportedCurrency": "USD", "retainedEarnings": "-47000000", "totalLiabilities": "4274000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "7094000", "currentLongTermDebt": "1731000", "longTermInvestments": "None", "shortTermInvestments": "990000", "currentNetReceivables": "398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1457999", "currentAccountsPayable": "613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875000", "totalShareholderEquity": "4278000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "1785000", "totalCurrentLiabilities": "4265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "3838000", "commonStockSharesOutstanding": "540840", "intangibleAssetsExcludingGoodwill": "405660000", "cashAndCashEquivalentsAtCarryingValue": "3838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56690000", "profitLoss": "None", "dividendPayout": "1976000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-40334000", "operatingCashflow": "105006000", "capitalExpenditures": "39681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54164000", "cashflowFromInvestment": "-39802000", "stockBasedCompensation": "8010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698221000, "cost_of_revenue": 885000, "gross_profit": -885000, "research_and_development": 1532000, "selling_general_admin": 5501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7033000, "depreciation_amortisation": 885000, "ebitda": -6148000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -7118000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -7118000, "net_income_continuing_ops": -7118000, "net_income_to_common": -7118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3838000, "short_term_investments": 990000, "net_receivables": 398000, "inventory": 393911000, "other_current_assets": null, "total_current_assets": 7094000, "net_ppe": null, "goodwill": 1036666000, "intangible_assets": 405660000, "goodwill_and_intangibles": 1442326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1457999, "total_assets": 8552000, "short_term_debt": 1867000, "accounts_payable": 613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 4274000, "total_debt": 1867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47000000, "total_equity": 4278000, "shares_outstanding": 540840, "operating_cash_flow": 105006000, "stock_based_compensation": 8010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39802000, "dividends_paid": 1976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54164000, "free_cash_flow": 144687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7033000", "ebitda": "-6148000", "netIncome": "-7118000", "grossProfit": "-885000", "depreciation": "None", "totalRevenue": "698221000", "costOfRevenue": "885000", "interestIncome": "7000", "incomeBeforeTax": "-7118000", "interestExpense": "48000", "operatingIncome": "-7033000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "7033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "5501000", "netIncomeFromContinuingOperations": "-7118000" }, "balance": { "goodwill": "1036666000", "inventory": "393911000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "8552000", "longTermDebt": "None", "shortTermDebt": "1867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "405660000", "reportedCurrency": "USD", "retainedEarnings": "-47000000", "totalLiabilities": "4274000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "7094000", "currentLongTermDebt": "1731000", "longTermInvestments": "None", "shortTermInvestments": "990000", "currentNetReceivables": "398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1457999", "currentAccountsPayable": "613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875000", "totalShareholderEquity": "4278000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "1785000", "totalCurrentLiabilities": "4265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "3838000", "commonStockSharesOutstanding": "540840", "intangibleAssetsExcludingGoodwill": "405660000", "cashAndCashEquivalentsAtCarryingValue": "3838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56690000", "profitLoss": "None", "dividendPayout": "1976000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-40334000", "operatingCashflow": "105006000", "capitalExpenditures": "39681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54164000", "cashflowFromInvestment": "-39802000", "stockBasedCompensation": "8010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 671992000, "cost_of_revenue": 828000, "gross_profit": -828000, "ebit": -5971000, "ebitda": -5143000, "pretax_income": -6028000, "tax_provision": -5666000, "net_income": -6028000, "net_income_to_common": -6028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3332000, "total_current_assets": 6386000, "total_assets": 7989000, "short_term_debt": 2020000, "long_term_debt": null, "total_debt": 2020000, "total_liabilities": 4460000, "total_equity": 3529000, "shares_outstanding": 137935, "goodwill_and_intangibles": 1450206000 }, "cash_flow": { "operating_cash_flow": -2580000, "capital_expenditure": 1000, "free_cash_flow": -2579000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38934, "ticker_id": 5277, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5971000", "ebitda": "-5143000", "netIncome": "-6028000", "grossProfit": "-828000", "depreciation": "None", "totalRevenue": "671992000", "costOfRevenue": "828000", "interestIncome": "4000", "incomeBeforeTax": "-6028000", "interestExpense": "57000", "operatingIncome": "-4952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5666000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "4952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "3092000", "netIncomeFromContinuingOperations": "-6028000" }, "balance": { "goodwill": "1034870000", "inventory": "388787000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "7989000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "415336000", "reportedCurrency": "USD", "retainedEarnings": "-39882000", "totalLiabilities": "4460000", "otherCurrentAssets": "2809000", "totalCurrentAssets": "6386000", "currentLongTermDebt": "1882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "1253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2066000", "totalShareholderEquity": "3529000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "4413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47000", "cashAndShortTermInvestments": "3332000", "commonStockSharesOutstanding": "137935.88", "intangibleAssetsExcludingGoodwill": "415336000", "cashAndCashEquivalentsAtCarryingValue": "3332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9082000", "operatingCashflow": "-2580000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3757000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 671992000, "cost_of_revenue": 828000, "gross_profit": -828000, "research_and_development": 1860000, "selling_general_admin": 3092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5971000, "depreciation_amortisation": 828000, "ebitda": -5143000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -6028000, "tax_provision": -5666000, "effective_tax_rate": null, "net_income": -6028000, "net_income_continuing_ops": -6028000, "net_income_to_common": -6028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3332000, "short_term_investments": null, "net_receivables": 245000, "inventory": 388787000, "other_current_assets": null, "total_current_assets": 6386000, "net_ppe": null, "goodwill": 1034870000, "intangible_assets": 415336000, "goodwill_and_intangibles": 1450206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603000, "total_assets": 7989000, "short_term_debt": 2020000, "accounts_payable": 1253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47000, "total_liabilities": 4460000, "total_debt": 2020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39882000, "total_equity": 3529000, "shares_outstanding": 137935, "operating_cash_flow": -2580000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3757000, "free_cash_flow": -2579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5971000", "ebitda": "-5143000", "netIncome": "-6028000", "grossProfit": "-828000", "depreciation": "None", "totalRevenue": "671992000", "costOfRevenue": "828000", "interestIncome": "4000", "incomeBeforeTax": "-6028000", "interestExpense": "57000", "operatingIncome": "-4952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5666000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "4952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "3092000", "netIncomeFromContinuingOperations": "-6028000" }, "balance": { "goodwill": "1034870000", "inventory": "388787000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "7989000", "longTermDebt": "None", "shortTermDebt": "2020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "415336000", "reportedCurrency": "USD", "retainedEarnings": "-39882000", "totalLiabilities": "4460000", "otherCurrentAssets": "2809000", "totalCurrentAssets": "6386000", "currentLongTermDebt": "1882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "1253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2066000", "totalShareholderEquity": "3529000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "4413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47000", "cashAndShortTermInvestments": "3332000", "commonStockSharesOutstanding": "137935.88", "intangibleAssetsExcludingGoodwill": "415336000", "cashAndCashEquivalentsAtCarryingValue": "3332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9082000", "operatingCashflow": "-2580000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3757000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 624861000, "cost_of_revenue": 190000, "gross_profit": -190000, "ebit": -4577000, "ebitda": -4380000, "pretax_income": -4753000, "tax_provision": -10144000, "net_income": -4753000, "net_income_to_common": -4753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000, "total_current_assets": 5949000, "total_assets": 7321000, "short_term_debt": 2789000, "long_term_debt": null, "total_debt": 2789000, "total_liabilities": 4634000, "total_equity": 2687000, "shares_outstanding": 32381, "goodwill_and_intangibles": 1435443000 }, "cash_flow": { "operating_cash_flow": 7441000, "capital_expenditure": 32202000, "free_cash_flow": 39643000, "dividends_paid": 2017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38935, "ticker_id": 5277, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4577000", "ebitda": "-4380000", "netIncome": "-4753000", "grossProfit": "-190000", "depreciation": "None", "totalRevenue": "624861000", "costOfRevenue": "190000", "interestIncome": "8000", "incomeBeforeTax": "-4753000", "interestExpense": "176000", "operatingIncome": "-3616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10144000", "reportedCurrency": "USD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "3616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "2700000", "netIncomeFromContinuingOperations": "-5146000" }, "balance": { "goodwill": "1018777000", "inventory": "373045000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "7321000", "longTermDebt": "None", "shortTermDebt": "2789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "416666000", "reportedCurrency": "USD", "retainedEarnings": "-34247000", "totalLiabilities": "4634000", "otherCurrentAssets": "-369714000", "totalCurrentAssets": "5949000", "currentLongTermDebt": "2663000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372000", "currentAccountsPayable": "307057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867000", "totalShareholderEquity": "2687000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "-305298000", "totalCurrentLiabilities": "4548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "2130000", "commonStockSharesOutstanding": "32381.32", "intangibleAssetsExcludingGoodwill": "416666000", "cashAndCashEquivalentsAtCarryingValue": "2130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51937000", "profitLoss": "None", "dividendPayout": "2017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26676000", "operatingCashflow": "7441000", "capitalExpenditures": "32202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96784000", "cashflowFromInvestment": "-24178000", "stockBasedCompensation": "7776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624861000, "cost_of_revenue": 190000, "gross_profit": -190000, "research_and_development": 916000, "selling_general_admin": 2700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4577000, "depreciation_amortisation": 197000, "ebitda": -4380000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -4753000, "tax_provision": -10144000, "effective_tax_rate": null, "net_income": -4753000, "net_income_continuing_ops": -5146000, "net_income_to_common": -4753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000, "short_term_investments": null, "net_receivables": 488000, "inventory": 373045000, "other_current_assets": null, "total_current_assets": 5949000, "net_ppe": null, "goodwill": 1018777000, "intangible_assets": 416666000, "goodwill_and_intangibles": 1435443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1372000, "total_assets": 7321000, "short_term_debt": 2789000, "accounts_payable": 307057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 4634000, "total_debt": 2789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34247000, "total_equity": 2687000, "shares_outstanding": 32381, "operating_cash_flow": 7441000, "stock_based_compensation": 7776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24178000, "dividends_paid": 2017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96784000, "free_cash_flow": 39643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4577000", "ebitda": "-4380000", "netIncome": "-4753000", "grossProfit": "-190000", "depreciation": "None", "totalRevenue": "624861000", "costOfRevenue": "190000", "interestIncome": "8000", "incomeBeforeTax": "-4753000", "interestExpense": "176000", "operatingIncome": "-3616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10144000", "reportedCurrency": "USD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "3616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000", "sellingGeneralAndAdministrative": "2700000", "netIncomeFromContinuingOperations": "-5146000" }, "balance": { "goodwill": "1018777000", "inventory": "373045000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "7321000", "longTermDebt": "None", "shortTermDebt": "2789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "416666000", "reportedCurrency": "USD", "retainedEarnings": "-34247000", "totalLiabilities": "4634000", "otherCurrentAssets": "-369714000", "totalCurrentAssets": "5949000", "currentLongTermDebt": "2663000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372000", "currentAccountsPayable": "307057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2867000", "totalShareholderEquity": "2687000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "-305298000", "totalCurrentLiabilities": "4548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "2130000", "commonStockSharesOutstanding": "32381.32", "intangibleAssetsExcludingGoodwill": "416666000", "cashAndCashEquivalentsAtCarryingValue": "2130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51937000", "profitLoss": "None", "dividendPayout": "2017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26676000", "operatingCashflow": "7441000", "capitalExpenditures": "32202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96784000", "cashflowFromInvestment": "-24178000", "stockBasedCompensation": "7776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 1076964000, "cost_of_revenue": 452000, "gross_profit": -452000, "ebit": -1446000, "ebitda": -994000, "pretax_income": -2406000, "tax_provision": 10000, "net_income": -2406000, "net_income_to_common": -2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554000, "total_current_assets": 1196229000, "total_assets": 4193000, "short_term_debt": 7350000, "long_term_debt": null, "total_debt": 7350000, "total_liabilities": 10986000, "total_equity": -6793000, "shares_outstanding": 6883, "goodwill_and_intangibles": 1437751000 }, "cash_flow": { "operating_cash_flow": -3813000, "capital_expenditure": 80327000, "free_cash_flow": 76514000, "dividends_paid": 6120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38936, "ticker_id": 5277, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1446000", "ebitda": "-994000", "netIncome": "-2406000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "1076964000", "costOfRevenue": "452000", "interestIncome": "2000", "incomeBeforeTax": "-2406000", "interestExpense": "960000", "operatingIncome": "-3513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-958000", "nonInterestIncome": "None", "operatingExpenses": "3513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "-2416000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4193000", "longTermDebt": "None", "shortTermDebt": "7350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "-29101000", "totalLiabilities": "10986000", "otherCurrentAssets": "482339000", "totalCurrentAssets": "1196229000", "currentLongTermDebt": "7231000", "longTermInvestments": "None", "shortTermInvestments": "369748000", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068280000", "currentAccountsPayable": "1428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457000", "totalShareholderEquity": "-6793000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "1963000", "totalCurrentLiabilities": "10741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "554000", "commonStockSharesOutstanding": "6883.17", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2406000", "profitLoss": "None", "dividendPayout": "6120000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33975000", "operatingCashflow": "-3813000", "capitalExpenditures": "80327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4210000", "cashflowFromInvestment": "85000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1076964000, "cost_of_revenue": 452000, "gross_profit": -452000, "research_and_development": 132000, "selling_general_admin": 3381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1446000, "depreciation_amortisation": 452000, "ebitda": -994000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": -2406000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -2406000, "net_income_continuing_ops": -2416000, "net_income_to_common": -2406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554000, "short_term_investments": 369748000, "net_receivables": 489000, "inventory": 343099000, "other_current_assets": null, "total_current_assets": 1196229000, "net_ppe": null, "goodwill": 1018677000, "intangible_assets": 419074000, "goodwill_and_intangibles": 1437751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2068280000, "total_assets": 4193000, "short_term_debt": 7350000, "accounts_payable": 1428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245000, "total_liabilities": 10986000, "total_debt": 7350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29101000, "total_equity": -6793000, "shares_outstanding": 6883, "operating_cash_flow": -3813000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85000, "dividends_paid": 6120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4210000, "free_cash_flow": 76514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1446000", "ebitda": "-994000", "netIncome": "-2406000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "1076964000", "costOfRevenue": "452000", "interestIncome": "2000", "incomeBeforeTax": "-2406000", "interestExpense": "960000", "operatingIncome": "-3513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-958000", "nonInterestIncome": "None", "operatingExpenses": "3513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "3381000", "netIncomeFromContinuingOperations": "-2416000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "4193000", "longTermDebt": "None", "shortTermDebt": "7350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "-29101000", "totalLiabilities": "10986000", "otherCurrentAssets": "482339000", "totalCurrentAssets": "1196229000", "currentLongTermDebt": "7231000", "longTermInvestments": "None", "shortTermInvestments": "369748000", "currentNetReceivables": "489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068280000", "currentAccountsPayable": "1428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457000", "totalShareholderEquity": "-6793000", "capitalLeaseObligations": "226000", "otherCurrentLiabilities": "1963000", "totalCurrentLiabilities": "10741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "245000", "cashAndShortTermInvestments": "554000", "commonStockSharesOutstanding": "6883.17", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2406000", "profitLoss": "None", "dividendPayout": "6120000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33975000", "operatingCashflow": "-3813000", "capitalExpenditures": "80327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4210000", "cashflowFromInvestment": "85000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 654926000, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -6151000, "ebitda": -6146000, "pretax_income": -6461000, "tax_provision": -60153000, "net_income": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000, "total_current_assets": 1397000, "total_assets": 2993000, "short_term_debt": 2556000, "long_term_debt": null, "total_debt": 2556000, "total_liabilities": 12111000, "total_equity": -9118000, "shares_outstanding": 7263, "goodwill_and_intangibles": 1462756000 }, "cash_flow": { "operating_cash_flow": -1999000, "capital_expenditure": 41000, "free_cash_flow": -1958000, "dividends_paid": 2035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38938, "ticker_id": 5277, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6151000", "ebitda": "-6146000", "netIncome": "-6461000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "654926000", "costOfRevenue": "5000", "interestIncome": "8000", "incomeBeforeTax": "-6461000", "interestExpense": "310000", "operatingIncome": "-5811000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-60153000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "5811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2718000", "netIncomeFromContinuingOperations": "-6461000" }, "balance": { "goodwill": "1056549000", "inventory": "368435000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2993000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "406207000", "reportedCurrency": "USD", "retainedEarnings": "-26695000", "totalLiabilities": "12111000", "otherCurrentAssets": "511000", "totalCurrentAssets": "1397000", "currentLongTermDebt": "2409000", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595999", "currentAccountsPayable": "1895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2666000", "totalShareholderEquity": "-9118000", "capitalLeaseObligations": "257000", "otherCurrentLiabilities": "7526000", "totalCurrentLiabilities": "11977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "71000", "commonStockSharesOutstanding": "7263", "intangibleAssetsExcludingGoodwill": "406207000", "cashAndCashEquivalentsAtCarryingValue": "71000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461000", "profitLoss": "None", "dividendPayout": "2035000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8714000", "operatingCashflow": "-1999000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1744000", "cashflowFromInvestment": "96000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654926000, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 3093000, "selling_general_admin": 2718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6151000, "depreciation_amortisation": 5000, "ebitda": -6146000, "interest_expense": 310000, "interest_income": null, "other_non_operating": null, "pretax_income": -6461000, "tax_provision": -60153000, "effective_tax_rate": null, "net_income": -6461000, "net_income_continuing_ops": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000, "short_term_investments": 81000, "net_receivables": 734000, "inventory": 368435000, "other_current_assets": null, "total_current_assets": 1397000, "net_ppe": null, "goodwill": 1056549000, "intangible_assets": 406207000, "goodwill_and_intangibles": 1462756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595999, "total_assets": 2993000, "short_term_debt": 2556000, "accounts_payable": 1895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134000, "total_liabilities": 12111000, "total_debt": 2556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26695000, "total_equity": -9118000, "shares_outstanding": 7263, "operating_cash_flow": -1999000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96000, "dividends_paid": 2035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1744000, "free_cash_flow": -1958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6151000", "ebitda": "-6146000", "netIncome": "-6461000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "654926000", "costOfRevenue": "5000", "interestIncome": "8000", "incomeBeforeTax": "-6461000", "interestExpense": "310000", "operatingIncome": "-5811000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-60153000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "5811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2718000", "netIncomeFromContinuingOperations": "-6461000" }, "balance": { "goodwill": "1056549000", "inventory": "368435000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "2993000", "longTermDebt": "None", "shortTermDebt": "2556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "406207000", "reportedCurrency": "USD", "retainedEarnings": "-26695000", "totalLiabilities": "12111000", "otherCurrentAssets": "511000", "totalCurrentAssets": "1397000", "currentLongTermDebt": "2409000", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595999", "currentAccountsPayable": "1895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2666000", "totalShareholderEquity": "-9118000", "capitalLeaseObligations": "257000", "otherCurrentLiabilities": "7526000", "totalCurrentLiabilities": "11977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "71000", "commonStockSharesOutstanding": "7263", "intangibleAssetsExcludingGoodwill": "406207000", "cashAndCashEquivalentsAtCarryingValue": "71000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6461000", "profitLoss": "None", "dividendPayout": "2035000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8714000", "operatingCashflow": "-1999000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1744000", "cashflowFromInvestment": "96000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-53268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": -1345343000, "cost_of_revenue": 377530000, "gross_profit": -695873000, "ebit": 21723000, "ebitda": -5264000, "pretax_income": -5383000, "tax_provision": -11091000, "net_income": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219000, "total_current_assets": 1601000, "total_assets": 3305000, "short_term_debt": 1127000, "long_term_debt": null, "total_debt": 1127000, "total_liabilities": 8767000, "total_equity": -5462000, "shares_outstanding": 6152, "goodwill_and_intangibles": 1454900000 }, "cash_flow": { "operating_cash_flow": -1513000, "capital_expenditure": 10000, "free_cash_flow": -1503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38939, "ticker_id": 5277, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21723000", "ebitda": "-5264000", "netIncome": "-5383000", "grossProfit": "-695873000", "depreciation": "None", "totalRevenue": "-1345343000", "costOfRevenue": "377530000", "interestIncome": "2000", "incomeBeforeTax": "-5383000", "interestExpense": "119000", "operatingIncome": "-3140000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11091000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "3140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26987000", "sellingGeneralAndAdministrative": "3115000", "netIncomeFromContinuingOperations": "-5383000" }, "balance": { "goodwill": "1031119000", "inventory": "374991000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3305000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "423781000", "reportedCurrency": "USD", "retainedEarnings": "-20234000", "totalLiabilities": "8767000", "otherCurrentAssets": "-374011000", "totalCurrentAssets": "1601000", "currentLongTermDebt": "983000", "longTermInvestments": "None", "shortTermInvestments": "214000", "currentNetReceivables": "188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704000", "currentAccountsPayable": "1064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268000", "totalShareholderEquity": "-5462000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "6547000", "totalCurrentLiabilities": "8594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "219000", "commonStockSharesOutstanding": "6152.46", "intangibleAssetsExcludingGoodwill": "423781000", "cashAndCashEquivalentsAtCarryingValue": "219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1513000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1345343000, "cost_of_revenue": 377530000, "gross_profit": -695873000, "research_and_development": 25000, "selling_general_admin": 3115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21723000, "depreciation_amortisation": -26987000, "ebitda": -5264000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -5383000, "tax_provision": -11091000, "effective_tax_rate": null, "net_income": -5383000, "net_income_continuing_ops": -5383000, "net_income_to_common": -5383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219000, "short_term_investments": 214000, "net_receivables": 188000, "inventory": 374991000, "other_current_assets": null, "total_current_assets": 1601000, "net_ppe": null, "goodwill": 1031119000, "intangible_assets": 423781000, "goodwill_and_intangibles": 1454900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1704000, "total_assets": 3305000, "short_term_debt": 1127000, "accounts_payable": 1064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173000, "total_liabilities": 8767000, "total_debt": 1127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20234000, "total_equity": -5462000, "shares_outstanding": 6152, "operating_cash_flow": -1513000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000, "free_cash_flow": -1503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21723000", "ebitda": "-5264000", "netIncome": "-5383000", "grossProfit": "-695873000", "depreciation": "None", "totalRevenue": "-1345343000", "costOfRevenue": "377530000", "interestIncome": "2000", "incomeBeforeTax": "-5383000", "interestExpense": "119000", "operatingIncome": "-3140000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11091000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "3140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26987000", "sellingGeneralAndAdministrative": "3115000", "netIncomeFromContinuingOperations": "-5383000" }, "balance": { "goodwill": "1031119000", "inventory": "374991000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3305000", "longTermDebt": "None", "shortTermDebt": "1127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "423781000", "reportedCurrency": "USD", "retainedEarnings": "-20234000", "totalLiabilities": "8767000", "otherCurrentAssets": "-374011000", "totalCurrentAssets": "1601000", "currentLongTermDebt": "983000", "longTermInvestments": "None", "shortTermInvestments": "214000", "currentNetReceivables": "188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704000", "currentAccountsPayable": "1064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268000", "totalShareholderEquity": "-5462000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "6547000", "totalCurrentLiabilities": "8594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "219000", "commonStockSharesOutstanding": "6152.46", "intangibleAssetsExcludingGoodwill": "423781000", "cashAndCashEquivalentsAtCarryingValue": "219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1513000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 535675000, "cost_of_revenue": 334079000, "gross_profit": 201596000, "ebit": -29942000, "ebitda": -3433000, "pretax_income": -3552000, "tax_provision": -8360000, "net_income": -3571000, "net_income_to_common": -3571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1844000, "total_current_assets": 3156000, "total_assets": 4917000, "short_term_debt": 1124000, "long_term_debt": null, "total_debt": 1124000, "total_liabilities": 8016000, "total_equity": -3099000, "shares_outstanding": 6152, "goodwill_and_intangibles": 1158829000 }, "cash_flow": { "operating_cash_flow": -2357000, "capital_expenditure": 24250000, "free_cash_flow": 21893000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38940, "ticker_id": 5277, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29942000", "ebitda": "-3433000", "netIncome": "-3571000", "grossProfit": "201596000", "depreciation": "None", "totalRevenue": "535675000", "costOfRevenue": "334079000", "interestIncome": "9000", "incomeBeforeTax": "-3552000", "interestExpense": "119000", "operatingIncome": "-2955000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8360000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "2955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26987000", "sellingGeneralAndAdministrative": "2827000", "netIncomeFromContinuingOperations": "-3552000" }, "balance": { "goodwill": "901924000", "inventory": "374419000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4917000", "longTermDebt": "None", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "256905000", "reportedCurrency": "USD", "retainedEarnings": "-14851000", "totalLiabilities": "8016000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "3156000", "currentLongTermDebt": "983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1761000", "currentAccountsPayable": "117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295000", "totalShareholderEquity": "-3099000", "capitalLeaseObligations": "312000", "otherCurrentLiabilities": "743000", "totalCurrentLiabilities": "1984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6032000", "cashAndShortTermInvestments": "1844000", "commonStockSharesOutstanding": "6152.46", "intangibleAssetsExcludingGoodwill": "256905000", "cashAndCashEquivalentsAtCarryingValue": "1844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3552000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9657000", "operatingCashflow": "-2357000", "capitalExpenditures": "24250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "497000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535675000, "cost_of_revenue": 334079000, "gross_profit": 201596000, "research_and_development": 128000, "selling_general_admin": 2827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29942000, "depreciation_amortisation": 26987000, "ebitda": -3433000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -3552000, "tax_provision": -8360000, "effective_tax_rate": null, "net_income": -3571000, "net_income_continuing_ops": -3552000, "net_income_to_common": -3571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1844000, "short_term_investments": null, "net_receivables": 356401000, "inventory": 374419000, "other_current_assets": null, "total_current_assets": 3156000, "net_ppe": null, "goodwill": 901924000, "intangible_assets": 256905000, "goodwill_and_intangibles": 1158829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1761000, "total_assets": 4917000, "short_term_debt": 1124000, "accounts_payable": 117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6032000, "total_liabilities": 8016000, "total_debt": 1124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14851000, "total_equity": -3099000, "shares_outstanding": 6152, "operating_cash_flow": -2357000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 497000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000, "free_cash_flow": 21893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29942000", "ebitda": "-3433000", "netIncome": "-3571000", "grossProfit": "201596000", "depreciation": "None", "totalRevenue": "535675000", "costOfRevenue": "334079000", "interestIncome": "9000", "incomeBeforeTax": "-3552000", "interestExpense": "119000", "operatingIncome": "-2955000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8360000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "2955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26987000", "sellingGeneralAndAdministrative": "2827000", "netIncomeFromContinuingOperations": "-3552000" }, "balance": { "goodwill": "901924000", "inventory": "374419000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "4917000", "longTermDebt": "None", "shortTermDebt": "1124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "256905000", "reportedCurrency": "USD", "retainedEarnings": "-14851000", "totalLiabilities": "8016000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "3156000", "currentLongTermDebt": "983000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1761000", "currentAccountsPayable": "117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295000", "totalShareholderEquity": "-3099000", "capitalLeaseObligations": "312000", "otherCurrentLiabilities": "743000", "totalCurrentLiabilities": "1984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6032000", "cashAndShortTermInvestments": "1844000", "commonStockSharesOutstanding": "6152.46", "intangibleAssetsExcludingGoodwill": "256905000", "cashAndCashEquivalentsAtCarryingValue": "1844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3552000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9657000", "operatingCashflow": "-2357000", "capitalExpenditures": "24250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "497000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 1860188, "ebitda": 1904000, "pretax_income": 1779000, "tax_provision": 300000, "net_income": 1779000, "net_income_to_common": 1779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228000, "total_current_assets": 5733000, "total_assets": 7224000, "short_term_debt": 985000, "long_term_debt": null, "total_debt": 985000, "total_liabilities": 7681000, "total_equity": -457000, "shares_outstanding": 5657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4803000, "capital_expenditure": 0, "free_cash_flow": -4803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38941, "ticker_id": 5277, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1860188", "ebitda": "1904000", "netIncome": "1779000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1779000", "interestExpense": "330000", "operatingIncome": "-895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "805000", "netIncomeFromContinuingOperations": "1779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7224000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11299000", "totalLiabilities": "7681000", "otherCurrentAssets": "1505000", "totalCurrentAssets": "5733000", "currentLongTermDebt": "985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000", "totalShareholderEquity": "-457000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "601000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5880000", "cashAndShortTermInvestments": "4228000", "commonStockSharesOutstanding": "5657.82", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4803000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "497000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 90000, "selling_general_admin": 805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860188, "depreciation_amortisation": 43812, "ebitda": 1904000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": 1779000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": 1779000, "net_income_continuing_ops": 1779000, "net_income_to_common": 1779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491000, "total_assets": 7224000, "short_term_debt": 985000, "accounts_payable": 215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5880000, "total_liabilities": 7681000, "total_debt": 985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11299000, "total_equity": -457000, "shares_outstanding": 5657, "operating_cash_flow": -4803000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000, "free_cash_flow": -4803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1860188", "ebitda": "1904000", "netIncome": "1779000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1779000", "interestExpense": "330000", "operatingIncome": "-895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "805000", "netIncomeFromContinuingOperations": "1779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "7224000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11299000", "totalLiabilities": "7681000", "otherCurrentAssets": "1505000", "totalCurrentAssets": "5733000", "currentLongTermDebt": "985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000", "currentAccountsPayable": "215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "985000", "totalShareholderEquity": "-457000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "601000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5880000", "cashAndShortTermInvestments": "4228000", "commonStockSharesOutstanding": "5657.82", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4803000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000", "cashflowFromInvestment": "497000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 2025586, "ebitda": 2625000, "pretax_income": 2625000, "tax_provision": 47000, "net_income": 2625000, "net_income_to_common": 2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8644000, "total_current_assets": 10443000, "total_assets": 12018000, "short_term_debt": 981000, "long_term_debt": null, "total_debt": 981000, "total_liabilities": 13099000, "total_equity": -1081000, "shares_outstanding": 5511, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -524000, "capital_expenditure": 0, "free_cash_flow": -524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38943, "ticker_id": 5277, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2025586", "ebitda": "2625000", "netIncome": "2625000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "2625000", "interestExpense": "47000", "operatingIncome": "-430000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "430000", "netIncomeFromContinuingOperations": "1986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12018000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-13078000", "totalLiabilities": "13099000", "otherCurrentAssets": "1799000", "totalCurrentAssets": "10443000", "currentLongTermDebt": "981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575000", "currentAccountsPayable": "35000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981000", "totalShareholderEquity": "-1081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742000", "totalCurrentLiabilities": "4603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8496000", "cashAndShortTermInvestments": "8644000", "commonStockSharesOutstanding": "5511.05", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "8644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9112000", "cashflowFromInvestment": "67000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114068280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2025586, "depreciation_amortisation": -39586, "ebitda": 2625000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 2625000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": 2625000, "net_income_continuing_ops": 1986000, "net_income_to_common": 2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10443000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575000, "total_assets": 12018000, "short_term_debt": 981000, "accounts_payable": 35000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8496000, "total_liabilities": 13099000, "total_debt": 981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13078000, "total_equity": -1081000, "shares_outstanding": 5511, "operating_cash_flow": -524000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9112000, "free_cash_flow": -524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2025586", "ebitda": "2625000", "netIncome": "2625000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "2625000", "interestExpense": "47000", "operatingIncome": "-430000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "430000", "netIncomeFromContinuingOperations": "1986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12018000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-13078000", "totalLiabilities": "13099000", "otherCurrentAssets": "1799000", "totalCurrentAssets": "10443000", "currentLongTermDebt": "981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575000", "currentAccountsPayable": "35000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981000", "totalShareholderEquity": "-1081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742000", "totalCurrentLiabilities": "4603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8496000", "cashAndShortTermInvestments": "8644000", "commonStockSharesOutstanding": "5511.05", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "8644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9112000", "cashflowFromInvestment": "67000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114068280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1693000, "ebitda": -1693000, "pretax_income": -1732000, "tax_provision": 1000, "net_income": -1733000, "net_income_to_common": -1733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277761, "total_current_assets": 354490, "total_assets": 23694377, "short_term_debt": 750000, "long_term_debt": 4769000, "total_debt": 5519000, "total_liabilities": 6655685, "total_equity": 17038692, "shares_outstanding": 520, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -428000, "capital_expenditure": 0, "free_cash_flow": -428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38944, "ticker_id": 5277, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:50.123228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1693000", "ebitda": "-1693000", "netIncome": "-1733000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1732000", "interestExpense": "39000", "operatingIncome": "-888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "888000", "netIncomeFromContinuingOperations": "-2507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23109303", "currentDebt": "None", "investments": "None", "totalAssets": "23694377", "longTermDebt": "4769000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-6070611", "totalLiabilities": "6655685", "otherCurrentAssets": "76729", "totalCurrentAssets": "354490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339887", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "17038692", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1165211", "totalCurrentLiabilities": "2026935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4628750", "cashAndShortTermInvestments": "277761", "commonStockSharesOutstanding": "520.66", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "277761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-428000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "404000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114068280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1693000, "depreciation_amortisation": 122085, "ebitda": -1693000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -1732000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1733000, "net_income_continuing_ops": -2507000, "net_income_to_common": -1733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277761, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354490, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23339887, "total_assets": 23694377, "short_term_debt": 750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026935, "long_term_debt": 4769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4628750, "total_liabilities": 6655685, "total_debt": 5519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6070611, "total_equity": 17038692, "shares_outstanding": 520, "operating_cash_flow": -428000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": -428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1693000", "ebitda": "-1693000", "netIncome": "-1733000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1732000", "interestExpense": "39000", "operatingIncome": "-888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "888000", "netIncomeFromContinuingOperations": "-2507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23109303", "currentDebt": "None", "investments": "None", "totalAssets": "23694377", "longTermDebt": "4769000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "-6070611", "totalLiabilities": "6655685", "otherCurrentAssets": "76729", "totalCurrentAssets": "354490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339887", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750000", "totalShareholderEquity": "17038692", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1165211", "totalCurrentLiabilities": "2026935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4628750", "cashAndShortTermInvestments": "277761", "commonStockSharesOutstanding": "520.66", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "277761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-428000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "404000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114068280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }