{ "ticker": { "uuid": "cd434522-702e-4762-9fa9-277f61822dbb", "symbol": "QMLS", "name": "QumulusAI, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cd434522-702e-4762-9fa9-277f61822dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd434522-702e-4762-9fa9-277f61822dbb/" }, "latest_snapshot": { "ticker": { "uuid": "cd434522-702e-4762-9fa9-277f61822dbb", "symbol": "QMLS", "name": "QumulusAI, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/cd434522-702e-4762-9fa9-277f61822dbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd434522-702e-4762-9fa9-277f61822dbb/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.42, "value": 0.46, "quality": 0.43, "momentum": 0.45, "coverage": 0.636, "confidence": 0.595, "delta": null }, "headline_factors": { "price": 6.2, "market_cap": 203781172.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1368, "roe": -3.5639, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0886, "shareholder_yield": -0.1368 }, "quality": { "roe": -3.5639, "roic": -0.1541, "gross_margin": 0.4816, "fcf_margin": 1.6193, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.6254, "eps_growth_1y": null, "fcf_growth_1y": 9.755 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 54, "yield_composite": 54, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.636, "signal_confidence": 0.595 } } }, "factor_history": [ { "week_end_date": "2026-08-09", "price": 6.2, "os": 0.42, "value": 0.46, "quality": 0.43, "momentum": 0.45, "confidence": 0.595, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1368, "roe": -3.5639, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13158349, "cost_of_revenue": 6703776, "gross_profit": 6454573, "ebit": -11220340, "ebitda": 3339847, "pretax_income": -4825905, "tax_provision": null, "net_income": -5419784, "net_income_to_common": -5419784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11712493, "total_current_assets": 12905233, "total_assets": 91734493, "short_term_debt": 5533469, "long_term_debt": 6241948, "total_debt": 6241948, "total_liabilities": 26442362, "total_equity": 62172216, "shares_outstanding": 31539629, "goodwill_and_intangibles": 38685340 }, "cash_flow": { "operating_cash_flow": -5677062, "capital_expenditure": 14592850, "free_cash_flow": 8915788, "dividends_paid": null, "share_repurchases": -293742, "shares_issued": 28011386, "net_debt_issued": -8891643 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8095672, "cost_of_revenue": 5371049, "gross_profit": 2724623, "ebit": -7785958, "ebitda": -4807673, "pretax_income": -13184374, "tax_provision": null, "net_income": -13184374, "net_income_to_common": -13184374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3970466, "total_current_assets": 4785983, "total_assets": 20345894, "short_term_debt": 4459142, "long_term_debt": 3910990, "total_debt": 3910990, "total_liabilities": 20936554, "total_equity": -590660, "shares_outstanding": 31539629, "goodwill_and_intangibles": 511376 }, "cash_flow": { "operating_cash_flow": -2021408, "capital_expenditure": 2850401, "free_cash_flow": 828993, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 8603000, "net_debt_issued": -1371148 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5124934, "cost_of_revenue": 3582377, "gross_profit": 1542557, "ebit": -8177885, "ebitda": -2837029, "pretax_income": -11794419, "tax_provision": null, "net_income": -12425544, "net_income_to_common": -12425544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631344, "total_current_assets": 1106668, "total_assets": 21095015, "short_term_debt": 920123, "long_term_debt": 8642291, "total_debt": 8642291, "total_liabilities": 18417901, "total_equity": 2677114, "shares_outstanding": 31539629, "goodwill_and_intangibles": 109615 }, "cash_flow": { "operating_cash_flow": -905884, "capital_expenditure": 503236, "free_cash_flow": -402648, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": -385019 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419918, "cost_of_revenue": 2135797, "gross_profit": 1284121, "ebit": -5526731, "ebitda": -46497499, "pretax_income": -49738621, "tax_provision": null, "net_income": -49365872, "net_income_to_common": -49365872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16132443, "total_current_assets": 29412695, "total_assets": 120081147, "short_term_debt": 3158874, "long_term_debt": 78278930, "total_debt": 78278930, "total_liabilities": 102351087, "total_equity": 14860984, "shares_outstanding": 31539629, "goodwill_and_intangibles": 38693134 }, "cash_flow": { "operating_cash_flow": -2401487, "capital_expenditure": 16479771, "free_cash_flow": 14078284, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1932770, "net_debt_issued": 15501933 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3759794, "cost_of_revenue": 2075106, "gross_profit": 1684688, "ebit": -4185859, "ebitda": -2069081, "pretax_income": -4902467, "tax_provision": null, "net_income": -5211575, "net_income_to_common": -5211575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11712493, "total_current_assets": 12905233, "total_assets": 91734493, "short_term_debt": 5533469, "long_term_debt": 6241948, "total_debt": 6241948, "total_liabilities": 26442362, "total_equity": 62172216, "shares_outstanding": 31539629, "goodwill_and_intangibles": 38685340 }, "cash_flow": { "operating_cash_flow": -3150248, "capital_expenditure": 11500073, "free_cash_flow": 8349825, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 6656306, "net_debt_issued": -1630751 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100785, "cost_of_revenue": 1643980, "gross_profit": 1456805, "ebit": -2755366, "ebitda": 7414915, "pretax_income": 5084918, "tax_provision": null, "net_income": 5085267, "net_income_to_common": 5085267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18237794, "total_current_assets": 18808764, "total_assets": 81857396, "short_term_debt": 5556495, "long_term_debt": 4613384, "total_debt": 4613384, "total_liabilities": 22662172, "total_equity": 59195224, "shares_outstanding": 31539629, "goodwill_and_intangibles": 38672345 }, "cash_flow": { "operating_cash_flow": -1730932, "capital_expenditure": 1765150, "free_cash_flow": 34218, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19458052, "net_debt_issued": -2466910 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4426518, "cost_of_revenue": 1769596, "gross_profit": 2656922, "ebit": -3349954, "ebitda": -971277, "pretax_income": -3185879, "tax_provision": null, "net_income": -3470999, "net_income_to_common": -3470999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3980283, "total_current_assets": 4873419, "total_assets": 67041732, "short_term_debt": 5590759, "long_term_debt": 6745293, "total_debt": 6745293, "total_liabilities": 32890320, "total_equity": 34151412, "shares_outstanding": 31539629, "goodwill_and_intangibles": 38705225 }, "cash_flow": { "operating_cash_flow": 208519, "capital_expenditure": 1143740, "free_cash_flow": 1352259, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117027, "net_debt_issued": -1046465 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1871252, "cost_of_revenue": 1215094, "gross_profit": 656158, "ebit": -929161, "ebitda": -979835, "pretax_income": -1822477, "tax_provision": null, "net_income": -1822477, "net_income_to_common": -1822477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1004401, "capital_expenditure": 183887, "free_cash_flow": -820514, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1780001, "net_debt_issued": -3747517 } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3970466, "total_current_assets": 4785983, "total_assets": 20345894, "short_term_debt": 4459142, "long_term_debt": 3910990, "total_debt": 3910990, "total_liabilities": 20936554, "total_equity": -590660, "shares_outstanding": 31539629, "goodwill_and_intangibles": 511376 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }