{ "ticker": { "uuid": "cd4cb881-0e00-46b3-b858-92da1467c445", "symbol": "ADUS", "name": "Addus HomeCare Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/cd4cb881-0e00-46b3-b858-92da1467c445/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd4cb881-0e00-46b3-b858-92da1467c445/" }, "ticker_metadata": { "id": 4627, "uuid": "cd4cb881-0e00-46b3-b858-92da1467c445", "symbol": "ADUS", "name": "Addus HomeCare Corporation", "asset_type": "equity", "market_cap": 1711187000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Addus HomeCare Corporation, provides personal care services to the elderly, the chronically ill, the disabled, and people who are at risk of hospitalization or institutionalization in the United States. The company is headquartered in Frisco, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "cd4cb881-0e00-46b3-b858-92da1467c445", "symbol": "ADUS", "name": "Addus HomeCare Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/cd4cb881-0e00-46b3-b858-92da1467c445/", "api_url": "https://sharemaestro.com/factors/api/tickers/cd4cb881-0e00-46b3-b858-92da1467c445/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.66, "quality": 0.68, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 92.1, "market_cap": 1702560600, "pe_ratio": 17.0681, "earnings_yield": 0.0586, "ebitda_to_ev": 0.0935, "shareholder_yield": 0, "roe": 0.0894, "piotroski_f_score": 7, "momentum_12_1": -0.1199, "volatility_252d": 0.2684 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.769462+00:00", "batch_id": "" }, "size": { "price_close": 92.1, "market_cap": 1702560600, "market_cap_usd": 1702560600, "enterprise_value": 1703908600, "shares_outstanding": 18486000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0681, "pb_ratio": 1.5254, "ptbv_ratio": 89.6462, "ps_ratio": 1.1755, "pcf_ratio": 11.748, "pfcf_ratio": 11.1665, "ev_ebitda": 10.6992, "ev_ebit": 11.9358, "ev_sales": 1.1764, "ev_fcf": 11.1754, "earnings_yield": 0.0586, "fcf_yield": 0.0895, "price_to_sales": 1.1755, "price_to_book": 1.5254, "price_to_cashflow": 11.748, "ebitda_to_ev": 0.0935, "sales_yield": 0.8501 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3245, "operating_margin": 0.0986, "net_margin": 0.0689, "ebitda_margin": 0.1099, "fcf_margin": 0.1053, "roe": 0.0894, "roa": 0.0695, "roic": 0.0959, "roc_greenblatt": null, "asset_turnover": 1.0089, "cash_conversion": 1.5285, "accruals_ratio": -0.0315, "sbc_to_revenue": 0.0126, "piotroski_f_score": 7, "altman_z_score": 5.1221, "earnings_stability_5y": 0.1651, "revenue_stability_5y": 0.2642, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3274, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2863, "net_debt_to_ebitda": 0.0085, "debt_to_assets": 0.0727, "interest_coverage": 14.4519, "current_ratio": 1.8256, "quick_ratio": 1.8256, "net_debt": 1348000, "local_beta": 0.0007, "volatility_252d": 0.2684, "volatility_60d": 0.627, "max_drawdown_12m": -0.252, "risk_adjusted_momentum": -0.4466 }, "growth": { "revenue_growth_1y": 0.1955, "revenue_growth_3y_cagr": 0.1436, "revenue_growth_5y_cagr": 0.1322, "eps_growth_1y": 0.2627, "eps_growth_3y_cagr": 0.2773, "eps_growth_5y_cagr": 0.2369, "fcf_growth_1y": 0.4762, "book_value_growth_1y": 0.0536, "revenue_growth": 0.1955, "earnings_growth": 0.2627 }, "momentum": { "price_return_1m": -0.075, "price_return_3m": -0.1076, "price_return_6m": -0.1863, "price_return_9m": -0.1865, "price_return_12m": -0.1859, "price_return_12m_ex1m": -0.1199, "momentum_6m": -0.1863, "momentum_12m": -0.1859, "momentum_12_1": -0.1199, "distance_from_52w_high": -0.2428, "distance_from_52w_low": 0.0123, "relative_strength": -0.3438 }, "raw_ttm": { "revenue_ttm": 1448433000, "gross_profit_ttm": 470070000, "ebit_ttm": 142756000, "ebitda_ttm": 159255000, "net_income_ttm": 99751000, "eps_diluted_ttm": 5.396, "operating_cash_flow_ttm": 144923000, "capital_expenditure_ttm": 7547000, "fcf_ttm": 152470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9878000, "cash_and_equivalents": 103065000, "total_current_assets": 272876000, "total_current_liabilities": 149475000, "net_ppe": null, "total_assets": 1435700000, "total_debt": 104413000, "total_equity": 1116160000, "net_working_capital": 33475000, "book_value_per_share": 60.3787, "retained_earnings": 497409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18992000, "tangible_book_per_share": 1.0274 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 39, "rank_ptbv": 98, "rank_ps": 32, "rank_pcf": 52, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 45, "rank_fcf_yield": 45, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 48, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 67, "rank_fcf_margin": 69, "rank_piotroski": 9, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 81 }, "composites": { "value_composite": 34, "quality_composite": 32, "momentum_composite": 86, "growth_composite": 7, "yield_composite": 72, "svqf_composite": 23, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.6699, "os_score": 0.6, "value_percentile": 0.66, "quality_percentile": 0.68, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 86, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 97, "ticker_id": 4627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.769462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.1, "market_cap": 1702560600, "market_cap_usd": 1702560600, "enterprise_value": 1703908600, "shares_outstanding": 18486000, "fx_rate_to_usd": null, "pe_ratio": 17.06810558, "pb_ratio": 1.52537324, "ptbv_ratio": 89.6461984, "ps_ratio": 1.17545002, "pcf_ratio": 11.74803585, "pfcf_ratio": 11.1665285, "ev_ebitda": 10.69924712, "ev_ebit": 11.93581075, "ev_sales": 1.17638068, "ev_fcf": 11.17536958, "earnings_yield": 0.05858881, "fcf_yield": 0.0894825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32453693, "operating_margin": 0.09855893, "net_margin": 0.06886822, "ebitda_margin": 0.10994986, "fcf_margin": 0.10526548, "roe": 0.0893698, "roa": 0.069479, "roic": 0.09589764, "roc_greenblatt": null, "asset_turnover": 1.00886884, "cash_conversion": 1.52850598, "accruals_ratio": -0.0314634, "sbc_to_revenue": 0.01260259, "debt_to_equity": 0.28628512, "net_debt_to_ebitda": 0.00846441, "debt_to_assets": 0.0727262, "interest_coverage": 14.45191334, "current_ratio": 1.8255628, "quick_ratio": 1.8255628, "net_debt": 1348000, "revenue_growth_1y": 0.19550976, "revenue_growth_3y_cagr": 0.14360323, "revenue_growth_5y_cagr": 0.13215412, "eps_growth_1y": 0.26273482, "eps_growth_3y_cagr": 0.27729153, "eps_growth_5y_cagr": 0.23686023, "fcf_growth_1y": 0.47616374, "book_value_growth_1y": 0.05361772, "piotroski_f_score": 7, "altman_z_score": 5.12207713, "earnings_stability_5y": 0.165071, "revenue_stability_5y": 0.264163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0750226, "price_return_3m": -0.10764461, "price_return_6m": -0.18632388, "price_return_9m": -0.18653948, "price_return_12m": -0.18589234, "price_return_12m_ex1m": -0.11986211, "distance_from_52w_high": -0.2427855, "distance_from_52w_low": 0.0123104, "relative_strength": -0.34383339, "local_beta": 0.0007, "volatility_252d": 0.268382, "volatility_60d": 0.626952, "max_drawdown_12m": -0.25199375, "revenue_ttm": 1448433000, "gross_profit_ttm": 470070000, "ebit_ttm": 142756000, "ebitda_ttm": 159255000, "net_income_ttm": 99751000, "eps_diluted_ttm": 5.39602943, "operating_cash_flow_ttm": 144923000, "capital_expenditure_ttm": 7547000, "fcf_ttm": 152470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9878000, "cash_and_equivalents": 103065000, "total_current_assets": 272876000, "total_current_liabilities": 149475000, "net_ppe": null, "total_assets": 1435700000, "total_debt": 104413000, "total_equity": 1116160000, "net_working_capital": 33475000, "book_value_per_share": 60.37866494, "retained_earnings": 497409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18992000, "tangible_book_per_share": 1.02737207, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 39, "rank_ptbv": 98, "rank_ps": 32, "rank_pcf": 52, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 45, "rank_fcf_yield": 45, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 48, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 67, "rank_fcf_margin": 69, "rank_piotroski": 9, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 81, "value_composite": 34, "quality_composite": 32, "momentum_composite": 86, "growth_composite": 7, "yield_composite": 72, "svqf_composite": 23, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 86, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.1, "os": 0.6, "value": 0.66, "quality": 0.68, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 17.0681, "earnings_yield": 0.0586, "shareholder_yield": 0, "roe": 0.0894, "momentum_12_1": -0.1199, "complete_fields": { "id": 97, "ticker_id": 4627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.769462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.1, "market_cap": 1702560600, "market_cap_usd": 1702560600, "enterprise_value": 1703908600, "shares_outstanding": 18486000, "fx_rate_to_usd": null, "pe_ratio": 17.06810558, "pb_ratio": 1.52537324, "ptbv_ratio": 89.6461984, "ps_ratio": 1.17545002, "pcf_ratio": 11.74803585, "pfcf_ratio": 11.1665285, "ev_ebitda": 10.69924712, "ev_ebit": 11.93581075, "ev_sales": 1.17638068, "ev_fcf": 11.17536958, "earnings_yield": 0.05858881, "fcf_yield": 0.0894825, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32453693, "operating_margin": 0.09855893, "net_margin": 0.06886822, "ebitda_margin": 0.10994986, "fcf_margin": 0.10526548, "roe": 0.0893698, "roa": 0.069479, "roic": 0.09589764, "roc_greenblatt": null, "asset_turnover": 1.00886884, "cash_conversion": 1.52850598, "accruals_ratio": -0.0314634, "sbc_to_revenue": 0.01260259, "debt_to_equity": 0.28628512, "net_debt_to_ebitda": 0.00846441, "debt_to_assets": 0.0727262, "interest_coverage": 14.45191334, "current_ratio": 1.8255628, "quick_ratio": 1.8255628, "net_debt": 1348000, "revenue_growth_1y": 0.19550976, "revenue_growth_3y_cagr": 0.14360323, "revenue_growth_5y_cagr": 0.13215412, "eps_growth_1y": 0.26273482, "eps_growth_3y_cagr": 0.27729153, "eps_growth_5y_cagr": 0.23686023, "fcf_growth_1y": 0.47616374, "book_value_growth_1y": 0.05361772, "piotroski_f_score": 7, "altman_z_score": 5.12207713, "earnings_stability_5y": 0.165071, "revenue_stability_5y": 0.264163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0750226, "price_return_3m": -0.10764461, "price_return_6m": -0.18632388, "price_return_9m": -0.18653948, "price_return_12m": -0.18589234, "price_return_12m_ex1m": -0.11986211, "distance_from_52w_high": -0.2427855, "distance_from_52w_low": 0.0123104, "relative_strength": -0.34383339, "local_beta": 0.0007, "volatility_252d": 0.268382, "volatility_60d": 0.626952, "max_drawdown_12m": -0.25199375, "revenue_ttm": 1448433000, "gross_profit_ttm": 470070000, "ebit_ttm": 142756000, "ebitda_ttm": 159255000, "net_income_ttm": 99751000, "eps_diluted_ttm": 5.39602943, "operating_cash_flow_ttm": 144923000, "capital_expenditure_ttm": 7547000, "fcf_ttm": 152470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9878000, "cash_and_equivalents": 103065000, "total_current_assets": 272876000, "total_current_liabilities": 149475000, "net_ppe": null, "total_assets": 1435700000, "total_debt": 104413000, "total_equity": 1116160000, "net_working_capital": 33475000, "book_value_per_share": 60.37866494, "retained_earnings": 497409000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18992000, "tangible_book_per_share": 1.02737207, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 39, "rank_ptbv": 98, "rank_ps": 32, "rank_pcf": 52, "rank_ev_ebitda": 43, "rank_ev_ebit": 48, "rank_earnings_yield": 45, "rank_fcf_yield": 45, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 48, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 67, "rank_fcf_margin": 69, "rank_piotroski": 9, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 81, "value_composite": 34, "quality_composite": 32, "momentum_composite": 86, "growth_composite": 7, "yield_composite": 72, "svqf_composite": 23, "vc1_composite": 26, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 86, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 1422530000, "cost_of_revenue": 960656000, "gross_profit": 461874000, "ebit": 137028000, "ebitda": 153440000, "pretax_income": 127445000, "tax_provision": 31535000, "net_income": 95910000, "net_income_to_common": 95910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81617000, "total_current_assets": 269491000, "total_assets": 1437308000, "short_term_debt": 13144000, "long_term_debt": 120959000, "total_debt": 134103000, "total_liabilities": 352005000, "total_equity": 1085303000, "shares_outstanding": 18447000, "goodwill_and_intangibles": 1099106000 }, "cash_flow": { "operating_cash_flow": 111507000, "capital_expenditure": 7719000, "free_cash_flow": 119226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8709, "ticker_id": 4627, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137028000", "ebitda": "153440000", "netIncome": "95910000", "grossProfit": "461874000", "depreciation": "None", "totalRevenue": "1422530000", "costOfRevenue": "960656000", "interestIncome": "2442000", "incomeBeforeTax": "127445000", "interestExpense": "9583000", "operatingIncome": "138615000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31535000", "reportedCurrency": "USD", "netInterestIncome": "-11170000", "nonInterestIncome": "None", "operatingExpenses": "323259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16412000", "sellingGeneralAndAdministrative": "306847000", "netIncomeFromContinuingOperations": "95910000" }, "balance": { "goodwill": "996696000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1437308000", "longTermDebt": "120959000", "shortTermDebt": "13144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102410000", "reportedCurrency": "USD", "retainedEarnings": "472340000", "totalLiabilities": "352005000", "otherCurrentAssets": "36179000", "totalCurrentAssets": "269491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167817000", "currentAccountsPayable": "16832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208621000", "totalShareholderEquity": "1085303000", "capitalLeaseObligations": "50403000", "otherCurrentLiabilities": "119511000", "totalCurrentLiabilities": "149487000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "202518000", "cashAndShortTermInvestments": "81617000", "commonStockSharesOutstanding": "18447000", "intangibleAssetsExcludingGoodwill": "102410000", "cashAndCashEquivalentsAtCarryingValue": "81617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111507000", "capitalExpenditures": "7719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96301000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "16424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422530000, "cost_of_revenue": 960656000, "gross_profit": 461874000, "research_and_development": null, "selling_general_admin": 306847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137028000, "depreciation_amortisation": 16412000, "ebitda": 153440000, "interest_expense": 9583000, "interest_income": null, "other_non_operating": null, "pretax_income": 127445000, "tax_provision": 31535000, "effective_tax_rate": null, "net_income": 95910000, "net_income_continuing_ops": 95910000, "net_income_to_common": 95910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81617000, "short_term_investments": null, "net_receivables": 151695000, "inventory": null, "other_current_assets": null, "total_current_assets": 269491000, "net_ppe": null, "goodwill": 996696000, "intangible_assets": 102410000, "goodwill_and_intangibles": 1099106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167817000, "total_assets": 1437308000, "short_term_debt": 13144000, "accounts_payable": 16832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149487000, "long_term_debt": 120959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202518000, "total_liabilities": 352005000, "total_debt": 134103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472340000, "total_equity": 1085303000, "shares_outstanding": 18447000, "operating_cash_flow": 111507000, "stock_based_compensation": 16424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96301000, "free_cash_flow": 119226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137028000", "ebitda": "153440000", "netIncome": "95910000", "grossProfit": "461874000", "depreciation": "None", "totalRevenue": "1422530000", "costOfRevenue": "960656000", "interestIncome": "2442000", "incomeBeforeTax": "127445000", "interestExpense": "9583000", "operatingIncome": "138615000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31535000", "reportedCurrency": "USD", "netInterestIncome": "-11170000", "nonInterestIncome": "None", "operatingExpenses": "323259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16412000", "sellingGeneralAndAdministrative": "306847000", "netIncomeFromContinuingOperations": "95910000" }, "balance": { "goodwill": "996696000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1437308000", "longTermDebt": "120959000", "shortTermDebt": "13144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102410000", "reportedCurrency": "USD", "retainedEarnings": "472340000", "totalLiabilities": "352005000", "otherCurrentAssets": "36179000", "totalCurrentAssets": "269491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167817000", "currentAccountsPayable": "16832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208621000", "totalShareholderEquity": "1085303000", "capitalLeaseObligations": "50403000", "otherCurrentLiabilities": "119511000", "totalCurrentLiabilities": "149487000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "202518000", "cashAndShortTermInvestments": "81617000", "commonStockSharesOutstanding": "18447000", "intangibleAssetsExcludingGoodwill": "102410000", "cashAndCashEquivalentsAtCarryingValue": "81617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111507000", "capitalExpenditures": "7719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96301000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "16424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 1154599000, "cost_of_revenue": 779578000, "gross_profit": 375021000, "ebit": 107085000, "ebitda": 120615000, "pretax_income": 99353000, "tax_provision": 25755000, "net_income": 73598000, "net_income_to_common": 73598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98911000, "total_current_assets": 260382000, "total_assets": 1412634000, "short_term_debt": 12800000, "long_term_debt": 218443000, "total_debt": 231243000, "total_liabilities": 442142000, "total_equity": 970492000, "shares_outstanding": 17380000, "goodwill_and_intangibles": 1080201000 }, "cash_flow": { "operating_cash_flow": 116434000, "capital_expenditure": 6050000, "free_cash_flow": 122484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8714, "ticker_id": 4627, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107085000", "ebitda": "120615000", "netIncome": "73598000", "grossProfit": "375021000", "depreciation": "None", "totalRevenue": "1154599000", "costOfRevenue": "779578000", "interestIncome": "4394000", "incomeBeforeTax": "99353000", "interestExpense": "7732000", "operatingIncome": "102691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25755000", "reportedCurrency": "USD", "netInterestIncome": "-3338000", "nonInterestIncome": "None", "operatingExpenses": "272330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13530000", "sellingGeneralAndAdministrative": "258800000", "netIncomeFromContinuingOperations": "73598000" }, "balance": { "goodwill": "970558000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1412634000", "longTermDebt": "218443000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109643000", "reportedCurrency": "USD", "retainedEarnings": "376430000", "totalLiabilities": "442142000", "otherCurrentAssets": "26213000", "totalCurrentAssets": "260382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152252000", "currentAccountsPayable": "27176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273126000", "totalShareholderEquity": "970492000", "capitalLeaseObligations": "54683000", "otherCurrentLiabilities": "104656000", "totalCurrentLiabilities": "155871000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "286271000", "cashAndShortTermInvestments": "98911000", "commonStockSharesOutstanding": "17380000", "intangibleAssetsExcludingGoodwill": "109643000", "cashAndCashEquivalentsAtCarryingValue": "98911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116434000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272296000", "cashflowFromInvestment": "-354610000", "stockBasedCompensation": "11165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1154599000, "cost_of_revenue": 779578000, "gross_profit": 375021000, "research_and_development": null, "selling_general_admin": 258800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107085000, "depreciation_amortisation": 13530000, "ebitda": 120615000, "interest_expense": 7732000, "interest_income": null, "other_non_operating": null, "pretax_income": 99353000, "tax_provision": 25755000, "effective_tax_rate": null, "net_income": 73598000, "net_income_continuing_ops": 73598000, "net_income_to_common": 73598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98911000, "short_term_investments": null, "net_receivables": 135258000, "inventory": null, "other_current_assets": null, "total_current_assets": 260382000, "net_ppe": null, "goodwill": 970558000, "intangible_assets": 109643000, "goodwill_and_intangibles": 1080201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152252000, "total_assets": 1412634000, "short_term_debt": 12800000, "accounts_payable": 27176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155871000, "long_term_debt": 218443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286271000, "total_liabilities": 442142000, "total_debt": 231243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376430000, "total_equity": 970492000, "shares_outstanding": 17380000, "operating_cash_flow": 116434000, "stock_based_compensation": 11165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272296000, "free_cash_flow": 122484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107085000", "ebitda": "120615000", "netIncome": "73598000", "grossProfit": "375021000", "depreciation": "None", "totalRevenue": "1154599000", "costOfRevenue": "779578000", "interestIncome": "4394000", "incomeBeforeTax": "99353000", "interestExpense": "7732000", "operatingIncome": "102691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25755000", "reportedCurrency": "USD", "netInterestIncome": "-3338000", "nonInterestIncome": "None", "operatingExpenses": "272330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "779578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13530000", "sellingGeneralAndAdministrative": "258800000", "netIncomeFromContinuingOperations": "73598000" }, "balance": { "goodwill": "970558000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1412634000", "longTermDebt": "218443000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109643000", "reportedCurrency": "USD", "retainedEarnings": "376430000", "totalLiabilities": "442142000", "otherCurrentAssets": "26213000", "totalCurrentAssets": "260382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152252000", "currentAccountsPayable": "27176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273126000", "totalShareholderEquity": "970492000", "capitalLeaseObligations": "54683000", "otherCurrentLiabilities": "104656000", "totalCurrentLiabilities": "155871000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "286271000", "cashAndShortTermInvestments": "98911000", "commonStockSharesOutstanding": "17380000", "intangibleAssetsExcludingGoodwill": "109643000", "cashAndCashEquivalentsAtCarryingValue": "98911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116434000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272296000", "cashflowFromInvestment": "-354610000", "stockBasedCompensation": "11165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 1058651000, "cost_of_revenue": 718775000, "gross_profit": 339876000, "ebit": 92432000, "ebitda": 106558000, "pretax_income": 81326000, "tax_provision": 18810000, "net_income": 62516000, "net_income_to_common": 62516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64791000, "total_current_assets": 200004000, "total_assets": 1024426000, "short_term_debt": 11339000, "long_term_debt": 124132000, "total_debt": 135471000, "total_liabilities": 317732000, "total_equity": 706694000, "shares_outstanding": 16311000, "goodwill_and_intangibles": 754978000 }, "cash_flow": { "operating_cash_flow": 112247000, "capital_expenditure": 9454000, "free_cash_flow": 121701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8719, "ticker_id": 4627, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92432000", "ebitda": "106558000", "netIncome": "62516000", "grossProfit": "339876000", "depreciation": "None", "totalRevenue": "1058651000", "costOfRevenue": "718775000", "interestIncome": "1069000", "incomeBeforeTax": "81326000", "interestExpense": "11106000", "operatingIncome": "90956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18810000", "reportedCurrency": "USD", "netInterestIncome": "-9551000", "nonInterestIncome": "None", "operatingExpenses": "248920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14126000", "sellingGeneralAndAdministrative": "234794000", "netIncomeFromContinuingOperations": "57700000" }, "balance": { "goodwill": "662995000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1024426000", "longTermDebt": "124132000", "shortTermDebt": "11339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91983000", "reportedCurrency": "USD", "retainedEarnings": "302832000", "totalLiabilities": "317732000", "otherCurrentAssets": "19137000", "totalCurrentAssets": "200004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824422000", "currentAccountsPayable": "26183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175182000", "totalShareholderEquity": "706694000", "capitalLeaseObligations": "51050000", "otherCurrentLiabilities": "106377000", "totalCurrentLiabilities": "145117000", "otherNonCurrentLiabilities": "8772000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "64791000", "commonStockSharesOutstanding": "16311000", "intangibleAssetsExcludingGoodwill": "91983000", "cashAndCashEquivalentsAtCarryingValue": "64791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112247000", "capitalExpenditures": "9454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8181000", "cashflowFromInvestment": "-119236000", "stockBasedCompensation": "10319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058651000, "cost_of_revenue": 718775000, "gross_profit": 339876000, "research_and_development": null, "selling_general_admin": 234794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92432000, "depreciation_amortisation": 14126000, "ebitda": 106558000, "interest_expense": 11106000, "interest_income": null, "other_non_operating": null, "pretax_income": 81326000, "tax_provision": 18810000, "effective_tax_rate": null, "net_income": 62516000, "net_income_continuing_ops": 57700000, "net_income_to_common": 62516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64791000, "short_term_investments": null, "net_receivables": 116076000, "inventory": null, "other_current_assets": null, "total_current_assets": 200004000, "net_ppe": null, "goodwill": 662995000, "intangible_assets": 91983000, "goodwill_and_intangibles": 754978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824422000, "total_assets": 1024426000, "short_term_debt": 11339000, "accounts_payable": 26183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145117000, "long_term_debt": 124132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172615000, "total_liabilities": 317732000, "total_debt": 135471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302832000, "total_equity": 706694000, "shares_outstanding": 16311000, "operating_cash_flow": 112247000, "stock_based_compensation": 10319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8181000, "free_cash_flow": 121701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92432000", "ebitda": "106558000", "netIncome": "62516000", "grossProfit": "339876000", "depreciation": "None", "totalRevenue": "1058651000", "costOfRevenue": "718775000", "interestIncome": "1069000", "incomeBeforeTax": "81326000", "interestExpense": "11106000", "operatingIncome": "90956000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18810000", "reportedCurrency": "USD", "netInterestIncome": "-9551000", "nonInterestIncome": "None", "operatingExpenses": "248920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14126000", "sellingGeneralAndAdministrative": "234794000", "netIncomeFromContinuingOperations": "57700000" }, "balance": { "goodwill": "662995000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1024426000", "longTermDebt": "124132000", "shortTermDebt": "11339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91983000", "reportedCurrency": "USD", "retainedEarnings": "302832000", "totalLiabilities": "317732000", "otherCurrentAssets": "19137000", "totalCurrentAssets": "200004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824422000", "currentAccountsPayable": "26183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175182000", "totalShareholderEquity": "706694000", "capitalLeaseObligations": "51050000", "otherCurrentLiabilities": "106377000", "totalCurrentLiabilities": "145117000", "otherNonCurrentLiabilities": "8772000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "64791000", "commonStockSharesOutstanding": "16311000", "intangibleAssetsExcludingGoodwill": "91983000", "cashAndCashEquivalentsAtCarryingValue": "64791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112247000", "capitalExpenditures": "9454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8181000", "cashflowFromInvestment": "-119236000", "stockBasedCompensation": "10319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 951120000, "cost_of_revenue": 651381000, "gross_profit": 299739000, "ebit": 69078000, "ebitda": 83138000, "pretax_income": 60171000, "tax_provision": 14146000, "net_income": 46025000, "net_income_to_common": 46025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79961000, "total_current_assets": 222807000, "total_assets": 937994000, "short_term_debt": 10801000, "long_term_debt": 131772000, "total_debt": 142573000, "total_liabilities": 304454000, "total_equity": 633540000, "shares_outstanding": 16181000, "goodwill_and_intangibles": 655025000 }, "cash_flow": { "operating_cash_flow": 105110000, "capital_expenditure": 8300000, "free_cash_flow": 113410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8724, "ticker_id": 4627, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69078000", "ebitda": "83138000", "netIncome": "46025000", "grossProfit": "299739000", "depreciation": "None", "totalRevenue": "951120000", "costOfRevenue": "651381000", "interestIncome": "341000", "incomeBeforeTax": "60171000", "interestExpense": "8907000", "operatingIncome": "68737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14146000", "reportedCurrency": "USD", "netInterestIncome": "-8566000", "nonInterestIncome": "None", "operatingExpenses": "231002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14060000", "sellingGeneralAndAdministrative": "216942000", "netIncomeFromContinuingOperations": "46025000" }, "balance": { "goodwill": "582837000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "937994000", "longTermDebt": "131772000", "shortTermDebt": "10801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "72188000", "reportedCurrency": "USD", "retainedEarnings": "240316000", "totalLiabilities": "304454000", "otherCurrentAssets": "16679000", "totalCurrentAssets": "222807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715187000", "currentAccountsPayable": "22092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60162000", "shortLongTermDebtTotal": "178052000", "totalShareholderEquity": "633540000", "capitalLeaseObligations": "35479000", "otherCurrentLiabilities": "81816000", "totalCurrentLiabilities": "131146000", "otherNonCurrentLiabilities": "6057000", "totalNonCurrentLiabilities": "173308000", "cashAndShortTermInvestments": "79961000", "commonStockSharesOutstanding": "16181000", "intangibleAssetsExcludingGoodwill": "72188000", "cashAndCashEquivalentsAtCarryingValue": "79961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105110000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87454000", "cashflowFromInvestment": "-106590000", "stockBasedCompensation": "10625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951120000, "cost_of_revenue": 651381000, "gross_profit": 299739000, "research_and_development": null, "selling_general_admin": 216942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69078000, "depreciation_amortisation": 14060000, "ebitda": 83138000, "interest_expense": 8907000, "interest_income": null, "other_non_operating": null, "pretax_income": 60171000, "tax_provision": 14146000, "effective_tax_rate": null, "net_income": 46025000, "net_income_continuing_ops": 46025000, "net_income_to_common": 46025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79961000, "short_term_investments": null, "net_receivables": 126167000, "inventory": null, "other_current_assets": null, "total_current_assets": 222807000, "net_ppe": null, "goodwill": 582837000, "intangible_assets": 72188000, "goodwill_and_intangibles": 655025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715187000, "total_assets": 937994000, "short_term_debt": 10801000, "accounts_payable": 22092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131146000, "long_term_debt": 131772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173308000, "total_liabilities": 304454000, "total_debt": 142573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240316000, "total_equity": 633540000, "shares_outstanding": 16181000, "operating_cash_flow": 105110000, "stock_based_compensation": 10625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87454000, "free_cash_flow": 113410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69078000", "ebitda": "83138000", "netIncome": "46025000", "grossProfit": "299739000", "depreciation": "None", "totalRevenue": "951120000", "costOfRevenue": "651381000", "interestIncome": "341000", "incomeBeforeTax": "60171000", "interestExpense": "8907000", "operatingIncome": "68737000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14146000", "reportedCurrency": "USD", "netInterestIncome": "-8566000", "nonInterestIncome": "None", "operatingExpenses": "231002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14060000", "sellingGeneralAndAdministrative": "216942000", "netIncomeFromContinuingOperations": "46025000" }, "balance": { "goodwill": "582837000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "937994000", "longTermDebt": "131772000", "shortTermDebt": "10801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "72188000", "reportedCurrency": "USD", "retainedEarnings": "240316000", "totalLiabilities": "304454000", "otherCurrentAssets": "16679000", "totalCurrentAssets": "222807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715187000", "currentAccountsPayable": "22092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60162000", "shortLongTermDebtTotal": "178052000", "totalShareholderEquity": "633540000", "capitalLeaseObligations": "35479000", "otherCurrentLiabilities": "81816000", "totalCurrentLiabilities": "131146000", "otherNonCurrentLiabilities": "6057000", "totalNonCurrentLiabilities": "173308000", "cashAndShortTermInvestments": "79961000", "commonStockSharesOutstanding": "16181000", "intangibleAssetsExcludingGoodwill": "72188000", "cashAndCashEquivalentsAtCarryingValue": "79961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105110000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87454000", "cashflowFromInvestment": "-106590000", "stockBasedCompensation": "10625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 864499000, "cost_of_revenue": 595242000, "gross_profit": 269848000, "ebit": 66204000, "ebitda": 80698000, "pretax_income": 60398000, "tax_provision": 15272000, "net_income": 45126000, "net_income_to_common": 45126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168895000, "total_current_assets": 324341000, "total_assets": 947585000, "short_term_debt": 9774000, "long_term_debt": 220912000, "total_debt": 230686000, "total_liabilities": 373241000, "total_equity": 574344000, "shares_outstanding": 16064000, "goodwill_and_intangibles": 568713000 }, "cash_flow": { "operating_cash_flow": 39488000, "capital_expenditure": 4645000, "free_cash_flow": 44133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8729, "ticker_id": 4627, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66204000", "ebitda": "80698000", "netIncome": "45126000", "grossProfit": "269848000", "depreciation": "None", "totalRevenue": "864499000", "costOfRevenue": "595242000", "interestIncome": "268000", "incomeBeforeTax": "60398000", "interestExpense": "5806000", "operatingIncome": "65936000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15272000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "203321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14494000", "sellingGeneralAndAdministrative": "189418000", "netIncomeFromContinuingOperations": "45126000" }, "balance": { "goodwill": "504392000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "947585000", "longTermDebt": "220912000", "shortTermDebt": "9774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64321000", "reportedCurrency": "USD", "retainedEarnings": "194291000", "totalLiabilities": "373241000", "otherCurrentAssets": "9376000", "totalCurrentAssets": "324341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623244000", "currentAccountsPayable": "19358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18483000", "shortLongTermDebtTotal": "263545000", "totalShareholderEquity": "574344000", "capitalLeaseObligations": "42633000", "otherCurrentLiabilities": "82072000", "totalCurrentLiabilities": "117689000", "otherNonCurrentLiabilities": "34640000", "totalNonCurrentLiabilities": "255552000", "cashAndShortTermInvestments": "168895000", "commonStockSharesOutstanding": "16064000", "intangibleAssetsExcludingGoodwill": "64321000", "cashAndCashEquivalentsAtCarryingValue": "168895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1974000", "operatingCashflow": "39488000", "capitalExpenditures": "4645000", "changeInReceivables": "-3916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26344000", "cashflowFromInvestment": "-42015000", "stockBasedCompensation": "9434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864499000, "cost_of_revenue": 595242000, "gross_profit": 269848000, "research_and_development": null, "selling_general_admin": 189418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66204000, "depreciation_amortisation": 14494000, "ebitda": 80698000, "interest_expense": 5806000, "interest_income": null, "other_non_operating": null, "pretax_income": 60398000, "tax_provision": 15272000, "effective_tax_rate": null, "net_income": 45126000, "net_income_continuing_ops": 45126000, "net_income_to_common": 45126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168895000, "short_term_investments": null, "net_receivables": 146070000, "inventory": 1, "other_current_assets": null, "total_current_assets": 324341000, "net_ppe": null, "goodwill": 504392000, "intangible_assets": 64321000, "goodwill_and_intangibles": 568713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623244000, "total_assets": 947585000, "short_term_debt": 9774000, "accounts_payable": 19358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117689000, "long_term_debt": 220912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255552000, "total_liabilities": 373241000, "total_debt": 230686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194291000, "total_equity": 574344000, "shares_outstanding": 16064000, "operating_cash_flow": 39488000, "stock_based_compensation": 9434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26344000, "free_cash_flow": 44133000, "net_change_in_cash": 23817000 }, "raw_data": { "income": { "ebit": "66204000", "ebitda": "80698000", "netIncome": "45126000", "grossProfit": "269848000", "depreciation": "None", "totalRevenue": "864499000", "costOfRevenue": "595242000", "interestIncome": "268000", "incomeBeforeTax": "60398000", "interestExpense": "5806000", "operatingIncome": "65936000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15272000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "203321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14494000", "sellingGeneralAndAdministrative": "189418000", "netIncomeFromContinuingOperations": "45126000" }, "balance": { "goodwill": "504392000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "947585000", "longTermDebt": "220912000", "shortTermDebt": "9774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64321000", "reportedCurrency": "USD", "retainedEarnings": "194291000", "totalLiabilities": "373241000", "otherCurrentAssets": "9376000", "totalCurrentAssets": "324341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623244000", "currentAccountsPayable": "19358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18483000", "shortLongTermDebtTotal": "263545000", "totalShareholderEquity": "574344000", "capitalLeaseObligations": "42633000", "otherCurrentLiabilities": "82072000", "totalCurrentLiabilities": "117689000", "otherNonCurrentLiabilities": "34640000", "totalNonCurrentLiabilities": "255552000", "cashAndShortTermInvestments": "168895000", "commonStockSharesOutstanding": "16064000", "intangibleAssetsExcludingGoodwill": "64321000", "cashAndCashEquivalentsAtCarryingValue": "168895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1974000", "operatingCashflow": "39488000", "capitalExpenditures": "4645000", "changeInReceivables": "-3916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26344000", "cashflowFromInvestment": "-42015000", "stockBasedCompensation": "9434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 764775000, "cost_of_revenue": 538538000, "gross_profit": 226237000, "ebit": 45131000, "ebitda": 57182000, "pretax_income": 41942000, "tax_provision": 8809000, "net_income": 33133000, "net_income_to_common": 33133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145078000, "total_current_assets": 287697000, "total_assets": 892582000, "short_term_debt": 10254000, "long_term_debt": 193901000, "total_debt": 204155000, "total_liabilities": 373906000, "total_equity": 518676000, "shares_outstanding": 15956000, "goodwill_and_intangibles": 540621000 }, "cash_flow": { "operating_cash_flow": 109411000, "capital_expenditure": 6831000, "free_cash_flow": 116242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8734, "ticker_id": 4627, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45131000", "ebitda": "57182000", "netIncome": "33133000", "grossProfit": "226237000", "depreciation": "None", "totalRevenue": "764775000", "costOfRevenue": "538538000", "interestIncome": "624000", "incomeBeforeTax": "41942000", "interestExpense": "3189000", "operatingIncome": "44507000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8809000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "181730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12051000", "sellingGeneralAndAdministrative": "169679000", "netIncomeFromContinuingOperations": "33133000" }, "balance": { "goodwill": "469072000", "inventory": "2040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "892582000", "longTermDebt": "193901000", "shortTermDebt": "10254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71549000", "reportedCurrency": "USD", "retainedEarnings": "149165000", "totalLiabilities": "373906000", "otherCurrentAssets": "8109000", "totalCurrentAssets": "287697000", "currentLongTermDebt": "971000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604885000", "currentAccountsPayable": "23705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19749000", "shortLongTermDebtTotal": "239671000", "totalShareholderEquity": "518676000", "capitalLeaseObligations": "35516000", "otherCurrentLiabilities": "73312000", "totalCurrentLiabilities": "143901000", "otherNonCurrentLiabilities": "36104000", "totalNonCurrentLiabilities": "230005000", "cashAndShortTermInvestments": "145078000", "commonStockSharesOutstanding": "15956000", "intangibleAssetsExcludingGoodwill": "71549000", "cashAndCashEquivalentsAtCarryingValue": "145078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "14551000", "operatingCashflow": "109411000", "capitalExpenditures": "6831000", "changeInReceivables": "23860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138189000", "cashflowFromInvestment": "-214236000", "stockBasedCompensation": "6005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764775000, "cost_of_revenue": 538538000, "gross_profit": 226237000, "research_and_development": null, "selling_general_admin": 169679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45131000, "depreciation_amortisation": 12051000, "ebitda": 57182000, "interest_expense": 3189000, "interest_income": null, "other_non_operating": null, "pretax_income": 41942000, "tax_provision": 8809000, "effective_tax_rate": null, "net_income": 33133000, "net_income_continuing_ops": 33133000, "net_income_to_common": 33133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145078000, "short_term_investments": null, "net_receivables": 134510000, "inventory": 2040000, "other_current_assets": null, "total_current_assets": 287697000, "net_ppe": null, "goodwill": 469072000, "intangible_assets": 71549000, "goodwill_and_intangibles": 540621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604885000, "total_assets": 892582000, "short_term_debt": 10254000, "accounts_payable": 23705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143901000, "long_term_debt": 193901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230005000, "total_liabilities": 373906000, "total_debt": 204155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149165000, "total_equity": 518676000, "shares_outstanding": 15956000, "operating_cash_flow": 109411000, "stock_based_compensation": 6005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138189000, "free_cash_flow": 116242000, "net_change_in_cash": 33364000 }, "raw_data": { "income": { "ebit": "45131000", "ebitda": "57182000", "netIncome": "33133000", "grossProfit": "226237000", "depreciation": "None", "totalRevenue": "764775000", "costOfRevenue": "538538000", "interestIncome": "624000", "incomeBeforeTax": "41942000", "interestExpense": "3189000", "operatingIncome": "44507000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8809000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "181730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12051000", "sellingGeneralAndAdministrative": "169679000", "netIncomeFromContinuingOperations": "33133000" }, "balance": { "goodwill": "469072000", "inventory": "2040000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "892582000", "longTermDebt": "193901000", "shortTermDebt": "10254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71549000", "reportedCurrency": "USD", "retainedEarnings": "149165000", "totalLiabilities": "373906000", "otherCurrentAssets": "8109000", "totalCurrentAssets": "287697000", "currentLongTermDebt": "971000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604885000", "currentAccountsPayable": "23705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19749000", "shortLongTermDebtTotal": "239671000", "totalShareholderEquity": "518676000", "capitalLeaseObligations": "35516000", "otherCurrentLiabilities": "73312000", "totalCurrentLiabilities": "143901000", "otherNonCurrentLiabilities": "36104000", "totalNonCurrentLiabilities": "230005000", "cashAndShortTermInvestments": "145078000", "commonStockSharesOutstanding": "15956000", "intangibleAssetsExcludingGoodwill": "71549000", "cashAndCashEquivalentsAtCarryingValue": "145078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "14551000", "operatingCashflow": "109411000", "capitalExpenditures": "6831000", "changeInReceivables": "23860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138189000", "cashflowFromInvestment": "-214236000", "stockBasedCompensation": "6005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 648791000, "cost_of_revenue": 469553000, "gross_profit": 179238000, "ebit": 34752000, "ebitda": 45326000, "pretax_income": 33170000, "tax_provision": 7359000, "net_income": 25237000, "net_income_to_common": 25237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111714000, "total_current_assets": 269387000, "total_assets": 636748000, "short_term_debt": 728000, "long_term_debt": 59164000, "total_debt": 59892000, "total_liabilities": 161156000, "total_equity": 475592000, "shares_outstanding": 15617000, "goodwill_and_intangibles": 332447000 }, "cash_flow": { "operating_cash_flow": 12019000, "capital_expenditure": 4621000, "free_cash_flow": 16640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8739, "ticker_id": 4627, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34752000", "ebitda": "45326000", "netIncome": "25237000", "grossProfit": "179238000", "depreciation": "None", "totalRevenue": "648791000", "costOfRevenue": "469553000", "interestIncome": "1523000", "incomeBeforeTax": "33170000", "interestExpense": "3105000", "operatingIncome": "34752000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7359000", "reportedCurrency": "USD", "netInterestIncome": "-1582000", "nonInterestIncome": "None", "operatingExpenses": "144486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10574000", "sellingGeneralAndAdministrative": "133569000", "netIncomeFromContinuingOperations": "25811000" }, "balance": { "goodwill": "275368000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "636748000", "longTermDebt": "59164000", "shortTermDebt": "728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57079000", "reportedCurrency": "USD", "retainedEarnings": "116032000", "totalLiabilities": "161156000", "otherCurrentAssets": "7993000", "totalCurrentAssets": "269387000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367361000", "currentAccountsPayable": "86800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12156000", "shortLongTermDebtTotal": "59892000", "totalShareholderEquity": "475592000", "capitalLeaseObligations": "21535000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "87528000", "otherNonCurrentLiabilities": "14464000", "totalNonCurrentLiabilities": "73628000", "cashAndShortTermInvestments": "111714000", "commonStockSharesOutstanding": "15617000", "intangibleAssetsExcludingGoodwill": "57079000", "cashAndCashEquivalentsAtCarryingValue": "111714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12019000", "capitalExpenditures": "4621000", "changeInReceivables": "-37478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217986000", "cashflowFromInvestment": "-188697000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648791000, "cost_of_revenue": 469553000, "gross_profit": 179238000, "research_and_development": null, "selling_general_admin": 133569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34752000, "depreciation_amortisation": 10574000, "ebitda": 45326000, "interest_expense": 3105000, "interest_income": null, "other_non_operating": null, "pretax_income": 33170000, "tax_provision": 7359000, "effective_tax_rate": null, "net_income": 25237000, "net_income_continuing_ops": 25811000, "net_income_to_common": 25237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111714000, "short_term_investments": null, "net_receivables": 153236000, "inventory": null, "other_current_assets": null, "total_current_assets": 269387000, "net_ppe": null, "goodwill": 275368000, "intangible_assets": 57079000, "goodwill_and_intangibles": 332447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367361000, "total_assets": 636748000, "short_term_debt": 728000, "accounts_payable": 86800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87528000, "long_term_debt": 59164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73628000, "total_liabilities": 161156000, "total_debt": 59892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116032000, "total_equity": 475592000, "shares_outstanding": 15617000, "operating_cash_flow": 12019000, "stock_based_compensation": 5766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217986000, "free_cash_flow": 16640000, "net_change_in_cash": 41308000 }, "raw_data": { "income": { "ebit": "34752000", "ebitda": "45326000", "netIncome": "25237000", "grossProfit": "179238000", "depreciation": "None", "totalRevenue": "648791000", "costOfRevenue": "469553000", "interestIncome": "1523000", "incomeBeforeTax": "33170000", "interestExpense": "3105000", "operatingIncome": "34752000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7359000", "reportedCurrency": "USD", "netInterestIncome": "-1582000", "nonInterestIncome": "None", "operatingExpenses": "144486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10574000", "sellingGeneralAndAdministrative": "133569000", "netIncomeFromContinuingOperations": "25811000" }, "balance": { "goodwill": "275368000", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "636748000", "longTermDebt": "59164000", "shortTermDebt": "728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57079000", "reportedCurrency": "USD", "retainedEarnings": "116032000", "totalLiabilities": "161156000", "otherCurrentAssets": "7993000", "totalCurrentAssets": "269387000", "currentLongTermDebt": "728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367361000", "currentAccountsPayable": "86800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12156000", "shortLongTermDebtTotal": "59892000", "totalShareholderEquity": "475592000", "capitalLeaseObligations": "21535000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "87528000", "otherNonCurrentLiabilities": "14464000", "totalNonCurrentLiabilities": "73628000", "cashAndShortTermInvestments": "111714000", "commonStockSharesOutstanding": "15617000", "intangibleAssetsExcludingGoodwill": "57079000", "cashAndCashEquivalentsAtCarryingValue": "111714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12019000", "capitalExpenditures": "4621000", "changeInReceivables": "-37478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217986000", "cashflowFromInvestment": "-188697000", "stockBasedCompensation": "5766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 518119000, "cost_of_revenue": 379843000, "gross_profit": 138276000, "ebit": 25419000, "ebitda": 34061000, "pretax_income": 20403000, "tax_provision": 4096000, "net_income": 17503000, "net_income_to_common": 17503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70406000, "total_current_assets": 176014000, "total_assets": 355388000, "short_term_debt": 62000, "long_term_debt": 17222000, "total_debt": 17284000, "total_liabilities": 79855000, "total_equity": 275533000, "shares_outstanding": 13126000, "goodwill_and_intangibles": 159226000 }, "cash_flow": { "operating_cash_flow": 33203000, "capital_expenditure": 5349000, "free_cash_flow": 38552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8744, "ticker_id": 4627, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25419000", "ebitda": "34061000", "netIncome": "17503000", "grossProfit": "138276000", "depreciation": "None", "totalRevenue": "518119000", "costOfRevenue": "379843000", "interestIncome": "2592000", "incomeBeforeTax": "20403000", "interestExpense": "5016000", "operatingIncome": "22827000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4096000", "reportedCurrency": "USD", "netInterestIncome": "-2424000", "nonInterestIncome": "None", "operatingExpenses": "113939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8642000", "sellingGeneralAndAdministrative": "105025000", "netIncomeFromContinuingOperations": "17377000" }, "balance": { "goodwill": "135442000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "355388000", "longTermDebt": "17222000", "shortTermDebt": "62000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23784000", "reportedCurrency": "USD", "retainedEarnings": "97837000", "totalLiabilities": "79855000", "otherCurrentAssets": "5036000", "totalCurrentAssets": "176014000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169884000", "currentAccountsPayable": "12238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10658000", "shortLongTermDebtTotal": "17284000", "totalShareholderEquity": "275533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47666000", "totalCurrentLiabilities": "61504000", "otherNonCurrentLiabilities": "635000", "totalNonCurrentLiabilities": "18099000", "cashAndShortTermInvestments": "70406000", "commonStockSharesOutstanding": "13126000", "intangibleAssetsExcludingGoodwill": "23784000", "cashAndCashEquivalentsAtCarryingValue": "70406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-123143000", "operatingCashflow": "33203000", "capitalExpenditures": "5349000", "changeInReceivables": "-2169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51238000", "cashflowFromInvestment": "-67789000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518119000, "cost_of_revenue": 379843000, "gross_profit": 138276000, "research_and_development": 0, "selling_general_admin": 105025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25419000, "depreciation_amortisation": 8642000, "ebitda": 34061000, "interest_expense": 5016000, "interest_income": null, "other_non_operating": null, "pretax_income": 20403000, "tax_provision": 4096000, "effective_tax_rate": null, "net_income": 17503000, "net_income_continuing_ops": 17377000, "net_income_to_common": 17503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70406000, "short_term_investments": null, "net_receivables": 100572000, "inventory": null, "other_current_assets": null, "total_current_assets": 176014000, "net_ppe": null, "goodwill": 135442000, "intangible_assets": 23784000, "goodwill_and_intangibles": 159226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169884000, "total_assets": 355388000, "short_term_debt": 62000, "accounts_payable": 12238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61504000, "long_term_debt": 17222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18099000, "total_liabilities": 79855000, "total_debt": 17284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97837000, "total_equity": 275533000, "shares_outstanding": 13126000, "operating_cash_flow": 33203000, "stock_based_compensation": 4109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51238000, "free_cash_flow": 38552000, "net_change_in_cash": 16652000 }, "raw_data": { "income": { "ebit": "25419000", "ebitda": "34061000", "netIncome": "17503000", "grossProfit": "138276000", "depreciation": "None", "totalRevenue": "518119000", "costOfRevenue": "379843000", "interestIncome": "2592000", "incomeBeforeTax": "20403000", "interestExpense": "5016000", "operatingIncome": "22827000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4096000", "reportedCurrency": "USD", "netInterestIncome": "-2424000", "nonInterestIncome": "None", "operatingExpenses": "113939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8642000", "sellingGeneralAndAdministrative": "105025000", "netIncomeFromContinuingOperations": "17377000" }, "balance": { "goodwill": "135442000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "355388000", "longTermDebt": "17222000", "shortTermDebt": "62000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23784000", "reportedCurrency": "USD", "retainedEarnings": "97837000", "totalLiabilities": "79855000", "otherCurrentAssets": "5036000", "totalCurrentAssets": "176014000", "currentLongTermDebt": "62000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169884000", "currentAccountsPayable": "12238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10658000", "shortLongTermDebtTotal": "17284000", "totalShareholderEquity": "275533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47666000", "totalCurrentLiabilities": "61504000", "otherNonCurrentLiabilities": "635000", "totalNonCurrentLiabilities": "18099000", "cashAndShortTermInvestments": "70406000", "commonStockSharesOutstanding": "13126000", "intangibleAssetsExcludingGoodwill": "23784000", "cashAndCashEquivalentsAtCarryingValue": "70406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-123143000", "operatingCashflow": "33203000", "capitalExpenditures": "5349000", "changeInReceivables": "-2169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51238000", "cashflowFromInvestment": "-67789000", "stockBasedCompensation": "4109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16652000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 363611000, "cost_of_revenue": 247738000, "gross_profit": 115873000, "ebit": 34072000, "ebitda": 38102000, "pretax_income": 32431000, "tax_provision": 7362000, "net_income": 25069000, "net_income_to_common": 25069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103065000, "total_current_assets": 272876000, "total_assets": 1435700000, "short_term_debt": 13139000, "long_term_debt": 91274000, "total_debt": 104413000, "total_liabilities": 319540000, "total_equity": 1116160000, "shares_outstanding": 18486000, "goodwill_and_intangibles": 1097168000 }, "cash_flow": { "operating_cash_flow": 52365000, "capital_expenditure": 1711000, "free_cash_flow": 54076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8707, "ticker_id": 4627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34072000", "ebitda": "38102000", "netIncome": "25069000", "grossProfit": "115873000", "depreciation": "None", "totalRevenue": "363611000", "costOfRevenue": "247738000", "interestIncome": "510000", "incomeBeforeTax": "32431000", "interestExpense": "1641000", "operatingIncome": "34072000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7362000", "reportedCurrency": "USD", "netInterestIncome": "-1641000", "nonInterestIncome": "None", "operatingExpenses": "81801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4030000", "sellingGeneralAndAdministrative": "77771000", "netIncomeFromContinuingOperations": "25069000" }, "balance": { "goodwill": "996680000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1435700000", "longTermDebt": "91274000", "shortTermDebt": "13139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100488000", "reportedCurrency": "USD", "retainedEarnings": "497409000", "totalLiabilities": "319540000", "otherCurrentAssets": "24988000", "totalCurrentAssets": "272876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162824000", "currentAccountsPayable": "14040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138744000", "totalShareholderEquity": "1116160000", "capitalLeaseObligations": "47470000", "otherCurrentLiabilities": "122296000", "totalCurrentLiabilities": "149475000", "otherNonCurrentLiabilities": "255000", "totalNonCurrentLiabilities": "170065000", "cashAndShortTermInvestments": "103065000", "commonStockSharesOutstanding": "18486000", "intangibleAssetsExcludingGoodwill": "100488000", "cashAndCashEquivalentsAtCarryingValue": "103065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52365000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29225000", "cashflowFromInvestment": "-1692000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363611000, "cost_of_revenue": 247738000, "gross_profit": 115873000, "research_and_development": null, "selling_general_admin": 77771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34072000, "depreciation_amortisation": 4030000, "ebitda": 38102000, "interest_expense": 1641000, "interest_income": null, "other_non_operating": null, "pretax_income": 32431000, "tax_provision": 7362000, "effective_tax_rate": null, "net_income": 25069000, "net_income_continuing_ops": 25069000, "net_income_to_common": 25069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103065000, "short_term_investments": null, "net_receivables": 144823000, "inventory": null, "other_current_assets": null, "total_current_assets": 272876000, "net_ppe": null, "goodwill": 996680000, "intangible_assets": 100488000, "goodwill_and_intangibles": 1097168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162824000, "total_assets": 1435700000, "short_term_debt": 13139000, "accounts_payable": 14040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149475000, "long_term_debt": 91274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170065000, "total_liabilities": 319540000, "total_debt": 104413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497409000, "total_equity": 1116160000, "shares_outstanding": 18486000, "operating_cash_flow": 52365000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29225000, "free_cash_flow": 54076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34072000", "ebitda": "38102000", "netIncome": "25069000", "grossProfit": "115873000", "depreciation": "None", "totalRevenue": "363611000", "costOfRevenue": "247738000", "interestIncome": "510000", "incomeBeforeTax": "32431000", "interestExpense": "1641000", "operatingIncome": "34072000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7362000", "reportedCurrency": "USD", "netInterestIncome": "-1641000", "nonInterestIncome": "None", "operatingExpenses": "81801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4030000", "sellingGeneralAndAdministrative": "77771000", "netIncomeFromContinuingOperations": "25069000" }, "balance": { "goodwill": "996680000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1435700000", "longTermDebt": "91274000", "shortTermDebt": "13139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100488000", "reportedCurrency": "USD", "retainedEarnings": "497409000", "totalLiabilities": "319540000", "otherCurrentAssets": "24988000", "totalCurrentAssets": "272876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162824000", "currentAccountsPayable": "14040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138744000", "totalShareholderEquity": "1116160000", "capitalLeaseObligations": "47470000", "otherCurrentLiabilities": "122296000", "totalCurrentLiabilities": "149475000", "otherNonCurrentLiabilities": "255000", "totalNonCurrentLiabilities": "170065000", "cashAndShortTermInvestments": "103065000", "commonStockSharesOutstanding": "18486000", "intangibleAssetsExcludingGoodwill": "100488000", "cashAndCashEquivalentsAtCarryingValue": "103065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52365000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29225000", "cashflowFromInvestment": "-1692000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 373078000, "cost_of_revenue": 249473000, "gross_profit": 123605000, "ebit": 42277000, "ebitda": 46425000, "pretax_income": 40148000, "tax_provision": 10366000, "net_income": 29782000, "net_income_to_common": 29782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81617000, "total_current_assets": 269491000, "total_assets": 1437308000, "short_term_debt": 13144000, "long_term_debt": 120959000, "total_debt": 134103000, "total_liabilities": 352005000, "total_equity": 1085303000, "shares_outstanding": 18447000, "goodwill_and_intangibles": 1099106000 }, "cash_flow": { "operating_cash_flow": 18763000, "capital_expenditure": 2663000, "free_cash_flow": 21426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8708, "ticker_id": 4627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42277000", "ebitda": "46425000", "netIncome": "29782000", "grossProfit": "123605000", "depreciation": "None", "totalRevenue": "373078000", "costOfRevenue": "249473000", "interestIncome": "597000", "incomeBeforeTax": "40148000", "interestExpense": "2129000", "operatingIncome": "42277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10366000", "reportedCurrency": "USD", "netInterestIncome": "-2129000", "nonInterestIncome": "None", "operatingExpenses": "81328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4148000", "sellingGeneralAndAdministrative": "77180000", "netIncomeFromContinuingOperations": "29782000" }, "balance": { "goodwill": "996696000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1437308000", "longTermDebt": "120959000", "shortTermDebt": "13144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102410000", "reportedCurrency": "USD", "retainedEarnings": "472340000", "totalLiabilities": "352005000", "otherCurrentAssets": "36179000", "totalCurrentAssets": "269491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167817000", "currentAccountsPayable": "16832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208621000", "totalShareholderEquity": "1085303000", "capitalLeaseObligations": "50403000", "otherCurrentLiabilities": "119511000", "totalCurrentLiabilities": "149487000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "202518000", "cashAndShortTermInvestments": "81617000", "commonStockSharesOutstanding": "18447000", "intangibleAssetsExcludingGoodwill": "102410000", "cashAndCashEquivalentsAtCarryingValue": "81617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18763000", "capitalExpenditures": "2663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29008000", "cashflowFromInvestment": "-10056000", "stockBasedCompensation": "4547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373078000, "cost_of_revenue": 249473000, "gross_profit": 123605000, "research_and_development": null, "selling_general_admin": 77180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42277000, "depreciation_amortisation": 4148000, "ebitda": 46425000, "interest_expense": 2129000, "interest_income": null, "other_non_operating": null, "pretax_income": 40148000, "tax_provision": 10366000, "effective_tax_rate": null, "net_income": 29782000, "net_income_continuing_ops": 29782000, "net_income_to_common": 29782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81617000, "short_term_investments": null, "net_receivables": 151695000, "inventory": null, "other_current_assets": null, "total_current_assets": 269491000, "net_ppe": null, "goodwill": 996696000, "intangible_assets": 102410000, "goodwill_and_intangibles": 1099106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167817000, "total_assets": 1437308000, "short_term_debt": 13144000, "accounts_payable": 16832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149487000, "long_term_debt": 120959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202518000, "total_liabilities": 352005000, "total_debt": 134103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472340000, "total_equity": 1085303000, "shares_outstanding": 18447000, "operating_cash_flow": 18763000, "stock_based_compensation": 4547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29008000, "free_cash_flow": 21426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42277000", "ebitda": "46425000", "netIncome": "29782000", "grossProfit": "123605000", "depreciation": "None", "totalRevenue": "373078000", "costOfRevenue": "249473000", "interestIncome": "597000", "incomeBeforeTax": "40148000", "interestExpense": "2129000", "operatingIncome": "42277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10366000", "reportedCurrency": "USD", "netInterestIncome": "-2129000", "nonInterestIncome": "None", "operatingExpenses": "81328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4148000", "sellingGeneralAndAdministrative": "77180000", "netIncomeFromContinuingOperations": "29782000" }, "balance": { "goodwill": "996696000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1437308000", "longTermDebt": "120959000", "shortTermDebt": "13144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102410000", "reportedCurrency": "USD", "retainedEarnings": "472340000", "totalLiabilities": "352005000", "otherCurrentAssets": "36179000", "totalCurrentAssets": "269491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167817000", "currentAccountsPayable": "16832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208621000", "totalShareholderEquity": "1085303000", "capitalLeaseObligations": "50403000", "otherCurrentLiabilities": "119511000", "totalCurrentLiabilities": "149487000", "otherNonCurrentLiabilities": "235000", "totalNonCurrentLiabilities": "202518000", "cashAndShortTermInvestments": "81617000", "commonStockSharesOutstanding": "18447000", "intangibleAssetsExcludingGoodwill": "102410000", "cashAndCashEquivalentsAtCarryingValue": "81617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18763000", "capitalExpenditures": "2663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29008000", "cashflowFromInvestment": "-10056000", "stockBasedCompensation": "4547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 362301000, "cost_of_revenue": 245586000, "gross_profit": 116715000, "ebit": 32937000, "ebitda": 37345000, "pretax_income": 30354000, "tax_provision": 7506000, "net_income": 22848000, "net_income_to_common": 22848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101918000, "total_current_assets": 260661000, "total_assets": 1422938000, "short_term_debt": 13031000, "long_term_debt": 150640000, "total_debt": 163671000, "total_liabilities": 372964000, "total_equity": 1049973999, "shares_outstanding": 18365000, "goodwill_and_intangibles": 1092954000 }, "cash_flow": { "operating_cash_flow": 51266000, "capital_expenditure": 1920000, "free_cash_flow": 53186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8710, "ticker_id": 4627, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32937000", "ebitda": "37345000", "netIncome": "22848000", "grossProfit": "116715000", "depreciation": "None", "totalRevenue": "362301000", "costOfRevenue": "245586000", "interestIncome": "760000", "incomeBeforeTax": "30354000", "interestExpense": "2583000", "operatingIncome": "32937000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7506000", "reportedCurrency": "USD", "netInterestIncome": "-2583000", "nonInterestIncome": "None", "operatingExpenses": "83778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4408000", "sellingGeneralAndAdministrative": "79370000", "netIncomeFromContinuingOperations": "22848000" }, "balance": { "goodwill": "988553000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1422938000", "longTermDebt": "150640000", "shortTermDebt": "13031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104401000", "reportedCurrency": "USD", "retainedEarnings": "442558000", "totalLiabilities": "372964000", "otherCurrentAssets": "24693000", "totalCurrentAssets": "260661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162277000", "currentAccountsPayable": "16677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202485000", "totalShareholderEquity": "1049973999", "capitalLeaseObligations": "51845000", "otherCurrentLiabilities": "127090000", "totalCurrentLiabilities": "156798000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "216166000", "cashAndShortTermInvestments": "101918000", "commonStockSharesOutstanding": "18365000", "intangibleAssetsExcludingGoodwill": "104401000", "cashAndCashEquivalentsAtCarryingValue": "101918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51266000", "capitalExpenditures": "1920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17763000", "cashflowFromInvestment": "-22761000", "stockBasedCompensation": "4287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362301000, "cost_of_revenue": 245586000, "gross_profit": 116715000, "research_and_development": null, "selling_general_admin": 79370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32937000, "depreciation_amortisation": 4408000, "ebitda": 37345000, "interest_expense": 2583000, "interest_income": null, "other_non_operating": null, "pretax_income": 30354000, "tax_provision": 7506000, "effective_tax_rate": null, "net_income": 22848000, "net_income_continuing_ops": 22848000, "net_income_to_common": 22848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101918000, "short_term_investments": null, "net_receivables": 134050000, "inventory": null, "other_current_assets": null, "total_current_assets": 260661000, "net_ppe": null, "goodwill": 988553000, "intangible_assets": 104401000, "goodwill_and_intangibles": 1092954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162277000, "total_assets": 1422938000, "short_term_debt": 13031000, "accounts_payable": 16677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156798000, "long_term_debt": 150640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216166000, "total_liabilities": 372964000, "total_debt": 163671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442558000, "total_equity": 1049973999, "shares_outstanding": 18365000, "operating_cash_flow": 51266000, "stock_based_compensation": 4287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17763000, "free_cash_flow": 53186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32937000", "ebitda": "37345000", "netIncome": "22848000", "grossProfit": "116715000", "depreciation": "None", "totalRevenue": "362301000", "costOfRevenue": "245586000", "interestIncome": "760000", "incomeBeforeTax": "30354000", "interestExpense": "2583000", "operatingIncome": "32937000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7506000", "reportedCurrency": "USD", "netInterestIncome": "-2583000", "nonInterestIncome": "None", "operatingExpenses": "83778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4408000", "sellingGeneralAndAdministrative": "79370000", "netIncomeFromContinuingOperations": "22848000" }, "balance": { "goodwill": "988553000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1422938000", "longTermDebt": "150640000", "shortTermDebt": "13031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104401000", "reportedCurrency": "USD", "retainedEarnings": "442558000", "totalLiabilities": "372964000", "otherCurrentAssets": "24693000", "totalCurrentAssets": "260661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162277000", "currentAccountsPayable": "16677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202485000", "totalShareholderEquity": "1049973999", "capitalLeaseObligations": "51845000", "otherCurrentLiabilities": "127090000", "totalCurrentLiabilities": "156798000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "216166000", "cashAndShortTermInvestments": "101918000", "commonStockSharesOutstanding": "18365000", "intangibleAssetsExcludingGoodwill": "104401000", "cashAndCashEquivalentsAtCarryingValue": "101918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51266000", "capitalExpenditures": "1920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17763000", "cashflowFromInvestment": "-22761000", "stockBasedCompensation": "4287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 349443000, "cost_of_revenue": 235566000, "gross_profit": 113877000, "ebit": 33470000, "ebitda": 37383000, "pretax_income": 29945000, "tax_provision": 7893000, "net_income": 22052000, "net_income_to_common": 22052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91176000, "total_current_assets": 263045000, "total_assets": 1408931000, "short_term_debt": 12969000, "long_term_debt": 169059000, "total_debt": 182028000, "total_liabilities": 387077000, "total_equity": 1021854000, "shares_outstanding": 18340000, "goodwill_and_intangibles": 1075480000 }, "cash_flow": { "operating_cash_flow": 22529000, "capital_expenditure": 1253000, "free_cash_flow": 23782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8711, "ticker_id": 4627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33470000", "ebitda": "37383000", "netIncome": "22052000", "grossProfit": "113877000", "depreciation": "None", "totalRevenue": "349443000", "costOfRevenue": "235566000", "interestIncome": "583000", "incomeBeforeTax": "29945000", "interestExpense": "3525000", "operatingIncome": "32887000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7893000", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "80990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3913000", "sellingGeneralAndAdministrative": "77077000", "netIncomeFromContinuingOperations": "22052000" }, "balance": { "goodwill": "969824000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1408931000", "longTermDebt": "169059000", "shortTermDebt": "12969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "105656000", "reportedCurrency": "USD", "retainedEarnings": "419710000", "totalLiabilities": "387077000", "otherCurrentAssets": "27772000", "totalCurrentAssets": "263045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145886000", "currentAccountsPayable": "15687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222251000", "totalShareholderEquity": "1021854000", "capitalLeaseObligations": "53192000", "otherCurrentLiabilities": "122727000", "totalCurrentLiabilities": "151383000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "235694000", "cashAndShortTermInvestments": "91176000", "commonStockSharesOutstanding": "18340000", "intangibleAssetsExcludingGoodwill": "105656000", "cashAndCashEquivalentsAtCarryingValue": "91176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22529000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30002000", "cashflowFromInvestment": "1695000", "stockBasedCompensation": "4420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349443000, "cost_of_revenue": 235566000, "gross_profit": 113877000, "research_and_development": null, "selling_general_admin": 77077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33470000, "depreciation_amortisation": 3913000, "ebitda": 37383000, "interest_expense": 3525000, "interest_income": null, "other_non_operating": null, "pretax_income": 29945000, "tax_provision": 7893000, "effective_tax_rate": null, "net_income": 22052000, "net_income_continuing_ops": 22052000, "net_income_to_common": 22052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91176000, "short_term_investments": null, "net_receivables": 144097000, "inventory": null, "other_current_assets": null, "total_current_assets": 263045000, "net_ppe": null, "goodwill": 969824000, "intangible_assets": 105656000, "goodwill_and_intangibles": 1075480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145886000, "total_assets": 1408931000, "short_term_debt": 12969000, "accounts_payable": 15687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151383000, "long_term_debt": 169059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235694000, "total_liabilities": 387077000, "total_debt": 182028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419710000, "total_equity": 1021854000, "shares_outstanding": 18340000, "operating_cash_flow": 22529000, "stock_based_compensation": 4420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30002000, "free_cash_flow": 23782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33470000", "ebitda": "37383000", "netIncome": "22052000", "grossProfit": "113877000", "depreciation": "None", "totalRevenue": "349443000", "costOfRevenue": "235566000", "interestIncome": "583000", "incomeBeforeTax": "29945000", "interestExpense": "3525000", "operatingIncome": "32887000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7893000", "reportedCurrency": "USD", "netInterestIncome": "-2942000", "nonInterestIncome": "None", "operatingExpenses": "80990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3913000", "sellingGeneralAndAdministrative": "77077000", "netIncomeFromContinuingOperations": "22052000" }, "balance": { "goodwill": "969824000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1408931000", "longTermDebt": "169059000", "shortTermDebt": "12969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "105656000", "reportedCurrency": "USD", "retainedEarnings": "419710000", "totalLiabilities": "387077000", "otherCurrentAssets": "27772000", "totalCurrentAssets": "263045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "144097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145886000", "currentAccountsPayable": "15687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222251000", "totalShareholderEquity": "1021854000", "capitalLeaseObligations": "53192000", "otherCurrentLiabilities": "122727000", "totalCurrentLiabilities": "151383000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "235694000", "cashAndShortTermInvestments": "91176000", "commonStockSharesOutstanding": "18340000", "intangibleAssetsExcludingGoodwill": "105656000", "cashAndCashEquivalentsAtCarryingValue": "91176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22529000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30002000", "cashflowFromInvestment": "1695000", "stockBasedCompensation": "4420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 337708000, "cost_of_revenue": 230031000, "gross_profit": 107677000, "ebit": 31016000, "ebitda": 34959000, "pretax_income": 26998000, "tax_provision": 5770000, "net_income": 21228000, "net_income_to_common": 21228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96954000, "total_current_assets": 257828000, "total_assets": 1407584000, "short_term_debt": 12649000, "long_term_debt": 198740000, "total_debt": 211389000, "total_liabilities": 412201000, "total_equity": 995383000, "shares_outstanding": 18399000, "goodwill_and_intangibles": 1079991000 }, "cash_flow": { "operating_cash_flow": 18949000, "capital_expenditure": 1883000, "free_cash_flow": 20832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8712, "ticker_id": 4627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31016000", "ebitda": "34959000", "netIncome": "21228000", "grossProfit": "107677000", "depreciation": "None", "totalRevenue": "337708000", "costOfRevenue": "230031000", "interestIncome": "502000", "incomeBeforeTax": "26998000", "interestExpense": "4018000", "operatingIncome": "30514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5770000", "reportedCurrency": "USD", "netInterestIncome": "-3516000", "nonInterestIncome": "None", "operatingExpenses": "77163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "73220000", "netIncomeFromContinuingOperations": "21228000" }, "balance": { "goodwill": "972347000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1407584000", "longTermDebt": "198740000", "shortTermDebt": "12649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107644000", "reportedCurrency": "USD", "retainedEarnings": "397658000", "totalLiabilities": "412201000", "otherCurrentAssets": "19350000", "totalCurrentAssets": "257828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149756000", "currentAccountsPayable": "27969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250803000", "totalShareholderEquity": "995383000", "capitalLeaseObligations": "52063000", "otherCurrentLiabilities": "98616000", "totalCurrentLiabilities": "147936000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "264265000", "cashAndShortTermInvestments": "96954000", "commonStockSharesOutstanding": "18399000", "intangibleAssetsExcludingGoodwill": "107644000", "cashAndCashEquivalentsAtCarryingValue": "96954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18949000", "capitalExpenditures": "1883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19528000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337708000, "cost_of_revenue": 230031000, "gross_profit": 107677000, "research_and_development": null, "selling_general_admin": 73220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31016000, "depreciation_amortisation": 3943000, "ebitda": 34959000, "interest_expense": 4018000, "interest_income": null, "other_non_operating": null, "pretax_income": 26998000, "tax_provision": 5770000, "effective_tax_rate": null, "net_income": 21228000, "net_income_continuing_ops": 21228000, "net_income_to_common": 21228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96954000, "short_term_investments": null, "net_receivables": 141524000, "inventory": null, "other_current_assets": null, "total_current_assets": 257828000, "net_ppe": null, "goodwill": 972347000, "intangible_assets": 107644000, "goodwill_and_intangibles": 1079991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1149756000, "total_assets": 1407584000, "short_term_debt": 12649000, "accounts_payable": 27969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147936000, "long_term_debt": 198740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264265000, "total_liabilities": 412201000, "total_debt": 211389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397658000, "total_equity": 995383000, "shares_outstanding": 18399000, "operating_cash_flow": 18949000, "stock_based_compensation": 3170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19528000, "free_cash_flow": 20832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31016000", "ebitda": "34959000", "netIncome": "21228000", "grossProfit": "107677000", "depreciation": "None", "totalRevenue": "337708000", "costOfRevenue": "230031000", "interestIncome": "502000", "incomeBeforeTax": "26998000", "interestExpense": "4018000", "operatingIncome": "30514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5770000", "reportedCurrency": "USD", "netInterestIncome": "-3516000", "nonInterestIncome": "None", "operatingExpenses": "77163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "73220000", "netIncomeFromContinuingOperations": "21228000" }, "balance": { "goodwill": "972347000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1407584000", "longTermDebt": "198740000", "shortTermDebt": "12649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107644000", "reportedCurrency": "USD", "retainedEarnings": "397658000", "totalLiabilities": "412201000", "otherCurrentAssets": "19350000", "totalCurrentAssets": "257828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1149756000", "currentAccountsPayable": "27969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250803000", "totalShareholderEquity": "995383000", "capitalLeaseObligations": "52063000", "otherCurrentLiabilities": "98616000", "totalCurrentLiabilities": "147936000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "264265000", "cashAndShortTermInvestments": "96954000", "commonStockSharesOutstanding": "18399000", "intangibleAssetsExcludingGoodwill": "107644000", "cashAndCashEquivalentsAtCarryingValue": "96954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18949000", "capitalExpenditures": "1883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19528000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 297144000, "cost_of_revenue": 195662000, "gross_profit": 101482000, "ebit": 28501000, "ebitda": 31715000, "pretax_income": 26214000, "tax_provision": 6688000, "net_income": 19526000, "net_income_to_common": 19526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98911000, "total_current_assets": 260382000, "total_assets": 1412634000, "short_term_debt": 12800000, "long_term_debt": 218443000, "total_debt": 231243000, "total_liabilities": 442142000, "total_equity": 970492000, "shares_outstanding": 18294000, "goodwill_and_intangibles": 1080201000 }, "cash_flow": { "operating_cash_flow": 10418000, "capital_expenditure": 1697000, "free_cash_flow": 12115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8713, "ticker_id": 4627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28501000", "ebitda": "31715000", "netIncome": "19526000", "grossProfit": "101482000", "depreciation": "None", "totalRevenue": "297144000", "costOfRevenue": "195662000", "interestIncome": "1589000", "incomeBeforeTax": "26214000", "interestExpense": "2287000", "operatingIncome": "26912000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "74570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "71356000", "netIncomeFromContinuingOperations": "19526000" }, "balance": { "goodwill": "970558000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1412634000", "longTermDebt": "218443000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109643000", "reportedCurrency": "USD", "retainedEarnings": "376430000", "totalLiabilities": "442142000", "otherCurrentAssets": "26213000", "totalCurrentAssets": "260382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152252000", "currentAccountsPayable": "27176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273126000", "totalShareholderEquity": "970492000", "capitalLeaseObligations": "54683000", "otherCurrentLiabilities": "104656000", "totalCurrentLiabilities": "155871000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "286271000", "cashAndShortTermInvestments": "98911000", "commonStockSharesOutstanding": "18294000", "intangibleAssetsExcludingGoodwill": "109643000", "cashAndCashEquivalentsAtCarryingValue": "98911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10418000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220127000", "cashflowFromInvestment": "-354486000", "stockBasedCompensation": "2858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297144000, "cost_of_revenue": 195662000, "gross_profit": 101482000, "research_and_development": null, "selling_general_admin": 71356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28501000, "depreciation_amortisation": 3214000, "ebitda": 31715000, "interest_expense": 2287000, "interest_income": null, "other_non_operating": null, "pretax_income": 26214000, "tax_provision": 6688000, "effective_tax_rate": null, "net_income": 19526000, "net_income_continuing_ops": 19526000, "net_income_to_common": 19526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98911000, "short_term_investments": null, "net_receivables": 135258000, "inventory": null, "other_current_assets": null, "total_current_assets": 260382000, "net_ppe": null, "goodwill": 970558000, "intangible_assets": 109643000, "goodwill_and_intangibles": 1080201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152252000, "total_assets": 1412634000, "short_term_debt": 12800000, "accounts_payable": 27176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155871000, "long_term_debt": 218443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286271000, "total_liabilities": 442142000, "total_debt": 231243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376430000, "total_equity": 970492000, "shares_outstanding": 18294000, "operating_cash_flow": 10418000, "stock_based_compensation": 2858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220127000, "free_cash_flow": 12115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28501000", "ebitda": "31715000", "netIncome": "19526000", "grossProfit": "101482000", "depreciation": "None", "totalRevenue": "297144000", "costOfRevenue": "195662000", "interestIncome": "1589000", "incomeBeforeTax": "26214000", "interestExpense": "2287000", "operatingIncome": "26912000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "74570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "71356000", "netIncomeFromContinuingOperations": "19526000" }, "balance": { "goodwill": "970558000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1412634000", "longTermDebt": "218443000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "109643000", "reportedCurrency": "USD", "retainedEarnings": "376430000", "totalLiabilities": "442142000", "otherCurrentAssets": "26213000", "totalCurrentAssets": "260382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152252000", "currentAccountsPayable": "27176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273126000", "totalShareholderEquity": "970492000", "capitalLeaseObligations": "54683000", "otherCurrentLiabilities": "104656000", "totalCurrentLiabilities": "155871000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "286271000", "cashAndShortTermInvestments": "98911000", "commonStockSharesOutstanding": "18294000", "intangibleAssetsExcludingGoodwill": "109643000", "cashAndCashEquivalentsAtCarryingValue": "98911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10418000", "capitalExpenditures": "1697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220127000", "cashflowFromInvestment": "-354486000", "stockBasedCompensation": "2858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 289787000, "cost_of_revenue": 197583000, "gross_profit": 92204000, "ebit": 27861000, "ebitda": 31307000, "pretax_income": 27288000, "tax_provision": 7125000, "net_income": 20163000, "net_income_to_common": 20163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222852000, "total_current_assets": 332814000, "total_assets": 1152901000, "short_term_debt": 11155000, "long_term_debt": null, "total_debt": 11155000, "total_liabilities": 205267000, "total_equity": 947634000, "shares_outstanding": 18255000, "goodwill_and_intangibles": 750220000 }, "cash_flow": { "operating_cash_flow": 48525000, "capital_expenditure": 1932000, "free_cash_flow": 50457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8715, "ticker_id": 4627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27861000", "ebitda": "31307000", "netIncome": "20163000", "grossProfit": "92204000", "depreciation": "None", "totalRevenue": "289787000", "costOfRevenue": "197583000", "interestIncome": "1908000", "incomeBeforeTax": "27288000", "interestExpense": "573000", "operatingIncome": "25953000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7125000", "reportedCurrency": "USD", "netInterestIncome": "1335000", "nonInterestIncome": "None", "operatingExpenses": "66251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3446000", "sellingGeneralAndAdministrative": "62805000", "netIncomeFromContinuingOperations": "20163000" }, "balance": { "goodwill": "663614000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1152901000", "longTermDebt": "None", "shortTermDebt": "11155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "86606000", "reportedCurrency": "USD", "retainedEarnings": "356904000", "totalLiabilities": "205267000", "otherCurrentAssets": "12525000", "totalCurrentAssets": "332814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820087000", "currentAccountsPayable": "27726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49763000", "totalShareholderEquity": "947634000", "capitalLeaseObligations": "49763000", "otherCurrentLiabilities": "105282000", "totalCurrentLiabilities": "157818000", "otherNonCurrentLiabilities": "8841000", "totalNonCurrentLiabilities": "47449000", "cashAndShortTermInvestments": "222852000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "86606000", "cashAndCashEquivalentsAtCarryingValue": "222852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48525000", "capitalExpenditures": "1932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2944000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "2833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289787000, "cost_of_revenue": 197583000, "gross_profit": 92204000, "research_and_development": null, "selling_general_admin": 62805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27861000, "depreciation_amortisation": 3446000, "ebitda": 31307000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": 27288000, "tax_provision": 7125000, "effective_tax_rate": null, "net_income": 20163000, "net_income_continuing_ops": 20163000, "net_income_to_common": 20163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222852000, "short_term_investments": null, "net_receivables": 97437000, "inventory": null, "other_current_assets": null, "total_current_assets": 332814000, "net_ppe": null, "goodwill": 663614000, "intangible_assets": 86606000, "goodwill_and_intangibles": 750220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820087000, "total_assets": 1152901000, "short_term_debt": 11155000, "accounts_payable": 27726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47449000, "total_liabilities": 205267000, "total_debt": 11155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356904000, "total_equity": 947634000, "shares_outstanding": 18255000, "operating_cash_flow": 48525000, "stock_based_compensation": 2833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2944000, "free_cash_flow": 50457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27861000", "ebitda": "31307000", "netIncome": "20163000", "grossProfit": "92204000", "depreciation": "None", "totalRevenue": "289787000", "costOfRevenue": "197583000", "interestIncome": "1908000", "incomeBeforeTax": "27288000", "interestExpense": "573000", "operatingIncome": "25953000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7125000", "reportedCurrency": "USD", "netInterestIncome": "1335000", "nonInterestIncome": "None", "operatingExpenses": "66251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3446000", "sellingGeneralAndAdministrative": "62805000", "netIncomeFromContinuingOperations": "20163000" }, "balance": { "goodwill": "663614000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1152901000", "longTermDebt": "None", "shortTermDebt": "11155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "86606000", "reportedCurrency": "USD", "retainedEarnings": "356904000", "totalLiabilities": "205267000", "otherCurrentAssets": "12525000", "totalCurrentAssets": "332814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820087000", "currentAccountsPayable": "27726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49763000", "totalShareholderEquity": "947634000", "capitalLeaseObligations": "49763000", "otherCurrentLiabilities": "105282000", "totalCurrentLiabilities": "157818000", "otherNonCurrentLiabilities": "8841000", "totalNonCurrentLiabilities": "47449000", "cashAndShortTermInvestments": "222852000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "86606000", "cashAndCashEquivalentsAtCarryingValue": "222852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48525000", "capitalExpenditures": "1932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2944000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "2833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 286922000, "cost_of_revenue": 193764000, "gross_profit": 93158000, "ebit": 26655000, "ebitda": 30056000, "pretax_income": 24541000, "tax_provision": 6462000, "net_income": 18079000, "net_income_to_common": 18079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173305000, "total_current_assets": 294988000, "total_assets": 1116554000, "short_term_debt": 11224000, "long_term_debt": null, "total_debt": 11224000, "total_liabilities": 194899000, "total_equity": 921655000, "shares_outstanding": 16498000, "goodwill_and_intangibles": 752249000 }, "cash_flow": { "operating_cash_flow": 18813000, "capital_expenditure": 1071000, "free_cash_flow": 19884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8716, "ticker_id": 4627, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26655000", "ebitda": "30056000", "netIncome": "18079000", "grossProfit": "93158000", "depreciation": "None", "totalRevenue": "286922000", "costOfRevenue": "193764000", "interestIncome": "474000", "incomeBeforeTax": "24541000", "interestExpense": "2114000", "operatingIncome": "26181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6462000", "reportedCurrency": "USD", "netInterestIncome": "-1640000", "nonInterestIncome": "None", "operatingExpenses": "66977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3401000", "sellingGeneralAndAdministrative": "63576000", "netIncomeFromContinuingOperations": "18079000" }, "balance": { "goodwill": "663851000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1116554000", "longTermDebt": "None", "shortTermDebt": "11224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "88398000", "reportedCurrency": "USD", "retainedEarnings": "336741000", "totalLiabilities": "194899000", "otherCurrentAssets": "11865000", "totalCurrentAssets": "294988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821566000", "currentAccountsPayable": "20188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49583000", "totalShareholderEquity": "921655000", "capitalLeaseObligations": "49583000", "otherCurrentLiabilities": "103120000", "totalCurrentLiabilities": "147532000", "otherNonCurrentLiabilities": "9008000", "totalNonCurrentLiabilities": "47367000", "cashAndShortTermInvestments": "173305000", "commonStockSharesOutstanding": "16498000", "intangibleAssetsExcludingGoodwill": "88398000", "cashAndCashEquivalentsAtCarryingValue": "173305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18813000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74225000", "cashflowFromInvestment": "3548000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286922000, "cost_of_revenue": 193764000, "gross_profit": 93158000, "research_and_development": null, "selling_general_admin": 63576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26655000, "depreciation_amortisation": 3401000, "ebitda": 30056000, "interest_expense": 2114000, "interest_income": null, "other_non_operating": null, "pretax_income": 24541000, "tax_provision": 6462000, "effective_tax_rate": null, "net_income": 18079000, "net_income_continuing_ops": 18079000, "net_income_to_common": 18079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173305000, "short_term_investments": null, "net_receivables": 109818000, "inventory": null, "other_current_assets": null, "total_current_assets": 294988000, "net_ppe": null, "goodwill": 663851000, "intangible_assets": 88398000, "goodwill_and_intangibles": 752249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821566000, "total_assets": 1116554000, "short_term_debt": 11224000, "accounts_payable": 20188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47367000, "total_liabilities": 194899000, "total_debt": 11224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336741000, "total_equity": 921655000, "shares_outstanding": 16498000, "operating_cash_flow": 18813000, "stock_based_compensation": 2855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74225000, "free_cash_flow": 19884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26655000", "ebitda": "30056000", "netIncome": "18079000", "grossProfit": "93158000", "depreciation": "None", "totalRevenue": "286922000", "costOfRevenue": "193764000", "interestIncome": "474000", "incomeBeforeTax": "24541000", "interestExpense": "2114000", "operatingIncome": "26181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6462000", "reportedCurrency": "USD", "netInterestIncome": "-1640000", "nonInterestIncome": "None", "operatingExpenses": "66977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3401000", "sellingGeneralAndAdministrative": "63576000", "netIncomeFromContinuingOperations": "18079000" }, "balance": { "goodwill": "663851000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1116554000", "longTermDebt": "None", "shortTermDebt": "11224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "88398000", "reportedCurrency": "USD", "retainedEarnings": "336741000", "totalLiabilities": "194899000", "otherCurrentAssets": "11865000", "totalCurrentAssets": "294988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821566000", "currentAccountsPayable": "20188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49583000", "totalShareholderEquity": "921655000", "capitalLeaseObligations": "49583000", "otherCurrentLiabilities": "103120000", "totalCurrentLiabilities": "147532000", "otherNonCurrentLiabilities": "9008000", "totalNonCurrentLiabilities": "47367000", "cashAndShortTermInvestments": "173305000", "commonStockSharesOutstanding": "16498000", "intangibleAssetsExcludingGoodwill": "88398000", "cashAndCashEquivalentsAtCarryingValue": "173305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18813000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74225000", "cashflowFromInvestment": "3548000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 280746000, "cost_of_revenue": 192569000, "gross_profit": 88177000, "ebit": 24068000, "ebitda": 27537000, "pretax_income": 21310000, "tax_provision": 5480000, "net_income": 15830000, "net_income_to_common": 15830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76719000, "total_current_assets": 191847000, "total_assets": 1014000000, "short_term_debt": 11307000, "long_term_debt": 99347000, "total_debt": 110654000, "total_liabilities": 288857000, "total_equity": 725143000, "shares_outstanding": 16373000, "goodwill_and_intangibles": 753582000 }, "cash_flow": { "operating_cash_flow": 38678000, "capital_expenditure": 1350000, "free_cash_flow": 40028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8717, "ticker_id": 4627, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24068000", "ebitda": "27537000", "netIncome": "15830000", "grossProfit": "88177000", "depreciation": "None", "totalRevenue": "280746000", "costOfRevenue": "192569000", "interestIncome": "423000", "incomeBeforeTax": "21310000", "interestExpense": "2758000", "operatingIncome": "23645000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5480000", "reportedCurrency": "USD", "netInterestIncome": "-2335000", "nonInterestIncome": "None", "operatingExpenses": "64532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3469000", "sellingGeneralAndAdministrative": "61063000", "netIncomeFromContinuingOperations": "15830000" }, "balance": { "goodwill": "663391000", "inventory": "7980000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1014000000", "longTermDebt": "99347000", "shortTermDebt": "11307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "90191000", "reportedCurrency": "USD", "retainedEarnings": "318662000", "totalLiabilities": "288857000", "otherCurrentAssets": "9702000", "totalCurrentAssets": "191847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822153000", "currentAccountsPayable": "22022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149698000", "totalShareholderEquity": "725143000", "capitalLeaseObligations": "50351000", "otherCurrentLiabilities": "107833000", "totalCurrentLiabilities": "141591000", "otherNonCurrentLiabilities": "8875000", "totalNonCurrentLiabilities": "147266000", "cashAndShortTermInvestments": "76719000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "90191000", "cashAndCashEquivalentsAtCarryingValue": "76719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38678000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "2619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280746000, "cost_of_revenue": 192569000, "gross_profit": 88177000, "research_and_development": null, "selling_general_admin": 61063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24068000, "depreciation_amortisation": 3469000, "ebitda": 27537000, "interest_expense": 2758000, "interest_income": null, "other_non_operating": null, "pretax_income": 21310000, "tax_provision": 5480000, "effective_tax_rate": null, "net_income": 15830000, "net_income_continuing_ops": 15830000, "net_income_to_common": 15830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76719000, "short_term_investments": null, "net_receivables": 105426000, "inventory": 7980000, "other_current_assets": null, "total_current_assets": 191847000, "net_ppe": null, "goodwill": 663391000, "intangible_assets": 90191000, "goodwill_and_intangibles": 753582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822153000, "total_assets": 1014000000, "short_term_debt": 11307000, "accounts_payable": 22022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141591000, "long_term_debt": 99347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147266000, "total_liabilities": 288857000, "total_debt": 110654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318662000, "total_equity": 725143000, "shares_outstanding": 16373000, "operating_cash_flow": 38678000, "stock_based_compensation": 2619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 40028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24068000", "ebitda": "27537000", "netIncome": "15830000", "grossProfit": "88177000", "depreciation": "None", "totalRevenue": "280746000", "costOfRevenue": "192569000", "interestIncome": "423000", "incomeBeforeTax": "21310000", "interestExpense": "2758000", "operatingIncome": "23645000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5480000", "reportedCurrency": "USD", "netInterestIncome": "-2335000", "nonInterestIncome": "None", "operatingExpenses": "64532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3469000", "sellingGeneralAndAdministrative": "61063000", "netIncomeFromContinuingOperations": "15830000" }, "balance": { "goodwill": "663391000", "inventory": "7980000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1014000000", "longTermDebt": "99347000", "shortTermDebt": "11307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "90191000", "reportedCurrency": "USD", "retainedEarnings": "318662000", "totalLiabilities": "288857000", "otherCurrentAssets": "9702000", "totalCurrentAssets": "191847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822153000", "currentAccountsPayable": "22022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149698000", "totalShareholderEquity": "725143000", "capitalLeaseObligations": "50351000", "otherCurrentLiabilities": "107833000", "totalCurrentLiabilities": "141591000", "otherNonCurrentLiabilities": "8875000", "totalNonCurrentLiabilities": "147266000", "cashAndShortTermInvestments": "76719000", "commonStockSharesOutstanding": "16373000", "intangibleAssetsExcludingGoodwill": "90191000", "cashAndCashEquivalentsAtCarryingValue": "76719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38678000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "2619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 276351000, "cost_of_revenue": 183938000, "gross_profit": 92413000, "ebit": 28469000, "ebitda": 32146000, "pretax_income": 25354000, "tax_provision": 5776000, "net_income": 19578000, "net_income_to_common": 19578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64791000, "total_current_assets": 200004000, "total_assets": 1024426000, "short_term_debt": 11339000, "long_term_debt": 124132000, "total_debt": 135471000, "total_liabilities": 317732000, "total_equity": 706694000, "shares_outstanding": 16306999, "goodwill_and_intangibles": 754978000 }, "cash_flow": { "operating_cash_flow": 30049000, "capital_expenditure": 5320000, "free_cash_flow": 35369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8718, "ticker_id": 4627, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28469000", "ebitda": "32146000", "netIncome": "19578000", "grossProfit": "92413000", "depreciation": "None", "totalRevenue": "276351000", "costOfRevenue": "183938000", "interestIncome": "499000", "incomeBeforeTax": "25354000", "interestExpense": "3115000", "operatingIncome": "27970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5776000", "reportedCurrency": "USD", "netInterestIncome": "-2616000", "nonInterestIncome": "None", "operatingExpenses": "64443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "60766000", "netIncomeFromContinuingOperations": "19578000" }, "balance": { "goodwill": "662995000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1024426000", "longTermDebt": "124132000", "shortTermDebt": "11339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91983000", "reportedCurrency": "USD", "retainedEarnings": "302832000", "totalLiabilities": "317732000", "otherCurrentAssets": "19137000", "totalCurrentAssets": "200004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824422000", "currentAccountsPayable": "26183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175182000", "totalShareholderEquity": "706694000", "capitalLeaseObligations": "51050000", "otherCurrentLiabilities": "101830000", "totalCurrentLiabilities": "145117000", "otherNonCurrentLiabilities": "8772000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "64791000", "commonStockSharesOutstanding": "16306999", "intangibleAssetsExcludingGoodwill": "91983000", "cashAndCashEquivalentsAtCarryingValue": "64791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14792000", "operatingCashflow": "30049000", "capitalExpenditures": "5320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39706000", "cashflowFromInvestment": "-5302000", "stockBasedCompensation": "2488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276351000, "cost_of_revenue": 183938000, "gross_profit": 92413000, "research_and_development": null, "selling_general_admin": 60766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28469000, "depreciation_amortisation": 3677000, "ebitda": 32146000, "interest_expense": 3115000, "interest_income": null, "other_non_operating": null, "pretax_income": 25354000, "tax_provision": 5776000, "effective_tax_rate": null, "net_income": 19578000, "net_income_continuing_ops": 19578000, "net_income_to_common": 19578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64791000, "short_term_investments": null, "net_receivables": 116076000, "inventory": null, "other_current_assets": null, "total_current_assets": 200004000, "net_ppe": null, "goodwill": 662995000, "intangible_assets": 91983000, "goodwill_and_intangibles": 754978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824422000, "total_assets": 1024426000, "short_term_debt": 11339000, "accounts_payable": 26183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145117000, "long_term_debt": 124132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172615000, "total_liabilities": 317732000, "total_debt": 135471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302832000, "total_equity": 706694000, "shares_outstanding": 16306999, "operating_cash_flow": 30049000, "stock_based_compensation": 2488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39706000, "free_cash_flow": 35369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28469000", "ebitda": "32146000", "netIncome": "19578000", "grossProfit": "92413000", "depreciation": "None", "totalRevenue": "276351000", "costOfRevenue": "183938000", "interestIncome": "499000", "incomeBeforeTax": "25354000", "interestExpense": "3115000", "operatingIncome": "27970000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5776000", "reportedCurrency": "USD", "netInterestIncome": "-2616000", "nonInterestIncome": "None", "operatingExpenses": "64443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3677000", "sellingGeneralAndAdministrative": "60766000", "netIncomeFromContinuingOperations": "19578000" }, "balance": { "goodwill": "662995000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1024426000", "longTermDebt": "124132000", "shortTermDebt": "11339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91983000", "reportedCurrency": "USD", "retainedEarnings": "302832000", "totalLiabilities": "317732000", "otherCurrentAssets": "19137000", "totalCurrentAssets": "200004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824422000", "currentAccountsPayable": "26183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175182000", "totalShareholderEquity": "706694000", "capitalLeaseObligations": "51050000", "otherCurrentLiabilities": "101830000", "totalCurrentLiabilities": "145117000", "otherNonCurrentLiabilities": "8772000", "totalNonCurrentLiabilities": "172615000", "cashAndShortTermInvestments": "64791000", "commonStockSharesOutstanding": "16306999", "intangibleAssetsExcludingGoodwill": "91983000", "cashAndCashEquivalentsAtCarryingValue": "64791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14792000", "operatingCashflow": "30049000", "capitalExpenditures": "5320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39706000", "cashflowFromInvestment": "-5302000", "stockBasedCompensation": "2488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 270721000, "cost_of_revenue": 183991000, "gross_profit": 86730000, "ebit": 23419000, "ebitda": 27039000, "pretax_income": 20220000, "tax_provision": 4809000, "net_income": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79750000, "total_current_assets": 211249000, "total_assets": 1035728000, "short_term_debt": 11434000, "long_term_debt": 163917000, "total_debt": 175351000, "total_liabilities": 351394000, "total_equity": 684334000, "shares_outstanding": 16286000, "goodwill_and_intangibles": 756780000 }, "cash_flow": { "operating_cash_flow": 21785000, "capital_expenditure": 2363000, "free_cash_flow": 24148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8720, "ticker_id": 4627, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23419000", "ebitda": "27039000", "netIncome": "15411000", "grossProfit": "86730000", "depreciation": "None", "totalRevenue": "270721000", "costOfRevenue": "183991000", "interestIncome": "580000", "incomeBeforeTax": "20220000", "interestExpense": "3199000", "operatingIncome": "22839000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4809000", "reportedCurrency": "USD", "netInterestIncome": "-2619000", "nonInterestIncome": "None", "operatingExpenses": "63891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3620000", "sellingGeneralAndAdministrative": "60271000", "netIncomeFromContinuingOperations": "15411000" }, "balance": { "goodwill": "662981000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1035728000", "longTermDebt": "163917000", "shortTermDebt": "11434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "93799000", "reportedCurrency": "USD", "retainedEarnings": "283254000", "totalLiabilities": "351394000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "211249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824479000", "currentAccountsPayable": "21375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216983000", "totalShareholderEquity": "684334000", "capitalLeaseObligations": "53066000", "otherCurrentLiabilities": "105060000", "totalCurrentLiabilities": "139639000", "otherNonCurrentLiabilities": "6206000", "totalNonCurrentLiabilities": "211755000", "cashAndShortTermInvestments": "79750000", "commonStockSharesOutstanding": "16286000", "intangibleAssetsExcludingGoodwill": "93799000", "cashAndCashEquivalentsAtCarryingValue": "79750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14816000", "operatingCashflow": "21785000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-111223000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270721000, "cost_of_revenue": 183991000, "gross_profit": 86730000, "research_and_development": null, "selling_general_admin": 60271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23419000, "depreciation_amortisation": 3620000, "ebitda": 27039000, "interest_expense": 3199000, "interest_income": null, "other_non_operating": null, "pretax_income": 20220000, "tax_provision": 4809000, "effective_tax_rate": null, "net_income": 15411000, "net_income_continuing_ops": 15411000, "net_income_to_common": 15411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79750000, "short_term_investments": null, "net_receivables": 121699000, "inventory": null, "other_current_assets": null, "total_current_assets": 211249000, "net_ppe": null, "goodwill": 662981000, "intangible_assets": 93799000, "goodwill_and_intangibles": 756780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824479000, "total_assets": 1035728000, "short_term_debt": 11434000, "accounts_payable": 21375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139639000, "long_term_debt": 163917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211755000, "total_liabilities": 351394000, "total_debt": 175351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283254000, "total_equity": 684334000, "shares_outstanding": 16286000, "operating_cash_flow": 21785000, "stock_based_compensation": 2572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000000, "free_cash_flow": 24148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23419000", "ebitda": "27039000", "netIncome": "15411000", "grossProfit": "86730000", "depreciation": "None", "totalRevenue": "270721000", "costOfRevenue": "183991000", "interestIncome": "580000", "incomeBeforeTax": "20220000", "interestExpense": "3199000", "operatingIncome": "22839000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4809000", "reportedCurrency": "USD", "netInterestIncome": "-2619000", "nonInterestIncome": "None", "operatingExpenses": "63891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3620000", "sellingGeneralAndAdministrative": "60271000", "netIncomeFromContinuingOperations": "15411000" }, "balance": { "goodwill": "662981000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1035728000", "longTermDebt": "163917000", "shortTermDebt": "11434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "93799000", "reportedCurrency": "USD", "retainedEarnings": "283254000", "totalLiabilities": "351394000", "otherCurrentAssets": "9800000", "totalCurrentAssets": "211249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824479000", "currentAccountsPayable": "21375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216983000", "totalShareholderEquity": "684334000", "capitalLeaseObligations": "53066000", "otherCurrentLiabilities": "105060000", "totalCurrentLiabilities": "139639000", "otherNonCurrentLiabilities": "6206000", "totalNonCurrentLiabilities": "211755000", "cashAndShortTermInvestments": "79750000", "commonStockSharesOutstanding": "16286000", "intangibleAssetsExcludingGoodwill": "93799000", "cashAndCashEquivalentsAtCarryingValue": "79750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14816000", "operatingCashflow": "21785000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-111223000", "stockBasedCompensation": "2572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "income_statement": { "revenue": 259980000, "cost_of_revenue": 177662000, "gross_profit": 82318000, "ebit": 21830000, "ebitda": 25212000, "pretax_income": 19499000, "tax_provision": 4647000, "net_income": 14852000, "net_income_to_common": 14852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84188000, "total_current_assets": 207790000, "total_assets": 928384000, "short_term_debt": 11334000, "long_term_debt": 78702000, "total_debt": 90036000, "total_liabilities": 262033000, "total_equity": 666351000, "shares_outstanding": 16283000, "goodwill_and_intangibles": 652515000 }, "cash_flow": { "operating_cash_flow": 41614000, "capital_expenditure": 994000, "free_cash_flow": 42608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8721, "ticker_id": 4627, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:34.648420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21830000", "ebitda": "25212000", "netIncome": "14852000", "grossProfit": "82318000", "depreciation": "None", "totalRevenue": "259980000", "costOfRevenue": "177662000", "interestIncome": "291000", "incomeBeforeTax": "19499000", "interestExpense": "2331000", "operatingIncome": "21539000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4647000", "reportedCurrency": "USD", "netInterestIncome": "-2040000", "nonInterestIncome": "None", "operatingExpenses": "60779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3382000", "sellingGeneralAndAdministrative": "57397000", "netIncomeFromContinuingOperations": "14852000" }, "balance": { "goodwill": "583656000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "928384000", "longTermDebt": "78702000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68859000", "reportedCurrency": "USD", "retainedEarnings": "267843000", "totalLiabilities": "262033000", "otherCurrentAssets": "18768000", "totalCurrentAssets": "207790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720594000", "currentAccountsPayable": "20699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133250000", "totalShareholderEquity": "666351000", "capitalLeaseObligations": "54548000", "otherCurrentLiabilities": "90986000", "totalCurrentLiabilities": "133902000", "otherNonCurrentLiabilities": "6215000", "totalNonCurrentLiabilities": "128131000", "cashAndShortTermInvestments": "84188000", "commonStockSharesOutstanding": "16283000", "intangibleAssetsExcludingGoodwill": "68859000", "cashAndCashEquivalentsAtCarryingValue": "84188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "41614000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-969000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259980000, "cost_of_revenue": 177662000, "gross_profit": 82318000, "research_and_development": null, "selling_general_admin": 57397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21830000, "depreciation_amortisation": 3382000, "ebitda": 25212000, "interest_expense": 2331000, "interest_income": null, "other_non_operating": null, "pretax_income": 19499000, "tax_provision": 4647000, "effective_tax_rate": null, "net_income": 14852000, "net_income_continuing_ops": 14852000, "net_income_to_common": 14852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84188000, "short_term_investments": null, "net_receivables": 104834000, "inventory": 1, "other_current_assets": null, "total_current_assets": 207790000, "net_ppe": null, "goodwill": 583656000, "intangible_assets": 68859000, "goodwill_and_intangibles": 652515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720594000, "total_assets": 928384000, "short_term_debt": 11334000, "accounts_payable": 20699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133902000, "long_term_debt": 78702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128131000, "total_liabilities": 262033000, "total_debt": 90036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267843000, "total_equity": 666351000, "shares_outstanding": 16283000, "operating_cash_flow": 41614000, "stock_based_compensation": 2613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 42608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21830000", "ebitda": "25212000", "netIncome": "14852000", "grossProfit": "82318000", "depreciation": "None", "totalRevenue": "259980000", "costOfRevenue": "177662000", "interestIncome": "291000", "incomeBeforeTax": "19499000", "interestExpense": "2331000", "operatingIncome": "21539000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4647000", "reportedCurrency": "USD", "netInterestIncome": "-2040000", "nonInterestIncome": "None", "operatingExpenses": "60779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3382000", "sellingGeneralAndAdministrative": "57397000", "netIncomeFromContinuingOperations": "14852000" }, "balance": { "goodwill": "583656000", "inventory": "1", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "928384000", "longTermDebt": "78702000", "shortTermDebt": "11334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68859000", "reportedCurrency": "USD", "retainedEarnings": "267843000", "totalLiabilities": "262033000", "otherCurrentAssets": "18768000", "totalCurrentAssets": "207790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720594000", "currentAccountsPayable": "20699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133250000", "totalShareholderEquity": "666351000", "capitalLeaseObligations": "54548000", "otherCurrentLiabilities": "90986000", "totalCurrentLiabilities": "133902000", "otherNonCurrentLiabilities": "6215000", "totalNonCurrentLiabilities": "128131000", "cashAndShortTermInvestments": "84188000", "commonStockSharesOutstanding": "16283000", "intangibleAssetsExcludingGoodwill": "68859000", "cashAndCashEquivalentsAtCarryingValue": "84188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "41614000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-969000", "stockBasedCompensation": "2613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }