{ "ticker": { "uuid": "cd1a0827-beab-4fdb-ab43-e13399949109", "symbol": "BKHA", "name": "Black Hawk Acquisition Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cd1a0827-beab-4fdb-ab43-e13399949109/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1a0827-beab-4fdb-ab43-e13399949109/" }, "latest_snapshot": { "ticker": { "uuid": "cd1a0827-beab-4fdb-ab43-e13399949109", "symbol": "BKHA", "name": "Black Hawk Acquisition Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cd1a0827-beab-4fdb-ab43-e13399949109/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1a0827-beab-4fdb-ab43-e13399949109/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.7, "value": 0.6, "quality": 0.57, "momentum": 0.59, "coverage": 0.667, "confidence": 0.667, "delta": 0 }, "headline_factors": { "price": 11.78, "market_cap": 48929148.84, "pe_ratio": 128.9747, "earnings_yield": null, "ebitda_to_ev": 0.0406, "shareholder_yield": null, "roe": 0.0188, "piotroski_f_score": 3, "momentum_12_1": 0.0922, "volatility_252d": 0.0801 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 128.9747, "ev_ebitda": 24.6602, "earnings_yield": null, "fcf_yield": -0.0111, "shareholder_yield": null }, "quality": { "roe": 0.0188, "roic": -0.0253, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": -0.8652, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0758, "momentum_12_1": 0.0922, "relative_strength": -0.0935 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 40, "yield_composite": 40, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.667, "signal_confidence": 0.667 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.86, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.658, "coverage": 0.667, "pe_ratio": 60.7429, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0403, "momentum_12_1": 0.1189 }, { "week_end_date": "2026-06-14", "price": 11.89, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.65, "coverage": 0.667, "pe_ratio": 60.8965, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0403, "momentum_12_1": 0.1165 }, { "week_end_date": "2026-06-21", "price": 12.14, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.643, "coverage": 0.667, "pe_ratio": 62.1769, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0403, "momentum_12_1": 0.1158 }, { "week_end_date": "2026-06-28", "price": 11.91, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.41, "confidence": 0.636, "coverage": 0.667, "pe_ratio": 60.999, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0403, "momentum_12_1": 0.1003 }, { "week_end_date": "2026-07-05", "price": 11.91, "os": 0.63, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.628, "coverage": 0.667, "pe_ratio": 60.999, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0403, "momentum_12_1": 0.1147 }, { "week_end_date": "2026-07-12", "price": 11.96, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.622, "coverage": 0.667, "pe_ratio": 61.255, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0403, "momentum_12_1": 0.1164 }, { "week_end_date": "2026-07-19", "price": 12.11, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 132.5878, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0188, "momentum_12_1": 0.1046 }, { "week_end_date": "2026-07-26", "price": 12.1, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 132.4783, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0188, "momentum_12_1": 0.0827 }, { "week_end_date": "2026-08-02", "price": 11.78, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 128.9747, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0188, "momentum_12_1": 0.0827 }, { "week_end_date": "2026-08-09", "price": 11.78, "os": 0.7, "value": 0.6, "quality": 0.57, "momentum": 0.59, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 128.9747, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0188, "momentum_12_1": 0.0922 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -915510, "ebitda": -915510, "pretax_income": 1329557, "tax_provision": null, "net_income": 1329557, "net_income_to_common": 1329557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39521, "total_current_assets": 50790, "total_assets": 23877939, "short_term_debt": 595369, "long_term_debt": null, "total_debt": 595369, "total_liabilities": 3897233, "total_equity": 19980706, "shares_outstanding": 5002716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650321, "capital_expenditure": 0, "free_cash_flow": -650321, "dividends_paid": null, "share_repurchases": -51010745, "shares_issued": 0, "net_debt_issued": 600000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -109215, "ebitda": -109215, "pretax_income": 88929, "tax_provision": null, "net_income": 88929, "net_income_to_common": 88929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583, "total_current_assets": 63130, "total_assets": 25376246, "short_term_debt": 1232366, "long_term_debt": null, "total_debt": 1232366, "total_liabilities": 5166806, "total_equity": 20209440, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236637, "capital_expenditure": 0, "free_cash_flow": -236637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -109215, "ebitda": -109215, "pretax_income": 88929, "tax_provision": null, "net_income": 88929, "net_income_to_common": 88929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583, "total_current_assets": 63130, "total_assets": 25376246, "short_term_debt": 1232366, "long_term_debt": null, "total_debt": 1232366, "total_liabilities": 5166806, "total_equity": 20209440, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236637, "capital_expenditure": 0, "free_cash_flow": -236637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -109215, "ebitda": -109215, "pretax_income": 88929, "tax_provision": null, "net_income": 88929, "net_income_to_common": 88929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583, "total_current_assets": 63130, "total_assets": 25376246, "short_term_debt": 1232366, "long_term_debt": null, "total_debt": 1232366, "total_liabilities": 5166806, "total_equity": 20209440, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236637, "capital_expenditure": 0, "free_cash_flow": -236637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -109215, "ebitda": -109215, "pretax_income": 88929, "tax_provision": null, "net_income": 88929, "net_income_to_common": 88929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11583, "total_current_assets": 63130, "total_assets": 25376246, "short_term_debt": 1232366, "long_term_debt": null, "total_debt": 1232366, "total_liabilities": 5166806, "total_equity": 20209440, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236637, "capital_expenditure": 0, "free_cash_flow": -236637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 997366, "long_term_debt": null, "total_debt": 997366, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 997366, "long_term_debt": null, "total_debt": 997366, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 997366, "long_term_debt": null, "total_debt": 997366, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 997366, "long_term_debt": null, "total_debt": 997366, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 2020754, "long_term_debt": null, "total_debt": 2020754, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 2020754, "long_term_debt": null, "total_debt": 2020754, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 2020754, "long_term_debt": null, "total_debt": 2020754, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54189, "ebitda": -54189, "pretax_income": 139805, "tax_provision": null, "net_income": 139805, "net_income_to_common": 139805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178407, "total_current_assets": 181352, "total_assets": 24821943, "short_term_debt": 2020754, "long_term_debt": null, "total_debt": 2020754, "total_liabilities": 4701432, "total_equity": 20120511, "shares_outstanding": 2124077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109502, "capital_expenditure": 0, "free_cash_flow": -109502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }