{ "ticker": { "uuid": "cd1a0827-beab-4fdb-ab43-e13399949109", "symbol": "BKHA", "name": "Black Hawk Acquisition Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cd1a0827-beab-4fdb-ab43-e13399949109/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1a0827-beab-4fdb-ab43-e13399949109/" }, "ticker_metadata": { "id": 5067, "uuid": "cd1a0827-beab-4fdb-ab43-e13399949109", "symbol": "BKHA", "name": "Black Hawk Acquisition Corporation", "asset_type": "equity", "market_cap": 48721500, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Black Hawk Acquisition Corporation (BKHA) is a specialized acquisition entity focused on identifying and merging with high-growth businesses that can benefit from emerging market opportunities. With a seasoned management team recognized for their financial acumen and operational expertise, BKHA is committed to enhancing shareholder value through strategic acquisitions and systemic operational improvements. The company leverages substantial financial resources and a robust industry network, positioning itself to deliver exceptional returns for institutional investors looking to engage in transformative ventures that drive sustainable growth and profitability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd1a0827-beab-4fdb-ab43-e13399949109", "symbol": "BKHA", "name": "Black Hawk Acquisition Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cd1a0827-beab-4fdb-ab43-e13399949109/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1a0827-beab-4fdb-ab43-e13399949109/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.758, "confidence": 0.747, "delta": null }, "headline_factors": { "price": 11.86, "market_cap": 25191553.22, "pe_ratio": 31.063, "earnings_yield": 0.0322, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0403, "piotroski_f_score": 3, "momentum_12_1": 0.1189, "volatility_252d": 0.0773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.410169+00:00", "batch_id": "" }, "size": { "price_close": 11.86, "market_cap": 25191553.22, "market_cap_usd": 25191553.22, "enterprise_value": 27033900.22, "shares_outstanding": 2124077, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.063, "pb_ratio": 1.252, "ptbv_ratio": 1.252, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -42.2319, "ev_ebitda": null, "ev_ebit": -31.4008, "ev_sales": null, "ev_fcf": -45.3205, "earnings_yield": 0.0322, "fcf_yield": -0.0221, "price_to_sales": null, "price_to_book": 1.252, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0403, "roa": 0.0327, "roic": -0.0294, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.7355, "accruals_ratio": 0.0567, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7575, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2337, "net_debt_to_ebitda": -2.0124, "debt_to_assets": 0.0814, "interest_coverage": -55.7092, "current_ratio": 0.0793, "quick_ratio": 0.0793, "net_debt": 1842347, "local_beta": 0, "volatility_252d": 0.0773, "volatility_60d": 0.1721, "max_drawdown_12m": -0.0336, "risk_adjusted_momentum": 1.5372 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6887, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.488, "revenue_growth": null, "earnings_growth": -0.6887 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0349, "price_return_6m": 0.0589, "price_return_9m": 0.0685, "price_return_12m": 0.1189, "price_return_12m_ex1m": 0.1189, "momentum_6m": 0.0589, "momentum_12m": 0.1189, "momentum_12_1": 0.1189, "distance_from_52w_high": -0.0075, "distance_from_52w_low": 0.1168, "relative_strength": -0.0391 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -860930, "ebitda_ttm": -915510, "net_income_ttm": 810983, "eps_diluted_ttm": 0.3818, "operating_cash_flow_ttm": -596509, "capital_expenditure_ttm": 4, "fcf_ttm": -596505, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15454, "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_current_liabilities": 2286432, "net_ppe": null, "total_assets": 24821943, "total_debt": 2020754, "total_equity": 20120511, "net_working_capital": -262733, "book_value_per_share": 9.4726, "retained_earnings": -4524821, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.4726 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.758, "signal_confidence": 0.747, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 476, "ticker_id": 5067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.410169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.86, "market_cap": 25191553.22, "market_cap_usd": 25191553.22, "enterprise_value": 27033900.22, "shares_outstanding": 2124077, "fx_rate_to_usd": null, "pe_ratio": 31.06298556, "pb_ratio": 1.25203347, "ptbv_ratio": 1.25203347, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -42.23192298, "ev_ebitda": null, "ev_ebit": -31.40081101, "ev_sales": null, "ev_fcf": -45.32049223, "earnings_yield": 0.03219266, "fcf_yield": -0.02206507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.04030628, "roa": 0.03267202, "roic": -0.02939952, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.7355333, "accruals_ratio": 0.05670354, "sbc_to_revenue": null, "debt_to_equity": 0.23366365, "net_debt_to_ebitda": -2.01237234, "debt_to_assets": 0.08140998, "interest_coverage": -55.7092015, "current_ratio": 0.07931659, "quick_ratio": 0.07931659, "net_debt": 1842347, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.68865621, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4880057, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.75746, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.03489498, "price_return_6m": 0.05892857, "price_return_9m": 0.06846847, "price_return_12m": 0.11886792, "price_return_12m_ex1m": 0.11886792, "distance_from_52w_high": -0.00753138, "distance_from_52w_low": 0.11676083, "relative_strength": -0.03907313, "local_beta": 0, "volatility_252d": 0.077328, "volatility_60d": 0.172064, "max_drawdown_12m": -0.0336497, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -860930, "ebitda_ttm": -915510, "net_income_ttm": 810983, "eps_diluted_ttm": 0.3818049, "operating_cash_flow_ttm": -596509, "capital_expenditure_ttm": 4, "fcf_ttm": -596505, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15454, "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_current_liabilities": 2286432, "net_ppe": null, "total_assets": 24821943, "total_debt": 2020754, "total_equity": 20120511, "net_working_capital": -262733, "book_value_per_share": 9.47259021, "retained_earnings": -4524821, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.47259021, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.758, "signal_confidence": 0.747, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.86, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.747, "coverage": 0.758, "pe_ratio": 31.063, "earnings_yield": 0.0322, "shareholder_yield": 0, "roe": 0.0403, "momentum_12_1": 0.1189, "complete_fields": { "id": 476, "ticker_id": 5067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.410169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.86, "market_cap": 25191553.22, "market_cap_usd": 25191553.22, "enterprise_value": 27033900.22, "shares_outstanding": 2124077, "fx_rate_to_usd": null, "pe_ratio": 31.06298556, "pb_ratio": 1.25203347, "ptbv_ratio": 1.25203347, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -42.23192298, "ev_ebitda": null, "ev_ebit": -31.40081101, "ev_sales": null, "ev_fcf": -45.32049223, "earnings_yield": 0.03219266, "fcf_yield": -0.02206507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.04030628, "roa": 0.03267202, "roic": -0.02939952, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.7355333, "accruals_ratio": 0.05670354, "sbc_to_revenue": null, "debt_to_equity": 0.23366365, "net_debt_to_ebitda": -2.01237234, "debt_to_assets": 0.08140998, "interest_coverage": -55.7092015, "current_ratio": 0.07931659, "quick_ratio": 0.07931659, "net_debt": 1842347, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.68865621, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4880057, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.75746, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.03489498, "price_return_6m": 0.05892857, "price_return_9m": 0.06846847, "price_return_12m": 0.11886792, "price_return_12m_ex1m": 0.11886792, "distance_from_52w_high": -0.00753138, "distance_from_52w_low": 0.11676083, "relative_strength": -0.03907313, "local_beta": 0, "volatility_252d": 0.077328, "volatility_60d": 0.172064, "max_drawdown_12m": -0.0336497, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -860930, "ebitda_ttm": -915510, "net_income_ttm": 810983, "eps_diluted_ttm": 0.3818049, "operating_cash_flow_ttm": -596509, "capital_expenditure_ttm": 4, "fcf_ttm": -596505, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15454, "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_current_liabilities": 2286432, "net_ppe": null, "total_assets": 24821943, "total_debt": 2020754, "total_equity": 20120511, "net_working_capital": -262733, "book_value_per_share": 9.47259021, "retained_earnings": -4524821, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.47259021, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.758, "signal_confidence": 0.747, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29608, "ticker_id": 5067, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-915510", "netIncome": "1329557", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2260429", "incomeBeforeTax": "1329557", "interestExpense": "15454", "operatingIncome": "-915510", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2244975", "nonInterestIncome": "None", "operatingExpenses": "915510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "915510", "netIncomeFromContinuingOperations": "1329557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23827352", "currentDebt": "None", "investments": "None", "totalAssets": "23877939", "longTermDebt": "None", "shortTermDebt": "595369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3851184", "totalLiabilities": "3897233", "otherCurrentAssets": "11269", "totalCurrentAssets": "50790", "currentLongTermDebt": "595369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23827149", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595369", "totalShareholderEquity": "19980706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "886864", "totalCurrentLiabilities": "1482233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "39521", "commonStockSharesOutstanding": "5002716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1329557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-650321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49835745", "cashflowFromInvestment": "50260745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51010745", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 915510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -915510, "depreciation_amortisation": null, "ebitda": -915510, "interest_expense": 15454, "interest_income": null, "other_non_operating": null, "pretax_income": 1329557, "tax_provision": null, "effective_tax_rate": null, "net_income": 1329557, "net_income_continuing_ops": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39521, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50790, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23827149, "total_assets": 23877939, "short_term_debt": 595369, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1482233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3897233, "total_debt": 595369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3851184, "total_equity": 19980706, "shares_outstanding": 5002716, "operating_cash_flow": -650321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50260745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49835745, "free_cash_flow": -650321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-915510", "netIncome": "1329557", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2260429", "incomeBeforeTax": "1329557", "interestExpense": "15454", "operatingIncome": "-915510", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2244975", "nonInterestIncome": "None", "operatingExpenses": "915510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "915510", "netIncomeFromContinuingOperations": "1329557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23827352", "currentDebt": "None", "investments": "None", "totalAssets": "23877939", "longTermDebt": "None", "shortTermDebt": "595369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3851184", "totalLiabilities": "3897233", "otherCurrentAssets": "11269", "totalCurrentAssets": "50790", "currentLongTermDebt": "595369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23827149", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595369", "totalShareholderEquity": "19980706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "886864", "totalCurrentLiabilities": "1482233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "39521", "commonStockSharesOutstanding": "5002716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1329557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-650321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49835745", "cashflowFromInvestment": "50260745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51010745", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -576076, "ebitda": -576076, "pretax_income": 1915703, "tax_provision": 1915703, "net_income": 1915703, "net_income_to_common": 1915703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264842, "total_current_assets": 314071, "total_assets": 72143335, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2485978, "total_equity": 69657357, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -553665, "capital_expenditure": 5, "free_cash_flow": -553660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29613, "ticker_id": 5067, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-576076", "ebitda": "-576076", "netIncome": "1915703", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2491779", "incomeBeforeTax": "1915703", "interestExpense": "0", "operatingIncome": "-576076", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1915703", "reportedCurrency": "USD", "netInterestIncome": "2491779", "nonInterestIncome": "None", "operatingExpenses": "576076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "576076", "netIncomeFromContinuingOperations": "1915703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71829467", "currentDebt": "None", "investments": "None", "totalAssets": "72143335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2172110", "totalLiabilities": "2485978", "otherCurrentAssets": "49229", "totalCurrentAssets": "314071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71829264", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69657357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70978", "totalCurrentLiabilities": "70978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "264842", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1915703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-553665", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70038407", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "-690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 576076, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -576076, "depreciation_amortisation": null, "ebitda": -576076, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1915703, "tax_provision": 1915703, "effective_tax_rate": null, "net_income": 1915703, "net_income_continuing_ops": 1915703, "net_income_to_common": 1915703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264842, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71829264, "total_assets": 72143335, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2485978, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2172110, "total_equity": 69657357, "shares_outstanding": 8929500, "operating_cash_flow": -553665, "stock_based_compensation": -690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70038407, "free_cash_flow": -553660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-576076", "ebitda": "-576076", "netIncome": "1915703", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2491779", "incomeBeforeTax": "1915703", "interestExpense": "0", "operatingIncome": "-576076", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1915703", "reportedCurrency": "USD", "netInterestIncome": "2491779", "nonInterestIncome": "None", "operatingExpenses": "576076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "576076", "netIncomeFromContinuingOperations": "1915703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71829467", "currentDebt": "None", "investments": "None", "totalAssets": "72143335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2172110", "totalLiabilities": "2485978", "otherCurrentAssets": "49229", "totalCurrentAssets": "314071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71829264", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69657357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70978", "totalCurrentLiabilities": "70978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "264842", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1915703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-553665", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70038407", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "-690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125100, "total_current_assets": 156000, "total_assets": 263000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 256853, "total_equity": 6147, "shares_outstanding": 1725000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29617, "ticker_id": 5067, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18853", "totalLiabilities": "256853", "otherCurrentAssets": "None", "totalCurrentAssets": "156000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "256853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "125100", "commonStockSharesOutstanding": "1725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125100", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107000, "total_assets": 263000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 256853, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18853, "total_equity": 6147, "shares_outstanding": 1725000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18853", "totalLiabilities": "256853", "otherCurrentAssets": "None", "totalCurrentAssets": "156000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "256853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "125100", "commonStockSharesOutstanding": "1725000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125100", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -18853, "ebitda": -18739.88, "pretax_income": -113, "tax_provision": null, "net_income": -113, "net_income_to_common": -113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125100, "total_current_assets": 156000, "total_assets": 263000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 256853, "total_equity": 6147, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100, "capital_expenditure": 0, "free_cash_flow": -3100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29619, "ticker_id": 5067, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18853", "ebitda": "-18739.88", "netIncome": "-113", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-113", "interestExpense": "None", "operatingIncome": "-113", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113.12", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113.12", "sellingGeneralAndAdministrative": "113118", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18853", "totalLiabilities": "256853", "otherCurrentAssets": "None", "totalCurrentAssets": "156000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "6147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6853", "totalCurrentLiabilities": "256853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "125100", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159100", "cashflowFromInvestment": "-30900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 113118, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18853, "depreciation_amortisation": 113.12, "ebitda": -18739.88, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -113, "tax_provision": null, "effective_tax_rate": null, "net_income": -113, "net_income_continuing_ops": null, "net_income_to_common": -113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125100, "short_term_investments": null, "net_receivables": 30900, "inventory": null, "other_current_assets": null, "total_current_assets": 156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107000, "total_assets": 263000, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 256853, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18853, "total_equity": 6147, "shares_outstanding": 8929500, "operating_cash_flow": -3100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159100, "free_cash_flow": -3100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18853", "ebitda": "-18739.88", "netIncome": "-113", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-113", "interestExpense": "None", "operatingIncome": "-113", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113.12", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113.12", "sellingGeneralAndAdministrative": "113118", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18853", "totalLiabilities": "256853", "otherCurrentAssets": "None", "totalCurrentAssets": "156000", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "6147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6853", "totalCurrentLiabilities": "256853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "125100", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159100", "cashflowFromInvestment": "-30900", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 2020754, "long_term_debt": null, "total_debt": 2020754, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29606, "ticker_id": 5067, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-54189", "netIncome": "139805", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "213442", "incomeBeforeTax": "139805", "interestExpense": "19449", "operatingIncome": "-54189", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "193993", "nonInterestIncome": "None", "operatingExpenses": "54189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54189", "netIncomeFromContinuingOperations": "139804" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24640794", "currentDebt": "None", "investments": "None", "totalAssets": "24821943", "longTermDebt": "None", "shortTermDebt": "2020754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4524821", "totalLiabilities": "4701432", "otherCurrentAssets": "2945", "totalCurrentAssets": "181352", "currentLongTermDebt": "997366", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24640591", "currentAccountsPayable": "232772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020754", "totalShareholderEquity": "20120511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32906", "totalCurrentLiabilities": "2286432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "178407", "commonStockSharesOutstanding": "2124077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109502", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848388", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 54189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54189, "depreciation_amortisation": null, "ebitda": -54189, "interest_expense": 19449, "interest_income": null, "other_non_operating": null, "pretax_income": 139805, "tax_provision": null, "effective_tax_rate": null, "net_income": 139805, "net_income_continuing_ops": 139804, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181352, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24640591, "total_assets": 24821943, "short_term_debt": 2020754, "accounts_payable": 232772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2286432, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 4701432, "total_debt": 2020754, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4524821, "total_equity": 20120511, "shares_outstanding": 2124077, "operating_cash_flow": -109502, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 848388, "free_cash_flow": -109502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-54189", "netIncome": "139805", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "213442", "incomeBeforeTax": "139805", "interestExpense": "19449", "operatingIncome": "-54189", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "193993", "nonInterestIncome": "None", "operatingExpenses": "54189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54189", "netIncomeFromContinuingOperations": "139804" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24640794", "currentDebt": "None", "investments": "None", "totalAssets": "24821943", "longTermDebt": "None", "shortTermDebt": "2020754", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4524821", "totalLiabilities": "4701432", "otherCurrentAssets": "2945", "totalCurrentAssets": "181352", "currentLongTermDebt": "997366", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24640591", "currentAccountsPayable": "232772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020754", "totalShareholderEquity": "20120511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32906", "totalCurrentLiabilities": "2286432", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "178407", "commonStockSharesOutstanding": "2124077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109502", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "848388", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -217878, "ebitda": null, "pretax_income": -3765, "tax_provision": null, "net_income": -3765, "net_income_to_common": -3765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 4153577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100479, "capital_expenditure": 0, "free_cash_flow": -100479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29607, "ticker_id": 5067, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3765", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230579", "incomeBeforeTax": "-3765", "interestExpense": "None", "operatingIncome": "-217878", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "215125", "nonInterestIncome": "None", "operatingExpenses": "217878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "217878", "netIncomeFromContinuingOperations": "-3765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23877939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3851184", "totalLiabilities": "3897233", "otherCurrentAssets": "None", "totalCurrentAssets": "50790", "currentLongTermDebt": "595369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23827149", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19980706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1482233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "39521", "commonStockSharesOutstanding": "4153577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 217878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217878, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3765, "tax_provision": null, "effective_tax_rate": null, "net_income": -3765, "net_income_continuing_ops": -3765, "net_income_to_common": -3765, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39521, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50790, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23827149, "total_assets": 23877939, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1482233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3897233, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3851184, "total_equity": 19980706, "shares_outstanding": 4153577, "operating_cash_flow": -100479, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425000, "free_cash_flow": -100479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3765", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230579", "incomeBeforeTax": "-3765", "interestExpense": "None", "operatingIncome": "-217878", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "215125", "nonInterestIncome": "None", "operatingExpenses": "217878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "217878", "netIncomeFromContinuingOperations": "-3765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23877939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3851184", "totalLiabilities": "3897233", "otherCurrentAssets": "None", "totalCurrentAssets": "50790", "currentLongTermDebt": "595369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23827149", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19980706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1482233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "39521", "commonStockSharesOutstanding": "4153577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100479", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -341265, "ebitda": 154401, "pretax_income": 154401, "tax_provision": null, "net_income": 154401, "net_income_to_common": 154401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15000, "total_current_assets": 44530, "total_assets": 23341102, "short_term_debt": 750076, "long_term_debt": null, "total_debt": 750076, "total_liabilities": 3361168, "total_equity": 19979934, "shares_outstanding": 4096741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107914, "capital_expenditure": 0, "free_cash_flow": -107914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29609, "ticker_id": 5067, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "154401", "netIncome": "154401", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "154401", "interestExpense": "None", "operatingIncome": "-341265", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "341265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "341265", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23296775", "currentDebt": "None", "investments": "None", "totalAssets": "23341102", "longTermDebt": "None", "shortTermDebt": "750076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3316841", "totalLiabilities": "3361168", "otherCurrentAssets": "29530", "totalCurrentAssets": "44530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23296572", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750076", "totalShareholderEquity": "19979934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196092", "totalCurrentLiabilities": "946168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "15000", "commonStockSharesOutstanding": "4096741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-107914", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50510745", "cashflowFromInvestment": "50560745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 341265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -341265, "depreciation_amortisation": null, "ebitda": 154401, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 154401, "tax_provision": null, "effective_tax_rate": null, "net_income": 154401, "net_income_continuing_ops": null, "net_income_to_common": 154401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44530, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23296572, "total_assets": 23341102, "short_term_debt": 750076, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3361168, "total_debt": 750076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3316841, "total_equity": 19979934, "shares_outstanding": 4096741, "operating_cash_flow": -107914, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50560745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50510745, "free_cash_flow": -107914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "154401", "netIncome": "154401", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "154401", "interestExpense": "None", "operatingIncome": "-341265", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "341265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "341265", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23296775", "currentDebt": "None", "investments": "None", "totalAssets": "23341102", "longTermDebt": "None", "shortTermDebt": "750076", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3316841", "totalLiabilities": "3361168", "otherCurrentAssets": "29530", "totalCurrentAssets": "44530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23296572", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "750076", "totalShareholderEquity": "19979934", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196092", "totalCurrentLiabilities": "946168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "15000", "commonStockSharesOutstanding": "4096741", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-107914", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50510745", "cashflowFromInvestment": "50560745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -247598, "ebitda": -247598, "pretax_income": 520542, "tax_provision": null, "net_income": 520542, "net_income_to_common": 520542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72914, "total_current_assets": 139523, "total_assets": 73502321, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 2666043, "total_equity": 70836278, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -278614, "capital_expenditure": 4, "free_cash_flow": -278610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29610, "ticker_id": 5067, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247598", "ebitda": "-247598", "netIncome": "520542", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "768140", "incomeBeforeTax": "520542", "interestExpense": "None", "operatingIncome": "-247598", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "768140", "nonInterestIncome": "None", "operatingExpenses": "247598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "247598", "netIncomeFromContinuingOperations": "520542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73363000", "currentDebt": "None", "investments": "None", "totalAssets": "73502321", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2526723", "totalLiabilities": "2666043", "otherCurrentAssets": "66609", "totalCurrentAssets": "139523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73362798", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "70836278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1043", "totalCurrentLiabilities": "251043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "72914", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278614", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 247598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247598, "depreciation_amortisation": null, "ebitda": -247598, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 520542, "tax_provision": null, "effective_tax_rate": null, "net_income": 520542, "net_income_continuing_ops": 520542, "net_income_to_common": 520542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72914, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139523, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73362798, "total_assets": 73502321, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251043, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2666043, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2526723, "total_equity": 70836278, "shares_outstanding": 8929500, "operating_cash_flow": -278614, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -278610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-247598", "ebitda": "-247598", "netIncome": "520542", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "768140", "incomeBeforeTax": "520542", "interestExpense": "None", "operatingIncome": "-247598", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "768140", "nonInterestIncome": "None", "operatingExpenses": "247598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "247598", "netIncomeFromContinuingOperations": "520542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73363000", "currentDebt": "None", "investments": "None", "totalAssets": "73502321", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2526723", "totalLiabilities": "2666043", "otherCurrentAssets": "66609", "totalCurrentAssets": "139523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73362798", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "70836278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1043", "totalCurrentLiabilities": "251043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "72914", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-278614", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -108769, "ebitda": -108769, "pretax_income": 658379, "tax_provision": 658379, "net_income": 658379, "net_income_to_common": 658379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101528, "total_current_assets": 205262, "total_assets": 72800437, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2484701, "total_equity": 70315736, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163314, "capital_expenditure": 0, "free_cash_flow": -163314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29611, "ticker_id": 5067, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108769", "ebitda": "-108769", "netIncome": "658379", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "767148", "incomeBeforeTax": "658379", "interestExpense": "0", "operatingIncome": "-108769", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "658379", "reportedCurrency": "USD", "netInterestIncome": "767148", "nonInterestIncome": "None", "operatingExpenses": "108769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108769", "netIncomeFromContinuingOperations": "658379" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72595378", "currentDebt": "None", "investments": "None", "totalAssets": "72800437", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2279642", "totalLiabilities": "2484701", "otherCurrentAssets": "103734", "totalCurrentAssets": "205262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72595175", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70315736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69701", "totalCurrentLiabilities": "69701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "101528", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163314", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 108769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108769, "depreciation_amortisation": null, "ebitda": -108769, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 658379, "tax_provision": 658379, "effective_tax_rate": null, "net_income": 658379, "net_income_continuing_ops": 658379, "net_income_to_common": 658379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101528, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72595175, "total_assets": 72800437, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2484701, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2279642, "total_equity": 70315736, "shares_outstanding": 8929500, "operating_cash_flow": -163314, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -163314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108769", "ebitda": "-108769", "netIncome": "658379", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "767148", "incomeBeforeTax": "658379", "interestExpense": "0", "operatingIncome": "-108769", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "658379", "reportedCurrency": "USD", "netInterestIncome": "767148", "nonInterestIncome": "None", "operatingExpenses": "108769", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108769", "netIncomeFromContinuingOperations": "658379" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72595378", "currentDebt": "None", "investments": "None", "totalAssets": "72800437", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2279642", "totalLiabilities": "2484701", "otherCurrentAssets": "103734", "totalCurrentAssets": "205262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72595175", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70315736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69701", "totalCurrentLiabilities": "69701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "101528", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163314", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -101268, "ebitda": -101268, "pretax_income": 751701, "tax_provision": null, "net_income": 751701, "net_income_to_common": 751701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264842, "total_current_assets": 314071, "total_assets": 72143335, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2485978, "total_equity": 69657357, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59004, "capital_expenditure": 0, "free_cash_flow": -59004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29612, "ticker_id": 5067, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101268", "ebitda": "-101268", "netIncome": "751701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "852969", "incomeBeforeTax": "751701", "interestExpense": "None", "operatingIncome": "-101268", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "852969", "nonInterestIncome": "None", "operatingExpenses": "101268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101268", "netIncomeFromContinuingOperations": "751701" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71829467", "currentDebt": "None", "investments": "None", "totalAssets": "72143335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2172110", "totalLiabilities": "2485978", "otherCurrentAssets": "49229", "totalCurrentAssets": "314071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71829264", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69657357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70978", "totalCurrentLiabilities": "70978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "264842", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59004", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 101268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101268, "depreciation_amortisation": null, "ebitda": -101268, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 751701, "tax_provision": null, "effective_tax_rate": null, "net_income": 751701, "net_income_continuing_ops": 751701, "net_income_to_common": 751701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264842, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71829264, "total_assets": 72143335, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2485978, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2172110, "total_equity": 69657357, "shares_outstanding": 8929500, "operating_cash_flow": -59004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -59004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101268", "ebitda": "-101268", "netIncome": "751701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "852969", "incomeBeforeTax": "751701", "interestExpense": "None", "operatingIncome": "-101268", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "852969", "nonInterestIncome": "None", "operatingExpenses": "101268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "101268", "netIncomeFromContinuingOperations": "751701" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71829467", "currentDebt": "None", "investments": "None", "totalAssets": "72143335", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2172110", "totalLiabilities": "2485978", "otherCurrentAssets": "49229", "totalCurrentAssets": "314071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71829264", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69657357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70978", "totalCurrentLiabilities": "70978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "264842", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59004", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -84903, "ebitda": -84903, "pretax_income": 883767, "tax_provision": null, "net_income": 883767, "net_income_to_common": 883767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323846, "total_current_assets": 392504, "total_assets": 71371165, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2465509, "total_equity": 68905656, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42824, "capital_expenditure": 0, "free_cash_flow": -42824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29614, "ticker_id": 5067, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84903", "ebitda": "-84903", "netIncome": "883767", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "968670", "incomeBeforeTax": "883767", "interestExpense": "None", "operatingIncome": "-84903", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "968670", "nonInterestIncome": "None", "operatingExpenses": "84903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "84903", "netIncomeFromContinuingOperations": "883767" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70978864", "currentDebt": "None", "investments": "None", "totalAssets": "71371165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2073208", "totalLiabilities": "2465509", "otherCurrentAssets": "68658", "totalCurrentAssets": "392504", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70978661", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68905656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50509", "totalCurrentLiabilities": "50509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "323846", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "883767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42824", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 84903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84903, "depreciation_amortisation": null, "ebitda": -84903, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 883767, "tax_provision": null, "effective_tax_rate": null, "net_income": 883767, "net_income_continuing_ops": 883767, "net_income_to_common": 883767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323846, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392504, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70978661, "total_assets": 71371165, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2465509, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2073208, "total_equity": 68905656, "shares_outstanding": 8929500, "operating_cash_flow": -42824, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -42824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84903", "ebitda": "-84903", "netIncome": "883767", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "968670", "incomeBeforeTax": "883767", "interestExpense": "None", "operatingIncome": "-84903", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "968670", "nonInterestIncome": "None", "operatingExpenses": "84903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "84903", "netIncomeFromContinuingOperations": "883767" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70978864", "currentDebt": "None", "investments": "None", "totalAssets": "71371165", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2073208", "totalLiabilities": "2465509", "otherCurrentAssets": "68658", "totalCurrentAssets": "392504", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70978661", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68905656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50509", "totalCurrentLiabilities": "50509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "323846", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "883767", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42824", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -359200, "ebitda": -359204, "pretax_income": 310936, "tax_provision": null, "net_income": 310936, "net_income_to_common": 310936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366670, "total_current_assets": 454970, "total_assets": 70468139, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2446250, "total_equity": 68021889, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -414201, "capital_expenditure": 0, "free_cash_flow": -414201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29615, "ticker_id": 5067, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-359200", "ebitda": "-359204", "netIncome": "310936", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "670140", "incomeBeforeTax": "310936", "interestExpense": "None", "operatingIncome": "-359200", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "670140", "nonInterestIncome": "None", "operatingExpenses": "359204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "359204", "netIncomeFromContinuingOperations": "310936" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70013372", "currentDebt": "None", "investments": "None", "totalAssets": "70468139", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1991483", "totalLiabilities": "2446250", "otherCurrentAssets": "88300", "totalCurrentAssets": "454970", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70013168", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68021889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31250", "totalCurrentLiabilities": "31250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "366670", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-414201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70066469", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 359204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -359200, "depreciation_amortisation": null, "ebitda": -359204, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 310936, "tax_provision": null, "effective_tax_rate": null, "net_income": 310936, "net_income_continuing_ops": 310936, "net_income_to_common": 310936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366670, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 454970, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70013168, "total_assets": 70468139, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2446250, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1991483, "total_equity": 68021889, "shares_outstanding": 8929500, "operating_cash_flow": -414201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70066469, "free_cash_flow": -414201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-359200", "ebitda": "-359204", "netIncome": "310936", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "670140", "incomeBeforeTax": "310936", "interestExpense": "None", "operatingIncome": "-359200", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "670140", "nonInterestIncome": "None", "operatingExpenses": "359204", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "359204", "netIncomeFromContinuingOperations": "310936" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70013372", "currentDebt": "None", "investments": "None", "totalAssets": "70468139", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1991483", "totalLiabilities": "2446250", "otherCurrentAssets": "88300", "totalCurrentAssets": "454970", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70013168", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68021889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31250", "totalCurrentLiabilities": "31250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "366670", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-414201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70066469", "cashflowFromInvestment": "-69345000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -30700, "ebitda": -30701, "pretax_income": -30701, "tax_provision": null, "net_income": -30701, "net_income_to_common": -30701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59402, "total_current_assets": 91844, "total_assets": 226906, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 251460, "total_equity": -24554, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37636, "capital_expenditure": 0, "free_cash_flow": -37636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29616, "ticker_id": 5067, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30700", "ebitda": "-30701", "netIncome": "-30701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-30701", "interestExpense": "None", "operatingIncome": "-30700", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "30701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30701", "netIncomeFromContinuingOperations": "-30701" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "226906", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49554", "totalLiabilities": "251460", "otherCurrentAssets": "1542", "totalCurrentAssets": "91844", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135062", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "-24554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1460", "totalCurrentLiabilities": "251460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "59402", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37636", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28062", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 30701, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30700, "depreciation_amortisation": null, "ebitda": -30701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30701, "tax_provision": null, "effective_tax_rate": null, "net_income": -30701, "net_income_continuing_ops": -30701, "net_income_to_common": -30701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59402, "short_term_investments": null, "net_receivables": 30900, "inventory": null, "other_current_assets": null, "total_current_assets": 91844, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135062, "total_assets": 226906, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 251460, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49554, "total_equity": -24554, "shares_outstanding": 8929500, "operating_cash_flow": -37636, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28062, "free_cash_flow": -37636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30700", "ebitda": "-30701", "netIncome": "-30701", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-30701", "interestExpense": "None", "operatingIncome": "-30700", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "30701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30701", "netIncomeFromContinuingOperations": "-30701" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "226906", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49554", "totalLiabilities": "251460", "otherCurrentAssets": "1542", "totalCurrentAssets": "91844", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135062", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "-24554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1460", "totalCurrentLiabilities": "251460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "59402", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37636", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28062", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -18850, "ebitda": -18850, "pretax_income": -18853, "tax_provision": null, "net_income": -18853, "net_income_to_common": -18853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125100, "total_current_assets": 156000, "total_assets": 263000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 256853, "total_equity": 6147, "shares_outstanding": 8929500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29618, "ticker_id": 5067, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:55.876937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18850", "ebitda": "-18850", "netIncome": "-18853", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18853", "interestExpense": "None", "operatingIncome": "-18850", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18853", "totalLiabilities": "256853", "otherCurrentAssets": "None", "totalCurrentAssets": "156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "6147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6853", "totalCurrentLiabilities": "256853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "125100", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125100", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18850, "depreciation_amortisation": null, "ebitda": -18850, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18853, "tax_provision": null, "effective_tax_rate": null, "net_income": -18853, "net_income_continuing_ops": null, "net_income_to_common": -18853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125100, "short_term_investments": null, "net_receivables": 30900, "inventory": null, "other_current_assets": null, "total_current_assets": 156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107000, "total_assets": 263000, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 256853, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18853, "total_equity": 6147, "shares_outstanding": 8929500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18850", "ebitda": "-18850", "netIncome": "-18853", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18853", "interestExpense": "None", "operatingIncome": "-18850", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172", "currentDebt": "None", "investments": "None", "totalAssets": "263000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18853", "totalLiabilities": "256853", "otherCurrentAssets": "None", "totalCurrentAssets": "156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "6147", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6853", "totalCurrentLiabilities": "256853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "125100", "commonStockSharesOutstanding": "8929500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125100", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }