{ "ticker": { "uuid": "cd3672fa-172b-4478-83e3-9ef2dee5c9eb", "symbol": "BLAL", "name": "BEML Land Assets Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cd3672fa-172b-4478-83e3-9ef2dee5c9eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd3672fa-172b-4478-83e3-9ef2dee5c9eb/" }, "ticker_metadata": { "id": 13137, "uuid": "cd3672fa-172b-4478-83e3-9ef2dee5c9eb", "symbol": "BLAL", "name": "BEML Land Assets Limited", "asset_type": "equity", "market_cap": 7809176576, "stock_exchange_id": 7, "industry": "Shell Companies", "sector": "Financial Services", "description": "BEML Land Assets Limited engages in real estate business in India. Its real estate offerings include residential and commercial properties. The company was incorporated in 2021 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd3672fa-172b-4478-83e3-9ef2dee5c9eb", "symbol": "BLAL", "name": "BEML Land Assets Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/cd3672fa-172b-4478-83e3-9ef2dee5c9eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd3672fa-172b-4478-83e3-9ef2dee5c9eb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 184.89, "market_cap": 7699651563.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8865, "piotroski_f_score": 7, "momentum_12_1": -0.0071, "volatility_252d": 0.2455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:07.577111+00:00", "batch_id": "" }, "size": { "price_close": 184.89, "market_cap": 7699651563.3555, "market_cap_usd": 7699651563.3555, "enterprise_value": 7699451563.3555, "shares_outstanding": 41644500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 687.4689, "ptbv_ratio": 687.4689, "ps_ratio": 783.6795, "pcf_ratio": 598.2635, "pfcf_ratio": 647.4104, "ev_ebitda": null, "ev_ebit": -359.8211, "ev_sales": 783.6592, "ev_fcf": 647.3936, "earnings_yield": null, "fcf_yield": 0.0015, "price_to_sales": 783.6795, "price_to_book": 687.4689, "price_to_cashflow": 598.2635, "ebitda_to_ev": null, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4528, "operating_margin": -2.1779, "net_margin": -3.2905, "ebitda_margin": -2.0911, "fcf_margin": 1.2105, "roe": -2.8865, "roa": -0.2468, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.075, "cash_conversion": -0.3679, "accruals_ratio": -0.345, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.6456, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0097, "debt_to_assets": null, "interest_coverage": -1.9576, "current_ratio": 1.5, "quick_ratio": 1.5, "net_debt": -200000, "local_beta": 1.0012, "volatility_252d": 0.2455, "volatility_60d": 0.5714, "max_drawdown_12m": -0.2955, "risk_adjusted_momentum": -0.0291 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4253, "book_value_growth_1y": 0.0076, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1078, "price_return_3m": 0.0205, "price_return_6m": -0.0793, "price_return_9m": -0.1826, "price_return_12m": -0.1141, "price_return_12m_ex1m": -0.0071, "momentum_6m": -0.0793, "momentum_12m": -0.1141, "momentum_12_1": -0.0071, "distance_from_52w_high": -0.1885, "distance_from_52w_low": 0.1519, "relative_strength": -0.0064 }, "raw_ttm": { "revenue_ttm": 9825000, "gross_profit_ttm": 4449000, "ebit_ttm": -21398000, "ebitda_ttm": -20545000, "net_income_ttm": -32329000, "eps_diluted_ttm": -0.7763, "operating_cash_flow_ttm": 12870000, "capital_expenditure_ttm": -977000, "fcf_ttm": 11893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 10931000, "cash_and_equivalents": 200000, "total_current_assets": 1200000, "total_current_liabilities": 800000, "net_ppe": null, "total_assets": 131000000, "total_debt": null, "total_equity": 11200000, "net_working_capital": 200000, "book_value_per_share": 0.2689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2689 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.56, "os_score": 0.68, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5558, "ticker_id": 13137, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:07.577111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.89, "market_cap": 7699651563.3555, "market_cap_usd": 7699651563.3555, "enterprise_value": 7699451563.3555, "shares_outstanding": 41644500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 687.46888959, "ptbv_ratio": 687.46888959, "ps_ratio": 783.67954843, "pcf_ratio": 598.26352474, "pfcf_ratio": 647.41037277, "ev_ebitda": null, "ev_ebit": -359.82108437, "ev_sales": 783.6591922, "ev_fcf": 647.39355616, "earnings_yield": null, "fcf_yield": 0.00154466, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45282443, "operating_margin": -2.17791349, "net_margin": -3.29048346, "ebitda_margin": -2.09109415, "fcf_margin": 1.21048346, "roe": -2.88651786, "roa": -0.24678626, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.075, "cash_conversion": -0.36787404, "accruals_ratio": -0.34503053, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00973473, "debt_to_assets": null, "interest_coverage": -1.95755192, "current_ratio": 1.5, "quick_ratio": 1.5, "net_debt": -200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42533557, "book_value_growth_1y": 0.00755668, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.645585, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10775988, "price_return_3m": 0.02047691, "price_return_6m": -0.07927892, "price_return_9m": -0.1825537, "price_return_12m": -0.11412969, "price_return_12m_ex1m": -0.00713912, "distance_from_52w_high": -0.18850947, "distance_from_52w_low": 0.15189088, "relative_strength": -0.00644995, "local_beta": 1.0012, "volatility_252d": 0.245545, "volatility_60d": 0.57139, "max_drawdown_12m": -0.29551441, "revenue_ttm": 9825000, "gross_profit_ttm": 4449000, "ebit_ttm": -21398000, "ebitda_ttm": -20545000, "net_income_ttm": -32329000, "eps_diluted_ttm": -0.776309, "operating_cash_flow_ttm": 12870000, "capital_expenditure_ttm": -977000, "fcf_ttm": 11893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 10931000, "cash_and_equivalents": 200000, "total_current_assets": 1200000, "total_current_liabilities": 800000, "net_ppe": null, "total_assets": 131000000, "total_debt": null, "total_equity": 11200000, "net_working_capital": 200000, "book_value_per_share": 0.26894308, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26894308, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.89, "os": 0.68, "value": 0.56, "quality": 0.56, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8865, "momentum_12_1": -0.0071, "complete_fields": { "id": 5558, "ticker_id": 13137, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:07.577111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.89, "market_cap": 7699651563.3555, "market_cap_usd": 7699651563.3555, "enterprise_value": 7699451563.3555, "shares_outstanding": 41644500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 687.46888959, "ptbv_ratio": 687.46888959, "ps_ratio": 783.67954843, "pcf_ratio": 598.26352474, "pfcf_ratio": 647.41037277, "ev_ebitda": null, "ev_ebit": -359.82108437, "ev_sales": 783.6591922, "ev_fcf": 647.39355616, "earnings_yield": null, "fcf_yield": 0.00154466, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45282443, "operating_margin": -2.17791349, "net_margin": -3.29048346, "ebitda_margin": -2.09109415, "fcf_margin": 1.21048346, "roe": -2.88651786, "roa": -0.24678626, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.075, "cash_conversion": -0.36787404, "accruals_ratio": -0.34503053, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00973473, "debt_to_assets": null, "interest_coverage": -1.95755192, "current_ratio": 1.5, "quick_ratio": 1.5, "net_debt": -200000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42533557, "book_value_growth_1y": 0.00755668, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.645585, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10775988, "price_return_3m": 0.02047691, "price_return_6m": -0.07927892, "price_return_9m": -0.1825537, "price_return_12m": -0.11412969, "price_return_12m_ex1m": -0.00713912, "distance_from_52w_high": -0.18850947, "distance_from_52w_low": 0.15189088, "relative_strength": -0.00644995, "local_beta": 1.0012, "volatility_252d": 0.245545, "volatility_60d": 0.57139, "max_drawdown_12m": -0.29551441, "revenue_ttm": 9825000, "gross_profit_ttm": 4449000, "ebit_ttm": -21398000, "ebitda_ttm": -20545000, "net_income_ttm": -32329000, "eps_diluted_ttm": -0.776309, "operating_cash_flow_ttm": 12870000, "capital_expenditure_ttm": -977000, "fcf_ttm": 11893000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 10931000, "cash_and_equivalents": 200000, "total_current_assets": 1200000, "total_current_liabilities": 800000, "net_ppe": null, "total_assets": 131000000, "total_debt": null, "total_equity": 11200000, "net_working_capital": 200000, "book_value_per_share": 0.26894308, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.26894308, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 9825000, "cost_of_revenue": 5377000, "gross_profit": 4448000, "ebit": -21399000, "ebitda": -20546000, "pretax_income": null, "tax_provision": null, "net_income": 107000, "net_income_to_common": 107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 1200000, "total_assets": 131000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 11200000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12870000, "capital_expenditure": -977000, "free_cash_flow": 11893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362886, "ticker_id": 13137, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20546000", "netIncome": "107000", "grossProfit": "4448000", "totalRevenue": "9825000", "costOfRevenue": "5377000", "interestExpense": "10930000", "operatingIncome": "-21399000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "853000" }, "balance": { "totalDebt": "0", "totalAssets": "131000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1200000", "totalShareholderEquity": "11200000", "totalCurrentLiabilities": "800000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "11893000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12870000", "repurchaseOfStock": null, "capitalExpenditures": "-977000" } }, "revenue": 9825000, "cost_of_revenue": 5377000, "gross_profit": 4448000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21399000, "depreciation_amortisation": 853000, "ebitda": -20546000, "interest_expense": 10930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107000, "net_income_continuing_ops": null, "net_income_to_common": 107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11200000, "shares_outstanding": 41644500, "operating_cash_flow": 12870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20546000", "netIncome": "107000", "grossProfit": "4448000", "totalRevenue": "9825000", "costOfRevenue": "5377000", "interestExpense": "10930000", "operatingIncome": "-21399000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "853000" }, "balance": { "totalDebt": "0", "totalAssets": "131000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1200000", "totalShareholderEquity": "11200000", "totalCurrentLiabilities": "800000", "cashAndShortTermInvestments": "200000" }, "cashflow": { "freeCashFlow": "11893000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12870000", "repurchaseOfStock": null, "capitalExpenditures": "-977000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4792000, "gross_profit": -4792000, "ebit": -29819000, "ebitda": -29064000, "pretax_income": null, "tax_provision": null, "net_income": -37473000, "net_income_to_common": -37473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75000, "total_current_assets": 1267000, "total_assets": 98550000, "short_term_debt": 0, "long_term_debt": 86452000, "total_debt": 86452000, "total_liabilities": null, "total_equity": 11116000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9436000, "capital_expenditure": -1092000, "free_cash_flow": 8344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362891, "ticker_id": 13137, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29064000", "netIncome": "-37473000", "grossProfit": "-4792000", "totalRevenue": "0", "costOfRevenue": "4792000", "interestExpense": "7654000", "operatingIncome": "-29819000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "755000" }, "balance": { "totalDebt": "86452000", "totalAssets": "98550000", "longTermDebt": "86452000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1267000", "totalShareholderEquity": "11116000", "totalCurrentLiabilities": "982000", "cashAndShortTermInvestments": "75000" }, "cashflow": { "freeCashFlow": "8344000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9436000", "repurchaseOfStock": null, "capitalExpenditures": "-1092000" } }, "revenue": 0, "cost_of_revenue": 4792000, "gross_profit": -4792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29819000, "depreciation_amortisation": 755000, "ebitda": -29064000, "interest_expense": 7654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37473000, "net_income_continuing_ops": null, "net_income_to_common": -37473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98550000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982000, "long_term_debt": 86452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11116000, "shares_outstanding": 41644500, "operating_cash_flow": 9436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29064000", "netIncome": "-37473000", "grossProfit": "-4792000", "totalRevenue": "0", "costOfRevenue": "4792000", "interestExpense": "7654000", "operatingIncome": "-29819000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "755000" }, "balance": { "totalDebt": "86452000", "totalAssets": "98550000", "longTermDebt": "86452000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1267000", "totalShareholderEquity": "11116000", "totalCurrentLiabilities": "982000", "cashAndShortTermInvestments": "75000" }, "cashflow": { "freeCashFlow": "8344000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9436000", "repurchaseOfStock": null, "capitalExpenditures": "-1092000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4462000, "gross_profit": -4462000, "ebit": -31738000, "ebitda": -30818000, "pretax_income": null, "tax_provision": null, "net_income": -37243000, "net_income_to_common": -37243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000, "total_current_assets": 915000, "total_assets": 96186000, "short_term_debt": 0, "long_term_debt": 43034000, "total_debt": 43034000, "total_liabilities": null, "total_equity": 48589000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5675000, "capital_expenditure": null, "free_cash_flow": 5675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362893, "ticker_id": 13137, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30818000", "netIncome": "-37243000", "grossProfit": "-4462000", "totalRevenue": "0", "costOfRevenue": "4462000", "interestExpense": "5670000", "operatingIncome": "-31738000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "755000" }, "balance": { "totalDebt": "43034000", "totalAssets": "96186000", "longTermDebt": "43034000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "915000", "totalShareholderEquity": "48589000", "totalCurrentLiabilities": "4563000", "cashAndShortTermInvestments": "139000" }, "cashflow": { "freeCashFlow": "5675000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5675000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 4462000, "gross_profit": -4462000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31738000, "depreciation_amortisation": 755000, "ebitda": -30818000, "interest_expense": 5670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -37243000, "net_income_continuing_ops": null, "net_income_to_common": -37243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96186000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4563000, "long_term_debt": 43034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48589000, "shares_outstanding": 41644500, "operating_cash_flow": 5675000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30818000", "netIncome": "-37243000", "grossProfit": "-4462000", "totalRevenue": "0", "costOfRevenue": "4462000", "interestExpense": "5670000", "operatingIncome": "-31738000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "755000" }, "balance": { "totalDebt": "43034000", "totalAssets": "96186000", "longTermDebt": "43034000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "915000", "totalShareholderEquity": "48589000", "totalCurrentLiabilities": "4563000", "cashAndShortTermInvestments": "139000" }, "cashflow": { "freeCashFlow": "5675000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5675000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2344000, "gross_profit": -2344000, "ebit": -5913000, "ebitda": -5472000, "pretax_income": null, "tax_provision": null, "net_income": -6280000, "net_income_to_common": -6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000, "total_current_assets": 603000, "total_assets": 96629000, "short_term_debt": 0, "long_term_debt": 10354000, "total_debt": 10354000, "total_liabilities": null, "total_equity": 85832000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4756000, "capital_expenditure": -96006000, "free_cash_flow": -91250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 416345000, "net_debt_issued": null }, "complete_fields": { "id": 362894, "ticker_id": 13137, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5472000", "netIncome": "-6280000", "grossProfit": "-2344000", "totalRevenue": "0", "costOfRevenue": "2344000", "interestExpense": "367000", "operatingIncome": "-5913000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441000" }, "balance": { "totalDebt": "10354000", "totalAssets": "96629000", "longTermDebt": "10354000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "603000", "totalShareholderEquity": "85832000", "totalCurrentLiabilities": "442000", "cashAndShortTermInvestments": "135000" }, "cashflow": { "freeCashFlow": "-91250000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "416345000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4756000", "repurchaseOfStock": null, "capitalExpenditures": "-96006000" } }, "revenue": 0, "cost_of_revenue": 2344000, "gross_profit": -2344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5913000, "depreciation_amortisation": 441000, "ebitda": -5472000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6280000, "net_income_continuing_ops": null, "net_income_to_common": -6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96629000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442000, "long_term_debt": 10354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85832000, "shares_outstanding": 41644500, "operating_cash_flow": 4756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 416345000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5472000", "netIncome": "-6280000", "grossProfit": "-2344000", "totalRevenue": "0", "costOfRevenue": "2344000", "interestExpense": "367000", "operatingIncome": "-5913000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441000" }, "balance": { "totalDebt": "10354000", "totalAssets": "96629000", "longTermDebt": "10354000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "603000", "totalShareholderEquity": "85832000", "totalCurrentLiabilities": "442000", "cashAndShortTermInvestments": "135000" }, "cashflow": { "freeCashFlow": "-91250000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "416345000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4756000", "repurchaseOfStock": null, "capitalExpenditures": "-96006000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362895, "ticker_id": 13137, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 9825000, "cost_of_revenue": 1319000, "gross_profit": 8506000, "ebit": 7883000, "ebitda": 8109000, "pretax_income": null, "tax_provision": null, "net_income": 5040000, "net_income_to_common": 5040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200000, "total_current_assets": 1200000, "total_assets": 131000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 11200000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362885, "ticker_id": 13137, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8109000", "netIncome": "5040000", "grossProfit": "8506000", "totalRevenue": "9825000", "costOfRevenue": "1319000", "interestExpense": "2843000", "operatingIncome": "7883000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000" }, "balance": { "totalDebt": "0", "totalAssets": "131000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1200000", "totalShareholderEquity": "11200000", "totalCurrentLiabilities": "800000", "cashAndShortTermInvestments": "200000" } }, "revenue": 9825000, "cost_of_revenue": 1319000, "gross_profit": 8506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7883000, "depreciation_amortisation": 226000, "ebitda": 8109000, "interest_expense": 2843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5040000, "net_income_continuing_ops": null, "net_income_to_common": 5040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11200000, "shares_outstanding": 41644500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8109000", "netIncome": "5040000", "grossProfit": "8506000", "totalRevenue": "9825000", "costOfRevenue": "1319000", "interestExpense": "2843000", "operatingIncome": "7883000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226000" }, "balance": { "totalDebt": "0", "totalAssets": "131000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1200000", "totalShareholderEquity": "11200000", "totalCurrentLiabilities": "800000", "cashAndShortTermInvestments": "200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1335000, "gross_profit": -1335000, "ebit": -1759000, "ebitda": -1547000, "pretax_income": null, "tax_provision": null, "net_income": -4604000, "net_income_to_common": -4604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362887, "ticker_id": 13137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1547000", "netIncome": "-4604000", "grossProfit": "-1335000", "totalRevenue": "0", "costOfRevenue": "1335000", "interestExpense": "2846000", "operatingIncome": "-1759000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000" } }, "revenue": 0, "cost_of_revenue": 1335000, "gross_profit": -1335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1759000, "depreciation_amortisation": 211000, "ebitda": -1547000, "interest_expense": 2846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4604000, "net_income_continuing_ops": null, "net_income_to_common": -4604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1547000", "netIncome": "-4604000", "grossProfit": "-1335000", "totalRevenue": "0", "costOfRevenue": "1335000", "interestExpense": "2846000", "operatingIncome": "-1759000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1306000, "gross_profit": -1306000, "ebit": -2573000, "ebitda": -2361000, "pretax_income": null, "tax_provision": null, "net_income": -5349000, "net_income_to_common": -5349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000, "total_current_assets": 1700000, "total_assets": 99300000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": -21700000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362888, "ticker_id": 13137, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2361000", "netIncome": "-5349000", "grossProfit": "-1306000", "totalRevenue": "0", "costOfRevenue": "1306000", "interestExpense": "2776000", "operatingIncome": "-2573000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "212000" }, "balance": { "totalDebt": "0", "totalAssets": "99300000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1700000", "totalShareholderEquity": "-21700000", "totalCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "100000" } }, "revenue": 0, "cost_of_revenue": 1306000, "gross_profit": -1306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2573000, "depreciation_amortisation": 212000, "ebitda": -2361000, "interest_expense": 2776000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5349000, "net_income_continuing_ops": null, "net_income_to_common": -5349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -21700000, "shares_outstanding": 41644500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2361000", "netIncome": "-5349000", "grossProfit": "-1306000", "totalRevenue": "0", "costOfRevenue": "1306000", "interestExpense": "2776000", "operatingIncome": "-2573000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "212000" }, "balance": { "totalDebt": "0", "totalAssets": "99300000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1700000", "totalShareholderEquity": "-21700000", "totalCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1416000, "gross_profit": -1416000, "ebit": -24949000, "ebitda": -24746000, "pretax_income": null, "tax_provision": null, "net_income": -27416000, "net_income_to_common": -27416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362889, "ticker_id": 13137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24746000", "netIncome": "-27416000", "grossProfit": "-1416000", "totalRevenue": "0", "costOfRevenue": "1416000", "interestExpense": "2466000", "operatingIncome": "-24949000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "204000" } }, "revenue": 0, "cost_of_revenue": 1416000, "gross_profit": -1416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24949000, "depreciation_amortisation": 204000, "ebitda": -24746000, "interest_expense": 2466000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27416000, "net_income_continuing_ops": null, "net_income_to_common": -27416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24746000", "netIncome": "-27416000", "grossProfit": "-1416000", "totalRevenue": "0", "costOfRevenue": "1416000", "interestExpense": "2466000", "operatingIncome": "-24949000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "204000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1176000, "gross_profit": -1176000, "ebit": -2254000, "ebitda": -2066000, "pretax_income": null, "tax_provision": null, "net_income": -4186000, "net_income_to_common": -4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75000, "total_current_assets": 1267000, "total_assets": 98550000, "short_term_debt": 0, "long_term_debt": 86452000, "total_debt": 86452000, "total_liabilities": null, "total_equity": 11116000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362890, "ticker_id": 13137, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2066000", "netIncome": "-4186000", "grossProfit": "-1176000", "totalRevenue": "0", "costOfRevenue": "1176000", "interestExpense": "1932000", "operatingIncome": "-2254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188000" }, "balance": { "totalDebt": "86452000", "totalAssets": "98550000", "longTermDebt": "86452000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1267000", "totalShareholderEquity": "11116000", "totalCurrentLiabilities": "982000", "cashAndShortTermInvestments": "75000" } }, "revenue": 0, "cost_of_revenue": 1176000, "gross_profit": -1176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2254000, "depreciation_amortisation": 188000, "ebitda": -2066000, "interest_expense": 1932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4186000, "net_income_continuing_ops": null, "net_income_to_common": -4186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98550000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982000, "long_term_debt": 86452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11116000, "shares_outstanding": 41644500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2066000", "netIncome": "-4186000", "grossProfit": "-1176000", "totalRevenue": "0", "costOfRevenue": "1176000", "interestExpense": "1932000", "operatingIncome": "-2254000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188000" }, "balance": { "totalDebt": "86452000", "totalAssets": "98550000", "longTermDebt": "86452000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1267000", "totalShareholderEquity": "11116000", "totalCurrentLiabilities": "982000", "cashAndShortTermInvestments": "75000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1200000, "total_assets": 96100000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 19700000, "shares_outstanding": 41644500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362892, "ticker_id": 13137, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:48.480092+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "96100000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1200000", "totalShareholderEquity": "19700000", "totalCurrentLiabilities": "4400000", "cashAndShortTermInvestments": "0" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19700000, "shares_outstanding": 41644500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "96100000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41644500", "totalCurrentAssets": "1200000", "totalShareholderEquity": "19700000", "totalCurrentLiabilities": "4400000", "cashAndShortTermInvestments": "0" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }