{ "ticker": { "uuid": "cd0e7663-fc52-4c33-899c-f7e33a7a0105", "symbol": "BLRX", "name": "BioLineRx Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cd0e7663-fc52-4c33-899c-f7e33a7a0105/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd0e7663-fc52-4c33-899c-f7e33a7a0105/" }, "ticker_metadata": { "id": 5086, "uuid": "cd0e7663-fc52-4c33-899c-f7e33a7a0105", "symbol": "BLRX", "name": "BioLineRx Ltd", "asset_type": "equity", "market_cap": 15163000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioLineRx Ltd., a clinical-stage biopharmaceutical development company, focuses on oncology. The company is headquartered in Hevel Modi'in, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd0e7663-fc52-4c33-899c-f7e33a7a0105", "symbol": "BLRX", "name": "BioLineRx Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cd0e7663-fc52-4c33-899c-f7e33a7a0105/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd0e7663-fc52-4c33-899c-f7e33a7a0105/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.23, "market_cap": 14320899.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5333, "piotroski_f_score": 4, "momentum_12_1": -0.4652, "volatility_252d": 0.5317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.122220+00:00", "batch_id": "" }, "size": { "price_close": 3.23, "market_cap": 14320899.45, "market_cap_usd": 14320899.45, "enterprise_value": 19907899.45, "shares_outstanding": 4433715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8589, "ptbv_ratio": 44.0905, "ps_ratio": 10.2058, "pcf_ratio": null, "pfcf_ratio": -1.8453, "ev_ebitda": null, "ev_ebit": -1.9746, "ev_sales": 14.1874, "ev_fcf": -2.5652, "earnings_yield": null, "fcf_yield": -0.3898, "price_to_sales": 10.2058, "price_to_book": 0.8589, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0705 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7473, "operating_margin": -7.1851, "net_margin": -6.3366, "ebitda_margin": -6.8669, "fcf_margin": -5.5308, "roe": -0.5333, "roa": -0.2292, "roic": -0.3397, "roc_greenblatt": null, "asset_turnover": 0.0362, "cash_conversion": 0.8728, "accruals_ratio": -0.0283, "sbc_to_revenue": 0.1995, "piotroski_f_score": 4, "altman_z_score": -14.6249, "earnings_stability_5y": 2.1558, "revenue_stability_5y": 2.1455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.027, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0773, "net_debt_to_ebitda": -0.5798, "debt_to_assets": 0.2085, "interest_coverage": -9.0687, "current_ratio": 1.5841, "quick_ratio": 1.4258, "net_debt": 5587000, "local_beta": 0.0005, "volatility_252d": 0.5317, "volatility_60d": 1.2424, "max_drawdown_12m": -0.5298, "risk_adjusted_momentum": -0.8749 }, "growth": { "revenue_growth_1y": -0.9372, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25.2774, "revenue_growth": -0.9372, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0521, "price_return_3m": 0.2189, "price_return_6m": -0.0444, "price_return_9m": -0.1199, "price_return_12m": -0.4373, "price_return_12m_ex1m": -0.4652, "momentum_6m": -0.0444, "momentum_12m": -0.4373, "momentum_12_1": -0.4652, "distance_from_52w_high": -0.3128, "distance_from_52w_low": 0.4615, "relative_strength": -0.5952 }, "raw_ttm": { "revenue_ttm": 1403211, "gross_profit_ttm": 1048568, "ebit_ttm": -10082150, "ebitda_ttm": -9635757, "net_income_ttm": -8891635, "eps_diluted_ttm": -2.0055, "operating_cash_flow_ttm": -7792033, "capital_expenditure_ttm": 31197, "fcf_ttm": -7760836, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1111749, "cash_and_equivalents": 2504000, "total_current_assets": 21582000, "total_current_liabilities": 13624000, "net_ppe": null, "total_assets": 38797000, "total_debt": 8091000, "total_equity": 16673000, "net_working_capital": 10186000, "book_value_per_share": 3.7605, "retained_earnings": -402603000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 324807, "tangible_book_per_share": 0.0733 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 447, "ticker_id": 5086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.122220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.23, "market_cap": 14320899.45, "market_cap_usd": 14320899.45, "enterprise_value": 19907899.45, "shares_outstanding": 4433715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85892757, "ptbv_ratio": 44.09048897, "ps_ratio": 10.20580615, "pcf_ratio": null, "pfcf_ratio": -1.84527794, "ev_ebitda": null, "ev_ebit": -1.97456886, "ev_sales": 14.18738839, "ev_fcf": -2.56517461, "earnings_yield": null, "fcf_yield": -0.38983701, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74726324, "operating_margin": -7.18505627, "net_margin": -6.33663433, "ebitda_margin": -6.86693377, "fcf_margin": -5.53076907, "roe": -0.53329545, "roa": -0.22918357, "roic": -0.33969508, "roc_greenblatt": null, "asset_turnover": 0.03616803, "cash_conversion": 0.8728244, "accruals_ratio": -0.02834245, "sbc_to_revenue": 0.19954234, "debt_to_equity": 1.07731062, "net_debt_to_ebitda": -0.57981952, "debt_to_assets": 0.20854705, "interest_coverage": -9.06872864, "current_ratio": 1.58411627, "quick_ratio": 1.42579272, "net_debt": 5587000, "revenue_growth_1y": -0.93718841, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25.27742709, "piotroski_f_score": 4, "altman_z_score": -14.62492044, "earnings_stability_5y": 2.155824, "revenue_stability_5y": 2.145489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05211726, "price_return_3m": 0.21886792, "price_return_6m": -0.0443787, "price_return_9m": -0.11989101, "price_return_12m": -0.43728223, "price_return_12m_ex1m": -0.46515679, "distance_from_52w_high": -0.31276596, "distance_from_52w_low": 0.46153846, "relative_strength": -0.59522328, "local_beta": 0.0005, "volatility_252d": 0.531689, "volatility_60d": 1.242351, "max_drawdown_12m": -0.52978723, "revenue_ttm": 1403211, "gross_profit_ttm": 1048568, "ebit_ttm": -10082150, "ebitda_ttm": -9635757, "net_income_ttm": -8891635, "eps_diluted_ttm": -2.0054593, "operating_cash_flow_ttm": -7792033, "capital_expenditure_ttm": 31197, "fcf_ttm": -7760836, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1111749, "cash_and_equivalents": 2504000, "total_current_assets": 21582000, "total_current_liabilities": 13624000, "net_ppe": null, "total_assets": 38797000, "total_debt": 8091000, "total_equity": 16673000, "net_working_capital": 10186000, "book_value_per_share": 3.76050333, "retained_earnings": -402603000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 324807, "tangible_book_per_share": 0.07325843, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.23, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5333, "momentum_12_1": -0.4652, "complete_fields": { "id": 447, "ticker_id": 5086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.122220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.23, "market_cap": 14320899.45, "market_cap_usd": 14320899.45, "enterprise_value": 19907899.45, "shares_outstanding": 4433715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85892757, "ptbv_ratio": 44.09048897, "ps_ratio": 10.20580615, "pcf_ratio": null, "pfcf_ratio": -1.84527794, "ev_ebitda": null, "ev_ebit": -1.97456886, "ev_sales": 14.18738839, "ev_fcf": -2.56517461, "earnings_yield": null, "fcf_yield": -0.38983701, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74726324, "operating_margin": -7.18505627, "net_margin": -6.33663433, "ebitda_margin": -6.86693377, "fcf_margin": -5.53076907, "roe": -0.53329545, "roa": -0.22918357, "roic": -0.33969508, "roc_greenblatt": null, "asset_turnover": 0.03616803, "cash_conversion": 0.8728244, "accruals_ratio": -0.02834245, "sbc_to_revenue": 0.19954234, "debt_to_equity": 1.07731062, "net_debt_to_ebitda": -0.57981952, "debt_to_assets": 0.20854705, "interest_coverage": -9.06872864, "current_ratio": 1.58411627, "quick_ratio": 1.42579272, "net_debt": 5587000, "revenue_growth_1y": -0.93718841, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25.27742709, "piotroski_f_score": 4, "altman_z_score": -14.62492044, "earnings_stability_5y": 2.155824, "revenue_stability_5y": 2.145489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05211726, "price_return_3m": 0.21886792, "price_return_6m": -0.0443787, "price_return_9m": -0.11989101, "price_return_12m": -0.43728223, "price_return_12m_ex1m": -0.46515679, "distance_from_52w_high": -0.31276596, "distance_from_52w_low": 0.46153846, "relative_strength": -0.59522328, "local_beta": 0.0005, "volatility_252d": 0.531689, "volatility_60d": 1.242351, "max_drawdown_12m": -0.52978723, "revenue_ttm": 1403211, "gross_profit_ttm": 1048568, "ebit_ttm": -10082150, "ebitda_ttm": -9635757, "net_income_ttm": -8891635, "eps_diluted_ttm": -2.0054593, "operating_cash_flow_ttm": -7792033, "capital_expenditure_ttm": 31197, "fcf_ttm": -7760836, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1111749, "cash_and_equivalents": 2504000, "total_current_assets": 21582000, "total_current_liabilities": 13624000, "net_ppe": null, "total_assets": 38797000, "total_debt": 8091000, "total_equity": 16673000, "net_working_capital": 10186000, "book_value_per_share": 3.76050333, "retained_earnings": -402603000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 324807, "tangible_book_per_share": 0.07325843, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 1189360, "cost_of_revenue": 758973, "gross_profit": 430387, "ebit": -10368606, "ebitda": -9841458, "pretax_income": -2042072, "tax_provision": null, "net_income": -1184321, "net_income_to_common": -1184321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3249949, "total_current_assets": 23680632, "total_assets": 40904365, "short_term_debt": 4712926, "long_term_debt": 4460000, "total_debt": 9172926, "total_liabilities": 17559727, "total_equity": 18195717, "shares_outstanding": 4108787, "goodwill_and_intangibles": 16367746 }, "cash_flow": { "operating_cash_flow": -8138050, "capital_expenditure": 25200, "free_cash_flow": -8112850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30585, "ticker_id": 5086, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10368606", "ebitda": "-9841458", "netIncome": "-1184321", "grossProfit": "430387", "depreciation": "None", "totalRevenue": "1189360", "costOfRevenue": "758973", "interestIncome": "1124000", "incomeBeforeTax": "-2042072", "interestExpense": "1290154", "operatingIncome": "-10368606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "10798993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7658274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527148", "sellingGeneralAndAdministrative": "3916000", "netIncomeFromContinuingOperations": "-2026000" }, "balance": { "goodwill": "None", "inventory": "2147966", "commonStock": "73426861", "currentDebt": "None", "investments": "None", "totalAssets": "40904365", "longTermDebt": "4460000", "shortTermDebt": "4712926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16367746", "reportedCurrency": "USD", "retainedEarnings": "-400995782", "totalLiabilities": "17559727", "otherCurrentAssets": "200996", "totalCurrentAssets": "23680632", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "17625726", "currentNetReceivables": "455992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17223732", "currentAccountsPayable": "3492945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10149841", "totalShareholderEquity": "18195717", "capitalLeaseObligations": "1211000", "otherCurrentLiabilities": "3916941", "totalCurrentLiabilities": "12122812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5436915", "cashAndShortTermInvestments": "3249949", "commonStockSharesOutstanding": "4108787", "intangibleAssetsExcludingGoodwill": "16367746", "cashAndCashEquivalentsAtCarryingValue": "3249949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1184321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1004909", "operatingCashflow": "-8138050", "capitalExpenditures": "25200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8954476", "cashflowFromInvestment": "-8612787", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1189360, "cost_of_revenue": 758973, "gross_profit": 430387, "research_and_development": 7658274, "selling_general_admin": 3916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10368606, "depreciation_amortisation": 527148, "ebitda": -9841458, "interest_expense": 1290154, "interest_income": null, "other_non_operating": null, "pretax_income": -2042072, "tax_provision": null, "effective_tax_rate": null, "net_income": -1184321, "net_income_continuing_ops": -2026000, "net_income_to_common": -1184321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3249949, "short_term_investments": 17625726, "net_receivables": 455992, "inventory": 2147966, "other_current_assets": null, "total_current_assets": 23680632, "net_ppe": null, "goodwill": null, "intangible_assets": 16367746, "goodwill_and_intangibles": 16367746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17223732, "total_assets": 40904365, "short_term_debt": 4712926, "accounts_payable": 3492945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12122812, "long_term_debt": 4460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5436915, "total_liabilities": 17559727, "total_debt": 9172926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400995782, "total_equity": 18195717, "shares_outstanding": 4108787, "operating_cash_flow": -8138050, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8612787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8954476, "free_cash_flow": -8112850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10368606", "ebitda": "-9841458", "netIncome": "-1184321", "grossProfit": "430387", "depreciation": "None", "totalRevenue": "1189360", "costOfRevenue": "758973", "interestIncome": "1124000", "incomeBeforeTax": "-2042072", "interestExpense": "1290154", "operatingIncome": "-10368606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "10798993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7658274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527148", "sellingGeneralAndAdministrative": "3916000", "netIncomeFromContinuingOperations": "-2026000" }, "balance": { "goodwill": "None", "inventory": "2147966", "commonStock": "73426861", "currentDebt": "None", "investments": "None", "totalAssets": "40904365", "longTermDebt": "4460000", "shortTermDebt": "4712926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16367746", "reportedCurrency": "USD", "retainedEarnings": "-400995782", "totalLiabilities": "17559727", "otherCurrentAssets": "200996", "totalCurrentAssets": "23680632", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "17625726", "currentNetReceivables": "455992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17223732", "currentAccountsPayable": "3492945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10149841", "totalShareholderEquity": "18195717", "capitalLeaseObligations": "1211000", "otherCurrentLiabilities": "3916941", "totalCurrentLiabilities": "12122812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5436915", "cashAndShortTermInvestments": "3249949", "commonStockSharesOutstanding": "4108787", "intangibleAssetsExcludingGoodwill": "16367746", "cashAndCashEquivalentsAtCarryingValue": "3249949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1184321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1004909", "operatingCashflow": "-8138050", "capitalExpenditures": "25200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8954476", "cashflowFromInvestment": "-8612787", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 28940000, "cost_of_revenue": 9263000, "gross_profit": 19677000, "ebit": -147000, "ebitda": 3918000, "pretax_income": -9221000, "tax_provision": null, "net_income": -9221000, "net_income_to_common": -9221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10436000, "total_current_assets": 27104000, "total_assets": 38906000, "short_term_debt": 5001000, "long_term_debt": 8958000, "total_debt": 13959000, "total_liabilities": 25445000, "total_equity": 13461000, "shares_outstanding": 79873850, "goodwill_and_intangibles": 10449000 }, "cash_flow": { "operating_cash_flow": -43873000, "capital_expenditure": 54000, "free_cash_flow": -43819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30590, "ticker_id": 5086, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147000", "ebitda": "3918000", "netIncome": "-9221000", "grossProfit": "19677000", "depreciation": "None", "totalRevenue": "28940000", "costOfRevenue": "9263000", "interestIncome": "1820000", "incomeBeforeTax": "-9221000", "interestExpense": "9162280", "operatingIncome": "-20408000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7299000", "nonInterestIncome": "None", "operatingExpenses": "40085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "18460000", "netIncomeFromContinuingOperations": "-9221000" }, "balance": { "goodwill": "None", "inventory": "3145000", "commonStock": "38097000", "currentDebt": "None", "investments": "None", "totalAssets": "38906000", "longTermDebt": "8958000", "shortTermDebt": "5001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10449000", "reportedCurrency": "USD", "retainedEarnings": "-399827000", "totalLiabilities": "25445000", "otherCurrentAssets": "534000", "totalCurrentAssets": "27104000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "9126000", "currentNetReceivables": "3863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11802000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000", "totalShareholderEquity": "13461000", "capitalLeaseObligations": "1603000", "otherCurrentLiabilities": "4822000", "totalCurrentLiabilities": "15406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10039000", "cashAndShortTermInvestments": "10436000", "commonStockSharesOutstanding": "79873850", "intangibleAssetsExcludingGoodwill": "10449000", "cashAndCashEquivalentsAtCarryingValue": "10436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1192000", "operatingCashflow": "-43873000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20658000", "cashflowFromInvestment": "29374000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28940000, "cost_of_revenue": 9263000, "gross_profit": 19677000, "research_and_development": 9149000, "selling_general_admin": 18460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147000, "depreciation_amortisation": 4065000, "ebitda": 3918000, "interest_expense": 9162280, "interest_income": null, "other_non_operating": null, "pretax_income": -9221000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9221000, "net_income_continuing_ops": -9221000, "net_income_to_common": -9221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10436000, "short_term_investments": 9126000, "net_receivables": 3863000, "inventory": 3145000, "other_current_assets": null, "total_current_assets": 27104000, "net_ppe": null, "goodwill": null, "intangible_assets": 10449000, "goodwill_and_intangibles": 10449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11802000, "total_assets": 38906000, "short_term_debt": 5001000, "accounts_payable": 5583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15406000, "long_term_debt": 8958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10039000, "total_liabilities": 25445000, "total_debt": 13959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399827000, "total_equity": 13461000, "shares_outstanding": 79873850, "operating_cash_flow": -43873000, "stock_based_compensation": 1135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20658000, "free_cash_flow": -43819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147000", "ebitda": "3918000", "netIncome": "-9221000", "grossProfit": "19677000", "depreciation": "None", "totalRevenue": "28940000", "costOfRevenue": "9263000", "interestIncome": "1820000", "incomeBeforeTax": "-9221000", "interestExpense": "9162280", "operatingIncome": "-20408000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7299000", "nonInterestIncome": "None", "operatingExpenses": "40085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "18460000", "netIncomeFromContinuingOperations": "-9221000" }, "balance": { "goodwill": "None", "inventory": "3145000", "commonStock": "38097000", "currentDebt": "None", "investments": "None", "totalAssets": "38906000", "longTermDebt": "8958000", "shortTermDebt": "5001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10449000", "reportedCurrency": "USD", "retainedEarnings": "-399827000", "totalLiabilities": "25445000", "otherCurrentAssets": "534000", "totalCurrentAssets": "27104000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "9126000", "currentNetReceivables": "3863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11802000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000", "totalShareholderEquity": "13461000", "capitalLeaseObligations": "1603000", "otherCurrentLiabilities": "4822000", "totalCurrentLiabilities": "15406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10039000", "cashAndShortTermInvestments": "10436000", "commonStockSharesOutstanding": "79873850", "intangibleAssetsExcludingGoodwill": "10449000", "cashAndCashEquivalentsAtCarryingValue": "10436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1192000", "operatingCashflow": "-43873000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20658000", "cashflowFromInvestment": "29374000", "stockBasedCompensation": "1135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 4800000, "cost_of_revenue": 3692000, "gross_profit": 1108000, "ebit": -58470000, "ebitda": -57086000, "pretax_income": -60614000, "tax_provision": 1000, "net_income": -60614000, "net_income_to_common": -60614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 47183000, "total_assets": 63925000, "short_term_debt": 3673000, "long_term_debt": 6628000, "total_debt": 10301000, "total_liabilities": 50702000, "total_equity": 13223000, "shares_outstanding": 64224368, "goodwill_and_intangibles": 14854000 }, "cash_flow": { "operating_cash_flow": -22608000, "capital_expenditure": 297000, "free_cash_flow": -22311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30595, "ticker_id": 5086, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58470000", "ebitda": "-57086000", "netIncome": "-60614000", "grossProfit": "1108000", "depreciation": "None", "totalRevenue": "4800000", "costOfRevenue": "3692000", "interestIncome": "2007000", "incomeBeforeTax": "-60614000", "interestExpense": "2169000", "operatingIncome": "-49694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-162000", "nonInterestIncome": "None", "operatingExpenses": "50802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "16637000", "netIncomeFromContinuingOperations": "-60615000" }, "balance": { "goodwill": "None", "inventory": "1953000", "commonStock": "31355000", "currentDebt": "None", "investments": "None", "totalAssets": "63925000", "longTermDebt": "6628000", "shortTermDebt": "3673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14854000", "reportedCurrency": "USD", "retainedEarnings": "-390606000", "totalLiabilities": "50702000", "otherCurrentAssets": "1528000", "totalCurrentAssets": "47183000", "currentLongTermDebt": "3145000", "longTermInvestments": "None", "shortTermInvestments": "38739000", "currentNetReceivables": "708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16742000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11591000", "totalShareholderEquity": "13223000", "capitalLeaseObligations": "1818000", "otherCurrentLiabilities": "15285000", "totalCurrentLiabilities": "42784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19850000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "64224368", "intangibleAssetsExcludingGoodwill": "14854000", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1953000", "operatingCashflow": "-22608000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15056000", "cashflowFromInvestment": "1444000", "stockBasedCompensation": "2321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4800000, "cost_of_revenue": 3692000, "gross_profit": 1108000, "research_and_development": 12519000, "selling_general_admin": 16637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58470000, "depreciation_amortisation": 1384000, "ebitda": -57086000, "interest_expense": 2169000, "interest_income": null, "other_non_operating": null, "pretax_income": -60614000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -60614000, "net_income_continuing_ops": -60615000, "net_income_to_common": -60614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255000, "short_term_investments": 38739000, "net_receivables": 708000, "inventory": 1953000, "other_current_assets": null, "total_current_assets": 47183000, "net_ppe": null, "goodwill": null, "intangible_assets": 14854000, "goodwill_and_intangibles": 14854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16742000, "total_assets": 63925000, "short_term_debt": 3673000, "accounts_payable": 10869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42784000, "long_term_debt": 6628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19850000, "total_liabilities": 50702000, "total_debt": 10301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390606000, "total_equity": 13223000, "shares_outstanding": 64224368, "operating_cash_flow": -22608000, "stock_based_compensation": 2321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15056000, "free_cash_flow": -22311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58470000", "ebitda": "-57086000", "netIncome": "-60614000", "grossProfit": "1108000", "depreciation": "None", "totalRevenue": "4800000", "costOfRevenue": "3692000", "interestIncome": "2007000", "incomeBeforeTax": "-60614000", "interestExpense": "2169000", "operatingIncome": "-49694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-162000", "nonInterestIncome": "None", "operatingExpenses": "50802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "16637000", "netIncomeFromContinuingOperations": "-60615000" }, "balance": { "goodwill": "None", "inventory": "1953000", "commonStock": "31355000", "currentDebt": "None", "investments": "None", "totalAssets": "63925000", "longTermDebt": "6628000", "shortTermDebt": "3673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14854000", "reportedCurrency": "USD", "retainedEarnings": "-390606000", "totalLiabilities": "50702000", "otherCurrentAssets": "1528000", "totalCurrentAssets": "47183000", "currentLongTermDebt": "3145000", "longTermInvestments": "None", "shortTermInvestments": "38739000", "currentNetReceivables": "708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16742000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11591000", "totalShareholderEquity": "13223000", "capitalLeaseObligations": "1818000", "otherCurrentLiabilities": "15285000", "totalCurrentLiabilities": "42784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19850000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "64224368", "intangibleAssetsExcludingGoodwill": "14854000", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1953000", "operatingCashflow": "-22608000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15056000", "cashflowFromInvestment": "1444000", "stockBasedCompensation": "2321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 654000, "gross_profit": -654000, "ebit": -29157000, "ebitda": -28503000, "pretax_income": -24951000, "tax_provision": -4206000, "net_income": -24951000, "net_income_to_common": -24951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10587000, "total_current_assets": 52001000, "total_assets": 76384000, "short_term_debt": 1969000, "long_term_debt": 8626000, "total_debt": 10595000, "total_liabilities": 25543000, "total_equity": 50841000, "shares_outstanding": 51597131, "goodwill_and_intangibles": 21885000 }, "cash_flow": { "operating_cash_flow": -26240000, "capital_expenditure": 316000, "free_cash_flow": -25924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30600, "ticker_id": 5086, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29157000", "ebitda": "-28503000", "netIncome": "-24951000", "grossProfit": "-654000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "654000", "interestIncome": "694000", "incomeBeforeTax": "-24951000", "interestExpense": "2158000", "operatingIncome": "-29157000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4206000", "reportedCurrency": "USD", "netInterestIncome": "-1118000", "nonInterestIncome": "None", "operatingExpenses": "29157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "5066000", "netIncomeFromContinuingOperations": "-24951000" }, "balance": { "goodwill": "None", "inventory": "197081", "commonStock": "27100000", "currentDebt": "None", "investments": "None", "totalAssets": "76384000", "longTermDebt": "8626000", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21885000", "reportedCurrency": "USD", "retainedEarnings": "-329992000", "totalLiabilities": "25543000", "otherCurrentAssets": "919", "totalCurrentAssets": "52001000", "currentLongTermDebt": "1542000", "longTermInvestments": "None", "shortTermInvestments": "40495000", "currentNetReceivables": "721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24383000", "currentAccountsPayable": "6966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12324000", "totalShareholderEquity": "50841000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "1744000", "totalCurrentLiabilities": "10679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14864000", "cashAndShortTermInvestments": "10587000", "commonStockSharesOutstanding": "51597131", "intangibleAssetsExcludingGoodwill": "21885000", "cashAndCashEquivalentsAtCarryingValue": "10587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "650000", "operatingCashflow": "-26240000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20438000", "cashflowFromInvestment": "4006000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 654000, "gross_profit": -654000, "research_and_development": 17629000, "selling_general_admin": 5066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29157000, "depreciation_amortisation": 654000, "ebitda": -28503000, "interest_expense": 2158000, "interest_income": null, "other_non_operating": null, "pretax_income": -24951000, "tax_provision": -4206000, "effective_tax_rate": null, "net_income": -24951000, "net_income_continuing_ops": -24951000, "net_income_to_common": -24951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10587000, "short_term_investments": 40495000, "net_receivables": 721000, "inventory": 197081, "other_current_assets": null, "total_current_assets": 52001000, "net_ppe": null, "goodwill": null, "intangible_assets": 21885000, "goodwill_and_intangibles": 21885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24383000, "total_assets": 76384000, "short_term_debt": 1969000, "accounts_payable": 6966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10679000, "long_term_debt": 8626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14864000, "total_liabilities": 25543000, "total_debt": 10595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329992000, "total_equity": 50841000, "shares_outstanding": 51597131, "operating_cash_flow": -26240000, "stock_based_compensation": 2245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20438000, "free_cash_flow": -25924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29157000", "ebitda": "-28503000", "netIncome": "-24951000", "grossProfit": "-654000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "654000", "interestIncome": "694000", "incomeBeforeTax": "-24951000", "interestExpense": "2158000", "operatingIncome": "-29157000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4206000", "reportedCurrency": "USD", "netInterestIncome": "-1118000", "nonInterestIncome": "None", "operatingExpenses": "29157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "5066000", "netIncomeFromContinuingOperations": "-24951000" }, "balance": { "goodwill": "None", "inventory": "197081", "commonStock": "27100000", "currentDebt": "None", "investments": "None", "totalAssets": "76384000", "longTermDebt": "8626000", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21885000", "reportedCurrency": "USD", "retainedEarnings": "-329992000", "totalLiabilities": "25543000", "otherCurrentAssets": "919", "totalCurrentAssets": "52001000", "currentLongTermDebt": "1542000", "longTermInvestments": "None", "shortTermInvestments": "40495000", "currentNetReceivables": "721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24383000", "currentAccountsPayable": "6966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12324000", "totalShareholderEquity": "50841000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "1744000", "totalCurrentLiabilities": "10679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14864000", "cashAndShortTermInvestments": "10587000", "commonStockSharesOutstanding": "51597131", "intangibleAssetsExcludingGoodwill": "21885000", "cashAndCashEquivalentsAtCarryingValue": "10587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "650000", "operatingCashflow": "-26240000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20438000", "cashflowFromInvestment": "4006000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 702000, "gross_profit": -702000, "ebit": -24777000, "ebitda": -24074000, "pretax_income": -27054000, "tax_provision": 1090000, "net_income": -27054000, "net_income_to_common": -27054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12990000, "total_current_assets": 57404000, "total_assets": 81391000, "short_term_debt": 2925000, "long_term_debt": null, "total_debt": 2925000, "total_liabilities": 13304000, "total_equity": 68087000, "shares_outstanding": 44195579, "goodwill_and_intangibles": 21704000 }, "cash_flow": { "operating_cash_flow": -23573000, "capital_expenditure": 97000, "free_cash_flow": -23476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30605, "ticker_id": 5086, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24777000", "ebitda": "-24074000", "netIncome": "-27054000", "grossProfit": "-702000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "702000", "interestIncome": "559000", "incomeBeforeTax": "-27054000", "interestExpense": "984000", "operatingIncome": "-24777000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "-447000", "nonInterestIncome": "None", "operatingExpenses": "24777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "4266000", "netIncomeFromContinuingOperations": "-27054000" }, "balance": { "goodwill": "None", "inventory": "126731", "commonStock": "21066000", "currentDebt": "None", "investments": "None", "totalAssets": "81391000", "longTermDebt": "None", "shortTermDebt": "2925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21704000", "reportedCurrency": "USD", "retainedEarnings": "-305041000", "totalLiabilities": "13304000", "otherCurrentAssets": "269", "totalCurrentAssets": "57404000", "currentLongTermDebt": "2757000", "longTermInvestments": "None", "shortTermInvestments": "44145000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23987000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2283000", "shortLongTermDebtTotal": "4651000", "totalShareholderEquity": "68087000", "capitalLeaseObligations": "1894000", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "9719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585000", "cashAndShortTermInvestments": "12990000", "commonStockSharesOutstanding": "44195579", "intangibleAssetsExcludingGoodwill": "21704000", "cashAndCashEquivalentsAtCarryingValue": "12990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "-23573000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57749000", "cashflowFromInvestment": "-38224000", "stockBasedCompensation": "1495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 702000, "gross_profit": -702000, "research_and_development": 19466000, "selling_general_admin": 4266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24777000, "depreciation_amortisation": 703000, "ebitda": -24074000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": -27054000, "tax_provision": 1090000, "effective_tax_rate": null, "net_income": -27054000, "net_income_continuing_ops": -27054000, "net_income_to_common": -27054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12990000, "short_term_investments": 44145000, "net_receivables": 142000, "inventory": 126731, "other_current_assets": null, "total_current_assets": 57404000, "net_ppe": null, "goodwill": null, "intangible_assets": 21704000, "goodwill_and_intangibles": 21704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23987000, "total_assets": 81391000, "short_term_debt": 2925000, "accounts_payable": 5567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3585000, "total_liabilities": 13304000, "total_debt": 2925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305041000, "total_equity": 68087000, "shares_outstanding": 44195579, "operating_cash_flow": -23573000, "stock_based_compensation": 1495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57749000, "free_cash_flow": -23476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24777000", "ebitda": "-24074000", "netIncome": "-27054000", "grossProfit": "-702000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "702000", "interestIncome": "559000", "incomeBeforeTax": "-27054000", "interestExpense": "984000", "operatingIncome": "-24777000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "-447000", "nonInterestIncome": "None", "operatingExpenses": "24777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "4266000", "netIncomeFromContinuingOperations": "-27054000" }, "balance": { "goodwill": "None", "inventory": "126731", "commonStock": "21066000", "currentDebt": "None", "investments": "None", "totalAssets": "81391000", "longTermDebt": "None", "shortTermDebt": "2925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21704000", "reportedCurrency": "USD", "retainedEarnings": "-305041000", "totalLiabilities": "13304000", "otherCurrentAssets": "269", "totalCurrentAssets": "57404000", "currentLongTermDebt": "2757000", "longTermInvestments": "None", "shortTermInvestments": "44145000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23987000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2283000", "shortLongTermDebtTotal": "4651000", "totalShareholderEquity": "68087000", "capitalLeaseObligations": "1894000", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "9719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3585000", "cashAndShortTermInvestments": "12990000", "commonStockSharesOutstanding": "44195579", "intangibleAssetsExcludingGoodwill": "21704000", "cashAndCashEquivalentsAtCarryingValue": "12990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "-23573000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57749000", "cashflowFromInvestment": "-38224000", "stockBasedCompensation": "1495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 934000, "gross_profit": -934000, "ebit": -28529000, "ebitda": -27595000, "pretax_income": -30021000, "tax_provision": 911000, "net_income": -30021000, "net_income_to_common": -30021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16831000, "total_current_assets": 22880000, "total_assets": 47290000, "short_term_debt": 3283000, "long_term_debt": 2740000, "total_debt": 6023000, "total_liabilities": 25260000, "total_equity": 22030000, "shares_outstanding": 16856292, "goodwill_and_intangibles": 21714000 }, "cash_flow": { "operating_cash_flow": -23206000, "capital_expenditure": 97000, "free_cash_flow": -23109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30610, "ticker_id": 5086, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28529000", "ebitda": "-27595000", "netIncome": "-30021000", "grossProfit": "-934000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "934000", "interestIncome": "236000", "incomeBeforeTax": "-30021000", "interestExpense": "1470000", "operatingIncome": "-22927000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "911000", "reportedCurrency": "USD", "netInterestIncome": "-1256000", "nonInterestIncome": "None", "operatingExpenses": "22927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000", "sellingGeneralAndAdministrative": "3844000", "netIncomeFromContinuingOperations": "-30021000" }, "balance": { "goodwill": "None", "inventory": "151707", "commonStock": "9870000", "currentDebt": "None", "investments": "None", "totalAssets": "47290000", "longTermDebt": "2740000", "shortTermDebt": "3283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21714000", "reportedCurrency": "USD", "retainedEarnings": "-277987000", "totalLiabilities": "25260000", "otherCurrentAssets": "152000", "totalCurrentAssets": "22880000", "currentLongTermDebt": "3092000", "longTermInvestments": "None", "shortTermInvestments": "5756000", "currentNetReceivables": "141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24410000", "currentAccountsPayable": "5918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2696000", "shortLongTermDebtTotal": "7684000", "totalShareholderEquity": "22030000", "capitalLeaseObligations": "1852000", "otherCurrentLiabilities": "1440000", "totalCurrentLiabilities": "10641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14619000", "cashAndShortTermInvestments": "16831000", "commonStockSharesOutstanding": "16856292", "intangibleAssetsExcludingGoodwill": "21714000", "cashAndCashEquivalentsAtCarryingValue": "16831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-428000", "operatingCashflow": "-23206000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17866000", "cashflowFromInvestment": "16668000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 934000, "gross_profit": -934000, "research_and_development": 18173000, "selling_general_admin": 3844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28529000, "depreciation_amortisation": 934000, "ebitda": -27595000, "interest_expense": 1470000, "interest_income": null, "other_non_operating": null, "pretax_income": -30021000, "tax_provision": 911000, "effective_tax_rate": null, "net_income": -30021000, "net_income_continuing_ops": -30021000, "net_income_to_common": -30021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16831000, "short_term_investments": 5756000, "net_receivables": 141000, "inventory": 151707, "other_current_assets": null, "total_current_assets": 22880000, "net_ppe": null, "goodwill": null, "intangible_assets": 21714000, "goodwill_and_intangibles": 21714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24410000, "total_assets": 47290000, "short_term_debt": 3283000, "accounts_payable": 5918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10641000, "long_term_debt": 2740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14619000, "total_liabilities": 25260000, "total_debt": 6023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277987000, "total_equity": 22030000, "shares_outstanding": 16856292, "operating_cash_flow": -23206000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17866000, "free_cash_flow": -23109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28529000", "ebitda": "-27595000", "netIncome": "-30021000", "grossProfit": "-934000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "934000", "interestIncome": "236000", "incomeBeforeTax": "-30021000", "interestExpense": "1470000", "operatingIncome": "-22927000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "911000", "reportedCurrency": "USD", "netInterestIncome": "-1256000", "nonInterestIncome": "None", "operatingExpenses": "22927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934000", "sellingGeneralAndAdministrative": "3844000", "netIncomeFromContinuingOperations": "-30021000" }, "balance": { "goodwill": "None", "inventory": "151707", "commonStock": "9870000", "currentDebt": "None", "investments": "None", "totalAssets": "47290000", "longTermDebt": "2740000", "shortTermDebt": "3283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21714000", "reportedCurrency": "USD", "retainedEarnings": "-277987000", "totalLiabilities": "25260000", "otherCurrentAssets": "152000", "totalCurrentAssets": "22880000", "currentLongTermDebt": "3092000", "longTermInvestments": "None", "shortTermInvestments": "5756000", "currentNetReceivables": "141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24410000", "currentAccountsPayable": "5918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2696000", "shortLongTermDebtTotal": "7684000", "totalShareholderEquity": "22030000", "capitalLeaseObligations": "1852000", "otherCurrentLiabilities": "1440000", "totalCurrentLiabilities": "10641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14619000", "cashAndShortTermInvestments": "16831000", "commonStockSharesOutstanding": "16856292", "intangibleAssetsExcludingGoodwill": "21714000", "cashAndCashEquivalentsAtCarryingValue": "16831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-428000", "operatingCashflow": "-23206000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17866000", "cashflowFromInvestment": "16668000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 940000, "gross_profit": -940000, "ebit": -23593000, "ebitda": -22653000, "pretax_income": -25446000, "tax_provision": 1360000, "net_income": -25446000, "net_income_to_common": -25446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5297000, "total_current_assets": 28210000, "total_assets": 53567000, "short_term_debt": 2894000, "long_term_debt": 5799000, "total_debt": 8693000, "total_liabilities": 20187000, "total_equity": 33380000, "shares_outstanding": 9760470, "goodwill_and_intangibles": 21891000 }, "cash_flow": { "operating_cash_flow": -22666000, "capital_expenditure": 73000, "free_cash_flow": -22593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30615, "ticker_id": 5086, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23593000", "ebitda": "-22653000", "netIncome": "-25446000", "grossProfit": "-940000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "940000", "interestIncome": "777000", "incomeBeforeTax": "-25446000", "interestExpense": "1829000", "operatingIncome": "-28111000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "28111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "3738000", "netIncomeFromContinuingOperations": "-25446000" }, "balance": { "goodwill": "None", "inventory": "107279", "commonStock": "4692000", "currentDebt": "None", "investments": "None", "totalAssets": "53567000", "longTermDebt": "5799000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21891000", "reportedCurrency": "USD", "retainedEarnings": "-247966000", "totalLiabilities": "20187000", "otherCurrentAssets": "721", "totalCurrentAssets": "28210000", "currentLongTermDebt": "2692000", "longTermInvestments": "None", "shortTermInvestments": "22192000", "currentNetReceivables": "613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25357000", "currentAccountsPayable": "7794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3466000", "shortLongTermDebtTotal": "10455000", "totalShareholderEquity": "33380000", "capitalLeaseObligations": "1964000", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "11968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8219000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "9760470", "intangibleAssetsExcludingGoodwill": "21891000", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1106000", "operatingCashflow": "-22666000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19194000", "cashflowFromInvestment": "5257000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 940000, "gross_profit": -940000, "research_and_development": 23438000, "selling_general_admin": 3738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23593000, "depreciation_amortisation": 940000, "ebitda": -22653000, "interest_expense": 1829000, "interest_income": null, "other_non_operating": null, "pretax_income": -25446000, "tax_provision": 1360000, "effective_tax_rate": null, "net_income": -25446000, "net_income_continuing_ops": -25446000, "net_income_to_common": -25446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5297000, "short_term_investments": 22192000, "net_receivables": 613000, "inventory": 107279, "other_current_assets": null, "total_current_assets": 28210000, "net_ppe": null, "goodwill": null, "intangible_assets": 21891000, "goodwill_and_intangibles": 21891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25357000, "total_assets": 53567000, "short_term_debt": 2894000, "accounts_payable": 7794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11968000, "long_term_debt": 5799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8219000, "total_liabilities": 20187000, "total_debt": 8693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247966000, "total_equity": 33380000, "shares_outstanding": 9760470, "operating_cash_flow": -22666000, "stock_based_compensation": 1759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19194000, "free_cash_flow": -22593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23593000", "ebitda": "-22653000", "netIncome": "-25446000", "grossProfit": "-940000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "940000", "interestIncome": "777000", "incomeBeforeTax": "-25446000", "interestExpense": "1829000", "operatingIncome": "-28111000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1360000", "reportedCurrency": "USD", "netInterestIncome": "-1076000", "nonInterestIncome": "None", "operatingExpenses": "28111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "3738000", "netIncomeFromContinuingOperations": "-25446000" }, "balance": { "goodwill": "None", "inventory": "107279", "commonStock": "4692000", "currentDebt": "None", "investments": "None", "totalAssets": "53567000", "longTermDebt": "5799000", "shortTermDebt": "2894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21891000", "reportedCurrency": "USD", "retainedEarnings": "-247966000", "totalLiabilities": "20187000", "otherCurrentAssets": "721", "totalCurrentAssets": "28210000", "currentLongTermDebt": "2692000", "longTermInvestments": "None", "shortTermInvestments": "22192000", "currentNetReceivables": "613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25357000", "currentAccountsPayable": "7794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3466000", "shortLongTermDebtTotal": "10455000", "totalShareholderEquity": "33380000", "capitalLeaseObligations": "1964000", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "11968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8219000", "cashAndShortTermInvestments": "5297000", "commonStockSharesOutstanding": "9760470", "intangibleAssetsExcludingGoodwill": "21891000", "cashAndCashEquivalentsAtCarryingValue": "5297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1106000", "operatingCashflow": "-22666000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19194000", "cashflowFromInvestment": "5257000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 451000, "gross_profit": -451000, "ebit": -22489000, "ebitda": -22038000, "pretax_income": -22962000, "tax_provision": 2664000, "net_income": -22962000, "net_income_to_common": -22962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3404000, "total_current_assets": 31978000, "total_assets": 56233000, "short_term_debt": 895000, "long_term_debt": 7838000, "total_debt": 8733000, "total_liabilities": 14912000, "total_equity": 41321000, "shares_outstanding": 7239713, "goodwill_and_intangibles": 21972000 }, "cash_flow": { "operating_cash_flow": -24192000, "capital_expenditure": 10216000, "free_cash_flow": -13976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30620, "ticker_id": 5086, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22489000", "ebitda": "-22038000", "netIncome": "-22962000", "grossProfit": "-451000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "451000", "interestIncome": "719000", "incomeBeforeTax": "-22962000", "interestExpense": "21000", "operatingIncome": "-25605000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2664000", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "25605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "4408000", "netIncomeFromContinuingOperations": "-22962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3110000", "currentDebt": "None", "investments": "None", "totalAssets": "56233000", "longTermDebt": "7838000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21972000", "reportedCurrency": "USD", "retainedEarnings": "-222520000", "totalLiabilities": "14912000", "otherCurrentAssets": "488000", "totalCurrentAssets": "31978000", "currentLongTermDebt": "895000", "longTermInvestments": "0", "shortTermInvestments": "26747000", "currentNetReceivables": "1339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24255000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2227000", "shortLongTermDebtTotal": "8733000", "totalShareholderEquity": "41321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1363000", "totalCurrentLiabilities": "6751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8161000", "cashAndShortTermInvestments": "3404000", "commonStockSharesOutstanding": "7239713", "intangibleAssetsExcludingGoodwill": "21972000", "cashAndCashEquivalentsAtCarryingValue": "3404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24192000", "capitalExpenditures": "10216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13097000", "cashflowFromInvestment": "9555000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 451000, "gross_profit": -451000, "research_and_development": 19808000, "selling_general_admin": 4408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22489000, "depreciation_amortisation": 451000, "ebitda": -22038000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -22962000, "tax_provision": 2664000, "effective_tax_rate": null, "net_income": -22962000, "net_income_continuing_ops": -22962000, "net_income_to_common": -22962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3404000, "short_term_investments": 26747000, "net_receivables": 1339000, "inventory": null, "other_current_assets": null, "total_current_assets": 31978000, "net_ppe": null, "goodwill": null, "intangible_assets": 21972000, "goodwill_and_intangibles": 21972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24255000, "total_assets": 56233000, "short_term_debt": 895000, "accounts_payable": 4493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6751000, "long_term_debt": 7838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8161000, "total_liabilities": 14912000, "total_debt": 8733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222520000, "total_equity": 41321000, "shares_outstanding": 7239713, "operating_cash_flow": -24192000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13097000, "free_cash_flow": -13976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22489000", "ebitda": "-22038000", "netIncome": "-22962000", "grossProfit": "-451000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "451000", "interestIncome": "719000", "incomeBeforeTax": "-22962000", "interestExpense": "21000", "operatingIncome": "-25605000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2664000", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "25605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "4408000", "netIncomeFromContinuingOperations": "-22962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3110000", "currentDebt": "None", "investments": "None", "totalAssets": "56233000", "longTermDebt": "7838000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21972000", "reportedCurrency": "USD", "retainedEarnings": "-222520000", "totalLiabilities": "14912000", "otherCurrentAssets": "488000", "totalCurrentAssets": "31978000", "currentLongTermDebt": "895000", "longTermInvestments": "0", "shortTermInvestments": "26747000", "currentNetReceivables": "1339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24255000", "currentAccountsPayable": "4493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2227000", "shortLongTermDebtTotal": "8733000", "totalShareholderEquity": "41321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1363000", "totalCurrentLiabilities": "6751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8161000", "cashAndShortTermInvestments": "3404000", "commonStockSharesOutstanding": "7239713", "intangibleAssetsExcludingGoodwill": "21972000", "cashAndCashEquivalentsAtCarryingValue": "3404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24192000", "capitalExpenditures": "10216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13097000", "cashflowFromInvestment": "9555000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 477000, "cost_of_revenue": 95000, "gross_profit": 382000, "ebit": -2338000, "ebitda": -2250000, "pretax_income": -2588000, "tax_provision": null, "net_income": -2580984, "net_income_to_common": -2580984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2504000, "total_current_assets": 21582000, "total_assets": 38797000, "short_term_debt": 4732000, "long_term_debt": 3359000, "total_debt": 8091000, "total_liabilities": 17962000, "total_equity": 16673000, "shares_outstanding": 4433715, "goodwill_and_intangibles": 16348193 }, "cash_flow": { "operating_cash_flow": -2280000, "capital_expenditure": 6000, "free_cash_flow": -2274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30583, "ticker_id": 5086, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2338000", "ebitda": "-2250000", "netIncome": "-2580984", "grossProfit": "382000", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "95000", "interestIncome": "208000", "incomeBeforeTax": "-2588000", "interestExpense": "250000", "operatingIncome": "-3004000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "3386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "858000", "netIncomeFromContinuingOperations": "-2588000" }, "balance": { "goodwill": "None", "inventory": "2157000", "commonStock": "73428000", "currentDebt": "None", "investments": "None", "totalAssets": "38797000", "longTermDebt": "3359000", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16348193", "reportedCurrency": "USD", "retainedEarnings": "-402603000", "totalLiabilities": "17962000", "otherCurrentAssets": "181000", "totalCurrentAssets": "21582000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "14849000", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17215000", "currentAccountsPayable": "4905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9070000", "totalShareholderEquity": "16673000", "capitalLeaseObligations": "1232000", "otherCurrentLiabilities": "3987000", "totalCurrentLiabilities": "13624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4338000", "cashAndShortTermInvestments": "2504000", "commonStockSharesOutstanding": "4433715", "intangibleAssetsExcludingGoodwill": "16348193", "cashAndCashEquivalentsAtCarryingValue": "2504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-2280000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000", "cashflowFromInvestment": "2703000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477000, "cost_of_revenue": 95000, "gross_profit": 382000, "research_and_development": 2528000, "selling_general_admin": 858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2338000, "depreciation_amortisation": 88000, "ebitda": -2250000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": -2588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2580984, "net_income_continuing_ops": -2588000, "net_income_to_common": -2580984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2504000, "short_term_investments": 14849000, "net_receivables": 1891000, "inventory": 2157000, "other_current_assets": null, "total_current_assets": 21582000, "net_ppe": null, "goodwill": null, "intangible_assets": 16348193, "goodwill_and_intangibles": 16348193, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17215000, "total_assets": 38797000, "short_term_debt": 4732000, "accounts_payable": 4905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13624000, "long_term_debt": 3359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4338000, "total_liabilities": 17962000, "total_debt": 8091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402603000, "total_equity": 16673000, "shares_outstanding": 4433715, "operating_cash_flow": -2280000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180000, "free_cash_flow": -2274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2338000", "ebitda": "-2250000", "netIncome": "-2580984", "grossProfit": "382000", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "95000", "interestIncome": "208000", "incomeBeforeTax": "-2588000", "interestExpense": "250000", "operatingIncome": "-3004000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "3386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "858000", "netIncomeFromContinuingOperations": "-2588000" }, "balance": { "goodwill": "None", "inventory": "2157000", "commonStock": "73428000", "currentDebt": "None", "investments": "None", "totalAssets": "38797000", "longTermDebt": "3359000", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16348193", "reportedCurrency": "USD", "retainedEarnings": "-402603000", "totalLiabilities": "17962000", "otherCurrentAssets": "181000", "totalCurrentAssets": "21582000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "14849000", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17215000", "currentAccountsPayable": "4905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9070000", "totalShareholderEquity": "16673000", "capitalLeaseObligations": "1232000", "otherCurrentLiabilities": "3987000", "totalCurrentLiabilities": "13624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4338000", "cashAndShortTermInvestments": "2504000", "commonStockSharesOutstanding": "4433715", "intangibleAssetsExcludingGoodwill": "16348193", "cashAndCashEquivalentsAtCarryingValue": "2504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-2280000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000", "cashflowFromInvestment": "2703000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 195211, "cost_of_revenue": 103643, "gross_profit": 91568, "ebit": -3407150, "ebitda": -3343757, "pretax_income": -2249967, "tax_provision": null, "net_income": -1393651, "net_income_to_common": -1393651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3249949, "total_current_assets": 23680632, "total_assets": 40904365, "short_term_debt": 4712926, "long_term_debt": 4460000, "total_debt": 9172926, "total_liabilities": 17559727, "total_equity": 18195717, "shares_outstanding": 4351357, "goodwill_and_intangibles": 16367746 }, "cash_flow": { "operating_cash_flow": -3229033, "capital_expenditure": 25197, "free_cash_flow": -3203836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30584, "ticker_id": 5086, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3407150", "ebitda": "-3343757", "netIncome": "-1393651", "grossProfit": "91568", "depreciation": "None", "totalRevenue": "195211", "costOfRevenue": "103643", "interestIncome": "37000", "incomeBeforeTax": "-2249967", "interestExpense": "281749", "operatingIncome": "-3407150", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "3498719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2440147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63393", "sellingGeneralAndAdministrative": "831000", "netIncomeFromContinuingOperations": "-2236000" }, "balance": { "goodwill": "None", "inventory": "2147966", "commonStock": "73426861", "currentDebt": "None", "investments": "None", "totalAssets": "40904365", "longTermDebt": "4460000", "shortTermDebt": "4712926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16367746", "reportedCurrency": "USD", "retainedEarnings": "-400995782", "totalLiabilities": "17559727", "otherCurrentAssets": "200996", "totalCurrentAssets": "23680632", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "17625726", "currentNetReceivables": "455992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17223732", "currentAccountsPayable": "3492945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10149841", "totalShareholderEquity": "18195717", "capitalLeaseObligations": "1211000", "otherCurrentLiabilities": "3916941", "totalCurrentLiabilities": "12122812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5436915", "cashAndShortTermInvestments": "3249949", "commonStockSharesOutstanding": "4351357", "intangibleAssetsExcludingGoodwill": "16367746", "cashAndCashEquivalentsAtCarryingValue": "3249949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1393651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "33983", "operatingCashflow": "-3229033", "capitalExpenditures": "25197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254345", "cashflowFromInvestment": "-345817", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195211, "cost_of_revenue": 103643, "gross_profit": 91568, "research_and_development": 2440147, "selling_general_admin": 831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3407150, "depreciation_amortisation": 63393, "ebitda": -3343757, "interest_expense": 281749, "interest_income": null, "other_non_operating": null, "pretax_income": -2249967, "tax_provision": null, "effective_tax_rate": null, "net_income": -1393651, "net_income_continuing_ops": -2236000, "net_income_to_common": -1393651, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3249949, "short_term_investments": 17625726, "net_receivables": 455992, "inventory": 2147966, "other_current_assets": null, "total_current_assets": 23680632, "net_ppe": null, "goodwill": null, "intangible_assets": 16367746, "goodwill_and_intangibles": 16367746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17223732, "total_assets": 40904365, "short_term_debt": 4712926, "accounts_payable": 3492945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12122812, "long_term_debt": 4460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5436915, "total_liabilities": 17559727, "total_debt": 9172926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400995782, "total_equity": 18195717, "shares_outstanding": 4351357, "operating_cash_flow": -3229033, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25197, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1254345, "free_cash_flow": -3203836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3407150", "ebitda": "-3343757", "netIncome": "-1393651", "grossProfit": "91568", "depreciation": "None", "totalRevenue": "195211", "costOfRevenue": "103643", "interestIncome": "37000", "incomeBeforeTax": "-2249967", "interestExpense": "281749", "operatingIncome": "-3407150", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "3498719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2440147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63393", "sellingGeneralAndAdministrative": "831000", "netIncomeFromContinuingOperations": "-2236000" }, "balance": { "goodwill": "None", "inventory": "2147966", "commonStock": "73426861", "currentDebt": "None", "investments": "None", "totalAssets": "40904365", "longTermDebt": "4460000", "shortTermDebt": "4712926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16367746", "reportedCurrency": "USD", "retainedEarnings": "-400995782", "totalLiabilities": "17559727", "otherCurrentAssets": "200996", "totalCurrentAssets": "23680632", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "17625726", "currentNetReceivables": "455992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17223732", "currentAccountsPayable": "3492945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10149841", "totalShareholderEquity": "18195717", "capitalLeaseObligations": "1211000", "otherCurrentLiabilities": "3916941", "totalCurrentLiabilities": "12122812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5436915", "cashAndShortTermInvestments": "3249949", "commonStockSharesOutstanding": "4351357", "intangibleAssetsExcludingGoodwill": "16367746", "cashAndCashEquivalentsAtCarryingValue": "3249949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1393651", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "33983", "operatingCashflow": "-3229033", "capitalExpenditures": "25197", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254345", "cashflowFromInvestment": "-345817", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 427000, "cost_of_revenue": 84000, "gross_profit": 343000, "ebit": -673000, "ebitda": -554000, "pretax_income": -977000, "tax_provision": null, "net_income": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7914000, "total_current_assets": 28524000, "total_assets": 39804000, "short_term_debt": 4776000, "long_term_debt": 5599000, "total_debt": 10375000, "total_liabilities": 20271000, "total_equity": 19533000, "shares_outstanding": 3949479, "goodwill_and_intangibles": 10388025 }, "cash_flow": { "operating_cash_flow": -2106000, "capital_expenditure": 0, "free_cash_flow": -2106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30586, "ticker_id": 5086, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-673000", "ebitda": "-554000", "netIncome": "-977000", "grossProfit": "343000", "depreciation": "None", "totalRevenue": "427000", "costOfRevenue": "84000", "interestIncome": "377000", "incomeBeforeTax": "-977000", "interestExpense": "304000", "operatingIncome": "-2207000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "2550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "831000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "None", "inventory": "2181000", "commonStock": "73428000", "currentDebt": "None", "investments": "None", "totalAssets": "39804000", "longTermDebt": "5599000", "shortTermDebt": "4776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10388025", "reportedCurrency": "USD", "retainedEarnings": "-399617000", "totalLiabilities": "20271000", "otherCurrentAssets": "432000", "totalCurrentAssets": "28524000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "17298000", "currentNetReceivables": "699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11280000", "currentAccountsPayable": "3537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11378000", "totalShareholderEquity": "19533000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "5356000", "totalCurrentLiabilities": "13669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6602000", "cashAndShortTermInvestments": "7914000", "commonStockSharesOutstanding": "3949479", "intangibleAssetsExcludingGoodwill": "10388025", "cashAndCashEquivalentsAtCarryingValue": "7914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "-2106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "3673000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427000, "cost_of_revenue": 84000, "gross_profit": 343000, "research_and_development": 1719000, "selling_general_admin": 831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -673000, "depreciation_amortisation": 119000, "ebitda": -554000, "interest_expense": 304000, "interest_income": null, "other_non_operating": null, "pretax_income": -977000, "tax_provision": null, "effective_tax_rate": null, "net_income": -977000, "net_income_continuing_ops": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7914000, "short_term_investments": 17298000, "net_receivables": 699000, "inventory": 2181000, "other_current_assets": null, "total_current_assets": 28524000, "net_ppe": null, "goodwill": null, "intangible_assets": 10388025, "goodwill_and_intangibles": 10388025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11280000, "total_assets": 39804000, "short_term_debt": 4776000, "accounts_payable": 3537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13669000, "long_term_debt": 5599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6602000, "total_liabilities": 20271000, "total_debt": 10375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399617000, "total_equity": 19533000, "shares_outstanding": 3949479, "operating_cash_flow": -2106000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -916000, "free_cash_flow": -2106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-673000", "ebitda": "-554000", "netIncome": "-977000", "grossProfit": "343000", "depreciation": "None", "totalRevenue": "427000", "costOfRevenue": "84000", "interestIncome": "377000", "incomeBeforeTax": "-977000", "interestExpense": "304000", "operatingIncome": "-2207000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "2550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "831000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "None", "inventory": "2181000", "commonStock": "73428000", "currentDebt": "None", "investments": "None", "totalAssets": "39804000", "longTermDebt": "5599000", "shortTermDebt": "4776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10388025", "reportedCurrency": "USD", "retainedEarnings": "-399617000", "totalLiabilities": "20271000", "otherCurrentAssets": "432000", "totalCurrentAssets": "28524000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "17298000", "currentNetReceivables": "699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11280000", "currentAccountsPayable": "3537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11378000", "totalShareholderEquity": "19533000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "5356000", "totalCurrentLiabilities": "13669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6602000", "cashAndShortTermInvestments": "7914000", "commonStockSharesOutstanding": "3949479", "intangibleAssetsExcludingGoodwill": "10388025", "cashAndCashEquivalentsAtCarryingValue": "7914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "-2106000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-916000", "cashflowFromInvestment": "3673000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 304000, "cost_of_revenue": 72000, "gross_profit": 232000, "ebit": -3664000, "ebitda": -3488000, "pretax_income": -3940000, "tax_provision": null, "net_income": -3940000, "net_income_to_common": -3940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7189000, "total_current_assets": 31862000, "total_assets": 43267000, "short_term_debt": 4887000, "long_term_debt": 6718000, "total_debt": 11605000, "total_liabilities": 23195000, "total_equity": 20072000, "shares_outstanding": 3949479, "goodwill_and_intangibles": 10408133 }, "cash_flow": { "operating_cash_flow": -177000, "capital_expenditure": 0, "free_cash_flow": -177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30587, "ticker_id": 5086, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3664000", "ebitda": "-3488000", "netIncome": "-3940000", "grossProfit": "232000", "depreciation": "None", "totalRevenue": "304000", "costOfRevenue": "72000", "interestIncome": "490000", "incomeBeforeTax": "-3940000", "interestExpense": "276000", "operatingIncome": "-2303000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "2535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "209000", "netIncomeFromContinuingOperations": "-3940000" }, "balance": { "goodwill": "None", "inventory": "2850000", "commonStock": "71819000", "currentDebt": "None", "investments": "None", "totalAssets": "43267000", "longTermDebt": "6718000", "shortTermDebt": "4887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10408133", "reportedCurrency": "USD", "retainedEarnings": "-398640000", "totalLiabilities": "23195000", "otherCurrentAssets": "572000", "totalCurrentAssets": "31862000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "20970000", "currentNetReceivables": "281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11405000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12603000", "totalShareholderEquity": "20072000", "capitalLeaseObligations": "1406000", "otherCurrentLiabilities": "7127000", "totalCurrentLiabilities": "15479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7716000", "cashAndShortTermInvestments": "7189000", "commonStockSharesOutstanding": "3949479", "intangibleAssetsExcludingGoodwill": "10408133", "cashAndCashEquivalentsAtCarryingValue": "7189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "465000", "operatingCashflow": "-177000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-3704000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304000, "cost_of_revenue": 72000, "gross_profit": 232000, "research_and_development": 2326000, "selling_general_admin": 209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3664000, "depreciation_amortisation": 176000, "ebitda": -3488000, "interest_expense": 276000, "interest_income": null, "other_non_operating": null, "pretax_income": -3940000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3940000, "net_income_continuing_ops": -3940000, "net_income_to_common": -3940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7189000, "short_term_investments": 20970000, "net_receivables": 281000, "inventory": 2850000, "other_current_assets": null, "total_current_assets": 31862000, "net_ppe": null, "goodwill": null, "intangible_assets": 10408133, "goodwill_and_intangibles": 10408133, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11405000, "total_assets": 43267000, "short_term_debt": 4887000, "accounts_payable": 3465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15479000, "long_term_debt": 6718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7716000, "total_liabilities": 23195000, "total_debt": 11605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398640000, "total_equity": 20072000, "shares_outstanding": 3949479, "operating_cash_flow": -177000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1602000, "free_cash_flow": -177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3664000", "ebitda": "-3488000", "netIncome": "-3940000", "grossProfit": "232000", "depreciation": "None", "totalRevenue": "304000", "costOfRevenue": "72000", "interestIncome": "490000", "incomeBeforeTax": "-3940000", "interestExpense": "276000", "operatingIncome": "-2303000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "214000", "nonInterestIncome": "None", "operatingExpenses": "2535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "209000", "netIncomeFromContinuingOperations": "-3940000" }, "balance": { "goodwill": "None", "inventory": "2850000", "commonStock": "71819000", "currentDebt": "None", "investments": "None", "totalAssets": "43267000", "longTermDebt": "6718000", "shortTermDebt": "4887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10408133", "reportedCurrency": "USD", "retainedEarnings": "-398640000", "totalLiabilities": "23195000", "otherCurrentAssets": "572000", "totalCurrentAssets": "31862000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "20970000", "currentNetReceivables": "281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11405000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12603000", "totalShareholderEquity": "20072000", "capitalLeaseObligations": "1406000", "otherCurrentLiabilities": "7127000", "totalCurrentLiabilities": "15479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7716000", "cashAndShortTermInvestments": "7189000", "commonStockSharesOutstanding": "3949479", "intangibleAssetsExcludingGoodwill": "10408133", "cashAndCashEquivalentsAtCarryingValue": "7189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "465000", "operatingCashflow": "-177000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000", "cashflowFromInvestment": "-3704000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 255000, "cost_of_revenue": 34000, "gross_profit": 221000, "ebit": 5547000, "ebitda": 5712000, "pretax_income": 5127000, "tax_provision": null, "net_income": 5127000, "net_income_to_common": 5127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9036000, "total_current_assets": 31917000, "total_assets": 43510000, "short_term_debt": 5124000, "long_term_debt": 7633000, "total_debt": 12757000, "total_liabilities": 22648000, "total_equity": 20862000, "shares_outstanding": 79856355, "goodwill_and_intangibles": 10431000 }, "cash_flow": { "operating_cash_flow": -2591000, "capital_expenditure": 0, "free_cash_flow": -2591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30588, "ticker_id": 5086, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5547000", "ebitda": "5712000", "netIncome": "5127000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "255000", "costOfRevenue": "34000", "interestIncome": "294000", "incomeBeforeTax": "5127000", "interestExpense": "420000", "operatingIncome": "-2391000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "2612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "989000", "netIncomeFromContinuingOperations": "5127000" }, "balance": { "goodwill": "None", "inventory": "3315000", "commonStock": "62570000", "currentDebt": "None", "investments": "None", "totalAssets": "43510000", "longTermDebt": "7633000", "shortTermDebt": "5124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10431000", "reportedCurrency": "USD", "retainedEarnings": "-394700000", "totalLiabilities": "22648000", "otherCurrentAssets": "312000", "totalCurrentAssets": "31917000", "currentLongTermDebt": "4684000", "longTermInvestments": "None", "shortTermInvestments": "17333000", "currentNetReceivables": "1921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11593000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13742000", "totalShareholderEquity": "20862000", "capitalLeaseObligations": "1425000", "otherCurrentLiabilities": "4213000", "totalCurrentLiabilities": "14030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8618000", "cashAndShortTermInvestments": "9036000", "commonStockSharesOutstanding": "79856355", "intangibleAssetsExcludingGoodwill": "10431000", "cashAndCashEquivalentsAtCarryingValue": "9036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "-2591000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9450000", "cashflowFromInvestment": "-8177000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255000, "cost_of_revenue": 34000, "gross_profit": 221000, "research_and_development": 1623000, "selling_general_admin": 989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5547000, "depreciation_amortisation": 165000, "ebitda": 5712000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": 5127000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5127000, "net_income_continuing_ops": 5127000, "net_income_to_common": 5127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9036000, "short_term_investments": 17333000, "net_receivables": 1921000, "inventory": 3315000, "other_current_assets": null, "total_current_assets": 31917000, "net_ppe": null, "goodwill": null, "intangible_assets": 10431000, "goodwill_and_intangibles": 10431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11593000, "total_assets": 43510000, "short_term_debt": 5124000, "accounts_payable": 4693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14030000, "long_term_debt": 7633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8618000, "total_liabilities": 22648000, "total_debt": 12757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394700000, "total_equity": 20862000, "shares_outstanding": 79856355, "operating_cash_flow": -2591000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9450000, "free_cash_flow": -2591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5547000", "ebitda": "5712000", "netIncome": "5127000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "255000", "costOfRevenue": "34000", "interestIncome": "294000", "incomeBeforeTax": "5127000", "interestExpense": "420000", "operatingIncome": "-2391000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "2612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "989000", "netIncomeFromContinuingOperations": "5127000" }, "balance": { "goodwill": "None", "inventory": "3315000", "commonStock": "62570000", "currentDebt": "None", "investments": "None", "totalAssets": "43510000", "longTermDebt": "7633000", "shortTermDebt": "5124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10431000", "reportedCurrency": "USD", "retainedEarnings": "-394700000", "totalLiabilities": "22648000", "otherCurrentAssets": "312000", "totalCurrentAssets": "31917000", "currentLongTermDebt": "4684000", "longTermInvestments": "None", "shortTermInvestments": "17333000", "currentNetReceivables": "1921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11593000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13742000", "totalShareholderEquity": "20862000", "capitalLeaseObligations": "1425000", "otherCurrentLiabilities": "4213000", "totalCurrentLiabilities": "14030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8618000", "cashAndShortTermInvestments": "9036000", "commonStockSharesOutstanding": "79856355", "intangibleAssetsExcludingGoodwill": "10431000", "cashAndCashEquivalentsAtCarryingValue": "9036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "-2591000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9450000", "cashflowFromInvestment": "-8177000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 11749000, "cost_of_revenue": 6089000, "gross_profit": 5660000, "ebit": 1248000, "ebitda": 3100000, "pretax_income": -3187000, "tax_provision": null, "net_income": -3187000, "net_income_to_common": -3187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10436000, "total_current_assets": 27104000, "total_assets": 38906000, "short_term_debt": 5001000, "long_term_debt": 8958000, "total_debt": 13959000, "total_liabilities": 25445000, "total_equity": 13461000, "shares_outstanding": 79856355, "goodwill_and_intangibles": 10449000 }, "cash_flow": { "operating_cash_flow": -8610000, "capital_expenditure": 6000, "free_cash_flow": -8604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30589, "ticker_id": 5086, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1248000", "ebitda": "3100000", "netIncome": "-3187000", "grossProfit": "5660000", "depreciation": "None", "totalRevenue": "11749000", "costOfRevenue": "6089000", "interestIncome": "286000", "incomeBeforeTax": "-3187000", "interestExpense": "4435000", "operatingIncome": "-4426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4194000", "nonInterestIncome": "None", "operatingExpenses": "10086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "14055000", "netIncomeFromContinuingOperations": "-3187000" }, "balance": { "goodwill": "None", "inventory": "3145000", "commonStock": "38097000", "currentDebt": "None", "investments": "None", "totalAssets": "38906000", "longTermDebt": "8958000", "shortTermDebt": "5001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10449000", "reportedCurrency": "USD", "retainedEarnings": "-399827000", "totalLiabilities": "25445000", "otherCurrentAssets": "534000", "totalCurrentAssets": "27104000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "9126000", "currentNetReceivables": "3863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11802000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000", "totalShareholderEquity": "13461000", "capitalLeaseObligations": "1603000", "otherCurrentLiabilities": "4822000", "totalCurrentLiabilities": "15406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10039000", "cashAndShortTermInvestments": "10436000", "commonStockSharesOutstanding": "79856355", "intangibleAssetsExcludingGoodwill": "10449000", "cashAndCashEquivalentsAtCarryingValue": "10436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "399000", "operatingCashflow": "-8610000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109000", "cashflowFromInvestment": "11157000", "stockBasedCompensation": "-154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11749000, "cost_of_revenue": 6089000, "gross_profit": 5660000, "research_and_development": 1865000, "selling_general_admin": 14055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1248000, "depreciation_amortisation": 1852000, "ebitda": 3100000, "interest_expense": 4435000, "interest_income": null, "other_non_operating": null, "pretax_income": -3187000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3187000, "net_income_continuing_ops": -3187000, "net_income_to_common": -3187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10436000, "short_term_investments": 9126000, "net_receivables": 3863000, "inventory": 3145000, "other_current_assets": null, "total_current_assets": 27104000, "net_ppe": null, "goodwill": null, "intangible_assets": 10449000, "goodwill_and_intangibles": 10449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11802000, "total_assets": 38906000, "short_term_debt": 5001000, "accounts_payable": 5583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15406000, "long_term_debt": 8958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10039000, "total_liabilities": 25445000, "total_debt": 13959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399827000, "total_equity": 13461000, "shares_outstanding": 79856355, "operating_cash_flow": -8610000, "stock_based_compensation": -154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1109000, "free_cash_flow": -8604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1248000", "ebitda": "3100000", "netIncome": "-3187000", "grossProfit": "5660000", "depreciation": "None", "totalRevenue": "11749000", "costOfRevenue": "6089000", "interestIncome": "286000", "incomeBeforeTax": "-3187000", "interestExpense": "4435000", "operatingIncome": "-4426000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4194000", "nonInterestIncome": "None", "operatingExpenses": "10086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "14055000", "netIncomeFromContinuingOperations": "-3187000" }, "balance": { "goodwill": "None", "inventory": "3145000", "commonStock": "38097000", "currentDebt": "None", "investments": "None", "totalAssets": "38906000", "longTermDebt": "8958000", "shortTermDebt": "5001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10449000", "reportedCurrency": "USD", "retainedEarnings": "-399827000", "totalLiabilities": "25445000", "otherCurrentAssets": "534000", "totalCurrentAssets": "27104000", "currentLongTermDebt": "4479000", "longTermInvestments": "None", "shortTermInvestments": "9126000", "currentNetReceivables": "3863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11802000", "currentAccountsPayable": "5583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15040000", "totalShareholderEquity": "13461000", "capitalLeaseObligations": "1603000", "otherCurrentLiabilities": "4822000", "totalCurrentLiabilities": "15406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10039000", "cashAndShortTermInvestments": "10436000", "commonStockSharesOutstanding": "79856355", "intangibleAssetsExcludingGoodwill": "10449000", "cashAndCashEquivalentsAtCarryingValue": "10436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "399000", "operatingCashflow": "-8610000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109000", "cashflowFromInvestment": "11157000", "stockBasedCompensation": "-154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 4943000, "cost_of_revenue": 822000, "gross_profit": 4121000, "ebit": -4197000, "ebitda": -3357000, "pretax_income": -5822000, "tax_provision": null, "net_income": -5822000, "net_income_to_common": -5822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8836000, "total_current_assets": 37849000, "total_assets": 52742000, "short_term_debt": 10339000, "long_term_debt": 17982000, "total_debt": 28321000, "total_liabilities": 44237000, "total_equity": 8505000, "shares_outstanding": 79856355, "goodwill_and_intangibles": 13246000 }, "cash_flow": { "operating_cash_flow": -9825000, "capital_expenditure": 0, "free_cash_flow": -9825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30591, "ticker_id": 5086, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4197000", "ebitda": "-3357000", "netIncome": "-5822000", "grossProfit": "4121000", "depreciation": "None", "totalRevenue": "4943000", "costOfRevenue": "822000", "interestIncome": "434000", "incomeBeforeTax": "-5822000", "interestExpense": "1625000", "operatingIncome": "-5387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1191000", "nonInterestIncome": "None", "operatingExpenses": "9508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "1390000", "netIncomeFromContinuingOperations": "-5822000" }, "balance": { "goodwill": "None", "inventory": "3544000", "commonStock": "34430000", "currentDebt": "None", "investments": "None", "totalAssets": "52742000", "longTermDebt": "17982000", "shortTermDebt": "10339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13246000", "reportedCurrency": "USD", "retainedEarnings": "-396640000", "totalLiabilities": "44237000", "otherCurrentAssets": "1171000", "totalCurrentAssets": "37849000", "currentLongTermDebt": "9822000", "longTermInvestments": "None", "shortTermInvestments": "20337000", "currentNetReceivables": "3961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14893000", "currentAccountsPayable": "4633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29614000", "totalShareholderEquity": "8505000", "capitalLeaseObligations": "1810000", "otherCurrentLiabilities": "7735000", "totalCurrentLiabilities": "24962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19275000", "cashAndShortTermInvestments": "8836000", "commonStockSharesOutstanding": "79856355", "intangibleAssetsExcludingGoodwill": "13246000", "cashAndCashEquivalentsAtCarryingValue": "8836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "-9825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1218000", "cashflowFromInvestment": "10175000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4943000, "cost_of_revenue": 822000, "gross_profit": 4121000, "research_and_development": 2565000, "selling_general_admin": 1390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4197000, "depreciation_amortisation": 840000, "ebitda": -3357000, "interest_expense": 1625000, "interest_income": null, "other_non_operating": null, "pretax_income": -5822000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5822000, "net_income_continuing_ops": -5822000, "net_income_to_common": -5822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8836000, "short_term_investments": 20337000, "net_receivables": 3961000, "inventory": 3544000, "other_current_assets": null, "total_current_assets": 37849000, "net_ppe": null, "goodwill": null, "intangible_assets": 13246000, "goodwill_and_intangibles": 13246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14893000, "total_assets": 52742000, "short_term_debt": 10339000, "accounts_payable": 4633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24962000, "long_term_debt": 17982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19275000, "total_liabilities": 44237000, "total_debt": 28321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396640000, "total_equity": 8505000, "shares_outstanding": 79856355, "operating_cash_flow": -9825000, "stock_based_compensation": 319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1218000, "free_cash_flow": -9825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4197000", "ebitda": "-3357000", "netIncome": "-5822000", "grossProfit": "4121000", "depreciation": "None", "totalRevenue": "4943000", "costOfRevenue": "822000", "interestIncome": "434000", "incomeBeforeTax": "-5822000", "interestExpense": "1625000", "operatingIncome": "-5387000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1191000", "nonInterestIncome": "None", "operatingExpenses": "9508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "1390000", "netIncomeFromContinuingOperations": "-5822000" }, "balance": { "goodwill": "None", "inventory": "3544000", "commonStock": "34430000", "currentDebt": "None", "investments": "None", "totalAssets": "52742000", "longTermDebt": "17982000", "shortTermDebt": "10339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13246000", "reportedCurrency": "USD", "retainedEarnings": "-396640000", "totalLiabilities": "44237000", "otherCurrentAssets": "1171000", "totalCurrentAssets": "37849000", "currentLongTermDebt": "9822000", "longTermInvestments": "None", "shortTermInvestments": "20337000", "currentNetReceivables": "3961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14893000", "currentAccountsPayable": "4633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29614000", "totalShareholderEquity": "8505000", "capitalLeaseObligations": "1810000", "otherCurrentLiabilities": "7735000", "totalCurrentLiabilities": "24962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19275000", "cashAndShortTermInvestments": "8836000", "commonStockSharesOutstanding": "79856355", "intangibleAssetsExcludingGoodwill": "13246000", "cashAndCashEquivalentsAtCarryingValue": "8836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "-9825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1218000", "cashflowFromInvestment": "10175000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 5393000, "cost_of_revenue": 897000, "gross_profit": 4496000, "ebit": 2569000, "ebitda": 3045000, "pretax_income": 484000, "tax_provision": null, "net_income": 484000, "net_income_to_common": 484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9623000, "total_current_assets": 49110000, "total_assets": 64596000, "short_term_debt": 11156000, "long_term_debt": 18790000, "total_debt": 29946000, "total_liabilities": 50615000, "total_equity": 13981000, "shares_outstanding": 79838860, "goodwill_and_intangibles": 13690000 }, "cash_flow": { "operating_cash_flow": -11329000, "capital_expenditure": 27000, "free_cash_flow": -11302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30592, "ticker_id": 5086, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2569000", "ebitda": "3045000", "netIncome": "484000", "grossProfit": "4496000", "depreciation": "None", "totalRevenue": "5393000", "costOfRevenue": "897000", "interestIncome": "535000", "incomeBeforeTax": "484000", "interestExpense": "2085000", "operatingIncome": "-5773000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "10269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "1629000", "netIncomeFromContinuingOperations": "484000" }, "balance": { "goodwill": "None", "inventory": "3634000", "commonStock": "34411000", "currentDebt": "None", "investments": "None", "totalAssets": "64596000", "longTermDebt": "18790000", "shortTermDebt": "11156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13690000", "reportedCurrency": "USD", "retainedEarnings": "-390818000", "totalLiabilities": "50615000", "otherCurrentAssets": "1581000", "totalCurrentAssets": "49110000", "currentLongTermDebt": "10656000", "longTermInvestments": "None", "shortTermInvestments": "30437000", "currentNetReceivables": "3835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15486000", "currentAccountsPayable": "6266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31255000", "totalShareholderEquity": "13981000", "capitalLeaseObligations": "1809000", "otherCurrentLiabilities": "13094000", "totalCurrentLiabilities": "30516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20099000", "cashAndShortTermInvestments": "9623000", "commonStockSharesOutstanding": "79838860", "intangibleAssetsExcludingGoodwill": "13690000", "cashAndCashEquivalentsAtCarryingValue": "9623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-745000", "operatingCashflow": "-11329000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23879000", "cashflowFromInvestment": "-8645000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5393000, "cost_of_revenue": 897000, "gross_profit": 4496000, "research_and_development": 2225000, "selling_general_admin": 1629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2569000, "depreciation_amortisation": 476000, "ebitda": 3045000, "interest_expense": 2085000, "interest_income": null, "other_non_operating": null, "pretax_income": 484000, "tax_provision": null, "effective_tax_rate": null, "net_income": 484000, "net_income_continuing_ops": 484000, "net_income_to_common": 484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9623000, "short_term_investments": 30437000, "net_receivables": 3835000, "inventory": 3634000, "other_current_assets": null, "total_current_assets": 49110000, "net_ppe": null, "goodwill": null, "intangible_assets": 13690000, "goodwill_and_intangibles": 13690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15486000, "total_assets": 64596000, "short_term_debt": 11156000, "accounts_payable": 6266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30516000, "long_term_debt": 18790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20099000, "total_liabilities": 50615000, "total_debt": 29946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390818000, "total_equity": 13981000, "shares_outstanding": 79838860, "operating_cash_flow": -11329000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23879000, "free_cash_flow": -11302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2569000", "ebitda": "3045000", "netIncome": "484000", "grossProfit": "4496000", "depreciation": "None", "totalRevenue": "5393000", "costOfRevenue": "897000", "interestIncome": "535000", "incomeBeforeTax": "484000", "interestExpense": "2085000", "operatingIncome": "-5773000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "10269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "1629000", "netIncomeFromContinuingOperations": "484000" }, "balance": { "goodwill": "None", "inventory": "3634000", "commonStock": "34411000", "currentDebt": "None", "investments": "None", "totalAssets": "64596000", "longTermDebt": "18790000", "shortTermDebt": "11156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13690000", "reportedCurrency": "USD", "retainedEarnings": "-390818000", "totalLiabilities": "50615000", "otherCurrentAssets": "1581000", "totalCurrentAssets": "49110000", "currentLongTermDebt": "10656000", "longTermInvestments": "None", "shortTermInvestments": "30437000", "currentNetReceivables": "3835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15486000", "currentAccountsPayable": "6266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31255000", "totalShareholderEquity": "13981000", "capitalLeaseObligations": "1809000", "otherCurrentLiabilities": "13094000", "totalCurrentLiabilities": "30516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20099000", "cashAndShortTermInvestments": "9623000", "commonStockSharesOutstanding": "79838860", "intangibleAssetsExcludingGoodwill": "13690000", "cashAndCashEquivalentsAtCarryingValue": "9623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-745000", "operatingCashflow": "-11329000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23879000", "cashflowFromInvestment": "-8645000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 6855000, "cost_of_revenue": 1455000, "gross_profit": 5400000, "ebit": 233000, "ebitda": 1130000, "pretax_income": -696000, "tax_provision": 5419000, "net_income": -696000, "net_income_to_common": -696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5990000, "total_current_assets": 35691000, "total_assets": 51600000, "short_term_debt": 4147000, "long_term_debt": 5938000, "total_debt": 10085000, "total_liabilities": 38540000, "total_equity": 13060000, "shares_outstanding": 72439277, "goodwill_and_intangibles": 14190000 }, "cash_flow": { "operating_cash_flow": -14109000, "capital_expenditure": 32000, "free_cash_flow": -14077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30593, "ticker_id": 5086, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233000", "ebitda": "1130000", "netIncome": "-696000", "grossProfit": "5400000", "depreciation": "None", "totalRevenue": "6855000", "costOfRevenue": "1455000", "interestIncome": "565000", "incomeBeforeTax": "-696000", "interestExpense": "929000", "operatingIncome": "-4822000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5419000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "10222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-696000" }, "balance": { "goodwill": "None", "inventory": "2889000", "commonStock": "31355000", "currentDebt": "None", "investments": "None", "totalAssets": "51600000", "longTermDebt": "5938000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14190000", "reportedCurrency": "USD", "retainedEarnings": "-391302000", "totalLiabilities": "38540000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "35691000", "currentLongTermDebt": "3680000", "longTermInvestments": "None", "shortTermInvestments": "22183000", "currentNetReceivables": "3339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15909000", "currentAccountsPayable": "8256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11314000", "totalShareholderEquity": "13060000", "capitalLeaseObligations": "1696000", "otherCurrentLiabilities": "9943000", "totalCurrentLiabilities": "31373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7167000", "cashAndShortTermInvestments": "5990000", "commonStockSharesOutstanding": "72439277", "intangibleAssetsExcludingGoodwill": "14190000", "cashAndCashEquivalentsAtCarryingValue": "5990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-936000", "operatingCashflow": "-14109000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000", "cashflowFromInvestment": "16687000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6855000, "cost_of_revenue": 1455000, "gross_profit": 5400000, "research_and_development": 2494000, "selling_general_admin": 1386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233000, "depreciation_amortisation": 897000, "ebitda": 1130000, "interest_expense": 929000, "interest_income": null, "other_non_operating": null, "pretax_income": -696000, "tax_provision": 5419000, "effective_tax_rate": null, "net_income": -696000, "net_income_continuing_ops": -696000, "net_income_to_common": -696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5990000, "short_term_investments": 22183000, "net_receivables": 3339000, "inventory": 2889000, "other_current_assets": null, "total_current_assets": 35691000, "net_ppe": null, "goodwill": null, "intangible_assets": 14190000, "goodwill_and_intangibles": 14190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15909000, "total_assets": 51600000, "short_term_debt": 4147000, "accounts_payable": 8256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31373000, "long_term_debt": 5938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7167000, "total_liabilities": 38540000, "total_debt": 10085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391302000, "total_equity": 13060000, "shares_outstanding": 72439277, "operating_cash_flow": -14109000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -894000, "free_cash_flow": -14077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233000", "ebitda": "1130000", "netIncome": "-696000", "grossProfit": "5400000", "depreciation": "None", "totalRevenue": "6855000", "costOfRevenue": "1455000", "interestIncome": "565000", "incomeBeforeTax": "-696000", "interestExpense": "929000", "operatingIncome": "-4822000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5419000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "10222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "-696000" }, "balance": { "goodwill": "None", "inventory": "2889000", "commonStock": "31355000", "currentDebt": "None", "investments": "None", "totalAssets": "51600000", "longTermDebt": "5938000", "shortTermDebt": "4147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14190000", "reportedCurrency": "USD", "retainedEarnings": "-391302000", "totalLiabilities": "38540000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "35691000", "currentLongTermDebt": "3680000", "longTermInvestments": "None", "shortTermInvestments": "22183000", "currentNetReceivables": "3339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15909000", "currentAccountsPayable": "8256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11314000", "totalShareholderEquity": "13060000", "capitalLeaseObligations": "1696000", "otherCurrentLiabilities": "9943000", "totalCurrentLiabilities": "31373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7167000", "cashAndShortTermInvestments": "5990000", "commonStockSharesOutstanding": "72439277", "intangibleAssetsExcludingGoodwill": "14190000", "cashAndCashEquivalentsAtCarryingValue": "5990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-936000", "operatingCashflow": "-14109000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000", "cashflowFromInvestment": "16687000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 4800000, "cost_of_revenue": 3692000, "gross_profit": 1108000, "ebit": -14842000, "ebitda": -14136000, "pretax_income": -13885000, "tax_provision": -4629000, "net_income": -13884000, "net_income_to_common": -13884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 47183000, "total_assets": 63925000, "short_term_debt": 3673000, "long_term_debt": 6628000, "total_debt": 10301000, "total_liabilities": 50702000, "total_equity": 13223000, "shares_outstanding": 71894571, "goodwill_and_intangibles": 14854000 }, "cash_flow": { "operating_cash_flow": 4991000, "capital_expenditure": 18000, "free_cash_flow": 5009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30594, "ticker_id": 5086, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14842000", "ebitda": "-14136000", "netIncome": "-13884000", "grossProfit": "1108000", "depreciation": "None", "totalRevenue": "4800000", "costOfRevenue": "3692000", "interestIncome": "718000", "incomeBeforeTax": "-13885000", "interestExpense": "932000", "operatingIncome": "-18566000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4629000", "reportedCurrency": "USD", "netInterestIncome": "1650000", "nonInterestIncome": "None", "operatingExpenses": "12972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "12535000", "netIncomeFromContinuingOperations": "-13885000" }, "balance": { "goodwill": "None", "inventory": "1953000", "commonStock": "31355000", "currentDebt": "None", "investments": "None", "totalAssets": "63925000", "longTermDebt": "6628000", "shortTermDebt": "3673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14854000", "reportedCurrency": "USD", "retainedEarnings": "-390606000", "totalLiabilities": "50702000", "otherCurrentAssets": "1528000", "totalCurrentAssets": "47183000", "currentLongTermDebt": "3145000", "longTermInvestments": "None", "shortTermInvestments": "38739000", "currentNetReceivables": "708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16742000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11591000", "totalShareholderEquity": "13223000", "capitalLeaseObligations": "1818000", "otherCurrentLiabilities": "15285000", "totalCurrentLiabilities": "42784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19850000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "71894571", "intangibleAssetsExcludingGoodwill": "14854000", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "4991000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11740000", "cashflowFromInvestment": "-20395000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4800000, "cost_of_revenue": 3692000, "gross_profit": 1108000, "research_and_development": 3102000, "selling_general_admin": 12535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14842000, "depreciation_amortisation": 706000, "ebitda": -14136000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": -13885000, "tax_provision": -4629000, "effective_tax_rate": null, "net_income": -13884000, "net_income_continuing_ops": -13885000, "net_income_to_common": -13884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255000, "short_term_investments": 38739000, "net_receivables": 708000, "inventory": 1953000, "other_current_assets": null, "total_current_assets": 47183000, "net_ppe": null, "goodwill": null, "intangible_assets": 14854000, "goodwill_and_intangibles": 14854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16742000, "total_assets": 63925000, "short_term_debt": 3673000, "accounts_payable": 10869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42784000, "long_term_debt": 6628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19850000, "total_liabilities": 50702000, "total_debt": 10301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390606000, "total_equity": 13223000, "shares_outstanding": 71894571, "operating_cash_flow": 4991000, "stock_based_compensation": 929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11740000, "free_cash_flow": 5009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14842000", "ebitda": "-14136000", "netIncome": "-13884000", "grossProfit": "1108000", "depreciation": "None", "totalRevenue": "4800000", "costOfRevenue": "3692000", "interestIncome": "718000", "incomeBeforeTax": "-13885000", "interestExpense": "932000", "operatingIncome": "-18566000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4629000", "reportedCurrency": "USD", "netInterestIncome": "1650000", "nonInterestIncome": "None", "operatingExpenses": "12972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "12535000", "netIncomeFromContinuingOperations": "-13885000" }, "balance": { "goodwill": "None", "inventory": "1953000", "commonStock": "31355000", "currentDebt": "None", "investments": "None", "totalAssets": "63925000", "longTermDebt": "6628000", "shortTermDebt": "3673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14854000", "reportedCurrency": "USD", "retainedEarnings": "-390606000", "totalLiabilities": "50702000", "otherCurrentAssets": "1528000", "totalCurrentAssets": "47183000", "currentLongTermDebt": "3145000", "longTermInvestments": "None", "shortTermInvestments": "38739000", "currentNetReceivables": "708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16742000", "currentAccountsPayable": "10869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11591000", "totalShareholderEquity": "13223000", "capitalLeaseObligations": "1818000", "otherCurrentLiabilities": "15285000", "totalCurrentLiabilities": "42784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19850000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "71894571", "intangibleAssetsExcludingGoodwill": "14854000", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-601000", "operatingCashflow": "4991000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11740000", "cashflowFromInvestment": "-20395000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 221000, "gross_profit": -221000, "ebit": -15186000, "ebitda": -14965000, "pretax_income": -16023000, "tax_provision": -2304000, "net_income": -16023000, "net_income_to_common": -16023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7727000, "total_current_assets": 28805000, "total_assets": 52855000, "short_term_debt": 3604000, "long_term_debt": 8458000, "total_debt": 12062000, "total_liabilities": 39721000, "total_equity": 13134000, "shares_outstanding": 61937241, "goodwill_and_intangibles": 22027000 }, "cash_flow": { "operating_cash_flow": -9901000, "capital_expenditure": 27000, "free_cash_flow": -9874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30596, "ticker_id": 5086, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15186000", "ebitda": "-14965000", "netIncome": "-16023000", "grossProfit": "-221000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "221000", "interestIncome": "312000", "incomeBeforeTax": "-16023000", "interestExpense": "837000", "operatingIncome": "-12357000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2304000", "reportedCurrency": "USD", "netInterestIncome": "-525000", "nonInterestIncome": "None", "operatingExpenses": "12357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "-16023000" }, "balance": { "goodwill": "None", "inventory": "1352000", "commonStock": "28332000", "currentDebt": "None", "investments": "None", "totalAssets": "52855000", "longTermDebt": "8458000", "shortTermDebt": "3604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22027000", "reportedCurrency": "USD", "retainedEarnings": "-376722000", "totalLiabilities": "39721000", "otherCurrentAssets": "1170000", "totalCurrentAssets": "28805000", "currentLongTermDebt": "3078000", "longTermInvestments": "None", "shortTermInvestments": "18241000", "currentNetReceivables": "315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24050000", "currentAccountsPayable": "8438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13313000", "totalShareholderEquity": "13134000", "capitalLeaseObligations": "1777000", "otherCurrentLiabilities": "2683000", "totalCurrentLiabilities": "14725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24996000", "cashAndShortTermInvestments": "7727000", "commonStockSharesOutstanding": "61937241", "intangibleAssetsExcludingGoodwill": "22027000", "cashAndCashEquivalentsAtCarryingValue": "7727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1352000", "operatingCashflow": "-9901000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3499000", "cashflowFromInvestment": "4097000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 221000, "gross_profit": -221000, "research_and_development": 2727000, "selling_general_admin": 1499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15186000, "depreciation_amortisation": 221000, "ebitda": -14965000, "interest_expense": 837000, "interest_income": null, "other_non_operating": null, "pretax_income": -16023000, "tax_provision": -2304000, "effective_tax_rate": null, "net_income": -16023000, "net_income_continuing_ops": -16023000, "net_income_to_common": -16023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7727000, "short_term_investments": 18241000, "net_receivables": 315000, "inventory": 1352000, "other_current_assets": null, "total_current_assets": 28805000, "net_ppe": null, "goodwill": null, "intangible_assets": 22027000, "goodwill_and_intangibles": 22027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24050000, "total_assets": 52855000, "short_term_debt": 3604000, "accounts_payable": 8438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14725000, "long_term_debt": 8458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24996000, "total_liabilities": 39721000, "total_debt": 12062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376722000, "total_equity": 13134000, "shares_outstanding": 61937241, "operating_cash_flow": -9901000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3499000, "free_cash_flow": -9874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15186000", "ebitda": "-14965000", "netIncome": "-16023000", "grossProfit": "-221000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "221000", "interestIncome": "312000", "incomeBeforeTax": "-16023000", "interestExpense": "837000", "operatingIncome": "-12357000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2304000", "reportedCurrency": "USD", "netInterestIncome": "-525000", "nonInterestIncome": "None", "operatingExpenses": "12357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "1499000", "netIncomeFromContinuingOperations": "-16023000" }, "balance": { "goodwill": "None", "inventory": "1352000", "commonStock": "28332000", "currentDebt": "None", "investments": "None", "totalAssets": "52855000", "longTermDebt": "8458000", "shortTermDebt": "3604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22027000", "reportedCurrency": "USD", "retainedEarnings": "-376722000", "totalLiabilities": "39721000", "otherCurrentAssets": "1170000", "totalCurrentAssets": "28805000", "currentLongTermDebt": "3078000", "longTermInvestments": "None", "shortTermInvestments": "18241000", "currentNetReceivables": "315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24050000", "currentAccountsPayable": "8438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13313000", "totalShareholderEquity": "13134000", "capitalLeaseObligations": "1777000", "otherCurrentLiabilities": "2683000", "totalCurrentLiabilities": "14725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24996000", "cashAndShortTermInvestments": "7727000", "commonStockSharesOutstanding": "61937241", "intangibleAssetsExcludingGoodwill": "22027000", "cashAndCashEquivalentsAtCarryingValue": "7727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1352000", "operatingCashflow": "-9901000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3499000", "cashflowFromInvestment": "4097000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 198000, "gross_profit": -198000, "ebit": -17208000, "ebitda": -17010000, "pretax_income": -18545000, "tax_provision": -6396000, "net_income": -18545000, "net_income_to_common": -18545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10104000, "total_current_assets": 34692000, "total_assets": 58936000, "short_term_debt": 3453000, "long_term_debt": 8495000, "total_debt": 11948000, "total_liabilities": 37882000, "total_equity": 21054000, "shares_outstanding": 61530596, "goodwill_and_intangibles": 22013000 }, "cash_flow": { "operating_cash_flow": -9682000, "capital_expenditure": 123000, "free_cash_flow": -9559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30597, "ticker_id": 5086, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:20.312636+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17208000", "ebitda": "-17010000", "netIncome": "-18545000", "grossProfit": "-198000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198000", "interestIncome": "440000", "incomeBeforeTax": "-18545000", "interestExpense": "1337000", "operatingIncome": "-9915000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6396000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "9915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "1305000", "netIncomeFromContinuingOperations": "-18545000" }, "balance": { "goodwill": "21990987", "inventory": "1747123", "commonStock": "27100000", "currentDebt": "None", "investments": "None", "totalAssets": "58936000", "longTermDebt": "8495000", "shortTermDebt": "3453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22013", "reportedCurrency": "USD", "retainedEarnings": "-360699000", "totalLiabilities": "37882000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "34692000", "currentLongTermDebt": "3078000", "longTermInvestments": "None", "shortTermInvestments": "22711000", "currentNetReceivables": "128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24244000", "currentAccountsPayable": "6733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000", "shortLongTermDebtTotal": "13537000", "totalShareholderEquity": "21054000", "capitalLeaseObligations": "1964000", "otherCurrentLiabilities": "2260000", "totalCurrentLiabilities": "12446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25436000", "cashAndShortTermInvestments": "10104000", "commonStockSharesOutstanding": "61530596", "intangibleAssetsExcludingGoodwill": "22013", "cashAndCashEquivalentsAtCarryingValue": "10104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9682000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "11100000", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 198000, "gross_profit": -198000, "research_and_development": 3006000, "selling_general_admin": 1305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17208000, "depreciation_amortisation": 198000, "ebitda": -17010000, "interest_expense": 1337000, "interest_income": null, "other_non_operating": null, "pretax_income": -18545000, "tax_provision": -6396000, "effective_tax_rate": null, "net_income": -18545000, "net_income_continuing_ops": -18545000, "net_income_to_common": -18545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10104000, "short_term_investments": 22711000, "net_receivables": 128000, "inventory": 1747123, "other_current_assets": null, "total_current_assets": 34692000, "net_ppe": null, "goodwill": 21990987, "intangible_assets": 22013, "goodwill_and_intangibles": 22013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24244000, "total_assets": 58936000, "short_term_debt": 3453000, "accounts_payable": 6733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12446000, "long_term_debt": 8495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25436000, "total_liabilities": 37882000, "total_debt": 11948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360699000, "total_equity": 21054000, "shares_outstanding": 61530596, "operating_cash_flow": -9682000, "stock_based_compensation": 485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -9559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17208000", "ebitda": "-17010000", "netIncome": "-18545000", "grossProfit": "-198000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198000", "interestIncome": "440000", "incomeBeforeTax": "-18545000", "interestExpense": "1337000", "operatingIncome": "-9915000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6396000", "reportedCurrency": "USD", "netInterestIncome": "-897000", "nonInterestIncome": "None", "operatingExpenses": "9915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "1305000", "netIncomeFromContinuingOperations": "-18545000" }, "balance": { "goodwill": "21990987", "inventory": "1747123", "commonStock": "27100000", "currentDebt": "None", "investments": "None", "totalAssets": "58936000", "longTermDebt": "8495000", "shortTermDebt": "3453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22013", "reportedCurrency": "USD", "retainedEarnings": "-360699000", "totalLiabilities": "37882000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "34692000", "currentLongTermDebt": "3078000", "longTermInvestments": "None", "shortTermInvestments": "22711000", "currentNetReceivables": "128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24244000", "currentAccountsPayable": "6733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000", "shortLongTermDebtTotal": "13537000", "totalShareholderEquity": "21054000", "capitalLeaseObligations": "1964000", "otherCurrentLiabilities": "2260000", "totalCurrentLiabilities": "12446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25436000", "cashAndShortTermInvestments": "10104000", "commonStockSharesOutstanding": "61530596", "intangibleAssetsExcludingGoodwill": "22013", "cashAndCashEquivalentsAtCarryingValue": "10104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9682000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "11100000", "stockBasedCompensation": "485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }