{ "ticker": { "uuid": "cd2b0115-4f7e-4168-87c3-020428a7b7c7", "symbol": "MARATHON", "name": "Marathon Nextgen Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/cd2b0115-4f7e-4168-87c3-020428a7b7c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd2b0115-4f7e-4168-87c3-020428a7b7c7/" }, "latest_snapshot": { "ticker": { "uuid": "cd2b0115-4f7e-4168-87c3-020428a7b7c7", "symbol": "MARATHON", "name": "Marathon Nextgen Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/cd2b0115-4f7e-4168-87c3-020428a7b7c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd2b0115-4f7e-4168-87c3-020428a7b7c7/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.72, "quality": 0.08, "momentum": 0.05, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 386.1, "market_cap": 26040341545.77, "pe_ratio": 12.8305, "earnings_yield": 0.0453, "ebitda_to_ev": 0.0983, "shareholder_yield": -0.3398, "roe": 0.0892, "piotroski_f_score": 3, "momentum_12_1": -0.3621, "volatility_252d": 0.3695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.8305, "ev_ebitda": 10.1691, "earnings_yield": 0.0453, "fcf_yield": -0.0215, "shareholder_yield": -0.3398 }, "quality": { "roe": 0.0892, "roic": 0.0397, "gross_margin": 0.3707, "fcf_margin": -0.116, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1448, "eps_growth_1y": -0.1737, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3993, "momentum_12_1": -0.3621, "relative_strength": -0.4078 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.08, "momentum_percentile": 0.05, "growth_composite": 94, "yield_composite": 99, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 408.9, "os": 0.29, "value": 0.68, "quality": 0.07, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.5833, "earnings_yield": 0.0429, "shareholder_yield": -0.321, "roe": 0.0892, "momentum_12_1": -0.0867 }, { "week_end_date": "2026-06-14", "price": 402.85, "os": 0.28, "value": 0.69, "quality": 0.07, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.3824, "earnings_yield": 0.0435, "shareholder_yield": -0.3258, "roe": 0.0892, "momentum_12_1": -0.1793 }, { "week_end_date": "2026-06-21", "price": 398.25, "os": 0.28, "value": 0.71, "quality": 0.08, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.2296, "earnings_yield": 0.044, "shareholder_yield": -0.3296, "roe": 0.0892, "momentum_12_1": -0.1834 }, { "week_end_date": "2026-06-28", "price": 405.1, "os": 0.26, "value": 0.69, "quality": 0.08, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.4571, "earnings_yield": 0.0433, "shareholder_yield": -0.324, "roe": 0.0892, "momentum_12_1": -0.2773 }, { "week_end_date": "2026-07-05", "price": 427.2, "os": 0.25, "value": 0.69, "quality": 0.08, "momentum": 0.08, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 14.1913, "earnings_yield": 0.0411, "shareholder_yield": -0.3072, "roe": 0.0892, "momentum_12_1": -0.387 }, { "week_end_date": "2026-07-12", "price": 410, "os": 0.24, "value": 0.7, "quality": 0.08, "momentum": 0.07, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 13.6199, "earnings_yield": 0.0428, "shareholder_yield": -0.3201, "roe": 0.0892, "momentum_12_1": -0.4117 }, { "week_end_date": "2026-07-19", "price": 390.85, "os": 0.24, "value": 0.71, "quality": 0.08, "momentum": 0.03, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 12.9884, "earnings_yield": 0.0448, "shareholder_yield": -0.3357, "roe": 0.0892, "momentum_12_1": -0.4715 }, { "week_end_date": "2026-07-26", "price": 382.75, "os": 0.24, "value": 0.72, "quality": 0.08, "momentum": 0.04, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 12.7192, "earnings_yield": 0.0457, "shareholder_yield": -0.3428, "roe": 0.0892, "momentum_12_1": -0.4105 }, { "week_end_date": "2026-08-02", "price": 390.1, "os": 0.24, "value": 0.71, "quality": 0.08, "momentum": 0.04, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 12.9634, "earnings_yield": 0.0449, "shareholder_yield": -0.3363, "roe": 0.0892, "momentum_12_1": -0.3789 }, { "week_end_date": "2026-08-09", "price": 386.1, "os": 0.24, "value": 0.72, "quality": 0.08, "momentum": 0.05, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 12.8305, "earnings_yield": 0.0453, "shareholder_yield": -0.3398, "roe": 0.0892, "momentum_12_1": -0.3621 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1249025000, "cost_of_revenue": 861909000, "gross_profit": 387116000, "ebit": 246534000, "ebitda": 386655000, "pretax_income": null, "tax_provision": null, "net_income": 323252000, "net_income_to_common": 323252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1249025000, "cost_of_revenue": 861909000, "gross_profit": 387116000, "ebit": 246534000, "ebitda": 386655000, "pretax_income": null, "tax_provision": null, "net_income": 323252000, "net_income_to_common": 323252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1249025000, "cost_of_revenue": 861909000, "gross_profit": 387116000, "ebit": 246534000, "ebitda": 386655000, "pretax_income": null, "tax_provision": null, "net_income": 323252000, "net_income_to_common": 323252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }