{ "ticker": { "uuid": "cd1c42af-d49e-49ba-abfb-5eedb2406838", "symbol": "CALX", "name": "Calix Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cd1c42af-d49e-49ba-abfb-5eedb2406838/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1c42af-d49e-49ba-abfb-5eedb2406838/" }, "ticker_metadata": { "id": 630, "uuid": "cd1c42af-d49e-49ba-abfb-5eedb2406838", "symbol": "CALX", "name": "Calix Inc", "asset_type": "equity", "market_cap": 2535346000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Calix, Inc. provides cloud and software platforms and systems and services in the United States, the Middle East, Canada, Europe, the Caribbean, and internationally. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd1c42af-d49e-49ba-abfb-5eedb2406838", "symbol": "CALX", "name": "Calix Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cd1c42af-d49e-49ba-abfb-5eedb2406838/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd1c42af-d49e-49ba-abfb-5eedb2406838/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.07, "quality": 0.72, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.27, "market_cap": 2444688380, "pe_ratio": 72.1551, "earnings_yield": 0.0139, "ebitda_to_ev": 0.0252, "shareholder_yield": 0, "roe": 0.0459, "piotroski_f_score": 6, "momentum_12_1": -0.1005, "volatility_252d": 0.446 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.607700+00:00", "batch_id": "" }, "size": { "price_close": 37.27, "market_cap": 2444688380, "market_cap_usd": 2444688380, "enterprise_value": 2392133380, "shares_outstanding": 65594000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.1551, "pb_ratio": 3.3127, "ptbv_ratio": 3.9316, "ps_ratio": 2.3068, "pcf_ratio": 18.4679, "pfcf_ratio": 15.7095, "ev_ebitda": 39.7015, "ev_ebit": 56.0009, "ev_sales": 2.2573, "ev_fcf": 15.3718, "earnings_yield": 0.0139, "fcf_yield": 0.0651, "price_to_sales": 2.3068, "price_to_book": 3.3127, "price_to_cashflow": 18.4679, "ebitda_to_ev": 0.0252, "sales_yield": 0.443 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5708, "operating_margin": 0.0403, "net_margin": 0.032, "ebitda_margin": 0.0569, "fcf_margin": 0.1468, "roe": 0.0459, "roa": 0.0356, "roic": 0.0403, "roc_greenblatt": null, "asset_turnover": 1.1139, "cash_conversion": 4.5931, "accruals_ratio": -0.1035, "sbc_to_revenue": 0.0838, "piotroski_f_score": 6, "altman_z_score": 8.1188, "earnings_stability_5y": 116.3388, "revenue_stability_5y": 0.2998, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6358, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2892, "net_debt_to_ebitda": -0.8722, "debt_to_assets": 0.0022, "interest_coverage": null, "current_ratio": 3.2899, "quick_ratio": 2.4236, "net_debt": -52555000, "local_beta": 0.0013, "volatility_252d": 0.446, "volatility_60d": 1.0673, "max_drawdown_12m": -0.4553, "risk_adjusted_momentum": -0.2253 }, "growth": { "revenue_growth_1y": 0.2838, "revenue_growth_3y_cagr": 0.0484, "revenue_growth_5y_cagr": 0.1306, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2417, "eps_growth_5y_cagr": -0.1179, "fcf_growth_1y": 0.7373, "book_value_growth_1y": 0.0292, "revenue_growth": 0.2838, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1381, "price_return_3m": -0.2615, "price_return_6m": -0.312, "price_return_9m": -0.3855, "price_return_12m": -0.2247, "price_return_12m_ex1m": -0.1005, "momentum_6m": -0.312, "momentum_12m": -0.2247, "momentum_12_1": -0.1005, "distance_from_52w_high": -0.4553, "distance_from_52w_low": 0, "relative_strength": -0.3246 }, "raw_ttm": { "revenue_ttm": 1059752000, "gross_profit_ttm": 604904000, "ebit_ttm": 42716000, "ebitda_ttm": 60253000, "net_income_ttm": 33881000, "eps_diluted_ttm": 0.5165, "operating_cash_flow_ttm": 132375000, "capital_expenditure_ttm": 23243000, "fcf_ttm": 155618000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54601000, "total_current_assets": 587174000, "total_current_liabilities": 178477000, "net_ppe": null, "total_assets": 951408000, "total_debt": 2046000, "total_equity": 737977000, "net_working_capital": 356142000, "book_value_per_share": 11.2507, "retained_earnings": -361032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621802000, "tangible_book_per_share": 9.4796 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 67, "rank_ptbv": 62, "rank_ps": 53, "rank_pcf": 74, "rank_ev_ebitda": 91, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 59, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 36, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 80 }, "composites": { "value_composite": 93, "quality_composite": 28, "momentum_composite": 86, "growth_composite": 69, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2245, "os_score": 0.07, "value_percentile": 0.07, "quality_percentile": 0.72, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3762, "ticker_id": 630, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.607700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.27, "market_cap": 2444688380, "market_cap_usd": 2444688380, "enterprise_value": 2392133380, "shares_outstanding": 65594000, "fx_rate_to_usd": null, "pe_ratio": 72.15514241, "pb_ratio": 3.31268912, "ptbv_ratio": 3.93161871, "ps_ratio": 2.30684951, "pcf_ratio": 18.46790089, "pfcf_ratio": 15.70954761, "ev_ebitda": 39.70148175, "ev_ebit": 56.00087508, "ev_sales": 2.25725772, "ev_fcf": 15.37182961, "earnings_yield": 0.01385903, "fcf_yield": 0.06505406, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5707977, "operating_margin": 0.04030754, "net_margin": 0.03197069, "ebitda_margin": 0.05685575, "fcf_margin": 0.14684379, "roe": 0.04591064, "roa": 0.03561143, "roic": 0.04030328, "roc_greenblatt": null, "asset_turnover": 1.11387754, "cash_conversion": 4.59307577, "accruals_ratio": -0.10352446, "sbc_to_revenue": 0.08378281, "debt_to_equity": 0.28921091, "net_debt_to_ebitda": -0.87223873, "debt_to_assets": 0.0021505, "interest_coverage": null, "current_ratio": 3.28991411, "quick_ratio": 2.42355037, "net_debt": -52555000, "revenue_growth_1y": 0.2838476, "revenue_growth_3y_cagr": 0.04839207, "revenue_growth_5y_cagr": 0.13063663, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2416699, "eps_growth_5y_cagr": -0.11788448, "fcf_growth_1y": 0.73727338, "book_value_growth_1y": 0.02918634, "piotroski_f_score": 6, "altman_z_score": 8.11880464, "earnings_stability_5y": 116.338751, "revenue_stability_5y": 0.299775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1380666, "price_return_3m": -0.26154151, "price_return_6m": -0.3119808, "price_return_9m": -0.38549052, "price_return_12m": -0.22467235, "price_return_12m_ex1m": -0.10047847, "distance_from_52w_high": -0.45527624, "distance_from_52w_low": 0, "relative_strength": -0.32463593, "local_beta": 0.0013, "volatility_252d": 0.446004, "volatility_60d": 1.067292, "max_drawdown_12m": -0.45527624, "revenue_ttm": 1059752000, "gross_profit_ttm": 604904000, "ebit_ttm": 42716000, "ebitda_ttm": 60253000, "net_income_ttm": 33881000, "eps_diluted_ttm": 0.5165259, "operating_cash_flow_ttm": 132375000, "capital_expenditure_ttm": 23243000, "fcf_ttm": 155618000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54601000, "total_current_assets": 587174000, "total_current_liabilities": 178477000, "net_ppe": null, "total_assets": 951408000, "total_debt": 2046000, "total_equity": 737977000, "net_working_capital": 356142000, "book_value_per_share": 11.25067842, "retained_earnings": -361032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621802000, "tangible_book_per_share": 9.47955606, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 67, "rank_ptbv": 62, "rank_ps": 53, "rank_pcf": 74, "rank_ev_ebitda": 91, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 59, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 36, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 80, "value_composite": 93, "quality_composite": 28, "momentum_composite": 86, "growth_composite": 69, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.27, "os": 0.07, "value": 0.07, "quality": 0.72, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 72.1551, "earnings_yield": 0.0139, "shareholder_yield": 0, "roe": 0.0459, "momentum_12_1": -0.1005, "complete_fields": { "id": 3762, "ticker_id": 630, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.607700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.27, "market_cap": 2444688380, "market_cap_usd": 2444688380, "enterprise_value": 2392133380, "shares_outstanding": 65594000, "fx_rate_to_usd": null, "pe_ratio": 72.15514241, "pb_ratio": 3.31268912, "ptbv_ratio": 3.93161871, "ps_ratio": 2.30684951, "pcf_ratio": 18.46790089, "pfcf_ratio": 15.70954761, "ev_ebitda": 39.70148175, "ev_ebit": 56.00087508, "ev_sales": 2.25725772, "ev_fcf": 15.37182961, "earnings_yield": 0.01385903, "fcf_yield": 0.06505406, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5707977, "operating_margin": 0.04030754, "net_margin": 0.03197069, "ebitda_margin": 0.05685575, "fcf_margin": 0.14684379, "roe": 0.04591064, "roa": 0.03561143, "roic": 0.04030328, "roc_greenblatt": null, "asset_turnover": 1.11387754, "cash_conversion": 4.59307577, "accruals_ratio": -0.10352446, "sbc_to_revenue": 0.08378281, "debt_to_equity": 0.28921091, "net_debt_to_ebitda": -0.87223873, "debt_to_assets": 0.0021505, "interest_coverage": null, "current_ratio": 3.28991411, "quick_ratio": 2.42355037, "net_debt": -52555000, "revenue_growth_1y": 0.2838476, "revenue_growth_3y_cagr": 0.04839207, "revenue_growth_5y_cagr": 0.13063663, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2416699, "eps_growth_5y_cagr": -0.11788448, "fcf_growth_1y": 0.73727338, "book_value_growth_1y": 0.02918634, "piotroski_f_score": 6, "altman_z_score": 8.11880464, "earnings_stability_5y": 116.338751, "revenue_stability_5y": 0.299775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1380666, "price_return_3m": -0.26154151, "price_return_6m": -0.3119808, "price_return_9m": -0.38549052, "price_return_12m": -0.22467235, "price_return_12m_ex1m": -0.10047847, "distance_from_52w_high": -0.45527624, "distance_from_52w_low": 0, "relative_strength": -0.32463593, "local_beta": 0.0013, "volatility_252d": 0.446004, "volatility_60d": 1.067292, "max_drawdown_12m": -0.45527624, "revenue_ttm": 1059752000, "gross_profit_ttm": 604904000, "ebit_ttm": 42716000, "ebitda_ttm": 60253000, "net_income_ttm": 33881000, "eps_diluted_ttm": 0.5165259, "operating_cash_flow_ttm": 132375000, "capital_expenditure_ttm": 23243000, "fcf_ttm": 155618000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54601000, "total_current_assets": 587174000, "total_current_liabilities": 178477000, "net_ppe": null, "total_assets": 951408000, "total_debt": 2046000, "total_equity": 737977000, "net_working_capital": 356142000, "book_value_per_share": 11.25067842, "retained_earnings": -361032000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621802000, "tangible_book_per_share": 9.47955606, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 67, "rank_ptbv": 62, "rank_ps": 53, "rank_pcf": 74, "rank_ev_ebitda": 91, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 59, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 36, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 80, "value_composite": 93, "quality_composite": 28, "momentum_composite": 86, "growth_composite": 69, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 1000010000, "cost_of_revenue": 431694000, "gross_profit": 568316000, "ebit": 34168000, "ebitda": 51878000, "pretax_income": 34168000, "tax_provision": 16284000, "net_income": 17884000, "net_income_to_common": 17884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143086000, "total_current_assets": 691553000, "total_assets": 1058521999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199303000, "total_equity": 859219000, "shares_outstanding": 70427000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 134953000, "capital_expenditure": 19435000, "free_cash_flow": 154388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233380, "ticker_id": 630, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34168000", "ebitda": "51878000", "netIncome": "17884000", "grossProfit": "568316000", "depreciation": "None", "totalRevenue": "1000010000", "costOfRevenue": "431694000", "interestIncome": "13434000", "incomeBeforeTax": "34168000", "interestExpense": "None", "operatingIncome": "20990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16284000", "reportedCurrency": "USD", "netInterestIncome": "13434000", "nonInterestIncome": "None", "operatingExpenses": "547326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17710000", "sellingGeneralAndAdministrative": "108334000", "netIncomeFromContinuingOperations": "17884000" }, "balance": { "goodwill": "116175000", "inventory": "133737000", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "1058521999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372242000", "totalLiabilities": "199303000", "otherCurrentAssets": "70345000", "totalCurrentAssets": "691553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245018000", "currentNetReceivables": "99367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366968999", "currentAccountsPayable": "41523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25512000", "totalShareholderEquity": "859219000", "capitalLeaseObligations": "15593000", "otherCurrentLiabilities": "91339000", "totalCurrentLiabilities": "163248000", "otherNonCurrentLiabilities": "3409000", "totalNonCurrentLiabilities": "36055000", "cashAndShortTermInvestments": "143086000", "commonStockSharesOutstanding": "70427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31010000", "operatingCashflow": "134953000", "capitalExpenditures": "19435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28434000", "cashflowFromInvestment": "-6373000", "stockBasedCompensation": "87929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000010000, "cost_of_revenue": 431694000, "gross_profit": 568316000, "research_and_development": 190356000, "selling_general_admin": 108334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34168000, "depreciation_amortisation": 17710000, "ebitda": 51878000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34168000, "tax_provision": 16284000, "effective_tax_rate": null, "net_income": 17884000, "net_income_continuing_ops": 17884000, "net_income_to_common": 17884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143086000, "short_term_investments": 245018000, "net_receivables": 99367000, "inventory": 133737000, "other_current_assets": null, "total_current_assets": 691553000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366968999, "total_assets": 1058521999, "short_term_debt": null, "accounts_payable": 41523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36055000, "total_liabilities": 199303000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372242000, "total_equity": 859219000, "shares_outstanding": 70427000, "operating_cash_flow": 134953000, "stock_based_compensation": 87929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28434000, "free_cash_flow": 154388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34168000", "ebitda": "51878000", "netIncome": "17884000", "grossProfit": "568316000", "depreciation": "None", "totalRevenue": "1000010000", "costOfRevenue": "431694000", "interestIncome": "13434000", "incomeBeforeTax": "34168000", "interestExpense": "None", "operatingIncome": "20990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16284000", "reportedCurrency": "USD", "netInterestIncome": "13434000", "nonInterestIncome": "None", "operatingExpenses": "547326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17710000", "sellingGeneralAndAdministrative": "108334000", "netIncomeFromContinuingOperations": "17884000" }, "balance": { "goodwill": "116175000", "inventory": "133737000", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "1058521999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372242000", "totalLiabilities": "199303000", "otherCurrentAssets": "70345000", "totalCurrentAssets": "691553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245018000", "currentNetReceivables": "99367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366968999", "currentAccountsPayable": "41523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25512000", "totalShareholderEquity": "859219000", "capitalLeaseObligations": "15593000", "otherCurrentLiabilities": "91339000", "totalCurrentLiabilities": "163248000", "otherNonCurrentLiabilities": "3409000", "totalNonCurrentLiabilities": "36055000", "cashAndShortTermInvestments": "143086000", "commonStockSharesOutstanding": "70427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31010000", "operatingCashflow": "134953000", "capitalExpenditures": "19435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28434000", "cashflowFromInvestment": "-6373000", "stockBasedCompensation": "87929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 831518000, "cost_of_revenue": 377924000, "gross_profit": 453594000, "ebit": -43034000, "ebitda": -23484000, "pretax_income": -31646000, "tax_provision": -1899000, "net_income": -29747000, "net_income_to_common": -29747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43162000, "total_current_assets": 584735000, "total_assets": 939267000, "short_term_debt": 4303000, "long_term_debt": null, "total_debt": 4303000, "total_liabilities": 158327000, "total_equity": 780940000, "shares_outstanding": 65879000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 68400000, "capital_expenditure": 18054000, "free_cash_flow": 86454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233385, "ticker_id": 630, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43034000", "ebitda": "-23484000", "netIncome": "-29747000", "grossProfit": "453594000", "depreciation": "None", "totalRevenue": "831518000", "costOfRevenue": "377924000", "interestIncome": "12343000", "incomeBeforeTax": "-31646000", "interestExpense": "None", "operatingIncome": "-43034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1899000", "reportedCurrency": "USD", "netInterestIncome": "12343000", "nonInterestIncome": "None", "operatingExpenses": "496628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19550000", "sellingGeneralAndAdministrative": "98879000", "netIncomeFromContinuingOperations": "-29747000" }, "balance": { "goodwill": "116175000", "inventory": "102727000", "commonStock": "1661000", "currentDebt": "None", "investments": "None", "totalAssets": "939267000", "longTermDebt": "None", "shortTermDebt": "4303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390126000", "totalLiabilities": "158327000", "otherCurrentAssets": "105596000", "totalCurrentAssets": "584735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253929000", "currentNetReceivables": "79321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354532000", "currentAccountsPayable": "20226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8023000", "totalShareholderEquity": "780940000", "capitalLeaseObligations": "8023000", "otherCurrentLiabilities": "74816000", "totalCurrentLiabilities": "131143000", "otherNonCurrentLiabilities": "2581000", "totalNonCurrentLiabilities": "27184000", "cashAndShortTermInvestments": "43162000", "commonStockSharesOutstanding": "65879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30258000", "operatingCashflow": "68400000", "capitalExpenditures": "18054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20897000", "cashflowFromInvestment": "-109530000", "stockBasedCompensation": "70761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831518000, "cost_of_revenue": 377924000, "gross_profit": 453594000, "research_and_development": 179870000, "selling_general_admin": 98879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43034000, "depreciation_amortisation": 19550000, "ebitda": -23484000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31646000, "tax_provision": -1899000, "effective_tax_rate": null, "net_income": -29747000, "net_income_continuing_ops": -29747000, "net_income_to_common": -29747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43162000, "short_term_investments": 253929000, "net_receivables": 79321000, "inventory": 102727000, "other_current_assets": null, "total_current_assets": 584735000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354532000, "total_assets": 939267000, "short_term_debt": 4303000, "accounts_payable": 20226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27184000, "total_liabilities": 158327000, "total_debt": 4303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390126000, "total_equity": 780940000, "shares_outstanding": 65879000, "operating_cash_flow": 68400000, "stock_based_compensation": 70761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20897000, "free_cash_flow": 86454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43034000", "ebitda": "-23484000", "netIncome": "-29747000", "grossProfit": "453594000", "depreciation": "None", "totalRevenue": "831518000", "costOfRevenue": "377924000", "interestIncome": "12343000", "incomeBeforeTax": "-31646000", "interestExpense": "None", "operatingIncome": "-43034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1899000", "reportedCurrency": "USD", "netInterestIncome": "12343000", "nonInterestIncome": "None", "operatingExpenses": "496628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19550000", "sellingGeneralAndAdministrative": "98879000", "netIncomeFromContinuingOperations": "-29747000" }, "balance": { "goodwill": "116175000", "inventory": "102727000", "commonStock": "1661000", "currentDebt": "None", "investments": "None", "totalAssets": "939267000", "longTermDebt": "None", "shortTermDebt": "4303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390126000", "totalLiabilities": "158327000", "otherCurrentAssets": "105596000", "totalCurrentAssets": "584735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253929000", "currentNetReceivables": "79321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354532000", "currentAccountsPayable": "20226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8023000", "totalShareholderEquity": "780940000", "capitalLeaseObligations": "8023000", "otherCurrentLiabilities": "74816000", "totalCurrentLiabilities": "131143000", "otherNonCurrentLiabilities": "2581000", "totalNonCurrentLiabilities": "27184000", "cashAndShortTermInvestments": "43162000", "commonStockSharesOutstanding": "65879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "30258000", "operatingCashflow": "68400000", "capitalExpenditures": "18054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20897000", "cashflowFromInvestment": "-109530000", "stockBasedCompensation": "70761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 1039593000, "cost_of_revenue": 521277000, "gross_profit": 518316000, "ebit": 25585000, "ebitda": 42216000, "pretax_income": 34757000, "tax_provision": 5432000, "net_income": 29325000, "net_income_to_common": 29325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63409000, "total_current_assets": 597956000, "total_assets": 941865000, "short_term_debt": 4142000, "long_term_debt": null, "total_debt": 4142000, "total_liabilities": 222883000, "total_equity": 718982000, "shares_outstanding": 69320000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 56251000, "capital_expenditure": 17855000, "free_cash_flow": 74106000, "dividends_paid": 11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233390, "ticker_id": 630, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25585000", "ebitda": "42216000", "netIncome": "29325000", "grossProfit": "518316000", "depreciation": "None", "totalRevenue": "1039593000", "costOfRevenue": "521277000", "interestIncome": "9704000", "incomeBeforeTax": "34757000", "interestExpense": "9704000", "operatingIncome": "25585000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5432000", "reportedCurrency": "USD", "netInterestIncome": "7692000", "nonInterestIncome": "None", "operatingExpenses": "492731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16631000", "sellingGeneralAndAdministrative": "100395000", "netIncomeFromContinuingOperations": "47851000" }, "balance": { "goodwill": "116175000", "inventory": "132985000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "941865000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360379000", "totalLiabilities": "222883000", "otherCurrentAssets": "118598000", "totalCurrentAssets": "597956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156937000", "currentNetReceivables": "126027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343909000", "currentAccountsPayable": "34746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563000", "totalShareholderEquity": "718982000", "capitalLeaseObligations": "11563000", "otherCurrentLiabilities": "107768000", "totalCurrentLiabilities": "187642000", "otherNonCurrentLiabilities": "2956000", "totalNonCurrentLiabilities": "35241000", "cashAndShortTermInvestments": "63409000", "commonStockSharesOutstanding": "69320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29325000", "profitLoss": "None", "dividendPayout": "11678000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16175000", "operatingCashflow": "56251000", "capitalExpenditures": "17855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65926000", "cashflowFromInvestment": "-6245000", "stockBasedCompensation": "62771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039593000, "cost_of_revenue": 521277000, "gross_profit": 518316000, "research_and_development": 177772000, "selling_general_admin": 100395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25585000, "depreciation_amortisation": 16631000, "ebitda": 42216000, "interest_expense": 9704000, "interest_income": null, "other_non_operating": null, "pretax_income": 34757000, "tax_provision": 5432000, "effective_tax_rate": null, "net_income": 29325000, "net_income_continuing_ops": 47851000, "net_income_to_common": 29325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63409000, "short_term_investments": 156937000, "net_receivables": 126027000, "inventory": 132985000, "other_current_assets": null, "total_current_assets": 597956000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343909000, "total_assets": 941865000, "short_term_debt": 4142000, "accounts_payable": 34746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35241000, "total_liabilities": 222883000, "total_debt": 4142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360379000, "total_equity": 718982000, "shares_outstanding": 69320000, "operating_cash_flow": 56251000, "stock_based_compensation": 62771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6245000, "dividends_paid": 11678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65926000, "free_cash_flow": 74106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25585000", "ebitda": "42216000", "netIncome": "29325000", "grossProfit": "518316000", "depreciation": "None", "totalRevenue": "1039593000", "costOfRevenue": "521277000", "interestIncome": "9704000", "incomeBeforeTax": "34757000", "interestExpense": "9704000", "operatingIncome": "25585000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5432000", "reportedCurrency": "USD", "netInterestIncome": "7692000", "nonInterestIncome": "None", "operatingExpenses": "492731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16631000", "sellingGeneralAndAdministrative": "100395000", "netIncomeFromContinuingOperations": "47851000" }, "balance": { "goodwill": "116175000", "inventory": "132985000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "941865000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360379000", "totalLiabilities": "222883000", "otherCurrentAssets": "118598000", "totalCurrentAssets": "597956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156937000", "currentNetReceivables": "126027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343909000", "currentAccountsPayable": "34746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563000", "totalShareholderEquity": "718982000", "capitalLeaseObligations": "11563000", "otherCurrentLiabilities": "107768000", "totalCurrentLiabilities": "187642000", "otherNonCurrentLiabilities": "2956000", "totalNonCurrentLiabilities": "35241000", "cashAndShortTermInvestments": "63409000", "commonStockSharesOutstanding": "69320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29325000", "profitLoss": "None", "dividendPayout": "11678000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16175000", "operatingCashflow": "56251000", "capitalExpenditures": "17855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65926000", "cashflowFromInvestment": "-6245000", "stockBasedCompensation": "62771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 867827000, "cost_of_revenue": 432399000, "gross_profit": 435428000, "ebit": 52610000, "ebitda": 66925000, "pretax_income": 54042000, "tax_provision": 13032000, "net_income": 41010000, "net_income_to_common": 41010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79073000, "total_current_assets": 547370000, "total_assets": 884835000, "short_term_debt": 11159000, "long_term_debt": null, "total_debt": 11159000, "total_liabilities": 205268000, "total_equity": 679567000, "shares_outstanding": 68911000, "goodwill_and_intangibles": 120428000 }, "cash_flow": { "operating_cash_flow": 27183000, "capital_expenditure": 14067000, "free_cash_flow": 41250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233395, "ticker_id": 630, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52610000", "ebitda": "66925000", "netIncome": "41010000", "grossProfit": "435428000", "depreciation": "None", "totalRevenue": "867827000", "costOfRevenue": "432399000", "interestIncome": "2009000", "incomeBeforeTax": "54042000", "interestExpense": "2009000", "operatingIncome": "52610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13032000", "reportedCurrency": "USD", "netInterestIncome": "2009000", "nonInterestIncome": "None", "operatingExpenses": "382818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131994000", "otherNonOperatingIncome": "1432000", "costofGoodsAndServicesSold": "432399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14315000", "sellingGeneralAndAdministrative": "76275000", "netIncomeFromContinuingOperations": "41010000" }, "balance": { "goodwill": "116175000", "inventory": "149160000", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "884835000", "longTermDebt": "None", "shortTermDebt": "11159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4253000", "reportedCurrency": "USD", "retainedEarnings": "-389704000", "totalLiabilities": "205268000", "otherCurrentAssets": "62691000", "totalCurrentAssets": "547370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162642000", "currentNetReceivables": "93804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337465000", "currentAccountsPayable": "41407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25834000", "shortLongTermDebtTotal": "19601000", "totalShareholderEquity": "679567000", "capitalLeaseObligations": "8442000", "otherCurrentLiabilities": "79315000", "totalCurrentLiabilities": "165422000", "otherNonCurrentLiabilities": "6332000", "totalNonCurrentLiabilities": "39846000", "cashAndShortTermInvestments": "79073000", "commonStockSharesOutstanding": "68911000", "intangibleAssetsExcludingGoodwill": "4253000", "cashAndCashEquivalentsAtCarryingValue": "79073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60280000", "operatingCashflow": "27183000", "capitalExpenditures": "14067000", "changeInReceivables": "-8585000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25063000", "cashflowFromInvestment": "-24082000", "stockBasedCompensation": "44826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867827000, "cost_of_revenue": 432399000, "gross_profit": 435428000, "research_and_development": 131994000, "selling_general_admin": 76275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52610000, "depreciation_amortisation": 14315000, "ebitda": 66925000, "interest_expense": 2009000, "interest_income": null, "other_non_operating": null, "pretax_income": 54042000, "tax_provision": 13032000, "effective_tax_rate": null, "net_income": 41010000, "net_income_continuing_ops": 41010000, "net_income_to_common": 41010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79073000, "short_term_investments": 162642000, "net_receivables": 93804000, "inventory": 149160000, "other_current_assets": null, "total_current_assets": 547370000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": 4253000, "goodwill_and_intangibles": 120428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337465000, "total_assets": 884835000, "short_term_debt": 11159000, "accounts_payable": 41407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39846000, "total_liabilities": 205268000, "total_debt": 11159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389704000, "total_equity": 679567000, "shares_outstanding": 68911000, "operating_cash_flow": 27183000, "stock_based_compensation": 44826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25063000, "free_cash_flow": 41250000, "net_change_in_cash": 28164000 }, "raw_data": { "income": { "ebit": "52610000", "ebitda": "66925000", "netIncome": "41010000", "grossProfit": "435428000", "depreciation": "None", "totalRevenue": "867827000", "costOfRevenue": "432399000", "interestIncome": "2009000", "incomeBeforeTax": "54042000", "interestExpense": "2009000", "operatingIncome": "52610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13032000", "reportedCurrency": "USD", "netInterestIncome": "2009000", "nonInterestIncome": "None", "operatingExpenses": "382818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131994000", "otherNonOperatingIncome": "1432000", "costofGoodsAndServicesSold": "432399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14315000", "sellingGeneralAndAdministrative": "76275000", "netIncomeFromContinuingOperations": "41010000" }, "balance": { "goodwill": "116175000", "inventory": "149160000", "commonStock": "1644000", "currentDebt": "None", "investments": "None", "totalAssets": "884835000", "longTermDebt": "None", "shortTermDebt": "11159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4253000", "reportedCurrency": "USD", "retainedEarnings": "-389704000", "totalLiabilities": "205268000", "otherCurrentAssets": "62691000", "totalCurrentAssets": "547370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162642000", "currentNetReceivables": "93804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337465000", "currentAccountsPayable": "41407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25834000", "shortLongTermDebtTotal": "19601000", "totalShareholderEquity": "679567000", "capitalLeaseObligations": "8442000", "otherCurrentLiabilities": "79315000", "totalCurrentLiabilities": "165422000", "otherNonCurrentLiabilities": "6332000", "totalNonCurrentLiabilities": "39846000", "cashAndShortTermInvestments": "79073000", "commonStockSharesOutstanding": "68911000", "intangibleAssetsExcludingGoodwill": "4253000", "cashAndCashEquivalentsAtCarryingValue": "79073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60280000", "operatingCashflow": "27183000", "capitalExpenditures": "14067000", "changeInReceivables": "-8585000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25063000", "cashflowFromInvestment": "-24082000", "stockBasedCompensation": "44826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 679394000, "cost_of_revenue": 322807000, "gross_profit": 356587000, "ebit": 73056000, "ebitda": 88068000, "pretax_income": 72654000, "tax_provision": -165724000, "net_income": 238378000, "net_income_to_common": 238378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51333000, "total_current_assets": 409245000, "total_assets": 742032000, "short_term_debt": 8327000, "long_term_debt": null, "total_debt": 8327000, "total_liabilities": 173604000, "total_equity": 568428000, "shares_outstanding": 67856000, "goodwill_and_intangibles": 123060000 }, "cash_flow": { "operating_cash_flow": 56793000, "capital_expenditure": 10463000, "free_cash_flow": 67256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233400, "ticker_id": 630, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73056000", "ebitda": "88068000", "netIncome": "238378000", "grossProfit": "356587000", "depreciation": "None", "totalRevenue": "679394000", "costOfRevenue": "322807000", "interestIncome": "None", "incomeBeforeTax": "72654000", "interestExpense": "402000", "operatingIncome": "73938000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-165724000", "reportedCurrency": "USD", "netInterestIncome": "-402000", "nonInterestIncome": "None", "operatingExpenses": "282649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101747000", "otherNonOperatingIncome": "-1284000", "costofGoodsAndServicesSold": "322807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15012000", "sellingGeneralAndAdministrative": "55779000", "netIncomeFromContinuingOperations": "238378000" }, "balance": { "goodwill": "116175000", "inventory": "88880000", "commonStock": "1607000", "currentDebt": "None", "investments": "None", "totalAssets": "742032000", "longTermDebt": "None", "shortTermDebt": "8327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6885000", "reportedCurrency": "USD", "retainedEarnings": "-430714000", "totalLiabilities": "173604000", "otherCurrentAssets": "30811000", "totalCurrentAssets": "409245000", "currentLongTermDebt": "4731000", "longTermInvestments": "None", "shortTermInvestments": "153002000", "currentNetReceivables": "85219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332787000", "currentAccountsPayable": "29061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33965000", "shortLongTermDebtTotal": "20703000", "totalShareholderEquity": "568428000", "capitalLeaseObligations": "12376000", "otherCurrentLiabilities": "54277000", "totalCurrentLiabilities": "128136000", "otherNonCurrentLiabilities": "11076000", "totalNonCurrentLiabilities": "45468000", "cashAndShortTermInvestments": "51333000", "commonStockSharesOutstanding": "67856000", "intangibleAssetsExcludingGoodwill": "6885000", "cashAndCashEquivalentsAtCarryingValue": "51333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36612000", "operatingCashflow": "56793000", "capitalExpenditures": "10463000", "changeInReceivables": "-15800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24383000", "cashflowFromInvestment": "-110661000", "stockBasedCompensation": "24230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679394000, "cost_of_revenue": 322807000, "gross_profit": 356587000, "research_and_development": 101747000, "selling_general_admin": 55779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73056000, "depreciation_amortisation": 15012000, "ebitda": 88068000, "interest_expense": 402000, "interest_income": null, "other_non_operating": null, "pretax_income": 72654000, "tax_provision": -165724000, "effective_tax_rate": null, "net_income": 238378000, "net_income_continuing_ops": 238378000, "net_income_to_common": 238378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51333000, "short_term_investments": 153002000, "net_receivables": 85219000, "inventory": 88880000, "other_current_assets": null, "total_current_assets": 409245000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": 6885000, "goodwill_and_intangibles": 123060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332787000, "total_assets": 742032000, "short_term_debt": 8327000, "accounts_payable": 29061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45468000, "total_liabilities": 173604000, "total_debt": 8327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430714000, "total_equity": 568428000, "shares_outstanding": 67856000, "operating_cash_flow": 56793000, "stock_based_compensation": 24230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24383000, "free_cash_flow": 67256000, "net_change_in_cash": -29485000 }, "raw_data": { "income": { "ebit": "73056000", "ebitda": "88068000", "netIncome": "238378000", "grossProfit": "356587000", "depreciation": "None", "totalRevenue": "679394000", "costOfRevenue": "322807000", "interestIncome": "None", "incomeBeforeTax": "72654000", "interestExpense": "402000", "operatingIncome": "73938000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-165724000", "reportedCurrency": "USD", "netInterestIncome": "-402000", "nonInterestIncome": "None", "operatingExpenses": "282649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101747000", "otherNonOperatingIncome": "-1284000", "costofGoodsAndServicesSold": "322807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15012000", "sellingGeneralAndAdministrative": "55779000", "netIncomeFromContinuingOperations": "238378000" }, "balance": { "goodwill": "116175000", "inventory": "88880000", "commonStock": "1607000", "currentDebt": "None", "investments": "None", "totalAssets": "742032000", "longTermDebt": "None", "shortTermDebt": "8327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6885000", "reportedCurrency": "USD", "retainedEarnings": "-430714000", "totalLiabilities": "173604000", "otherCurrentAssets": "30811000", "totalCurrentAssets": "409245000", "currentLongTermDebt": "4731000", "longTermInvestments": "None", "shortTermInvestments": "153002000", "currentNetReceivables": "85219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332787000", "currentAccountsPayable": "29061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33965000", "shortLongTermDebtTotal": "20703000", "totalShareholderEquity": "568428000", "capitalLeaseObligations": "12376000", "otherCurrentLiabilities": "54277000", "totalCurrentLiabilities": "128136000", "otherNonCurrentLiabilities": "11076000", "totalNonCurrentLiabilities": "45468000", "cashAndShortTermInvestments": "51333000", "commonStockSharesOutstanding": "67856000", "intangibleAssetsExcludingGoodwill": "6885000", "cashAndCashEquivalentsAtCarryingValue": "51333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36612000", "operatingCashflow": "56793000", "capitalExpenditures": "10463000", "changeInReceivables": "-15800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24383000", "cashflowFromInvestment": "-110661000", "stockBasedCompensation": "24230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 541239000, "cost_of_revenue": 274220000, "gross_profit": 267019000, "ebit": 35869000, "ebitda": 49587000, "pretax_income": 34284000, "tax_provision": 800000, "net_income": 33484000, "net_income_to_common": 33484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80807000, "total_current_assets": 266890000, "total_assets": 427352000, "short_term_debt": 5919000, "long_term_debt": null, "total_debt": 5919000, "total_liabilities": 147027000, "total_equity": 280325000, "shares_outstanding": 61998000, "goodwill_and_intangibles": 125692000 }, "cash_flow": { "operating_cash_flow": 51409000, "capital_expenditure": 7819000, "free_cash_flow": 59228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233405, "ticker_id": 630, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35869000", "ebitda": "49587000", "netIncome": "33484000", "grossProfit": "267019000", "depreciation": "None", "totalRevenue": "541239000", "costOfRevenue": "274220000", "interestIncome": "None", "incomeBeforeTax": "34284000", "interestExpense": "1585000", "operatingIncome": "36846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-1585000", "nonInterestIncome": "None", "operatingExpenses": "230173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85258000", "otherNonOperatingIncome": "-2562000", "costofGoodsAndServicesSold": "274220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13718000", "sellingGeneralAndAdministrative": "44444000", "netIncomeFromContinuingOperations": "33484000" }, "balance": { "goodwill": "116175000", "inventory": "52268000", "commonStock": "1553000", "currentDebt": "None", "investments": "None", "totalAssets": "427352000", "longTermDebt": "None", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9517000", "reportedCurrency": "USD", "retainedEarnings": "-669092000", "totalLiabilities": "147027000", "otherCurrentAssets": "11414000", "totalCurrentAssets": "266890000", "currentLongTermDebt": "2925000", "longTermInvestments": "None", "shortTermInvestments": "52982000", "currentNetReceivables": "69419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160462000", "currentAccountsPayable": "13115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20381000", "shortLongTermDebtTotal": "18865000", "totalShareholderEquity": "280325000", "capitalLeaseObligations": "12946000", "otherCurrentLiabilities": "50967000", "totalCurrentLiabilities": "101040000", "otherNonCurrentLiabilities": "45987000", "totalNonCurrentLiabilities": "45987000", "cashAndShortTermInvestments": "80807000", "commonStockSharesOutstanding": "61998000", "intangibleAssetsExcludingGoodwill": "9517000", "cashAndCashEquivalentsAtCarryingValue": "80807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12116000", "operatingCashflow": "51409000", "capitalExpenditures": "7819000", "changeInReceivables": "-22910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42147000", "cashflowFromInvestment": "-60801000", "stockBasedCompensation": "13960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541239000, "cost_of_revenue": 274220000, "gross_profit": 267019000, "research_and_development": 85258000, "selling_general_admin": 44444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35869000, "depreciation_amortisation": 13718000, "ebitda": 49587000, "interest_expense": 1585000, "interest_income": null, "other_non_operating": null, "pretax_income": 34284000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 33484000, "net_income_continuing_ops": 33484000, "net_income_to_common": 33484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80807000, "short_term_investments": 52982000, "net_receivables": 69419000, "inventory": 52268000, "other_current_assets": null, "total_current_assets": 266890000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": 9517000, "goodwill_and_intangibles": 125692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160462000, "total_assets": 427352000, "short_term_debt": 5919000, "accounts_payable": 13115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45987000, "total_liabilities": 147027000, "total_debt": 5919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669092000, "total_equity": 280325000, "shares_outstanding": 61998000, "operating_cash_flow": 51409000, "stock_based_compensation": 13960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42147000, "free_cash_flow": 59228000, "net_change_in_cash": 32755000 }, "raw_data": { "income": { "ebit": "35869000", "ebitda": "49587000", "netIncome": "33484000", "grossProfit": "267019000", "depreciation": "None", "totalRevenue": "541239000", "costOfRevenue": "274220000", "interestIncome": "None", "incomeBeforeTax": "34284000", "interestExpense": "1585000", "operatingIncome": "36846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-1585000", "nonInterestIncome": "None", "operatingExpenses": "230173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85258000", "otherNonOperatingIncome": "-2562000", "costofGoodsAndServicesSold": "274220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13718000", "sellingGeneralAndAdministrative": "44444000", "netIncomeFromContinuingOperations": "33484000" }, "balance": { "goodwill": "116175000", "inventory": "52268000", "commonStock": "1553000", "currentDebt": "None", "investments": "None", "totalAssets": "427352000", "longTermDebt": "None", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9517000", "reportedCurrency": "USD", "retainedEarnings": "-669092000", "totalLiabilities": "147027000", "otherCurrentAssets": "11414000", "totalCurrentAssets": "266890000", "currentLongTermDebt": "2925000", "longTermInvestments": "None", "shortTermInvestments": "52982000", "currentNetReceivables": "69419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160462000", "currentAccountsPayable": "13115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20381000", "shortLongTermDebtTotal": "18865000", "totalShareholderEquity": "280325000", "capitalLeaseObligations": "12946000", "otherCurrentLiabilities": "50967000", "totalCurrentLiabilities": "101040000", "otherNonCurrentLiabilities": "45987000", "totalNonCurrentLiabilities": "45987000", "cashAndShortTermInvestments": "80807000", "commonStockSharesOutstanding": "61998000", "intangibleAssetsExcludingGoodwill": "9517000", "cashAndCashEquivalentsAtCarryingValue": "80807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12116000", "operatingCashflow": "51409000", "capitalExpenditures": "7819000", "changeInReceivables": "-22910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42147000", "cashflowFromInvestment": "-60801000", "stockBasedCompensation": "13960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 424330000, "cost_of_revenue": 236405000, "gross_profit": 187925000, "ebit": -15574000, "ebitda": -5258000, "pretax_income": -16532000, "tax_provision": 1162000, "net_income": -17694000, "net_income_to_common": -17694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46829000, "total_current_assets": 143817000, "total_assets": 316823000, "short_term_debt": 32663000, "long_term_debt": 956000, "total_debt": 33619000, "total_liabilities": 162795000, "total_equity": 154028000, "shares_outstanding": 54993000, "goodwill_and_intangibles": 128323000 }, "cash_flow": { "operating_cash_flow": 4654000, "capital_expenditure": 13353000, "free_cash_flow": 18007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233410, "ticker_id": 630, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15574000", "ebitda": "-5258000", "netIncome": "-17694000", "grossProfit": "187925000", "depreciation": "None", "totalRevenue": "424330000", "costOfRevenue": "236405000", "interestIncome": "958000", "incomeBeforeTax": "-16532000", "interestExpense": "958000", "operatingIncome": "-15401000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-958000", "nonInterestIncome": "None", "operatingExpenses": "203326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81184000", "otherNonOperatingIncome": "-1131000", "costofGoodsAndServicesSold": "236405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10316000", "sellingGeneralAndAdministrative": "37115000", "netIncomeFromContinuingOperations": "-17694000" }, "balance": { "goodwill": "116175000", "inventory": "40153000", "commonStock": "1545000", "currentDebt": "None", "investments": "None", "totalAssets": "316823000", "longTermDebt": "956000", "shortTermDebt": "32663000", "treasuryStock": "-39986000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12148000", "reportedCurrency": "USD", "retainedEarnings": "-702576000", "totalLiabilities": "162795000", "otherCurrentAssets": "10326000", "totalCurrentAssets": "143817000", "currentLongTermDebt": "34044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173006000", "currentAccountsPayable": "10789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21527000", "shortLongTermDebtTotal": "47000000", "totalShareholderEquity": "154028000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "45610000", "totalCurrentLiabilities": "115493000", "otherNonCurrentLiabilities": "47302000", "totalNonCurrentLiabilities": "47302000", "cashAndShortTermInvestments": "46829000", "commonStockSharesOutstanding": "54993000", "intangibleAssetsExcludingGoodwill": "12148000", "cashAndCashEquivalentsAtCarryingValue": "46829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9998000", "operatingCashflow": "4654000", "capitalExpenditures": "13353000", "changeInReceivables": "20517000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5971000", "cashflowFromInvestment": "-13353000", "stockBasedCompensation": "11181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424330000, "cost_of_revenue": 236405000, "gross_profit": 187925000, "research_and_development": 81184000, "selling_general_admin": 37115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15574000, "depreciation_amortisation": 10316000, "ebitda": -5258000, "interest_expense": 958000, "interest_income": null, "other_non_operating": null, "pretax_income": -16532000, "tax_provision": 1162000, "effective_tax_rate": null, "net_income": -17694000, "net_income_continuing_ops": -17694000, "net_income_to_common": -17694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46829000, "short_term_investments": null, "net_receivables": 46509000, "inventory": 40153000, "other_current_assets": null, "total_current_assets": 143817000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": 12148000, "goodwill_and_intangibles": 128323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173006000, "total_assets": 316823000, "short_term_debt": 32663000, "accounts_payable": 10789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115493000, "long_term_debt": 956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47302000, "total_liabilities": 162795000, "total_debt": 33619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702576000, "total_equity": 154028000, "shares_outstanding": 54993000, "operating_cash_flow": 4654000, "stock_based_compensation": 11181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5971000, "free_cash_flow": 18007000, "net_change_in_cash": -2728000 }, "raw_data": { "income": { "ebit": "-15574000", "ebitda": "-5258000", "netIncome": "-17694000", "grossProfit": "187925000", "depreciation": "None", "totalRevenue": "424330000", "costOfRevenue": "236405000", "interestIncome": "958000", "incomeBeforeTax": "-16532000", "interestExpense": "958000", "operatingIncome": "-15401000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-958000", "nonInterestIncome": "None", "operatingExpenses": "203326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81184000", "otherNonOperatingIncome": "-1131000", "costofGoodsAndServicesSold": "236405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10316000", "sellingGeneralAndAdministrative": "37115000", "netIncomeFromContinuingOperations": "-17694000" }, "balance": { "goodwill": "116175000", "inventory": "40153000", "commonStock": "1545000", "currentDebt": "None", "investments": "None", "totalAssets": "316823000", "longTermDebt": "956000", "shortTermDebt": "32663000", "treasuryStock": "-39986000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12148000", "reportedCurrency": "USD", "retainedEarnings": "-702576000", "totalLiabilities": "162795000", "otherCurrentAssets": "10326000", "totalCurrentAssets": "143817000", "currentLongTermDebt": "34044000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173006000", "currentAccountsPayable": "10789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21527000", "shortLongTermDebtTotal": "47000000", "totalShareholderEquity": "154028000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "45610000", "totalCurrentLiabilities": "115493000", "otherNonCurrentLiabilities": "47302000", "totalNonCurrentLiabilities": "47302000", "cashAndShortTermInvestments": "46829000", "commonStockSharesOutstanding": "54993000", "intangibleAssetsExcludingGoodwill": "12148000", "cashAndCashEquivalentsAtCarryingValue": "46829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "9998000", "operatingCashflow": "4654000", "capitalExpenditures": "13353000", "changeInReceivables": "20517000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5971000", "cashflowFromInvestment": "-13353000", "stockBasedCompensation": "11181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 441320000, "cost_of_revenue": 243938000, "gross_profit": 197382000, "ebit": -18136000, "ebitda": -8949000, "pretax_income": -18768000, "tax_provision": 530000, "net_income": -19298000, "net_income_to_common": -19298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49646000, "total_current_assets": 174757000, "total_assets": 317080000, "short_term_debt": 32745000, "long_term_debt": null, "total_debt": 32745000, "total_liabilities": 165146000, "total_equity": 151934000, "shares_outstanding": 52609000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 3560000, "capital_expenditure": 10426000, "free_cash_flow": 13986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233415, "ticker_id": 630, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18136000", "ebitda": "-8949000", "netIncome": "-19298000", "grossProfit": "197382000", "depreciation": "None", "totalRevenue": "441320000", "costOfRevenue": "243938000", "interestIncome": "632000", "incomeBeforeTax": "-18768000", "interestExpense": "632000", "operatingIncome": "-18514000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "215896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89963000", "otherNonOperatingIncome": "-254000", "costofGoodsAndServicesSold": "243938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-19298000" }, "balance": { "goodwill": "116175000", "inventory": "50151000", "commonStock": "1482000", "currentDebt": "None", "investments": "None", "totalAssets": "317080000", "longTermDebt": "None", "shortTermDebt": "32745000", "treasuryStock": "-39986000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684882000", "totalLiabilities": "165146000", "otherCurrentAssets": "7934000", "totalCurrentAssets": "174757000", "currentLongTermDebt": "31778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142323000", "currentAccountsPayable": "40209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24945000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "151934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56581000", "totalCurrentLiabilities": "143678000", "otherNonCurrentLiabilities": "3972000", "totalNonCurrentLiabilities": "21468000", "cashAndShortTermInvestments": "49646000", "commonStockSharesOutstanding": "52609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20639000", "operatingCashflow": "3560000", "capitalExpenditures": "10426000", "changeInReceivables": "13858000", "changeInExchangeRate": "-477000", "cashflowFromFinancing": "7494000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "17473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441320000, "cost_of_revenue": 243938000, "gross_profit": 197382000, "research_and_development": 89963000, "selling_general_admin": 40500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18136000, "depreciation_amortisation": 9187000, "ebitda": -8949000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": -18768000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": -19298000, "net_income_continuing_ops": -19298000, "net_income_to_common": -19298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49646000, "short_term_investments": null, "net_receivables": 67026000, "inventory": 50151000, "other_current_assets": null, "total_current_assets": 174757000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142323000, "total_assets": 317080000, "short_term_debt": 32745000, "accounts_payable": 40209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21468000, "total_liabilities": 165146000, "total_debt": 32745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684882000, "total_equity": 151934000, "shares_outstanding": 52609000, "operating_cash_flow": 3560000, "stock_based_compensation": 17473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7494000, "free_cash_flow": 13986000, "net_change_in_cash": 10499000 }, "raw_data": { "income": { "ebit": "-18136000", "ebitda": "-8949000", "netIncome": "-19298000", "grossProfit": "197382000", "depreciation": "None", "totalRevenue": "441320000", "costOfRevenue": "243938000", "interestIncome": "632000", "incomeBeforeTax": "-18768000", "interestExpense": "632000", "operatingIncome": "-18514000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-632000", "nonInterestIncome": "None", "operatingExpenses": "215896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89963000", "otherNonOperatingIncome": "-254000", "costofGoodsAndServicesSold": "243938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9187000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "-19298000" }, "balance": { "goodwill": "116175000", "inventory": "50151000", "commonStock": "1482000", "currentDebt": "None", "investments": "None", "totalAssets": "317080000", "longTermDebt": "None", "shortTermDebt": "32745000", "treasuryStock": "-39986000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684882000", "totalLiabilities": "165146000", "otherCurrentAssets": "7934000", "totalCurrentAssets": "174757000", "currentLongTermDebt": "31778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142323000", "currentAccountsPayable": "40209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24945000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "151934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56581000", "totalCurrentLiabilities": "143678000", "otherNonCurrentLiabilities": "3972000", "totalNonCurrentLiabilities": "21468000", "cashAndShortTermInvestments": "49646000", "commonStockSharesOutstanding": "52609000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20639000", "operatingCashflow": "3560000", "capitalExpenditures": "10426000", "changeInReceivables": "13858000", "changeInExchangeRate": "-477000", "cashflowFromFinancing": "7494000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "17473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10499000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 279984000, "cost_of_revenue": 120688000, "gross_profit": 159296000, "ebit": 12716000, "ebitda": 17092000, "pretax_income": 15232000, "tax_provision": 4022000, "net_income": 11210000, "net_income_to_common": 11210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54601000, "total_current_assets": 587174000, "total_assets": 951408000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 213431000, "total_equity": 737977000, "shares_outstanding": 65594000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 14634000, "capital_expenditure": 8118000, "free_cash_flow": 22752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233378, "ticker_id": 630, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12716000", "ebitda": "17092000", "netIncome": "11210000", "grossProfit": "159296000", "depreciation": "None", "totalRevenue": "279984000", "costOfRevenue": "120688000", "interestIncome": "2858000", "incomeBeforeTax": "15232000", "interestExpense": "None", "operatingIncome": "12716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4022000", "reportedCurrency": "USD", "netInterestIncome": "2858000", "nonInterestIncome": "None", "operatingExpenses": "146580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4376000", "sellingGeneralAndAdministrative": "28448000", "netIncomeFromContinuingOperations": "11210000" }, "balance": { "goodwill": "116175000", "inventory": "154626000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "951408000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361032000", "totalLiabilities": "213431000", "otherCurrentAssets": "72487000", "totalCurrentAssets": "587174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188688000", "currentNetReceivables": "116772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364234000", "currentAccountsPayable": "69122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11860000", "totalShareholderEquity": "737977000", "capitalLeaseObligations": "14716000", "otherCurrentLiabilities": "78555000", "totalCurrentLiabilities": "178477000", "otherNonCurrentLiabilities": "3386000", "totalNonCurrentLiabilities": "34954000", "cashAndShortTermInvestments": "54601000", "commonStockSharesOutstanding": "65594000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20889000", "operatingCashflow": "14634000", "capitalExpenditures": "8118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150870000", "cashflowFromInvestment": "47853000", "stockBasedCompensation": "20605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279984000, "cost_of_revenue": 120688000, "gross_profit": 159296000, "research_and_development": 54646000, "selling_general_admin": 28448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12716000, "depreciation_amortisation": 4376000, "ebitda": 17092000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15232000, "tax_provision": 4022000, "effective_tax_rate": null, "net_income": 11210000, "net_income_continuing_ops": 11210000, "net_income_to_common": 11210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54601000, "short_term_investments": 188688000, "net_receivables": 116772000, "inventory": 154626000, "other_current_assets": null, "total_current_assets": 587174000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364234000, "total_assets": 951408000, "short_term_debt": null, "accounts_payable": 69122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34954000, "total_liabilities": 213431000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361032000, "total_equity": 737977000, "shares_outstanding": 65594000, "operating_cash_flow": 14634000, "stock_based_compensation": 20605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150870000, "free_cash_flow": 22752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12716000", "ebitda": "17092000", "netIncome": "11210000", "grossProfit": "159296000", "depreciation": "None", "totalRevenue": "279984000", "costOfRevenue": "120688000", "interestIncome": "2858000", "incomeBeforeTax": "15232000", "interestExpense": "None", "operatingIncome": "12716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4022000", "reportedCurrency": "USD", "netInterestIncome": "2858000", "nonInterestIncome": "None", "operatingExpenses": "146580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4376000", "sellingGeneralAndAdministrative": "28448000", "netIncomeFromContinuingOperations": "11210000" }, "balance": { "goodwill": "116175000", "inventory": "154626000", "commonStock": "1610000", "currentDebt": "None", "investments": "None", "totalAssets": "951408000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361032000", "totalLiabilities": "213431000", "otherCurrentAssets": "72487000", "totalCurrentAssets": "587174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188688000", "currentNetReceivables": "116772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364234000", "currentAccountsPayable": "69122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11860000", "totalShareholderEquity": "737977000", "capitalLeaseObligations": "14716000", "otherCurrentLiabilities": "78555000", "totalCurrentLiabilities": "178477000", "otherNonCurrentLiabilities": "3386000", "totalNonCurrentLiabilities": "34954000", "cashAndShortTermInvestments": "54601000", "commonStockSharesOutstanding": "65594000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20889000", "operatingCashflow": "14634000", "capitalExpenditures": "8118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150870000", "cashflowFromInvestment": "47853000", "stockBasedCompensation": "20605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170869000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 272449000, "cost_of_revenue": 115146000, "gross_profit": 157303000, "ebit": 9275000, "ebitda": 13397000, "pretax_income": 13397000, "tax_provision": 6185000, "net_income": 7212000, "net_income_to_common": 7212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143086000, "total_current_assets": 691553000, "total_assets": 1058522000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 199303000, "total_equity": 859219000, "shares_outstanding": 70427000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 46046000, "capital_expenditure": 5765000, "free_cash_flow": 51811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233379, "ticker_id": 630, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13397000", "netIncome": "7212000", "grossProfit": "157303000", "depreciation": "None", "totalRevenue": "272449000", "costOfRevenue": "115146000", "interestIncome": "3924000", "incomeBeforeTax": "13397000", "interestExpense": "None", "operatingIncome": "9275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6185000", "reportedCurrency": "USD", "netInterestIncome": "3924000", "nonInterestIncome": "None", "operatingExpenses": "148028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27827000", "netIncomeFromContinuingOperations": "7212000" }, "balance": { "goodwill": "116175000", "inventory": "133737000", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "1058522000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372242000", "totalLiabilities": "199303000", "otherCurrentAssets": "70345000", "totalCurrentAssets": "691553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245018000", "currentNetReceivables": "99367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366969000", "currentAccountsPayable": "41523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25512000", "totalShareholderEquity": "859219000", "capitalLeaseObligations": "15593000", "otherCurrentLiabilities": "91339000", "totalCurrentLiabilities": "163248000", "otherNonCurrentLiabilities": "3409000", "totalNonCurrentLiabilities": "36055000", "cashAndShortTermInvestments": "143086000", "commonStockSharesOutstanding": "70427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25755000", "operatingCashflow": "46046000", "capitalExpenditures": "5765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7755000", "cashflowFromInvestment": "-5479000", "stockBasedCompensation": "21953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272449000, "cost_of_revenue": 115146000, "gross_profit": 157303000, "research_and_development": 53534000, "selling_general_admin": 27827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9275000, "depreciation_amortisation": null, "ebitda": 13397000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13397000, "tax_provision": 6185000, "effective_tax_rate": null, "net_income": 7212000, "net_income_continuing_ops": 7212000, "net_income_to_common": 7212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143086000, "short_term_investments": 245018000, "net_receivables": 99367000, "inventory": 133737000, "other_current_assets": null, "total_current_assets": 691553000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366969000, "total_assets": 1058522000, "short_term_debt": null, "accounts_payable": 41523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36055000, "total_liabilities": 199303000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372242000, "total_equity": 859219000, "shares_outstanding": 70427000, "operating_cash_flow": 46046000, "stock_based_compensation": 21953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7755000, "free_cash_flow": 51811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13397000", "netIncome": "7212000", "grossProfit": "157303000", "depreciation": "None", "totalRevenue": "272449000", "costOfRevenue": "115146000", "interestIncome": "3924000", "incomeBeforeTax": "13397000", "interestExpense": "None", "operatingIncome": "9275000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6185000", "reportedCurrency": "USD", "netInterestIncome": "3924000", "nonInterestIncome": "None", "operatingExpenses": "148028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27827000", "netIncomeFromContinuingOperations": "7212000" }, "balance": { "goodwill": "116175000", "inventory": "133737000", "commonStock": "1678000", "currentDebt": "None", "investments": "None", "totalAssets": "1058522000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372242000", "totalLiabilities": "199303000", "otherCurrentAssets": "70345000", "totalCurrentAssets": "691553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "245018000", "currentNetReceivables": "99367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366969000", "currentAccountsPayable": "41523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25512000", "totalShareholderEquity": "859219000", "capitalLeaseObligations": "15593000", "otherCurrentLiabilities": "91339000", "totalCurrentLiabilities": "163248000", "otherNonCurrentLiabilities": "3409000", "totalNonCurrentLiabilities": "36055000", "cashAndShortTermInvestments": "143086000", "commonStockSharesOutstanding": "70427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25755000", "operatingCashflow": "46046000", "capitalExpenditures": "5765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7755000", "cashflowFromInvestment": "-5479000", "stockBasedCompensation": "21953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 265437000, "cost_of_revenue": 113427000, "gross_profit": 152010000, "ebit": 20334000, "ebitda": 25031000, "pretax_income": 20334000, "tax_provision": 4676000, "net_income": 15658000, "net_income_to_common": 15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95012000, "total_current_assets": 615517000, "total_assets": 976369000, "short_term_debt": 2046000, "long_term_debt": null, "total_debt": 2046000, "total_liabilities": 153863000, "total_equity": 822506000, "shares_outstanding": 64525000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 32314000, "capital_expenditure": 5625000, "free_cash_flow": 37939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233381, "ticker_id": 630, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20334000", "ebitda": "25031000", "netIncome": "15658000", "grossProfit": "152010000", "depreciation": "None", "totalRevenue": "265437000", "costOfRevenue": "113427000", "interestIncome": "3264000", "incomeBeforeTax": "20334000", "interestExpense": "None", "operatingIncome": "17405000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4676000", "reportedCurrency": "USD", "netInterestIncome": "3264000", "nonInterestIncome": "None", "operatingExpenses": "134605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4697000", "sellingGeneralAndAdministrative": "27293000", "netIncomeFromContinuingOperations": "15658000" }, "balance": { "goodwill": "116175000", "inventory": "107981000", "commonStock": "1657000", "currentDebt": "None", "investments": "None", "totalAssets": "976369000", "longTermDebt": "None", "shortTermDebt": "2046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379454000", "totalLiabilities": "153863000", "otherCurrentAssets": "80448000", "totalCurrentAssets": "615517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244611000", "currentNetReceivables": "87465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360852000", "currentAccountsPayable": "20138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11317000", "totalShareholderEquity": "822506000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "64625000", "totalCurrentLiabilities": "122641000", "otherNonCurrentLiabilities": "2012000", "totalNonCurrentLiabilities": "31222000", "cashAndShortTermInvestments": "95012000", "commonStockSharesOutstanding": "64525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2540000", "operatingCashflow": "32314000", "capitalExpenditures": "5625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13145000", "cashflowFromInvestment": "-26774000", "stockBasedCompensation": "20619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265437000, "cost_of_revenue": 113427000, "gross_profit": 152010000, "research_and_development": 47055000, "selling_general_admin": 27293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20334000, "depreciation_amortisation": 4697000, "ebitda": 25031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20334000, "tax_provision": 4676000, "effective_tax_rate": null, "net_income": 15658000, "net_income_continuing_ops": 15658000, "net_income_to_common": 15658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95012000, "short_term_investments": 244611000, "net_receivables": 87465000, "inventory": 107981000, "other_current_assets": null, "total_current_assets": 615517000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360852000, "total_assets": 976369000, "short_term_debt": 2046000, "accounts_payable": 20138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31222000, "total_liabilities": 153863000, "total_debt": 2046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379454000, "total_equity": 822506000, "shares_outstanding": 64525000, "operating_cash_flow": 32314000, "stock_based_compensation": 20619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13145000, "free_cash_flow": 37939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20334000", "ebitda": "25031000", "netIncome": "15658000", "grossProfit": "152010000", "depreciation": "None", "totalRevenue": "265437000", "costOfRevenue": "113427000", "interestIncome": "3264000", "incomeBeforeTax": "20334000", "interestExpense": "None", "operatingIncome": "17405000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4676000", "reportedCurrency": "USD", "netInterestIncome": "3264000", "nonInterestIncome": "None", "operatingExpenses": "134605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4697000", "sellingGeneralAndAdministrative": "27293000", "netIncomeFromContinuingOperations": "15658000" }, "balance": { "goodwill": "116175000", "inventory": "107981000", "commonStock": "1657000", "currentDebt": "None", "investments": "None", "totalAssets": "976369000", "longTermDebt": "None", "shortTermDebt": "2046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379454000", "totalLiabilities": "153863000", "otherCurrentAssets": "80448000", "totalCurrentAssets": "615517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "244611000", "currentNetReceivables": "87465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360852000", "currentAccountsPayable": "20138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11317000", "totalShareholderEquity": "822506000", "capitalLeaseObligations": "11317000", "otherCurrentLiabilities": "64625000", "totalCurrentLiabilities": "122641000", "otherNonCurrentLiabilities": "2012000", "totalNonCurrentLiabilities": "31222000", "cashAndShortTermInvestments": "95012000", "commonStockSharesOutstanding": "64525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2540000", "operatingCashflow": "32314000", "capitalExpenditures": "5625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13145000", "cashflowFromInvestment": "-26774000", "stockBasedCompensation": "20619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 241882000, "cost_of_revenue": 105587000, "gross_profit": 136295000, "ebit": 391000, "ebitda": 4733000, "pretax_income": 3427000, "tax_provision": 3626000, "net_income": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76538000, "total_current_assets": 562314000, "total_assets": 921406000, "short_term_debt": 3017000, "long_term_debt": null, "total_debt": 3017000, "total_liabilities": 148734000, "total_equity": 772672000, "shares_outstanding": 64525000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 39381000, "capital_expenditure": 3735000, "free_cash_flow": 43116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233382, "ticker_id": 630, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000", "ebitda": "4733000", "netIncome": "-199000", "grossProfit": "136295000", "depreciation": "None", "totalRevenue": "241882000", "costOfRevenue": "105587000", "interestIncome": "2959000", "incomeBeforeTax": "3427000", "interestExpense": "None", "operatingIncome": "391000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3626000", "reportedCurrency": "USD", "netInterestIncome": "2959000", "nonInterestIncome": "None", "operatingExpenses": "135904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4342000", "sellingGeneralAndAdministrative": "26464000", "netIncomeFromContinuingOperations": "-199000" }, "balance": { "goodwill": "116175000", "inventory": "110522000", "commonStock": "1633000", "currentDebt": "None", "investments": "None", "totalAssets": "921406000", "longTermDebt": "None", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395112000", "totalLiabilities": "148734000", "otherCurrentAssets": "89748000", "totalCurrentAssets": "562314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222430000", "currentNetReceivables": "63076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359092000", "currentAccountsPayable": "23746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5970000", "totalShareholderEquity": "772672000", "capitalLeaseObligations": "5970000", "otherCurrentLiabilities": "63607000", "totalCurrentLiabilities": "123642000", "otherNonCurrentLiabilities": "2028000", "totalNonCurrentLiabilities": "25092000", "cashAndShortTermInvestments": "76538000", "commonStockSharesOutstanding": "64525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9686000", "operatingCashflow": "39381000", "capitalExpenditures": "3735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20205000", "cashflowFromInvestment": "14892000", "stockBasedCompensation": "25612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241882000, "cost_of_revenue": 105587000, "gross_profit": 136295000, "research_and_development": 45787000, "selling_general_admin": 26464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000, "depreciation_amortisation": 4342000, "ebitda": 4733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3427000, "tax_provision": 3626000, "effective_tax_rate": null, "net_income": -199000, "net_income_continuing_ops": -199000, "net_income_to_common": -199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76538000, "short_term_investments": 222430000, "net_receivables": 63076000, "inventory": 110522000, "other_current_assets": null, "total_current_assets": 562314000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359092000, "total_assets": 921406000, "short_term_debt": 3017000, "accounts_payable": 23746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25092000, "total_liabilities": 148734000, "total_debt": 3017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395112000, "total_equity": 772672000, "shares_outstanding": 64525000, "operating_cash_flow": 39381000, "stock_based_compensation": 25612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20205000, "free_cash_flow": 43116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000", "ebitda": "4733000", "netIncome": "-199000", "grossProfit": "136295000", "depreciation": "None", "totalRevenue": "241882000", "costOfRevenue": "105587000", "interestIncome": "2959000", "incomeBeforeTax": "3427000", "interestExpense": "None", "operatingIncome": "391000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3626000", "reportedCurrency": "USD", "netInterestIncome": "2959000", "nonInterestIncome": "None", "operatingExpenses": "135904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4342000", "sellingGeneralAndAdministrative": "26464000", "netIncomeFromContinuingOperations": "-199000" }, "balance": { "goodwill": "116175000", "inventory": "110522000", "commonStock": "1633000", "currentDebt": "None", "investments": "None", "totalAssets": "921406000", "longTermDebt": "None", "shortTermDebt": "3017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395112000", "totalLiabilities": "148734000", "otherCurrentAssets": "89748000", "totalCurrentAssets": "562314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222430000", "currentNetReceivables": "63076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359092000", "currentAccountsPayable": "23746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5970000", "totalShareholderEquity": "772672000", "capitalLeaseObligations": "5970000", "otherCurrentLiabilities": "63607000", "totalCurrentLiabilities": "123642000", "otherNonCurrentLiabilities": "2028000", "totalNonCurrentLiabilities": "25092000", "cashAndShortTermInvestments": "76538000", "commonStockSharesOutstanding": "64525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9686000", "operatingCashflow": "39381000", "capitalExpenditures": "3735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20205000", "cashflowFromInvestment": "14892000", "stockBasedCompensation": "25612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 220242000, "cost_of_revenue": 97534000, "gross_profit": 122708000, "ebit": -6081000, "ebitda": -1810000, "pretax_income": -2990000, "tax_provision": 1797000, "net_income": -4787000, "net_income_to_common": -4787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42300000, "total_current_assets": 562000000, "total_assets": 917119000, "short_term_debt": 3661000, "long_term_debt": null, "total_debt": 3661000, "total_liabilities": 149953000, "total_equity": 767166000, "shares_outstanding": 66027000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 17212000, "capital_expenditure": 4310000, "free_cash_flow": 21522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233383, "ticker_id": 630, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6081000", "ebitda": "-1810000", "netIncome": "-4787000", "grossProfit": "122708000", "depreciation": "None", "totalRevenue": "220242000", "costOfRevenue": "97534000", "interestIncome": "3287000", "incomeBeforeTax": "-2990000", "interestExpense": "None", "operatingIncome": "-6081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1797000", "reportedCurrency": "USD", "netInterestIncome": "3287000", "nonInterestIncome": "None", "operatingExpenses": "128789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4271000", "sellingGeneralAndAdministrative": "26750000", "netIncomeFromContinuingOperations": "-4787000" }, "balance": { "goodwill": "116175000", "inventory": "100835000", "commonStock": "1643000", "currentDebt": "None", "investments": "None", "totalAssets": "917119000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394913000", "totalLiabilities": "149953000", "otherCurrentAssets": "103344000", "totalCurrentAssets": "562000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240010000", "currentNetReceivables": "75511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355119000", "currentAccountsPayable": "23471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7039000", "totalShareholderEquity": "767166000", "capitalLeaseObligations": "7039000", "otherCurrentLiabilities": "57207000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "2441000", "totalNonCurrentLiabilities": "27129000", "cashAndShortTermInvestments": "42300000", "commonStockSharesOutstanding": "66027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1891000", "operatingCashflow": "17212000", "capitalExpenditures": "4310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29129000", "cashflowFromInvestment": "10988000", "stockBasedCompensation": "19745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220242000, "cost_of_revenue": 97534000, "gross_profit": 122708000, "research_and_development": 43980000, "selling_general_admin": 26750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6081000, "depreciation_amortisation": 4271000, "ebitda": -1810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2990000, "tax_provision": 1797000, "effective_tax_rate": null, "net_income": -4787000, "net_income_continuing_ops": -4787000, "net_income_to_common": -4787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42300000, "short_term_investments": 240010000, "net_receivables": 75511000, "inventory": 100835000, "other_current_assets": null, "total_current_assets": 562000000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355119000, "total_assets": 917119000, "short_term_debt": 3661000, "accounts_payable": 23471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27129000, "total_liabilities": 149953000, "total_debt": 3661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394913000, "total_equity": 767166000, "shares_outstanding": 66027000, "operating_cash_flow": 17212000, "stock_based_compensation": 19745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29129000, "free_cash_flow": 21522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6081000", "ebitda": "-1810000", "netIncome": "-4787000", "grossProfit": "122708000", "depreciation": "None", "totalRevenue": "220242000", "costOfRevenue": "97534000", "interestIncome": "3287000", "incomeBeforeTax": "-2990000", "interestExpense": "None", "operatingIncome": "-6081000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1797000", "reportedCurrency": "USD", "netInterestIncome": "3287000", "nonInterestIncome": "None", "operatingExpenses": "128789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4271000", "sellingGeneralAndAdministrative": "26750000", "netIncomeFromContinuingOperations": "-4787000" }, "balance": { "goodwill": "116175000", "inventory": "100835000", "commonStock": "1643000", "currentDebt": "None", "investments": "None", "totalAssets": "917119000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394913000", "totalLiabilities": "149953000", "otherCurrentAssets": "103344000", "totalCurrentAssets": "562000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "240010000", "currentNetReceivables": "75511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355119000", "currentAccountsPayable": "23471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7039000", "totalShareholderEquity": "767166000", "capitalLeaseObligations": "7039000", "otherCurrentLiabilities": "57207000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "2441000", "totalNonCurrentLiabilities": "27129000", "cashAndShortTermInvestments": "42300000", "commonStockSharesOutstanding": "66027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1891000", "operatingCashflow": "17212000", "capitalExpenditures": "4310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29129000", "cashflowFromInvestment": "10988000", "stockBasedCompensation": "19745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 206124000, "cost_of_revenue": 92757000, "gross_profit": 113367000, "ebit": -18750000, "ebitda": -14005000, "pretax_income": -15640000, "tax_provision": 2284000, "net_income": -17924000, "net_income_to_common": -17924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43162000, "total_current_assets": 584735000, "total_assets": 939267000, "short_term_debt": 4303000, "long_term_debt": null, "total_debt": 4303000, "total_liabilities": 158327000, "total_equity": 780940000, "shares_outstanding": 65879000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 15363000, "capital_expenditure": 5149000, "free_cash_flow": 20512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233384, "ticker_id": 630, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18750000", "ebitda": "-14005000", "netIncome": "-17924000", "grossProfit": "113367000", "depreciation": "None", "totalRevenue": "206124000", "costOfRevenue": "92757000", "interestIncome": "3466000", "incomeBeforeTax": "-15640000", "interestExpense": "None", "operatingIncome": "-18750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2284000", "reportedCurrency": "USD", "netInterestIncome": "3466000", "nonInterestIncome": "None", "operatingExpenses": "132117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4745000", "sellingGeneralAndAdministrative": "26816000", "netIncomeFromContinuingOperations": "-17924000" }, "balance": { "goodwill": "116175000", "inventory": "102727000", "commonStock": "1661000", "currentDebt": "None", "investments": "None", "totalAssets": "939267000", "longTermDebt": "None", "shortTermDebt": "4303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390126000", "totalLiabilities": "158327000", "otherCurrentAssets": "105596000", "totalCurrentAssets": "584735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253929000", "currentNetReceivables": "79321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354532000", "currentAccountsPayable": "20226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8023000", "totalShareholderEquity": "780940000", "capitalLeaseObligations": "8023000", "otherCurrentLiabilities": "69934000", "totalCurrentLiabilities": "131143000", "otherNonCurrentLiabilities": "2581000", "totalNonCurrentLiabilities": "27184000", "cashAndShortTermInvestments": "43162000", "commonStockSharesOutstanding": "65879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2118000", "operatingCashflow": "15363000", "capitalExpenditures": "5149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000", "cashflowFromInvestment": "-33603000", "stockBasedCompensation": "22075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206124000, "cost_of_revenue": 92757000, "gross_profit": 113367000, "research_and_development": 45858000, "selling_general_admin": 26816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18750000, "depreciation_amortisation": 4745000, "ebitda": -14005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15640000, "tax_provision": 2284000, "effective_tax_rate": null, "net_income": -17924000, "net_income_continuing_ops": -17924000, "net_income_to_common": -17924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43162000, "short_term_investments": 253929000, "net_receivables": 79321000, "inventory": 102727000, "other_current_assets": null, "total_current_assets": 584735000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354532000, "total_assets": 939267000, "short_term_debt": 4303000, "accounts_payable": 20226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131143000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27184000, "total_liabilities": 158327000, "total_debt": 4303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390126000, "total_equity": 780940000, "shares_outstanding": 65879000, "operating_cash_flow": 15363000, "stock_based_compensation": 22075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798000, "free_cash_flow": 20512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18750000", "ebitda": "-14005000", "netIncome": "-17924000", "grossProfit": "113367000", "depreciation": "None", "totalRevenue": "206124000", "costOfRevenue": "92757000", "interestIncome": "3466000", "incomeBeforeTax": "-15640000", "interestExpense": "None", "operatingIncome": "-18750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2284000", "reportedCurrency": "USD", "netInterestIncome": "3466000", "nonInterestIncome": "None", "operatingExpenses": "132117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4745000", "sellingGeneralAndAdministrative": "26816000", "netIncomeFromContinuingOperations": "-17924000" }, "balance": { "goodwill": "116175000", "inventory": "102727000", "commonStock": "1661000", "currentDebt": "None", "investments": "None", "totalAssets": "939267000", "longTermDebt": "None", "shortTermDebt": "4303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390126000", "totalLiabilities": "158327000", "otherCurrentAssets": "105596000", "totalCurrentAssets": "584735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253929000", "currentNetReceivables": "79321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354532000", "currentAccountsPayable": "20226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8023000", "totalShareholderEquity": "780940000", "capitalLeaseObligations": "8023000", "otherCurrentLiabilities": "69934000", "totalCurrentLiabilities": "131143000", "otherNonCurrentLiabilities": "2581000", "totalNonCurrentLiabilities": "27184000", "cashAndShortTermInvestments": "43162000", "commonStockSharesOutstanding": "65879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2118000", "operatingCashflow": "15363000", "capitalExpenditures": "5149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000", "cashflowFromInvestment": "-33603000", "stockBasedCompensation": "22075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 200945000, "cost_of_revenue": 90898000, "gross_profit": 110047000, "ebit": -10896000, "ebitda": -6079000, "pretax_income": -7792000, "tax_provision": -3824000, "net_income": -3968000, "net_income_to_common": -3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62361000, "total_current_assets": 585018000, "total_assets": 937525000, "short_term_debt": 4374000, "long_term_debt": null, "total_debt": 4374000, "total_liabilities": 158837000, "total_equity": 778688000, "shares_outstanding": 66078000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 15999000, "capital_expenditure": 3244000, "free_cash_flow": 19243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233386, "ticker_id": 630, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10896000", "ebitda": "-6079000", "netIncome": "-3968000", "grossProfit": "110047000", "depreciation": "None", "totalRevenue": "200945000", "costOfRevenue": "90898000", "interestIncome": "3282000", "incomeBeforeTax": "-7792000", "interestExpense": "None", "operatingIncome": "-10896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3824000", "reportedCurrency": "USD", "netInterestIncome": "3282000", "nonInterestIncome": "None", "operatingExpenses": "120943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4817000", "sellingGeneralAndAdministrative": "23175000", "netIncomeFromContinuingOperations": "-3968000" }, "balance": { "goodwill": "116175000", "inventory": "100609000", "commonStock": "1658000", "currentDebt": "None", "investments": "None", "totalAssets": "937525000", "longTermDebt": "None", "shortTermDebt": "4374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372202000", "totalLiabilities": "158837000", "otherCurrentAssets": "111553000", "totalCurrentAssets": "585018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225223000", "currentNetReceivables": "85272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352507000", "currentAccountsPayable": "24318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9169000", "totalShareholderEquity": "778688000", "capitalLeaseObligations": "9169000", "otherCurrentLiabilities": "67798000", "totalCurrentLiabilities": "129906000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "28931000", "cashAndShortTermInvestments": "62361000", "commonStockSharesOutstanding": "66078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12876000", "operatingCashflow": "15999000", "capitalExpenditures": "3244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10599000", "cashflowFromInvestment": "-48908000", "stockBasedCompensation": "16371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200945000, "cost_of_revenue": 90898000, "gross_profit": 110047000, "research_and_development": 45467000, "selling_general_admin": 23175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10896000, "depreciation_amortisation": 4817000, "ebitda": -6079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7792000, "tax_provision": -3824000, "effective_tax_rate": null, "net_income": -3968000, "net_income_continuing_ops": -3968000, "net_income_to_common": -3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62361000, "short_term_investments": 225223000, "net_receivables": 85272000, "inventory": 100609000, "other_current_assets": null, "total_current_assets": 585018000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352507000, "total_assets": 937525000, "short_term_debt": 4374000, "accounts_payable": 24318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28931000, "total_liabilities": 158837000, "total_debt": 4374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372202000, "total_equity": 778688000, "shares_outstanding": 66078000, "operating_cash_flow": 15999000, "stock_based_compensation": 16371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10599000, "free_cash_flow": 19243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10896000", "ebitda": "-6079000", "netIncome": "-3968000", "grossProfit": "110047000", "depreciation": "None", "totalRevenue": "200945000", "costOfRevenue": "90898000", "interestIncome": "3282000", "incomeBeforeTax": "-7792000", "interestExpense": "None", "operatingIncome": "-10896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3824000", "reportedCurrency": "USD", "netInterestIncome": "3282000", "nonInterestIncome": "None", "operatingExpenses": "120943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4817000", "sellingGeneralAndAdministrative": "23175000", "netIncomeFromContinuingOperations": "-3968000" }, "balance": { "goodwill": "116175000", "inventory": "100609000", "commonStock": "1658000", "currentDebt": "None", "investments": "None", "totalAssets": "937525000", "longTermDebt": "None", "shortTermDebt": "4374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372202000", "totalLiabilities": "158837000", "otherCurrentAssets": "111553000", "totalCurrentAssets": "585018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225223000", "currentNetReceivables": "85272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352507000", "currentAccountsPayable": "24318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9169000", "totalShareholderEquity": "778688000", "capitalLeaseObligations": "9169000", "otherCurrentLiabilities": "67798000", "totalCurrentLiabilities": "129906000", "otherNonCurrentLiabilities": "2752000", "totalNonCurrentLiabilities": "28931000", "cashAndShortTermInvestments": "62361000", "commonStockSharesOutstanding": "66078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12876000", "operatingCashflow": "15999000", "capitalExpenditures": "3244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10599000", "cashflowFromInvestment": "-48908000", "stockBasedCompensation": "16371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 198139000, "cost_of_revenue": 90536000, "gross_profit": 107603000, "ebit": -11356000, "ebitda": -6235000, "pretax_income": -8682000, "tax_provision": -724000, "net_income": -7958000, "net_income_to_common": -7958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84486000, "total_current_assets": 570158000, "total_assets": 917896000, "short_term_debt": 4281000, "long_term_debt": null, "total_debt": 4281000, "total_liabilities": 163672000, "total_equity": 754224000, "shares_outstanding": 65678000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 22347000, "capital_expenditure": 5952000, "free_cash_flow": 28299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233387, "ticker_id": 630, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11356000", "ebitda": "-6235000", "netIncome": "-7958000", "grossProfit": "107603000", "depreciation": "None", "totalRevenue": "198139000", "costOfRevenue": "90536000", "interestIncome": "2960000", "incomeBeforeTax": "-8682000", "interestExpense": "2674000", "operatingIncome": "-11356000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-724000", "reportedCurrency": "USD", "netInterestIncome": "2960000", "nonInterestIncome": "None", "operatingExpenses": "118959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121000", "sellingGeneralAndAdministrative": "22598000", "netIncomeFromContinuingOperations": "-7958000" }, "balance": { "goodwill": "116175000", "inventory": "113484000", "commonStock": "1645000", "currentDebt": "None", "investments": "None", "totalAssets": "917896000", "longTermDebt": "None", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368234000", "totalLiabilities": "163672000", "otherCurrentAssets": "113391000", "totalCurrentAssets": "570158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176733000", "currentNetReceivables": "82064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347738000", "currentAccountsPayable": "11697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10140000", "totalShareholderEquity": "754224000", "capitalLeaseObligations": "10140000", "otherCurrentLiabilities": "81503000", "totalCurrentLiabilities": "133140000", "otherNonCurrentLiabilities": "2737000", "totalNonCurrentLiabilities": "30532000", "cashAndShortTermInvestments": "84486000", "commonStockSharesOutstanding": "65678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6297000", "operatingCashflow": "22347000", "capitalExpenditures": "5952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4019999", "cashflowFromInvestment": "-30300000", "stockBasedCompensation": "15459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198139000, "cost_of_revenue": 90536000, "gross_profit": 107603000, "research_and_development": 44123000, "selling_general_admin": 22598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11356000, "depreciation_amortisation": 5121000, "ebitda": -6235000, "interest_expense": 2674000, "interest_income": null, "other_non_operating": null, "pretax_income": -8682000, "tax_provision": -724000, "effective_tax_rate": null, "net_income": -7958000, "net_income_continuing_ops": -7958000, "net_income_to_common": -7958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84486000, "short_term_investments": 176733000, "net_receivables": 82064000, "inventory": 113484000, "other_current_assets": null, "total_current_assets": 570158000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347738000, "total_assets": 917896000, "short_term_debt": 4281000, "accounts_payable": 11697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30532000, "total_liabilities": 163672000, "total_debt": 4281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368234000, "total_equity": 754224000, "shares_outstanding": 65678000, "operating_cash_flow": 22347000, "stock_based_compensation": 15459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4019999, "free_cash_flow": 28299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11356000", "ebitda": "-6235000", "netIncome": "-7958000", "grossProfit": "107603000", "depreciation": "None", "totalRevenue": "198139000", "costOfRevenue": "90536000", "interestIncome": "2960000", "incomeBeforeTax": "-8682000", "interestExpense": "2674000", "operatingIncome": "-11356000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-724000", "reportedCurrency": "USD", "netInterestIncome": "2960000", "nonInterestIncome": "None", "operatingExpenses": "118959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5121000", "sellingGeneralAndAdministrative": "22598000", "netIncomeFromContinuingOperations": "-7958000" }, "balance": { "goodwill": "116175000", "inventory": "113484000", "commonStock": "1645000", "currentDebt": "None", "investments": "None", "totalAssets": "917896000", "longTermDebt": "None", "shortTermDebt": "4281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368234000", "totalLiabilities": "163672000", "otherCurrentAssets": "113391000", "totalCurrentAssets": "570158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176733000", "currentNetReceivables": "82064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347738000", "currentAccountsPayable": "11697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10140000", "totalShareholderEquity": "754224000", "capitalLeaseObligations": "10140000", "otherCurrentLiabilities": "81503000", "totalCurrentLiabilities": "133140000", "otherNonCurrentLiabilities": "2737000", "totalNonCurrentLiabilities": "30532000", "cashAndShortTermInvestments": "84486000", "commonStockSharesOutstanding": "65678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6297000", "operatingCashflow": "22347000", "capitalExpenditures": "5952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4019999", "cashflowFromInvestment": "-30300000", "stockBasedCompensation": "15459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 226310000, "cost_of_revenue": 103733000, "gross_profit": 122577000, "ebit": -2032000, "ebitda": 2835000, "pretax_income": 468000, "tax_provision": 365000, "net_income": 103000, "net_income_to_common": 103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88418000, "total_current_assets": 578785000, "total_assets": 922788000, "short_term_debt": 4236000, "long_term_debt": null, "total_debt": 4236000, "total_liabilities": 180095000, "total_equity": 742693000, "shares_outstanding": 68119000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 14691000, "capital_expenditure": 3709000, "free_cash_flow": 18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233388, "ticker_id": 630, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2032000", "ebitda": "2835000", "netIncome": "103000", "grossProfit": "122577000", "depreciation": "None", "totalRevenue": "226310000", "costOfRevenue": "103733000", "interestIncome": "2635000", "incomeBeforeTax": "468000", "interestExpense": "2500000", "operatingIncome": "-2032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "2635000", "nonInterestIncome": "None", "operatingExpenses": "124609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4867000", "sellingGeneralAndAdministrative": "26290000", "netIncomeFromContinuingOperations": "103000" }, "balance": { "goodwill": "116175000", "inventory": "119782000", "commonStock": "1638000", "currentDebt": "None", "investments": "None", "totalAssets": "922788000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360276000", "totalLiabilities": "180095000", "otherCurrentAssets": "119214000", "totalCurrentAssets": "578785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151064000", "currentNetReceivables": "100307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344003000", "currentAccountsPayable": "19026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "742693000", "capitalLeaseObligations": "11161000", "otherCurrentLiabilities": "76166000", "totalCurrentLiabilities": "146079000", "otherNonCurrentLiabilities": "2657000", "totalNonCurrentLiabilities": "34016000", "cashAndShortTermInvestments": "88418000", "commonStockSharesOutstanding": "68119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "13203000", "operatingCashflow": "14691000", "capitalExpenditures": "3709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7076000", "cashflowFromInvestment": "3281000", "stockBasedCompensation": "16856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226310000, "cost_of_revenue": 103733000, "gross_profit": 122577000, "research_and_development": 44422000, "selling_general_admin": 26290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2032000, "depreciation_amortisation": 4867000, "ebitda": 2835000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 468000, "tax_provision": 365000, "effective_tax_rate": null, "net_income": 103000, "net_income_continuing_ops": 103000, "net_income_to_common": 103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88418000, "short_term_investments": 151064000, "net_receivables": 100307000, "inventory": 119782000, "other_current_assets": null, "total_current_assets": 578785000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344003000, "total_assets": 922788000, "short_term_debt": 4236000, "accounts_payable": 19026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34016000, "total_liabilities": 180095000, "total_debt": 4236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360276000, "total_equity": 742693000, "shares_outstanding": 68119000, "operating_cash_flow": 14691000, "stock_based_compensation": 16856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7076000, "free_cash_flow": 18400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2032000", "ebitda": "2835000", "netIncome": "103000", "grossProfit": "122577000", "depreciation": "None", "totalRevenue": "226310000", "costOfRevenue": "103733000", "interestIncome": "2635000", "incomeBeforeTax": "468000", "interestExpense": "2500000", "operatingIncome": "-2032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "365000", "reportedCurrency": "USD", "netInterestIncome": "2635000", "nonInterestIncome": "None", "operatingExpenses": "124609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4867000", "sellingGeneralAndAdministrative": "26290000", "netIncomeFromContinuingOperations": "103000" }, "balance": { "goodwill": "116175000", "inventory": "119782000", "commonStock": "1638000", "currentDebt": "None", "investments": "None", "totalAssets": "922788000", "longTermDebt": "None", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360276000", "totalLiabilities": "180095000", "otherCurrentAssets": "119214000", "totalCurrentAssets": "578785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151064000", "currentNetReceivables": "100307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344003000", "currentAccountsPayable": "19026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "742693000", "capitalLeaseObligations": "11161000", "otherCurrentLiabilities": "76166000", "totalCurrentLiabilities": "146079000", "otherNonCurrentLiabilities": "2657000", "totalNonCurrentLiabilities": "34016000", "cashAndShortTermInvestments": "88418000", "commonStockSharesOutstanding": "68119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "13203000", "operatingCashflow": "14691000", "capitalExpenditures": "3709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7076000", "cashflowFromInvestment": "3281000", "stockBasedCompensation": "16856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 264734000, "cost_of_revenue": 151488000, "gross_profit": 113246000, "ebit": -12091000, "ebitda": -7641000, "pretax_income": -9024000, "tax_provision": -2425000, "net_income": -6599000, "net_income_to_common": -6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63409000, "total_current_assets": 597956000, "total_assets": 941865000, "short_term_debt": 4142000, "long_term_debt": null, "total_debt": 4142000, "total_liabilities": 222883000, "total_equity": 718982000, "shares_outstanding": 65322999, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 14924000, "capital_expenditure": 3972000, "free_cash_flow": 18896000, "dividends_paid": 8760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233389, "ticker_id": 630, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12091000", "ebitda": "-7641000", "netIncome": "-6599000", "grossProfit": "113246000", "depreciation": "None", "totalRevenue": "264734000", "costOfRevenue": "151488000", "interestIncome": "None", "incomeBeforeTax": "-9024000", "interestExpense": "6545000", "operatingIncome": "-12091000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2425000", "reportedCurrency": "USD", "netInterestIncome": "3151000", "nonInterestIncome": "None", "operatingExpenses": "125337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4450000", "sellingGeneralAndAdministrative": "27295000", "netIncomeFromContinuingOperations": "-6599000" }, "balance": { "goodwill": "116175000", "inventory": "132985000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "941865000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360379000", "totalLiabilities": "222883000", "otherCurrentAssets": "118598000", "totalCurrentAssets": "597956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156937000", "currentNetReceivables": "126027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343909000", "currentAccountsPayable": "34746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563000", "totalShareholderEquity": "718982000", "capitalLeaseObligations": "11563000", "otherCurrentLiabilities": "107768000", "totalCurrentLiabilities": "187642000", "otherNonCurrentLiabilities": "2956000", "totalNonCurrentLiabilities": "35241000", "cashAndShortTermInvestments": "63409000", "commonStockSharesOutstanding": "65322999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6599000", "profitLoss": "None", "dividendPayout": "8760000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17048000", "operatingCashflow": "14924000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42616000", "cashflowFromInvestment": "-44729000", "stockBasedCompensation": "12681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264734000, "cost_of_revenue": 151488000, "gross_profit": 113246000, "research_and_development": 42295000, "selling_general_admin": 27295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12091000, "depreciation_amortisation": 4450000, "ebitda": -7641000, "interest_expense": 6545000, "interest_income": null, "other_non_operating": null, "pretax_income": -9024000, "tax_provision": -2425000, "effective_tax_rate": null, "net_income": -6599000, "net_income_continuing_ops": -6599000, "net_income_to_common": -6599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63409000, "short_term_investments": 156937000, "net_receivables": 126027000, "inventory": 132985000, "other_current_assets": null, "total_current_assets": 597956000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343909000, "total_assets": 941865000, "short_term_debt": 4142000, "accounts_payable": 34746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35241000, "total_liabilities": 222883000, "total_debt": 4142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360379000, "total_equity": 718982000, "shares_outstanding": 65322999, "operating_cash_flow": 14924000, "stock_based_compensation": 12681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44729000, "dividends_paid": 8760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42616000, "free_cash_flow": 18896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12091000", "ebitda": "-7641000", "netIncome": "-6599000", "grossProfit": "113246000", "depreciation": "None", "totalRevenue": "264734000", "costOfRevenue": "151488000", "interestIncome": "None", "incomeBeforeTax": "-9024000", "interestExpense": "6545000", "operatingIncome": "-12091000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2425000", "reportedCurrency": "USD", "netInterestIncome": "3151000", "nonInterestIncome": "None", "operatingExpenses": "125337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4450000", "sellingGeneralAndAdministrative": "27295000", "netIncomeFromContinuingOperations": "-6599000" }, "balance": { "goodwill": "116175000", "inventory": "132985000", "commonStock": "1627000", "currentDebt": "None", "investments": "None", "totalAssets": "941865000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360379000", "totalLiabilities": "222883000", "otherCurrentAssets": "118598000", "totalCurrentAssets": "597956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156937000", "currentNetReceivables": "126027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343909000", "currentAccountsPayable": "34746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11563000", "totalShareholderEquity": "718982000", "capitalLeaseObligations": "11563000", "otherCurrentLiabilities": "107768000", "totalCurrentLiabilities": "187642000", "otherNonCurrentLiabilities": "2956000", "totalNonCurrentLiabilities": "35241000", "cashAndShortTermInvestments": "63409000", "commonStockSharesOutstanding": "65322999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6599000", "profitLoss": "None", "dividendPayout": "8760000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17048000", "operatingCashflow": "14924000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42616000", "cashflowFromInvestment": "-44729000", "stockBasedCompensation": "12681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 263835000, "cost_of_revenue": 123286000, "gross_profit": 140549000, "ebit": 15929000, "ebitda": 20195000, "pretax_income": 18143000, "tax_provision": 1190000, "net_income": 16953000, "net_income_to_common": 16953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135675000, "total_current_assets": 587625000, "total_assets": 926660000, "short_term_debt": 3996000, "long_term_debt": null, "total_debt": 3996000, "total_liabilities": 175715000, "total_equity": 750945000, "shares_outstanding": 69579000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 15751000, "capital_expenditure": 3776000, "free_cash_flow": 19527000, "dividends_paid": 4903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233391, "ticker_id": 630, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15929000", "ebitda": "20195000", "netIncome": "16953000", "grossProfit": "140549000", "depreciation": "None", "totalRevenue": "263835000", "costOfRevenue": "123286000", "interestIncome": "2658000", "incomeBeforeTax": "18143000", "interestExpense": "2214000", "operatingIncome": "15929000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1190000", "reportedCurrency": "USD", "netInterestIncome": "2658000", "nonInterestIncome": "None", "operatingExpenses": "124620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "25301000", "netIncomeFromContinuingOperations": "16953000" }, "balance": { "goodwill": "116175000", "inventory": "150033000", "commonStock": "1649000", "currentDebt": "None", "investments": "None", "totalAssets": "926660000", "longTermDebt": "None", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353780000", "totalLiabilities": "175715000", "otherCurrentAssets": "106839000", "totalCurrentAssets": "587625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114417000", "currentNetReceivables": "80661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339035000", "currentAccountsPayable": "22134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39087000", "shortLongTermDebtTotal": "12442000", "totalShareholderEquity": "750945000", "capitalLeaseObligations": "8446000", "otherCurrentLiabilities": "73340000", "totalCurrentLiabilities": "139156000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "36559000", "cashAndShortTermInvestments": "135675000", "commonStockSharesOutstanding": "69579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16953000", "profitLoss": "None", "dividendPayout": "4903000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3361000", "operatingCashflow": "15751000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27506000", "cashflowFromInvestment": "57256000", "stockBasedCompensation": "16026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263835000, "cost_of_revenue": 123286000, "gross_profit": 140549000, "research_and_development": 46963000, "selling_general_admin": 25301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15929000, "depreciation_amortisation": 4266000, "ebitda": 20195000, "interest_expense": 2214000, "interest_income": null, "other_non_operating": null, "pretax_income": 18143000, "tax_provision": 1190000, "effective_tax_rate": null, "net_income": 16953000, "net_income_continuing_ops": 16953000, "net_income_to_common": 16953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135675000, "short_term_investments": 114417000, "net_receivables": 80661000, "inventory": 150033000, "other_current_assets": null, "total_current_assets": 587625000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339035000, "total_assets": 926660000, "short_term_debt": 3996000, "accounts_payable": 22134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36559000, "total_liabilities": 175715000, "total_debt": 3996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353780000, "total_equity": 750945000, "shares_outstanding": 69579000, "operating_cash_flow": 15751000, "stock_based_compensation": 16026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57256000, "dividends_paid": 4903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27506000, "free_cash_flow": 19527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15929000", "ebitda": "20195000", "netIncome": "16953000", "grossProfit": "140549000", "depreciation": "None", "totalRevenue": "263835000", "costOfRevenue": "123286000", "interestIncome": "2658000", "incomeBeforeTax": "18143000", "interestExpense": "2214000", "operatingIncome": "15929000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1190000", "reportedCurrency": "USD", "netInterestIncome": "2658000", "nonInterestIncome": "None", "operatingExpenses": "124620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "25301000", "netIncomeFromContinuingOperations": "16953000" }, "balance": { "goodwill": "116175000", "inventory": "150033000", "commonStock": "1649000", "currentDebt": "None", "investments": "None", "totalAssets": "926660000", "longTermDebt": "None", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-353780000", "totalLiabilities": "175715000", "otherCurrentAssets": "106839000", "totalCurrentAssets": "587625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114417000", "currentNetReceivables": "80661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339035000", "currentAccountsPayable": "22134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39087000", "shortLongTermDebtTotal": "12442000", "totalShareholderEquity": "750945000", "capitalLeaseObligations": "8446000", "otherCurrentLiabilities": "73340000", "totalCurrentLiabilities": "139156000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "36559000", "cashAndShortTermInvestments": "135675000", "commonStockSharesOutstanding": "69579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16953000", "profitLoss": "None", "dividendPayout": "4903000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3361000", "operatingCashflow": "15751000", "capitalExpenditures": "3776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27506000", "cashflowFromInvestment": "57256000", "stockBasedCompensation": "16026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "income_statement": { "revenue": 261016000, "cost_of_revenue": 124546000, "gross_profit": 136470000, "ebit": 11811000, "ebitda": 16003000, "pretax_income": 14229000, "tax_provision": 4856000, "net_income": 9373000, "net_income_to_common": 9373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90187000, "total_current_assets": 599284000, "total_assets": 941768000, "short_term_debt": 3895000, "long_term_debt": null, "total_debt": 3895000, "total_liabilities": 199998000, "total_equity": 741770000, "shares_outstanding": 69657000, "goodwill_and_intangibles": 116175000 }, "cash_flow": { "operating_cash_flow": 17464000, "capital_expenditure": 5489000, "free_cash_flow": 22953000, "dividends_paid": 2791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233392, "ticker_id": 630, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:38.893036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11811000", "ebitda": "16003000", "netIncome": "9373000", "grossProfit": "136470000", "depreciation": "None", "totalRevenue": "261016000", "costOfRevenue": "124546000", "interestIncome": "2255000", "incomeBeforeTax": "14229000", "interestExpense": "2418000", "operatingIncome": "11811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4856000", "reportedCurrency": "USD", "netInterestIncome": "2255000", "nonInterestIncome": "None", "operatingExpenses": "124659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45341000", "otherNonOperatingIncome": "163000", "costofGoodsAndServicesSold": "124546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4192000", "sellingGeneralAndAdministrative": "24722000", "netIncomeFromContinuingOperations": "9373000" }, "balance": { "goodwill": "116175000", "inventory": "153394000", "commonStock": "1658000", "currentDebt": "None", "investments": "None", "totalAssets": "941768000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370733000", "totalLiabilities": "199998000", "otherCurrentAssets": "84782000", "totalCurrentAssets": "599284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173941000", "currentNetReceivables": "96980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342484000", "currentAccountsPayable": "35358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28836000", "shortLongTermDebtTotal": "13399000", "totalShareholderEquity": "741770000", "capitalLeaseObligations": "9504000", "otherCurrentLiabilities": "76955000", "totalCurrentLiabilities": "162447000", "otherNonCurrentLiabilities": "2622000", "totalNonCurrentLiabilities": "37551000", "cashAndShortTermInvestments": "90187000", "commonStockSharesOutstanding": "69657000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9373000", "profitLoss": "None", "dividendPayout": "2791000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3119000", "operatingCashflow": "17464000", "capitalExpenditures": "5489000", "changeInReceivables": "-4771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6026000", "cashflowFromInvestment": "-15494000", "stockBasedCompensation": "17844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261016000, "cost_of_revenue": 124546000, "gross_profit": 136470000, "research_and_development": 45341000, "selling_general_admin": 24722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11811000, "depreciation_amortisation": 4192000, "ebitda": 16003000, "interest_expense": 2418000, "interest_income": null, "other_non_operating": null, "pretax_income": 14229000, "tax_provision": 4856000, "effective_tax_rate": null, "net_income": 9373000, "net_income_continuing_ops": 9373000, "net_income_to_common": 9373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90187000, "short_term_investments": 173941000, "net_receivables": 96980000, "inventory": 153394000, "other_current_assets": null, "total_current_assets": 599284000, "net_ppe": null, "goodwill": 116175000, "intangible_assets": null, "goodwill_and_intangibles": 116175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342484000, "total_assets": 941768000, "short_term_debt": 3895000, "accounts_payable": 35358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37551000, "total_liabilities": 199998000, "total_debt": 3895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370733000, "total_equity": 741770000, "shares_outstanding": 69657000, "operating_cash_flow": 17464000, "stock_based_compensation": 17844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15494000, "dividends_paid": 2791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6026000, "free_cash_flow": 22953000, "net_change_in_cash": -4056000 }, "raw_data": { "income": { "ebit": "11811000", "ebitda": "16003000", "netIncome": "9373000", "grossProfit": "136470000", "depreciation": "None", "totalRevenue": "261016000", "costOfRevenue": "124546000", "interestIncome": "2255000", "incomeBeforeTax": "14229000", "interestExpense": "2418000", "operatingIncome": "11811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4856000", "reportedCurrency": "USD", "netInterestIncome": "2255000", "nonInterestIncome": "None", "operatingExpenses": "124659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45341000", "otherNonOperatingIncome": "163000", "costofGoodsAndServicesSold": "124546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4192000", "sellingGeneralAndAdministrative": "24722000", "netIncomeFromContinuingOperations": "9373000" }, "balance": { "goodwill": "116175000", "inventory": "153394000", "commonStock": "1658000", "currentDebt": "None", "investments": "None", "totalAssets": "941768000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370733000", "totalLiabilities": "199998000", "otherCurrentAssets": "84782000", "totalCurrentAssets": "599284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173941000", "currentNetReceivables": "96980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342484000", "currentAccountsPayable": "35358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28836000", "shortLongTermDebtTotal": "13399000", "totalShareholderEquity": "741770000", "capitalLeaseObligations": "9504000", "otherCurrentLiabilities": "76955000", "totalCurrentLiabilities": "162447000", "otherNonCurrentLiabilities": "2622000", "totalNonCurrentLiabilities": "37551000", "cashAndShortTermInvestments": "90187000", "commonStockSharesOutstanding": "69657000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9373000", "profitLoss": "None", "dividendPayout": "2791000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3119000", "operatingCashflow": "17464000", "capitalExpenditures": "5489000", "changeInReceivables": "-4771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6026000", "cashflowFromInvestment": "-15494000", "stockBasedCompensation": "17844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }