{ "ticker": { "uuid": "cd1b8c41-486d-4e17-a149-e841b33a0f10", "symbol": "SMCGLOBAL", "name": "SMC Global Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cd1b8c41-486d-4e17-a149-e841b33a0f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1b8c41-486d-4e17-a149-e841b33a0f10/" }, "ticker_metadata": { "id": 17454, "uuid": "cd1b8c41-486d-4e17-a149-e841b33a0f10", "symbol": "SMCGLOBAL", "name": "SMC Global Securities Limited", "asset_type": "equity", "market_cap": 12880193536, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "SMC Global Securities Limited, together with its subsidiaries, engages in the provision of various financial services in India and internationally. It operates through three segments: Broking, Distribution, and Trading; Insurance Broking Services; and Financing Services. The Broking, Distribution, and Trading segment engages in the brokerage and proprietary trading in dealing in shares, commodities, currency, derivatives, and other securities; clearing and depositary services; fund, portfolio, and wealth management; research support; real estate broking; and mortgage and loan advisory, and investment banking services, as well as distribution of third-party financial products. The Insurance Broking Services segment provides life and non-life insurance products. The Financing Services segment offers loans against property, securities, and commodities; initial public offer and non-convertible debentures financing; business loan; SME loan; personal loan; and medical equipment loans. It also operates an online trading web portal. The company was founded in 1990 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd1b8c41-486d-4e17-a149-e841b33a0f10", "symbol": "SMCGLOBAL", "name": "SMC Global Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/cd1b8c41-486d-4e17-a149-e841b33a0f10/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1b8c41-486d-4e17-a149-e841b33a0f10/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.89, "quality": 0.11, "momentum": 0.77, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 59.88, "market_cap": 12538872209.4, "pe_ratio": 12.2914, "earnings_yield": 0.0814, "ebitda_to_ev": 0.1224, "shareholder_yield": 0.0215, "roe": 0.0782, "piotroski_f_score": 3, "momentum_12_1": 0.1307, "volatility_252d": 0.4431 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.904736+00:00", "batch_id": "" }, "size": { "price_close": 59.88, "market_cap": 12538872209.4, "market_cap_usd": 12538872209.4, "enterprise_value": 31366183209.4, "shares_outstanding": 209400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2914, "pb_ratio": 0.9616, "ptbv_ratio": 0.9616, "ps_ratio": 0.6759, "pcf_ratio": null, "pfcf_ratio": -10.6221, "ev_ebitda": 8.1697, "ev_ebit": 9.0329, "ev_sales": 1.6907, "ev_fcf": -26.5714, "earnings_yield": 0.0814, "fcf_yield": -0.0376, "price_to_sales": 0.6759, "price_to_book": 0.9616, "price_to_cashflow": null, "ebitda_to_ev": 0.1224, "sales_yield": 0.5915 }, "yield": { "dividend_yield": 0.0215, "buyback_yield": 0, "shareholder_yield": 0.0215, "debt_paydown_yield": 0, "total_yield": 0.0215 }, "quality": { "gross_margin": 0.2796, "operating_margin": 0.1872, "net_margin": 0.055, "ebitda_margin": 0.207, "fcf_margin": -0.0636, "roe": 0.0782, "roa": 0.0178, "roic": 0.0817, "roc_greenblatt": null, "asset_turnover": 0.323, "cash_conversion": -1.1572, "accruals_ratio": 0.0305, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5715, "revenue_stability_5y": 0.2294, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0903, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9038, "debt_to_assets": 0.3544, "interest_coverage": 1.5689, "current_ratio": 4.3929, "quick_ratio": 4.3929, "net_debt": 18827311000, "local_beta": 1.3334, "volatility_252d": 0.4431, "volatility_60d": 1.0581, "max_drawdown_12m": -0.3481, "risk_adjusted_momentum": 0.295 }, "growth": { "revenue_growth_1y": 0.0717, "revenue_growth_3y_cagr": 0.2002, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2998, "eps_growth_3y_cagr": -0.0528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0713, "revenue_growth": 0.0717, "earnings_growth": -0.2998 }, "momentum": { "price_return_1m": -0.0857, "price_return_3m": -0.1653, "price_return_6m": -0.18, "price_return_9m": -0.1143, "price_return_12m": 0.0338, "price_return_12m_ex1m": 0.1307, "momentum_6m": -0.18, "momentum_12m": 0.0338, "momentum_12_1": 0.1307, "distance_from_52w_high": -0.345, "distance_from_52w_low": 0.0382, "relative_strength": 0.1415 }, "raw_ttm": { "revenue_ttm": 18551855000, "gross_profit_ttm": 5186901000, "ebit_ttm": 3472442000, "ebitda_ttm": 3839318000, "net_income_ttm": 1020130000, "eps_diluted_ttm": 4.8717, "operating_cash_flow_ttm": -729066000, "capital_expenditure_ttm": -451381000, "fcf_ttm": -1180447000, "dividends_paid_ttm": -269573000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2213241000, "cash_and_equivalents": 1528522000, "total_current_assets": 50721530000, "total_current_liabilities": 11546345000, "net_ppe": null, "total_assets": 57436373000, "total_debt": 20355833000, "total_equity": 13039796000, "net_working_capital": 37646663000, "book_value_per_share": 62.2722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.2722 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 15, "rank_earnings_yield": 16, "rank_fcf_yield": 79, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 66, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 74, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 34 }, "composites": { "value_composite": 11, "quality_composite": 89, "momentum_composite": 23, "growth_composite": 87, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 77, "overall_composite": 17, "quality_value_composite": 0.3129, "os_score": 0.83, "value_percentile": 0.89, "quality_percentile": 0.11, "momentum_percentile": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 77, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7014, "ticker_id": 17454, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.904736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.88, "market_cap": 12538872209.4, "market_cap_usd": 12538872209.4, "enterprise_value": 31366183209.4, "shares_outstanding": 209400000, "fx_rate_to_usd": null, "pe_ratio": 12.29144541, "pb_ratio": 0.961585, "ptbv_ratio": 0.961585, "ps_ratio": 0.6758824, "pcf_ratio": null, "pfcf_ratio": -10.62213908, "ev_ebitda": 8.16972786, "ev_ebit": 9.03288902, "ev_sales": 1.69073029, "ev_fcf": -26.57144557, "earnings_yield": 0.0813574, "fcf_yield": -0.03763438, "dividend_yield": 0.02149898, "buyback_yield": 0, "shareholder_yield": 0.02149898, "debt_paydown_yield": 0, "total_yield": 0.02149898, "gross_margin": 0.27958935, "operating_margin": 0.18717492, "net_margin": 0.05498803, "ebitda_margin": 0.20695063, "fcf_margin": -0.06362959, "roe": 0.07823205, "roa": 0.01776104, "roic": 0.08172475, "roc_greenblatt": null, "asset_turnover": 0.32299837, "cash_conversion": -1.1571535, "accruals_ratio": 0.0304545, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.90381651, "debt_to_assets": 0.35440666, "interest_coverage": 1.56893985, "current_ratio": 4.39286458, "quick_ratio": 4.39286458, "net_debt": 18827311000, "revenue_growth_1y": 0.07169036, "revenue_growth_3y_cagr": 0.20021514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.29981571, "eps_growth_3y_cagr": -0.05283542, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07131971, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.57153, "revenue_stability_5y": 0.229404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08566189, "price_return_3m": -0.16531917, "price_return_6m": -0.18003323, "price_return_9m": -0.11433708, "price_return_12m": 0.03384854, "price_return_12m_ex1m": 0.13070705, "distance_from_52w_high": -0.34498849, "distance_from_52w_low": 0.03822931, "relative_strength": 0.14152828, "local_beta": 1.3334, "volatility_252d": 0.443106, "volatility_60d": 1.058095, "max_drawdown_12m": -0.34805137, "revenue_ttm": 18551855000, "gross_profit_ttm": 5186901000, "ebit_ttm": 3472442000, "ebitda_ttm": 3839318000, "net_income_ttm": 1020130000, "eps_diluted_ttm": 4.87168099, "operating_cash_flow_ttm": -729066000, "capital_expenditure_ttm": -451381000, "fcf_ttm": -1180447000, "dividends_paid_ttm": -269573000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2213241000, "cash_and_equivalents": 1528522000, "total_current_assets": 50721530000, "total_current_liabilities": 11546345000, "net_ppe": null, "total_assets": 57436373000, "total_debt": 20355833000, "total_equity": 13039796000, "net_working_capital": 37646663000, "book_value_per_share": 62.2721872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.2721872, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 15, "rank_earnings_yield": 16, "rank_fcf_yield": 79, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 66, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 74, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 34, "value_composite": 11, "quality_composite": 89, "momentum_composite": 23, "growth_composite": 87, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 77, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.88, "os": 0.83, "value": 0.89, "quality": 0.11, "momentum": 0.77, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.2914, "earnings_yield": 0.0814, "shareholder_yield": 0.0215, "roe": 0.0782, "momentum_12_1": 0.1307, "complete_fields": { "id": 7014, "ticker_id": 17454, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:38.904736+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.88, "market_cap": 12538872209.4, "market_cap_usd": 12538872209.4, "enterprise_value": 31366183209.4, "shares_outstanding": 209400000, "fx_rate_to_usd": null, "pe_ratio": 12.29144541, "pb_ratio": 0.961585, "ptbv_ratio": 0.961585, "ps_ratio": 0.6758824, "pcf_ratio": null, "pfcf_ratio": -10.62213908, "ev_ebitda": 8.16972786, "ev_ebit": 9.03288902, "ev_sales": 1.69073029, "ev_fcf": -26.57144557, "earnings_yield": 0.0813574, "fcf_yield": -0.03763438, "dividend_yield": 0.02149898, "buyback_yield": 0, "shareholder_yield": 0.02149898, "debt_paydown_yield": 0, "total_yield": 0.02149898, "gross_margin": 0.27958935, "operating_margin": 0.18717492, "net_margin": 0.05498803, "ebitda_margin": 0.20695063, "fcf_margin": -0.06362959, "roe": 0.07823205, "roa": 0.01776104, "roic": 0.08172475, "roc_greenblatt": null, "asset_turnover": 0.32299837, "cash_conversion": -1.1571535, "accruals_ratio": 0.0304545, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.90381651, "debt_to_assets": 0.35440666, "interest_coverage": 1.56893985, "current_ratio": 4.39286458, "quick_ratio": 4.39286458, "net_debt": 18827311000, "revenue_growth_1y": 0.07169036, "revenue_growth_3y_cagr": 0.20021514, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.29981571, "eps_growth_3y_cagr": -0.05283542, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07131971, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.57153, "revenue_stability_5y": 0.229404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08566189, "price_return_3m": -0.16531917, "price_return_6m": -0.18003323, "price_return_9m": -0.11433708, "price_return_12m": 0.03384854, "price_return_12m_ex1m": 0.13070705, "distance_from_52w_high": -0.34498849, "distance_from_52w_low": 0.03822931, "relative_strength": 0.14152828, "local_beta": 1.3334, "volatility_252d": 0.443106, "volatility_60d": 1.058095, "max_drawdown_12m": -0.34805137, "revenue_ttm": 18551855000, "gross_profit_ttm": 5186901000, "ebit_ttm": 3472442000, "ebitda_ttm": 3839318000, "net_income_ttm": 1020130000, "eps_diluted_ttm": 4.87168099, "operating_cash_flow_ttm": -729066000, "capital_expenditure_ttm": -451381000, "fcf_ttm": -1180447000, "dividends_paid_ttm": -269573000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2213241000, "cash_and_equivalents": 1528522000, "total_current_assets": 50721530000, "total_current_liabilities": 11546345000, "net_ppe": null, "total_assets": 57436373000, "total_debt": 20355833000, "total_equity": 13039796000, "net_working_capital": 37646663000, "book_value_per_share": 62.2721872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 62.2721872, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 17, "rank_ev_ebit": 15, "rank_earnings_yield": 16, "rank_fcf_yield": 79, "rank_dividend_yield": 7, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 66, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 74, "rank_fcf_margin": 73, "rank_piotroski": 85, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 34, "value_composite": 11, "quality_composite": 89, "momentum_composite": 23, "growth_composite": 87, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 77, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 18551855000, "cost_of_revenue": 13364954000, "gross_profit": 5186901000, "ebit": 3472442000, "ebitda": 3839318000, "pretax_income": null, "tax_provision": null, "net_income": 1020130000, "net_income_to_common": 1020130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528522000, "total_current_assets": 50721530000, "total_assets": 57436373000, "short_term_debt": null, "long_term_debt": 19981735000, "total_debt": 20355833000, "total_liabilities": null, "total_equity": 13039796000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -729066000, "capital_expenditure": -451381000, "free_cash_flow": -1180447000, "dividends_paid": -269573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3307419000 }, "complete_fields": { "id": 379307, "ticker_id": 17454, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3839318000", "netIncome": "1020130000", "grossProfit": "5186901000", "totalRevenue": "18551855000", "costOfRevenue": "13364954000", "interestExpense": "2213241000", "operatingIncome": "3472442000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280756000" }, "balance": { "totalDebt": "20355833000", "totalAssets": "57436373000", "longTermDebt": "19981735000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "50721530000", "totalShareholderEquity": "13039796000", "totalCurrentLiabilities": "11546345000", "cashAndShortTermInvestments": "1528522000" }, "cashflow": { "freeCashFlow": "-1180447000", "dividendsPaid": "-269573000", "issuanceOfDebt": "7684645000", "issuanceOfStock": null, "repaymentOfDebt": "-4377226000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-729066000", "repurchaseOfStock": null, "capitalExpenditures": "-451381000" } }, "revenue": 18551855000, "cost_of_revenue": 13364954000, "gross_profit": 5186901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3472442000, "depreciation_amortisation": 280756000, "ebitda": 3839318000, "interest_expense": 2213241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1020130000, "net_income_continuing_ops": null, "net_income_to_common": 1020130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50721530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57436373000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11546345000, "long_term_debt": 19981735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20355833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13039796000, "shares_outstanding": 209400000, "operating_cash_flow": -729066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -451381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -269573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3307419000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1180447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3839318000", "netIncome": "1020130000", "grossProfit": "5186901000", "totalRevenue": "18551855000", "costOfRevenue": "13364954000", "interestExpense": "2213241000", "operatingIncome": "3472442000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280756000" }, "balance": { "totalDebt": "20355833000", "totalAssets": "57436373000", "longTermDebt": "19981735000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "50721530000", "totalShareholderEquity": "13039796000", "totalCurrentLiabilities": "11546345000", "cashAndShortTermInvestments": "1528522000" }, "cashflow": { "freeCashFlow": "-1180447000", "dividendsPaid": "-269573000", "issuanceOfDebt": "7684645000", "issuanceOfStock": null, "repaymentOfDebt": "-4377226000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-729066000", "repurchaseOfStock": null, "capitalExpenditures": "-451381000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 17310835000, "cost_of_revenue": 12149131000, "gross_profit": 5161704000, "ebit": 3884670000, "ebitda": 4293686000, "pretax_income": null, "tax_provision": null, "net_income": 1456945000, "net_income_to_common": 1456945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507327000, "total_current_assets": 40357019000, "total_assets": 49205439000, "short_term_debt": 10076012000, "long_term_debt": 6494907000, "total_debt": 16946435000, "total_liabilities": null, "total_equity": 12171713000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": -290361000, "free_cash_flow": -54993000, "dividends_paid": -258780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2340623000 }, "complete_fields": { "id": 379312, "ticker_id": 17454, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4293686000", "netIncome": "1456945000", "grossProfit": "5161704000", "totalRevenue": "17310835000", "costOfRevenue": "12149131000", "interestExpense": "2069565000", "operatingIncome": "3884670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303788000" }, "balance": { "totalDebt": "16946435000", "totalAssets": "49205439000", "longTermDebt": "6494907000", "shortTermDebt": "10076012000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "40357019000", "totalShareholderEquity": "12171713000", "totalCurrentLiabilities": "29496545000", "cashAndShortTermInvestments": "1507327000" }, "cashflow": { "freeCashFlow": "-54993000", "dividendsPaid": "-258780000", "issuanceOfDebt": "4426118000", "issuanceOfStock": null, "repaymentOfDebt": "-2085495000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "235368000", "repurchaseOfStock": null, "capitalExpenditures": "-290361000" } }, "revenue": 17310835000, "cost_of_revenue": 12149131000, "gross_profit": 5161704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3884670000, "depreciation_amortisation": 303788000, "ebitda": 4293686000, "interest_expense": 2069565000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1456945000, "net_income_continuing_ops": null, "net_income_to_common": 1456945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40357019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49205439000, "short_term_debt": 10076012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29496545000, "long_term_debt": 6494907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16946435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12171713000, "shares_outstanding": 209400000, "operating_cash_flow": 235368000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -258780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2340623000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4293686000", "netIncome": "1456945000", "grossProfit": "5161704000", "totalRevenue": "17310835000", "costOfRevenue": "12149131000", "interestExpense": "2069565000", "operatingIncome": "3884670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "303788000" }, "balance": { "totalDebt": "16946435000", "totalAssets": "49205439000", "longTermDebt": "6494907000", "shortTermDebt": "10076012000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "40357019000", "totalShareholderEquity": "12171713000", "totalCurrentLiabilities": "29496545000", "cashAndShortTermInvestments": "1507327000" }, "cashflow": { "freeCashFlow": "-54993000", "dividendsPaid": "-258780000", "issuanceOfDebt": "4426118000", "issuanceOfStock": null, "repaymentOfDebt": "-2085495000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "235368000", "repurchaseOfStock": null, "capitalExpenditures": "-290361000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 14263917000, "cost_of_revenue": 10745595000, "gross_profit": 3518322000, "ebit": 2030510000, "ebitda": 4224869000, "pretax_income": null, "tax_provision": null, "net_income": 1872765000, "net_income_to_common": 1872765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268588000, "total_current_assets": 38140067000, "total_assets": 47478688000, "short_term_debt": 9614447000, "long_term_debt": 4593531000, "total_debt": 14668209000, "total_liabilities": null, "total_equity": 10957271000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1927943000, "capital_expenditure": -306232000, "free_cash_flow": -2234175000, "dividends_paid": -250604000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3195918000 }, "complete_fields": { "id": 379315, "ticker_id": 17454, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4224869000", "netIncome": "1872765000", "grossProfit": "3518322000", "totalRevenue": "14263917000", "costOfRevenue": "10745595000", "interestExpense": "1458913000", "operatingIncome": "2030510000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321018000" }, "balance": { "totalDebt": "14668209000", "totalAssets": "47478688000", "longTermDebt": "4593531000", "shortTermDebt": "9614447000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "38140067000", "totalShareholderEquity": "10957271000", "totalCurrentLiabilities": "30929517000", "cashAndShortTermInvestments": "1268588000" }, "cashflow": { "freeCashFlow": "-2234175000", "dividendsPaid": "-250604000", "issuanceOfDebt": "6341566000", "issuanceOfStock": null, "repaymentOfDebt": "-3145648000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1927943000", "repurchaseOfStock": "0", "capitalExpenditures": "-306232000" } }, "revenue": 14263917000, "cost_of_revenue": 10745595000, "gross_profit": 3518322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2030510000, "depreciation_amortisation": 321018000, "ebitda": 4224869000, "interest_expense": 1458913000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1872765000, "net_income_continuing_ops": null, "net_income_to_common": 1872765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38140067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47478688000, "short_term_debt": 9614447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30929517000, "long_term_debt": 4593531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14668209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10957271000, "shares_outstanding": 209400000, "operating_cash_flow": -1927943000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -306232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -250604000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3195918000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2234175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4224869000", "netIncome": "1872765000", "grossProfit": "3518322000", "totalRevenue": "14263917000", "costOfRevenue": "10745595000", "interestExpense": "1458913000", "operatingIncome": "2030510000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321018000" }, "balance": { "totalDebt": "14668209000", "totalAssets": "47478688000", "longTermDebt": "4593531000", "shortTermDebt": "9614447000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "38140067000", "totalShareholderEquity": "10957271000", "totalCurrentLiabilities": "30929517000", "cashAndShortTermInvestments": "1268588000" }, "cashflow": { "freeCashFlow": "-2234175000", "dividendsPaid": "-250604000", "issuanceOfDebt": "6341566000", "issuanceOfStock": null, "repaymentOfDebt": "-3145648000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1927943000", "repurchaseOfStock": "0", "capitalExpenditures": "-306232000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 10730255000, "cost_of_revenue": 8254668000, "gross_profit": 2475587000, "ebit": 1151540000, "ebitda": 2649258000, "pretax_income": null, "tax_provision": null, "net_income": 1200547000, "net_income_to_common": 1200547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324396000, "total_current_assets": 20455593000, "total_assets": 33070383000, "short_term_debt": 6278803000, "long_term_debt": 2797647000, "total_debt": 9437999000, "total_liabilities": null, "total_equity": 9327346000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2600843000, "capital_expenditure": -323666000, "free_cash_flow": -2924509000, "dividends_paid": -259670000, "share_repurchases": -924206000, "shares_issued": null, "net_debt_issued": 4470948000 }, "complete_fields": { "id": 379316, "ticker_id": 17454, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2649258000", "netIncome": "1200547000", "grossProfit": "2475587000", "totalRevenue": "10730255000", "costOfRevenue": "8254668000", "interestExpense": "802751000", "operatingIncome": "1151540000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226941000" }, "balance": { "totalDebt": "9437999000", "totalAssets": "33070383000", "longTermDebt": "2797647000", "shortTermDebt": "6278803000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "20455593000", "totalShareholderEquity": "9327346000", "totalCurrentLiabilities": "17254184000", "cashAndShortTermInvestments": "324396000" }, "cashflow": { "freeCashFlow": "-2924509000", "dividendsPaid": "-259670000", "issuanceOfDebt": "6146247000", "issuanceOfStock": null, "repaymentOfDebt": "-1675299000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2600843000", "repurchaseOfStock": "-924206000", "capitalExpenditures": "-323666000" } }, "revenue": 10730255000, "cost_of_revenue": 8254668000, "gross_profit": 2475587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1151540000, "depreciation_amortisation": 226941000, "ebitda": 2649258000, "interest_expense": 802751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1200547000, "net_income_continuing_ops": null, "net_income_to_common": 1200547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20455593000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33070383000, "short_term_debt": 6278803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17254184000, "long_term_debt": 2797647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9437999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9327346000, "shares_outstanding": 209400000, "operating_cash_flow": -2600843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -259670000, "share_repurchases": -924206000, "shares_issued": null, "net_debt_issued": 4470948000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2924509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2649258000", "netIncome": "1200547000", "grossProfit": "2475587000", "totalRevenue": "10730255000", "costOfRevenue": "8254668000", "interestExpense": "802751000", "operatingIncome": "1151540000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226941000" }, "balance": { "totalDebt": "9437999000", "totalAssets": "33070383000", "longTermDebt": "2797647000", "shortTermDebt": "6278803000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "20455593000", "totalShareholderEquity": "9327346000", "totalCurrentLiabilities": "17254184000", "cashAndShortTermInvestments": "324396000" }, "cashflow": { "freeCashFlow": "-2924509000", "dividendsPaid": "-259670000", "issuanceOfDebt": "6146247000", "issuanceOfStock": null, "repaymentOfDebt": "-1675299000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2600843000", "repurchaseOfStock": "-924206000", "capitalExpenditures": "-323666000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2624458000, "long_term_debt": null, "total_debt": 2624458000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379317, "ticker_id": 17454, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2624458000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2624458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2624458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2624458000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 5214121000, "cost_of_revenue": 3767669000, "gross_profit": 1446452000, "ebit": 825335000, "ebitda": 938898000, "pretax_income": null, "tax_provision": null, "net_income": 210829000, "net_income_to_common": 210829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528522000, "total_current_assets": 50721530000, "total_assets": 57436373000, "short_term_debt": null, "long_term_debt": 19981735000, "total_debt": 20355833000, "total_liabilities": null, "total_equity": 13039796000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379306, "ticker_id": 17454, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "938898000", "netIncome": "210829000", "grossProfit": "1446452000", "totalRevenue": "5214121000", "costOfRevenue": "3767669000", "interestExpense": "572750000", "operatingIncome": "825335000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72977000" }, "balance": { "totalDebt": "20355833000", "totalAssets": "57436373000", "longTermDebt": "19981735000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "50721530000", "totalShareholderEquity": "13039796000", "totalCurrentLiabilities": "11546345000", "cashAndShortTermInvestments": "1528522000" } }, "revenue": 5214121000, "cost_of_revenue": 3767669000, "gross_profit": 1446452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825335000, "depreciation_amortisation": 72977000, "ebitda": 938898000, "interest_expense": 572750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210829000, "net_income_continuing_ops": null, "net_income_to_common": 210829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50721530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57436373000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11546345000, "long_term_debt": 19981735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20355833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13039796000, "shares_outstanding": 209400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "938898000", "netIncome": "210829000", "grossProfit": "1446452000", "totalRevenue": "5214121000", "costOfRevenue": "3767669000", "interestExpense": "572750000", "operatingIncome": "825335000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72977000" }, "balance": { "totalDebt": "20355833000", "totalAssets": "57436373000", "longTermDebt": "19981735000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "50721530000", "totalShareholderEquity": "13039796000", "totalCurrentLiabilities": "11546345000", "cashAndShortTermInvestments": "1528522000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 4754285000, "cost_of_revenue": 3502652000, "gross_profit": 1251633000, "ebit": 938943000, "ebitda": 1028906000, "pretax_income": null, "tax_provision": null, "net_income": 305368000, "net_income_to_common": 305368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379308, "ticker_id": 17454, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1028906000", "netIncome": "305368000", "grossProfit": "1251633000", "totalRevenue": "4754285000", "costOfRevenue": "3502652000", "interestExpense": "567797000", "operatingIncome": "938943000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70823000" } }, "revenue": 4754285000, "cost_of_revenue": 3502652000, "gross_profit": 1251633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938943000, "depreciation_amortisation": 70823000, "ebitda": 1028906000, "interest_expense": 567797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305368000, "net_income_continuing_ops": null, "net_income_to_common": 305368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1028906000", "netIncome": "305368000", "grossProfit": "1251633000", "totalRevenue": "4754285000", "costOfRevenue": "3502652000", "interestExpense": "567797000", "operatingIncome": "938943000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70823000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379309, "ticker_id": 17454, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 209400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 4192803000, "cost_of_revenue": 2883693000, "gross_profit": 1309110000, "ebit": 936611000, "ebitda": 1009793000, "pretax_income": null, "tax_provision": null, "net_income": 297353000, "net_income_to_common": 297353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379310, "ticker_id": 17454, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1009793000", "netIncome": "297353000", "grossProfit": "1309110000", "totalRevenue": "4192803000", "costOfRevenue": "2883693000", "interestExpense": "559980000", "operatingIncome": "936611000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66251000" } }, "revenue": 4192803000, "cost_of_revenue": 2883693000, "gross_profit": 1309110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936611000, "depreciation_amortisation": 66251000, "ebitda": 1009793000, "interest_expense": 559980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297353000, "net_income_continuing_ops": null, "net_income_to_common": 297353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1009793000", "netIncome": "297353000", "grossProfit": "1309110000", "totalRevenue": "4192803000", "costOfRevenue": "2883693000", "interestExpense": "559980000", "operatingIncome": "936611000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66251000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 4307935000, "cost_of_revenue": 3201158000, "gross_profit": 1106777000, "ebit": 547388000, "ebitda": 668969000, "pretax_income": null, "tax_provision": null, "net_income": 37270000, "net_income_to_common": 37270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507327000, "total_current_assets": 40357019000, "total_assets": 49205439000, "short_term_debt": 10076012000, "long_term_debt": 6494907000, "total_debt": 16946435000, "total_liabilities": null, "total_equity": 12171713000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379311, "ticker_id": 17454, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "668969000", "netIncome": "37270000", "grossProfit": "1106777000", "totalRevenue": "4307935000", "costOfRevenue": "3201158000", "interestExpense": "525080000", "operatingIncome": "547388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82516000" }, "balance": { "totalDebt": "16946435000", "totalAssets": "49205439000", "longTermDebt": "6494907000", "shortTermDebt": "10076012000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "40357019000", "totalShareholderEquity": "12171713000", "totalCurrentLiabilities": "29496545000", "cashAndShortTermInvestments": "1507327000" } }, "revenue": 4307935000, "cost_of_revenue": 3201158000, "gross_profit": 1106777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547388000, "depreciation_amortisation": 82516000, "ebitda": 668969000, "interest_expense": 525080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37270000, "net_income_continuing_ops": null, "net_income_to_common": 37270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40357019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49205439000, "short_term_debt": 10076012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29496545000, "long_term_debt": 6494907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16946435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12171713000, "shares_outstanding": 209400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "668969000", "netIncome": "37270000", "grossProfit": "1106777000", "totalRevenue": "4307935000", "costOfRevenue": "3201158000", "interestExpense": "525080000", "operatingIncome": "547388000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82516000" }, "balance": { "totalDebt": "16946435000", "totalAssets": "49205439000", "longTermDebt": "6494907000", "shortTermDebt": "10076012000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "40357019000", "totalShareholderEquity": "12171713000", "totalCurrentLiabilities": "29496545000", "cashAndShortTermInvestments": "1507327000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": 4286791000, "cost_of_revenue": 3045353000, "gross_profit": 1241438000, "ebit": 1044450000, "ebitda": 1144287000, "pretax_income": null, "tax_provision": null, "net_income": 436547000, "net_income_to_common": 436547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379313, "ticker_id": 17454, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1144287000", "netIncome": "436547000", "grossProfit": "1241438000", "totalRevenue": "4286791000", "costOfRevenue": "3045353000", "interestExpense": "511608000", "operatingIncome": "1044450000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74649000" } }, "revenue": 4286791000, "cost_of_revenue": 3045353000, "gross_profit": 1241438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044450000, "depreciation_amortisation": 74649000, "ebitda": 1144287000, "interest_expense": 511608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436547000, "net_income_continuing_ops": null, "net_income_to_common": 436547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1144287000", "netIncome": "436547000", "grossProfit": "1241438000", "totalRevenue": "4286791000", "costOfRevenue": "3045353000", "interestExpense": "511608000", "operatingIncome": "1044450000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74649000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2253019000, "total_current_assets": 46210496000, "total_assets": 52075430000, "short_term_debt": null, "long_term_debt": 15195002000, "total_debt": 15638900000, "total_liabilities": null, "total_equity": 11817140000, "shares_outstanding": 209400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379314, "ticker_id": 17454, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:10.230685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15638900000", "totalAssets": "52075430000", "longTermDebt": "15195002000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "46210496000", "totalShareholderEquity": "11817140000", "totalCurrentLiabilities": "10699963000", "cashAndShortTermInvestments": "2253019000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2253019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46210496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52075430000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10699963000, "long_term_debt": 15195002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15638900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11817140000, "shares_outstanding": 209400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15638900000", "totalAssets": "52075430000", "longTermDebt": "15195002000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "209400000", "totalCurrentAssets": "46210496000", "totalShareholderEquity": "11817140000", "totalCurrentLiabilities": "10699963000", "cashAndShortTermInvestments": "2253019000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }