{ "ticker": { "uuid": "cd26d509-c171-47be-a1e8-ab89a4360a82", "symbol": "ASPI", "name": "ASP Isotopes Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cd26d509-c171-47be-a1e8-ab89a4360a82/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd26d509-c171-47be-a1e8-ab89a4360a82/" }, "latest_snapshot": { "ticker": { "uuid": "cd26d509-c171-47be-a1e8-ab89a4360a82", "symbol": "ASPI", "name": "ASP Isotopes Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/cd26d509-c171-47be-a1e8-ab89a4360a82/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd26d509-c171-47be-a1e8-ab89a4360a82/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.03, "value": 0.27, "quality": 0.05, "momentum": 0.04, "coverage": 0.818, "confidence": 0.793, "delta": 1 }, "headline_factors": { "price": 3.88, "market_cap": 487875857.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6565, "roe": -0.6004, "piotroski_f_score": 4, "momentum_12_1": -0.3155, "volatility_252d": 0.8941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0705, "shareholder_yield": -0.6565 }, "quality": { "roe": -0.6004, "roic": -0.2944, "gross_margin": 0.1762, "fcf_margin": -1.4461, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 5.1123, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6306, "momentum_12_1": -0.3155, "relative_strength": -0.8267 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.05, "momentum_percentile": 0.04, "growth_composite": 11, "yield_composite": 98, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.71, "os": 0.02, "value": 0.22, "quality": 0.04, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3791, "roe": -0.6004, "momentum_12_1": -0.4252 }, { "week_end_date": "2026-06-14", "price": 6.55, "os": 0.02, "value": 0.22, "quality": 0.05, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3884, "roe": -0.6004, "momentum_12_1": -0.2813 }, { "week_end_date": "2026-06-21", "price": 7.18, "os": 0.03, "value": 0.21, "quality": 0.04, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3543, "roe": -0.6004, "momentum_12_1": -0.2668 }, { "week_end_date": "2026-06-28", "price": 6.17, "os": 0.03, "value": 0.23, "quality": 0.05, "momentum": 0.14, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4123, "roe": -0.6004, "momentum_12_1": 0.0514 }, { "week_end_date": "2026-07-05", "price": 5.63, "os": 0.04, "value": 0.24, "quality": 0.05, "momentum": 0.18, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4519, "roe": -0.6004, "momentum_12_1": -0.0387 }, { "week_end_date": "2026-07-12", "price": 5.01, "os": 0.04, "value": 0.25, "quality": 0.05, "momentum": 0.19, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5078, "roe": -0.6004, "momentum_12_1": -0.129 }, { "week_end_date": "2026-07-19", "price": 3.88, "os": 0.03, "value": 0.27, "quality": 0.05, "momentum": 0.04, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6565, "roe": -0.6004, "momentum_12_1": -0.3155 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 20444000, "gross_profit": 3405000, "ebit": -158986000, "ebitda": -157074000, "pretax_income": -159561000, "tax_provision": 282000, "net_income": -175092000, "net_income_to_common": -175092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 398137000, "total_assets": 512881999, "short_term_debt": 13636000, "long_term_debt": 200794000, "total_debt": 215960000, "total_liabilities": 249984000, "total_equity": 204151000, "shares_outstanding": 83013594, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -37780000, "capital_expenditure": 9654000, "free_cash_flow": -28126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320304000, "net_debt_issued": 41541000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 20444000, "gross_profit": 3405000, "ebit": -158986000, "ebitda": -157074000, "pretax_income": -159561000, "tax_provision": 282000, "net_income": -175092000, "net_income_to_common": -175092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 398137000, "total_assets": 512881999, "short_term_debt": 13636000, "long_term_debt": 200794000, "total_debt": 215960000, "total_liabilities": 249984000, "total_equity": 204151000, "shares_outstanding": 83013594, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -37780000, "capital_expenditure": 9654000, "free_cash_flow": -28126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320304000, "net_debt_issued": 41541000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 20444000, "gross_profit": 3405000, "ebit": -158986000, "ebitda": -157074000, "pretax_income": -159561000, "tax_provision": 282000, "net_income": -175092000, "net_income_to_common": -175092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 398137000, "total_assets": 512881999, "short_term_debt": 13636000, "long_term_debt": 200794000, "total_debt": 215960000, "total_liabilities": 249984000, "total_equity": 204151000, "shares_outstanding": 83013594, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -37780000, "capital_expenditure": 9654000, "free_cash_flow": -28126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320304000, "net_debt_issued": 41541000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 20444000, "gross_profit": 3405000, "ebit": -158986000, "ebitda": -157074000, "pretax_income": -159561000, "tax_provision": 282000, "net_income": -175092000, "net_income_to_common": -175092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 398137000, "total_assets": 512881999, "short_term_debt": 13636000, "long_term_debt": 200794000, "total_debt": 215960000, "total_liabilities": 249984000, "total_equity": 204151000, "shares_outstanding": 83013594, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -37780000, "capital_expenditure": 9654000, "free_cash_flow": -28126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320304000, "net_debt_issued": 41541000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 20444000, "gross_profit": 3405000, "ebit": -158986000, "ebitda": -157074000, "pretax_income": -159561000, "tax_provision": 282000, "net_income": -175092000, "net_income_to_common": -175092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 398137000, "total_assets": 512881999, "short_term_debt": 13636000, "long_term_debt": 200794000, "total_debt": 215960000, "total_liabilities": 249984000, "total_equity": 204151000, "shares_outstanding": 83013594, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -37780000, "capital_expenditure": 9654000, "free_cash_flow": -28126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320304000, "net_debt_issued": 41541000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 20444000, "gross_profit": 3405000, "ebit": -158986000, "ebitda": -157074000, "pretax_income": -159561000, "tax_provision": 282000, "net_income": -175092000, "net_income_to_common": -175092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 398137000, "total_assets": 512881999, "short_term_debt": 13636000, "long_term_debt": 200794000, "total_debt": 215960000, "total_liabilities": 249984000, "total_equity": 204151000, "shares_outstanding": 83013594, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -37780000, "capital_expenditure": 9654000, "free_cash_flow": -28126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320304000, "net_debt_issued": 41541000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4144000, "cost_of_revenue": 2545000, "gross_profit": 1599000, "ebit": -32053000, "ebitda": -31582000, "pretax_income": -32312000, "tax_provision": 111449, "net_income": -32334000, "net_income_to_common": -32334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61890048, "total_current_assets": 65743662, "total_assets": 94347988, "short_term_debt": 1622648, "long_term_debt": 34874470, "total_debt": 37745925, "total_liabilities": 43181548, "total_equity": 47898492, "shares_outstanding": 55671805, "goodwill_and_intangibles": 3168101000000 }, "cash_flow": { "operating_cash_flow": -16695365, "capital_expenditure": 11372399, "free_cash_flow": -5322966, "dividends_paid": 2779659, "share_repurchases": null, "shares_issued": 53091000, "net_debt_issued": 25724000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4144000, "cost_of_revenue": 2545000, "gross_profit": 1599000, "ebit": -32053000, "ebitda": -31582000, "pretax_income": -32312000, "tax_provision": 111449, "net_income": -32334000, "net_income_to_common": -32334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61890048, "total_current_assets": 65743662, "total_assets": 94347988, "short_term_debt": 1622648, "long_term_debt": 34874470, "total_debt": 37745925, "total_liabilities": 43181548, "total_equity": 47898492, "shares_outstanding": 55671805, "goodwill_and_intangibles": 3168101000000 }, "cash_flow": { "operating_cash_flow": -16695365, "capital_expenditure": 11372399, "free_cash_flow": -5322966, "dividends_paid": 2779659, "share_repurchases": null, "shares_issued": 53091000, "net_debt_issued": 25724000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 2514000, "gross_profit": 1666000, "ebit": -24888000, "ebitda": -21831000, "pretax_income": -26737000, "tax_provision": -31000, "net_income": -6878000, "net_income_to_common": -6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207346000, "total_current_assets": 308740000, "total_assets": 587669000, "short_term_debt": 54219000, "long_term_debt": 204951000, "total_debt": 261837000, "total_liabilities": 288652000, "total_equity": 289001000, "shares_outstanding": 121000699, "goodwill_and_intangibles": 7069000 }, "cash_flow": { "operating_cash_flow": -17760000, "capital_expenditure": 6137000, "free_cash_flow": -11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 2514000, "gross_profit": 1666000, "ebit": -24888000, "ebitda": -21831000, "pretax_income": -26737000, "tax_provision": -31000, "net_income": -6878000, "net_income_to_common": -6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207346000, "total_current_assets": 308740000, "total_assets": 587669000, "short_term_debt": 54219000, "long_term_debt": 204951000, "total_debt": 261837000, "total_liabilities": 288652000, "total_equity": 289001000, "shares_outstanding": 121000699, "goodwill_and_intangibles": 7069000 }, "cash_flow": { "operating_cash_flow": -17760000, "capital_expenditure": 6137000, "free_cash_flow": -11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 2514000, "gross_profit": 1666000, "ebit": -24888000, "ebitda": -21831000, "pretax_income": -26737000, "tax_provision": -31000, "net_income": -6878000, "net_income_to_common": -6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207346000, "total_current_assets": 308740000, "total_assets": 587669000, "short_term_debt": 54219000, "long_term_debt": 204951000, "total_debt": 261837000, "total_liabilities": 288652000, "total_equity": 289001000, "shares_outstanding": 121000699, "goodwill_and_intangibles": 7069000 }, "cash_flow": { "operating_cash_flow": -17760000, "capital_expenditure": 6137000, "free_cash_flow": -11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 2514000, "gross_profit": 1666000, "ebit": -24888000, "ebitda": -21831000, "pretax_income": -26737000, "tax_provision": -31000, "net_income": -6878000, "net_income_to_common": -6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207346000, "total_current_assets": 308740000, "total_assets": 587669000, "short_term_debt": 54219000, "long_term_debt": 204951000, "total_debt": 261837000, "total_liabilities": 288652000, "total_equity": 289001000, "shares_outstanding": 121000699, "goodwill_and_intangibles": 7069000 }, "cash_flow": { "operating_cash_flow": -17760000, "capital_expenditure": 6137000, "free_cash_flow": -11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 2514000, "gross_profit": 1666000, "ebit": -24888000, "ebitda": -21831000, "pretax_income": -26737000, "tax_provision": -31000, "net_income": -6878000, "net_income_to_common": -6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207346000, "total_current_assets": 308740000, "total_assets": 587669000, "short_term_debt": 54219000, "long_term_debt": 204951000, "total_debt": 261837000, "total_liabilities": 288652000, "total_equity": 289001000, "shares_outstanding": 121000699, "goodwill_and_intangibles": 7069000 }, "cash_flow": { "operating_cash_flow": -17760000, "capital_expenditure": 6137000, "free_cash_flow": -11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4180000, "cost_of_revenue": 2514000, "gross_profit": 1666000, "ebit": -24888000, "ebitda": -21831000, "pretax_income": -26737000, "tax_provision": -31000, "net_income": -6878000, "net_income_to_common": -6878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207346000, "total_current_assets": 308740000, "total_assets": 587669000, "short_term_debt": 54219000, "long_term_debt": 204951000, "total_debt": 261837000, "total_liabilities": 288652000, "total_equity": 289001000, "shares_outstanding": 121000699, "goodwill_and_intangibles": 7069000 }, "cash_flow": { "operating_cash_flow": -17760000, "capital_expenditure": 6137000, "free_cash_flow": -11623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1814000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16659524, "cost_of_revenue": 14576640, "gross_profit": 2082884, "ebit": -22303139, "ebitda": -61950239, "pretax_income": -63146954, "tax_provision": null, "net_income": -78708939, "net_income_to_common": -78708939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 399919000, "total_assets": 498020000, "short_term_debt": 12885000, "long_term_debt": 200794000, "total_debt": 200794000, "total_liabilities": 235122000, "total_equity": 204151000, "shares_outstanding": 111677771, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -17851042, "capital_expenditure": 2398224, "free_cash_flow": -15452818, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210304000, "net_debt_issued": 42225534 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16659524, "cost_of_revenue": 14576640, "gross_profit": 2082884, "ebit": -22303139, "ebitda": -61950239, "pretax_income": -63146954, "tax_provision": null, "net_income": -78708939, "net_income_to_common": -78708939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 399919000, "total_assets": 498020000, "short_term_debt": 12885000, "long_term_debt": 200794000, "total_debt": 200794000, "total_liabilities": 235122000, "total_equity": 204151000, "shares_outstanding": 111677771, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -17851042, "capital_expenditure": 2398224, "free_cash_flow": -15452818, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210304000, "net_debt_issued": 42225534 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16659524, "cost_of_revenue": 14576640, "gross_profit": 2082884, "ebit": -22303139, "ebitda": -61950239, "pretax_income": -63146954, "tax_provision": null, "net_income": -78708939, "net_income_to_common": -78708939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 399919000, "total_assets": 498020000, "short_term_debt": 12885000, "long_term_debt": 200794000, "total_debt": 200794000, "total_liabilities": 235122000, "total_equity": 204151000, "shares_outstanding": 111677771, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -17851042, "capital_expenditure": 2398224, "free_cash_flow": -15452818, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210304000, "net_debt_issued": 42225534 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16659524, "cost_of_revenue": 14576640, "gross_profit": 2082884, "ebit": -22303139, "ebitda": -61950239, "pretax_income": -63146954, "tax_provision": null, "net_income": -78708939, "net_income_to_common": -78708939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 399919000, "total_assets": 498020000, "short_term_debt": 12885000, "long_term_debt": 200794000, "total_debt": 200794000, "total_liabilities": 235122000, "total_equity": 204151000, "shares_outstanding": 111677771, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -17851042, "capital_expenditure": 2398224, "free_cash_flow": -15452818, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210304000, "net_debt_issued": 42225534 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16659524, "cost_of_revenue": 14576640, "gross_profit": 2082884, "ebit": -22303139, "ebitda": -61950239, "pretax_income": -63146954, "tax_provision": null, "net_income": -78708939, "net_income_to_common": -78708939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 399919000, "total_assets": 498020000, "short_term_debt": 12885000, "long_term_debt": 200794000, "total_debt": 200794000, "total_liabilities": 235122000, "total_equity": 204151000, "shares_outstanding": 111677771, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -17851042, "capital_expenditure": 2398224, "free_cash_flow": -15452818, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210304000, "net_debt_issued": 42225534 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16659524, "cost_of_revenue": 14576640, "gross_profit": 2082884, "ebit": -22303139, "ebitda": -61950239, "pretax_income": -63146954, "tax_provision": null, "net_income": -78708939, "net_income_to_common": -78708939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285563000, "total_current_assets": 399919000, "total_assets": 498020000, "short_term_debt": 12885000, "long_term_debt": 200794000, "total_debt": 200794000, "total_liabilities": 235122000, "total_equity": 204151000, "shares_outstanding": 111677771, "goodwill_and_intangibles": 10048000 }, "cash_flow": { "operating_cash_flow": -17851042, "capital_expenditure": 2398224, "free_cash_flow": -15452818, "dividends_paid": null, "share_repurchases": null, "shares_issued": 210304000, "net_debt_issued": 42225534 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }