{ "ticker": { "uuid": "cd2b0115-4f7e-4168-87c3-020428a7b7c7", "symbol": "MARATHON", "name": "Marathon Nextgen Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/cd2b0115-4f7e-4168-87c3-020428a7b7c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd2b0115-4f7e-4168-87c3-020428a7b7c7/" }, "ticker_metadata": { "id": 14502, "uuid": "cd2b0115-4f7e-4168-87c3-020428a7b7c7", "symbol": "MARATHON", "name": "Marathon Nextgen Realty Limited", "asset_type": "equity", "market_cap": 31131437056, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Marathon Nextgen Realty Limited engages in the construction, development, and sale of commercial and residential real estate projects in India. The company was founded in 1969 and is based in Mumbai, India. Marathon Nextgen Realty Limited is a subsidiary of Marathon Realty Pvt. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd2b0115-4f7e-4168-87c3-020428a7b7c7", "symbol": "MARATHON", "name": "Marathon Nextgen Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/cd2b0115-4f7e-4168-87c3-020428a7b7c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd2b0115-4f7e-4168-87c3-020428a7b7c7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.72, "quality": 0.05, "momentum": 0.23, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 408.9, "market_cap": 27568260854.88, "pe_ratio": 13.5833, "earnings_yield": 0.0736, "ebitda_to_ev": 0.0949, "shareholder_yield": -0.321, "roe": 0.0892, "piotroski_f_score": 3, "momentum_12_1": -0.0867, "volatility_252d": 0.404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.151488+00:00", "batch_id": "" }, "size": { "price_close": 408.9, "market_cap": 27568260854.8767, "market_cap_usd": 27568260854.8767, "enterprise_value": 27729165854.8767, "shares_outstanding": 67420546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.5833, "pb_ratio": 1.2119, "ptbv_ratio": 1.2119, "ps_ratio": 5.5568, "pcf_ratio": null, "pfcf_ratio": -47.9202, "ev_ebitda": 10.5412, "ev_ebit": 22.87, "ev_sales": 5.5893, "ev_fcf": -48.1999, "earnings_yield": 0.0736, "fcf_yield": -0.0207, "price_to_sales": 5.5568, "price_to_book": 1.2119, "price_to_cashflow": null, "ebitda_to_ev": 0.0949, "sales_yield": 0.1789 }, "yield": { "dividend_yield": 0.0024, "buyback_yield": -0.3234, "shareholder_yield": -0.321, "debt_paydown_yield": 0.1672, "total_yield": -0.1538 }, "quality": { "gross_margin": 0.3707, "operating_margin": 0.2444, "net_margin": 0.4091, "ebitda_margin": 0.5302, "fcf_margin": -0.116, "roe": 0.0892, "roa": 0.0735, "roic": 0.0397, "roc_greenblatt": null, "asset_turnover": 0.1798, "cash_conversion": -0.2835, "accruals_ratio": 0.0932, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2579, "revenue_stability_5y": 0.162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0666, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0612, "debt_to_assets": 0.036, "interest_coverage": 8.3448, "current_ratio": 4.8659, "quick_ratio": 4.8659, "net_debt": 160905000, "local_beta": 1.5557, "volatility_252d": 0.404, "volatility_60d": 0.9099, "max_drawdown_12m": -0.4956, "risk_adjusted_momentum": -0.2146 }, "growth": { "revenue_growth_1y": -0.1448, "revenue_growth_3y_cagr": -0.1078, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1737, "eps_growth_3y_cagr": 0.1882, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4556, "revenue_growth": -0.1448, "earnings_growth": -0.1737 }, "momentum": { "price_return_1m": -0.2002, "price_return_3m": -0.0504, "price_return_6m": -0.262, "price_return_9m": -0.3305, "price_return_12m": -0.2695, "price_return_12m_ex1m": -0.0867, "momentum_6m": -0.262, "momentum_12m": -0.2695, "momentum_12_1": -0.0867, "distance_from_52w_high": -0.4573, "distance_from_52w_low": 0.0759, "relative_strength": -0.1618 }, "raw_ttm": { "revenue_ttm": 4961156000, "gross_profit_ttm": 1838912000, "ebit_ttm": 1212471000, "ebitda_ttm": 2630560000, "net_income_ttm": 2029564000, "eps_diluted_ttm": 30.103, "operating_cash_flow_ttm": -541601000, "capital_expenditure_ttm": -33694000, "fcf_ttm": -575295000, "dividends_paid_ttm": -67421000, "share_repurchases_ttm": null, "shares_issued_ttm": 8916656000, "interest_expense_ttm": 145297000, "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_current_liabilities": 3360957000, "net_ppe": null, "total_assets": 27596278000, "total_debt": 993849000, "total_equity": 22748355000, "net_working_capital": 12296523000, "book_value_per_share": 337.4098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 337.4098 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 54, "rank_earnings_yield": 19, "rank_fcf_yield": 71, "rank_dividend_yield": 39, "rank_shareholder_yield": 99, "rank_total_yield": 97, "rank_roe": 62, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 56, "rank_fcf_margin": 81, "rank_piotroski": 93, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 77 }, "composites": { "value_composite": 28, "quality_composite": 95, "momentum_composite": 77, "growth_composite": 94, "yield_composite": 87, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.1897, "os_score": 0.34, "value_percentile": 0.72, "quality_percentile": 0.05, "momentum_percentile": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6557, "ticker_id": 14502, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.151488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 408.9, "market_cap": 27568260854.8767, "market_cap_usd": 27568260854.8767, "enterprise_value": 27729165854.8767, "shares_outstanding": 67420546, "fx_rate_to_usd": null, "pe_ratio": 13.58334147, "pb_ratio": 1.21187931, "ptbv_ratio": 1.21187931, "ps_ratio": 5.55682201, "pcf_ratio": null, "pfcf_ratio": -47.92021633, "ev_ebitda": 10.54116456, "ev_ebit": 22.86996213, "ev_sales": 5.58925498, "ev_fcf": -48.19990762, "earnings_yield": 0.07361959, "fcf_yield": -0.02074693, "dividend_yield": 0.0024456, "buyback_yield": -0.32343919, "shareholder_yield": -0.32099359, "debt_paydown_yield": 0.16717707, "total_yield": -0.15381652, "gross_margin": 0.370662, "operating_margin": 0.24439284, "net_margin": 0.40909095, "ebitda_margin": 0.53023126, "fcf_margin": -0.11595987, "roe": 0.08921806, "roa": 0.07354485, "roic": 0.0396937, "roc_greenblatt": null, "asset_turnover": 0.17977627, "cash_conversion": -0.28345743, "accruals_ratio": 0.09317072, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06116758, "debt_to_assets": 0.03601388, "interest_coverage": 8.34477656, "current_ratio": 4.8658763, "quick_ratio": 4.8658763, "net_debt": 160905000, "revenue_growth_1y": -0.14482777, "revenue_growth_3y_cagr": -0.10777865, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17366994, "eps_growth_3y_cagr": 0.18819528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.45564322, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.257885, "revenue_stability_5y": 0.162024, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20019561, "price_return_3m": -0.05039483, "price_return_6m": -0.26204654, "price_return_9m": -0.33048085, "price_return_12m": -0.26951778, "price_return_12m_ex1m": -0.08667391, "distance_from_52w_high": -0.45734085, "distance_from_52w_low": 0.07591108, "relative_strength": -0.16183804, "local_beta": 1.5557, "volatility_252d": 0.403969, "volatility_60d": 0.90987, "max_drawdown_12m": -0.49562826, "revenue_ttm": 4961156000, "gross_profit_ttm": 1838912000, "ebit_ttm": 1212471000, "ebitda_ttm": 2630560000, "net_income_ttm": 2029564000, "eps_diluted_ttm": 30.103049, "operating_cash_flow_ttm": -541601000, "capital_expenditure_ttm": -33694000, "fcf_ttm": -575295000, "dividends_paid_ttm": -67421000, "share_repurchases_ttm": null, "shares_issued_ttm": 8916656000, "interest_expense_ttm": 145297000, "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_current_liabilities": 3360957000, "net_ppe": null, "total_assets": 27596278000, "total_debt": 993849000, "total_equity": 22748355000, "net_working_capital": 12296523000, "book_value_per_share": 337.40983053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 337.40983053, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 20, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 54, "rank_earnings_yield": 19, "rank_fcf_yield": 71, "rank_dividend_yield": 39, "rank_shareholder_yield": 99, "rank_total_yield": 97, "rank_roe": 62, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 56, "rank_fcf_margin": 81, "rank_piotroski": 93, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 77, "value_composite": 28, "quality_composite": 95, "momentum_composite": 77, "growth_composite": 94, "yield_composite": 87, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 408.9, "os": 0.34, "value": 0.72, "quality": 0.05, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.5833, "earnings_yield": 0.0736, "shareholder_yield": -0.321, "roe": 0.0892, "momentum_12_1": -0.0867, "complete_fields": { "id": 6557, "ticker_id": 14502, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:53.151488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 408.9, "market_cap": 27568260854.8767, "market_cap_usd": 27568260854.8767, "enterprise_value": 27729165854.8767, "shares_outstanding": 67420546, "fx_rate_to_usd": null, "pe_ratio": 13.58334147, "pb_ratio": 1.21187931, "ptbv_ratio": 1.21187931, "ps_ratio": 5.55682201, "pcf_ratio": null, "pfcf_ratio": -47.92021633, "ev_ebitda": 10.54116456, "ev_ebit": 22.86996213, "ev_sales": 5.58925498, "ev_fcf": -48.19990762, "earnings_yield": 0.07361959, "fcf_yield": -0.02074693, "dividend_yield": 0.0024456, "buyback_yield": -0.32343919, "shareholder_yield": -0.32099359, "debt_paydown_yield": 0.16717707, "total_yield": -0.15381652, "gross_margin": 0.370662, "operating_margin": 0.24439284, "net_margin": 0.40909095, "ebitda_margin": 0.53023126, "fcf_margin": -0.11595987, "roe": 0.08921806, "roa": 0.07354485, "roic": 0.0396937, "roc_greenblatt": null, "asset_turnover": 0.17977627, "cash_conversion": -0.28345743, "accruals_ratio": 0.09317072, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06116758, "debt_to_assets": 0.03601388, "interest_coverage": 8.34477656, "current_ratio": 4.8658763, "quick_ratio": 4.8658763, "net_debt": 160905000, "revenue_growth_1y": -0.14482777, "revenue_growth_3y_cagr": -0.10777865, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17366994, "eps_growth_3y_cagr": 0.18819528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.45564322, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.257885, "revenue_stability_5y": 0.162024, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20019561, "price_return_3m": -0.05039483, "price_return_6m": -0.26204654, "price_return_9m": -0.33048085, "price_return_12m": -0.26951778, "price_return_12m_ex1m": -0.08667391, "distance_from_52w_high": -0.45734085, "distance_from_52w_low": 0.07591108, "relative_strength": -0.16183804, "local_beta": 1.5557, "volatility_252d": 0.403969, "volatility_60d": 0.90987, "max_drawdown_12m": -0.49562826, "revenue_ttm": 4961156000, "gross_profit_ttm": 1838912000, "ebit_ttm": 1212471000, "ebitda_ttm": 2630560000, "net_income_ttm": 2029564000, "eps_diluted_ttm": 30.103049, "operating_cash_flow_ttm": -541601000, "capital_expenditure_ttm": -33694000, "fcf_ttm": -575295000, "dividends_paid_ttm": -67421000, "share_repurchases_ttm": null, "shares_issued_ttm": 8916656000, "interest_expense_ttm": 145297000, "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_current_liabilities": 3360957000, "net_ppe": null, "total_assets": 27596278000, "total_debt": 993849000, "total_equity": 22748355000, "net_working_capital": 12296523000, "book_value_per_share": 337.40983053, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 337.40983053, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 20, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 54, "rank_earnings_yield": 19, "rank_fcf_yield": 71, "rank_dividend_yield": 39, "rank_shareholder_yield": 99, "rank_total_yield": 97, "rank_roe": 62, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 56, "rank_fcf_margin": 81, "rank_piotroski": 93, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 77, "value_composite": 28, "quality_composite": 95, "momentum_composite": 77, "growth_composite": 94, "yield_composite": 87, "svqf_composite": 14, "vc1_composite": 28, "vc2_composite": 40, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "ebit": 1194764000, "ebitda": 2612853000, "pretax_income": null, "tax_provision": null, "net_income": 2029563000, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541601000, "capital_expenditure": -33694000, "free_cash_flow": -575295000, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000 }, "complete_fields": { "id": 372655, "ticker_id": 14502, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2612853000", "netIncome": "2029563000", "grossProfit": "1821205000", "totalRevenue": "4961156000", "costOfRevenue": "3139951000", "interestExpense": "127590000", "operatingIncome": "1194764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16127000" }, "balance": { "totalDebt": "993849000", "totalAssets": "27596278000", "longTermDebt": "857426000", "shortTermDebt": "136423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67420546", "totalCurrentAssets": "16354001000", "totalShareholderEquity": "22748355000", "totalCurrentLiabilities": "3360957000", "cashAndShortTermInvestments": "832944000" }, "cashflow": { "freeCashFlow": "-575295000", "dividendsPaid": "-67421000", "issuanceOfDebt": "88289000", "issuanceOfStock": "8916656000", "repaymentOfDebt": "-4697070000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-541601000", "repurchaseOfStock": null, "capitalExpenditures": "-33694000" } }, "revenue": 4961156000, "cost_of_revenue": 3139951000, "gross_profit": 1821205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194764000, "depreciation_amortisation": 16127000, "ebitda": 2612853000, "interest_expense": 127590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2029563000, "net_income_continuing_ops": null, "net_income_to_common": 2029563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16354001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27596278000, "short_term_debt": 136423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3360957000, "long_term_debt": 857426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 993849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "operating_cash_flow": -541601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67421000, "share_repurchases": null, "shares_issued": 8916656000, "net_debt_issued": -4608781000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -575295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2612853000", "netIncome": "2029563000", "grossProfit": "1821205000", "totalRevenue": "4961156000", "costOfRevenue": "3139951000", "interestExpense": "127590000", "operatingIncome": "1194764000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16127000" }, "balance": { "totalDebt": "993849000", "totalAssets": "27596278000", "longTermDebt": "857426000", "shortTermDebt": "136423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67420546", "totalCurrentAssets": "16354001000", "totalShareholderEquity": "22748355000", "totalCurrentLiabilities": "3360957000", "cashAndShortTermInvestments": "832944000" }, "cashflow": { "freeCashFlow": "-575295000", "dividendsPaid": "-67421000", "issuanceOfDebt": "88289000", "issuanceOfStock": "8916656000", "repaymentOfDebt": "-4697070000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-541601000", "repurchaseOfStock": null, "capitalExpenditures": "-33694000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 5801353000, "cost_of_revenue": 3565190000, "gross_profit": 2236163000, "ebit": 1703846000, "ebitda": 2703009000, "pretax_income": null, "tax_provision": null, "net_income": 1865502000, "net_income_to_common": 1865502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181414000, "total_current_assets": 10929088000, "total_assets": 20974626000, "short_term_debt": 1823507000, "long_term_debt": 3779125000, "total_debt": 5602632000, "total_liabilities": null, "total_equity": 11869756000, "shares_outstanding": 51208140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -253139000, "capital_expenditure": -33393000, "free_cash_flow": -286532000, "dividends_paid": -51948000, "share_repurchases": null, "shares_issued": 738000, "net_debt_issued": -2006653000 }, "complete_fields": { "id": 372660, "ticker_id": 14502, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2703009000", "netIncome": "1865502000", "grossProfit": "2236163000", "totalRevenue": "5801353000", "costOfRevenue": "3565190000", "interestExpense": "587691000", "operatingIncome": "1703846000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36439000" }, "balance": { "totalDebt": "5602632000", "totalAssets": "20974626000", "longTermDebt": "3779125000", "shortTermDebt": "1823507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51208140", "totalCurrentAssets": "10929088000", "totalShareholderEquity": "11869756000", "totalCurrentLiabilities": "5082286000", "cashAndShortTermInvestments": "181414000" }, "cashflow": { "freeCashFlow": "-286532000", "dividendsPaid": "-51948000", "issuanceOfDebt": "2237805000", "issuanceOfStock": "738000", "repaymentOfDebt": "-4244458000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-253139000", "repurchaseOfStock": null, "capitalExpenditures": "-33393000" } }, "revenue": 5801353000, "cost_of_revenue": 3565190000, "gross_profit": 2236163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1703846000, "depreciation_amortisation": 36439000, "ebitda": 2703009000, "interest_expense": 587691000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1865502000, "net_income_continuing_ops": null, "net_income_to_common": 1865502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10929088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20974626000, "short_term_debt": 1823507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5082286000, "long_term_debt": 3779125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5602632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11869756000, "shares_outstanding": 51208140, "operating_cash_flow": -253139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51948000, "share_repurchases": null, "shares_issued": 738000, "net_debt_issued": -2006653000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -286532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2703009000", "netIncome": "1865502000", "grossProfit": "2236163000", "totalRevenue": "5801353000", "costOfRevenue": "3565190000", "interestExpense": "587691000", "operatingIncome": "1703846000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36439000" }, "balance": { "totalDebt": "5602632000", "totalAssets": "20974626000", "longTermDebt": "3779125000", "shortTermDebt": "1823507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51208140", "totalCurrentAssets": "10929088000", "totalShareholderEquity": "11869756000", "totalCurrentLiabilities": "5082286000", "cashAndShortTermInvestments": "181414000" }, "cashflow": { "freeCashFlow": "-286532000", "dividendsPaid": "-51948000", "issuanceOfDebt": "2237805000", "issuanceOfStock": "738000", "repaymentOfDebt": "-4244458000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-253139000", "repurchaseOfStock": null, "capitalExpenditures": "-33393000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 7046150000, "cost_of_revenue": 4192814000, "gross_profit": 2812311000, "ebit": 2298781000, "ebitda": 2740696000, "pretax_income": null, "tax_provision": null, "net_income": 1664735000, "net_income_to_common": 1664735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103508000, "total_current_assets": 11237541000, "total_assets": 22480477000, "short_term_debt": 1782993000, "long_term_debt": 5826292000, "total_debt": 7609285000, "total_liabilities": null, "total_equity": 10050815000, "shares_outstanding": 51171297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221014000, "capital_expenditure": -14610000, "free_cash_flow": 206404000, "dividends_paid": -46834000, "share_repurchases": null, "shares_issued": 486741000, "net_debt_issued": -1148266000 }, "complete_fields": { "id": 372662, "ticker_id": 14502, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2740696000", "netIncome": "1664735000", "grossProfit": "2812311000", "totalRevenue": "7046150000", "costOfRevenue": "4192814000", "interestExpense": "909491000", "operatingIncome": "2298781000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28136000" }, "balance": { "totalDebt": "7609285000", "totalAssets": "22480477000", "longTermDebt": "5826292000", "shortTermDebt": "1782993000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51171297", "totalCurrentAssets": "11237541000", "totalShareholderEquity": "10050815000", "totalCurrentLiabilities": "5564103000", "cashAndShortTermInvestments": "103508000" }, "cashflow": { "freeCashFlow": "206404000", "dividendsPaid": "-46834000", "issuanceOfDebt": "2616438000", "issuanceOfStock": "486741000", "repaymentOfDebt": "-3764704000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "221014000", "repurchaseOfStock": null, "capitalExpenditures": "-14610000" } }, "revenue": 7046150000, "cost_of_revenue": 4192814000, "gross_profit": 2812311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2298781000, "depreciation_amortisation": 28136000, "ebitda": 2740696000, "interest_expense": 909491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1664735000, "net_income_continuing_ops": null, "net_income_to_common": 1664735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103508000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11237541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22480477000, "short_term_debt": 1782993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5564103000, "long_term_debt": 5826292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7609285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10050815000, "shares_outstanding": 51171297, "operating_cash_flow": 221014000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46834000, "share_repurchases": null, "shares_issued": 486741000, "net_debt_issued": -1148266000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 206404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2740696000", "netIncome": "1664735000", "grossProfit": "2812311000", "totalRevenue": "7046150000", "costOfRevenue": "4192814000", "interestExpense": "909491000", "operatingIncome": "2298781000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28136000" }, "balance": { "totalDebt": "7609285000", "totalAssets": "22480477000", "longTermDebt": "5826292000", "shortTermDebt": "1782993000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51171297", "totalCurrentAssets": "11237541000", "totalShareholderEquity": "10050815000", "totalCurrentLiabilities": "5564103000", "cashAndShortTermInvestments": "103508000" }, "cashflow": { "freeCashFlow": "206404000", "dividendsPaid": "-46834000", "issuanceOfDebt": "2616438000", "issuanceOfStock": "486741000", "repaymentOfDebt": "-3764704000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "221014000", "repurchaseOfStock": null, "capitalExpenditures": "-14610000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 6984978000, "cost_of_revenue": 4271484000, "gross_profit": 2713494000, "ebit": 2427747000, "ebitda": 2774064000, "pretax_income": null, "tax_provision": null, "net_income": 1209871000, "net_income_to_common": 1209871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309758000, "total_current_assets": 10288150000, "total_assets": 21532088000, "short_term_debt": 896794000, "long_term_debt": 7791597000, "total_debt": 8688391000, "total_liabilities": null, "total_equity": 7852014000, "shares_outstanding": 46324088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3145758000, "capital_expenditure": -3098000, "free_cash_flow": 3142660000, "dividends_paid": -23098000, "share_repurchases": null, "shares_issued": 168482000, "net_debt_issued": -2266109000 }, "complete_fields": { "id": 372663, "ticker_id": 14502, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2774064000", "netIncome": "1209871000", "grossProfit": "2713494000", "totalRevenue": "6984978000", "costOfRevenue": "4271484000", "interestExpense": "1181340000", "operatingIncome": "2427747000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31735000" }, "balance": { "totalDebt": "8688391000", "totalAssets": "21532088000", "longTermDebt": "7791597000", "shortTermDebt": "896794000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46324088", "totalCurrentAssets": "10288150000", "totalShareholderEquity": "7852014000", "totalCurrentLiabilities": "5021488000", "cashAndShortTermInvestments": "309758000" }, "cashflow": { "freeCashFlow": "3142660000", "dividendsPaid": "-23098000", "issuanceOfDebt": "1326368000", "issuanceOfStock": "168482000", "repaymentOfDebt": "-3592477000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3145758000", "repurchaseOfStock": null, "capitalExpenditures": "-3098000" } }, "revenue": 6984978000, "cost_of_revenue": 4271484000, "gross_profit": 2713494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2427747000, "depreciation_amortisation": 31735000, "ebitda": 2774064000, "interest_expense": 1181340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1209871000, "net_income_continuing_ops": null, "net_income_to_common": 1209871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10288150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21532088000, "short_term_debt": 896794000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5021488000, "long_term_debt": 7791597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8688391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7852014000, "shares_outstanding": 46324088, "operating_cash_flow": 3145758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23098000, "share_repurchases": null, "shares_issued": 168482000, "net_debt_issued": -2266109000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3142660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2774064000", "netIncome": "1209871000", "grossProfit": "2713494000", "totalRevenue": "6984978000", "costOfRevenue": "4271484000", "interestExpense": "1181340000", "operatingIncome": "2427747000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31735000" }, "balance": { "totalDebt": "8688391000", "totalAssets": "21532088000", "longTermDebt": "7791597000", "shortTermDebt": "896794000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46324088", "totalCurrentAssets": "10288150000", "totalShareholderEquity": "7852014000", "totalCurrentLiabilities": "5021488000", "cashAndShortTermInvestments": "309758000" }, "cashflow": { "freeCashFlow": "3142660000", "dividendsPaid": "-23098000", "issuanceOfDebt": "1326368000", "issuanceOfStock": "168482000", "repaymentOfDebt": "-3592477000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3145758000", "repurchaseOfStock": null, "capitalExpenditures": "-3098000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372664, "ticker_id": 14502, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "ebit": 245232000, "ebitda": 631425000, "pretax_income": null, "tax_provision": null, "net_income": 447006000, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832944000, "total_current_assets": 16354001000, "total_assets": 27596278000, "short_term_debt": 136423000, "long_term_debt": 857426000, "total_debt": 993849000, "total_liabilities": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372654, "ticker_id": 14502, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "631425000", "netIncome": "447006000", "grossProfit": "398916000", "totalRevenue": "1135463000", "costOfRevenue": "736547000", "interestExpense": "2607000", "operatingIncome": "245232000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3587000" }, "balance": { "totalDebt": "993849000", "totalAssets": "27596278000", "longTermDebt": "857426000", "shortTermDebt": "136423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67420546", "totalCurrentAssets": "16354001000", "totalShareholderEquity": "22748355000", "totalCurrentLiabilities": "3360957000", "cashAndShortTermInvestments": "832944000" } }, "revenue": 1135463000, "cost_of_revenue": 736547000, "gross_profit": 398916000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245232000, "depreciation_amortisation": 3587000, "ebitda": 631425000, "interest_expense": 2607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 447006000, "net_income_continuing_ops": null, "net_income_to_common": 447006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16354001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27596278000, "short_term_debt": 136423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3360957000, "long_term_debt": 857426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 993849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22748355000, "shares_outstanding": 67420546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "631425000", "netIncome": "447006000", "grossProfit": "398916000", "totalRevenue": "1135463000", "costOfRevenue": "736547000", "interestExpense": "2607000", "operatingIncome": "245232000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3587000" }, "balance": { "totalDebt": "993849000", "totalAssets": "27596278000", "longTermDebt": "857426000", "shortTermDebt": "136423000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "67420546", "totalCurrentAssets": "16354001000", "totalShareholderEquity": "22748355000", "totalCurrentLiabilities": "3360957000", "cashAndShortTermInvestments": "832944000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 1249025000, "cost_of_revenue": 861909000, "gross_profit": 387116000, "ebit": 246534000, "ebitda": 386655000, "pretax_income": null, "tax_provision": null, "net_income": 323252000, "net_income_to_common": 323252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372656, "ticker_id": 14502, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386655000", "netIncome": "323252000", "grossProfit": "387116000", "totalRevenue": "1249025000", "costOfRevenue": "861909000", "interestExpense": "915000", "operatingIncome": "246534000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3929000" } }, "revenue": 1249025000, "cost_of_revenue": 861909000, "gross_profit": 387116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246534000, "depreciation_amortisation": 3929000, "ebitda": 386655000, "interest_expense": 915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323252000, "net_income_continuing_ops": null, "net_income_to_common": 323252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386655000", "netIncome": "323252000", "grossProfit": "387116000", "totalRevenue": "1249025000", "costOfRevenue": "861909000", "interestExpense": "915000", "operatingIncome": "246534000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3929000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 1168521000, "cost_of_revenue": 597416000, "gross_profit": 571105000, "ebit": 416289000, "ebitda": 802279000, "pretax_income": null, "tax_provision": null, "net_income": 660478000, "net_income_to_common": 660478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308377000, "total_current_assets": 15958312000, "total_assets": 25960925000, "short_term_debt": 116959000, "long_term_debt": 473642000, "total_debt": 590601000, "total_liabilities": null, "total_equity": 21981811000, "shares_outstanding": 67420546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372657, "ticker_id": 14502, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "802279000", "netIncome": "660478000", "grossProfit": "571105000", "totalRevenue": "1168521000", "costOfRevenue": "597416000", "interestExpense": "20713000", "operatingIncome": "416289000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3870000" }, "balance": { "totalDebt": "590601000", "totalAssets": "25960925000", "longTermDebt": "473642000", "shortTermDebt": "116959000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "67420546", "totalCurrentAssets": "15958312000", "totalShareholderEquity": "21981811000", "totalCurrentLiabilities": "3251635000", "cashAndShortTermInvestments": "308377000" } }, "revenue": 1168521000, "cost_of_revenue": 597416000, "gross_profit": 571105000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416289000, "depreciation_amortisation": 3870000, "ebitda": 802279000, "interest_expense": 20713000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 660478000, "net_income_continuing_ops": null, "net_income_to_common": 660478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15958312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25960925000, "short_term_debt": 116959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3251635000, "long_term_debt": 473642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 590601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21981811000, "shares_outstanding": 67420546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "802279000", "netIncome": "660478000", "grossProfit": "571105000", "totalRevenue": "1168521000", "costOfRevenue": "597416000", "interestExpense": "20713000", "operatingIncome": "416289000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3870000" }, "balance": { "totalDebt": "590601000", "totalAssets": "25960925000", "longTermDebt": "473642000", "shortTermDebt": "116959000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "67420546", "totalCurrentAssets": "15958312000", "totalShareholderEquity": "21981811000", "totalCurrentLiabilities": "3251635000", "cashAndShortTermInvestments": "308377000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 1408147000, "cost_of_revenue": 926372000, "gross_profit": 481775000, "ebit": 304416000, "ebitda": 810201000, "pretax_income": null, "tax_provision": null, "net_income": 598828000, "net_income_to_common": 598828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372658, "ticker_id": 14502, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "810201000", "netIncome": "598828000", "grossProfit": "481775000", "totalRevenue": "1408147000", "costOfRevenue": "926372000", "interestExpense": "121062000", "operatingIncome": "304416000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4741000" } }, "revenue": 1408147000, "cost_of_revenue": 926372000, "gross_profit": 481775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304416000, "depreciation_amortisation": 4741000, "ebitda": 810201000, "interest_expense": 121062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 598828000, "net_income_continuing_ops": null, "net_income_to_common": 598828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "810201000", "netIncome": "598828000", "grossProfit": "481775000", "totalRevenue": "1408147000", "costOfRevenue": "926372000", "interestExpense": "121062000", "operatingIncome": "304416000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4741000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": 1485827000, "cost_of_revenue": 923550000, "gross_profit": 562277000, "ebit": 407494000, "ebitda": 807205000, "pretax_income": null, "tax_provision": null, "net_income": 532959000, "net_income_to_common": 532959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181414000, "total_current_assets": 10929088000, "total_assets": 20974626000, "short_term_debt": 1823507000, "long_term_debt": 3779125000, "total_debt": 5602632000, "total_liabilities": null, "total_equity": 11869756000, "shares_outstanding": 51208140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372659, "ticker_id": 14502, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "807205000", "netIncome": "532959000", "grossProfit": "562277000", "totalRevenue": "1485827000", "costOfRevenue": "923550000", "interestExpense": "181925000", "operatingIncome": "407494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5294000" }, "balance": { "totalDebt": "5602632000", "totalAssets": "20974626000", "longTermDebt": "3779125000", "shortTermDebt": "1823507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51208140", "totalCurrentAssets": "10929088000", "totalShareholderEquity": "11869756000", "totalCurrentLiabilities": "5082286000", "cashAndShortTermInvestments": "181414000" } }, "revenue": 1485827000, "cost_of_revenue": 923550000, "gross_profit": 562277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407494000, "depreciation_amortisation": 5294000, "ebitda": 807205000, "interest_expense": 181925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 532959000, "net_income_continuing_ops": null, "net_income_to_common": 532959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181414000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10929088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20974626000, "short_term_debt": 1823507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5082286000, "long_term_debt": 3779125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5602632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11869756000, "shares_outstanding": 51208140, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "807205000", "netIncome": "532959000", "grossProfit": "562277000", "totalRevenue": "1485827000", "costOfRevenue": "923550000", "interestExpense": "181925000", "operatingIncome": "407494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5294000" }, "balance": { "totalDebt": "5602632000", "totalAssets": "20974626000", "longTermDebt": "3779125000", "shortTermDebt": "1823507000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51208140", "totalCurrentAssets": "10929088000", "totalShareholderEquity": "11869756000", "totalCurrentLiabilities": "5082286000", "cashAndShortTermInvestments": "181414000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99884000, "total_current_assets": 11206212000, "total_assets": 22525392000, "short_term_debt": 2652609000, "long_term_debt": 4306347000, "total_debt": 6958956000, "total_liabilities": null, "total_equity": 10854474000, "shares_outstanding": 51208140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372661, "ticker_id": 14502, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:22.663904+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6958956000", "totalAssets": "22525392000", "longTermDebt": "4306347000", "shortTermDebt": "2652609000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "51208140", "totalCurrentAssets": "11206212000", "totalShareholderEquity": "10854474000", "totalCurrentLiabilities": "6222216000", "cashAndShortTermInvestments": "99884000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99884000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11206212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22525392000, "short_term_debt": 2652609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6222216000, "long_term_debt": 4306347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6958956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10854474000, "shares_outstanding": 51208140, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6958956000", "totalAssets": "22525392000", "longTermDebt": "4306347000", "shortTermDebt": "2652609000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "51208140", "totalCurrentAssets": "11206212000", "totalShareholderEquity": "10854474000", "totalCurrentLiabilities": "6222216000", "cashAndShortTermInvestments": "99884000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }