{ "ticker": { "uuid": "ccbc5a4f-066d-4ebd-932f-6236b8a27449", "symbol": "MT", "name": "ArcelorMittal SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ccbc5a4f-066d-4ebd-932f-6236b8a27449/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccbc5a4f-066d-4ebd-932f-6236b8a27449/" }, "ticker_metadata": { "id": 2744, "uuid": "ccbc5a4f-066d-4ebd-932f-6236b8a27449", "symbol": "MT", "name": "ArcelorMittal SA ADR", "asset_type": "equity", "market_cap": 52165349000, "stock_exchange_id": 3, "industry": "Steel", "sector": "Basic Materials", "description": "ArcelorMittal owns and operates steelmaking and mining facilities in Europe, North and South America, Asia and Africa. The company is headquartered in Luxembourg City, Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ccbc5a4f-066d-4ebd-932f-6236b8a27449", "symbol": "MT", "name": "ArcelorMittal SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ccbc5a4f-066d-4ebd-932f-6236b8a27449/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccbc5a4f-066d-4ebd-932f-6236b8a27449/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.84, "quality": 0.69, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 67.21, "market_cap": 51348440000, "pe_ratio": 17.573, "earnings_yield": 0.0569, "ebitda_to_ev": 0.0958, "shareholder_yield": 0.0145, "roe": 0.0529, "piotroski_f_score": 7, "momentum_12_1": 1.0794, "volatility_252d": 0.4104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.437814+00:00", "batch_id": "" }, "size": { "price_close": 67.21, "market_cap": 51348440000, "market_cap_usd": 51348440000, "enterprise_value": 60672440000, "shares_outstanding": 764000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.573, "pb_ratio": 0.9303, "ptbv_ratio": 1.033, "ps_ratio": 0.8281, "pcf_ratio": 9.2729, "pfcf_ratio": 4.1507, "ev_ebitda": 10.4428, "ev_ebit": 21.8876, "ev_sales": 0.9784, "ev_fcf": 4.9044, "earnings_yield": 0.0569, "fcf_yield": 0.2039, "price_to_sales": 0.8281, "price_to_book": 0.9303, "price_to_cashflow": 9.2729, "ebitda_to_ev": 0.0958, "sales_yield": 1.0221 }, "yield": { "dividend_yield": 0.0145, "buyback_yield": 0, "shareholder_yield": 0.0145, "debt_paydown_yield": null, "total_yield": 0.0145 }, "quality": { "gross_margin": 0.5507, "operating_margin": 0.0447, "net_margin": 0.0471, "ebitda_margin": 0.0937, "fcf_margin": 0.1995, "roe": 0.0529, "roa": 0.0297, "roic": 0.0388, "roc_greenblatt": null, "asset_turnover": 0.631, "cash_conversion": 4.2338, "accruals_ratio": -0.0266, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.2892, "earnings_stability_5y": 1.2092, "revenue_stability_5y": 0.1367, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3475, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7439, "net_debt_to_ebitda": 1.6048, "debt_to_assets": 0.1392, "interest_coverage": 9.336, "current_ratio": 1.3855, "quick_ratio": 0.5357, "net_debt": 9324000000, "local_beta": 0.0014, "volatility_252d": 0.4104, "volatility_60d": 0.9642, "max_drawdown_12m": -0.2675, "risk_adjusted_momentum": 2.6301 }, "growth": { "revenue_growth_1y": 0.0173, "revenue_growth_3y_cagr": -0.0841, "revenue_growth_5y_cagr": 0.0287, "eps_growth_1y": 1.4229, "eps_growth_3y_cagr": -0.3028, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2408, "book_value_growth_1y": 0.1426, "revenue_growth": 0.0173, "earnings_growth": 1.4229 }, "momentum": { "price_return_1m": 0.0859, "price_return_3m": 0.216, "price_return_6m": 0.5978, "price_return_9m": 0.9868, "price_return_12m": 1.2579, "price_return_12m_ex1m": 1.0794, "momentum_6m": 0.5978, "momentum_12m": 1.2579, "momentum_12_1": 1.0794, "distance_from_52w_high": -0.0317, "distance_from_52w_low": 1.2685, "relative_strength": 1.158 }, "raw_ttm": { "revenue_ttm": 62011000000, "gross_profit_ttm": 34147000000, "ebit_ttm": 2772000000, "ebitda_ttm": 5810000000, "net_income_ttm": 2922000000, "eps_diluted_ttm": 3.8246, "operating_cash_flow_ttm": 5537454649, "capital_expenditure_ttm": 6833683619, "fcf_ttm": 12371138268, "dividends_paid_ttm": 743901498, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296915884, "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_current_liabilities": 22010000000, "net_ppe": null, "total_assets": 98270000000, "total_debt": 13683000000, "total_equity": 55193000000, "net_working_capital": 6866000000, "book_value_per_share": 72.2421, "retained_earnings": 49918000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49706000000, "tangible_book_per_share": 65.0602 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 23, "rank_pcf": 40, "rank_ev_ebitda": 41, "rank_ev_ebit": 73, "rank_earnings_yield": 46, "rank_fcf_yield": 16, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 60, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 39, "rank_fcf_margin": 47, "rank_piotroski": 13, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9 }, "composites": { "value_composite": 16, "quality_composite": 31, "momentum_composite": 7, "growth_composite": 24, "yield_composite": 28, "svqf_composite": 23, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7613, "os_score": 0.95, "value_percentile": 0.84, "quality_percentile": 0.69, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3533, "ticker_id": 2744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.437814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.21, "market_cap": 51348440000, "market_cap_usd": 51348440000, "enterprise_value": 60672440000, "shares_outstanding": 764000000, "fx_rate_to_usd": null, "pe_ratio": 17.57304586, "pb_ratio": 0.93034334, "ptbv_ratio": 1.03304309, "ps_ratio": 0.82805373, "pcf_ratio": 9.27293193, "pfcf_ratio": 4.15066414, "ev_ebitda": 10.44276076, "ev_ebit": 21.88760462, "ev_sales": 0.97841415, "ev_fcf": 4.90435388, "earnings_yield": 0.05690533, "fcf_yield": 0.20390046, "dividend_yield": 0.01448732, "buyback_yield": 0, "shareholder_yield": 0.01448732, "debt_paydown_yield": null, "total_yield": 0.01448732, "gross_margin": 0.55066037, "operating_margin": 0.04470175, "net_margin": 0.04712067, "ebitda_margin": 0.09369305, "fcf_margin": 0.19949909, "roe": 0.0529415, "roa": 0.02973441, "roic": 0.03875667, "roc_greenblatt": null, "asset_turnover": 0.63102676, "cash_conversion": 4.23379133, "accruals_ratio": -0.02661499, "sbc_to_revenue": null, "debt_to_equity": 0.7439168, "net_debt_to_ebitda": 1.60481928, "debt_to_assets": 0.13923883, "interest_coverage": 9.33597746, "current_ratio": 1.38550659, "quick_ratio": 0.53566561, "net_debt": 9324000000, "revenue_growth_1y": 0.01729088, "revenue_growth_3y_cagr": -0.08407029, "revenue_growth_5y_cagr": 0.02865373, "eps_growth_1y": 1.42288557, "eps_growth_3y_cagr": -0.30283332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24083634, "book_value_growth_1y": 0.14262867, "piotroski_f_score": 7, "altman_z_score": 2.28924143, "earnings_stability_5y": 1.20925, "revenue_stability_5y": 0.136737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08585369, "price_return_3m": 0.21599959, "price_return_6m": 0.59776156, "price_return_9m": 0.98675692, "price_return_12m": 1.25794531, "price_return_12m_ex1m": 1.07941947, "distance_from_52w_high": -0.03169572, "distance_from_52w_low": 1.26849289, "relative_strength": 1.15798173, "local_beta": 0.0014, "volatility_252d": 0.410407, "volatility_60d": 0.964153, "max_drawdown_12m": -0.26748575, "revenue_ttm": 62011000000, "gross_profit_ttm": 34147000000, "ebit_ttm": 2772000000, "ebitda_ttm": 5810000000, "net_income_ttm": 2922000000, "eps_diluted_ttm": 3.82460733, "operating_cash_flow_ttm": 5537454649, "capital_expenditure_ttm": 6833683619, "fcf_ttm": 12371138268, "dividends_paid_ttm": 743901498, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296915884, "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_current_liabilities": 22010000000, "net_ppe": null, "total_assets": 98270000000, "total_debt": 13683000000, "total_equity": 55193000000, "net_working_capital": 6866000000, "book_value_per_share": 72.2421466, "retained_earnings": 49918000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49706000000, "tangible_book_per_share": 65.06020942, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 23, "rank_pcf": 40, "rank_ev_ebitda": 41, "rank_ev_ebit": 73, "rank_earnings_yield": 46, "rank_fcf_yield": 16, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 60, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 39, "rank_fcf_margin": 47, "rank_piotroski": 13, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 16, "quality_composite": 31, "momentum_composite": 7, "growth_composite": 24, "yield_composite": 28, "svqf_composite": 23, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.21, "os": 0.95, "value": 0.84, "quality": 0.69, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 17.573, "earnings_yield": 0.0569, "shareholder_yield": 0.0145, "roe": 0.0529, "momentum_12_1": 1.0794, "complete_fields": { "id": 3533, "ticker_id": 2744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.437814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.21, "market_cap": 51348440000, "market_cap_usd": 51348440000, "enterprise_value": 60672440000, "shares_outstanding": 764000000, "fx_rate_to_usd": null, "pe_ratio": 17.57304586, "pb_ratio": 0.93034334, "ptbv_ratio": 1.03304309, "ps_ratio": 0.82805373, "pcf_ratio": 9.27293193, "pfcf_ratio": 4.15066414, "ev_ebitda": 10.44276076, "ev_ebit": 21.88760462, "ev_sales": 0.97841415, "ev_fcf": 4.90435388, "earnings_yield": 0.05690533, "fcf_yield": 0.20390046, "dividend_yield": 0.01448732, "buyback_yield": 0, "shareholder_yield": 0.01448732, "debt_paydown_yield": null, "total_yield": 0.01448732, "gross_margin": 0.55066037, "operating_margin": 0.04470175, "net_margin": 0.04712067, "ebitda_margin": 0.09369305, "fcf_margin": 0.19949909, "roe": 0.0529415, "roa": 0.02973441, "roic": 0.03875667, "roc_greenblatt": null, "asset_turnover": 0.63102676, "cash_conversion": 4.23379133, "accruals_ratio": -0.02661499, "sbc_to_revenue": null, "debt_to_equity": 0.7439168, "net_debt_to_ebitda": 1.60481928, "debt_to_assets": 0.13923883, "interest_coverage": 9.33597746, "current_ratio": 1.38550659, "quick_ratio": 0.53566561, "net_debt": 9324000000, "revenue_growth_1y": 0.01729088, "revenue_growth_3y_cagr": -0.08407029, "revenue_growth_5y_cagr": 0.02865373, "eps_growth_1y": 1.42288557, "eps_growth_3y_cagr": -0.30283332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24083634, "book_value_growth_1y": 0.14262867, "piotroski_f_score": 7, "altman_z_score": 2.28924143, "earnings_stability_5y": 1.20925, "revenue_stability_5y": 0.136737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08585369, "price_return_3m": 0.21599959, "price_return_6m": 0.59776156, "price_return_9m": 0.98675692, "price_return_12m": 1.25794531, "price_return_12m_ex1m": 1.07941947, "distance_from_52w_high": -0.03169572, "distance_from_52w_low": 1.26849289, "relative_strength": 1.15798173, "local_beta": 0.0014, "volatility_252d": 0.410407, "volatility_60d": 0.964153, "max_drawdown_12m": -0.26748575, "revenue_ttm": 62011000000, "gross_profit_ttm": 34147000000, "ebit_ttm": 2772000000, "ebitda_ttm": 5810000000, "net_income_ttm": 2922000000, "eps_diluted_ttm": 3.82460733, "operating_cash_flow_ttm": 5537454649, "capital_expenditure_ttm": 6833683619, "fcf_ttm": 12371138268, "dividends_paid_ttm": 743901498, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296915884, "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_current_liabilities": 22010000000, "net_ppe": null, "total_assets": 98270000000, "total_debt": 13683000000, "total_equity": 55193000000, "net_working_capital": 6866000000, "book_value_per_share": 72.2421466, "retained_earnings": 49918000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49706000000, "tangible_book_per_share": 65.06020942, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 23, "rank_pcf": 40, "rank_ev_ebitda": 41, "rank_ev_ebit": 73, "rank_earnings_yield": 46, "rank_fcf_yield": 16, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 60, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 39, "rank_fcf_margin": 47, "rank_piotroski": 13, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 9, "value_composite": 16, "quality_composite": 31, "momentum_composite": 7, "growth_composite": 24, "yield_composite": 28, "svqf_composite": 23, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 12443000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299300, "ticker_id": 2744, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2961000000", "ebitda": "5906000000", "netIncome": "3152000000", "grossProfit": "5906000000", "depreciation": "None", "totalRevenue": "61352000000", "costOfRevenue": "55446000000", "interestIncome": "74000000", "incomeBeforeTax": "3602000000", "interestExpense": "296915884", "operatingIncome": "3628000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "2278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2945000000", "sellingGeneralAndAdministrative": "2606000000", "netIncomeFromContinuingOperations": "3243000000" }, "balance": { "goodwill": "4266000000", "inventory": "18589000000", "commonStock": "54466000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "9704000000", "shortTermDebt": "2739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5252000000", "reportedCurrency": "USD", "retainedEarnings": "49918000000", "totalLiabilities": "41167000000", "otherCurrentAssets": "3064000000", "totalCurrentAssets": "30605000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "10746000000", "shortTermInvestments": "792000000", "currentNetReceivables": "3476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67098000000", "currentAccountsPayable": "13008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41041000000", "shortLongTermDebtTotal": "13410000000", "totalShareholderEquity": "54466000000", "capitalLeaseObligations": "1181000000", "otherCurrentLiabilities": "6773000000", "totalCurrentLiabilities": "22520000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "18647000000", "cashAndShortTermInvestments": "5476000000", "commonStockSharesOutstanding": "766000000", "intangibleAssetsExcludingGoodwill": "5252000000", "cashAndCashEquivalentsAtCarryingValue": "5476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3243000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "820000000", "operatingCashflow": "4808000000", "capitalExpenditures": "4337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1766000000", "cashflowFromInvestment": "-4551000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2945000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "research_and_development": null, "selling_general_admin": 2606000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2961000000, "depreciation_amortisation": 2945000000, "ebitda": 5906000000, "interest_expense": 296915884, "interest_income": null, "other_non_operating": null, "pretax_income": 3602000000, "tax_provision": 359000000, "effective_tax_rate": null, "net_income": 3152000000, "net_income_continuing_ops": 3243000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5476000000, "short_term_investments": 792000000, "net_receivables": 3476000000, "inventory": 18589000000, "other_current_assets": null, "total_current_assets": 30605000000, "net_ppe": null, "goodwill": 4266000000, "intangible_assets": 5252000000, "goodwill_and_intangibles": 9518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67098000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "accounts_payable": 13008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22520000000, "long_term_debt": 9704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18647000000, "total_liabilities": 41167000000, "total_debt": 12443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49918000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "operating_cash_flow": 4808000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4337000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4551000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1766000000, "free_cash_flow": 9145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2961000000", "ebitda": "5906000000", "netIncome": "3152000000", "grossProfit": "5906000000", "depreciation": "None", "totalRevenue": "61352000000", "costOfRevenue": "55446000000", "interestIncome": "74000000", "incomeBeforeTax": "3602000000", "interestExpense": "296915884", "operatingIncome": "3628000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "2278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2945000000", "sellingGeneralAndAdministrative": "2606000000", "netIncomeFromContinuingOperations": "3243000000" }, "balance": { "goodwill": "4266000000", "inventory": "18589000000", "commonStock": "54466000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "9704000000", "shortTermDebt": "2739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5252000000", "reportedCurrency": "USD", "retainedEarnings": "49918000000", "totalLiabilities": "41167000000", "otherCurrentAssets": "3064000000", "totalCurrentAssets": "30605000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "10746000000", "shortTermInvestments": "792000000", "currentNetReceivables": "3476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67098000000", "currentAccountsPayable": "13008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41041000000", "shortLongTermDebtTotal": "13410000000", "totalShareholderEquity": "54466000000", "capitalLeaseObligations": "1181000000", "otherCurrentLiabilities": "6773000000", "totalCurrentLiabilities": "22520000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "18647000000", "cashAndShortTermInvestments": "5476000000", "commonStockSharesOutstanding": "766000000", "intangibleAssetsExcludingGoodwill": "5252000000", "cashAndCashEquivalentsAtCarryingValue": "5476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3243000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "820000000", "operatingCashflow": "4808000000", "capitalExpenditures": "4337000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1766000000", "cashflowFromInvestment": "-4551000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2945000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 62441000000, "cost_of_revenue": 56653000000, "gross_profit": 5788000000, "ebit": 3425000000, "ebitda": 6057000000, "pretax_income": 2915000000, "tax_provision": 1535000000, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6400000000, "total_current_assets": 29382000000, "total_assets": 89385000000, "short_term_debt": 2748000000, "long_term_debt": 7963000000, "total_debt": 10711000000, "total_liabilities": 38099000000, "total_equity": 49223000000, "shares_outstanding": 791000000, "goodwill_and_intangibles": 4453000000 }, "cash_flow": { "operating_cash_flow": 4852000000, "capital_expenditure": 4405000000, "free_cash_flow": 9257000000, "dividends_paid": 393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299305, "ticker_id": 2744, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3425000000", "ebitda": "6057000000", "netIncome": "1339000000", "grossProfit": "5788000000", "depreciation": "None", "totalRevenue": "62441000000", "costOfRevenue": "56653000000", "interestIncome": "400000000", "incomeBeforeTax": "2915000000", "interestExpense": "510000000", "operatingIncome": "3310000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1535000000", "reportedCurrency": "USD", "netInterestIncome": "-407000000", "nonInterestIncome": "None", "operatingExpenses": "2478000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2632000000", "sellingGeneralAndAdministrative": "2478000000", "netIncomeFromContinuingOperations": "1380000000" }, "balance": { "goodwill": "3605000000", "inventory": "16501000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "89385000000", "longTermDebt": "7963000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000000", "reportedCurrency": "USD", "retainedEarnings": "47254000000", "totalLiabilities": "38099000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "29382000000", "currentLongTermDebt": "2566000000", "longTermInvestments": "11719000000", "shortTermInvestments": "84000000", "currentNetReceivables": "5656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60003000000", "currentAccountsPayable": "12630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33311000000", "shortLongTermDebtTotal": "11563000000", "totalShareholderEquity": "49223000000", "capitalLeaseObligations": "1034000000", "otherCurrentLiabilities": "5879000000", "totalCurrentLiabilities": "21825000000", "otherNonCurrentLiabilities": "331000000", "totalNonCurrentLiabilities": "16274000000", "cashAndShortTermInvestments": "6400000000", "commonStockSharesOutstanding": "791000000", "intangibleAssetsExcludingGoodwill": "848000000", "cashAndCashEquivalentsAtCarryingValue": "6400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1380000000", "profitLoss": "None", "dividendPayout": "393000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "238000000", "operatingCashflow": "4852000000", "capitalExpenditures": "4405000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-4987000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62441000000, "cost_of_revenue": 56653000000, "gross_profit": 5788000000, "research_and_development": 285000000, "selling_general_admin": 2478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3425000000, "depreciation_amortisation": 2632000000, "ebitda": 6057000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2915000000, "tax_provision": 1535000000, "effective_tax_rate": null, "net_income": 1339000000, "net_income_continuing_ops": 1380000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6400000000, "short_term_investments": 84000000, "net_receivables": 5656000000, "inventory": 16501000000, "other_current_assets": null, "total_current_assets": 29382000000, "net_ppe": null, "goodwill": 3605000000, "intangible_assets": 848000000, "goodwill_and_intangibles": 4453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60003000000, "total_assets": 89385000000, "short_term_debt": 2748000000, "accounts_payable": 12630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21825000000, "long_term_debt": 7963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16274000000, "total_liabilities": 38099000000, "total_debt": 10711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47254000000, "total_equity": 49223000000, "shares_outstanding": 791000000, "operating_cash_flow": 4852000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4405000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4987000000, "dividends_paid": 393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680000000, "free_cash_flow": 9257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3425000000", "ebitda": "6057000000", "netIncome": "1339000000", "grossProfit": "5788000000", "depreciation": "None", "totalRevenue": "62441000000", "costOfRevenue": "56653000000", "interestIncome": "400000000", "incomeBeforeTax": "2915000000", "interestExpense": "510000000", "operatingIncome": "3310000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1535000000", "reportedCurrency": "USD", "netInterestIncome": "-407000000", "nonInterestIncome": "None", "operatingExpenses": "2478000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2632000000", "sellingGeneralAndAdministrative": "2478000000", "netIncomeFromContinuingOperations": "1380000000" }, "balance": { "goodwill": "3605000000", "inventory": "16501000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "89385000000", "longTermDebt": "7963000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000000", "reportedCurrency": "USD", "retainedEarnings": "47254000000", "totalLiabilities": "38099000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "29382000000", "currentLongTermDebt": "2566000000", "longTermInvestments": "11719000000", "shortTermInvestments": "84000000", "currentNetReceivables": "5656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60003000000", "currentAccountsPayable": "12630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33311000000", "shortLongTermDebtTotal": "11563000000", "totalShareholderEquity": "49223000000", "capitalLeaseObligations": "1034000000", "otherCurrentLiabilities": "5879000000", "totalCurrentLiabilities": "21825000000", "otherNonCurrentLiabilities": "331000000", "totalNonCurrentLiabilities": "16274000000", "cashAndShortTermInvestments": "6400000000", "commonStockSharesOutstanding": "791000000", "intangibleAssetsExcludingGoodwill": "848000000", "cashAndCashEquivalentsAtCarryingValue": "6400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1380000000", "profitLoss": "None", "dividendPayout": "393000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "238000000", "operatingCashflow": "4852000000", "capitalExpenditures": "4405000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-4987000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 68275000000, "cost_of_revenue": 62500000000, "gross_profit": 5775000000, "ebit": 3139000000, "ebitda": 5579000000, "pretax_income": 1260000000, "tax_provision": 238000000, "net_income": 919000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7686000000, "total_current_assets": 33240000000, "total_assets": 93917000000, "short_term_debt": 2312000000, "long_term_debt": 7430000000, "total_debt": 9742000000, "total_liabilities": 37849000000, "total_equity": 53961000000, "shares_outstanding": 845000000, "goodwill_and_intangibles": 5102000000 }, "cash_flow": { "operating_cash_flow": 7645000000, "capital_expenditure": 4613000000, "free_cash_flow": 12258000000, "dividends_paid": 369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299310, "ticker_id": 2744, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3139000000", "ebitda": "5579000000", "netIncome": "919000000", "grossProfit": "5775000000", "depreciation": "None", "totalRevenue": "68275000000", "costOfRevenue": "62500000000", "interestIncome": "570000000", "incomeBeforeTax": "1260000000", "interestExpense": "715000000", "operatingIncome": "2340000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-511000000", "nonInterestIncome": "None", "operatingExpenses": "3435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2440000000", "sellingGeneralAndAdministrative": "2397000000", "netIncomeFromContinuingOperations": "4235000000" }, "balance": { "goodwill": "3908000000", "inventory": "18759000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "93917000000", "longTermDebt": "7430000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000000", "reportedCurrency": "USD", "retainedEarnings": "46264000000", "totalLiabilities": "37849000000", "otherCurrentAssets": "1599000000", "totalCurrentAssets": "33240000000", "currentLongTermDebt": "2105000000", "longTermInvestments": "10591000000", "shortTermInvestments": "774000000", "currentNetReceivables": "5196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60677000000", "currentAccountsPayable": "13605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33656000000", "shortLongTermDebtTotal": "10681000000", "totalShareholderEquity": "53961000000", "capitalLeaseObligations": "1146000000", "otherCurrentLiabilities": "5446000000", "totalCurrentLiabilities": "21769000000", "otherNonCurrentLiabilities": "401000000", "totalNonCurrentLiabilities": "16080000000", "cashAndShortTermInvestments": "7686000000", "commonStockSharesOutstanding": "845000000", "intangibleAssetsExcludingGoodwill": "1194000000", "cashAndCashEquivalentsAtCarryingValue": "7686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022000000", "profitLoss": "None", "dividendPayout": "369000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1568000000", "operatingCashflow": "7645000000", "capitalExpenditures": "4613000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3666000000", "cashflowFromInvestment": "-5848000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68275000000, "cost_of_revenue": 62500000000, "gross_profit": 5775000000, "research_and_development": 299000000, "selling_general_admin": 2397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3139000000, "depreciation_amortisation": 2440000000, "ebitda": 5579000000, "interest_expense": 715000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1260000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 919000000, "net_income_continuing_ops": 4235000000, "net_income_to_common": 919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7686000000, "short_term_investments": 774000000, "net_receivables": 5196000000, "inventory": 18759000000, "other_current_assets": null, "total_current_assets": 33240000000, "net_ppe": null, "goodwill": 3908000000, "intangible_assets": 1194000000, "goodwill_and_intangibles": 5102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60677000000, "total_assets": 93917000000, "short_term_debt": 2312000000, "accounts_payable": 13605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21769000000, "long_term_debt": 7430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16080000000, "total_liabilities": 37849000000, "total_debt": 9742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46264000000, "total_equity": 53961000000, "shares_outstanding": 845000000, "operating_cash_flow": 7645000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4613000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5848000000, "dividends_paid": 369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3666000000, "free_cash_flow": 12258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3139000000", "ebitda": "5579000000", "netIncome": "919000000", "grossProfit": "5775000000", "depreciation": "None", "totalRevenue": "68275000000", "costOfRevenue": "62500000000", "interestIncome": "570000000", "incomeBeforeTax": "1260000000", "interestExpense": "715000000", "operatingIncome": "2340000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-511000000", "nonInterestIncome": "None", "operatingExpenses": "3435000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2440000000", "sellingGeneralAndAdministrative": "2397000000", "netIncomeFromContinuingOperations": "4235000000" }, "balance": { "goodwill": "3908000000", "inventory": "18759000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "93917000000", "longTermDebt": "7430000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000000", "reportedCurrency": "USD", "retainedEarnings": "46264000000", "totalLiabilities": "37849000000", "otherCurrentAssets": "1599000000", "totalCurrentAssets": "33240000000", "currentLongTermDebt": "2105000000", "longTermInvestments": "10591000000", "shortTermInvestments": "774000000", "currentNetReceivables": "5196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60677000000", "currentAccountsPayable": "13605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33656000000", "shortLongTermDebtTotal": "10681000000", "totalShareholderEquity": "53961000000", "capitalLeaseObligations": "1146000000", "otherCurrentLiabilities": "5446000000", "totalCurrentLiabilities": "21769000000", "otherNonCurrentLiabilities": "401000000", "totalNonCurrentLiabilities": "16080000000", "cashAndShortTermInvestments": "7686000000", "commonStockSharesOutstanding": "845000000", "intangibleAssetsExcludingGoodwill": "1194000000", "cashAndCashEquivalentsAtCarryingValue": "7686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022000000", "profitLoss": "None", "dividendPayout": "369000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1568000000", "operatingCashflow": "7645000000", "capitalExpenditures": "4613000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3666000000", "cashflowFromInvestment": "-5848000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2675000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 79844000000, "cost_of_revenue": 65883000000, "gross_profit": 13961000000, "ebit": 11654000000, "ebitda": 14234000000, "pretax_income": 11255000000, "tax_provision": 1717000000, "net_income": 9302000000, "net_income_to_common": 9302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9300000000, "total_current_assets": 37118000000, "total_assets": 94547000000, "short_term_debt": 2583000000, "long_term_debt": 9067000000, "total_debt": 11650000000, "total_liabilities": 38957000000, "total_equity": 53152000000, "shares_outstanding": 914000000, "goodwill_and_intangibles": 4903000000 }, "cash_flow": { "operating_cash_flow": 10203000000, "capital_expenditure": 3468000000, "free_cash_flow": 13671000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299315, "ticker_id": 2744, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11654000000", "ebitda": "14234000000", "netIncome": "9302000000", "grossProfit": "13961000000", "depreciation": "None", "totalRevenue": "79844000000", "costOfRevenue": "65883000000", "interestIncome": "983000000", "incomeBeforeTax": "11255000000", "interestExpense": "401000000", "operatingIncome": "10272000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1717000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "3689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000000", "sellingGeneralAndAdministrative": "1977000000", "netIncomeFromContinuingOperations": "9538000000" }, "balance": { "goodwill": "3767000000", "inventory": "20087000000", "commonStock": "312000000", "currentDebt": "None", "investments": "None", "totalAssets": "94547000000", "longTermDebt": "9067000000", "shortTermDebt": "2583000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1136000000", "reportedCurrency": "USD", "retainedEarnings": "45442000000", "totalLiabilities": "38957000000", "otherCurrentAssets": "1517000000", "totalCurrentAssets": "37118000000", "currentLongTermDebt": "2583000000", "longTermInvestments": "10765000000", "shortTermInvestments": "828000000", "currentNetReceivables": "6214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57429000000", "currentAccountsPayable": "13166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30167000000", "shortLongTermDebtTotal": "11650000000", "totalShareholderEquity": "53152000000", "capitalLeaseObligations": "1056000000", "otherCurrentLiabilities": "6264000000", "totalCurrentLiabilities": "22398000000", "otherNonCurrentLiabilities": "4826000000", "totalNonCurrentLiabilities": "16559000000", "cashAndShortTermInvestments": "9300000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "1136000000", "cashAndCashEquivalentsAtCarryingValue": "9300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9302000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2062000000", "operatingCashflow": "10203000000", "capitalExpenditures": "3468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-4483000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2937000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79844000000, "cost_of_revenue": 65883000000, "gross_profit": 13961000000, "research_and_development": 286000000, "selling_general_admin": 1977000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11654000000, "depreciation_amortisation": 2580000000, "ebitda": 14234000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11255000000, "tax_provision": 1717000000, "effective_tax_rate": null, "net_income": 9302000000, "net_income_continuing_ops": 9538000000, "net_income_to_common": 9302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9300000000, "short_term_investments": 828000000, "net_receivables": 6214000000, "inventory": 20087000000, "other_current_assets": null, "total_current_assets": 37118000000, "net_ppe": null, "goodwill": 3767000000, "intangible_assets": 1136000000, "goodwill_and_intangibles": 4903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57429000000, "total_assets": 94547000000, "short_term_debt": 2583000000, "accounts_payable": 13166000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22398000000, "long_term_debt": 9067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16559000000, "total_liabilities": 38957000000, "total_debt": 11650000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45442000000, "total_equity": 53152000000, "shares_outstanding": 914000000, "operating_cash_flow": 10203000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4483000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000000, "free_cash_flow": 13671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11654000000", "ebitda": "14234000000", "netIncome": "9302000000", "grossProfit": "13961000000", "depreciation": "None", "totalRevenue": "79844000000", "costOfRevenue": "65883000000", "interestIncome": "983000000", "incomeBeforeTax": "11255000000", "interestExpense": "401000000", "operatingIncome": "10272000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1717000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "3689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000000", "sellingGeneralAndAdministrative": "1977000000", "netIncomeFromContinuingOperations": "9538000000" }, "balance": { "goodwill": "3767000000", "inventory": "20087000000", "commonStock": "312000000", "currentDebt": "None", "investments": "None", "totalAssets": "94547000000", "longTermDebt": "9067000000", "shortTermDebt": "2583000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1136000000", "reportedCurrency": "USD", "retainedEarnings": "45442000000", "totalLiabilities": "38957000000", "otherCurrentAssets": "1517000000", "totalCurrentAssets": "37118000000", "currentLongTermDebt": "2583000000", "longTermInvestments": "10765000000", "shortTermInvestments": "828000000", "currentNetReceivables": "6214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57429000000", "currentAccountsPayable": "13166000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30167000000", "shortLongTermDebtTotal": "11650000000", "totalShareholderEquity": "53152000000", "capitalLeaseObligations": "1056000000", "otherCurrentLiabilities": "6264000000", "totalCurrentLiabilities": "22398000000", "otherNonCurrentLiabilities": "4826000000", "totalNonCurrentLiabilities": "16559000000", "cashAndShortTermInvestments": "9300000000", "commonStockSharesOutstanding": "914000000", "intangibleAssetsExcludingGoodwill": "1136000000", "cashAndCashEquivalentsAtCarryingValue": "9300000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9302000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2062000000", "operatingCashflow": "10203000000", "capitalExpenditures": "3468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-4483000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2937000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 76571000000, "cost_of_revenue": 57524000000, "gross_profit": 19047000000, "ebit": 16625000000, "ebitda": 19148000000, "pretax_income": 18025000000, "tax_provision": 2460000000, "net_income": 14956000000, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4215000000, "total_current_assets": 34939000000, "total_assets": 90512000000, "short_term_debt": 1913000000, "long_term_debt": 6488000000, "total_debt": 8401000000, "total_liabilities": 39168000000, "total_equity": 49106000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 4425000000 }, "cash_flow": { "operating_cash_flow": 9905000000, "capital_expenditure": 3008000000, "free_cash_flow": 12913000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299320, "ticker_id": 2744, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16625000000", "ebitda": "19148000000", "netIncome": "14956000000", "grossProfit": "19047000000", "depreciation": "None", "totalRevenue": "76571000000", "costOfRevenue": "57524000000", "interestIncome": "1049000000", "incomeBeforeTax": "18025000000", "interestExpense": "357000000", "operatingIncome": "16976000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2460000000", "reportedCurrency": "USD", "netInterestIncome": "-956000000", "nonInterestIncome": "None", "operatingExpenses": "2071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2523000000", "sellingGeneralAndAdministrative": "1988000000", "netIncomeFromContinuingOperations": "15565000000" }, "balance": { "goodwill": "3931000000", "inventory": "19858000000", "commonStock": "350000000", "currentDebt": "None", "investments": "None", "totalAssets": "90512000000", "longTermDebt": "6488000000", "shortTermDebt": "1913000000", "treasuryStock": "-2186000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "494000000", "reportedCurrency": "USD", "retainedEarnings": "36702000000", "totalLiabilities": "39168000000", "otherCurrentAssets": "3782000000", "totalCurrentAssets": "34939000000", "currentLongTermDebt": "1913000000", "longTermInvestments": "10319000000", "shortTermInvestments": "607000000", "currentNetReceivables": "7084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55573000000", "currentAccountsPayable": "14662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30075000000", "shortLongTermDebtTotal": "8401000000", "totalShareholderEquity": "49106000000", "capitalLeaseObligations": "880000000", "otherCurrentLiabilities": "6263000000", "totalCurrentLiabilities": "24167000000", "otherNonCurrentLiabilities": "6144000000", "totalNonCurrentLiabilities": "15001000000", "cashAndShortTermInvestments": "4215000000", "commonStockSharesOutstanding": "1108000000", "intangibleAssetsExcludingGoodwill": "494000000", "cashAndCashEquivalentsAtCarryingValue": "4215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14956000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8654000000", "operatingCashflow": "9905000000", "capitalExpenditures": "3008000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10898000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "-2204000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5170000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76571000000, "cost_of_revenue": 57524000000, "gross_profit": 19047000000, "research_and_development": 270000000, "selling_general_admin": 1988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16625000000, "depreciation_amortisation": 2523000000, "ebitda": 19148000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18025000000, "tax_provision": 2460000000, "effective_tax_rate": null, "net_income": 14956000000, "net_income_continuing_ops": 15565000000, "net_income_to_common": 14956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4215000000, "short_term_investments": 607000000, "net_receivables": 7084000000, "inventory": 19858000000, "other_current_assets": null, "total_current_assets": 34939000000, "net_ppe": null, "goodwill": 3931000000, "intangible_assets": 494000000, "goodwill_and_intangibles": 4425000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55573000000, "total_assets": 90512000000, "short_term_debt": 1913000000, "accounts_payable": 14662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24167000000, "long_term_debt": 6488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15001000000, "total_liabilities": 39168000000, "total_debt": 8401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36702000000, "total_equity": 49106000000, "shares_outstanding": 1108000000, "operating_cash_flow": 9905000000, "stock_based_compensation": -2204000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3008000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10898000000, "free_cash_flow": 12913000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16625000000", "ebitda": "19148000000", "netIncome": "14956000000", "grossProfit": "19047000000", "depreciation": "None", "totalRevenue": "76571000000", "costOfRevenue": "57524000000", "interestIncome": "1049000000", "incomeBeforeTax": "18025000000", "interestExpense": "357000000", "operatingIncome": "16976000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2460000000", "reportedCurrency": "USD", "netInterestIncome": "-956000000", "nonInterestIncome": "None", "operatingExpenses": "2071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2523000000", "sellingGeneralAndAdministrative": "1988000000", "netIncomeFromContinuingOperations": "15565000000" }, "balance": { "goodwill": "3931000000", "inventory": "19858000000", "commonStock": "350000000", "currentDebt": "None", "investments": "None", "totalAssets": "90512000000", "longTermDebt": "6488000000", "shortTermDebt": "1913000000", "treasuryStock": "-2186000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "494000000", "reportedCurrency": "USD", "retainedEarnings": "36702000000", "totalLiabilities": "39168000000", "otherCurrentAssets": "3782000000", "totalCurrentAssets": "34939000000", "currentLongTermDebt": "1913000000", "longTermInvestments": "10319000000", "shortTermInvestments": "607000000", "currentNetReceivables": "7084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55573000000", "currentAccountsPayable": "14662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30075000000", "shortLongTermDebtTotal": "8401000000", "totalShareholderEquity": "49106000000", "capitalLeaseObligations": "880000000", "otherCurrentLiabilities": "6263000000", "totalCurrentLiabilities": "24167000000", "otherNonCurrentLiabilities": "6144000000", "totalNonCurrentLiabilities": "15001000000", "cashAndShortTermInvestments": "4215000000", "commonStockSharesOutstanding": "1108000000", "intangibleAssetsExcludingGoodwill": "494000000", "cashAndCashEquivalentsAtCarryingValue": "4215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14956000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8654000000", "operatingCashflow": "9905000000", "capitalExpenditures": "3008000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10898000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "-2204000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5170000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 53270000000, "cost_of_revenue": 48625000000, "gross_profit": 4645000000, "ebit": 2298000000, "ebitda": 5258000000, "pretax_income": 1088000000, "tax_provision": 1666000000, "net_income": -733000000, "net_income_to_common": -733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5570000000, "total_current_assets": 27973000000, "total_assets": 82052000000, "short_term_debt": 2507000000, "long_term_debt": 9815000000, "total_debt": 12322000000, "total_liabilities": 42655000000, "total_equity": 37440000000, "shares_outstanding": 1140000000, "goodwill_and_intangibles": 4312000000 }, "cash_flow": { "operating_cash_flow": 4082000000, "capital_expenditure": 2439000000, "free_cash_flow": 6521000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299325, "ticker_id": 2744, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2298000000", "ebitda": "5258000000", "netIncome": "-733000000", "grossProfit": "4645000000", "depreciation": "None", "totalRevenue": "53270000000", "costOfRevenue": "48625000000", "interestIncome": "1022000000", "incomeBeforeTax": "1088000000", "interestExpense": "477000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1666000000", "reportedCurrency": "USD", "netInterestIncome": "-1220000000", "nonInterestIncome": "None", "operatingExpenses": "2535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2960000000", "sellingGeneralAndAdministrative": "2022000000", "netIncomeFromContinuingOperations": "-578000000" }, "balance": { "goodwill": "3992000000", "inventory": "12328000000", "commonStock": "393000000", "currentDebt": "None", "investments": "None", "totalAssets": "82052000000", "longTermDebt": "9815000000", "shortTermDebt": "2507000000", "treasuryStock": "-538000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "320000000", "reportedCurrency": "USD", "retainedEarnings": "22097000000", "totalLiabilities": "42655000000", "otherCurrentAssets": "5492000000", "totalCurrentAssets": "27973000000", "currentLongTermDebt": "2507000000", "longTermInvestments": "6817000000", "shortTermInvestments": "393000000", "currentNetReceivables": "4190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54079000000", "currentAccountsPayable": "11525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30622000000", "shortLongTermDebtTotal": "13162000000", "totalShareholderEquity": "37440000000", "capitalLeaseObligations": "815000000", "otherCurrentLiabilities": "8171000000", "totalCurrentLiabilities": "22667000000", "otherNonCurrentLiabilities": "7501000000", "totalNonCurrentLiabilities": "19988000000", "cashAndShortTermInvestments": "5570000000", "commonStockSharesOutstanding": "1140000000", "intangibleAssetsExcludingGoodwill": "320000000", "cashAndCashEquivalentsAtCarryingValue": "5570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1786000000", "operatingCashflow": "4082000000", "capitalExpenditures": "2439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1498000000", "cashflowFromInvestment": "-2011000000", "stockBasedCompensation": "-2827000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53270000000, "cost_of_revenue": 48625000000, "gross_profit": 4645000000, "research_and_development": 245000000, "selling_general_admin": 2022000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2298000000, "depreciation_amortisation": 2960000000, "ebitda": 5258000000, "interest_expense": 477000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088000000, "tax_provision": 1666000000, "effective_tax_rate": null, "net_income": -733000000, "net_income_continuing_ops": -578000000, "net_income_to_common": -733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5570000000, "short_term_investments": 393000000, "net_receivables": 4190000000, "inventory": 12328000000, "other_current_assets": null, "total_current_assets": 27973000000, "net_ppe": null, "goodwill": 3992000000, "intangible_assets": 320000000, "goodwill_and_intangibles": 4312000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54079000000, "total_assets": 82052000000, "short_term_debt": 2507000000, "accounts_payable": 11525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22667000000, "long_term_debt": 9815000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19988000000, "total_liabilities": 42655000000, "total_debt": 12322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22097000000, "total_equity": 37440000000, "shares_outstanding": 1140000000, "operating_cash_flow": 4082000000, "stock_based_compensation": -2827000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2439000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2011000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1498000000, "free_cash_flow": 6521000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2298000000", "ebitda": "5258000000", "netIncome": "-733000000", "grossProfit": "4645000000", "depreciation": "None", "totalRevenue": "53270000000", "costOfRevenue": "48625000000", "interestIncome": "1022000000", "incomeBeforeTax": "1088000000", "interestExpense": "477000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1666000000", "reportedCurrency": "USD", "netInterestIncome": "-1220000000", "nonInterestIncome": "None", "operatingExpenses": "2535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2960000000", "sellingGeneralAndAdministrative": "2022000000", "netIncomeFromContinuingOperations": "-578000000" }, "balance": { "goodwill": "3992000000", "inventory": "12328000000", "commonStock": "393000000", "currentDebt": "None", "investments": "None", "totalAssets": "82052000000", "longTermDebt": "9815000000", "shortTermDebt": "2507000000", "treasuryStock": "-538000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "320000000", "reportedCurrency": "USD", "retainedEarnings": "22097000000", "totalLiabilities": "42655000000", "otherCurrentAssets": "5492000000", "totalCurrentAssets": "27973000000", "currentLongTermDebt": "2507000000", "longTermInvestments": "6817000000", "shortTermInvestments": "393000000", "currentNetReceivables": "4190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54079000000", "currentAccountsPayable": "11525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30622000000", "shortLongTermDebtTotal": "13162000000", "totalShareholderEquity": "37440000000", "capitalLeaseObligations": "815000000", "otherCurrentLiabilities": "8171000000", "totalCurrentLiabilities": "22667000000", "otherNonCurrentLiabilities": "7501000000", "totalNonCurrentLiabilities": "19988000000", "cashAndShortTermInvestments": "5570000000", "commonStockSharesOutstanding": "1140000000", "intangibleAssetsExcludingGoodwill": "320000000", "cashAndCashEquivalentsAtCarryingValue": "5570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1786000000", "operatingCashflow": "4082000000", "capitalExpenditures": "2439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1498000000", "cashflowFromInvestment": "-2011000000", "stockBasedCompensation": "-2827000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 70615000000, "cost_of_revenue": 66960000000, "gross_profit": 3655000000, "ebit": 895000000, "ebitda": 3962000000, "pretax_income": -1932000000, "tax_provision": 459000000, "net_income": -2454000000, "net_income_to_common": -2454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4749000000, "total_current_assets": 28616000000, "total_assets": 87908000000, "short_term_debt": 2869000000, "long_term_debt": 10605000000, "total_debt": 13474000000, "total_liabilities": 47425000000, "total_equity": 38521000000, "shares_outstanding": 1013000000, "goodwill_and_intangibles": 5432000000 }, "cash_flow": { "operating_cash_flow": 6017000000, "capital_expenditure": 3572000000, "free_cash_flow": 9589000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299330, "ticker_id": 2744, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895000000", "ebitda": "3962000000", "netIncome": "-2454000000", "grossProfit": "3655000000", "depreciation": "None", "totalRevenue": "70615000000", "costOfRevenue": "66960000000", "interestIncome": "576000000", "incomeBeforeTax": "-1932000000", "interestExpense": "695000000", "operatingIncome": "-627000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-1336000000", "nonInterestIncome": "None", "operatingExpenses": "4282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3067000000", "sellingGeneralAndAdministrative": "2355000000", "netIncomeFromContinuingOperations": "-2391000000" }, "balance": { "goodwill": "5104000000", "inventory": "17296000000", "commonStock": "364000000", "currentDebt": "None", "investments": "None", "totalAssets": "87908000000", "longTermDebt": "10605000000", "shortTermDebt": "2869000000", "treasuryStock": "-602000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "328000000", "reportedCurrency": "USD", "retainedEarnings": "22883000000", "totalLiabilities": "47425000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "28616000000", "currentLongTermDebt": "2608000000", "longTermInvestments": "7301000000", "shortTermInvestments": "246000000", "currentNetReceivables": "5252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59292000000", "currentAccountsPayable": "12614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36231000000", "shortLongTermDebtTotal": "14340000000", "totalShareholderEquity": "38521000000", "capitalLeaseObligations": "1127000000", "otherCurrentLiabilities": "5426000000", "totalCurrentLiabilities": "21287000000", "otherNonCurrentLiabilities": "689000000", "totalNonCurrentLiabilities": "26138000000", "cashAndShortTermInvestments": "4749000000", "commonStockSharesOutstanding": "1013000000", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "4749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2454000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2469000000", "operatingCashflow": "6017000000", "capitalExpenditures": "3572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000000", "cashflowFromInvestment": "-3824000000", "stockBasedCompensation": "-347000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70615000000, "cost_of_revenue": 66960000000, "gross_profit": 3655000000, "research_and_development": 301000000, "selling_general_admin": 2355000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895000000, "depreciation_amortisation": 3067000000, "ebitda": 3962000000, "interest_expense": 695000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1932000000, "tax_provision": 459000000, "effective_tax_rate": null, "net_income": -2454000000, "net_income_continuing_ops": -2391000000, "net_income_to_common": -2454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4749000000, "short_term_investments": 246000000, "net_receivables": 5252000000, "inventory": 17296000000, "other_current_assets": null, "total_current_assets": 28616000000, "net_ppe": null, "goodwill": 5104000000, "intangible_assets": 328000000, "goodwill_and_intangibles": 5432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59292000000, "total_assets": 87908000000, "short_term_debt": 2869000000, "accounts_payable": 12614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21287000000, "long_term_debt": 10605000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26138000000, "total_liabilities": 47425000000, "total_debt": 13474000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22883000000, "total_equity": 38521000000, "shares_outstanding": 1013000000, "operating_cash_flow": 6017000000, "stock_based_compensation": -347000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3824000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514000000, "free_cash_flow": 9589000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "895000000", "ebitda": "3962000000", "netIncome": "-2454000000", "grossProfit": "3655000000", "depreciation": "None", "totalRevenue": "70615000000", "costOfRevenue": "66960000000", "interestIncome": "576000000", "incomeBeforeTax": "-1932000000", "interestExpense": "695000000", "operatingIncome": "-627000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-1336000000", "nonInterestIncome": "None", "operatingExpenses": "4282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3067000000", "sellingGeneralAndAdministrative": "2355000000", "netIncomeFromContinuingOperations": "-2391000000" }, "balance": { "goodwill": "5104000000", "inventory": "17296000000", "commonStock": "364000000", "currentDebt": "None", "investments": "None", "totalAssets": "87908000000", "longTermDebt": "10605000000", "shortTermDebt": "2869000000", "treasuryStock": "-602000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "328000000", "reportedCurrency": "USD", "retainedEarnings": "22883000000", "totalLiabilities": "47425000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "28616000000", "currentLongTermDebt": "2608000000", "longTermInvestments": "7301000000", "shortTermInvestments": "246000000", "currentNetReceivables": "5252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59292000000", "currentAccountsPayable": "12614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36231000000", "shortLongTermDebtTotal": "14340000000", "totalShareholderEquity": "38521000000", "capitalLeaseObligations": "1127000000", "otherCurrentLiabilities": "5426000000", "totalCurrentLiabilities": "21287000000", "otherNonCurrentLiabilities": "689000000", "totalNonCurrentLiabilities": "26138000000", "cashAndShortTermInvestments": "4749000000", "commonStockSharesOutstanding": "1013000000", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "4749000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2454000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2469000000", "operatingCashflow": "6017000000", "capitalExpenditures": "3572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514000000", "cashflowFromInvestment": "-3824000000", "stockBasedCompensation": "-347000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 76033000000, "cost_of_revenue": 67025000000, "gross_profit": 9008000000, "ebit": 6975000000, "ebitda": 9774000000, "pretax_income": 4981000000, "tax_provision": -349000000, "net_income": 5149000000, "net_income_to_common": 5149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2354000000, "total_current_assets": 32475000000, "total_assets": 91249000000, "short_term_debt": 3236000000, "long_term_debt": 8961000000, "total_debt": 12197000000, "total_liabilities": 47141000000, "total_equity": 42086000000, "shares_outstanding": 1021000000, "goodwill_and_intangibles": 5728000000 }, "cash_flow": { "operating_cash_flow": 4196000000, "capital_expenditure": 3305000000, "free_cash_flow": 7501000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299335, "ticker_id": 2744, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6975000000", "ebitda": "9774000000", "netIncome": "5149000000", "grossProfit": "9008000000", "depreciation": "None", "totalRevenue": "76033000000", "costOfRevenue": "67025000000", "interestIncome": "770000000", "incomeBeforeTax": "4981000000", "interestExpense": "687000000", "operatingIncome": "6539000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-349000000", "reportedCurrency": "USD", "netInterestIncome": "-1403000000", "nonInterestIncome": "None", "operatingExpenses": "2469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67025000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2799000000", "sellingGeneralAndAdministrative": "2469000000", "netIncomeFromContinuingOperations": "5330000000" }, "balance": { "goodwill": "4986000000", "inventory": "20744000000", "commonStock": "364000000", "currentDebt": "None", "investments": "None", "totalAssets": "91249000000", "longTermDebt": "8961000000", "shortTermDebt": "3236000000", "treasuryStock": "-569000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "742000000", "reportedCurrency": "USD", "retainedEarnings": "25611000000", "totalLiabilities": "47141000000", "otherCurrentAssets": "5127000000", "totalCurrentAssets": "32475000000", "currentLongTermDebt": "3098000000", "longTermInvestments": "5761000000", "shortTermInvestments": "855000000", "currentNetReceivables": "5426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58774000000", "currentAccountsPayable": "13981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35638000000", "shortLongTermDebtTotal": "12483000000", "totalShareholderEquity": "42086000000", "capitalLeaseObligations": "424000000", "otherCurrentLiabilities": "6000000000", "totalCurrentLiabilities": "23455000000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "23686000000", "cashAndShortTermInvestments": "2354000000", "commonStockSharesOutstanding": "1021000000", "intangibleAssetsExcludingGoodwill": "742000000", "cashAndCashEquivalentsAtCarryingValue": "2354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5149000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4652000000", "operatingCashflow": "4196000000", "capitalExpenditures": "3305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "-3759000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76033000000, "cost_of_revenue": 67025000000, "gross_profit": 9008000000, "research_and_development": 290000000, "selling_general_admin": 2469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6975000000, "depreciation_amortisation": 2799000000, "ebitda": 9774000000, "interest_expense": 687000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4981000000, "tax_provision": -349000000, "effective_tax_rate": null, "net_income": 5149000000, "net_income_continuing_ops": 5330000000, "net_income_to_common": 5149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2354000000, "short_term_investments": 855000000, "net_receivables": 5426000000, "inventory": 20744000000, "other_current_assets": null, "total_current_assets": 32475000000, "net_ppe": null, "goodwill": 4986000000, "intangible_assets": 742000000, "goodwill_and_intangibles": 5728000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58774000000, "total_assets": 91249000000, "short_term_debt": 3236000000, "accounts_payable": 13981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23455000000, "long_term_debt": 8961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23686000000, "total_liabilities": 47141000000, "total_debt": 12197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25611000000, "total_equity": 42086000000, "shares_outstanding": 1021000000, "operating_cash_flow": 4196000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3759000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000000, "free_cash_flow": 7501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6975000000", "ebitda": "9774000000", "netIncome": "5149000000", "grossProfit": "9008000000", "depreciation": "None", "totalRevenue": "76033000000", "costOfRevenue": "67025000000", "interestIncome": "770000000", "incomeBeforeTax": "4981000000", "interestExpense": "687000000", "operatingIncome": "6539000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-349000000", "reportedCurrency": "USD", "netInterestIncome": "-1403000000", "nonInterestIncome": "None", "operatingExpenses": "2469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67025000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2799000000", "sellingGeneralAndAdministrative": "2469000000", "netIncomeFromContinuingOperations": "5330000000" }, "balance": { "goodwill": "4986000000", "inventory": "20744000000", "commonStock": "364000000", "currentDebt": "None", "investments": "None", "totalAssets": "91249000000", "longTermDebt": "8961000000", "shortTermDebt": "3236000000", "treasuryStock": "-569000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "742000000", "reportedCurrency": "USD", "retainedEarnings": "25611000000", "totalLiabilities": "47141000000", "otherCurrentAssets": "5127000000", "totalCurrentAssets": "32475000000", "currentLongTermDebt": "3098000000", "longTermInvestments": "5761000000", "shortTermInvestments": "855000000", "currentNetReceivables": "5426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58774000000", "currentAccountsPayable": "13981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35638000000", "shortLongTermDebtTotal": "12483000000", "totalShareholderEquity": "42086000000", "capitalLeaseObligations": "424000000", "otherCurrentLiabilities": "6000000000", "totalCurrentLiabilities": "23455000000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "23686000000", "cashAndShortTermInvestments": "2354000000", "commonStockSharesOutstanding": "1021000000", "intangibleAssetsExcludingGoodwill": "742000000", "cashAndCashEquivalentsAtCarryingValue": "2354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5149000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4652000000", "operatingCashflow": "4196000000", "capitalExpenditures": "3305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "-3759000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": 15457000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299298, "ticker_id": 2744, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "850000000", "ebitda": "1599000000", "netIncome": "575000000", "grossProfit": "15457000000", "depreciation": "None", "totalRevenue": "15457000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "717000000", "interestExpense": "133000000", "operatingIncome": "753000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "5487000000", "inventory": "18705000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98270000000", "longTermDebt": "10943000000", "shortTermDebt": "2740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "41059000000", "otherCurrentAssets": "3301000000", "totalCurrentAssets": "30495000000", "currentLongTermDebt": "2740000000", "longTermInvestments": "10494000000", "shortTermInvestments": "None", "currentNetReceivables": "4130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67775000000", "currentAccountsPayable": "12291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13683000000", "totalShareholderEquity": "55193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6979000000", "totalCurrentLiabilities": "22010000000", "otherNonCurrentLiabilities": "5779000000", "totalNonCurrentLiabilities": "19049000000", "cashAndShortTermInvestments": "4359000000", "commonStockSharesOutstanding": "764000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "1271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000000", "cashflowFromInvestment": "-1324000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": 15457000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850000000, "depreciation_amortisation": 749000000, "ebitda": 1599000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 717000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 575000000, "net_income_continuing_ops": 581000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4359000000, "short_term_investments": null, "net_receivables": 4130000000, "inventory": 18705000000, "other_current_assets": null, "total_current_assets": 30495000000, "net_ppe": null, "goodwill": 5487000000, "intangible_assets": null, "goodwill_and_intangibles": 5487000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67775000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "accounts_payable": 12291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22010000000, "long_term_debt": 10943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19049000000, "total_liabilities": 41059000000, "total_debt": 13683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55193000000, "shares_outstanding": 764000000, "operating_cash_flow": -9000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1324000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222000000, "free_cash_flow": 1262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "850000000", "ebitda": "1599000000", "netIncome": "575000000", "grossProfit": "15457000000", "depreciation": "None", "totalRevenue": "15457000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "717000000", "interestExpense": "133000000", "operatingIncome": "753000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "5487000000", "inventory": "18705000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98270000000", "longTermDebt": "10943000000", "shortTermDebt": "2740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "41059000000", "otherCurrentAssets": "3301000000", "totalCurrentAssets": "30495000000", "currentLongTermDebt": "2740000000", "longTermInvestments": "10494000000", "shortTermInvestments": "None", "currentNetReceivables": "4130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67775000000", "currentAccountsPayable": "12291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13683000000", "totalShareholderEquity": "55193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6979000000", "totalCurrentLiabilities": "22010000000", "otherNonCurrentLiabilities": "5779000000", "totalNonCurrentLiabilities": "19049000000", "cashAndShortTermInvestments": "4359000000", "commonStockSharesOutstanding": "764000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9000000", "capitalExpenditures": "1271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222000000", "cashflowFromInvestment": "-1324000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "ebit": 1473000000, "ebitda": 2329000000, "pretax_income": -8000000, "tax_provision": -201000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 10671000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 3724950679, "capital_expenditure": 2457845709, "free_cash_flow": 6182796388, "dividends_paid": 161851577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299299, "ticker_id": 2744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1473000000", "ebitda": "2329000000", "netIncome": "177000000", "grossProfit": "1387000000", "depreciation": "None", "totalRevenue": "14971000000", "costOfRevenue": "13584000000", "interestIncome": "335000000", "incomeBeforeTax": "-8000000", "interestExpense": "91000000", "operatingIncome": "327000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-201000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "4266000000", "inventory": "18589000000", "commonStock": "54466000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "10671000000", "shortTermDebt": "2739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5252000000", "reportedCurrency": "USD", "retainedEarnings": "49918000000", "totalLiabilities": "41167000000", "otherCurrentAssets": "3064000000", "totalCurrentAssets": "30605000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "10746000000", "shortTermInvestments": "None", "currentNetReceivables": "3476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67098000000", "currentAccountsPayable": "13008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41041000000", "shortLongTermDebtTotal": "13410000000", "totalShareholderEquity": "54466000000", "capitalLeaseObligations": "1181000000", "otherCurrentLiabilities": "6773000000", "totalCurrentLiabilities": "22520000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "18647000000", "cashAndShortTermInvestments": "5476000000", "commonStockSharesOutstanding": "764000000", "intangibleAssetsExcludingGoodwill": "5252000000", "cashAndCashEquivalentsAtCarryingValue": "5476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552554466", "profitLoss": "None", "dividendPayout": "161851577", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3724950679", "capitalExpenditures": "2457845709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877295722", "cashflowFromInvestment": "-2820546166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161851577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2781594", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587846048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473000000, "depreciation_amortisation": 856000000, "ebitda": 2329000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": -201000000, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5476000000, "short_term_investments": null, "net_receivables": 3476000000, "inventory": 18589000000, "other_current_assets": null, "total_current_assets": 30605000000, "net_ppe": null, "goodwill": 4266000000, "intangible_assets": 5252000000, "goodwill_and_intangibles": 9518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67098000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "accounts_payable": 13008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22520000000, "long_term_debt": 10671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18647000000, "total_liabilities": 41167000000, "total_debt": 13410000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49918000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "operating_cash_flow": 3724950679, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2457845709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2820546166, "dividends_paid": 161851577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877295722, "free_cash_flow": 6182796388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1473000000", "ebitda": "2329000000", "netIncome": "177000000", "grossProfit": "1387000000", "depreciation": "None", "totalRevenue": "14971000000", "costOfRevenue": "13584000000", "interestIncome": "335000000", "incomeBeforeTax": "-8000000", "interestExpense": "91000000", "operatingIncome": "327000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-201000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1060000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "4266000000", "inventory": "18589000000", "commonStock": "54466000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "10671000000", "shortTermDebt": "2739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5252000000", "reportedCurrency": "USD", "retainedEarnings": "49918000000", "totalLiabilities": "41167000000", "otherCurrentAssets": "3064000000", "totalCurrentAssets": "30605000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "10746000000", "shortTermInvestments": "None", "currentNetReceivables": "3476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67098000000", "currentAccountsPayable": "13008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41041000000", "shortLongTermDebtTotal": "13410000000", "totalShareholderEquity": "54466000000", "capitalLeaseObligations": "1181000000", "otherCurrentLiabilities": "6773000000", "totalCurrentLiabilities": "22520000000", "otherNonCurrentLiabilities": "393000000", "totalNonCurrentLiabilities": "18647000000", "cashAndShortTermInvestments": "5476000000", "commonStockSharesOutstanding": "764000000", "intangibleAssetsExcludingGoodwill": "5252000000", "cashAndCashEquivalentsAtCarryingValue": "5476000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552554466", "profitLoss": "None", "dividendPayout": "161851577", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3724950679", "capitalExpenditures": "2457845709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877295722", "cashflowFromInvestment": "-2820546166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161851577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2781594", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587846048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 15657000000, "cost_of_revenue": 14280000000, "gross_profit": 1377000000, "ebit": 589000000, "ebitda": 1325000000, "pretax_income": 505000000, "tax_provision": 106000000, "net_income": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 32532000000, "total_assets": 98767000000, "short_term_debt": 4377000000, "long_term_debt": 10491000000, "total_debt": 14868000000, "total_liabilities": 42089000000, "total_equity": 54603000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5134000000 }, "cash_flow": { "operating_cash_flow": 751000000, "capital_expenditure": 1237000000, "free_cash_flow": 1988000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299301, "ticker_id": 2744, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589000000", "ebitda": "1325000000", "netIncome": "377000000", "grossProfit": "1377000000", "depreciation": "None", "totalRevenue": "15657000000", "costOfRevenue": "14280000000", "interestIncome": "39000000", "incomeBeforeTax": "505000000", "interestExpense": "84000000", "operatingIncome": "544000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "None", "inventory": "18924000000", "commonStock": "54603000000", "currentDebt": "None", "investments": "None", "totalAssets": "98767000000", "longTermDebt": "10491000000", "shortTermDebt": "4377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5134000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "42089000000", "otherCurrentAssets": "3371000000", "totalCurrentAssets": "32532000000", "currentLongTermDebt": "4377000000", "longTermInvestments": "10338000000", "shortTermInvestments": "None", "currentNetReceivables": "4504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66235000000", "currentAccountsPayable": "12108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40297000000", "shortLongTermDebtTotal": "14868000000", "totalShareholderEquity": "54603000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6993000000", "totalCurrentLiabilities": "23478000000", "otherNonCurrentLiabilities": "5661000000", "totalNonCurrentLiabilities": "18611000000", "cashAndShortTermInvestments": "5733000000", "commonStockSharesOutstanding": "764000000", "intangibleAssetsExcludingGoodwill": "5134000000", "cashAndCashEquivalentsAtCarryingValue": "5733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "751000000", "capitalExpenditures": "1237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1025000000", "cashflowFromInvestment": "-1511000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15657000000, "cost_of_revenue": 14280000000, "gross_profit": 1377000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": 736000000, "ebitda": 1325000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 505000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 377000000, "net_income_continuing_ops": 399000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5733000000, "short_term_investments": null, "net_receivables": 4504000000, "inventory": 18924000000, "other_current_assets": null, "total_current_assets": 32532000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5134000000, "goodwill_and_intangibles": 5134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66235000000, "total_assets": 98767000000, "short_term_debt": 4377000000, "accounts_payable": 12108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23478000000, "long_term_debt": 10491000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18611000000, "total_liabilities": 42089000000, "total_debt": 14868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54603000000, "shares_outstanding": 764000000, "operating_cash_flow": 751000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1511000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1025000000, "free_cash_flow": 1988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "589000000", "ebitda": "1325000000", "netIncome": "377000000", "grossProfit": "1377000000", "depreciation": "None", "totalRevenue": "15657000000", "costOfRevenue": "14280000000", "interestIncome": "39000000", "incomeBeforeTax": "505000000", "interestExpense": "84000000", "operatingIncome": "544000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "399000000" }, "balance": { "goodwill": "None", "inventory": "18924000000", "commonStock": "54603000000", "currentDebt": "None", "investments": "None", "totalAssets": "98767000000", "longTermDebt": "10491000000", "shortTermDebt": "4377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5134000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "42089000000", "otherCurrentAssets": "3371000000", "totalCurrentAssets": "32532000000", "currentLongTermDebt": "4377000000", "longTermInvestments": "10338000000", "shortTermInvestments": "None", "currentNetReceivables": "4504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66235000000", "currentAccountsPayable": "12108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40297000000", "shortLongTermDebtTotal": "14868000000", "totalShareholderEquity": "54603000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6993000000", "totalCurrentLiabilities": "23478000000", "otherNonCurrentLiabilities": "5661000000", "totalNonCurrentLiabilities": "18611000000", "cashAndShortTermInvestments": "5733000000", "commonStockSharesOutstanding": "764000000", "intangibleAssetsExcludingGoodwill": "5134000000", "cashAndCashEquivalentsAtCarryingValue": "5733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "751000000", "capitalExpenditures": "1237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1025000000", "cashflowFromInvestment": "-1511000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 15926000000, "cost_of_revenue": null, "gross_profit": 15926000000, "ebit": -140000000, "ebitda": 557000000, "pretax_income": 2114000000, "tax_provision": 285000000, "net_income": 1793000000, "net_income_to_common": 1793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5358000000, "total_current_assets": 32972000000, "total_assets": 98878000000, "short_term_debt": 3173000000, "long_term_debt": 10559000000, "total_debt": 13732000000, "total_liabilities": 42408000000, "total_equity": 54378000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 5343000000 }, "cash_flow": { "operating_cash_flow": 1070503970, "capital_expenditure": 1867837910, "free_cash_flow": 2938341880, "dividends_paid": 258049921, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299302, "ticker_id": 2744, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140000000", "ebitda": "557000000", "netIncome": "1793000000", "grossProfit": "15926000000", "depreciation": "None", "totalRevenue": "15926000000", "costOfRevenue": "None", "interestIncome": "134000000", "incomeBeforeTax": "2114000000", "interestExpense": "None", "operatingIncome": "1932000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "285000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1829000000" }, "balance": { "goodwill": "None", "inventory": "19126000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "98878000000", "longTermDebt": "10559000000", "shortTermDebt": "3173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5343000000", "reportedCurrency": "USD", "retainedEarnings": "49405000000", "totalLiabilities": "42408000000", "otherCurrentAssets": "3860000000", "totalCurrentAssets": "32972000000", "currentLongTermDebt": "2987000000", "longTermInvestments": "11010000000", "shortTermInvestments": "None", "currentNetReceivables": "4628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65906000000", "currentAccountsPayable": "12456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39621000000", "shortLongTermDebtTotal": "13732000000", "totalShareholderEquity": "54378000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "7472000000", "totalCurrentLiabilities": "23600000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "18808000000", "cashAndShortTermInvestments": "5358000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "5343000000", "cashAndCashEquivalentsAtCarryingValue": "5358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2618803499", "profitLoss": "None", "dividendPayout": "258049921", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1070503970", "capitalExpenditures": "1867837910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-796325929", "cashflowFromInvestment": "-1806349449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258049921", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264097966", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363834154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15926000000, "cost_of_revenue": null, "gross_profit": 15926000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140000000, "depreciation_amortisation": 697000000, "ebitda": 557000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2114000000, "tax_provision": 285000000, "effective_tax_rate": null, "net_income": 1793000000, "net_income_continuing_ops": 1829000000, "net_income_to_common": 1793000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5358000000, "short_term_investments": null, "net_receivables": 4628000000, "inventory": 19126000000, "other_current_assets": null, "total_current_assets": 32972000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5343000000, "goodwill_and_intangibles": 5343000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65906000000, "total_assets": 98878000000, "short_term_debt": 3173000000, "accounts_payable": 12456000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23600000000, "long_term_debt": 10559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18808000000, "total_liabilities": 42408000000, "total_debt": 13732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49405000000, "total_equity": 54378000000, "shares_outstanding": 771000000, "operating_cash_flow": 1070503970, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867837910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1806349449, "dividends_paid": 258049921, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -796325929, "free_cash_flow": 2938341880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140000000", "ebitda": "557000000", "netIncome": "1793000000", "grossProfit": "15926000000", "depreciation": "None", "totalRevenue": "15926000000", "costOfRevenue": "None", "interestIncome": "134000000", "incomeBeforeTax": "2114000000", "interestExpense": "None", "operatingIncome": "1932000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "285000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13994000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1829000000" }, "balance": { "goodwill": "None", "inventory": "19126000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "98878000000", "longTermDebt": "10559000000", "shortTermDebt": "3173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5343000000", "reportedCurrency": "USD", "retainedEarnings": "49405000000", "totalLiabilities": "42408000000", "otherCurrentAssets": "3860000000", "totalCurrentAssets": "32972000000", "currentLongTermDebt": "2987000000", "longTermInvestments": "11010000000", "shortTermInvestments": "None", "currentNetReceivables": "4628000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65906000000", "currentAccountsPayable": "12456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39621000000", "shortLongTermDebtTotal": "13732000000", "totalShareholderEquity": "54378000000", "capitalLeaseObligations": "1180000000", "otherCurrentLiabilities": "7472000000", "totalCurrentLiabilities": "23600000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "18808000000", "cashAndShortTermInvestments": "5358000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "5343000000", "cashAndCashEquivalentsAtCarryingValue": "5358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2618803499", "profitLoss": "None", "dividendPayout": "258049921", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1070503970", "capitalExpenditures": "1867837910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-796325929", "cashflowFromInvestment": "-1806349449", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258049921", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264097966", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1363834154", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 14798000000, "cost_of_revenue": null, "gross_profit": 14798000000, "ebit": 1039000000, "ebitda": 1695000000, "pretax_income": 991000000, "tax_provision": 169000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5319000000, "total_current_assets": 29666000000, "total_assets": 91452000000, "short_term_debt": 3456000000, "long_term_debt": 8591000000, "total_debt": 12047000000, "total_liabilities": 38153000000, "total_equity": 51206000000, "shares_outstanding": 771000000, "goodwill_and_intangibles": 4599000000 }, "cash_flow": { "operating_cash_flow": -354000000, "capital_expenditure": 967000000, "free_cash_flow": 613000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299303, "ticker_id": 2744, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1039000000", "ebitda": "1695000000", "netIncome": "805000000", "grossProfit": "14798000000", "depreciation": "None", "totalRevenue": "14798000000", "costOfRevenue": "None", "interestIncome": "166000000", "incomeBeforeTax": "991000000", "interestExpense": "48000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "None", "inventory": "16877000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91452000000", "longTermDebt": "8591000000", "shortTermDebt": "3456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4599000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "38153000000", "otherCurrentAssets": "3362000000", "totalCurrentAssets": "29666000000", "currentLongTermDebt": "3456000000", "longTermInvestments": "11711000000", "shortTermInvestments": "None", "currentNetReceivables": "4108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61786000000", "currentAccountsPayable": "11884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34705000000", "shortLongTermDebtTotal": "12047000000", "totalShareholderEquity": "51206000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6656000000", "totalCurrentLiabilities": "21996000000", "otherNonCurrentLiabilities": "5148000000", "totalNonCurrentLiabilities": "16157000000", "cashAndShortTermInvestments": "5319000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "4599000000", "cashAndCashEquivalentsAtCarryingValue": "5319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-354000000", "capitalExpenditures": "967000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "-1029000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14798000000, "cost_of_revenue": null, "gross_profit": 14798000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039000000, "depreciation_amortisation": 656000000, "ebitda": 1695000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 991000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 805000000, "net_income_continuing_ops": 822000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5319000000, "short_term_investments": null, "net_receivables": 4108000000, "inventory": 16877000000, "other_current_assets": null, "total_current_assets": 29666000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4599000000, "goodwill_and_intangibles": 4599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61786000000, "total_assets": 91452000000, "short_term_debt": 3456000000, "accounts_payable": 11884000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21996000000, "long_term_debt": 8591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16157000000, "total_liabilities": 38153000000, "total_debt": 12047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51206000000, "shares_outstanding": 771000000, "operating_cash_flow": -354000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1029000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000000, "free_cash_flow": 613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1039000000", "ebitda": "1695000000", "netIncome": "805000000", "grossProfit": "14798000000", "depreciation": "None", "totalRevenue": "14798000000", "costOfRevenue": "None", "interestIncome": "166000000", "incomeBeforeTax": "991000000", "interestExpense": "48000000", "operatingIncome": "825000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "None", "inventory": "16877000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "91452000000", "longTermDebt": "8591000000", "shortTermDebt": "3456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4599000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "38153000000", "otherCurrentAssets": "3362000000", "totalCurrentAssets": "29666000000", "currentLongTermDebt": "3456000000", "longTermInvestments": "11711000000", "shortTermInvestments": "None", "currentNetReceivables": "4108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61786000000", "currentAccountsPayable": "11884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34705000000", "shortLongTermDebtTotal": "12047000000", "totalShareholderEquity": "51206000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6656000000", "totalCurrentLiabilities": "21996000000", "otherNonCurrentLiabilities": "5148000000", "totalNonCurrentLiabilities": "16157000000", "cashAndShortTermInvestments": "5319000000", "commonStockSharesOutstanding": "771000000", "intangibleAssetsExcludingGoodwill": "4599000000", "cashAndCashEquivalentsAtCarryingValue": "5319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-354000000", "capitalExpenditures": "967000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "-1029000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 14714000000, "cost_of_revenue": 13254000000, "gross_profit": 1460000000, "ebit": 751000000, "ebitda": 1460000000, "pretax_income": 343000000, "tax_provision": 748000000, "net_income": -390000000, "net_income_to_common": -390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6400000000, "total_current_assets": 29382000000, "total_assets": 89385000000, "short_term_debt": 2748000000, "long_term_debt": 7963000000, "total_debt": 10711000000, "total_liabilities": 38099000000, "total_equity": 49223000000, "shares_outstanding": 772000000, "goodwill_and_intangibles": 4453000000 }, "cash_flow": { "operating_cash_flow": 2468000000, "capital_expenditure": 1133000000, "free_cash_flow": 3601000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299304, "ticker_id": 2744, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "751000000", "ebitda": "1460000000", "netIncome": "-390000000", "grossProfit": "1460000000", "depreciation": "None", "totalRevenue": "14714000000", "costOfRevenue": "13254000000", "interestIncome": "269000000", "incomeBeforeTax": "343000000", "interestExpense": "432000000", "operatingIncome": "529000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "748000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-405000000" }, "balance": { "goodwill": "3605000000", "inventory": "16501000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "89385000000", "longTermDebt": "7963000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000000", "reportedCurrency": "USD", "retainedEarnings": "47254000000", "totalLiabilities": "38099000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "29382000000", "currentLongTermDebt": "2566000000", "longTermInvestments": "11719000000", "shortTermInvestments": "84000000", "currentNetReceivables": "5656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60003000000", "currentAccountsPayable": "12630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33311000000", "shortLongTermDebtTotal": "11563000000", "totalShareholderEquity": "49223000000", "capitalLeaseObligations": "1034000000", "otherCurrentLiabilities": "5879000000", "totalCurrentLiabilities": "21825000000", "otherNonCurrentLiabilities": "331000000", "totalNonCurrentLiabilities": "16274000000", "cashAndShortTermInvestments": "6400000000", "commonStockSharesOutstanding": "772000000", "intangibleAssetsExcludingGoodwill": "848000000", "cashAndCashEquivalentsAtCarryingValue": "6400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2468000000", "capitalExpenditures": "1133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399000000", "cashflowFromInvestment": "-1118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14714000000, "cost_of_revenue": 13254000000, "gross_profit": 1460000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 751000000, "depreciation_amortisation": 709000000, "ebitda": 1460000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": 343000000, "tax_provision": 748000000, "effective_tax_rate": null, "net_income": -390000000, "net_income_continuing_ops": -405000000, "net_income_to_common": -390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6400000000, "short_term_investments": 84000000, "net_receivables": 5656000000, "inventory": 16501000000, "other_current_assets": null, "total_current_assets": 29382000000, "net_ppe": null, "goodwill": 3605000000, "intangible_assets": 848000000, "goodwill_and_intangibles": 4453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60003000000, "total_assets": 89385000000, "short_term_debt": 2748000000, "accounts_payable": 12630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21825000000, "long_term_debt": 7963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16274000000, "total_liabilities": 38099000000, "total_debt": 10711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47254000000, "total_equity": 49223000000, "shares_outstanding": 772000000, "operating_cash_flow": 2468000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1118000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399000000, "free_cash_flow": 3601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "751000000", "ebitda": "1460000000", "netIncome": "-390000000", "grossProfit": "1460000000", "depreciation": "None", "totalRevenue": "14714000000", "costOfRevenue": "13254000000", "interestIncome": "269000000", "incomeBeforeTax": "343000000", "interestExpense": "432000000", "operatingIncome": "529000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "748000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-405000000" }, "balance": { "goodwill": "3605000000", "inventory": "16501000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "89385000000", "longTermDebt": "7963000000", "shortTermDebt": "2748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "848000000", "reportedCurrency": "USD", "retainedEarnings": "47254000000", "totalLiabilities": "38099000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "29382000000", "currentLongTermDebt": "2566000000", "longTermInvestments": "11719000000", "shortTermInvestments": "84000000", "currentNetReceivables": "5656000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60003000000", "currentAccountsPayable": "12630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33311000000", "shortLongTermDebtTotal": "11563000000", "totalShareholderEquity": "49223000000", "capitalLeaseObligations": "1034000000", "otherCurrentLiabilities": "5879000000", "totalCurrentLiabilities": "21825000000", "otherNonCurrentLiabilities": "331000000", "totalNonCurrentLiabilities": "16274000000", "cashAndShortTermInvestments": "6400000000", "commonStockSharesOutstanding": "772000000", "intangibleAssetsExcludingGoodwill": "848000000", "cashAndCashEquivalentsAtCarryingValue": "6400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2468000000", "capitalExpenditures": "1133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399000000", "cashflowFromInvestment": "-1118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 15196000000, "cost_of_revenue": null, "gross_profit": 15196000000, "ebit": 622000000, "ebitda": 1304000000, "pretax_income": 614000000, "tax_provision": 315000000, "net_income": 287000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5094000000, "total_current_assets": 31061000000, "total_assets": 93168000000, "short_term_debt": 2356000000, "long_term_debt": 8903000000, "total_debt": 11259000000, "total_liabilities": 37804000000, "total_equity": 53308000000, "shares_outstanding": 781000000, "goodwill_and_intangibles": 4762000000 }, "cash_flow": { "operating_cash_flow": 1411000000, "capital_expenditure": 1051000000, "free_cash_flow": 2462000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299306, "ticker_id": 2744, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622000000", "ebitda": "1304000000", "netIncome": "287000000", "grossProfit": "15196000000", "depreciation": "None", "totalRevenue": "15196000000", "costOfRevenue": "None", "interestIncome": "42000000", "incomeBeforeTax": "614000000", "interestExpense": "8000000", "operatingIncome": "663000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "None", "inventory": "18474000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93168000000", "longTermDebt": "8903000000", "shortTermDebt": "2356000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4762000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37804000000", "otherCurrentAssets": "3255000000", "totalCurrentAssets": "31061000000", "currentLongTermDebt": "2356000000", "longTermInvestments": "11304000000", "shortTermInvestments": "None", "currentNetReceivables": "4238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62107000000", "currentAccountsPayable": "13164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34535000000", "shortLongTermDebtTotal": "11259000000", "totalShareholderEquity": "53308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5761000000", "totalCurrentLiabilities": "21281000000", "otherNonCurrentLiabilities": "5302000000", "totalNonCurrentLiabilities": "16523000000", "cashAndShortTermInvestments": "5094000000", "commonStockSharesOutstanding": "781000000", "intangibleAssetsExcludingGoodwill": "4762000000", "cashAndCashEquivalentsAtCarryingValue": "5094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1411000000", "capitalExpenditures": "1051000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000000", "cashflowFromInvestment": "-1865000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15196000000, "cost_of_revenue": null, "gross_profit": 15196000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622000000, "depreciation_amortisation": 682000000, "ebitda": 1304000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 287000000, "net_income_continuing_ops": 299000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5094000000, "short_term_investments": null, "net_receivables": 4238000000, "inventory": 18474000000, "other_current_assets": null, "total_current_assets": 31061000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4762000000, "goodwill_and_intangibles": 4762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62107000000, "total_assets": 93168000000, "short_term_debt": 2356000000, "accounts_payable": 13164000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21281000000, "long_term_debt": 8903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16523000000, "total_liabilities": 37804000000, "total_debt": 11259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53308000000, "shares_outstanding": 781000000, "operating_cash_flow": 1411000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1865000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533000000, "free_cash_flow": 2462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "622000000", "ebitda": "1304000000", "netIncome": "287000000", "grossProfit": "15196000000", "depreciation": "None", "totalRevenue": "15196000000", "costOfRevenue": "None", "interestIncome": "42000000", "incomeBeforeTax": "614000000", "interestExpense": "8000000", "operatingIncome": "663000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "None", "inventory": "18474000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93168000000", "longTermDebt": "8903000000", "shortTermDebt": "2356000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4762000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37804000000", "otherCurrentAssets": "3255000000", "totalCurrentAssets": "31061000000", "currentLongTermDebt": "2356000000", "longTermInvestments": "11304000000", "shortTermInvestments": "None", "currentNetReceivables": "4238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62107000000", "currentAccountsPayable": "13164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34535000000", "shortLongTermDebtTotal": "11259000000", "totalShareholderEquity": "53308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5761000000", "totalCurrentLiabilities": "21281000000", "otherNonCurrentLiabilities": "5302000000", "totalNonCurrentLiabilities": "16523000000", "cashAndShortTermInvestments": "5094000000", "commonStockSharesOutstanding": "781000000", "intangibleAssetsExcludingGoodwill": "4762000000", "cashAndCashEquivalentsAtCarryingValue": "5094000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1411000000", "capitalExpenditures": "1051000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000000", "cashflowFromInvestment": "-1865000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 16249000000, "cost_of_revenue": 12875000000, "gross_profit": 16249000000, "ebit": 794000000, "ebitda": 1429000000, "pretax_income": 787000000, "tax_provision": 275000000, "net_income": 504000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5903000000, "total_current_assets": 31008000000, "total_assets": 90847000000, "short_term_debt": 2357000000, "long_term_debt": 7910000000, "total_debt": 10267000000, "total_liabilities": 36548000000, "total_equity": 52204000000, "shares_outstanding": 804000000, "goodwill_and_intangibles": 4947000000 }, "cash_flow": { "operating_cash_flow": 1073000000, "capital_expenditure": 2221000000, "free_cash_flow": 3294000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299307, "ticker_id": 2744, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "794000000", "ebitda": "1429000000", "netIncome": "504000000", "grossProfit": "16249000000", "depreciation": "None", "totalRevenue": "16249000000", "costOfRevenue": "12875000000", "interestIncome": "None", "incomeBeforeTax": "787000000", "interestExpense": "520000000", "operatingIncome": "1046000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "None", "inventory": "17690000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "90847000000", "longTermDebt": "7910000000", "shortTermDebt": "2357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4947000000", "reportedCurrency": "USD", "retainedEarnings": "47350000000", "totalLiabilities": "36548000000", "otherCurrentAssets": "3294000000", "totalCurrentAssets": "31008000000", "currentLongTermDebt": "2182000000", "longTermInvestments": "10451000000", "shortTermInvestments": "-65000000", "currentNetReceivables": "4186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59839000000", "currentAccountsPayable": "12493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11127000000", "totalShareholderEquity": "52204000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "4800000000", "totalCurrentLiabilities": "20306000000", "otherNonCurrentLiabilities": "1175000000", "totalNonCurrentLiabilities": "16242000000", "cashAndShortTermInvestments": "5903000000", "commonStockSharesOutstanding": "804000000", "intangibleAssetsExcludingGoodwill": "4947000000", "cashAndCashEquivalentsAtCarryingValue": "5903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1073000000", "capitalExpenditures": "2221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000000", "cashflowFromInvestment": "-1042000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16249000000, "cost_of_revenue": 12875000000, "gross_profit": 16249000000, "research_and_development": 149000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794000000, "depreciation_amortisation": 635000000, "ebitda": 1429000000, "interest_expense": 520000000, "interest_income": null, "other_non_operating": null, "pretax_income": 787000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": 504000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5903000000, "short_term_investments": -65000000, "net_receivables": 4186000000, "inventory": 17690000000, "other_current_assets": null, "total_current_assets": 31008000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4947000000, "goodwill_and_intangibles": 4947000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59839000000, "total_assets": 90847000000, "short_term_debt": 2357000000, "accounts_payable": 12493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20306000000, "long_term_debt": 7910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16242000000, "total_liabilities": 36548000000, "total_debt": 10267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47350000000, "total_equity": 52204000000, "shares_outstanding": 804000000, "operating_cash_flow": 1073000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1042000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614000000, "free_cash_flow": 3294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "794000000", "ebitda": "1429000000", "netIncome": "504000000", "grossProfit": "16249000000", "depreciation": "None", "totalRevenue": "16249000000", "costOfRevenue": "12875000000", "interestIncome": "None", "incomeBeforeTax": "787000000", "interestExpense": "520000000", "operatingIncome": "1046000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15203000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "None", "inventory": "17690000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "90847000000", "longTermDebt": "7910000000", "shortTermDebt": "2357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4947000000", "reportedCurrency": "USD", "retainedEarnings": "47350000000", "totalLiabilities": "36548000000", "otherCurrentAssets": "3294000000", "totalCurrentAssets": "31008000000", "currentLongTermDebt": "2182000000", "longTermInvestments": "10451000000", "shortTermInvestments": "-65000000", "currentNetReceivables": "4186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59839000000", "currentAccountsPayable": "12493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11127000000", "totalShareholderEquity": "52204000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "4800000000", "totalCurrentLiabilities": "20306000000", "otherNonCurrentLiabilities": "1175000000", "totalNonCurrentLiabilities": "16242000000", "cashAndShortTermInvestments": "5903000000", "commonStockSharesOutstanding": "804000000", "intangibleAssetsExcludingGoodwill": "4947000000", "cashAndCashEquivalentsAtCarryingValue": "5903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1073000000", "capitalExpenditures": "2221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000000", "cashflowFromInvestment": "-1042000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 16282000000, "cost_of_revenue": 14568000000, "gross_profit": 16282000000, "ebit": 1234000000, "ebitda": 1876000000, "pretax_income": 1171000000, "tax_provision": 197000000, "net_income": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5437000000, "total_current_assets": 31674000000, "total_assets": 91947000000, "short_term_debt": 1873000000, "long_term_debt": 8348000000, "total_debt": 10221000000, "total_liabilities": 36290000000, "total_equity": 53591000000, "shares_outstanding": 811000000, "goodwill_and_intangibles": 5016000000 }, "cash_flow": { "operating_cash_flow": -100000000, "capital_expenditure": 1236000000, "free_cash_flow": 1136000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299308, "ticker_id": 2744, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1234000000", "ebitda": "1876000000", "netIncome": "938000000", "grossProfit": "16282000000", "depreciation": "None", "totalRevenue": "16282000000", "costOfRevenue": "14568000000", "interestIncome": "None", "incomeBeforeTax": "1171000000", "interestExpense": "63000000", "operatingIncome": "1072000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "974000000" }, "balance": { "goodwill": "None", "inventory": "18372000000", "commonStock": "53591000000", "currentDebt": "None", "investments": "None", "totalAssets": "91947000000", "longTermDebt": "8348000000", "shortTermDebt": "1873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5016000000", "reportedCurrency": "USD", "retainedEarnings": "47350000000", "totalLiabilities": "36290000000", "otherCurrentAssets": "3462000000", "totalCurrentAssets": "31674000000", "currentLongTermDebt": "1873000000", "longTermInvestments": "10141000000", "shortTermInvestments": "None", "currentNetReceivables": "4403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60273000000", "currentAccountsPayable": "12674000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10221000000", "totalShareholderEquity": "53591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5890000000", "totalCurrentLiabilities": "20437000000", "otherNonCurrentLiabilities": "5175000000", "totalNonCurrentLiabilities": "15853000000", "cashAndShortTermInvestments": "5437000000", "commonStockSharesOutstanding": "811000000", "intangibleAssetsExcludingGoodwill": "5016000000", "cashAndCashEquivalentsAtCarryingValue": "5437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100000000", "capitalExpenditures": "1236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1060000000", "cashflowFromInvestment": "-962000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16282000000, "cost_of_revenue": 14568000000, "gross_profit": 16282000000, "research_and_development": 149000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1234000000, "depreciation_amortisation": 642000000, "ebitda": 1876000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1171000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 938000000, "net_income_continuing_ops": 974000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5437000000, "short_term_investments": null, "net_receivables": 4403000000, "inventory": 18372000000, "other_current_assets": null, "total_current_assets": 31674000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5016000000, "goodwill_and_intangibles": 5016000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60273000000, "total_assets": 91947000000, "short_term_debt": 1873000000, "accounts_payable": 12674000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20437000000, "long_term_debt": 8348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15853000000, "total_liabilities": 36290000000, "total_debt": 10221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47350000000, "total_equity": 53591000000, "shares_outstanding": 811000000, "operating_cash_flow": -100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -962000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1060000000, "free_cash_flow": 1136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1234000000", "ebitda": "1876000000", "netIncome": "938000000", "grossProfit": "16282000000", "depreciation": "None", "totalRevenue": "16282000000", "costOfRevenue": "14568000000", "interestIncome": "None", "incomeBeforeTax": "1171000000", "interestExpense": "63000000", "operatingIncome": "1072000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "974000000" }, "balance": { "goodwill": "None", "inventory": "18372000000", "commonStock": "53591000000", "currentDebt": "None", "investments": "None", "totalAssets": "91947000000", "longTermDebt": "8348000000", "shortTermDebt": "1873000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5016000000", "reportedCurrency": "USD", "retainedEarnings": "47350000000", "totalLiabilities": "36290000000", "otherCurrentAssets": "3462000000", "totalCurrentAssets": "31674000000", "currentLongTermDebt": "1873000000", "longTermInvestments": "10141000000", "shortTermInvestments": "None", "currentNetReceivables": "4403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60273000000", "currentAccountsPayable": "12674000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10221000000", "totalShareholderEquity": "53591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5890000000", "totalCurrentLiabilities": "20437000000", "otherNonCurrentLiabilities": "5175000000", "totalNonCurrentLiabilities": "15853000000", "cashAndShortTermInvestments": "5437000000", "commonStockSharesOutstanding": "811000000", "intangibleAssetsExcludingGoodwill": "5016000000", "cashAndCashEquivalentsAtCarryingValue": "5437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100000000", "capitalExpenditures": "1236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1060000000", "cashflowFromInvestment": "-962000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 14552000000, "cost_of_revenue": 61566000000, "gross_profit": -47014000000, "ebit": -2867000000, "ebitda": -2164000000, "pretax_income": -3440000000, "tax_provision": -454000000, "net_income": -2966000000, "net_income_to_common": -2966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7686000000, "total_current_assets": 33240000000, "total_assets": 93917000000, "short_term_debt": 2312000000, "long_term_debt": 7430000000, "total_debt": 9742000000, "total_liabilities": 37849000000, "total_equity": 53961000000, "shares_outstanding": 819271756, "goodwill_and_intangibles": 5102000000 }, "cash_flow": { "operating_cash_flow": 4605288857, "capital_expenditure": 2612760693, "free_cash_flow": 7218049550, "dividends_paid": 183820874, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299309, "ticker_id": 2744, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2867000000", "ebitda": "-2164000000", "netIncome": "-2966000000", "grossProfit": "-47014000000", "depreciation": "None", "totalRevenue": "14552000000", "costOfRevenue": "61566000000", "interestIncome": "None", "incomeBeforeTax": "-3440000000", "interestExpense": "63000000", "operatingIncome": "-1980000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-454000000", "reportedCurrency": "USD", "netInterestIncome": "-669000000", "nonInterestIncome": "None", "operatingExpenses": "-45034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147928155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2986000000" }, "balance": { "goodwill": "3908000000", "inventory": "18759000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "93917000000", "longTermDebt": "7430000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000000", "reportedCurrency": "USD", "retainedEarnings": "46264000000", "totalLiabilities": "37849000000", "otherCurrentAssets": "1599000000", "totalCurrentAssets": "33240000000", "currentLongTermDebt": "2105000000", "longTermInvestments": "10591000000", "shortTermInvestments": "None", "currentNetReceivables": "5196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60677000000", "currentAccountsPayable": "13605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10681000000", "totalShareholderEquity": "53961000000", "capitalLeaseObligations": "1146000000", "otherCurrentLiabilities": "5446000000", "totalCurrentLiabilities": "21769000000", "otherNonCurrentLiabilities": "401000000", "totalNonCurrentLiabilities": "16080000000", "cashAndShortTermInvestments": "7686000000", "commonStockSharesOutstanding": "819271756", "intangibleAssetsExcludingGoodwill": "1194000000", "cashAndCashEquivalentsAtCarryingValue": "7686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036011171", "profitLoss": "None", "dividendPayout": "183820874", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1568000000", "operatingCashflow": "4605288857", "capitalExpenditures": "2612760693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825220399", "cashflowFromInvestment": "-1961161182", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183820874", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364337382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14552000000, "cost_of_revenue": 61566000000, "gross_profit": -47014000000, "research_and_development": 147928155, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2867000000, "depreciation_amortisation": 703000000, "ebitda": -2164000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3440000000, "tax_provision": -454000000, "effective_tax_rate": null, "net_income": -2966000000, "net_income_continuing_ops": -2986000000, "net_income_to_common": -2966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7686000000, "short_term_investments": null, "net_receivables": 5196000000, "inventory": 18759000000, "other_current_assets": null, "total_current_assets": 33240000000, "net_ppe": null, "goodwill": 3908000000, "intangible_assets": 1194000000, "goodwill_and_intangibles": 5102000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60677000000, "total_assets": 93917000000, "short_term_debt": 2312000000, "accounts_payable": 13605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21769000000, "long_term_debt": 7430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16080000000, "total_liabilities": 37849000000, "total_debt": 9742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46264000000, "total_equity": 53961000000, "shares_outstanding": 819271756, "operating_cash_flow": 4605288857, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2612760693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1961161182, "dividends_paid": 183820874, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -825220399, "free_cash_flow": 7218049550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2867000000", "ebitda": "-2164000000", "netIncome": "-2966000000", "grossProfit": "-47014000000", "depreciation": "None", "totalRevenue": "14552000000", "costOfRevenue": "61566000000", "interestIncome": "None", "incomeBeforeTax": "-3440000000", "interestExpense": "63000000", "operatingIncome": "-1980000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-454000000", "reportedCurrency": "USD", "netInterestIncome": "-669000000", "nonInterestIncome": "None", "operatingExpenses": "-45034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147928155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2986000000" }, "balance": { "goodwill": "3908000000", "inventory": "18759000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "93917000000", "longTermDebt": "7430000000", "shortTermDebt": "2312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1194000000", "reportedCurrency": "USD", "retainedEarnings": "46264000000", "totalLiabilities": "37849000000", "otherCurrentAssets": "1599000000", "totalCurrentAssets": "33240000000", "currentLongTermDebt": "2105000000", "longTermInvestments": "10591000000", "shortTermInvestments": "None", "currentNetReceivables": "5196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60677000000", "currentAccountsPayable": "13605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10681000000", "totalShareholderEquity": "53961000000", "capitalLeaseObligations": "1146000000", "otherCurrentLiabilities": "5446000000", "totalCurrentLiabilities": "21769000000", "otherNonCurrentLiabilities": "401000000", "totalNonCurrentLiabilities": "16080000000", "cashAndShortTermInvestments": "7686000000", "commonStockSharesOutstanding": "819271756", "intangibleAssetsExcludingGoodwill": "1194000000", "cashAndCashEquivalentsAtCarryingValue": "7686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036011171", "profitLoss": "None", "dividendPayout": "183820874", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1568000000", "operatingCashflow": "4605288857", "capitalExpenditures": "2612760693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825220399", "cashflowFromInvestment": "-1961161182", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183820874", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364337382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 16616000000, "cost_of_revenue": 662000000, "gross_profit": 15954000000, "ebit": 1264000000, "ebitda": 1926000000, "pretax_income": 1233000000, "tax_provision": 272000000, "net_income": 929000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6289000000, "total_current_assets": 33125000000, "total_assets": 93739000000, "short_term_debt": 2310000000, "long_term_debt": 8233000000, "total_debt": 10543000000, "total_liabilities": 36200000000, "total_equity": 55406000000, "shares_outstanding": 841000000, "goodwill_and_intangibles": 4885000000 }, "cash_flow": { "operating_cash_flow": 1281000000, "capital_expenditure": 1165000000, "free_cash_flow": 2446000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299311, "ticker_id": 2744, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1264000000", "ebitda": "1926000000", "netIncome": "929000000", "grossProfit": "15954000000", "depreciation": "None", "totalRevenue": "16616000000", "costOfRevenue": "662000000", "interestIncome": "30000000", "incomeBeforeTax": "1233000000", "interestExpense": "31000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "14751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "961000000" }, "balance": { "goodwill": "None", "inventory": "18852000000", "commonStock": "55406000000", "currentDebt": "None", "investments": "None", "totalAssets": "93739000000", "longTermDebt": "8233000000", "shortTermDebt": "2310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4885000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "36200000000", "otherCurrentAssets": "3505000000", "totalCurrentAssets": "33125000000", "currentLongTermDebt": "2310000000", "longTermInvestments": "11171000000", "shortTermInvestments": "None", "currentNetReceivables": "4479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60614000000", "currentAccountsPayable": "12315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33494000000", "shortLongTermDebtTotal": "10543000000", "totalShareholderEquity": "55406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5826000000", "totalCurrentLiabilities": "20451000000", "otherNonCurrentLiabilities": "4943000000", "totalNonCurrentLiabilities": "15749000000", "cashAndShortTermInvestments": "6289000000", "commonStockSharesOutstanding": "841000000", "intangibleAssetsExcludingGoodwill": "4885000000", "cashAndCashEquivalentsAtCarryingValue": "6289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "929000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1281000000", "capitalExpenditures": "1165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000000", "cashflowFromInvestment": "-978000000", "stockBasedCompensation": "-285000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16616000000, "cost_of_revenue": 662000000, "gross_profit": 15954000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1264000000, "depreciation_amortisation": 662000000, "ebitda": 1926000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1233000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 929000000, "net_income_continuing_ops": 961000000, "net_income_to_common": 929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6289000000, "short_term_investments": null, "net_receivables": 4479000000, "inventory": 18852000000, "other_current_assets": null, "total_current_assets": 33125000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4885000000, "goodwill_and_intangibles": 4885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60614000000, "total_assets": 93739000000, "short_term_debt": 2310000000, "accounts_payable": 12315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20451000000, "long_term_debt": 8233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15749000000, "total_liabilities": 36200000000, "total_debt": 10543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55406000000, "shares_outstanding": 841000000, "operating_cash_flow": 1281000000, "stock_based_compensation": -285000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102000000, "free_cash_flow": 2446000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1264000000", "ebitda": "1926000000", "netIncome": "929000000", "grossProfit": "15954000000", "depreciation": "None", "totalRevenue": "16616000000", "costOfRevenue": "662000000", "interestIncome": "30000000", "incomeBeforeTax": "1233000000", "interestExpense": "31000000", "operatingIncome": "1203000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "14751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "961000000" }, "balance": { "goodwill": "None", "inventory": "18852000000", "commonStock": "55406000000", "currentDebt": "None", "investments": "None", "totalAssets": "93739000000", "longTermDebt": "8233000000", "shortTermDebt": "2310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4885000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "36200000000", "otherCurrentAssets": "3505000000", "totalCurrentAssets": "33125000000", "currentLongTermDebt": "2310000000", "longTermInvestments": "11171000000", "shortTermInvestments": "None", "currentNetReceivables": "4479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60614000000", "currentAccountsPayable": "12315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33494000000", "shortLongTermDebtTotal": "10543000000", "totalShareholderEquity": "55406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5826000000", "totalCurrentLiabilities": "20451000000", "otherNonCurrentLiabilities": "4943000000", "totalNonCurrentLiabilities": "15749000000", "cashAndShortTermInvestments": "6289000000", "commonStockSharesOutstanding": "841000000", "intangibleAssetsExcludingGoodwill": "4885000000", "cashAndCashEquivalentsAtCarryingValue": "6289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "929000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1281000000", "capitalExpenditures": "1165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000000", "cashflowFromInvestment": "-978000000", "stockBasedCompensation": "-285000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "income_statement": { "revenue": 18606000000, "cost_of_revenue": 680000000, "gross_profit": 17926000000, "ebit": 2185000000, "ebitda": 2865000000, "pretax_income": 2138000000, "tax_provision": 231000000, "net_income": 1860000000, "net_income_to_common": 1860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5825000000, "total_current_assets": 34389000000, "total_assets": 95423000000, "short_term_debt": 1809000000, "long_term_debt": 8651000000, "total_debt": 10460000000, "total_liabilities": 37514000000, "total_equity": 55720000000, "shares_outstanding": 853000000, "goodwill_and_intangibles": 5074000000 }, "cash_flow": { "operating_cash_flow": 2087000000, "capital_expenditure": 1060000000, "free_cash_flow": 3147000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299312, "ticker_id": 2744, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:42:35.074758+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2185000000", "ebitda": "2865000000", "netIncome": "1860000000", "grossProfit": "17926000000", "depreciation": "None", "totalRevenue": "18606000000", "costOfRevenue": "680000000", "interestIncome": "213000000", "incomeBeforeTax": "2138000000", "interestExpense": "47000000", "operatingIncome": "1925000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "16001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2369000000" }, "balance": { "goodwill": "None", "inventory": "20036000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "95423000000", "longTermDebt": "8651000000", "shortTermDebt": "1809000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5074000000", "reportedCurrency": "USD", "retainedEarnings": "48318000000", "totalLiabilities": "37514000000", "otherCurrentAssets": "3754000000", "totalCurrentAssets": "34389000000", "currentLongTermDebt": "1809000000", "longTermInvestments": "11142000000", "shortTermInvestments": "None", "currentNetReceivables": "4774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61034000000", "currentAccountsPayable": "13454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33682000000", "shortLongTermDebtTotal": "10460000000", "totalShareholderEquity": "55720000000", "capitalLeaseObligations": "1137000000", "otherCurrentLiabilities": "5791000000", "totalCurrentLiabilities": "21054000000", "otherNonCurrentLiabilities": "5087000000", "totalNonCurrentLiabilities": "16460000000", "cashAndShortTermInvestments": "5825000000", "commonStockSharesOutstanding": "853000000", "intangibleAssetsExcludingGoodwill": "5074000000", "cashAndCashEquivalentsAtCarryingValue": "5825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1860000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2087000000", "capitalExpenditures": "1060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1490000000", "cashflowFromInvestment": "-3884000000", "stockBasedCompensation": "-393000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18606000000, "cost_of_revenue": 680000000, "gross_profit": 17926000000, "research_and_development": 151000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2185000000, "depreciation_amortisation": 680000000, "ebitda": 2865000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2138000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 1860000000, "net_income_continuing_ops": 2369000000, "net_income_to_common": 1860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5825000000, "short_term_investments": null, "net_receivables": 4774000000, "inventory": 20036000000, "other_current_assets": null, "total_current_assets": 34389000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5074000000, "goodwill_and_intangibles": 5074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61034000000, "total_assets": 95423000000, "short_term_debt": 1809000000, "accounts_payable": 13454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21054000000, "long_term_debt": 8651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16460000000, "total_liabilities": 37514000000, "total_debt": 10460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48318000000, "total_equity": 55720000000, "shares_outstanding": 853000000, "operating_cash_flow": 2087000000, "stock_based_compensation": -393000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3884000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1490000000, "free_cash_flow": 3147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2185000000", "ebitda": "2865000000", "netIncome": "1860000000", "grossProfit": "17926000000", "depreciation": "None", "totalRevenue": "18606000000", "costOfRevenue": "680000000", "interestIncome": "213000000", "incomeBeforeTax": "2138000000", "interestExpense": "47000000", "operatingIncome": "1925000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "16001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2369000000" }, "balance": { "goodwill": "None", "inventory": "20036000000", "commonStock": "303000000", "currentDebt": "None", "investments": "None", "totalAssets": "95423000000", "longTermDebt": "8651000000", "shortTermDebt": "1809000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5074000000", "reportedCurrency": "USD", "retainedEarnings": "48318000000", "totalLiabilities": "37514000000", "otherCurrentAssets": "3754000000", "totalCurrentAssets": "34389000000", "currentLongTermDebt": "1809000000", "longTermInvestments": "11142000000", "shortTermInvestments": "None", "currentNetReceivables": "4774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61034000000", "currentAccountsPayable": "13454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33682000000", "shortLongTermDebtTotal": "10460000000", "totalShareholderEquity": "55720000000", "capitalLeaseObligations": "1137000000", "otherCurrentLiabilities": "5791000000", "totalCurrentLiabilities": "21054000000", "otherNonCurrentLiabilities": "5087000000", "totalNonCurrentLiabilities": "16460000000", "cashAndShortTermInvestments": "5825000000", "commonStockSharesOutstanding": "853000000", "intangibleAssetsExcludingGoodwill": "5074000000", "cashAndCashEquivalentsAtCarryingValue": "5825000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1860000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2087000000", "capitalExpenditures": "1060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1490000000", "cashflowFromInvestment": "-3884000000", "stockBasedCompensation": "-393000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }