{ "ticker": { "uuid": "ccd3a2d0-eada-4f56-b2d2-f0cdb814736d", "symbol": "SYF", "name": "Synchrony Financial", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ccd3a2d0-eada-4f56-b2d2-f0cdb814736d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccd3a2d0-eada-4f56-b2d2-f0cdb814736d/" }, "latest_snapshot": { "ticker": { "uuid": "ccd3a2d0-eada-4f56-b2d2-f0cdb814736d", "symbol": "SYF", "name": "Synchrony Financial", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ccd3a2d0-eada-4f56-b2d2-f0cdb814736d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccd3a2d0-eada-4f56-b2d2-f0cdb814736d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.93, "value": 0.96, "quality": 0.95, "momentum": 0.31, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 73.62, "market_cap": 24763577216.04, "pe_ratio": 6.8788, "earnings_yield": 0.2082, "ebitda_to_ev": 0.2326, "shareholder_yield": 0.147, "roe": 0.2185, "piotroski_f_score": 7, "momentum_12_1": 0.0922, "volatility_252d": 0.2747 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 6.8788, "ev_ebitda": 4.2995, "earnings_yield": 0.2082, "fcf_yield": 0.45, "shareholder_yield": 0.147 }, "quality": { "roe": 0.2185, "roic": 0.2833, "gross_margin": 0.6108, "fcf_margin": 0.4938, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.016, "eps_growth_1y": 0.215, "fcf_growth_1y": 0.0035 }, "momentum": { "price_return_12m": 0.0684, "momentum_12_1": 0.0922, "relative_strength": -0.0805 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.95, "momentum_percentile": 0.31, "growth_composite": 30, "yield_composite": 12, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.84, "os": 0.98, "value": 0.96, "quality": 0.95, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 6.619, "earnings_yield": 0.2175, "shareholder_yield": 0.1527, "roe": 0.2185, "momentum_12_1": 0.2554 }, { "week_end_date": "2026-06-14", "price": 73.36, "os": 0.98, "value": 0.96, "quality": 0.95, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 6.8545, "earnings_yield": 0.2091, "shareholder_yield": 0.1475, "roe": 0.2185, "momentum_12_1": 0.2125 }, { "week_end_date": "2026-06-21", "price": 75.26, "os": 0.97, "value": 0.96, "quality": 0.95, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 7.032, "earnings_yield": 0.2031, "shareholder_yield": 0.1438, "roe": 0.2185, "momentum_12_1": 0.1712 }, { "week_end_date": "2026-06-28", "price": 78.66, "os": 0.98, "value": 0.96, "quality": 0.96, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 7.3497, "earnings_yield": 0.1932, "shareholder_yield": 0.1376, "roe": 0.2185, "momentum_12_1": 0.0971 }, { "week_end_date": "2026-07-05", "price": 76.33, "os": 0.94, "value": 0.96, "quality": 0.96, "momentum": 0.33, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.132, "earnings_yield": 0.1999, "shareholder_yield": 0.1418, "roe": 0.2185, "momentum_12_1": 0.0263 }, { "week_end_date": "2026-07-12", "price": 72.44, "os": 0.92, "value": 0.96, "quality": 0.96, "momentum": 0.24, "confidence": 0.98, "coverage": 1, "pe_ratio": 6.7685, "earnings_yield": 0.2121, "shareholder_yield": 0.1494, "roe": 0.2185, "momentum_12_1": 0.0561 }, { "week_end_date": "2026-07-19", "price": 73.62, "os": 0.93, "value": 0.96, "quality": 0.95, "momentum": 0.31, "confidence": 0.969, "coverage": 1, "pe_ratio": 6.8788, "earnings_yield": 0.2082, "shareholder_yield": 0.147, "roe": 0.2185, "momentum_12_1": 0.0922 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19116000000, "cost_of_revenue": 9360000000, "gross_profit": 9756000000, "ebit": 4621000000, "ebitda": 5135000000, "pretax_income": 4621000000, "tax_provision": 1069000000, "net_income": 3552000000, "net_income_to_common": 3552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 9851000000, "capital_expenditure": 0, "free_cash_flow": 9851000000, "dividends_paid": 510000000, "share_repurchases": -2941000000, "shares_issued": 0, "net_debt_issued": -295000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19116000000, "cost_of_revenue": 9360000000, "gross_profit": 9756000000, "ebit": 4621000000, "ebitda": 5135000000, "pretax_income": 4621000000, "tax_provision": 1069000000, "net_income": 3552000000, "net_income_to_common": 3552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 9851000000, "capital_expenditure": 0, "free_cash_flow": 9851000000, "dividends_paid": 510000000, "share_repurchases": -2941000000, "shares_issued": 0, "net_debt_issued": -295000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19116000000, "cost_of_revenue": 9360000000, "gross_profit": 9756000000, "ebit": 4621000000, "ebitda": 5135000000, "pretax_income": 4621000000, "tax_provision": 1069000000, "net_income": 3552000000, "net_income_to_common": 3552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 9851000000, "capital_expenditure": 0, "free_cash_flow": 9851000000, "dividends_paid": 510000000, "share_repurchases": -2941000000, "shares_issued": 0, "net_debt_issued": -295000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19116000000, "cost_of_revenue": 9360000000, "gross_profit": 9756000000, "ebit": 4621000000, "ebitda": 5135000000, "pretax_income": 4621000000, "tax_provision": 1069000000, "net_income": 3552000000, "net_income_to_common": 3552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 9851000000, "capital_expenditure": 0, "free_cash_flow": 9851000000, "dividends_paid": 510000000, "share_repurchases": -2941000000, "shares_issued": 0, "net_debt_issued": -295000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19116000000, "cost_of_revenue": 9360000000, "gross_profit": 9756000000, "ebit": 4621000000, "ebitda": 5135000000, "pretax_income": 4621000000, "tax_provision": 1069000000, "net_income": 3552000000, "net_income_to_common": 3552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 9851000000, "capital_expenditure": 0, "free_cash_flow": 9851000000, "dividends_paid": 510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19116000000, "cost_of_revenue": 9360000000, "gross_profit": 9756000000, "ebit": 4621000000, "ebitda": 5135000000, "pretax_income": 4621000000, "tax_provision": 1069000000, "net_income": 3552000000, "net_income_to_common": 3552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843000, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 9851000000, "capital_expenditure": 0, "free_cash_flow": 9851000000, "dividends_paid": 510000000, "share_repurchases": -2941000000, "shares_issued": 0, "net_debt_issued": -295000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20759000000, "cost_of_revenue": 11367000000, "gross_profit": 9392000000, "ebit": 4553000000, "ebitda": 5034000000, "pretax_income": 4553000000, "tax_provision": 1054000000, "net_income": 3499000000, "net_income_to_common": 3499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14711000000, "total_current_assets": 17790000000, "total_assets": 119463000000, "short_term_debt": 5650000000, "long_term_debt": 15462000000, "total_debt": 15462000000, "total_liabilities": 102883000000, "total_equity": 16580000000, "shares_outstanding": 400600000, "goodwill_and_intangibles": 2128000000 }, "cash_flow": { "operating_cash_flow": 9848000000, "capital_expenditure": 0, "free_cash_flow": 9848000000, "dividends_paid": 470000000, "share_repurchases": -1008000000, "shares_issued": 488000000, "net_debt_issued": -536000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20759000000, "cost_of_revenue": 11367000000, "gross_profit": 9392000000, "ebit": 4553000000, "ebitda": 5034000000, "pretax_income": 4553000000, "tax_provision": 1054000000, "net_income": 3499000000, "net_income_to_common": 3499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14711000000, "total_current_assets": 17790000000, "total_assets": 119463000000, "short_term_debt": 5650000000, "long_term_debt": 15462000000, "total_debt": 15462000000, "total_liabilities": 102883000000, "total_equity": 16580000000, "shares_outstanding": 400600000, "goodwill_and_intangibles": 2128000000 }, "cash_flow": { "operating_cash_flow": 9848000000, "capital_expenditure": 0, "free_cash_flow": 9848000000, "dividends_paid": 470000000, "share_repurchases": -1008000000, "shares_issued": 488000000, "net_debt_issued": -536000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 968000000, "gross_profit": 4635000000, "ebit": 914000000, "ebitda": 1057000000, "pretax_income": 1047000000, "tax_provision": 242000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20559000000, "total_current_assets": 110216000000, "total_assets": 121501000000, "short_term_debt": null, "long_term_debt": 16428000000, "total_debt": 16428000000, "total_liabilities": 105024000000, "total_equity": 16477000000, "shares_outstanding": 346000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 0, "free_cash_flow": 2183000000, "dividends_paid": 125000000, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1243000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 968000000, "gross_profit": 4635000000, "ebit": 914000000, "ebitda": 1057000000, "pretax_income": 1047000000, "tax_provision": 242000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20559000000, "total_current_assets": 110216000000, "total_assets": 121501000000, "short_term_debt": null, "long_term_debt": 16428000000, "total_debt": 16428000000, "total_liabilities": 105024000000, "total_equity": 16477000000, "shares_outstanding": 346000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 0, "free_cash_flow": 2183000000, "dividends_paid": 125000000, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1243000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 968000000, "gross_profit": 4635000000, "ebit": 914000000, "ebitda": 1057000000, "pretax_income": 1047000000, "tax_provision": 242000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20559000000, "total_current_assets": 110216000000, "total_assets": 121501000000, "short_term_debt": null, "long_term_debt": 16428000000, "total_debt": 16428000000, "total_liabilities": 105024000000, "total_equity": 16477000000, "shares_outstanding": 346000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 0, "free_cash_flow": 2183000000, "dividends_paid": 125000000, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1243000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 968000000, "gross_profit": 4635000000, "ebit": 914000000, "ebitda": 1057000000, "pretax_income": 1047000000, "tax_provision": 242000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20559000000, "total_current_assets": 110216000000, "total_assets": 121501000000, "short_term_debt": null, "long_term_debt": 16428000000, "total_debt": 16428000000, "total_liabilities": 105024000000, "total_equity": 16477000000, "shares_outstanding": 346000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 0, "free_cash_flow": 2183000000, "dividends_paid": 125000000, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1243000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 968000000, "gross_profit": 4635000000, "ebit": 914000000, "ebitda": 1057000000, "pretax_income": 1047000000, "tax_provision": 242000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20559000000, "total_current_assets": 110216000000, "total_assets": 121501000000, "short_term_debt": null, "long_term_debt": 16428000000, "total_debt": 16428000000, "total_liabilities": 105024000000, "total_equity": 16477000000, "shares_outstanding": 346000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 0, "free_cash_flow": 2183000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 968000000, "gross_profit": 4635000000, "ebit": 914000000, "ebitda": 914000000, "pretax_income": 1047000000, "tax_provision": 242000000, "net_income": 805000000, "net_income_to_common": 805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20559000000, "total_current_assets": 110216000000, "total_assets": 121501000000, "short_term_debt": null, "long_term_debt": 16428000000, "total_debt": 16428000000, "total_liabilities": 105024000000, "total_equity": 16477000000, "shares_outstanding": 346000000, "goodwill_and_intangibles": 2586000000 }, "cash_flow": { "operating_cash_flow": 2183000000, "capital_expenditure": 0, "free_cash_flow": 2183000000, "dividends_paid": 125000000, "share_repurchases": -900000000, "shares_issued": null, "net_debt_issued": 1243000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 2415000000, "gross_profit": 2351000000, "ebit": 952000000, "ebitda": 1091000000, "pretax_income": 952000000, "tax_provision": 201000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843137, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 2454000000, "capital_expenditure": 0, "free_cash_flow": 2454000000, "dividends_paid": 127000000, "share_repurchases": -962000000, "shares_issued": 0, "net_debt_issued": 747000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 2415000000, "gross_profit": 2351000000, "ebit": 952000000, "ebitda": 1091000000, "pretax_income": 952000000, "tax_provision": 201000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843137, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 2454000000, "capital_expenditure": 0, "free_cash_flow": 2454000000, "dividends_paid": 127000000, "share_repurchases": -962000000, "shares_issued": 0, "net_debt_issued": 747000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 2415000000, "gross_profit": 2351000000, "ebit": 952000000, "ebitda": 1091000000, "pretax_income": 952000000, "tax_provision": 201000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843137, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 2454000000, "capital_expenditure": 0, "free_cash_flow": 2454000000, "dividends_paid": 127000000, "share_repurchases": -962000000, "shares_issued": 0, "net_debt_issued": 747000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 2415000000, "gross_profit": 2351000000, "ebit": 952000000, "ebitda": 1091000000, "pretax_income": 952000000, "tax_provision": 201000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843137, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 2454000000, "capital_expenditure": 0, "free_cash_flow": 2454000000, "dividends_paid": 127000000, "share_repurchases": -962000000, "shares_issued": 0, "net_debt_issued": 747000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 2415000000, "gross_profit": 2351000000, "ebit": 952000000, "ebitda": 1091000000, "pretax_income": 952000000, "tax_provision": 201000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843137, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 2454000000, "capital_expenditure": 0, "free_cash_flow": 2454000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4766000000, "cost_of_revenue": 2415000000, "gross_profit": 2351000000, "ebit": 952000000, "ebitda": 1091000000, "pretax_income": 952000000, "tax_provision": 201000000, "net_income": 751000000, "net_income_to_common": 751000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14973000000, "total_current_assets": 17321000000, "total_assets": 119095000000, "short_term_debt": null, "long_term_debt": 15182000000, "total_debt": 15182000000, "total_liabilities": 102329000000, "total_equity": 16766000000, "shares_outstanding": 357843137, "goodwill_and_intangibles": 2618000000 }, "cash_flow": { "operating_cash_flow": 2454000000, "capital_expenditure": 0, "free_cash_flow": 2454000000, "dividends_paid": 127000000, "share_repurchases": -962000000, "shares_issued": 0, "net_debt_issued": 747000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }