{ "ticker": { "uuid": "ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e", "symbol": "CEH", "name": "COASTEHLTD FPO [CEH]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e/" }, "ticker_metadata": { "id": 22634, "uuid": "ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e", "symbol": "CEH", "name": "COASTEHLTD FPO [CEH]", "asset_type": "equity", "market_cap": 159310368, "stock_exchange_id": 9, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Coast Entertainment Holdings Limited engages in the investment, ownership, and operation of leisure and entertainment businesses in Australia. It operates theme park under the Dreamworld and WhiteWater World in Coomera, Queensland; and SkyPoint observation deck and climb in Surfers Paradise, Queensland. The company was formerly known as Ardent Leisure Group Limited and changed its name to Coast Entertainment Holdings Limited in December 2023. The company was incorporated in 2018 and is based in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e", "symbol": "CEH", "name": "COASTEHLTD FPO [CEH]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccda7cc3-69b8-4b19-a9f4-6d4d37844b9e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.23, "value": 0.16, "quality": 0.05, "momentum": 0.83, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.42, "market_cap": 166969052.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.017, "shareholder_yield": 0.1143, "roe": -0.0005, "piotroski_f_score": 2, "momentum_12_1": 0.1, "volatility_252d": 0.3626 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.333303+00:00", "batch_id": "" }, "size": { "price_close": 0.42, "market_cap": 166969052.46, "market_cap_usd": 166969052.46, "enterprise_value": 153856052.46, "shares_outstanding": 397545363, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7554, "ptbv_ratio": 0.7554, "ps_ratio": 1.7443, "pcf_ratio": null, "pfcf_ratio": -4.5481, "ev_ebitda": 58.8135, "ev_ebit": null, "ev_sales": 1.6074, "ev_fcf": -4.1909, "earnings_yield": null, "fcf_yield": -0.2386, "price_to_sales": 1.7443, "price_to_book": 0.7554, "price_to_cashflow": null, "ebitda_to_ev": 0.017, "sales_yield": 0.6221 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.1143, "shareholder_yield": 0.1143, "debt_paydown_yield": 0.0021, "total_yield": 0.1164 }, "quality": { "gross_margin": 0.829, "operating_margin": -0.1092, "net_margin": -0.0012, "ebitda_margin": 0.0273, "fcf_margin": -0.3835, "roe": -0.0005, "roa": -0.0004, "roic": -0.0377, "roc_greenblatt": null, "asset_turnover": 0.384, "cash_conversion": 327.7857, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3184, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.0126, "debt_to_assets": 0.0031, "interest_coverage": null, "current_ratio": 1.5222, "quick_ratio": 1.5222, "net_debt": -13113000, "local_beta": 0.9826, "volatility_252d": 0.3626, "volatility_60d": 0.7844, "max_drawdown_12m": -0.2931, "risk_adjusted_momentum": 0.2758 }, "growth": { "revenue_growth_1y": 0.0999, "revenue_growth_3y_cagr": 0.2462, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0232, "revenue_growth": 0.0999, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0455, "price_return_3m": -0.2364, "price_return_6m": -0.1429, "price_return_9m": -0.0118, "price_return_12m": 0.05, "price_return_12m_ex1m": 0.1, "momentum_6m": -0.1429, "momentum_12m": 0.05, "momentum_12_1": 0.1, "distance_from_52w_high": -0.2759, "distance_from_52w_low": 0.1831, "relative_strength": 0.0372 }, "raw_ttm": { "revenue_ttm": 95720000, "gross_profit_ttm": 79355000, "ebit_ttm": -10456000, "ebitda_ttm": 2616000, "net_income_ttm": -112000, "eps_diluted_ttm": -0.0003, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -49275000, "fcf_ttm": -36712000, "dividends_paid_ttm": null, "share_repurchases_ttm": -19086000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13878000, "total_current_assets": 41541000, "total_current_liabilities": 27290000, "net_ppe": null, "total_assets": 249268000, "total_debt": 765000, "total_equity": 221047000, "net_working_capital": 739000, "book_value_per_share": 0.556, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.556 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 77, "rank_shareholder_yield": 7, "rank_total_yield": 12, "rank_roe": 74, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 32, "rank_fcf_margin": 86, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48 }, "composites": { "value_composite": 84, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 16, "yield_composite": 11, "svqf_composite": 36, "vc1_composite": 83, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0894, "os_score": 0.23, "value_percentile": 0.16, "quality_percentile": 0.05, "momentum_percentile": 0.83, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9736, "ticker_id": 22634, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.333303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.42, "market_cap": 166969052.46, "market_cap_usd": 166969052.46, "enterprise_value": 153856052.46, "shares_outstanding": 397545363, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75535543, "ptbv_ratio": 0.75535543, "ps_ratio": 1.74434865, "pcf_ratio": null, "pfcf_ratio": -4.54807835, "ev_ebitda": 58.81347571, "ev_ebit": null, "ev_sales": 1.60735533, "ev_fcf": -4.19089269, "earnings_yield": null, "fcf_yield": -0.23861265, "dividend_yield": 0, "buyback_yield": 0.11430861, "shareholder_yield": 0.11430861, "debt_paydown_yield": 0.00213812, "total_yield": 0.11644673, "gross_margin": 0.8290326, "operating_margin": -0.10923527, "net_margin": -0.00117008, "ebitda_margin": 0.02732971, "fcf_margin": -0.38353531, "roe": -0.00050668, "roa": -0.00044932, "roic": -0.03771389, "roc_greenblatt": null, "asset_turnover": 0.38400436, "cash_conversion": 327.78571429, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.01261468, "debt_to_assets": 0.00306899, "interest_coverage": null, "current_ratio": 1.52220594, "quick_ratio": 1.52220594, "net_debt": -13113000, "revenue_growth_1y": 0.09986326, "revenue_growth_3y_cagr": 0.24619437, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02320562, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.257329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04545455, "price_return_3m": -0.23636364, "price_return_6m": -0.14285714, "price_return_9m": -0.01176471, "price_return_12m": 0.05, "price_return_12m_ex1m": 0.1, "distance_from_52w_high": -0.27586207, "distance_from_52w_low": 0.18309859, "relative_strength": 0.03715321, "local_beta": 0.9826, "volatility_252d": 0.362563, "volatility_60d": 0.784391, "max_drawdown_12m": -0.29310345, "revenue_ttm": 95720000, "gross_profit_ttm": 79355000, "ebit_ttm": -10456000, "ebitda_ttm": 2616000, "net_income_ttm": -112000, "eps_diluted_ttm": -0.00028173, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -49275000, "fcf_ttm": -36712000, "dividends_paid_ttm": null, "share_repurchases_ttm": -19086000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13878000, "total_current_assets": 41541000, "total_current_liabilities": 27290000, "net_ppe": null, "total_assets": 249268000, "total_debt": 765000, "total_equity": 221047000, "net_working_capital": 739000, "book_value_per_share": 0.55602963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.55602963, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 77, "rank_shareholder_yield": 7, "rank_total_yield": 12, "rank_roe": 74, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 32, "rank_fcf_margin": 86, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 84, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 16, "yield_composite": 11, "svqf_composite": 36, "vc1_composite": 83, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.42, "os": 0.23, "value": 0.16, "quality": 0.05, "momentum": 0.83, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1143, "roe": -0.0005, "momentum_12_1": 0.1, "complete_fields": { "id": 9736, "ticker_id": 22634, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.333303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.42, "market_cap": 166969052.46, "market_cap_usd": 166969052.46, "enterprise_value": 153856052.46, "shares_outstanding": 397545363, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75535543, "ptbv_ratio": 0.75535543, "ps_ratio": 1.74434865, "pcf_ratio": null, "pfcf_ratio": -4.54807835, "ev_ebitda": 58.81347571, "ev_ebit": null, "ev_sales": 1.60735533, "ev_fcf": -4.19089269, "earnings_yield": null, "fcf_yield": -0.23861265, "dividend_yield": 0, "buyback_yield": 0.11430861, "shareholder_yield": 0.11430861, "debt_paydown_yield": 0.00213812, "total_yield": 0.11644673, "gross_margin": 0.8290326, "operating_margin": -0.10923527, "net_margin": -0.00117008, "ebitda_margin": 0.02732971, "fcf_margin": -0.38353531, "roe": -0.00050668, "roa": -0.00044932, "roic": -0.03771389, "roc_greenblatt": null, "asset_turnover": 0.38400436, "cash_conversion": 327.78571429, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.01261468, "debt_to_assets": 0.00306899, "interest_coverage": null, "current_ratio": 1.52220594, "quick_ratio": 1.52220594, "net_debt": -13113000, "revenue_growth_1y": 0.09986326, "revenue_growth_3y_cagr": 0.24619437, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02320562, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.257329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04545455, "price_return_3m": -0.23636364, "price_return_6m": -0.14285714, "price_return_9m": -0.01176471, "price_return_12m": 0.05, "price_return_12m_ex1m": 0.1, "distance_from_52w_high": -0.27586207, "distance_from_52w_low": 0.18309859, "relative_strength": 0.03715321, "local_beta": 0.9826, "volatility_252d": 0.362563, "volatility_60d": 0.784391, "max_drawdown_12m": -0.29310345, "revenue_ttm": 95720000, "gross_profit_ttm": 79355000, "ebit_ttm": -10456000, "ebitda_ttm": 2616000, "net_income_ttm": -112000, "eps_diluted_ttm": -0.00028173, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -49275000, "fcf_ttm": -36712000, "dividends_paid_ttm": null, "share_repurchases_ttm": -19086000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13878000, "total_current_assets": 41541000, "total_current_liabilities": 27290000, "net_ppe": null, "total_assets": 249268000, "total_debt": 765000, "total_equity": 221047000, "net_working_capital": 739000, "book_value_per_share": 0.55602963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.55602963, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 77, "rank_shareholder_yield": 7, "rank_total_yield": 12, "rank_roe": 74, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 32, "rank_fcf_margin": 86, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 48, "value_composite": 84, "quality_composite": 95, "momentum_composite": 17, "growth_composite": 16, "yield_composite": 11, "svqf_composite": 36, "vc1_composite": 83, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "income_statement": { "revenue": 95720000, "cost_of_revenue": 16365000, "gross_profit": 79355000, "ebit": -10456000, "ebitda": 2616000, "pretax_income": null, "tax_provision": null, "net_income": -112000, "net_income_to_common": -112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13878000, "total_current_assets": 41541000, "total_assets": 249268000, "short_term_debt": null, "long_term_debt": null, "total_debt": 765000, "total_liabilities": null, "total_equity": 221047000, "shares_outstanding": 397545363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -49275000, "free_cash_flow": -36712000, "dividends_paid": null, "share_repurchases": -19086000, "shares_issued": null, "net_debt_issued": -357000 }, "complete_fields": { "id": 410815, "ticker_id": 22634, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2616000", "netIncome": "-112000", "grossProfit": "79355000", "totalRevenue": "95720000", "costOfRevenue": "16365000", "interestExpense": null, "operatingIncome": "-10456000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13072000" }, "balance": { "totalDebt": "765000", "totalAssets": "249268000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397545363", "totalCurrentAssets": "41541000", "totalShareholderEquity": "221047000", "totalCurrentLiabilities": "27290000", "propertyPlantEquipmentNet": "201175000", "cashAndShortTermInvestments": "13878000" }, "cashflow": { "freeCashFlow": "-36712000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-357000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19086000", "capitalExpenditures": "-49275000" } }, "revenue": 95720000, "cost_of_revenue": 16365000, "gross_profit": 79355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10456000, "depreciation_amortisation": 13072000, "ebitda": 2616000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112000, "net_income_continuing_ops": null, "net_income_to_common": -112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41541000, "net_ppe": 201175000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 249268000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 221047000, "shares_outstanding": 397545363, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19086000, "shares_issued": null, "net_debt_issued": -357000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2616000", "netIncome": "-112000", "grossProfit": "79355000", "totalRevenue": "95720000", "costOfRevenue": "16365000", "interestExpense": null, "operatingIncome": "-10456000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13072000" }, "balance": { "totalDebt": "765000", "totalAssets": "249268000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397545363", "totalCurrentAssets": "41541000", "totalShareholderEquity": "221047000", "totalCurrentLiabilities": "27290000", "propertyPlantEquipmentNet": "201175000", "cashAndShortTermInvestments": "13878000" }, "cashflow": { "freeCashFlow": "-36712000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-357000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-19086000", "capitalExpenditures": "-49275000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "income_statement": { "revenue": 87029000, "cost_of_revenue": 14600000, "gross_profit": 72429000, "ebit": -10711000, "ebitda": -504000, "pretax_income": null, "tax_provision": null, "net_income": 2617000, "net_income_to_common": 2617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27195000, "total_current_assets": 97344000, "total_assets": 271018000, "short_term_debt": null, "long_term_debt": null, "total_debt": 989000, "total_liabilities": null, "total_equity": 239650000, "shares_outstanding": 441003885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -48307000, "free_cash_flow": -45713000, "dividends_paid": null, "share_repurchases": -18022000, "shares_issued": null, "net_debt_issued": -304000 }, "complete_fields": { "id": 410816, "ticker_id": 22634, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-504000", "netIncome": "2617000", "grossProfit": "72429000", "totalRevenue": "87029000", "costOfRevenue": "14600000", "interestExpense": null, "operatingIncome": "-10711000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10207000" }, "balance": { "totalDebt": "989000", "totalAssets": "271018000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "441003885", "totalCurrentAssets": "97344000", "totalShareholderEquity": "239650000", "totalCurrentLiabilities": "30025000", "propertyPlantEquipmentNet": "167858000", "cashAndShortTermInvestments": "27195000" }, "cashflow": { "freeCashFlow": "-45713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-304000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-18022000", "capitalExpenditures": "-48307000" } }, "revenue": 87029000, "cost_of_revenue": 14600000, "gross_profit": 72429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10711000, "depreciation_amortisation": 10207000, "ebitda": -504000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2617000, "net_income_continuing_ops": null, "net_income_to_common": 2617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97344000, "net_ppe": 167858000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271018000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 239650000, "shares_outstanding": 441003885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18022000, "shares_issued": null, "net_debt_issued": -304000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-504000", "netIncome": "2617000", "grossProfit": "72429000", "totalRevenue": "87029000", "costOfRevenue": "14600000", "interestExpense": null, "operatingIncome": "-10711000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10207000" }, "balance": { "totalDebt": "989000", "totalAssets": "271018000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "441003885", "totalCurrentAssets": "97344000", "totalShareholderEquity": "239650000", "totalCurrentLiabilities": "30025000", "propertyPlantEquipmentNet": "167858000", "cashAndShortTermInvestments": "27195000" }, "cashflow": { "freeCashFlow": "-45713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-304000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-18022000", "capitalExpenditures": "-48307000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "income_statement": { "revenue": 83875000, "cost_of_revenue": 13778000, "gross_profit": 70097000, "ebit": -11677000, "ebitda": -35000, "pretax_income": null, "tax_provision": null, "net_income": 664717000, "net_income_to_common": 664717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46424000, "total_current_assets": 148507000, "total_assets": 283340000, "short_term_debt": null, "long_term_debt": null, "total_debt": 601000, "total_liabilities": null, "total_equity": 254579000, "shares_outstanding": 479706016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17484000, "free_cash_flow": -31731000, "dividends_paid": -234721000, "share_repurchases": -221000000, "shares_issued": null, "net_debt_issued": -45888000 }, "complete_fields": { "id": 410817, "ticker_id": 22634, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35000", "netIncome": "664717000", "grossProfit": "70097000", "totalRevenue": "83875000", "costOfRevenue": "13778000", "interestExpense": "349000", "operatingIncome": "-11677000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8003000" }, "balance": { "totalDebt": "601000", "totalAssets": "283340000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "479706016", "totalCurrentAssets": "148507000", "totalShareholderEquity": "254579000", "totalCurrentLiabilities": "27544000", "propertyPlantEquipmentNet": "127944000", "cashAndShortTermInvestments": "46424000" }, "cashflow": { "freeCashFlow": "-31731000", "dividendsPaid": "-234721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45888000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-221000000", "capitalExpenditures": "-17484000" } }, "revenue": 83875000, "cost_of_revenue": 13778000, "gross_profit": 70097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11677000, "depreciation_amortisation": 8003000, "ebitda": -35000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664717000, "net_income_continuing_ops": null, "net_income_to_common": 664717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148507000, "net_ppe": 127944000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283340000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254579000, "shares_outstanding": 479706016, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -234721000, "share_repurchases": -221000000, "shares_issued": null, "net_debt_issued": -45888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35000", "netIncome": "664717000", "grossProfit": "70097000", "totalRevenue": "83875000", "costOfRevenue": "13778000", "interestExpense": "349000", "operatingIncome": "-11677000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8003000" }, "balance": { "totalDebt": "601000", "totalAssets": "283340000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "479706016", "totalCurrentAssets": "148507000", "totalShareholderEquity": "254579000", "totalCurrentLiabilities": "27544000", "propertyPlantEquipmentNet": "127944000", "cashAndShortTermInvestments": "46424000" }, "cashflow": { "freeCashFlow": "-31731000", "dividendsPaid": "-234721000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-45888000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-221000000", "capitalExpenditures": "-17484000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "income_statement": { "revenue": 49459000, "cost_of_revenue": 9843000, "gross_profit": 39616000, "ebit": -33311000, "ebitda": -55399000, "pretax_income": null, "tax_provision": null, "net_income": -97431000, "net_income_to_common": -97431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40765000, "total_current_assets": 1006575000, "total_assets": 1092815000, "short_term_debt": 20997000, "long_term_debt": 48940000, "total_debt": 91297000, "total_liabilities": null, "total_equity": 26508000, "shares_outstanding": 479706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117236000, "free_cash_flow": 50600000, "dividends_paid": -11860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15559000 }, "complete_fields": { "id": 410818, "ticker_id": 22634, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55399000", "netIncome": "-97431000", "grossProfit": "39616000", "totalRevenue": "49459000", "costOfRevenue": "9843000", "interestExpense": "1799000", "operatingIncome": "-33311000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8335000" }, "balance": { "totalDebt": "91297000", "totalAssets": "1092815000", "longTermDebt": "48940000", "shortTermDebt": "20997000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "27481000", "totalLiabilities": null, "sharesOutstanding": "479706000", "totalCurrentAssets": "1006575000", "totalShareholderEquity": "26508000", "totalCurrentLiabilities": "1079599000", "propertyPlantEquipmentNet": "70132000", "cashAndShortTermInvestments": "40765000" }, "cashflow": { "freeCashFlow": "50600000", "dividendsPaid": "-11860000", "issuanceOfDebt": "50661000", "issuanceOfStock": null, "repaymentOfDebt": "-35102000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-117236000" } }, "revenue": 49459000, "cost_of_revenue": 9843000, "gross_profit": 39616000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33311000, "depreciation_amortisation": 8335000, "ebitda": -55399000, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -97431000, "net_income_continuing_ops": null, "net_income_to_common": -97431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1006575000, "net_ppe": 70132000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1092815000, "short_term_debt": 20997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079599000, "long_term_debt": 48940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91297000, "preferred_stock": null, "minority_interest": 27481000, "retained_earnings": null, "total_equity": 26508000, "shares_outstanding": 479706000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15559000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55399000", "netIncome": "-97431000", "grossProfit": "39616000", "totalRevenue": "49459000", "costOfRevenue": "9843000", "interestExpense": "1799000", "operatingIncome": "-33311000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8335000" }, "balance": { "totalDebt": "91297000", "totalAssets": "1092815000", "longTermDebt": "48940000", "shortTermDebt": "20997000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "27481000", "totalLiabilities": null, "sharesOutstanding": "479706000", "totalCurrentAssets": "1006575000", "totalShareholderEquity": "26508000", "totalCurrentLiabilities": "1079599000", "propertyPlantEquipmentNet": "70132000", "cashAndShortTermInvestments": "40765000" }, "cashflow": { "freeCashFlow": "50600000", "dividendsPaid": "-11860000", "issuanceOfDebt": "50661000", "issuanceOfStock": null, "repaymentOfDebt": "-35102000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-117236000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1865000, "long_term_debt": 258852000, "total_debt": 260717000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1068000, "net_debt_issued": 32112000 }, "complete_fields": { "id": 410819, "ticker_id": 22634, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "34762000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "258852000", "shortTermDebt": "1865000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "39341000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "32112000", "issuanceOfStock": "1068000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 34762000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1865000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 258852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260717000, "preferred_stock": null, "minority_interest": 39341000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1068000, "net_debt_issued": 32112000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "34762000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "258852000", "shortTermDebt": "1865000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "39341000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "32112000", "issuanceOfStock": "1068000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13878000, "total_current_assets": 41541000, "total_assets": 249268000, "short_term_debt": 366000, "long_term_debt": 399000, "total_debt": 765000, "total_liabilities": null, "total_equity": 221047000, "shares_outstanding": 397545363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410814, "ticker_id": 22634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:24.167325+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "765000", "totalAssets": "249268000", "longTermDebt": "399000", "shortTermDebt": "366000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397545363", "totalCurrentAssets": "41541000", "totalShareholderEquity": "221047000", "totalCurrentLiabilities": "27290000", "propertyPlantEquipmentNet": "201175000", "cashAndShortTermInvestments": "13878000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41541000, "net_ppe": 201175000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 249268000, "short_term_debt": 366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27290000, "long_term_debt": 399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 221047000, "shares_outstanding": 397545363, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "765000", "totalAssets": "249268000", "longTermDebt": "399000", "shortTermDebt": "366000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397545363", "totalCurrentAssets": "41541000", "totalShareholderEquity": "221047000", "totalCurrentLiabilities": "27290000", "propertyPlantEquipmentNet": "201175000", "cashAndShortTermInvestments": "13878000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }