{ "ticker": { "uuid": "cd1439ea-97eb-4365-833d-3b669dc09932", "symbol": "CVW", "name": "ClearView Wealth Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/cd1439ea-97eb-4365-833d-3b669dc09932/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1439ea-97eb-4365-833d-3b669dc09932/" }, "ticker_metadata": { "id": 22823, "uuid": "cd1439ea-97eb-4365-833d-3b669dc09932", "symbol": "CVW", "name": "ClearView Wealth Limited", "asset_type": "equity", "market_cap": 398824128, "stock_exchange_id": 9, "industry": "Insurance - Life", "sector": "Financial Services", "description": "ClearView Wealth Limited engages in the life insurance business in Australia. It offers life insurance products, including term life, trauma and critical illness benefits, child and accident covers, accidental death income protection and business expense covers, and total permanent disability. The company also provides administration services. ClearView Wealth Limited was founded in 1976 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd1439ea-97eb-4365-833d-3b669dc09932", "symbol": "CVW", "name": "ClearView Wealth Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/cd1439ea-97eb-4365-833d-3b669dc09932/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1439ea-97eb-4365-833d-3b669dc09932/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.74, "value": 0.85, "quality": 0.12, "momentum": 0.89, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.64, "market_cap": 406511316.13, "pe_ratio": 49.7505, "earnings_yield": 0.1031, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0308, "roe": 0.0234, "piotroski_f_score": 4, "momentum_12_1": 0.2727, "volatility_252d": 0.3232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.386430+00:00", "batch_id": "" }, "size": { "price_close": 0.635, "market_cap": 406511316.135, "market_cap_usd": 406511316.135, "enterprise_value": 387913316.135, "shares_outstanding": 640175301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.7505, "pb_ratio": 1.1621, "ptbv_ratio": 1.1621, "ps_ratio": 1.0176, "pcf_ratio": null, "pfcf_ratio": -0.2973, "ev_ebitda": 8.3745, "ev_ebit": 9.6983, "ev_sales": 0.9711, "ev_fcf": -0.2837, "earnings_yield": 0.1031, "fcf_yield": -3.5252, "price_to_sales": 1.0176, "price_to_book": 1.1621, "price_to_cashflow": null, "ebitda_to_ev": 0.1194, "sales_yield": 1.0298 }, "yield": { "dividend_yield": 0.0174, "buyback_yield": 0.0134, "shareholder_yield": 0.0308, "debt_paydown_yield": 0, "total_yield": 0.0308 }, "quality": { "gross_margin": null, "operating_margin": 0.1001, "net_margin": 0.0205, "ebitda_margin": 0.116, "fcf_margin": -3.4232, "roe": 0.0234, "roa": 0.0077, "roic": 0.0906, "roc_greenblatt": null, "asset_turnover": 0.3744, "cash_conversion": -167.3563, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4015, "debt_to_assets": 0.1823, "interest_coverage": 2.2428, "current_ratio": null, "quick_ratio": null, "net_debt": -18598000, "local_beta": 0.498, "volatility_252d": 0.3232, "volatility_60d": 0.5583, "max_drawdown_12m": -0.1429, "risk_adjusted_momentum": 0.8438 }, "growth": { "revenue_growth_1y": 0.0561, "revenue_growth_3y_cagr": 0.5673, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.272, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0022, "revenue_growth": 0.0561, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0079, "price_return_3m": 0.016, "price_return_6m": 0.1339, "price_return_9m": 0.1239, "price_return_12m": 0.2828, "price_return_12m_ex1m": 0.2727, "momentum_6m": 0.1339, "momentum_12m": 0.2828, "momentum_12_1": 0.2727, "distance_from_52w_high": -0.0078, "distance_from_52w_low": 0.5119, "relative_strength": 0.27 }, "raw_ttm": { "revenue_ttm": 399471000, "gross_profit_ttm": null, "ebit_ttm": 39998000, "ebitda_ttm": 46321000, "net_income_ttm": 8171000, "eps_diluted_ttm": 0.0128, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11731000, "fcf_ttm": -1367468000, "dividends_paid_ttm": -7058000, "share_repurchases_ttm": -5446000, "shares_issued_ttm": null, "interest_expense_ttm": 17834000, "cash_and_equivalents": 213139000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1067072000, "total_debt": 194541000, "total_equity": 349799000, "net_working_capital": null, "book_value_per_share": 0.5464, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5464 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 85, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 100, "rank_dividend_yield": 53, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 68, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 50, "rank_fcf_margin": 96, "rank_piotroski": 35, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30 }, "composites": { "value_composite": 15, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 17, "svqf_composite": 5, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3194, "os_score": 0.74, "value_percentile": 0.85, "quality_percentile": 0.12, "momentum_percentile": 0.89, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9814, "ticker_id": 22823, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.386430+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.635, "market_cap": 406511316.135, "market_cap_usd": 406511316.135, "enterprise_value": 387913316.135, "shares_outstanding": 640175301, "fx_rate_to_usd": null, "pe_ratio": 49.75049763, "pb_ratio": 1.1621283, "ptbv_ratio": 1.1621283, "ps_ratio": 1.0176241, "pcf_ratio": null, "pfcf_ratio": -0.297273, "ev_ebitda": 8.37445902, "ev_ebit": 9.69831782, "ev_sales": 0.97106753, "ev_fcf": -0.28367268, "earnings_yield": 0.10311067, "fcf_yield": -3.52518963, "dividend_yield": 0.01736237, "buyback_yield": 0.01339692, "shareholder_yield": 0.03075929, "debt_paydown_yield": 0, "total_yield": 0.03075929, "gross_margin": null, "operating_margin": 0.10012742, "net_margin": 0.02045455, "ebitda_margin": 0.11595585, "fcf_margin": -3.42319718, "roe": 0.02335913, "roa": 0.0076574, "roic": 0.09057491, "roc_greenblatt": null, "asset_turnover": 0.37436181, "cash_conversion": -167.35625994, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40150256, "debt_to_assets": 0.18231291, "interest_coverage": 2.24279466, "current_ratio": null, "quick_ratio": null, "net_debt": -18598000, "revenue_growth_1y": 0.05607239, "revenue_growth_3y_cagr": 0.56734902, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.27196778, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00220443, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.505509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00793651, "price_return_3m": 0.016, "price_return_6m": 0.13392857, "price_return_9m": 0.12389381, "price_return_12m": 0.28282828, "price_return_12m_ex1m": 0.27272727, "distance_from_52w_high": -0.0078125, "distance_from_52w_low": 0.51190476, "relative_strength": 0.26998149, "local_beta": 0.498, "volatility_252d": 0.323206, "volatility_60d": 0.558305, "max_drawdown_12m": -0.14285714, "revenue_ttm": 399471000, "gross_profit_ttm": null, "ebit_ttm": 39998000, "ebitda_ttm": 46321000, "net_income_ttm": 8171000, "eps_diluted_ttm": 0.01276369, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11731000, "fcf_ttm": -1367468000, "dividends_paid_ttm": -7058000, "share_repurchases_ttm": -5446000, "shares_issued_ttm": null, "interest_expense_ttm": 17834000, "cash_and_equivalents": 213139000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1067072000, "total_debt": 194541000, "total_equity": 349799000, "net_working_capital": null, "book_value_per_share": 0.54641127, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.54641127, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 100, "rank_dividend_yield": 53, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 68, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 50, "rank_fcf_margin": 96, "rank_piotroski": 35, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30, "value_composite": 15, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 17, "svqf_composite": 5, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.64, "os": 0.74, "value": 0.85, "quality": 0.12, "momentum": 0.89, "confidence": 0.442, "coverage": 0.727, "pe_ratio": 49.7505, "earnings_yield": 0.1031, "shareholder_yield": 0.0308, "roe": 0.0234, "momentum_12_1": 0.2727, "complete_fields": { "id": 9814, "ticker_id": 22823, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.386430+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.635, "market_cap": 406511316.135, "market_cap_usd": 406511316.135, "enterprise_value": 387913316.135, "shares_outstanding": 640175301, "fx_rate_to_usd": null, "pe_ratio": 49.75049763, "pb_ratio": 1.1621283, "ptbv_ratio": 1.1621283, "ps_ratio": 1.0176241, "pcf_ratio": null, "pfcf_ratio": -0.297273, "ev_ebitda": 8.37445902, "ev_ebit": 9.69831782, "ev_sales": 0.97106753, "ev_fcf": -0.28367268, "earnings_yield": 0.10311067, "fcf_yield": -3.52518963, "dividend_yield": 0.01736237, "buyback_yield": 0.01339692, "shareholder_yield": 0.03075929, "debt_paydown_yield": 0, "total_yield": 0.03075929, "gross_margin": null, "operating_margin": 0.10012742, "net_margin": 0.02045455, "ebitda_margin": 0.11595585, "fcf_margin": -3.42319718, "roe": 0.02335913, "roa": 0.0076574, "roic": 0.09057491, "roc_greenblatt": null, "asset_turnover": 0.37436181, "cash_conversion": -167.35625994, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40150256, "debt_to_assets": 0.18231291, "interest_coverage": 2.24279466, "current_ratio": null, "quick_ratio": null, "net_debt": -18598000, "revenue_growth_1y": 0.05607239, "revenue_growth_3y_cagr": 0.56734902, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.27196778, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00220443, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.505509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00793651, "price_return_3m": 0.016, "price_return_6m": 0.13392857, "price_return_9m": 0.12389381, "price_return_12m": 0.28282828, "price_return_12m_ex1m": 0.27272727, "distance_from_52w_high": -0.0078125, "distance_from_52w_low": 0.51190476, "relative_strength": 0.26998149, "local_beta": 0.498, "volatility_252d": 0.323206, "volatility_60d": 0.558305, "max_drawdown_12m": -0.14285714, "revenue_ttm": 399471000, "gross_profit_ttm": null, "ebit_ttm": 39998000, "ebitda_ttm": 46321000, "net_income_ttm": 8171000, "eps_diluted_ttm": 0.01276369, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11731000, "fcf_ttm": -1367468000, "dividends_paid_ttm": -7058000, "share_repurchases_ttm": -5446000, "shares_issued_ttm": null, "interest_expense_ttm": 17834000, "cash_and_equivalents": 213139000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1067072000, "total_debt": 194541000, "total_equity": 349799000, "net_working_capital": null, "book_value_per_share": 0.54641127, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.54641127, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 38, "rank_ev_ebit": 20, "rank_earnings_yield": 20, "rank_fcf_yield": 100, "rank_dividend_yield": 53, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 68, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 50, "rank_fcf_margin": 96, "rank_piotroski": 35, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30, "value_composite": 15, "quality_composite": 88, "momentum_composite": 11, "growth_composite": 84, "yield_composite": 17, "svqf_composite": 5, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "income_statement": { "revenue": 399471000, "cost_of_revenue": null, "gross_profit": null, "ebit": 39998000, "ebitda": 46321000, "pretax_income": null, "tax_provision": null, "net_income": 8171000, "net_income_to_common": 8171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213139000, "total_current_assets": null, "total_assets": 1067072000, "short_term_debt": null, "long_term_debt": 193625000, "total_debt": 194541000, "total_liabilities": null, "total_equity": 349799000, "shares_outstanding": 640175301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11731000, "free_cash_flow": -1367468000, "dividends_paid": -7058000, "share_repurchases": -5446000, "shares_issued": null, "net_debt_issued": 84590000 }, "complete_fields": { "id": 411340, "ticker_id": 22823, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8171000", "grossProfit": null, "totalRevenue": "399471000", "costOfRevenue": null, "interestExpense": "17834000", "operatingIncome": "39998000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6323000" }, "balance": { "totalDebt": "194541000", "totalAssets": "1067072000", "longTermDebt": "193625000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "640175301", "totalCurrentAssets": null, "totalShareholderEquity": "349799000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1388000", "cashAndShortTermInvestments": "213139000" }, "cashflow": { "freeCashFlow": "-1367468000", "dividendsPaid": "-7058000", "issuanceOfDebt": "118664000", "issuanceOfStock": "-5446000", "repaymentOfDebt": "-34074000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5446000", "capitalExpenditures": "-11731000" } }, "revenue": 399471000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39998000, "depreciation_amortisation": 6323000, "ebitda": 46321000, "interest_expense": 17834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8171000, "net_income_continuing_ops": null, "net_income_to_common": 8171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1388000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1067072000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 193625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349799000, "shares_outstanding": 640175301, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7058000, "share_repurchases": -5446000, "shares_issued": null, "net_debt_issued": 84590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1367468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8171000", "grossProfit": null, "totalRevenue": "399471000", "costOfRevenue": null, "interestExpense": "17834000", "operatingIncome": "39998000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6323000" }, "balance": { "totalDebt": "194541000", "totalAssets": "1067072000", "longTermDebt": "193625000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "640175301", "totalCurrentAssets": null, "totalShareholderEquity": "349799000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1388000", "cashAndShortTermInvestments": "213139000" }, "cashflow": { "freeCashFlow": "-1367468000", "dividendsPaid": "-7058000", "issuanceOfDebt": "118664000", "issuanceOfStock": "-5446000", "repaymentOfDebt": "-34074000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5446000", "capitalExpenditures": "-11731000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "income_statement": { "revenue": 378261000, "cost_of_revenue": null, "gross_profit": null, "ebit": 37035000, "ebitda": 44169000, "pretax_income": null, "tax_provision": null, "net_income": -12449000, "net_income_to_common": -12449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78206000, "total_current_assets": null, "total_assets": 2829113000, "short_term_debt": null, "long_term_debt": 105543000, "total_debt": 111120000, "total_liabilities": null, "total_equity": 353162000, "shares_outstanding": 644905216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11877000, "free_cash_flow": -8975000, "dividends_paid": -29227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11980000 }, "complete_fields": { "id": 411341, "ticker_id": 22823, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-12449000", "grossProfit": null, "totalRevenue": "378261000", "costOfRevenue": null, "interestExpense": "28504000", "operatingIncome": "37035000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7134000" }, "balance": { "totalDebt": "111120000", "totalAssets": "2829113000", "longTermDebt": "105543000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "644905216", "totalCurrentAssets": null, "totalShareholderEquity": "353162000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "5590000", "cashAndShortTermInvestments": "78206000" }, "cashflow": { "freeCashFlow": "-8975000", "dividendsPaid": "-29227000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-3020000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11877000" } }, "revenue": 378261000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37035000, "depreciation_amortisation": 7134000, "ebitda": 44169000, "interest_expense": 28504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12449000, "net_income_continuing_ops": null, "net_income_to_common": -12449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 5590000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2829113000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 105543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353162000, "shares_outstanding": 644905216, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-12449000", "grossProfit": null, "totalRevenue": "378261000", "costOfRevenue": null, "interestExpense": "28504000", "operatingIncome": "37035000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7134000" }, "balance": { "totalDebt": "111120000", "totalAssets": "2829113000", "longTermDebt": "105543000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "644905216", "totalCurrentAssets": null, "totalShareholderEquity": "353162000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "5590000", "cashAndShortTermInvestments": "78206000" }, "cashflow": { "freeCashFlow": "-8975000", "dividendsPaid": "-29227000", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-3020000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-11877000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "income_statement": { "revenue": 221744000, "cost_of_revenue": null, "gross_profit": null, "ebit": 45689000, "ebitda": 51073000, "pretax_income": null, "tax_provision": null, "net_income": 17108000, "net_income_to_common": 17108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94522000, "total_current_assets": null, "total_assets": 2583284000, "short_term_debt": null, "long_term_debt": 90200000, "total_debt": 98798000, "total_liabilities": null, "total_equity": 485304000, "shares_outstanding": 642905216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13213000, "free_cash_flow": 29533000, "dividends_paid": -13221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2562000 }, "complete_fields": { "id": 411342, "ticker_id": 22823, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "17108000", "grossProfit": null, "totalRevenue": "221744000", "costOfRevenue": null, "interestExpense": "17307000", "operatingIncome": "45689000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5384000" }, "balance": { "totalDebt": "98798000", "totalAssets": "2583284000", "longTermDebt": "90200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "642905216", "totalCurrentAssets": null, "totalShareholderEquity": "485304000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "8486000", "cashAndShortTermInvestments": "94522000" }, "cashflow": { "freeCashFlow": "29533000", "dividendsPaid": "-13221000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2562000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13213000" } }, "revenue": 221744000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45689000, "depreciation_amortisation": 5384000, "ebitda": 51073000, "interest_expense": 17307000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17108000, "net_income_continuing_ops": null, "net_income_to_common": 17108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 8486000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2583284000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 485304000, "shares_outstanding": 642905216, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2562000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "17108000", "grossProfit": null, "totalRevenue": "221744000", "costOfRevenue": null, "interestExpense": "17307000", "operatingIncome": "45689000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5384000" }, "balance": { "totalDebt": "98798000", "totalAssets": "2583284000", "longTermDebt": "90200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "642905216", "totalCurrentAssets": null, "totalShareholderEquity": "485304000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "8486000", "cashAndShortTermInvestments": "94522000" }, "cashflow": { "freeCashFlow": "29533000", "dividendsPaid": "-13221000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2562000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13213000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "income_statement": { "revenue": 103750000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10474000, "ebitda": 16557000, "pretax_income": null, "tax_provision": null, "net_income": 21175000, "net_income_to_common": 21175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150735000, "total_current_assets": null, "total_assets": 2571078000, "short_term_debt": null, "long_term_debt": 89857000, "total_debt": 101017000, "total_liabilities": null, "total_equity": 481098000, "shares_outstanding": 642905216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12580000, "free_cash_flow": 317181000, "dividends_paid": -6685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2848000 }, "complete_fields": { "id": 411343, "ticker_id": 22823, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "21175000", "grossProfit": null, "totalRevenue": "103750000", "costOfRevenue": null, "interestExpense": "8718000", "operatingIncome": "10474000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6083000" }, "balance": { "totalDebt": "101017000", "totalAssets": "2571078000", "longTermDebt": "89857000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "642905216", "totalCurrentAssets": null, "totalShareholderEquity": "481098000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10924000", "cashAndShortTermInvestments": "150735000" }, "cashflow": { "freeCashFlow": "317181000", "dividendsPaid": "-6685000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2848000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12580000" } }, "revenue": 103750000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10474000, "depreciation_amortisation": 6083000, "ebitda": 16557000, "interest_expense": 8718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21175000, "net_income_continuing_ops": null, "net_income_to_common": 21175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 10924000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2571078000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 89857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 481098000, "shares_outstanding": 642905216, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 317181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "21175000", "grossProfit": null, "totalRevenue": "103750000", "costOfRevenue": null, "interestExpense": "8718000", "operatingIncome": "10474000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6083000" }, "balance": { "totalDebt": "101017000", "totalAssets": "2571078000", "longTermDebt": "89857000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "642905216", "totalCurrentAssets": null, "totalShareholderEquity": "481098000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10924000", "cashAndShortTermInvestments": "150735000" }, "cashflow": { "freeCashFlow": "317181000", "dividendsPaid": "-6685000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2848000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12580000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411344, "ticker_id": 22823, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213139000, "total_current_assets": null, "total_assets": 1067072000, "short_term_debt": null, "long_term_debt": 193625000, "total_debt": 194541000, "total_liabilities": null, "total_equity": 349799000, "shares_outstanding": 640175301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411339, "ticker_id": 22823, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:12.293703+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "194541000", "totalAssets": "1067072000", "longTermDebt": "193625000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "640175301", "totalCurrentAssets": null, "totalShareholderEquity": "349799000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1388000", "cashAndShortTermInvestments": "213139000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1388000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1067072000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 193625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349799000, "shares_outstanding": 640175301, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "194541000", "totalAssets": "1067072000", "longTermDebt": "193625000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "640175301", "totalCurrentAssets": null, "totalShareholderEquity": "349799000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1388000", "cashAndShortTermInvestments": "213139000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }