{ "ticker": { "uuid": "ccfb1e2a-6f26-4585-9068-428b7d1b3451", "symbol": "THNC", "name": "Thinkific Labs Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ccfb1e2a-6f26-4585-9068-428b7d1b3451/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccfb1e2a-6f26-4585-9068-428b7d1b3451/" }, "latest_snapshot": { "ticker": { "uuid": "ccfb1e2a-6f26-4585-9068-428b7d1b3451", "symbol": "THNC", "name": "Thinkific Labs Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ccfb1e2a-6f26-4585-9068-428b7d1b3451/", "api_url": "https://sharemaestro.com/factors/api/tickers/ccfb1e2a-6f26-4585-9068-428b7d1b3451/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.07, "value": 0.32, "quality": 0.24, "momentum": 0.03, "coverage": 0.758, "confidence": 0.709, "delta": 0 }, "headline_factors": { "price": 1.27, "market_cap": 85609065.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0379, "roe": -0.0054, "piotroski_f_score": 8, "momentum_12_1": -0.4406, "volatility_252d": 0.4424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0256, "shareholder_yield": 0.0379 }, "quality": { "roe": -0.0054, "roic": -0.0618, "gross_margin": 0.7261, "fcf_margin": 0.0278, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0933, "eps_growth_1y": null, "fcf_growth_1y": -0.2101 }, "momentum": { "price_return_12m": -0.3713, "momentum_12_1": -0.4406, "relative_strength": -0.6819 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.24, "momentum_percentile": 0.03, "growth_composite": 33, "yield_composite": 32, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.758, "signal_confidence": 0.709 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0.08, "value": 0.34, "quality": 0.26, "momentum": 0.01, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0402, "roe": -0.0054, "momentum_12_1": -0.4408 }, { "week_end_date": "2026-06-14", "price": 1.28, "os": 0.08, "value": 0.34, "quality": 0.26, "momentum": 0.03, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0376, "roe": -0.0054, "momentum_12_1": -0.3218 }, { "week_end_date": "2026-06-21", "price": 1.26, "os": 0.08, "value": 0.33, "quality": 0.26, "momentum": 0.03, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0382, "roe": -0.0054, "momentum_12_1": -0.3561 }, { "week_end_date": "2026-06-28", "price": 1.26, "os": 0.08, "value": 0.32, "quality": 0.27, "momentum": 0.04, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0382, "roe": -0.0054, "momentum_12_1": -0.3234 }, { "week_end_date": "2026-07-05", "price": 1.25, "os": 0.08, "value": 0.33, "quality": 0.25, "momentum": 0.03, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0385, "roe": -0.0054, "momentum_12_1": -0.4203 }, { "week_end_date": "2026-07-12", "price": 1.13, "os": 0.09, "value": 0.35, "quality": 0.25, "momentum": 0.02, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0426, "roe": -0.0054, "momentum_12_1": -0.4101 }, { "week_end_date": "2026-07-19", "price": 1.16, "os": 0.09, "value": 0.35, "quality": 0.24, "momentum": 0.02, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0415, "roe": -0.0054, "momentum_12_1": -0.4028 }, { "week_end_date": "2026-07-26", "price": 1.21, "os": 0.08, "value": 0.34, "quality": 0.24, "momentum": 0.02, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0398, "roe": -0.0054, "momentum_12_1": -0.4273 }, { "week_end_date": "2026-08-02", "price": 1.2, "os": 0.07, "value": 0.33, "quality": 0.24, "momentum": 0.02, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0402, "roe": -0.0054, "momentum_12_1": -0.4048 }, { "week_end_date": "2026-08-09", "price": 1.27, "os": 0.07, "value": 0.32, "quality": 0.24, "momentum": 0.03, "confidence": 0.709, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0379, "roe": -0.0054, "momentum_12_1": -0.4406 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 73188000, "cost_of_revenue": 19662000, "gross_profit": 53526000, "ebit": -1325000, "ebitda": 14000, "pretax_income": null, "tax_provision": null, "net_income": 1289000, "net_income_to_common": 1289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5589000, "capital_expenditure": -258000, "free_cash_flow": 5331000, "dividends_paid": null, "share_repurchases": -3065000, "shares_issued": null, "net_debt_issued": -426000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18602000, "cost_of_revenue": 5085000, "gross_profit": 13517000, "ebit": -819000, "ebitda": -470000, "pretax_income": null, "tax_provision": null, "net_income": -334000, "net_income_to_common": -334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7719000, "total_current_assets": 58849000, "total_assets": 61973000, "short_term_debt": 337000, "long_term_debt": 936000, "total_debt": 1273000, "total_liabilities": null, "total_equity": 41473000, "shares_outstanding": 67408713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1700000, "capital_expenditure": -2000, "free_cash_flow": 1698000, "dividends_paid": null, "share_repurchases": -244000, "shares_issued": 5000, "net_debt_issued": -104000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18691000, "cost_of_revenue": 5291000, "gross_profit": 13400000, "ebit": -1885000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -1112000, "net_income_to_common": -1112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6583000, "total_current_assets": 58485000, "total_assets": 61618000, "short_term_debt": 341000, "long_term_debt": 1050000, "total_debt": 1391000, "total_liabilities": null, "total_equity": 41835000, "shares_outstanding": 67555918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": -28000, "free_cash_flow": -180000, "dividends_paid": null, "share_repurchases": -879000, "shares_issued": 0, "net_debt_issued": -69000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18672000, "cost_of_revenue": 5143000, "gross_profit": 13529000, "ebit": -61000, "ebitda": 268000, "pretax_income": null, "tax_provision": null, "net_income": 346000, "net_income_to_common": 346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": -99000, "free_cash_flow": -592000, "dividends_paid": null, "share_repurchases": -456000, "shares_issued": 0, "net_debt_issued": -101000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 18672000, "cost_of_revenue": 5143000, "gross_profit": 13529000, "ebit": -61000, "ebitda": 268000, "pretax_income": null, "tax_provision": null, "net_income": 346000, "net_income_to_common": 346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7837000, "total_current_assets": 59638000, "total_assets": 62779000, "short_term_debt": 342000, "long_term_debt": 1126000, "total_debt": 1468000, "total_liabilities": null, "total_equity": 43257000, "shares_outstanding": 68018068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": -99000, "free_cash_flow": -592000, "dividends_paid": null, "share_repurchases": -456000, "shares_issued": 0, "net_debt_issued": -101000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }