{ "ticker": { "uuid": "cd16b473-0635-4360-a6e5-0e625a23bbcb", "symbol": "PRTA", "name": "Prothena Corporation plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cd16b473-0635-4360-a6e5-0e625a23bbcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd16b473-0635-4360-a6e5-0e625a23bbcb/" }, "ticker_metadata": { "id": 7781, "uuid": "cd16b473-0635-4360-a6e5-0e625a23bbcb", "symbol": "PRTA", "name": "Prothena Corporation plc", "asset_type": "equity", "market_cap": 525103000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Prothena Corporation plc, an advanced stage clinical company, is focused on the discovery and development of new therapies for life-threatening diseases in the United States. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd16b473-0635-4360-a6e5-0e625a23bbcb", "symbol": "PRTA", "name": "Prothena Corporation plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/cd16b473-0635-4360-a6e5-0e625a23bbcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd16b473-0635-4360-a6e5-0e625a23bbcb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.29, "quality": 0.13, "momentum": 0.89, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 8.79, "market_cap": 475618110, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4836, "piotroski_f_score": 1, "momentum_12_1": 0.9834, "volatility_252d": 0.4557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.842584+00:00", "batch_id": "" }, "size": { "price_close": 8.79, "market_cap": 475618110, "market_cap_usd": 475618110, "enterprise_value": 149049110, "shares_outstanding": 54109000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5214, "ptbv_ratio": 1.5214, "ps_ratio": 8.2088, "pcf_ratio": null, "pfcf_ratio": -5.8545, "ev_ebitda": null, "ev_ebit": -1.7751, "ev_sales": 2.5725, "ev_fcf": -1.8347, "earnings_yield": null, "fcf_yield": -0.545, "price_to_sales": 8.2088, "price_to_book": 1.5214, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3887 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4685, "operating_margin": -1.4492, "net_margin": -2.6092, "ebitda_margin": -1.4092, "fcf_margin": -1.4021, "roe": -0.4836, "roa": -0.4321, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1656, "cash_conversion": 0.5374, "accruals_ratio": -0.1996, "sbc_to_revenue": 0.58, "piotroski_f_score": 1, "altman_z_score": 2.8243, "earnings_stability_5y": 1.8317, "revenue_stability_5y": 1.0892, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0776, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1192, "net_debt_to_ebitda": 3.9996, "debt_to_assets": 0.0083, "interest_coverage": null, "current_ratio": 10.4315, "quick_ratio": 10.4315, "net_debt": -326569000, "local_beta": -0.0006, "volatility_252d": 0.4557, "volatility_60d": 0.9946, "max_drawdown_12m": -0.2168, "risk_adjusted_momentum": 2.1577 }, "growth": { "revenue_growth_1y": -0.5799, "revenue_growth_3y_cagr": -0.4357, "revenue_growth_5y_cagr": 0.6256, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4246, "revenue_growth": -0.5799, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1808, "price_return_3m": -0.0834, "price_return_6m": -0.206, "price_return_9m": 0.0281, "price_return_12m": 0.6248, "price_return_12m_ex1m": 0.9834, "momentum_6m": -0.206, "momentum_12m": 0.6248, "momentum_12_1": 0.9834, "distance_from_52w_high": -0.206, "distance_from_52w_low": 0.7303, "relative_strength": 0.4668 }, "raw_ttm": { "revenue_ttm": 57940000, "gross_profit_ttm": 27142000, "ebit_ttm": -83965000, "ebitda_ttm": -81651000, "net_income_ttm": -151176000, "eps_diluted_ttm": -2.7939, "operating_cash_flow_ttm": -81340000, "capital_expenditure_ttm": 100939, "fcf_ttm": -81239061, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 329462000, "total_current_assets": 339201000, "total_current_liabilities": 32517000, "net_ppe": null, "total_assets": 349894000, "total_debt": 2893000, "total_equity": 312616000, "net_working_capital": -19885000, "book_value_per_share": 5.7775, "retained_earnings": -1313712000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7775 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 48, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 20 }, "composites": { "value_composite": 71, "quality_composite": 87, "momentum_composite": 11, "growth_composite": 90, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1942, "os_score": 0.31, "value_percentile": 0.29, "quality_percentile": 0.13, "momentum_percentile": 0.89, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2443, "ticker_id": 7781, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.842584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.79, "market_cap": 475618110, "market_cap_usd": 475618110, "enterprise_value": 149049110, "shares_outstanding": 54109000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.5214132, "ptbv_ratio": 1.5214132, "ps_ratio": 8.20880411, "pcf_ratio": null, "pfcf_ratio": -5.85454957, "ev_ebitda": null, "ev_ebit": -1.77513381, "ev_sales": 2.57247342, "ev_fcf": -1.8346976, "earnings_yield": null, "fcf_yield": -0.54504895, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46845012, "operating_margin": -1.44917156, "net_margin": -2.60918191, "ebitda_margin": -1.40923369, "fcf_margin": -1.40212394, "roe": -0.48358369, "roa": -0.43206228, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.16559301, "cash_conversion": 0.53738068, "accruals_ratio": -0.19959188, "sbc_to_revenue": 0.58001381, "debt_to_equity": 0.11924534, "net_debt_to_ebitda": 3.99957135, "debt_to_assets": 0.00826822, "interest_coverage": null, "current_ratio": 10.43149737, "quick_ratio": 10.43149737, "net_debt": -326569000, "revenue_growth_1y": -0.57994708, "revenue_growth_3y_cagr": -0.43574522, "revenue_growth_5y_cagr": 0.62562792, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42460045, "piotroski_f_score": 1, "altman_z_score": 2.82425836, "earnings_stability_5y": 1.831687, "revenue_stability_5y": 1.089217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18080149, "price_return_3m": -0.08342023, "price_return_6m": -0.20596206, "price_return_9m": 0.02807018, "price_return_12m": 0.62476895, "price_return_12m_ex1m": 0.98336414, "distance_from_52w_high": -0.20596206, "distance_from_52w_low": 0.73031496, "relative_strength": 0.4668279, "local_beta": -0.0006, "volatility_252d": 0.45574, "volatility_60d": 0.994647, "max_drawdown_12m": -0.21680217, "revenue_ttm": 57940000, "gross_profit_ttm": 27142000, "ebit_ttm": -83965000, "ebitda_ttm": -81651000, "net_income_ttm": -151176000, "eps_diluted_ttm": -2.79391598, "operating_cash_flow_ttm": -81340000, "capital_expenditure_ttm": 100939, "fcf_ttm": -81239061, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 329462000, "total_current_assets": 339201000, "total_current_liabilities": 32517000, "net_ppe": null, "total_assets": 349894000, "total_debt": 2893000, "total_equity": 312616000, "net_working_capital": -19885000, "book_value_per_share": 5.77752315, "retained_earnings": -1313712000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.77752315, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 48, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 20, "value_composite": 71, "quality_composite": 87, "momentum_composite": 11, "growth_composite": 90, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.79, "os": 0.31, "value": 0.29, "quality": 0.13, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4836, "momentum_12_1": 0.9834, "complete_fields": { "id": 2443, "ticker_id": 7781, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.842584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.79, "market_cap": 475618110, "market_cap_usd": 475618110, "enterprise_value": 149049110, "shares_outstanding": 54109000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.5214132, "ptbv_ratio": 1.5214132, "ps_ratio": 8.20880411, "pcf_ratio": null, "pfcf_ratio": -5.85454957, "ev_ebitda": null, "ev_ebit": -1.77513381, "ev_sales": 2.57247342, "ev_fcf": -1.8346976, "earnings_yield": null, "fcf_yield": -0.54504895, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.46845012, "operating_margin": -1.44917156, "net_margin": -2.60918191, "ebitda_margin": -1.40923369, "fcf_margin": -1.40212394, "roe": -0.48358369, "roa": -0.43206228, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.16559301, "cash_conversion": 0.53738068, "accruals_ratio": -0.19959188, "sbc_to_revenue": 0.58001381, "debt_to_equity": 0.11924534, "net_debt_to_ebitda": 3.99957135, "debt_to_assets": 0.00826822, "interest_coverage": null, "current_ratio": 10.43149737, "quick_ratio": 10.43149737, "net_debt": -326569000, "revenue_growth_1y": -0.57994708, "revenue_growth_3y_cagr": -0.43574522, "revenue_growth_5y_cagr": 0.62562792, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42460045, "piotroski_f_score": 1, "altman_z_score": 2.82425836, "earnings_stability_5y": 1.831687, "revenue_stability_5y": 1.089217, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18080149, "price_return_3m": -0.08342023, "price_return_6m": -0.20596206, "price_return_9m": 0.02807018, "price_return_12m": 0.62476895, "price_return_12m_ex1m": 0.98336414, "distance_from_52w_high": -0.20596206, "distance_from_52w_low": 0.73031496, "relative_strength": 0.4668279, "local_beta": -0.0006, "volatility_252d": 0.45574, "volatility_60d": 0.994647, "max_drawdown_12m": -0.21680217, "revenue_ttm": 57940000, "gross_profit_ttm": 27142000, "ebit_ttm": -83965000, "ebitda_ttm": -81651000, "net_income_ttm": -151176000, "eps_diluted_ttm": -2.79391598, "operating_cash_flow_ttm": -81340000, "capital_expenditure_ttm": 100939, "fcf_ttm": -81239061, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 329462000, "total_current_assets": 339201000, "total_current_liabilities": 32517000, "net_ppe": null, "total_assets": 349894000, "total_debt": 2893000, "total_equity": 312616000, "net_working_capital": -19885000, "book_value_per_share": 5.77752315, "retained_earnings": -1313712000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.77752315, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 91, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 48, "rank_fcf_margin": 96, "rank_piotroski": 99, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 20, "value_composite": 71, "quality_composite": 87, "momentum_composite": 11, "growth_composite": 90, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 9684000, "cost_of_revenue": 3702000, "gross_profit": 5982000, "ebit": -200829000, "ebitda": -197127000, "pretax_income": -200829000, "tax_provision": 43263000, "net_income": -244092000, "net_income_to_common": -244092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307531000, "total_current_assets": 315193000, "total_assets": 326804000, "short_term_debt": 2886000, "long_term_debt": null, "total_debt": 2886000, "total_liabilities": 46330000, "total_equity": 280474000, "shares_outstanding": 53829000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163580000, "capital_expenditure": 138000, "free_cash_flow": -163442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151635, "ticker_id": 7781, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200829000", "ebitda": "-197127000", "netIncome": "-244092000", "grossProfit": "5982000", "depreciation": "None", "totalRevenue": "9684000", "costOfRevenue": "3702000", "interestIncome": "14139000", "incomeBeforeTax": "-200829000", "interestExpense": "None", "operatingIncome": "-184560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43263000", "reportedCurrency": "USD", "netInterestIncome": "14139000", "nonInterestIncome": "None", "operatingExpenses": "190542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3702000", "sellingGeneralAndAdministrative": "59392000", "netIncomeFromContinuingOperations": "-244092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "326804000", "longTermDebt": "None", "shortTermDebt": "2886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346433000", "totalLiabilities": "46330000", "otherCurrentAssets": "7662000", "totalCurrentAssets": "315193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "5875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13860000", "totalShareholderEquity": "280474000", "capitalLeaseObligations": "8373000", "otherCurrentLiabilities": "29418000", "totalCurrentLiabilities": "40843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5487000", "cashAndShortTermInvestments": "307531000", "commonStockSharesOutstanding": "53829000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163580000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "37640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9684000, "cost_of_revenue": 3702000, "gross_profit": 5982000, "research_and_development": 134852000, "selling_general_admin": 59392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200829000, "depreciation_amortisation": 3702000, "ebitda": -197127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -200829000, "tax_provision": 43263000, "effective_tax_rate": null, "net_income": -244092000, "net_income_continuing_ops": -244092000, "net_income_to_common": -244092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11611000, "total_assets": 326804000, "short_term_debt": 2886000, "accounts_payable": 5875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5487000, "total_liabilities": 46330000, "total_debt": 2886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1346433000, "total_equity": 280474000, "shares_outstanding": 53829000, "operating_cash_flow": -163580000, "stock_based_compensation": 37640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139000, "free_cash_flow": -163442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200829000", "ebitda": "-197127000", "netIncome": "-244092000", "grossProfit": "5982000", "depreciation": "None", "totalRevenue": "9684000", "costOfRevenue": "3702000", "interestIncome": "14139000", "incomeBeforeTax": "-200829000", "interestExpense": "None", "operatingIncome": "-184560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43263000", "reportedCurrency": "USD", "netInterestIncome": "14139000", "nonInterestIncome": "None", "operatingExpenses": "190542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3702000", "sellingGeneralAndAdministrative": "59392000", "netIncomeFromContinuingOperations": "-244092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "326804000", "longTermDebt": "None", "shortTermDebt": "2886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346433000", "totalLiabilities": "46330000", "otherCurrentAssets": "7662000", "totalCurrentAssets": "315193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "5875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13860000", "totalShareholderEquity": "280474000", "capitalLeaseObligations": "8373000", "otherCurrentLiabilities": "29418000", "totalCurrentLiabilities": "40843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5487000", "cashAndShortTermInvestments": "307531000", "commonStockSharesOutstanding": "53829000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163580000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-138000", "stockBasedCompensation": "37640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 135157000, "cost_of_revenue": 3585000, "gross_profit": 135157000, "ebit": -154561000, "ebitda": -153668000, "pretax_income": -128930000, "tax_provision": -6620000, "net_income": -122310000, "net_income_to_common": -122310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471388000, "total_current_assets": 485412000, "total_assets": 547108000, "short_term_debt": 2610000, "long_term_debt": null, "total_debt": 2610000, "total_liabilities": 60182000, "total_equity": 486926000, "shares_outstanding": 53772000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150050000, "capital_expenditure": 298000, "free_cash_flow": -149752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151640, "ticker_id": 7781, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154561000", "ebitda": "-153668000", "netIncome": "-122310000", "grossProfit": "135157000", "depreciation": "None", "totalRevenue": "135157000", "costOfRevenue": "3585000", "interestIncome": "25816000", "incomeBeforeTax": "-128930000", "interestExpense": "None", "operatingIncome": "-154561000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6620000", "reportedCurrency": "USD", "netInterestIncome": "25816000", "nonInterestIncome": "None", "operatingExpenses": "289718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "67199000", "netIncomeFromContinuingOperations": "-122310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "547108000", "longTermDebt": "None", "shortTermDebt": "2610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102341000", "totalLiabilities": "60182000", "otherCurrentAssets": "14024000", "totalCurrentAssets": "485412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000", "currentAccountsPayable": "7770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10843000", "totalShareholderEquity": "486926000", "capitalLeaseObligations": "10843000", "otherCurrentLiabilities": "29271000", "totalCurrentLiabilities": "48501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11681000", "cashAndShortTermInvestments": "471388000", "commonStockSharesOutstanding": "53772000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150050000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "45964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135157000, "cost_of_revenue": 3585000, "gross_profit": 135157000, "research_and_development": 222519000, "selling_general_admin": 67199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154561000, "depreciation_amortisation": 893000, "ebitda": -153668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128930000, "tax_provision": -6620000, "effective_tax_rate": null, "net_income": -122310000, "net_income_continuing_ops": -122310000, "net_income_to_common": -122310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471388000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 485412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61696000, "total_assets": 547108000, "short_term_debt": 2610000, "accounts_payable": 7770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11681000, "total_liabilities": 60182000, "total_debt": 2610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102341000, "total_equity": 486926000, "shares_outstanding": 53772000, "operating_cash_flow": -150050000, "stock_based_compensation": 45964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1554000, "free_cash_flow": -149752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154561000", "ebitda": "-153668000", "netIncome": "-122310000", "grossProfit": "135157000", "depreciation": "None", "totalRevenue": "135157000", "costOfRevenue": "3585000", "interestIncome": "25816000", "incomeBeforeTax": "-128930000", "interestExpense": "None", "operatingIncome": "-154561000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6620000", "reportedCurrency": "USD", "netInterestIncome": "25816000", "nonInterestIncome": "None", "operatingExpenses": "289718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "67199000", "netIncomeFromContinuingOperations": "-122310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "547108000", "longTermDebt": "None", "shortTermDebt": "2610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102341000", "totalLiabilities": "60182000", "otherCurrentAssets": "14024000", "totalCurrentAssets": "485412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000", "currentAccountsPayable": "7770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10843000", "totalShareholderEquity": "486926000", "capitalLeaseObligations": "10843000", "otherCurrentLiabilities": "29271000", "totalCurrentLiabilities": "48501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11681000", "cashAndShortTermInvestments": "471388000", "commonStockSharesOutstanding": "53772000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150050000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "45964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 91370000, "cost_of_revenue": 220571000, "gross_profit": 91370000, "ebit": -191036000, "ebitda": -190108000, "pretax_income": -160480000, "tax_provision": -13452000, "net_income": -147028000, "net_income_to_common": -147028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618830000, "total_current_assets": 639282000, "total_assets": 696382000, "short_term_debt": 1114000, "long_term_debt": null, "total_debt": 1114000, "total_liabilities": 135017000, "total_equity": 561365000, "shares_outstanding": 53216000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133906000, "capital_expenditure": 2810000, "free_cash_flow": -131096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151645, "ticker_id": 7781, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191036000", "ebitda": "-190108000", "netIncome": "-147028000", "grossProfit": "91370000", "depreciation": "None", "totalRevenue": "91370000", "costOfRevenue": "220571000", "interestIncome": "31014000", "incomeBeforeTax": "-160480000", "interestExpense": "None", "operatingIncome": "-191036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13452000", "reportedCurrency": "USD", "netInterestIncome": "31014000", "nonInterestIncome": "None", "operatingExpenses": "282406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "61835000", "netIncomeFromContinuingOperations": "-147028000" }, "balance": { "goodwill": "None", "inventory": "-5159000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "696382000", "longTermDebt": "None", "shortTermDebt": "1114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-980031000", "totalLiabilities": "135017000", "otherCurrentAssets": "15293000", "totalCurrentAssets": "639282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57100000", "currentAccountsPayable": "25391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11835000", "totalShareholderEquity": "561365000", "capitalLeaseObligations": "11835000", "otherCurrentLiabilities": "30386000", "totalCurrentLiabilities": "56891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78126000", "cashAndShortTermInvestments": "618830000", "commonStockSharesOutstanding": "53216000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8896000", "operatingCashflow": "-133906000", "capitalExpenditures": "2810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45103000", "cashflowFromInvestment": "-2773000", "stockBasedCompensation": "40914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91370000, "cost_of_revenue": 220571000, "gross_profit": 91370000, "research_and_development": 220571000, "selling_general_admin": 61835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191036000, "depreciation_amortisation": 928000, "ebitda": -190108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -160480000, "tax_provision": -13452000, "effective_tax_rate": null, "net_income": -147028000, "net_income_continuing_ops": -147028000, "net_income_to_common": -147028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618830000, "short_term_investments": null, "net_receivables": 5159000, "inventory": -5159000, "other_current_assets": null, "total_current_assets": 639282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57100000, "total_assets": 696382000, "short_term_debt": 1114000, "accounts_payable": 25391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78126000, "total_liabilities": 135017000, "total_debt": 1114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -980031000, "total_equity": 561365000, "shares_outstanding": 53216000, "operating_cash_flow": -133906000, "stock_based_compensation": 40914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45103000, "free_cash_flow": -131096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191036000", "ebitda": "-190108000", "netIncome": "-147028000", "grossProfit": "91370000", "depreciation": "None", "totalRevenue": "91370000", "costOfRevenue": "220571000", "interestIncome": "31014000", "incomeBeforeTax": "-160480000", "interestExpense": "None", "operatingIncome": "-191036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13452000", "reportedCurrency": "USD", "netInterestIncome": "31014000", "nonInterestIncome": "None", "operatingExpenses": "282406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "61835000", "netIncomeFromContinuingOperations": "-147028000" }, "balance": { "goodwill": "None", "inventory": "-5159000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "696382000", "longTermDebt": "None", "shortTermDebt": "1114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-980031000", "totalLiabilities": "135017000", "otherCurrentAssets": "15293000", "totalCurrentAssets": "639282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57100000", "currentAccountsPayable": "25391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11835000", "totalShareholderEquity": "561365000", "capitalLeaseObligations": "11835000", "otherCurrentLiabilities": "30386000", "totalCurrentLiabilities": "56891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78126000", "cashAndShortTermInvestments": "618830000", "commonStockSharesOutstanding": "53216000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8896000", "operatingCashflow": "-133906000", "capitalExpenditures": "2810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45103000", "cashflowFromInvestment": "-2773000", "stockBasedCompensation": "40914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 53905000, "cost_of_revenue": 6741000, "gross_profit": 53905000, "ebit": -131557000, "ebitda": -130813000, "pretax_income": -125605000, "tax_provision": -8656000, "net_income": -116949000, "net_income_to_common": -116949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710406000, "total_current_assets": 719098000, "total_assets": 758035000, "short_term_debt": 6473000, "long_term_debt": null, "total_debt": 6473000, "total_liabilities": 135993000, "total_equity": 622042000, "shares_outstanding": 47369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108821000, "capital_expenditure": 464000, "free_cash_flow": -108357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151650, "ticker_id": 7781, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131557000", "ebitda": "-130813000", "netIncome": "-116949000", "grossProfit": "53905000", "depreciation": "None", "totalRevenue": "53905000", "costOfRevenue": "6741000", "interestIncome": "6349000", "incomeBeforeTax": "-125605000", "interestExpense": "6696000", "operatingIncome": "-131557000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8656000", "reportedCurrency": "USD", "netInterestIncome": "6349000", "nonInterestIncome": "None", "operatingExpenses": "185462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "49900000", "netIncomeFromContinuingOperations": "-116949000" }, "balance": { "goodwill": "None", "inventory": "-62000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "758035000", "longTermDebt": "None", "shortTermDebt": "6473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833003000", "totalLiabilities": "135993000", "otherCurrentAssets": "8630000", "totalCurrentAssets": "719098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38937000", "currentAccountsPayable": "9270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8008000", "shortLongTermDebtTotal": "6473000", "totalShareholderEquity": "622042000", "capitalLeaseObligations": "6473000", "otherCurrentLiabilities": "22962000", "totalCurrentLiabilities": "50147000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "85846000", "cashAndShortTermInvestments": "710406000", "commonStockSharesOutstanding": "47369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "710406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108821000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241457000", "cashflowFromInvestment": "-464000", "stockBasedCompensation": "31322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53905000, "cost_of_revenue": 6741000, "gross_profit": 53905000, "research_and_development": 135562000, "selling_general_admin": 49900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131557000, "depreciation_amortisation": 744000, "ebitda": -130813000, "interest_expense": 6696000, "interest_income": null, "other_non_operating": null, "pretax_income": -125605000, "tax_provision": -8656000, "effective_tax_rate": null, "net_income": -116949000, "net_income_continuing_ops": -116949000, "net_income_to_common": -116949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710406000, "short_term_investments": null, "net_receivables": 62000, "inventory": -62000, "other_current_assets": null, "total_current_assets": 719098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38937000, "total_assets": 758035000, "short_term_debt": 6473000, "accounts_payable": 9270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85846000, "total_liabilities": 135993000, "total_debt": 6473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833003000, "total_equity": 622042000, "shares_outstanding": 47369000, "operating_cash_flow": -108821000, "stock_based_compensation": 31322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241457000, "free_cash_flow": -108357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131557000", "ebitda": "-130813000", "netIncome": "-116949000", "grossProfit": "53905000", "depreciation": "None", "totalRevenue": "53905000", "costOfRevenue": "6741000", "interestIncome": "6349000", "incomeBeforeTax": "-125605000", "interestExpense": "6696000", "operatingIncome": "-131557000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8656000", "reportedCurrency": "USD", "netInterestIncome": "6349000", "nonInterestIncome": "None", "operatingExpenses": "185462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "49900000", "netIncomeFromContinuingOperations": "-116949000" }, "balance": { "goodwill": "None", "inventory": "-62000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "758035000", "longTermDebt": "None", "shortTermDebt": "6473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833003000", "totalLiabilities": "135993000", "otherCurrentAssets": "8630000", "totalCurrentAssets": "719098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38937000", "currentAccountsPayable": "9270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8008000", "shortLongTermDebtTotal": "6473000", "totalShareholderEquity": "622042000", "capitalLeaseObligations": "6473000", "otherCurrentLiabilities": "22962000", "totalCurrentLiabilities": "50147000", "otherNonCurrentLiabilities": "553000", "totalNonCurrentLiabilities": "85846000", "cashAndShortTermInvestments": "710406000", "commonStockSharesOutstanding": "47369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "710406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108821000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241457000", "cashflowFromInvestment": "-464000", "stockBasedCompensation": "31322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 200577000, "cost_of_revenue": 82284000, "gross_profit": 200577000, "ebit": 71975000, "ebitda": 78778000, "pretax_income": 71921000, "tax_provision": 4946000, "net_income": 66975000, "net_income_to_common": 66975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579094000, "total_current_assets": 584809000, "total_assets": 609366000, "short_term_debt": 5940000, "long_term_debt": null, "total_debt": 5940000, "total_liabilities": 143324000, "total_equity": 466042000, "shares_outstanding": 48464000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92605000, "capital_expenditure": 575000, "free_cash_flow": 93180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151655, "ticker_id": 7781, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71975000", "ebitda": "78778000", "netIncome": "66975000", "grossProfit": "200577000", "depreciation": "None", "totalRevenue": "200577000", "costOfRevenue": "82284000", "interestIncome": "42000", "incomeBeforeTax": "71921000", "interestExpense": "6749000", "operatingIncome": "71975000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4946000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "128602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82284000", "otherNonOperatingIncome": "-96000", "costofGoodsAndServicesSold": "82284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6803000", "sellingGeneralAndAdministrative": "46318000", "netIncomeFromContinuingOperations": "66975000" }, "balance": { "goodwill": "None", "inventory": "-13000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "609366000", "longTermDebt": "None", "shortTermDebt": "5940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716054000", "totalLiabilities": "143324000", "otherCurrentAssets": "5702000", "totalCurrentAssets": "584809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24557000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2012000", "shortLongTermDebtTotal": "12326000", "totalShareholderEquity": "466042000", "capitalLeaseObligations": "12326000", "otherCurrentLiabilities": "16164000", "totalCurrentLiabilities": "33452000", "otherNonCurrentLiabilities": "6939000", "totalNonCurrentLiabilities": "109872000", "cashAndShortTermInvestments": "579094000", "commonStockSharesOutstanding": "48464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "579094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10275000", "operatingCashflow": "92605000", "capitalExpenditures": "575000", "changeInReceivables": "15000", "changeInExchangeRate": "None", "cashflowFromFinancing": "190332000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "24658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200577000, "cost_of_revenue": 82284000, "gross_profit": 200577000, "research_and_development": 82284000, "selling_general_admin": 46318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71975000, "depreciation_amortisation": 6803000, "ebitda": 78778000, "interest_expense": 6749000, "interest_income": null, "other_non_operating": null, "pretax_income": 71921000, "tax_provision": 4946000, "effective_tax_rate": null, "net_income": 66975000, "net_income_continuing_ops": 66975000, "net_income_to_common": 66975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579094000, "short_term_investments": null, "net_receivables": 13000, "inventory": -13000, "other_current_assets": null, "total_current_assets": 584809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24557000, "total_assets": 609366000, "short_term_debt": 5940000, "accounts_payable": 3691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109872000, "total_liabilities": 143324000, "total_debt": 5940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716054000, "total_equity": 466042000, "shares_outstanding": 48464000, "operating_cash_flow": 92605000, "stock_based_compensation": 24658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190332000, "free_cash_flow": 93180000, "net_change_in_cash": 282362000 }, "raw_data": { "income": { "ebit": "71975000", "ebitda": "78778000", "netIncome": "66975000", "grossProfit": "200577000", "depreciation": "None", "totalRevenue": "200577000", "costOfRevenue": "82284000", "interestIncome": "42000", "incomeBeforeTax": "71921000", "interestExpense": "6749000", "operatingIncome": "71975000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4946000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "128602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82284000", "otherNonOperatingIncome": "-96000", "costofGoodsAndServicesSold": "82284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6803000", "sellingGeneralAndAdministrative": "46318000", "netIncomeFromContinuingOperations": "66975000" }, "balance": { "goodwill": "None", "inventory": "-13000", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "609366000", "longTermDebt": "None", "shortTermDebt": "5940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716054000", "totalLiabilities": "143324000", "otherCurrentAssets": "5702000", "totalCurrentAssets": "584809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24557000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2012000", "shortLongTermDebtTotal": "12326000", "totalShareholderEquity": "466042000", "capitalLeaseObligations": "12326000", "otherCurrentLiabilities": "16164000", "totalCurrentLiabilities": "33452000", "otherNonCurrentLiabilities": "6939000", "totalNonCurrentLiabilities": "109872000", "cashAndShortTermInvestments": "579094000", "commonStockSharesOutstanding": "48464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "579094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10275000", "operatingCashflow": "92605000", "capitalExpenditures": "575000", "changeInReceivables": "15000", "changeInExchangeRate": "None", "cashflowFromFinancing": "190332000", "cashflowFromInvestment": "-575000", "stockBasedCompensation": "24658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "93593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 853000, "cost_of_revenue": 74884000, "gross_profit": 853000, "ebit": -112734000, "ebitda": -105757000, "pretax_income": -111427000, "tax_provision": -283000, "net_income": -111144000, "net_income_to_common": -111144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295380000, "total_current_assets": 299284000, "total_assets": 332975000, "short_term_debt": 5512000, "long_term_debt": null, "total_debt": 5512000, "total_liabilities": 148969000, "total_equity": 184006000, "shares_outstanding": 39915000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80362000, "capital_expenditure": 196000, "free_cash_flow": -80166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151660, "ticker_id": 7781, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112734000", "ebitda": "-105757000", "netIncome": "-111144000", "grossProfit": "853000", "depreciation": "None", "totalRevenue": "853000", "costOfRevenue": "74884000", "interestIncome": "1369000", "incomeBeforeTax": "-111427000", "interestExpense": "8284000", "operatingIncome": "-112734000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "1369000", "nonInterestIncome": "None", "operatingExpenses": "113587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74884000", "otherNonOperatingIncome": "-62000", "costofGoodsAndServicesSold": "74884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6977000", "sellingGeneralAndAdministrative": "38703000", "netIncomeFromContinuingOperations": "-111144000" }, "balance": { "goodwill": "None", "inventory": "1352000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "332975000", "longTermDebt": "None", "shortTermDebt": "5512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-783029000", "totalLiabilities": "148969000", "otherCurrentAssets": "3889000", "totalCurrentAssets": "299284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33691000", "currentAccountsPayable": "4117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2551000", "shortLongTermDebtTotal": "17838000", "totalShareholderEquity": "184006000", "capitalLeaseObligations": "17838000", "otherCurrentLiabilities": "16183000", "totalCurrentLiabilities": "25848000", "otherNonCurrentLiabilities": "12879000", "totalNonCurrentLiabilities": "123121000", "cashAndShortTermInvestments": "295380000", "commonStockSharesOutstanding": "39915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80362000", "capitalExpenditures": "196000", "changeInReceivables": "53000", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "22014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853000, "cost_of_revenue": 74884000, "gross_profit": 853000, "research_and_development": 74884000, "selling_general_admin": 38703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112734000, "depreciation_amortisation": 6977000, "ebitda": -105757000, "interest_expense": 8284000, "interest_income": null, "other_non_operating": null, "pretax_income": -111427000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -111144000, "net_income_continuing_ops": -111144000, "net_income_to_common": -111144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295380000, "short_term_investments": null, "net_receivables": 15000, "inventory": 1352000, "other_current_assets": null, "total_current_assets": 299284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33691000, "total_assets": 332975000, "short_term_debt": 5512000, "accounts_payable": 4117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123121000, "total_liabilities": 148969000, "total_debt": 5512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783029000, "total_equity": 184006000, "shares_outstanding": 39915000, "operating_cash_flow": -80362000, "stock_based_compensation": 22014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215000, "free_cash_flow": -80166000, "net_change_in_cash": -80343000 }, "raw_data": { "income": { "ebit": "-112734000", "ebitda": "-105757000", "netIncome": "-111144000", "grossProfit": "853000", "depreciation": "None", "totalRevenue": "853000", "costOfRevenue": "74884000", "interestIncome": "1369000", "incomeBeforeTax": "-111427000", "interestExpense": "8284000", "operatingIncome": "-112734000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "1369000", "nonInterestIncome": "None", "operatingExpenses": "113587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74884000", "otherNonOperatingIncome": "-62000", "costofGoodsAndServicesSold": "74884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6977000", "sellingGeneralAndAdministrative": "38703000", "netIncomeFromContinuingOperations": "-111144000" }, "balance": { "goodwill": "None", "inventory": "1352000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "332975000", "longTermDebt": "None", "shortTermDebt": "5512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-783029000", "totalLiabilities": "148969000", "otherCurrentAssets": "3889000", "totalCurrentAssets": "299284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33691000", "currentAccountsPayable": "4117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2551000", "shortLongTermDebtTotal": "17838000", "totalShareholderEquity": "184006000", "capitalLeaseObligations": "17838000", "otherCurrentLiabilities": "16183000", "totalCurrentLiabilities": "25848000", "otherNonCurrentLiabilities": "12879000", "totalNonCurrentLiabilities": "123121000", "cashAndShortTermInvestments": "295380000", "commonStockSharesOutstanding": "39915000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80362000", "capitalExpenditures": "196000", "changeInReceivables": "53000", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "-196000", "stockBasedCompensation": "22014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 814000, "cost_of_revenue": 50836000, "gross_profit": -50022000, "ebit": -85758000, "ebitda": -84194000, "pretax_income": -77298000, "tax_provision": 379000, "net_income": -77677000, "net_income_to_common": -77677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375723000, "total_current_assets": 378375000, "total_assets": 419268000, "short_term_debt": 5101000, "long_term_debt": null, "total_debt": 5101000, "total_liabilities": 146347000, "total_equity": 272921000, "shares_outstanding": 39882000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52969000, "capital_expenditure": 555000, "free_cash_flow": -52414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151665, "ticker_id": 7781, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85758000", "ebitda": "-84194000", "netIncome": "-77677000", "grossProfit": "-50022000", "depreciation": "None", "totalRevenue": "814000", "costOfRevenue": "50836000", "interestIncome": "8203000", "incomeBeforeTax": "-77298000", "interestExpense": "8203000", "operatingIncome": "-85697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "8203000", "nonInterestIncome": "None", "operatingExpenses": "35675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50836000", "otherNonOperatingIncome": "196000", "costofGoodsAndServicesSold": "50836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "35736000", "netIncomeFromContinuingOperations": "-77677000" }, "balance": { "goodwill": "None", "inventory": "-68000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "419268000", "longTermDebt": "None", "shortTermDebt": "5101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-671885000", "totalLiabilities": "146347000", "otherCurrentAssets": "2584000", "totalCurrentAssets": "378375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40893000", "currentAccountsPayable": "1242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3874000", "shortLongTermDebtTotal": "22939000", "totalShareholderEquity": "272921000", "capitalLeaseObligations": "22939000", "otherCurrentLiabilities": "11366000", "totalCurrentLiabilities": "17714000", "otherNonCurrentLiabilities": "18391000", "totalNonCurrentLiabilities": "128633000", "cashAndShortTermInvestments": "375723000", "commonStockSharesOutstanding": "39882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52969000", "capitalExpenditures": "555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "23585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814000, "cost_of_revenue": 50836000, "gross_profit": -50022000, "research_and_development": 50836000, "selling_general_admin": 35736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85758000, "depreciation_amortisation": 1564000, "ebitda": -84194000, "interest_expense": 8203000, "interest_income": null, "other_non_operating": null, "pretax_income": -77298000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": -77677000, "net_income_continuing_ops": -77677000, "net_income_to_common": -77677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375723000, "short_term_investments": null, "net_receivables": 68000, "inventory": -68000, "other_current_assets": null, "total_current_assets": 378375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40893000, "total_assets": 419268000, "short_term_debt": 5101000, "accounts_payable": 1242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128633000, "total_liabilities": 146347000, "total_debt": 5101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671885000, "total_equity": 272921000, "shares_outstanding": 39882000, "operating_cash_flow": -52969000, "stock_based_compensation": 23585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228000, "free_cash_flow": -52414000, "net_change_in_cash": -53288000 }, "raw_data": { "income": { "ebit": "-85758000", "ebitda": "-84194000", "netIncome": "-77677000", "grossProfit": "-50022000", "depreciation": "None", "totalRevenue": "814000", "costOfRevenue": "50836000", "interestIncome": "8203000", "incomeBeforeTax": "-77298000", "interestExpense": "8203000", "operatingIncome": "-85697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "8203000", "nonInterestIncome": "None", "operatingExpenses": "35675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50836000", "otherNonOperatingIncome": "196000", "costofGoodsAndServicesSold": "50836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564000", "sellingGeneralAndAdministrative": "35736000", "netIncomeFromContinuingOperations": "-77677000" }, "balance": { "goodwill": "None", "inventory": "-68000", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "419268000", "longTermDebt": "None", "shortTermDebt": "5101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-671885000", "totalLiabilities": "146347000", "otherCurrentAssets": "2584000", "totalCurrentAssets": "378375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40893000", "currentAccountsPayable": "1242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3874000", "shortLongTermDebtTotal": "22939000", "totalShareholderEquity": "272921000", "capitalLeaseObligations": "22939000", "otherCurrentLiabilities": "11366000", "totalCurrentLiabilities": "17714000", "otherNonCurrentLiabilities": "18391000", "totalNonCurrentLiabilities": "128633000", "cashAndShortTermInvestments": "375723000", "commonStockSharesOutstanding": "39882000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52969000", "capitalExpenditures": "555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "23585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 955000, "cost_of_revenue": 101183000, "gross_profit": -100228000, "ebit": -156115000, "ebitda": -152899000, "pretax_income": -156115000, "tax_provision": -470000, "net_income": -155645000, "net_income_to_common": -155645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427659000, "total_current_assets": 431390000, "total_assets": 498796000, "short_term_debt": 1645000, "long_term_debt": null, "total_debt": 1645000, "total_liabilities": 175798000, "total_equity": 322998000, "shares_outstanding": 39559000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28276000, "capital_expenditure": 1768000, "free_cash_flow": -26508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151670, "ticker_id": 7781, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156115000", "ebitda": "-152899000", "netIncome": "-155645000", "grossProfit": "-100228000", "depreciation": "None", "totalRevenue": "955000", "costOfRevenue": "101183000", "interestIncome": "6389000", "incomeBeforeTax": "-156115000", "interestExpense": "3697000", "operatingIncome": "-158855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-470000", "reportedCurrency": "USD", "netInterestIncome": "2692000", "nonInterestIncome": "None", "operatingExpenses": "143665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101183000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "101183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "42482000", "netIncomeFromContinuingOperations": "-155645000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "498796000", "longTermDebt": "None", "shortTermDebt": "1645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597995000", "totalLiabilities": "175798000", "otherCurrentAssets": "3729000", "totalCurrentAssets": "431390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67406000", "currentAccountsPayable": "1470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52835000", "shortLongTermDebtTotal": "51546000", "totalShareholderEquity": "322998000", "capitalLeaseObligations": "51546000", "otherCurrentLiabilities": "11757000", "totalCurrentLiabilities": "14926000", "otherNonCurrentLiabilities": "50454000", "totalNonCurrentLiabilities": "160872000", "cashAndShortTermInvestments": "427659000", "commonStockSharesOutstanding": "39559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9600000", "operatingCashflow": "-28276000", "capitalExpenditures": "1768000", "changeInReceivables": "238000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40044000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "27010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955000, "cost_of_revenue": 101183000, "gross_profit": -100228000, "research_and_development": 101183000, "selling_general_admin": 42482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156115000, "depreciation_amortisation": 3216000, "ebitda": -152899000, "interest_expense": 3697000, "interest_income": null, "other_non_operating": null, "pretax_income": -156115000, "tax_provision": -470000, "effective_tax_rate": null, "net_income": -155645000, "net_income_continuing_ops": -155645000, "net_income_to_common": -155645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427659000, "short_term_investments": null, "net_receivables": 2000, "inventory": 1, "other_current_assets": null, "total_current_assets": 431390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67406000, "total_assets": 498796000, "short_term_debt": 1645000, "accounts_payable": 1470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160872000, "total_liabilities": 175798000, "total_debt": 1645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -597995000, "total_equity": 322998000, "shares_outstanding": 39559000, "operating_cash_flow": -28276000, "stock_based_compensation": 27010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40044000, "free_cash_flow": -26508000, "net_change_in_cash": 10039000 }, "raw_data": { "income": { "ebit": "-156115000", "ebitda": "-152899000", "netIncome": "-155645000", "grossProfit": "-100228000", "depreciation": "None", "totalRevenue": "955000", "costOfRevenue": "101183000", "interestIncome": "6389000", "incomeBeforeTax": "-156115000", "interestExpense": "3697000", "operatingIncome": "-158855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-470000", "reportedCurrency": "USD", "netInterestIncome": "2692000", "nonInterestIncome": "None", "operatingExpenses": "143665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101183000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "101183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "42482000", "netIncomeFromContinuingOperations": "-155645000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "498796000", "longTermDebt": "None", "shortTermDebt": "1645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597995000", "totalLiabilities": "175798000", "otherCurrentAssets": "3729000", "totalCurrentAssets": "431390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67406000", "currentAccountsPayable": "1470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52835000", "shortLongTermDebtTotal": "51546000", "totalShareholderEquity": "322998000", "capitalLeaseObligations": "51546000", "otherCurrentLiabilities": "11757000", "totalCurrentLiabilities": "14926000", "otherNonCurrentLiabilities": "50454000", "totalNonCurrentLiabilities": "160872000", "cashAndShortTermInvestments": "427659000", "commonStockSharesOutstanding": "39559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9600000", "operatingCashflow": "-28276000", "capitalExpenditures": "1768000", "changeInReceivables": "238000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40044000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "27010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 51084000, "cost_of_revenue": 918000, "gross_profit": 50166000, "ebit": 25791000, "ebitda": 26709000, "pretax_income": 32722000, "tax_provision": 1000, "net_income": 32721000, "net_income_to_common": 32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329462000, "total_current_assets": 339201000, "total_assets": 349894000, "short_term_debt": 2893000, "long_term_debt": null, "total_debt": 2893000, "total_liabilities": 37278000, "total_equity": 312616000, "shares_outstanding": 54109000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28877000, "capital_expenditure": 0, "free_cash_flow": 28877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151633, "ticker_id": 7781, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25791000", "ebitda": "26709000", "netIncome": "32721000", "grossProfit": "50166000", "depreciation": "None", "totalRevenue": "51084000", "costOfRevenue": "918000", "interestIncome": "2416000", "incomeBeforeTax": "32722000", "interestExpense": "None", "operatingIncome": "25791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "2416000", "nonInterestIncome": "None", "operatingExpenses": "24375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "12666000", "netIncomeFromContinuingOperations": "32721000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "349894000", "longTermDebt": "None", "shortTermDebt": "2893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1313712000", "totalLiabilities": "37278000", "otherCurrentAssets": "9739000", "totalCurrentAssets": "339201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10693000", "currentAccountsPayable": "4299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7654000", "totalShareholderEquity": "312616000", "capitalLeaseObligations": "7654000", "otherCurrentLiabilities": "23695000", "totalCurrentLiabilities": "32517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4761000", "cashAndShortTermInvestments": "329462000", "commonStockSharesOutstanding": "54109000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28877000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6946000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51084000, "cost_of_revenue": 918000, "gross_profit": 50166000, "research_and_development": 12627000, "selling_general_admin": 12666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25791000, "depreciation_amortisation": 918000, "ebitda": 26709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32722000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 32721000, "net_income_continuing_ops": 32721000, "net_income_to_common": 32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10693000, "total_assets": 349894000, "short_term_debt": 2893000, "accounts_payable": 4299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4761000, "total_liabilities": 37278000, "total_debt": 2893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1313712000, "total_equity": 312616000, "shares_outstanding": 54109000, "operating_cash_flow": 28877000, "stock_based_compensation": 6915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6946000, "free_cash_flow": 28877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25791000", "ebitda": "26709000", "netIncome": "32721000", "grossProfit": "50166000", "depreciation": "None", "totalRevenue": "51084000", "costOfRevenue": "918000", "interestIncome": "2416000", "incomeBeforeTax": "32722000", "interestExpense": "None", "operatingIncome": "25791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "2416000", "nonInterestIncome": "None", "operatingExpenses": "24375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "12666000", "netIncomeFromContinuingOperations": "32721000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "349894000", "longTermDebt": "None", "shortTermDebt": "2893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1313712000", "totalLiabilities": "37278000", "otherCurrentAssets": "9739000", "totalCurrentAssets": "339201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10693000", "currentAccountsPayable": "4299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7654000", "totalShareholderEquity": "312616000", "capitalLeaseObligations": "7654000", "otherCurrentLiabilities": "23695000", "totalCurrentLiabilities": "32517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4761000", "cashAndShortTermInvestments": "329462000", "commonStockSharesOutstanding": "54109000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28877000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6946000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 21000, "cost_of_revenue": 942000, "gross_profit": -921000, "ebit": -21579000, "ebitda": -20637000, "pretax_income": -21579000, "tax_provision": 10000, "net_income": -21589000, "net_income_to_common": -21589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307531000, "total_current_assets": 315193000, "total_assets": 326804000, "short_term_debt": 2886000, "long_term_debt": null, "total_debt": 2886000, "total_liabilities": 46330000, "total_equity": 280474000, "shares_outstanding": 53831000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23312000, "capital_expenditure": 4939, "free_cash_flow": -23307061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151634, "ticker_id": 7781, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21579000", "ebitda": "-20637000", "netIncome": "-21589000", "grossProfit": "-921000", "depreciation": "None", "totalRevenue": "21000", "costOfRevenue": "942000", "interestIncome": "2646000", "incomeBeforeTax": "-21579000", "interestExpense": "None", "operatingIncome": "-27211000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "2646000", "nonInterestIncome": "None", "operatingExpenses": "26290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "12646000", "netIncomeFromContinuingOperations": "-21589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "326804000", "longTermDebt": "None", "shortTermDebt": "2886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346433000", "totalLiabilities": "46330000", "otherCurrentAssets": "7662000", "totalCurrentAssets": "315193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "5875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13860000", "totalShareholderEquity": "280474000", "capitalLeaseObligations": "8373000", "otherCurrentLiabilities": "29418000", "totalCurrentLiabilities": "40843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5487000", "cashAndShortTermInvestments": "307531000", "commonStockSharesOutstanding": "53831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23312000", "capitalExpenditures": "4939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4707", "cashflowFromInvestment": "-4938", "stockBasedCompensation": "7074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21000, "cost_of_revenue": 942000, "gross_profit": -921000, "research_and_development": 14586000, "selling_general_admin": 12646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21579000, "depreciation_amortisation": 942000, "ebitda": -20637000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21579000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -21589000, "net_income_continuing_ops": -21589000, "net_income_to_common": -21589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307531000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11611000, "total_assets": 326804000, "short_term_debt": 2886000, "accounts_payable": 5875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5487000, "total_liabilities": 46330000, "total_debt": 2886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1346433000, "total_equity": 280474000, "shares_outstanding": 53831000, "operating_cash_flow": -23312000, "stock_based_compensation": 7074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4707, "free_cash_flow": -23307061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21579000", "ebitda": "-20637000", "netIncome": "-21589000", "grossProfit": "-921000", "depreciation": "None", "totalRevenue": "21000", "costOfRevenue": "942000", "interestIncome": "2646000", "incomeBeforeTax": "-21579000", "interestExpense": "None", "operatingIncome": "-27211000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "2646000", "nonInterestIncome": "None", "operatingExpenses": "26290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "12646000", "netIncomeFromContinuingOperations": "-21589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "326804000", "longTermDebt": "None", "shortTermDebt": "2886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346433000", "totalLiabilities": "46330000", "otherCurrentAssets": "7662000", "totalCurrentAssets": "315193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11611000", "currentAccountsPayable": "5875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13860000", "totalShareholderEquity": "280474000", "capitalLeaseObligations": "8373000", "otherCurrentLiabilities": "29418000", "totalCurrentLiabilities": "40843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5487000", "cashAndShortTermInvestments": "307531000", "commonStockSharesOutstanding": "53831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23312000", "capitalExpenditures": "4939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4707", "cashflowFromInvestment": "-4938", "stockBasedCompensation": "7074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 2415000, "cost_of_revenue": 28938000, "gross_profit": -26523000, "ebit": -36170000, "ebitda": -35941000, "pretax_income": -36170000, "tax_provision": 370999, "net_income": -36541000, "net_income_to_common": -36541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330843000, "total_current_assets": 339974000, "total_assets": 352628000, "short_term_debt": 2879000, "long_term_debt": null, "total_debt": 2879000, "total_liabilities": 57639000, "total_equity": 294989000, "shares_outstanding": 53830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40565000, "capital_expenditure": 10000, "free_cash_flow": -40555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151636, "ticker_id": 7781, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36170000", "ebitda": "-35941000", "netIncome": "-36541000", "grossProfit": "-26523000", "depreciation": "None", "totalRevenue": "2415000", "costOfRevenue": "28938000", "interestIncome": "3351000", "incomeBeforeTax": "-36170000", "interestExpense": "None", "operatingIncome": "-40240000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "370999", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "13717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "13238000", "netIncomeFromContinuingOperations": "-36541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "352628000", "longTermDebt": "None", "shortTermDebt": "2879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1324844000", "totalLiabilities": "57639000", "otherCurrentAssets": "9131000", "totalCurrentAssets": "339974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12654000", "currentAccountsPayable": "10503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9082000", "totalShareholderEquity": "294989000", "capitalLeaseObligations": "9082000", "otherCurrentLiabilities": "38054000", "totalCurrentLiabilities": "51436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6203000", "cashAndShortTermInvestments": "330843000", "commonStockSharesOutstanding": "53830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40565000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "7199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2415000, "cost_of_revenue": 28938000, "gross_profit": -26523000, "research_and_development": 28938000, "selling_general_admin": 13238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36170000, "depreciation_amortisation": 229000, "ebitda": -35941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36170000, "tax_provision": 370999, "effective_tax_rate": null, "net_income": -36541000, "net_income_continuing_ops": -36541000, "net_income_to_common": -36541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12654000, "total_assets": 352628000, "short_term_debt": 2879000, "accounts_payable": 10503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6203000, "total_liabilities": 57639000, "total_debt": 2879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1324844000, "total_equity": 294989000, "shares_outstanding": 53830000, "operating_cash_flow": -40565000, "stock_based_compensation": 7199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": -40555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36170000", "ebitda": "-35941000", "netIncome": "-36541000", "grossProfit": "-26523000", "depreciation": "None", "totalRevenue": "2415000", "costOfRevenue": "28938000", "interestIncome": "3351000", "incomeBeforeTax": "-36170000", "interestExpense": "None", "operatingIncome": "-40240000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "370999", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "13717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "13238000", "netIncomeFromContinuingOperations": "-36541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "352628000", "longTermDebt": "None", "shortTermDebt": "2879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1324844000", "totalLiabilities": "57639000", "otherCurrentAssets": "9131000", "totalCurrentAssets": "339974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12654000", "currentAccountsPayable": "10503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9082000", "totalShareholderEquity": "294989000", "capitalLeaseObligations": "9082000", "otherCurrentLiabilities": "38054000", "totalCurrentLiabilities": "51436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6203000", "cashAndShortTermInvestments": "330843000", "commonStockSharesOutstanding": "53830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40565000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "7199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 4420000, "cost_of_revenue": null, "gross_profit": 4420000, "ebit": -52007000, "ebitda": -51782000, "pretax_income": -80965000, "tax_provision": 44802000, "net_income": -125767000, "net_income_to_common": -125767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371435000, "total_current_assets": 385475000, "total_assets": 399066000, "short_term_debt": 2853000, "long_term_debt": null, "total_debt": 2853000, "total_liabilities": 74735000, "total_equity": 324331000, "shares_outstanding": 53827000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46340000, "capital_expenditure": 86000, "free_cash_flow": -46254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151637, "ticker_id": 7781, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52007000", "ebitda": "-51782000", "netIncome": "-125767000", "grossProfit": "4420000", "depreciation": "None", "totalRevenue": "4420000", "costOfRevenue": "None", "interestIncome": "3794000", "incomeBeforeTax": "-80965000", "interestExpense": "None", "operatingIncome": "-84616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44802000", "reportedCurrency": "USD", "netInterestIncome": "3794000", "nonInterestIncome": "None", "operatingExpenses": "89036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "15910000", "netIncomeFromContinuingOperations": "-125767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "399066000", "longTermDebt": "None", "shortTermDebt": "2853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1288303000", "totalLiabilities": "74735000", "otherCurrentAssets": "14040000", "totalCurrentAssets": "385475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13591000", "currentAccountsPayable": "12198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9781000", "totalShareholderEquity": "324331000", "capitalLeaseObligations": "9781000", "otherCurrentLiabilities": "47656000", "totalCurrentLiabilities": "67807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6928000", "cashAndShortTermInvestments": "371435000", "commonStockSharesOutstanding": "53827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46340000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "12418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4420000, "cost_of_revenue": null, "gross_profit": 4420000, "research_and_development": 40517000, "selling_general_admin": 15910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52007000, "depreciation_amortisation": 225000, "ebitda": -51782000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80965000, "tax_provision": 44802000, "effective_tax_rate": null, "net_income": -125767000, "net_income_continuing_ops": -125767000, "net_income_to_common": -125767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13591000, "total_assets": 399066000, "short_term_debt": 2853000, "accounts_payable": 12198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67807000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6928000, "total_liabilities": 74735000, "total_debt": 2853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1288303000, "total_equity": 324331000, "shares_outstanding": 53827000, "operating_cash_flow": -46340000, "stock_based_compensation": 12418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000, "free_cash_flow": -46254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52007000", "ebitda": "-51782000", "netIncome": "-125767000", "grossProfit": "4420000", "depreciation": "None", "totalRevenue": "4420000", "costOfRevenue": "None", "interestIncome": "3794000", "incomeBeforeTax": "-80965000", "interestExpense": "None", "operatingIncome": "-84616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44802000", "reportedCurrency": "USD", "netInterestIncome": "3794000", "nonInterestIncome": "None", "operatingExpenses": "89036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "15910000", "netIncomeFromContinuingOperations": "-125767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "399066000", "longTermDebt": "None", "shortTermDebt": "2853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1288303000", "totalLiabilities": "74735000", "otherCurrentAssets": "14040000", "totalCurrentAssets": "385475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13591000", "currentAccountsPayable": "12198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9781000", "totalShareholderEquity": "324331000", "capitalLeaseObligations": "9781000", "otherCurrentLiabilities": "47656000", "totalCurrentLiabilities": "67807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6928000", "cashAndShortTermInvestments": "371435000", "commonStockSharesOutstanding": "53827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "371435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46340000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "12418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 2828000, "cost_of_revenue": null, "gross_profit": 2828000, "ebit": -65581000, "ebitda": -65358000, "pretax_income": -61373000, "tax_provision": -1178000, "net_income": -60195000, "net_income_to_common": -60195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417935000, "total_current_assets": 436173000, "total_assets": 495336000, "short_term_debt": 2628000, "long_term_debt": null, "total_debt": 2628000, "total_liabilities": 57656000, "total_equity": 437680000, "shares_outstanding": 53827000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53363000, "capital_expenditure": 42000, "free_cash_flow": -53321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151638, "ticker_id": 7781, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65581000", "ebitda": "-65358000", "netIncome": "-60195000", "grossProfit": "2828000", "depreciation": "None", "totalRevenue": "2828000", "costOfRevenue": "None", "interestIncome": "4348000", "incomeBeforeTax": "-61373000", "interestExpense": "None", "operatingIncome": "-65581000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1178000", "reportedCurrency": "USD", "netInterestIncome": "4348000", "nonInterestIncome": "None", "operatingExpenses": "68409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "17598000", "netIncomeFromContinuingOperations": "-60195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "495336000", "longTermDebt": "None", "shortTermDebt": "2628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1162536000", "totalLiabilities": "57656000", "otherCurrentAssets": "18238000", "totalCurrentAssets": "436173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59163000", "currentAccountsPayable": "16027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10203000", "totalShareholderEquity": "437680000", "capitalLeaseObligations": "10203000", "otherCurrentLiabilities": "21906000", "totalCurrentLiabilities": "48459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9197000", "cashAndShortTermInvestments": "417935000", "commonStockSharesOutstanding": "53827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53363000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "10949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2828000, "cost_of_revenue": null, "gross_profit": 2828000, "research_and_development": 50811000, "selling_general_admin": 17598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65581000, "depreciation_amortisation": 223000, "ebitda": -65358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61373000, "tax_provision": -1178000, "effective_tax_rate": null, "net_income": -60195000, "net_income_continuing_ops": -60195000, "net_income_to_common": -60195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59163000, "total_assets": 495336000, "short_term_debt": 2628000, "accounts_payable": 16027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9197000, "total_liabilities": 57656000, "total_debt": 2628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162536000, "total_equity": 437680000, "shares_outstanding": 53827000, "operating_cash_flow": -53363000, "stock_based_compensation": 10949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000, "free_cash_flow": -53321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65581000", "ebitda": "-65358000", "netIncome": "-60195000", "grossProfit": "2828000", "depreciation": "None", "totalRevenue": "2828000", "costOfRevenue": "None", "interestIncome": "4348000", "incomeBeforeTax": "-61373000", "interestExpense": "None", "operatingIncome": "-65581000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1178000", "reportedCurrency": "USD", "netInterestIncome": "4348000", "nonInterestIncome": "None", "operatingExpenses": "68409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "17598000", "netIncomeFromContinuingOperations": "-60195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "495336000", "longTermDebt": "None", "shortTermDebt": "2628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1162536000", "totalLiabilities": "57656000", "otherCurrentAssets": "18238000", "totalCurrentAssets": "436173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59163000", "currentAccountsPayable": "16027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10203000", "totalShareholderEquity": "437680000", "capitalLeaseObligations": "10203000", "otherCurrentLiabilities": "21906000", "totalCurrentLiabilities": "48459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9197000", "cashAndShortTermInvestments": "417935000", "commonStockSharesOutstanding": "53827000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53363000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "10949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 2123000, "cost_of_revenue": 913000, "gross_profit": 2123000, "ebit": -64897000, "ebitda": -64676000, "pretax_income": -59501000, "tax_provision": -1545000, "net_income": -57956000, "net_income_to_common": -57956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471388000, "total_current_assets": 485412000, "total_assets": 547108000, "short_term_debt": 2610000, "long_term_debt": null, "total_debt": 2610000, "total_liabilities": 60182000, "total_equity": 486926000, "shares_outstanding": 53815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47772000, "capital_expenditure": 43000, "free_cash_flow": -47729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151639, "ticker_id": 7781, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64897000", "ebitda": "-64676000", "netIncome": "-57956000", "grossProfit": "2123000", "depreciation": "None", "totalRevenue": "2123000", "costOfRevenue": "913000", "interestIncome": "5387000", "incomeBeforeTax": "-59501000", "interestExpense": "None", "operatingIncome": "-64897000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1545000", "reportedCurrency": "USD", "netInterestIncome": "5387000", "nonInterestIncome": "None", "operatingExpenses": "67020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "-57956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "547108000", "longTermDebt": "None", "shortTermDebt": "2610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102341000", "totalLiabilities": "60182000", "otherCurrentAssets": "14024000", "totalCurrentAssets": "485412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000", "currentAccountsPayable": "7770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10843000", "totalShareholderEquity": "486926000", "capitalLeaseObligations": "10843000", "otherCurrentLiabilities": "29271000", "totalCurrentLiabilities": "48501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11681000", "cashAndShortTermInvestments": "471388000", "commonStockSharesOutstanding": "53815000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47772000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "10520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2123000, "cost_of_revenue": 913000, "gross_profit": 2123000, "research_and_development": 50172000, "selling_general_admin": 16848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64897000, "depreciation_amortisation": 221000, "ebitda": -64676000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59501000, "tax_provision": -1545000, "effective_tax_rate": null, "net_income": -57956000, "net_income_continuing_ops": -57956000, "net_income_to_common": -57956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471388000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 485412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61696000, "total_assets": 547108000, "short_term_debt": 2610000, "accounts_payable": 7770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11681000, "total_liabilities": 60182000, "total_debt": 2610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102341000, "total_equity": 486926000, "shares_outstanding": 53815000, "operating_cash_flow": -47772000, "stock_based_compensation": 10520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000, "free_cash_flow": -47729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64897000", "ebitda": "-64676000", "netIncome": "-57956000", "grossProfit": "2123000", "depreciation": "None", "totalRevenue": "2123000", "costOfRevenue": "913000", "interestIncome": "5387000", "incomeBeforeTax": "-59501000", "interestExpense": "None", "operatingIncome": "-64897000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1545000", "reportedCurrency": "USD", "netInterestIncome": "5387000", "nonInterestIncome": "None", "operatingExpenses": "67020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "-57956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "547108000", "longTermDebt": "None", "shortTermDebt": "2610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102341000", "totalLiabilities": "60182000", "otherCurrentAssets": "14024000", "totalCurrentAssets": "485412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61696000", "currentAccountsPayable": "7770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10843000", "totalShareholderEquity": "486926000", "capitalLeaseObligations": "10843000", "otherCurrentLiabilities": "29271000", "totalCurrentLiabilities": "48501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11681000", "cashAndShortTermInvestments": "471388000", "commonStockSharesOutstanding": "53815000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "471388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47772000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-43000", "stockBasedCompensation": "10520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 970000, "cost_of_revenue": null, "gross_profit": 970000, "ebit": -66513000, "ebitda": -66287000, "pretax_income": -59836000, "tax_provision": -835000, "net_income": -59001000, "net_income_to_common": -59001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519262000, "total_current_assets": 534984000, "total_assets": 595254000, "short_term_debt": 2613000, "long_term_debt": null, "total_debt": 2613000, "total_liabilities": 60892000, "total_equity": 534362000, "shares_outstanding": 53790000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45186000, "capital_expenditure": 9000, "free_cash_flow": -45177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151641, "ticker_id": 7781, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66513000", "ebitda": "-66287000", "netIncome": "-59001000", "grossProfit": "970000", "depreciation": "None", "totalRevenue": "970000", "costOfRevenue": "None", "interestIncome": "6743000", "incomeBeforeTax": "-59836000", "interestExpense": "None", "operatingIncome": "-66513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-835000", "reportedCurrency": "USD", "netInterestIncome": "6743000", "nonInterestIncome": "None", "operatingExpenses": "67483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "16760000", "netIncomeFromContinuingOperations": "-59001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "595254000", "longTermDebt": "None", "shortTermDebt": "2613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1044385000", "totalLiabilities": "60892000", "otherCurrentAssets": "15722000", "totalCurrentAssets": "534984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60270000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11494000", "totalShareholderEquity": "534362000", "capitalLeaseObligations": "11494000", "otherCurrentLiabilities": "24647000", "totalCurrentLiabilities": "46422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14470000", "cashAndShortTermInvestments": "519262000", "commonStockSharesOutstanding": "53790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45186000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "11020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970000, "cost_of_revenue": null, "gross_profit": 970000, "research_and_development": 50723000, "selling_general_admin": 16760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66513000, "depreciation_amortisation": 226000, "ebitda": -66287000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59836000, "tax_provision": -835000, "effective_tax_rate": null, "net_income": -59001000, "net_income_continuing_ops": -59001000, "net_income_to_common": -59001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519262000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 534984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60270000, "total_assets": 595254000, "short_term_debt": 2613000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14470000, "total_liabilities": 60892000, "total_debt": 2613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1044385000, "total_equity": 534362000, "shares_outstanding": 53790000, "operating_cash_flow": -45186000, "stock_based_compensation": 11020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333000, "free_cash_flow": -45177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66513000", "ebitda": "-66287000", "netIncome": "-59001000", "grossProfit": "970000", "depreciation": "None", "totalRevenue": "970000", "costOfRevenue": "None", "interestIncome": "6743000", "incomeBeforeTax": "-59836000", "interestExpense": "None", "operatingIncome": "-66513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-835000", "reportedCurrency": "USD", "netInterestIncome": "6743000", "nonInterestIncome": "None", "operatingExpenses": "67483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "16760000", "netIncomeFromContinuingOperations": "-59001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "595254000", "longTermDebt": "None", "shortTermDebt": "2613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1044385000", "totalLiabilities": "60892000", "otherCurrentAssets": "15722000", "totalCurrentAssets": "534984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60270000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11494000", "totalShareholderEquity": "534362000", "capitalLeaseObligations": "11494000", "otherCurrentLiabilities": "24647000", "totalCurrentLiabilities": "46422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14470000", "cashAndShortTermInvestments": "519262000", "commonStockSharesOutstanding": "53790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "519262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45186000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "11020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 132014000, "cost_of_revenue": 57510000, "gross_profit": 132014000, "ebit": 58377000, "ebitda": 58608000, "pretax_income": 64847000, "tax_provision": -2039000, "net_income": 66886000, "net_income_to_common": 66886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564124000, "total_current_assets": 585978000, "total_assets": 645565000, "short_term_debt": 2579000, "long_term_debt": null, "total_debt": 2579000, "total_liabilities": 63648000, "total_equity": 581917000, "shares_outstanding": 55043000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15959000, "capital_expenditure": 143000, "free_cash_flow": 16102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151642, "ticker_id": 7781, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58377000", "ebitda": "58608000", "netIncome": "66886000", "grossProfit": "132014000", "depreciation": "None", "totalRevenue": "132014000", "costOfRevenue": "57510000", "interestIncome": "6521000", "incomeBeforeTax": "64847000", "interestExpense": "None", "operatingIncome": "58377000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2039000", "reportedCurrency": "USD", "netInterestIncome": "6521000", "nonInterestIncome": "None", "operatingExpenses": "73637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "16127000", "netIncomeFromContinuingOperations": "66886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "645565000", "longTermDebt": "None", "shortTermDebt": "2579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985384000", "totalLiabilities": "63648000", "otherCurrentAssets": "21854000", "totalCurrentAssets": "585978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59587000", "currentAccountsPayable": "9286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12117000", "totalShareholderEquity": "581917000", "capitalLeaseObligations": "12117000", "otherCurrentLiabilities": "26854000", "totalCurrentLiabilities": "46744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16904000", "cashAndShortTermInvestments": "564124000", "commonStockSharesOutstanding": "55043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15959000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "12041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132014000, "cost_of_revenue": 57510000, "gross_profit": 132014000, "research_and_development": 57510000, "selling_general_admin": 16127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58377000, "depreciation_amortisation": 231000, "ebitda": 58608000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64847000, "tax_provision": -2039000, "effective_tax_rate": null, "net_income": 66886000, "net_income_continuing_ops": 66886000, "net_income_to_common": 66886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564124000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 585978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59587000, "total_assets": 645565000, "short_term_debt": 2579000, "accounts_payable": 9286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16904000, "total_liabilities": 63648000, "total_debt": 2579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -985384000, "total_equity": 581917000, "shares_outstanding": 55043000, "operating_cash_flow": 15959000, "stock_based_compensation": 12041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444000, "free_cash_flow": 16102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58377000", "ebitda": "58608000", "netIncome": "66886000", "grossProfit": "132014000", "depreciation": "None", "totalRevenue": "132014000", "costOfRevenue": "57510000", "interestIncome": "6521000", "incomeBeforeTax": "64847000", "interestExpense": "None", "operatingIncome": "58377000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2039000", "reportedCurrency": "USD", "netInterestIncome": "6521000", "nonInterestIncome": "None", "operatingExpenses": "73637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "16127000", "netIncomeFromContinuingOperations": "66886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "645565000", "longTermDebt": "None", "shortTermDebt": "2579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-985384000", "totalLiabilities": "63648000", "otherCurrentAssets": "21854000", "totalCurrentAssets": "585978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59587000", "currentAccountsPayable": "9286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12117000", "totalShareholderEquity": "581917000", "capitalLeaseObligations": "12117000", "otherCurrentLiabilities": "26854000", "totalCurrentLiabilities": "46744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16904000", "cashAndShortTermInvestments": "564124000", "commonStockSharesOutstanding": "55043000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15959000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "12041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 887000, "gross_profit": 50000, "ebit": -81528000, "ebitda": -81313000, "pretax_income": -74440000, "tax_provision": -2201000, "net_income": -72239000, "net_income_to_common": -72239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546512000, "total_current_assets": 565868000, "total_assets": 623194000, "short_term_debt": 2372000, "long_term_debt": null, "total_debt": 2372000, "total_liabilities": 120795000, "total_equity": 502399000, "shares_outstanding": 53714000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73051000, "capital_expenditure": 103000, "free_cash_flow": -72948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151643, "ticker_id": 7781, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81528000", "ebitda": "-81313000", "netIncome": "-72239000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "887000", "interestIncome": "7165000", "incomeBeforeTax": "-74440000", "interestExpense": "None", "operatingIncome": "-81528000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2201000", "reportedCurrency": "USD", "netInterestIncome": "7165000", "nonInterestIncome": "None", "operatingExpenses": "81578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "17464000", "netIncomeFromContinuingOperations": "-72239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "623194000", "longTermDebt": "None", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1052270000", "totalLiabilities": "120795000", "otherCurrentAssets": "19356000", "totalCurrentAssets": "565868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57326000", "currentAccountsPayable": "14420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12496000", "totalShareholderEquity": "502399000", "capitalLeaseObligations": "12496000", "otherCurrentLiabilities": "26474000", "totalCurrentLiabilities": "43266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77529000", "cashAndShortTermInvestments": "546512000", "commonStockSharesOutstanding": "53714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73051000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "836000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "12383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 887000, "gross_profit": 50000, "research_and_development": 64114000, "selling_general_admin": 17464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81528000, "depreciation_amortisation": 215000, "ebitda": -81313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74440000, "tax_provision": -2201000, "effective_tax_rate": null, "net_income": -72239000, "net_income_continuing_ops": -72239000, "net_income_to_common": -72239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546512000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 565868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57326000, "total_assets": 623194000, "short_term_debt": 2372000, "accounts_payable": 14420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77529000, "total_liabilities": 120795000, "total_debt": 2372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1052270000, "total_equity": 502399000, "shares_outstanding": 53714000, "operating_cash_flow": -73051000, "stock_based_compensation": 12383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 836000, "free_cash_flow": -72948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81528000", "ebitda": "-81313000", "netIncome": "-72239000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "887000", "interestIncome": "7165000", "incomeBeforeTax": "-74440000", "interestExpense": "None", "operatingIncome": "-81528000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2201000", "reportedCurrency": "USD", "netInterestIncome": "7165000", "nonInterestIncome": "None", "operatingExpenses": "81578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "17464000", "netIncomeFromContinuingOperations": "-72239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "623194000", "longTermDebt": "None", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1052270000", "totalLiabilities": "120795000", "otherCurrentAssets": "19356000", "totalCurrentAssets": "565868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57326000", "currentAccountsPayable": "14420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12496000", "totalShareholderEquity": "502399000", "capitalLeaseObligations": "12496000", "otherCurrentLiabilities": "26474000", "totalCurrentLiabilities": "43266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77529000", "cashAndShortTermInvestments": "546512000", "commonStockSharesOutstanding": "53714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73051000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "836000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "12383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 316000, "cost_of_revenue": 61891000, "gross_profit": -61575000, "ebit": -78515000, "ebitda": -78239000, "pretax_income": -64334001, "tax_provision": 3141999, "net_income": -67476000, "net_income_to_common": -67476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618830000, "total_current_assets": 639282000, "total_assets": 696382000, "short_term_debt": 1114000, "long_term_debt": null, "total_debt": 1114000, "total_liabilities": 135017000, "total_equity": 561365000, "shares_outstanding": 53668000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51038000, "capital_expenditure": 1549000, "free_cash_flow": -49489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151644, "ticker_id": 7781, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78515000", "ebitda": "-78239000", "netIncome": "-67476000", "grossProfit": "-61575000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "61891000", "interestIncome": "8102000", "incomeBeforeTax": "-64334001", "interestExpense": "6549000", "operatingIncome": "-78515000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3141999", "reportedCurrency": "USD", "netInterestIncome": "8102000", "nonInterestIncome": "None", "operatingExpenses": "16940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "16940000", "netIncomeFromContinuingOperations": "-67476000" }, "balance": { "goodwill": "None", "inventory": "-5159000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "696382000", "longTermDebt": "None", "shortTermDebt": "1114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-980031000", "totalLiabilities": "135017000", "otherCurrentAssets": "15293000", "totalCurrentAssets": "639282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57100000", "currentAccountsPayable": "25391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11835000", "totalShareholderEquity": "561365000", "capitalLeaseObligations": "11835000", "otherCurrentLiabilities": "30386000", "totalCurrentLiabilities": "56891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78126000", "cashAndShortTermInvestments": "618830000", "commonStockSharesOutstanding": "53668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7897000", "operatingCashflow": "-51038000", "capitalExpenditures": "1549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "11080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000, "cost_of_revenue": 61891000, "gross_profit": -61575000, "research_and_development": 61891000, "selling_general_admin": 16940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78515000, "depreciation_amortisation": 276000, "ebitda": -78239000, "interest_expense": 6549000, "interest_income": null, "other_non_operating": null, "pretax_income": -64334001, "tax_provision": 3141999, "effective_tax_rate": null, "net_income": -67476000, "net_income_continuing_ops": -67476000, "net_income_to_common": -67476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618830000, "short_term_investments": null, "net_receivables": 5159000, "inventory": -5159000, "other_current_assets": null, "total_current_assets": 639282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57100000, "total_assets": 696382000, "short_term_debt": 1114000, "accounts_payable": 25391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78126000, "total_liabilities": 135017000, "total_debt": 1114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -980031000, "total_equity": 561365000, "shares_outstanding": 53668000, "operating_cash_flow": -51038000, "stock_based_compensation": 11080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483000, "free_cash_flow": -49489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78515000", "ebitda": "-78239000", "netIncome": "-67476000", "grossProfit": "-61575000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "61891000", "interestIncome": "8102000", "incomeBeforeTax": "-64334001", "interestExpense": "6549000", "operatingIncome": "-78515000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3141999", "reportedCurrency": "USD", "netInterestIncome": "8102000", "nonInterestIncome": "None", "operatingExpenses": "16940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "16940000", "netIncomeFromContinuingOperations": "-67476000" }, "balance": { "goodwill": "None", "inventory": "-5159000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "696382000", "longTermDebt": "None", "shortTermDebt": "1114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-980031000", "totalLiabilities": "135017000", "otherCurrentAssets": "15293000", "totalCurrentAssets": "639282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57100000", "currentAccountsPayable": "25391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11835000", "totalShareholderEquity": "561365000", "capitalLeaseObligations": "11835000", "otherCurrentLiabilities": "30386000", "totalCurrentLiabilities": "56891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78126000", "cashAndShortTermInvestments": "618830000", "commonStockSharesOutstanding": "53668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7897000", "operatingCashflow": "-51038000", "capitalExpenditures": "1549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "11080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 84866000, "cost_of_revenue": 57913000, "gross_profit": 26953000, "ebit": 10308000, "ebitda": 10537000, "pretax_income": 24998999, "tax_provision": 3091999, "net_income": 21907000, "net_income_to_common": 21907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670897000, "total_current_assets": 690604000, "total_assets": 746920000, "short_term_debt": 1817000, "long_term_debt": null, "total_debt": 1817000, "total_liabilities": 129693000, "total_equity": 617227000, "shares_outstanding": 58004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9517000, "capital_expenditure": 442000, "free_cash_flow": 9959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151646, "ticker_id": 7781, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10308000", "ebitda": "10537000", "netIncome": "21907000", "grossProfit": "26953000", "depreciation": "None", "totalRevenue": "84866000", "costOfRevenue": "57913000", "interestIncome": "8522000", "incomeBeforeTax": "24998999", "interestExpense": "None", "operatingIncome": "10308000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3091999", "reportedCurrency": "USD", "netInterestIncome": "8522000", "nonInterestIncome": "None", "operatingExpenses": "16645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "16645000", "netIncomeFromContinuingOperations": "21907000" }, "balance": { "goodwill": "None", "inventory": "11497000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "746920000", "longTermDebt": "None", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-912555000", "totalLiabilities": "129693000", "otherCurrentAssets": "14548000", "totalCurrentAssets": "690604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56316000", "currentAccountsPayable": "19458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15062000", "shortLongTermDebtTotal": "10735000", "totalShareholderEquity": "617227000", "capitalLeaseObligations": "10735000", "otherCurrentLiabilities": "31779000", "totalCurrentLiabilities": "53370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76323000", "cashAndShortTermInvestments": "670897000", "commonStockSharesOutstanding": "58004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "670897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5159000", "operatingCashflow": "9517000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711000", "cashflowFromInvestment": "-442000", "stockBasedCompensation": "10944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84866000, "cost_of_revenue": 57913000, "gross_profit": 26953000, "research_and_development": 57913000, "selling_general_admin": 16645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10308000, "depreciation_amortisation": 229000, "ebitda": 10537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24998999, "tax_provision": 3091999, "effective_tax_rate": null, "net_income": 21907000, "net_income_continuing_ops": 21907000, "net_income_to_common": 21907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670897000, "short_term_investments": null, "net_receivables": 5159000, "inventory": 11497000, "other_current_assets": null, "total_current_assets": 690604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56316000, "total_assets": 746920000, "short_term_debt": 1817000, "accounts_payable": 19458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76323000, "total_liabilities": 129693000, "total_debt": 1817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -912555000, "total_equity": 617227000, "shares_outstanding": 58004000, "operating_cash_flow": 9517000, "stock_based_compensation": 10944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2711000, "free_cash_flow": 9959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10308000", "ebitda": "10537000", "netIncome": "21907000", "grossProfit": "26953000", "depreciation": "None", "totalRevenue": "84866000", "costOfRevenue": "57913000", "interestIncome": "8522000", "incomeBeforeTax": "24998999", "interestExpense": "None", "operatingIncome": "10308000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3091999", "reportedCurrency": "USD", "netInterestIncome": "8522000", "nonInterestIncome": "None", "operatingExpenses": "16645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "16645000", "netIncomeFromContinuingOperations": "21907000" }, "balance": { "goodwill": "None", "inventory": "11497000", "commonStock": "536000", "currentDebt": "None", "investments": "None", "totalAssets": "746920000", "longTermDebt": "None", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-912555000", "totalLiabilities": "129693000", "otherCurrentAssets": "14548000", "totalCurrentAssets": "690604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56316000", "currentAccountsPayable": "19458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15062000", "shortLongTermDebtTotal": "10735000", "totalShareholderEquity": "617227000", "capitalLeaseObligations": "10735000", "otherCurrentLiabilities": "31779000", "totalCurrentLiabilities": "53370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76323000", "cashAndShortTermInvestments": "670897000", "commonStockSharesOutstanding": "58004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "670897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5159000", "operatingCashflow": "9517000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711000", "cashflowFromInvestment": "-442000", "stockBasedCompensation": "10944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "income_statement": { "revenue": 4019000, "cost_of_revenue": 56011000, "gross_profit": -51992000, "ebit": -66504000, "ebitda": -66282000, "pretax_income": -50289001, "tax_provision": 4305999, "net_income": -54595000, "net_income_to_common": -54595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659111000, "total_current_assets": 677103000, "total_assets": 720649000, "short_term_debt": 3448000, "long_term_debt": null, "total_debt": 3448000, "total_liabilities": 138970000, "total_equity": 581679000, "shares_outstanding": 53121000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44927000, "capital_expenditure": 771000, "free_cash_flow": -44156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151647, "ticker_id": 7781, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:36.477245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66504000", "ebitda": "-66282000", "netIncome": "-54595000", "grossProfit": "-51992000", "depreciation": "None", "totalRevenue": "4019000", "costOfRevenue": "56011000", "interestIncome": "7700000", "incomeBeforeTax": "-50289001", "interestExpense": "7700000", "operatingIncome": "-66504000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4305999", "reportedCurrency": "USD", "netInterestIncome": "7700000", "nonInterestIncome": "None", "operatingExpenses": "14512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56011000", "otherNonOperatingIncome": "-97000", "costofGoodsAndServicesSold": "56011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "14512000", "netIncomeFromContinuingOperations": "-54595000" }, "balance": { "goodwill": "None", "inventory": "10666000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "720649000", "longTermDebt": "None", "shortTermDebt": "3448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-934462000", "totalLiabilities": "138970000", "otherCurrentAssets": "17395000", "totalCurrentAssets": "677103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43546000", "currentAccountsPayable": "13851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2170000", "shortLongTermDebtTotal": "3448000", "totalShareholderEquity": "581679000", "capitalLeaseObligations": "3448000", "otherCurrentLiabilities": "29143000", "totalCurrentLiabilities": "71565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67405000", "cashAndShortTermInvestments": "659111000", "commonStockSharesOutstanding": "53121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44927000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18625000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4019000, "cost_of_revenue": 56011000, "gross_profit": -51992000, "research_and_development": 56011000, "selling_general_admin": 14512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66504000, "depreciation_amortisation": 222000, "ebitda": -66282000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": -50289001, "tax_provision": 4305999, "effective_tax_rate": null, "net_income": -54595000, "net_income_continuing_ops": -54595000, "net_income_to_common": -54595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659111000, "short_term_investments": null, "net_receivables": 597000, "inventory": 10666000, "other_current_assets": null, "total_current_assets": 677103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43546000, "total_assets": 720649000, "short_term_debt": 3448000, "accounts_payable": 13851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67405000, "total_liabilities": 138970000, "total_debt": 3448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -934462000, "total_equity": 581679000, "shares_outstanding": 53121000, "operating_cash_flow": -44927000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18625000, "free_cash_flow": -44156000, "net_change_in_cash": -27073000 }, "raw_data": { "income": { "ebit": "-66504000", "ebitda": "-66282000", "netIncome": "-54595000", "grossProfit": "-51992000", "depreciation": "None", "totalRevenue": "4019000", "costOfRevenue": "56011000", "interestIncome": "7700000", "incomeBeforeTax": "-50289001", "interestExpense": "7700000", "operatingIncome": "-66504000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4305999", "reportedCurrency": "USD", "netInterestIncome": "7700000", "nonInterestIncome": "None", "operatingExpenses": "14512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56011000", "otherNonOperatingIncome": "-97000", "costofGoodsAndServicesSold": "56011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "14512000", "netIncomeFromContinuingOperations": "-54595000" }, "balance": { "goodwill": "None", "inventory": "10666000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "720649000", "longTermDebt": "None", "shortTermDebt": "3448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-934462000", "totalLiabilities": "138970000", "otherCurrentAssets": "17395000", "totalCurrentAssets": "677103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43546000", "currentAccountsPayable": "13851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2170000", "shortLongTermDebtTotal": "3448000", "totalShareholderEquity": "581679000", "capitalLeaseObligations": "3448000", "otherCurrentLiabilities": "29143000", "totalCurrentLiabilities": "71565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67405000", "cashAndShortTermInvestments": "659111000", "commonStockSharesOutstanding": "53121000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44927000", "capitalExpenditures": "771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18625000", "cashflowFromInvestment": "-771000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }