{ "ticker": { "uuid": "cd0a4a7f-d630-40f3-a1c1-e56df1e35834", "symbol": "QUB", "name": "Qube Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/cd0a4a7f-d630-40f3-a1c1-e56df1e35834/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd0a4a7f-d630-40f3-a1c1-e56df1e35834/" }, "ticker_metadata": { "id": 24625, "uuid": "cd0a4a7f-d630-40f3-a1c1-e56df1e35834", "symbol": "QUB", "name": "Qube Holdings Limited", "asset_type": "equity", "market_cap": 8869765120, "stock_exchange_id": 9, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Qube Holdings Limited, together with its subsidiaries, provides import and export logistics services in Australia, New Zealand, and Southeast Asia. It operates through two segments, Operating Division and Patrick. The company offers logistics and infrastructure solutions, including containerised cargo and grain trading, as well as outsourced industrial logistics across the heavy transport, mobile crane, and renewable energy industries. It also provides import/export supply chain services, such as road and rail transport of containers to and from ports, operation of container parks, customs and quarantine services, warehousing, international freight forwarding, lifting services or equipment, bulk rail and containerised haulage storage, and handling of rural commodities, as well as operation of automotive and break-bulk, grain, intermodal, and regional rail terminals. In addition, the company offers port logistics, such as processing and delivery of energy and forestry products, project, and general cargo; bulk logistics comprising mine-to-ship transport, stockpile management, and storage facilities; container sale, hire, modification, and stevedoring services. Further, it operates Australian Amalgamated terminals. The company was formerly known as Qube Logistics Holdings Limited and changed its name to Qube Holdings Limited in November 2012. Qube Holdings Limited was incorporated in 2011 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd0a4a7f-d630-40f3-a1c1-e56df1e35834", "symbol": "QUB", "name": "Qube Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/cd0a4a7f-d630-40f3-a1c1-e56df1e35834/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd0a4a7f-d630-40f3-a1c1-e56df1e35834/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.13, "value": 0.02, "quality": 0.11, "momentum": 0.87, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 5, "market_cap": 8844811025, "pe_ratio": 172.4135, "earnings_yield": 0.0138, "ebitda_to_ev": 0.0558, "shareholder_yield": 0.0185, "roe": 0.0171, "piotroski_f_score": 3, "momentum_12_1": 0.1939, "volatility_252d": 0.2355 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.871213+00:00", "batch_id": "" }, "size": { "price_close": 5, "market_cap": 8844811025, "market_cap_usd": 8844811025, "enterprise_value": 11787611025, "shares_outstanding": 1768962205, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 172.4135, "pb_ratio": 2.946, "ptbv_ratio": 2.946, "ps_ratio": 2.1644, "pcf_ratio": null, "pfcf_ratio": -78.2035, "ev_ebitda": 17.9089, "ev_ebit": 72.4055, "ev_sales": 2.8845, "ev_fcf": -104.2229, "earnings_yield": 0.0138, "fcf_yield": -0.0096, "price_to_sales": 2.1644, "price_to_book": 2.946, "price_to_cashflow": null, "ebitda_to_ev": 0.0558, "sales_yield": 0.3467 }, "yield": { "dividend_yield": 0.0185, "buyback_yield": 0.0, "shareholder_yield": 0.0185, "debt_paydown_yield": 0, "total_yield": 0.0185 }, "quality": { "gross_margin": 1, "operating_margin": 0.0398, "net_margin": 0.0126, "ebitda_margin": 0.1611, "fcf_margin": -0.0277, "roe": 0.0171, "roa": 0.0075, "roic": 0.0205, "roc_greenblatt": null, "asset_turnover": 0.5975, "cash_conversion": -2.2047, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5975, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.471, "debt_to_assets": 0.4523, "interest_coverage": 1.5315, "current_ratio": 1.4326, "quick_ratio": 1.4326, "net_debt": 2942800000, "local_beta": 0.8864, "volatility_252d": 0.2355, "volatility_60d": 0.5805, "max_drawdown_12m": -0.0821, "risk_adjusted_momentum": 0.8233 }, "growth": { "revenue_growth_1y": 0.2705, "revenue_growth_3y_cagr": 0.1846, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7691, "eps_growth_3y_cagr": -0.2618, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0374, "revenue_growth": 0.2705, "earnings_growth": -0.7691 }, "momentum": { "price_return_1m": -0.004, "price_return_3m": 0.0081, "price_return_6m": 0.0963, "price_return_9m": 0.25, "price_return_12m": 0.1891, "price_return_12m_ex1m": 0.1939, "momentum_6m": 0.0963, "momentum_12m": 0.1891, "momentum_12_1": 0.1939, "distance_from_52w_high": -0.006, "distance_from_52w_low": 0.2603, "relative_strength": 0.1763 }, "raw_ttm": { "revenue_ttm": 4086500000, "gross_profit_ttm": 4086500000, "ebit_ttm": 162800000, "ebitda_ttm": 658200000, "net_income_ttm": 51300000, "eps_diluted_ttm": 0.029, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -438300000, "fcf_ttm": -113100000, "dividends_paid_ttm": -163500000, "share_repurchases_ttm": -100000, "shares_issued_ttm": null, "interest_expense_ttm": 106300000, "cash_and_equivalents": 150800000, "total_current_assets": 1095800000, "total_current_liabilities": 764900000, "net_ppe": null, "total_assets": 6839000000, "total_debt": 3093600000, "total_equity": 3002300000, "net_working_capital": 312900000, "book_value_per_share": 1.6972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6972 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 96, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 74, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 18, "rank_fcf_margin": 75, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 36 }, "composites": { "value_composite": 98, "quality_composite": 89, "momentum_composite": 13, "growth_composite": 86, "yield_composite": 84, "svqf_composite": 98, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0469, "os_score": 0.13, "value_percentile": 0.02, "quality_percentile": 0.11, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10629, "ticker_id": 24625, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.871213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 8844811025, "market_cap_usd": 8844811025, "enterprise_value": 11787611025, "shares_outstanding": 1768962205, "fx_rate_to_usd": null, "pe_ratio": 172.41347027, "pb_ratio": 2.94601173, "ptbv_ratio": 2.94601173, "ps_ratio": 2.16439766, "pcf_ratio": null, "pfcf_ratio": -78.20345734, "ev_ebitda": 17.90885905, "ev_ebit": 72.40547313, "ev_sales": 2.88452491, "ev_fcf": -104.22290915, "earnings_yield": 0.01381111, "fcf_yield": -0.00959482, "dividend_yield": 0.01848541, "buyback_yield": 1.131e-05, "shareholder_yield": 0.01849672, "debt_paydown_yield": 0, "total_yield": 0.01849672, "gross_margin": 1, "operating_margin": 0.03983849, "net_margin": 0.01255353, "ebitda_margin": 0.16106693, "fcf_margin": -0.0276765, "roe": 0.0170869, "roa": 0.0075011, "roic": 0.02053792, "roc_greenblatt": null, "asset_turnover": 0.59752888, "cash_conversion": -2.20467836, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.47098146, "debt_to_assets": 0.45234683, "interest_coverage": 1.53151458, "current_ratio": 1.43260557, "quick_ratio": 1.43260557, "net_debt": 2942800000, "revenue_growth_1y": 0.27051984, "revenue_growth_3y_cagr": 0.18458524, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.76907035, "eps_growth_3y_cagr": -0.26175181, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03736884, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00398406, "price_return_3m": 0.00806452, "price_return_6m": 0.09630587, "price_return_9m": 0.25001125, "price_return_12m": 0.18910589, "price_return_12m_ex1m": 0.19386231, "distance_from_52w_high": -0.00596421, "distance_from_52w_low": 0.26034142, "relative_strength": 0.1762591, "local_beta": 0.8864, "volatility_252d": 0.235462, "volatility_60d": 0.580477, "max_drawdown_12m": -0.08207758, "revenue_ttm": 4086500000, "gross_profit_ttm": 4086500000, "ebit_ttm": 162800000, "ebitda_ttm": 658200000, "net_income_ttm": 51300000, "eps_diluted_ttm": 0.02900005, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -438300000, "fcf_ttm": -113100000, "dividends_paid_ttm": -163500000, "share_repurchases_ttm": -100000, "shares_issued_ttm": null, "interest_expense_ttm": 106300000, "cash_and_equivalents": 150800000, "total_current_assets": 1095800000, "total_current_liabilities": 764900000, "net_ppe": null, "total_assets": 6839000000, "total_debt": 3093600000, "total_equity": 3002300000, "net_working_capital": 312900000, "book_value_per_share": 1.69720981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.69720981, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 96, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 74, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 18, "rank_fcf_margin": 75, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 36, "value_composite": 98, "quality_composite": 89, "momentum_composite": 13, "growth_composite": 86, "yield_composite": 84, "svqf_composite": 98, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5, "os": 0.13, "value": 0.02, "quality": 0.11, "momentum": 0.87, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 172.4135, "earnings_yield": 0.0138, "shareholder_yield": 0.0185, "roe": 0.0171, "momentum_12_1": 0.1939, "complete_fields": { "id": 10629, "ticker_id": 24625, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.871213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 8844811025, "market_cap_usd": 8844811025, "enterprise_value": 11787611025, "shares_outstanding": 1768962205, "fx_rate_to_usd": null, "pe_ratio": 172.41347027, "pb_ratio": 2.94601173, "ptbv_ratio": 2.94601173, "ps_ratio": 2.16439766, "pcf_ratio": null, "pfcf_ratio": -78.20345734, "ev_ebitda": 17.90885905, "ev_ebit": 72.40547313, "ev_sales": 2.88452491, "ev_fcf": -104.22290915, "earnings_yield": 0.01381111, "fcf_yield": -0.00959482, "dividend_yield": 0.01848541, "buyback_yield": 1.131e-05, "shareholder_yield": 0.01849672, "debt_paydown_yield": 0, "total_yield": 0.01849672, "gross_margin": 1, "operating_margin": 0.03983849, "net_margin": 0.01255353, "ebitda_margin": 0.16106693, "fcf_margin": -0.0276765, "roe": 0.0170869, "roa": 0.0075011, "roic": 0.02053792, "roc_greenblatt": null, "asset_turnover": 0.59752888, "cash_conversion": -2.20467836, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.47098146, "debt_to_assets": 0.45234683, "interest_coverage": 1.53151458, "current_ratio": 1.43260557, "quick_ratio": 1.43260557, "net_debt": 2942800000, "revenue_growth_1y": 0.27051984, "revenue_growth_3y_cagr": 0.18458524, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.76907035, "eps_growth_3y_cagr": -0.26175181, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03736884, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.222942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00398406, "price_return_3m": 0.00806452, "price_return_6m": 0.09630587, "price_return_9m": 0.25001125, "price_return_12m": 0.18910589, "price_return_12m_ex1m": 0.19386231, "distance_from_52w_high": -0.00596421, "distance_from_52w_low": 0.26034142, "relative_strength": 0.1762591, "local_beta": 0.8864, "volatility_252d": 0.235462, "volatility_60d": 0.580477, "max_drawdown_12m": -0.08207758, "revenue_ttm": 4086500000, "gross_profit_ttm": 4086500000, "ebit_ttm": 162800000, "ebitda_ttm": 658200000, "net_income_ttm": 51300000, "eps_diluted_ttm": 0.02900005, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -438300000, "fcf_ttm": -113100000, "dividends_paid_ttm": -163500000, "share_repurchases_ttm": -100000, "shares_issued_ttm": null, "interest_expense_ttm": 106300000, "cash_and_equivalents": 150800000, "total_current_assets": 1095800000, "total_current_liabilities": 764900000, "net_ppe": null, "total_assets": 6839000000, "total_debt": 3093600000, "total_equity": 3002300000, "net_working_capital": 312900000, "book_value_per_share": 1.69720981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.69720981, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 96, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 91, "rank_earnings_yield": 91, "rank_fcf_yield": 74, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 18, "rank_fcf_margin": 75, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 36, "value_composite": 98, "quality_composite": 89, "momentum_composite": 13, "growth_composite": 86, "yield_composite": 84, "svqf_composite": 98, "vc1_composite": 95, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "income_statement": { "revenue": 4086500000, "cost_of_revenue": null, "gross_profit": 4086500000, "ebit": 162800000, "ebitda": 658200000, "pretax_income": null, "tax_provision": null, "net_income": 51300000, "net_income_to_common": 51300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150800000, "total_current_assets": 1095800000, "total_assets": 6839000000, "short_term_debt": null, "long_term_debt": 1781300000, "total_debt": 3093600000, "total_liabilities": null, "total_equity": 3002300000, "shares_outstanding": 1768962205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -438300000, "free_cash_flow": -113100000, "dividends_paid": -163500000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 364200000 }, "complete_fields": { "id": 415721, "ticker_id": 24625, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "658200000", "netIncome": "51300000", "grossProfit": "4086500000", "totalRevenue": "4086500000", "costOfRevenue": null, "interestExpense": "106300000", "operatingIncome": "162800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "350300000" }, "balance": { "totalDebt": "3093600000", "totalAssets": "6839000000", "longTermDebt": "1781300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3200000", "totalLiabilities": null, "sharesOutstanding": "1768962205", "totalCurrentAssets": "1095800000", "totalShareholderEquity": "3002300000", "totalCurrentLiabilities": "764900000", "propertyPlantEquipmentNet": "3662200000", "cashAndShortTermInvestments": "150800000" }, "cashflow": { "freeCashFlow": "-113100000", "dividendsPaid": "-163500000", "issuanceOfDebt": "2596200000", "issuanceOfStock": null, "repaymentOfDebt": "-2232000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-100000", "capitalExpenditures": "-438300000" } }, "revenue": 4086500000, "cost_of_revenue": null, "gross_profit": 4086500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162800000, "depreciation_amortisation": 350300000, "ebitda": 658200000, "interest_expense": 106300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51300000, "net_income_continuing_ops": null, "net_income_to_common": 51300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1095800000, "net_ppe": 3662200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6839000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764900000, "long_term_debt": 1781300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3093600000, "preferred_stock": null, "minority_interest": -3200000, "retained_earnings": null, "total_equity": 3002300000, "shares_outstanding": 1768962205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -438300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163500000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": 364200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -113100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "658200000", "netIncome": "51300000", "grossProfit": "4086500000", "totalRevenue": "4086500000", "costOfRevenue": null, "interestExpense": "106300000", "operatingIncome": "162800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "350300000" }, "balance": { "totalDebt": "3093600000", "totalAssets": "6839000000", "longTermDebt": "1781300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3200000", "totalLiabilities": null, "sharesOutstanding": "1768962205", "totalCurrentAssets": "1095800000", "totalShareholderEquity": "3002300000", "totalCurrentLiabilities": "764900000", "propertyPlantEquipmentNet": "3662200000", "cashAndShortTermInvestments": "150800000" }, "cashflow": { "freeCashFlow": "-113100000", "dividendsPaid": "-163500000", "issuanceOfDebt": "2596200000", "issuanceOfStock": null, "repaymentOfDebt": "-2232000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-100000", "capitalExpenditures": "-438300000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "income_statement": { "revenue": 3216400000, "cost_of_revenue": null, "gross_profit": 3216400000, "ebit": 195000000, "ebitda": 681900000, "pretax_income": null, "tax_provision": null, "net_income": 221900000, "net_income_to_common": 221900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 992400000, "total_assets": 6103400000, "short_term_debt": 57500000, "long_term_debt": 1361300000, "total_debt": 2337100000, "total_liabilities": null, "total_equity": 3115400000, "shares_outstanding": 1767006702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533800000, "free_cash_flow": -91100000, "dividends_paid": -147500000, "share_repurchases": -2400000, "shares_issued": null, "net_debt_issued": 264600000 }, "complete_fields": { "id": 415722, "ticker_id": 24625, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681900000", "netIncome": "221900000", "grossProfit": "3216400000", "totalRevenue": "3216400000", "costOfRevenue": null, "interestExpense": "76800000", "operatingIncome": "195000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307400000" }, "balance": { "totalDebt": "2337100000", "totalAssets": "6103400000", "longTermDebt": "1361300000", "shortTermDebt": "57500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-3500000", "totalLiabilities": null, "sharesOutstanding": "1767006702", "totalCurrentAssets": "992400000", "totalShareholderEquity": "3115400000", "totalCurrentLiabilities": "780300000", "propertyPlantEquipmentNet": "3213600000", "cashAndShortTermInvestments": "184900000" }, "cashflow": { "freeCashFlow": "-91100000", "dividendsPaid": "-147500000", "issuanceOfDebt": "1458000000", "issuanceOfStock": null, "repaymentOfDebt": "-1193400000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2400000", "capitalExpenditures": "-533800000" } }, "revenue": 3216400000, "cost_of_revenue": null, "gross_profit": 3216400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195000000, "depreciation_amortisation": 307400000, "ebitda": 681900000, "interest_expense": 76800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221900000, "net_income_continuing_ops": null, "net_income_to_common": 221900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 992400000, "net_ppe": 3213600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6103400000, "short_term_debt": 57500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780300000, "long_term_debt": 1361300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2337100000, "preferred_stock": null, "minority_interest": -3500000, "retained_earnings": null, "total_equity": 3115400000, "shares_outstanding": 1767006702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -533800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -147500000, "share_repurchases": -2400000, "shares_issued": null, "net_debt_issued": 264600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681900000", "netIncome": "221900000", "grossProfit": "3216400000", "totalRevenue": "3216400000", "costOfRevenue": null, "interestExpense": "76800000", "operatingIncome": "195000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307400000" }, "balance": { "totalDebt": "2337100000", "totalAssets": "6103400000", "longTermDebt": "1361300000", "shortTermDebt": "57500000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-3500000", "totalLiabilities": null, "sharesOutstanding": "1767006702", "totalCurrentAssets": "992400000", "totalShareholderEquity": "3115400000", "totalCurrentLiabilities": "780300000", "propertyPlantEquipmentNet": "3213600000", "cashAndShortTermInvestments": "184900000" }, "cashflow": { "freeCashFlow": "-91100000", "dividendsPaid": "-147500000", "issuanceOfDebt": "1458000000", "issuanceOfStock": null, "repaymentOfDebt": "-1193400000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2400000", "capitalExpenditures": "-533800000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "income_statement": { "revenue": 2812600000, "cost_of_revenue": null, "gross_profit": 2812600000, "ebit": 207500000, "ebitda": 566100000, "pretax_income": null, "tax_provision": null, "net_income": 167900000, "net_income_to_common": 167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191700000, "total_current_assets": 840400000, "total_assets": 5672500000, "short_term_debt": 334800000, "long_term_debt": 821400000, "total_debt": 2037900000, "total_liabilities": null, "total_equity": 3035800000, "shares_outstanding": 1765512463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -440400000, "free_cash_flow": -48400000, "dividends_paid": -136800000, "share_repurchases": -4600000, "shares_issued": null, "net_debt_issued": 93200000 }, "complete_fields": { "id": 415723, "ticker_id": 24625, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "566100000", "netIncome": "167900000", "grossProfit": "2812600000", "totalRevenue": "2812600000", "costOfRevenue": null, "interestExpense": "47400000", "operatingIncome": "207500000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "276600000" }, "balance": { "totalDebt": "2037900000", "totalAssets": "5672500000", "longTermDebt": "821400000", "shortTermDebt": "334800000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-3500000", "totalLiabilities": null, "sharesOutstanding": "1765512463", "totalCurrentAssets": "840400000", "totalShareholderEquity": "3035800000", "totalCurrentLiabilities": "998100000", "propertyPlantEquipmentNet": "2996400000", "cashAndShortTermInvestments": "191700000" }, "cashflow": { "freeCashFlow": "-48400000", "dividendsPaid": "-136800000", "issuanceOfDebt": "918800000", "issuanceOfStock": null, "repaymentOfDebt": "-825600000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4600000", "capitalExpenditures": "-440400000" } }, "revenue": 2812600000, "cost_of_revenue": null, "gross_profit": 2812600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207500000, "depreciation_amortisation": 276600000, "ebitda": 566100000, "interest_expense": 47400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167900000, "net_income_continuing_ops": null, "net_income_to_common": 167900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 840400000, "net_ppe": 2996400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5672500000, "short_term_debt": 334800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998100000, "long_term_debt": 821400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2037900000, "preferred_stock": null, "minority_interest": -3500000, "retained_earnings": null, "total_equity": 3035800000, "shares_outstanding": 1765512463, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -440400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136800000, "share_repurchases": -4600000, "shares_issued": null, "net_debt_issued": 93200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "566100000", "netIncome": "167900000", "grossProfit": "2812600000", "totalRevenue": "2812600000", "costOfRevenue": null, "interestExpense": "47400000", "operatingIncome": "207500000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "276600000" }, "balance": { "totalDebt": "2037900000", "totalAssets": "5672500000", "longTermDebt": "821400000", "shortTermDebt": "334800000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-3500000", "totalLiabilities": null, "sharesOutstanding": "1765512463", "totalCurrentAssets": "840400000", "totalShareholderEquity": "3035800000", "totalCurrentLiabilities": "998100000", "propertyPlantEquipmentNet": "2996400000", "cashAndShortTermInvestments": "191700000" }, "cashflow": { "freeCashFlow": "-48400000", "dividendsPaid": "-136800000", "issuanceOfDebt": "918800000", "issuanceOfStock": null, "repaymentOfDebt": "-825600000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4600000", "capitalExpenditures": "-440400000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "income_statement": { "revenue": 2458400000, "cost_of_revenue": null, "gross_profit": 2458400000, "ebit": 186400000, "ebitda": 488700000, "pretax_income": null, "tax_provision": null, "net_income": 127500000, "net_income_to_common": 127500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000000, "total_current_assets": 1071500000, "total_assets": 5635900000, "short_term_debt": 58600000, "long_term_debt": 998700000, "total_debt": 1952300000, "total_liabilities": null, "total_equity": 2993100000, "shares_outstanding": 1765752503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -389000000, "free_cash_flow": -90300000, "dividends_paid": -107000000, "share_repurchases": -401200000, "shares_issued": null, "net_debt_issued": -465000000 }, "complete_fields": { "id": 415724, "ticker_id": 24625, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "488700000", "netIncome": "127500000", "grossProfit": "2458400000", "totalRevenue": "2458400000", "costOfRevenue": null, "interestExpense": "6200000", "operatingIncome": "186400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254000000" }, "balance": { "totalDebt": "1952300000", "totalAssets": "5635900000", "longTermDebt": "998700000", "shortTermDebt": "58600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-2200000", "totalLiabilities": null, "sharesOutstanding": "1765752503", "totalCurrentAssets": "1071500000", "totalShareholderEquity": "2993100000", "totalCurrentLiabilities": "811500000", "propertyPlantEquipmentNet": "2682200000", "cashAndShortTermInvestments": "154000000" }, "cashflow": { "freeCashFlow": "-90300000", "dividendsPaid": "-107000000", "issuanceOfDebt": "800000000", "issuanceOfStock": null, "repaymentOfDebt": "-1265000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-401200000", "capitalExpenditures": "-389000000" } }, "revenue": 2458400000, "cost_of_revenue": null, "gross_profit": 2458400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186400000, "depreciation_amortisation": 254000000, "ebitda": 488700000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127500000, "net_income_continuing_ops": null, "net_income_to_common": 127500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071500000, "net_ppe": 2682200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5635900000, "short_term_debt": 58600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811500000, "long_term_debt": 998700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1952300000, "preferred_stock": null, "minority_interest": -2200000, "retained_earnings": null, "total_equity": 2993100000, "shares_outstanding": 1765752503, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107000000, "share_repurchases": -401200000, "shares_issued": null, "net_debt_issued": -465000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "488700000", "netIncome": "127500000", "grossProfit": "2458400000", "totalRevenue": "2458400000", "costOfRevenue": null, "interestExpense": "6200000", "operatingIncome": "186400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254000000" }, "balance": { "totalDebt": "1952300000", "totalAssets": "5635900000", "longTermDebt": "998700000", "shortTermDebt": "58600000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-2200000", "totalLiabilities": null, "sharesOutstanding": "1765752503", "totalCurrentAssets": "1071500000", "totalShareholderEquity": "2993100000", "totalCurrentLiabilities": "811500000", "propertyPlantEquipmentNet": "2682200000", "cashAndShortTermInvestments": "154000000" }, "cashflow": { "freeCashFlow": "-90300000", "dividendsPaid": "-107000000", "issuanceOfDebt": "800000000", "issuanceOfStock": null, "repaymentOfDebt": "-1265000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-401200000", "capitalExpenditures": "-389000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34100000, "net_debt_issued": null }, "complete_fields": { "id": 415725, "ticker_id": 24625, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "34100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150800000, "total_current_assets": 1095800000, "total_assets": 6839000000, "short_term_debt": 132800000, "long_term_debt": 1781300000, "total_debt": 3093600000, "total_liabilities": null, "total_equity": 3002300000, "shares_outstanding": 1768962205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415720, "ticker_id": 24625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:43.243622+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3093600000", "totalAssets": "6839000000", "longTermDebt": "1781300000", "shortTermDebt": "132800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3200000", "totalLiabilities": null, "sharesOutstanding": "1768962205", "totalCurrentAssets": "1095800000", "totalShareholderEquity": "3002300000", "totalCurrentLiabilities": "764900000", "propertyPlantEquipmentNet": "3662200000", "cashAndShortTermInvestments": "150800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1095800000, "net_ppe": 3662200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6839000000, "short_term_debt": 132800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764900000, "long_term_debt": 1781300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3093600000, "preferred_stock": null, "minority_interest": -3200000, "retained_earnings": null, "total_equity": 3002300000, "shares_outstanding": 1768962205, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3093600000", "totalAssets": "6839000000", "longTermDebt": "1781300000", "shortTermDebt": "132800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-3200000", "totalLiabilities": null, "sharesOutstanding": "1768962205", "totalCurrentAssets": "1095800000", "totalShareholderEquity": "3002300000", "totalCurrentLiabilities": "764900000", "propertyPlantEquipmentNet": "3662200000", "cashAndShortTermInvestments": "150800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }