{ "ticker": { "uuid": "ccbc5a4f-066d-4ebd-932f-6236b8a27449", "symbol": "MT", "name": "ArcelorMittal SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ccbc5a4f-066d-4ebd-932f-6236b8a27449/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccbc5a4f-066d-4ebd-932f-6236b8a27449/" }, "latest_snapshot": { "ticker": { "uuid": "ccbc5a4f-066d-4ebd-932f-6236b8a27449", "symbol": "MT", "name": "ArcelorMittal SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ccbc5a4f-066d-4ebd-932f-6236b8a27449/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccbc5a4f-066d-4ebd-932f-6236b8a27449/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.84, "quality": 0.27, "momentum": 0.93, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 66.88, "market_cap": 50430308762.24, "pe_ratio": 17.2588, "earnings_yield": 0.0449, "ebitda_to_ev": 0.0941, "shareholder_yield": 0.0119, "roe": 0.0529, "piotroski_f_score": 7, "momentum_12_1": 0.8001, "volatility_252d": 0.4169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.2588, "ev_ebitda": 10.6321, "earnings_yield": 0.0449, "fcf_yield": 0.2003, "shareholder_yield": 0.0119 }, "quality": { "roe": 0.0529, "roic": 0.0388, "gross_margin": 0.3256, "fcf_margin": 0.1995, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0173, "eps_growth_1y": 1.4229, "fcf_growth_1y": 0.2408 }, "momentum": { "price_return_12m": 1.0105, "momentum_12_1": 0.8001, "relative_strength": 0.8422 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.27, "momentum_percentile": 0.93, "growth_composite": 25, "yield_composite": 66, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.21, "os": 0.93, "value": 0.82, "quality": 0.63, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 17.4909, "earnings_yield": 0.0444, "shareholder_yield": 0.0118, "roe": 0.0529, "momentum_12_1": 1.0794 }, { "week_end_date": "2026-06-14", "price": 70.81, "os": 0.93, "value": 0.81, "quality": 0.63, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 18.4278, "earnings_yield": 0.0425, "shareholder_yield": 0.0112, "roe": 0.0529, "momentum_12_1": 1.0194 }, { "week_end_date": "2026-06-21", "price": 63.41, "os": 0.88, "value": 0.84, "quality": 0.34, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 16.4176, "earnings_yield": 0.0467, "shareholder_yield": 0.0126, "roe": 0.0529, "momentum_12_1": 1.2304 }, { "week_end_date": "2026-06-28", "price": 59.88, "os": 0.95, "value": 0.87, "quality": 0.63, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 15.5036, "earnings_yield": 0.0489, "shareholder_yield": 0.0133, "roe": 0.0529, "momentum_12_1": 1.2461 }, { "week_end_date": "2026-07-05", "price": 63.4, "os": 0.89, "value": 0.86, "quality": 0.35, "momentum": 0.93, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.415, "earnings_yield": 0.0467, "shareholder_yield": 0.0126, "roe": 0.0529, "momentum_12_1": 1.0829 }, { "week_end_date": "2026-07-12", "price": 66.08, "os": 0.87, "value": 0.84, "quality": 0.3, "momentum": 0.88, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.1089, "earnings_yield": 0.0452, "shareholder_yield": 0.0121, "roe": 0.0529, "momentum_12_1": 1.0786 }, { "week_end_date": "2026-07-19", "price": 66.45, "os": 0.87, "value": 0.84, "quality": 0.27, "momentum": 0.93, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.1479, "earnings_yield": 0.0451, "shareholder_yield": 0.012, "roe": 0.0529, "momentum_12_1": 0.9754 }, { "week_end_date": "2026-07-26", "price": 66.88, "os": 0.87, "value": 0.84, "quality": 0.27, "momentum": 0.93, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.2588, "earnings_yield": 0.0449, "shareholder_yield": 0.0119, "roe": 0.0529, "momentum_12_1": 0.8001 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61352000000, "cost_of_revenue": 55446000000, "gross_profit": 5906000000, "ebit": 2961000000, "ebitda": 5906000000, "pretax_income": 3602000000, "tax_provision": 359000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 9704000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 766000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 4808000000, "capital_expenditure": 4337000000, "free_cash_flow": 9145000000, "dividends_paid": 421000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62441000000, "cost_of_revenue": 56653000000, "gross_profit": 5788000000, "ebit": 3425000000, "ebitda": 6057000000, "pretax_income": 2915000000, "tax_provision": 1535000000, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6400000000, "total_current_assets": 29382000000, "total_assets": 89385000000, "short_term_debt": 2748000000, "long_term_debt": 7963000000, "total_debt": 11563000000, "total_liabilities": 38099000000, "total_equity": 49223000000, "shares_outstanding": 791000000, "goodwill_and_intangibles": 4453000000 }, "cash_flow": { "operating_cash_flow": 4852000000, "capital_expenditure": 4405000000, "free_cash_flow": 9257000000, "dividends_paid": 393000000, "share_repurchases": -1300000000, "shares_issued": null, "net_debt_issued": 1028000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": 13955000000, "gross_profit": 1502000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": 13955000000, "gross_profit": 1502000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": 13955000000, "gross_profit": 1502000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": 15457000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": 15457000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": 15457000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15457000000, "cost_of_revenue": null, "gross_profit": 15457000000, "ebit": 850000000, "ebitda": 1599000000, "pretax_income": 717000000, "tax_provision": 136000000, "net_income": 575000000, "net_income_to_common": 575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4359000000, "total_current_assets": 30495000000, "total_assets": 98270000000, "short_term_debt": 2740000000, "long_term_debt": 10943000000, "total_debt": 13683000000, "total_liabilities": 41059000000, "total_equity": 55193000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 5487000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 1271000000, "free_cash_flow": 1262000000, "dividends_paid": 114000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "ebit": 1473000000, "ebitda": 2329000000, "pretax_income": -8000000, "tax_provision": -201000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 10671000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 3724950679, "capital_expenditure": 2457845709, "free_cash_flow": 6182796388, "dividends_paid": 161851577, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2841000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "ebit": 1473000000, "ebitda": 2329000000, "pretax_income": -8000000, "tax_provision": -201000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 10671000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 3724950679, "capital_expenditure": 2457845709, "free_cash_flow": 6182796388, "dividends_paid": 161851577, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2841000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "ebit": 1473000000, "ebitda": 2329000000, "pretax_income": -8000000, "tax_provision": -201000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 10671000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 3724950679, "capital_expenditure": 2457845709, "free_cash_flow": 6182796388, "dividends_paid": 161851577, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2841000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "ebit": 1473000000, "ebitda": 2329000000, "pretax_income": -8000000, "tax_provision": -201000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 10671000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 3724950679, "capital_expenditure": 2457845709, "free_cash_flow": 6182796388, "dividends_paid": 161851577, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2841000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14971000000, "cost_of_revenue": 13584000000, "gross_profit": 1387000000, "ebit": 1473000000, "ebitda": 2329000000, "pretax_income": -8000000, "tax_provision": -201000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5476000000, "total_current_assets": 30605000000, "total_assets": 97703000000, "short_term_debt": 2739000000, "long_term_debt": 10671000000, "total_debt": 13410000000, "total_liabilities": 41167000000, "total_equity": 54466000000, "shares_outstanding": 764000000, "goodwill_and_intangibles": 9518000000 }, "cash_flow": { "operating_cash_flow": 3724950679, "capital_expenditure": 2457845709, "free_cash_flow": 6182796388, "dividends_paid": 161851577, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2841000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }